Delaware (State or other jurisdiction of incorporation) |
86-0220994 I.R.S. Employer Identification Number |
1615 S. 52nd Street
Tempe, Arizona (Address of principal executive offices) |
85281 (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 4.02 Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review. | ||||||||
SIGNATURES |
-2-
Year Ended December 31, 2004 | Year Ended December 31, 2003 | |||||||||||||||
As Previously | As | As Previously | As | |||||||||||||
Reported | Restated | Reported | Restated | |||||||||||||
Selected Statement of Income
Data: |
||||||||||||||||
Net sales from resale of
local, long distance and
network services
|
$ | 48,924 | $ | 48,799 | $ | 43,822 | $ | 43,624 | ||||||||
Total net sales
|
416,893 | 416,768 | 373,836 | 373,638 | ||||||||||||
Gross profit
|
221,575 | 221,450 | 197,073 | 196,875 | ||||||||||||
Operating income
|
41,715 | 41,590 | 44,328 | 44,130 | ||||||||||||
Income before income taxes
|
43,852 | 43,727 | 45,998 | 45,800 | ||||||||||||
Income taxes
|
16,798 | 16,514 | 17,480 | 17,165 | ||||||||||||
Net income
|
$ | 27,054 | $ | 27,213 | $ | 28,518 | $ | 28,635 | ||||||||
Net income per share basic
|
$ | 1.05 | $ | 1.06 | $ | 1.14 | $ | 1.14 | ||||||||
Net income per share diluted
|
$ | 0.99 | $ | 1.00 | $ | 1.08 | $ | 1.08 |
December 31, 2004 | ||||||||
As Previously | As | |||||||
Reported | Restated | |||||||
Selected Balance Sheet Data: |
||||||||
Accounts receivable net of allowance
|
$ | 45,176 | $ | 44,167 | ||||
Deferred income taxes
|
9,905 | 10,563 | ||||||
Total current assets
|
304,472 | 304,121 | ||||||
Goodwill
|
19,890 | 21,057 | ||||||
Total assets
|
406,966 | 407,782 | ||||||
Other current liabilities
|
52,196 | 52,923 | ||||||
Total current liabilities
|
82,997 | 83,724 | ||||||
Deferred tax liability
|
65,234 | 65,925 | ||||||
Retained earnings
|
134,455 | 133,853 | ||||||
Total liability and shareholders equity
|
$ | 406,966 | $ | 407,782 |
Year Ended December 31, 2004 | Year Ended December 31, 2003 | |||||||||||||||
As Previously | As | As Previously | As | |||||||||||||
Reported | Restated | Reported | Restated | |||||||||||||
Selected Cash Flow Data: |
||||||||||||||||
Net income
|
$ | 27,054 | $ | 27,213 | $ | 28,518 | $ | 28,635 | ||||||||
Deferred income tax expense
|
11,122 | 10,839 | 30,264 | 29,949 | ||||||||||||
Changes in operating
assets and liabilities
|
$ | 1,998 | $ | 2,123 | $ | (18,969 | ) | $ | (18,771 | ) |
-3-
2005 | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | ||||||||||||
Restated (1) | Restated (1) | Restated (1) | ||||||||||||||
Net sales
|
$ | 105,618 | $ | 115,265 | $ | 111,335 | $ | 110,676 | ||||||||
Gross profit
|
$ | 53,965 | $ | 60,045 | $ | 56,260 | $ | 56,040 | ||||||||
Other charges
|
$ | | $ | | $ | 10,378 | $ | 1,608 | ||||||||
Net income
|
$ | 1,958 | $ | 6,941 | $ | 735 | $ | 8,220 | ||||||||
Net income per shareBasic
|
$ | 0.07 | $ | 0.26 | $ | 0.03 | $ | 0.31 | ||||||||
Net income per shareDiluted
|
$ | 0.07 | $ | 0.26 | $ | 0.03 | $ | 0.31 | ||||||||
Weighted average basic common shares
|
26,373 | 26,301 | 26,147 | 26,222 | ||||||||||||
Weighted average diluted common shares
|
27,788 | 27,069 | 27,056 | 26,914 | ||||||||||||
2004 | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | ||||||||||||
Restated (1) | Restated (1) | Restated (1) | Restated (1) | |||||||||||||
Net sales
|
$ | 97,927 | $ | 102,657 | $ | 105,344 | $ | 110,840 | ||||||||
Gross profit
|
$ | 51,994 | $ | 54,048 | $ | 55,772 | $ | 59,636 | ||||||||
Other charges e-Rate
|
$ | | $ | | $ | | $ | 9,261 | ||||||||
Net income
|
$ | 6,815 | $ | 8,019 | $ | 9,165 | $ | 3,214 | ||||||||
Net income per shareBasic
|
$ | 0.27 | $ | 0.31 | $ | 0.36 | $ | 0.12 | ||||||||
Net income per shareDiluted
|
$ | 0.25 | $ | 0.29 | $ | 0.34 | $ | 0.12 | ||||||||
Weighted average basic common shares
|
25,543 | 25,715 | 25,816 | 25,994 | ||||||||||||
Weighted average diluted common shares
|
27,350 | 27,262 | 26,944 | 27,509 | ||||||||||||
(1) | The Company has restated its previously reported consolidated financial statements for changes in net sales and income tax provision as described in Note A. The effect of the restatement on net income is a decrease of approximately $5,000, $98,000, and $41,000 for the first, second and third quarter of fiscal 2004, respectively, and an increase of approximately $103,000 for the fourth quarter in fiscal 2004. The effect of the restatement on net income is an increase of approximately $23,000 and $88,000 in the first and third quarter of fiscal 2005, respectively, and a decrease in net income of approximately $52,000 for the second quarter of fiscal 2005. The effect on reported quarterly basic net income per share was a decrease of $0.01 for both the second quarter of fiscal 2004 and the second quarter of fiscal 2005, and an increase of $0.01 for both the fourth quarter of fiscal 2004 and the third quarter of fiscal 2005. There was no effect on reported quarterly basic net income per share for the first and third quarters of fiscal 2004 or for the first quarter of fiscal 2005. The effect on reported quarterly diluted net income per share was a decrease of $0.01 for the second quarter of fiscal 2004 and an increase of $0.01 for the fourth quarter of fiscal 2004 and the third quarter of fiscal 2005. There was no effect on quarterly diluted net income per share for the first and third quarters of fiscal 2004 or for the first and second quarters of fiscal 2005. |
-4-
INTER-TEL (DELAWARE), INCORPORATED |
||||
Dated: September 5, 2006 | By: | /s/ Kurt R. Kneip | ||
Kurt R. Kneip | ||||
Chief Financial Officer | ||||
-5-