FORM 10-Q
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 27, 2008.
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File No. 0-19357
MONRO MUFFLER BRAKE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
New York
|
|
16-0838627 |
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification #) |
|
|
|
200 Holleder Parkway, Rochester, New York
|
|
14615 |
|
(Address of principal executive offices)
|
|
(Zip code) |
585-647-6400
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þYes oNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a Shell Company (as defined in Rule 12b-2 of the Exchange Act). oYes þNo
As of January 23, 2009, 19,355,451 shares of the Registrants Common Stock, par value $.01 per
share, were outstanding.
MONRO MUFFLER BRAKE, INC.
INDEX
2
MONRO MUFFLER BRAKE, INC.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
MONRO MUFFLER BRAKE, INC.
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
December 27, |
|
|
March 29, |
|
|
|
2008 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
3,406 |
|
|
$ |
2,108 |
|
Trade receivables |
|
|
2,232 |
|
|
|
2,116 |
|
Inventories |
|
|
69,619 |
|
|
|
66,183 |
|
Deferred income tax asset |
|
|
3,743 |
|
|
|
3,840 |
|
Other current assets |
|
|
19,194 |
|
|
|
18,626 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
98,194 |
|
|
|
92,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
348,668 |
|
|
|
338,970 |
|
Less Accumulated depreciation and amortization |
|
|
(164,619 |
) |
|
|
(154,786 |
) |
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
184,049 |
|
|
|
184,184 |
|
Goodwill |
|
|
71,816 |
|
|
|
71,472 |
|
Intangible assets and other noncurrent assets |
|
|
18,387 |
|
|
|
18,764 |
|
Long term deferred tax asset |
|
|
799 |
|
|
|
3,176 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
373,245 |
|
|
$ |
370,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
1,616 |
|
|
$ |
1,603 |
|
Trade payables |
|
|
34,868 |
|
|
|
27,257 |
|
Federal and state income taxes payable |
|
|
928 |
|
|
|
914 |
|
Accrued payroll, payroll taxes and other payroll benefits |
|
|
12,638 |
|
|
|
10,596 |
|
Accrued insurance |
|
|
8,520 |
|
|
|
6,356 |
|
Warranty reserves |
|
|
4,503 |
|
|
|
4,086 |
|
Other current liabilities |
|
|
8,962 |
|
|
|
7,499 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
72,035 |
|
|
|
58,311 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
93,093 |
|
|
|
122,585 |
|
Accrued rent expense |
|
|
6,626 |
|
|
|
6,944 |
|
Other long-term liabilities |
|
|
4,358 |
|
|
|
4,729 |
|
Long-term income taxes payable |
|
|
3,395 |
|
|
|
3,052 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
179,507 |
|
|
|
195,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Class C Convertible Preferred Stock, $1.50 par value, $.096 conversion value,
150,000 shares authorized; 32,500 and 65,000 shares issued and outstanding at
December 27, 2008 and March 29, 2008, respectively |
|
|
49 |
|
|
|
97 |
|
Common Stock, $.01 par value, 45,000,000 shares authorized; 22,934,919 and
21,683,859 shares issued at December 27, 2008 and March 29, 2008, respectively |
|
|
229 |
|
|
|
217 |
|
Treasury Stock, 3,580,829 and 3,322,392 shares at December 27, 2008 and March 29, 2008,
respectively, at cost |
|
|
(67,454 |
) |
|
|
(62,160 |
) |
Additional paid-in capital |
|
|
74,092 |
|
|
|
66,756 |
|
Accumulated other comprehensive loss |
|
|
(1,834 |
) |
|
|
(1,182 |
) |
Retained earnings |
|
|
188,656 |
|
|
|
171,120 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
193,738 |
|
|
|
174,848 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
373,245 |
|
|
$ |
370,469 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
MONRO MUFFLER BRAKE, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
|
|
Fiscal December |
|
|
Fiscal December |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, except per share data) |
|
Sales |
|
$ |
118,680 |
|
|
$ |
112,514 |
|
|
$ |
358,961 |
|
|
$ |
332,178 |
|
Cost of sales, including distribution and occupancy
costs |
|
|
73,465 |
|
|
|
70,065 |
|
|
|
212,456 |
|
|
|
197,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
45,215 |
|
|
|
42,449 |
|
|
|
146,505 |
|
|
|
134,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating, selling, general and administrative expenses |
|
|
35,694 |
|
|
|
34,377 |
|
|
|
109,332 |
|
|
|
100,865 |
|
Intangible amortization |
|
|
112 |
|
|
|
149 |
|
|
|
368 |
|
|
|
413 |
|
Gain on disposal of assets |
|
|
(510 |
) |
|
|
(1,006 |
) |
|
|
(828 |
) |
|
|
(851 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
35,296 |
|
|
|
33,520 |
|
|
|
108,872 |
|
|
|
100,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
9,919 |
|
|
|
8,929 |
|
|
|
37,633 |
|
|
|
34,237 |
|
Interest expense, net of interest income for
the quarter of $7 in 2008 and $6 in
2007, and year-to-date of $21 in 2008
and $22 in 2007 |
|
|
1,536 |
|
|
|
1,508 |
|
|
|
4,648 |
|
|
|
3,952 |
|
Other income, net |
|
|
(99 |
) |
|
|
(114 |
) |
|
|
(360 |
) |
|
|
(685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
8,482 |
|
|
|
7,535 |
|
|
|
33,345 |
|
|
|
30,970 |
|
Provision for income taxes |
|
|
2,904 |
|
|
|
2,233 |
|
|
|
12,301 |
|
|
|
10,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,578 |
|
|
$ |
5,302 |
|
|
$ |
21,044 |
|
|
$ |
19,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.29 |
|
|
$ |
.27 |
|
|
$ |
1.12 |
|
|
$ |
.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
.28 |
|
|
$ |
.25 |
|
|
$ |
1.05 |
|
|
$ |
.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
MONRO MUFFLER BRAKE, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
(UNAUDITED)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Treasury |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Retained |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Loss |
|
|
Earnings |
|
|
Total |
|
Balance at March 29, 2008 |
|
$ |
97 |
|
|
$ |
217 |
|
|
$ |
(62,160 |
) |
|
$ |
66,756 |
|
|
$ |
(1,182 |
) |
|
$ |
171,120 |
|
|
$ |
174,848 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,044 |
|
|
|
21,044 |
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on derivative contracts
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(613 |
) |
|
|
|
|
|
|
(613 |
) |
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39 |
) |
|
|
|
|
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,392 |
|
|
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred ($.18 per CSE)
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(183 |
) |
|
|
(183 |
) |
Common ($.18 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,325 |
) |
|
|
(3,325 |
) |
|
Conversion of Class C preferred stock |
|
|
(48 |
) |
|
|
5 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
Tax benefit from exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,933 |
|
|
|
|
|
|
|
|
|
|
|
2,933 |
|
|
Exercise of stock options |
|
|
|
|
|
|
7 |
|
|
|
(5,294 |
) |
|
|
2,953 |
|
|
|
|
|
|
|
|
|
|
|
(2,334 |
) |
|
Stock option compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,407 |
|
|
|
|
|
|
|
|
|
|
|
1,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
49 |
|
|
$ |
229 |
|
|
$ |
(67,454 |
) |
|
$ |
74,092 |
|
|
$ |
(1,834 |
) |
|
$ |
188,656 |
|
|
$ |
193,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Item is reported net of related taxes of $375. |
|
(2) |
|
CSE Common stock equivalent |
The accompanying notes are an integral part of these financial statements.
5
MONRO MUFFLER BRAKE, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended Fiscal December |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
|
|
Increase (Decrease) in Cash |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,044 |
|
|
$ |
19,985 |
|
Adjustments to reconcile net income to net cash provided
by operating activities - |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
15,270 |
|
|
|
14,903 |
|
Gain on disposal of property, plant and equipment |
|
|
(828 |
) |
|
|
(851 |
) |
Stock-based compensation expense |
|
|
1,407 |
|
|
|
1,445 |
|
Excess tax benefits from share-based payment arrangements |
|
|
(3,173 |
) |
|
|
(138 |
) |
Net change in deferred income taxes |
|
|
2,780 |
|
|
|
(149 |
) |
Increase in trade receivables |
|
|
(116 |
) |
|
|
(466 |
) |
Increase in inventories |
|
|
(3,436 |
) |
|
|
(3,799 |
) |
Decrease in other current assets |
|
|
75 |
|
|
|
3,434 |
|
Decrease (increase) in other noncurrent assets |
|
|
27 |
|
|
|
(1,873 |
) |
Increase in trade payables |
|
|
7,343 |
|
|
|
1,933 |
|
Increase in accrued expenses |
|
|
3,017 |
|
|
|
2,028 |
|
Increase in federal and state income taxes payable |
|
|
2,947 |
|
|
|
1,442 |
|
Decrease in other long-term liabilities |
|
|
(1,500 |
) |
|
|
(534 |
) |
Increase (decrease) in long-term income taxes payable |
|
|
343 |
|
|
|
(335 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
24,156 |
|
|
|
17,040 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
45,200 |
|
|
|
37,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(16,808 |
) |
|
|
(12,939 |
) |
Acquisitions, net of cash acquired |
|
|
72 |
|
|
|
(16,841 |
) |
Proceeds from the disposal of property, plant and equipment |
|
|
1,882 |
|
|
|
927 |
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(14,854 |
) |
|
|
(28,853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
85,585 |
|
|
|
144,259 |
|
Principal payments on long-term debt and capital
lease obligations |
|
|
(115,328 |
) |
|
|
(98,804 |
) |
Purchase of common stock |
|
|
|
|
|
|
(51,547 |
) |
Exercise of stock options |
|
|
1,030 |
|
|
|
1,498 |
|
Excess tax benefits from share-based payment arrangements |
|
|
3,173 |
|
|
|
138 |
|
Dividends to shareholders |
|
|
(3,508 |
) |
|
|
(3,650 |
) |
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(29,048 |
) |
|
|
(8,106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash |
|
|
1,298 |
|
|
|
66 |
|
Cash at beginning of period |
|
|
2,108 |
|
|
|
965 |
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
3,406 |
|
|
$ |
1,031 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
6
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Condensed Consolidated Financial Statements
The consolidated balance sheet as of December 27, 2008 and March 29, 2008, the consolidated
statements of income for the quarters and nine months ended December 27, 2008 and December 29,
2007, the consolidated statements of cash flows for the nine months ended December 27, 2008 and
December 29, 2007, and the consolidated statement of changes in shareholders equity for the nine
months ended December 27, 2008, include Monro Muffler Brake, Inc. and its wholly owned subsidiary
(the Company). These unaudited condensed consolidated financial statements have been prepared by
the Company. In the opinion of management, all known adjustments (consisting of normal recurring
accruals or adjustments) have been made to present fairly the financial position, results of
operations and cash flows for the unaudited periods presented.
Certain information and footnote disclosures normally included in annual financial statements
prepared in accordance with generally accepted accounting principles have been condensed or
omitted. These condensed consolidated financial statements should be read in conjunction with the
consolidated financial statements and notes thereto included in the Companys Annual Report on Form
10-K for the fiscal year ended March 29, 2008. The results of operations for the interim periods
being reported on herein are not necessarily indicative of the operating results for the full year.
The Company reports its results on a 52/53 week fiscal year with the fiscal year ending on the
last Saturday in March of each year. The following are the dates represented by each fiscal period
reported in these condensed financial statements:
|
|
|
|
|
|
|
Quarter Ended Fiscal December 2008:
|
|
September 28, 2008 December 27, 2008 (13 weeks) |
|
|
Quarter Ended Fiscal December 2007:
|
|
September 30, 2007 December 29, 2007 (13 weeks) |
|
|
Nine Months Ended Fiscal December 2008:
|
|
March 30, 2008 December 27, 2008 (39 weeks) |
|
|
Nine Months Ended Fiscal December 2007:
|
|
April 1, 2007 December 29, 2007 (39 weeks) |
Certain reclassifications have been made to the prior years consolidated financial statements
to conform to the current years presentation.
Note 2 Acquisitions
The Companys acquisitions are strategic moves in its plan to fill in and expand its presence
in its existing markets, and leverage fixed operating costs such as distribution and advertising.
On July 21, 2007, the Company acquired 11 retail tire and automotive repair stores located
primarily in the Philadelphia, PA market from Valley Forge Tire & Auto Centers (Valley Forge); on
July 28, 2007, the Company acquired eight retail tire and automotive repair stores located in the
northern Virginia market from Craven Tire & Auto (Craven) and on January 26, 2008 the Company
acquired seven retail tire and automotive repair stores located in Buffalo, NY from the Broad Elm
Group (Broad Elm). These stores produce approximately $27 million in sales annually based on
unaudited pre-acquisition historical information. The Company purchased the business and
substantially all of the operating assets of these stores, which consist mainly of inventory and
equipment, and assumed certain liabilities. The total purchase price of these stores was
approximately $20.2 million in cash which was financed through the Companys existing bank
facility. The purchase price and the related accounting for these acquisitions is subject to
adjustments to reflect final counts of inventory and fixed assets and the completion of the
Companys purchase accounting procedures, including finalizing the valuation of certain tangible
and intangible assets. Such adjustments for Valley Forge and Craven were completed in the second
quarter of fiscal 2009 and will be completed in the fourth quarter of fiscal 2009 for Broad Elm.
These stores all operate under the Mr. Tire brand name. The results of operations of Valley Forge,
Craven and Broad Elm are included in the Companys results from July 21, 2007, July 28, 2007 and
January 26, 2008, respectively.
Note 3 Earnings Per Share
Basic earnings per common share (EPS) amounts are computed by dividing earnings after the
deduction of preferred stock dividends by the average number of common shares outstanding. Diluted
EPS amounts assume the issuance of common stock for all potentially dilutive equivalents
outstanding.
7
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a reconciliation of basic and diluted EPS for the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
|
|
Fiscal December |
|
|
Fiscal December |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, except per share data) |
|
Numerator for earnings per common share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
5,578 |
|
|
$ |
5,302 |
|
|
$ |
21,044 |
|
|
$ |
19,985 |
|
Less: Preferred stock dividends |
|
|
61 |
|
|
|
61 |
|
|
|
183 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
5,517 |
|
|
$ |
5,241 |
|
|
$ |
20,861 |
|
|
$ |
19,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for earnings per common share
calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, basic |
|
|
19,040 |
|
|
|
19,718 |
|
|
|
18,653 |
|
|
|
20,509 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
713 |
|
|
|
1,014 |
|
|
|
913 |
|
|
|
1,014 |
|
Stock options |
|
|
342 |
|
|
|
821 |
|
|
|
496 |
|
|
|
894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares, diluted |
|
|
20,095 |
|
|
|
21,553 |
|
|
|
20,062 |
|
|
|
22,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per common share: |
|
$ |
.29 |
|
|
$ |
.27 |
|
|
$ |
1.12 |
|
|
$ |
.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per common share: |
|
$ |
.28 |
|
|
$ |
.25 |
|
|
$ |
1.05 |
|
|
$ |
.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The computation of diluted EPS excludes the effect of the assumed exercise of approximately
952,000 and 1,049,000 stock options, respectively, for the three and nine months ended fiscal
December 2008, and 730,000 stock options for the three and nine months ended fiscal December 2007.
Such amounts were excluded as the exercise prices of these options were greater than the average
market value of the Companys common stock for those periods, resulting in an anti-dilutive effect
on diluted EPS.
Note 4 Income Taxes
The Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes
an Interpretation of FASB Statement No. 109 (FIN 48) on April 1, 2007. The total amount of
unrecognized tax benefits were $3.6 million and $3.9 million, respectively at December 27, 2008 and
March 29, 2008, the majority of which, if recognized, would affect the effective tax rate.
In the normal course of business, the Company provides for uncertain tax positions and the
related interest and penalties, and adjusts its unrecognized tax benefits and accrued interest and
penalties accordingly. As of December 27, 2008, the Company had approximately $.4 million of
interest and penalties accrued related to unrecognized tax benefits.
The Company is currently under audit by certain state tax jurisdictions for the fiscal 2001 to
2006 tax years. It is reasonably possible that the examination phase of the audit for these years
may conclude in the next 12 months, and that the related unrecognized tax benefits for tax
positions taken regarding previously filed tax returns may change from those recorded as
liabilities for uncertain tax positions in the Companys financial statements as of December 27,
2008. However, based on the status of the examination, it is not possible to estimate the effect
of any amount of such change to previously recorded uncertain tax positions.
The Company files U.S. federal income tax returns and income tax returns in various state
jurisdictions. The Companys fiscal 2005 through fiscal 2007 U.S. federal tax years and various
state tax years remain subject to income tax examinations by tax authorities.
8
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 Derivative Financial Instruments
The Company reports derivatives and hedging activities in accordance with Statement of
Financial Accounting Standards No. 133 (SFAS 133), Accounting for Derivative Instruments and
Hedging Activities, as amended. This statement requires that all derivative instruments be
recorded on the balance sheet at fair value. Changes in the fair value of derivatives are recorded
each period in current earnings or other comprehensive income, depending on whether the derivative
is designated as part of a hedge transaction, and if it is, depending on the type of hedge
transaction.
The notional amount of derivative financial instruments, which consisted solely of three
interest rate swaps used to minimize the risk and/or costs associated with changes in interest
rates, was $30.0 million at December 27, 2008. These swaps mature in July 2010. Fixed rates under
these agreements range from 3.27% to 3.29%.
The Company utilizes interest rate swaps to convert variable rate debt to fixed rate debt.
The Company reflects the current fair value of all interest rate hedge instruments in its
consolidated balance sheets as a component of other long-term liabilities. All of the Companys
interest rate hedge instruments are designated as cash flow hedges.
The related gains and losses related to the fair value of interest rate hedges are deferred in
stockholders equity as a component of other comprehensive income or loss. These deferred gains
and losses are recognized in income as a decrease or increase to interest expense in the period in
which the related cash flows being hedged are recognized in expense. However, to the extent that
the change in value of an interest rate hedge instrument does not perfectly offset the change in
the value of the cash flows being hedged, that ineffective portion is immediately recognized in the
income statement. The Companys hedge instruments have been determined to be highly effective as
of December 27, 2008.
The Company primarily executes derivative transactions of relatively short duration with
strong creditworthy counterparties. These counterparties expose the Company to credit risk in the
event of non-performance. The amount of such exposure is limited to the unpaid portion of amounts
due to the Company pursuant to the terms of the derivative financial instruments, if any. Although
there are no collateral requirements, if a downgrade in the credit rating of these counterparties
occurs, management believes that this exposure is mitigated by provisions in the derivative
agreements which allow for the legal right of offset of any amounts due to the Company from the
counterparties with amounts payable, if any, to the counterparties by the Company. Management
considers the risk of counterparty default to be minimal.
Note 6 Fair Value Measurements
The Company adopted Statement of Financial Accounting Standards No. 157 (SFAS 157), Fair
Value Measurements, as of March 30, 2008. SFAS 157, among other things, defines fair value,
establishes a consistent framework for measuring fair value and expands disclosure for each major
asset and liability category measured at fair value on either a recurring or nonrecurring basis.
SFAS 157 clarifies that fair value is an exit price, representing the amount that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market
participants. As such, fair value is a market-based measurement that should be determined based on
assumptions that market participants would use in pricing an asset or liability. As a basis for
considering such assumptions, SFAS 157 establishes a three-tier fair value hierarchy, which
prioritizes the inputs used in measuring fair value as follows:
|
Level 1. |
|
Observable inputs such as quoted prices in active markets; |
|
|
Level 2. |
|
Inputs, other than the quoted prices in active markets, that are observable either
directly or indirectly; and |
|
|
Level 3. |
|
Unobservable inputs in which there is little or no market data, which require the
reporting entity to develop its own assumptions. |
Assets and liabilities measured at fair value are based on one or more of the following three
valuation techniques:
|
a.) |
|
Market approach. Prices and other relevant information generated by market
transactions involving identical or comparable assets or liabilities. |
|
|
b.) |
|
Cost approach. Amount that would be required to replace the service capacity of
an asset (replacement cost). |
|
|
c.) |
|
Income approach. Techniques to convert future amounts to a single present amount
based on market expectations (including present value techniques, option-pricing and
excess earnings models). |
9
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company measures its derivative financial instruments at fair value on a recurring basis.
The fair value measurements fall within Level 2 in the fair value hierarchy. The fair values are
based on quoted market prices based on observable information at commonly quoted intervals for the
full term of the derivative.
The following table presents the Companys derivative financial instruments measured at fair
value at December 27, 2008:
Interest rate swaps
Other long-term liabilities $988,000
Note 7 Supplemental Disclosure of Cash Flow Information
The following transactions represent non-cash investing and financing activities during the
periods indicated:
NINE MONTHS ENDED DECEMBER 27, 2008:
During the nine months ended December 27, 2008, the Company recorded purchase accounting
adjustments for the Valley Forge, Craven and Broad Elm Acquisitions that increased goodwill by
$416,000 and current liabilities by $23,000 and reduced fixed assets by $60,000, intangible assets
by $303,000 and long-term deferred tax assets by $30,000. Adjustments were related to the
finalization of fixed asset appraisals and customer list valuations, and were within one year of
the acquisition.
In connection with recording the value of the Companys interest rate swap contracts, other
comprehensive income decreased by $613,000 and other long-term liabilities and long-term deferred
tax assets increased by $988,000 and $375,000, respectively.
In connection with the recording of capital leases, the Company increased both fixed assets
and long-term debt by $550,000.
In connection with the termination of capital leases, the Company reduced debt by $299,000,
fixed assets by $106,000 and increased other long-term liabilities by $193,000.
In connection with the accounting for income tax benefits related to the exercise of stock
options, the Company reduced current liabilities and increased paid-in capital by $2,933,000.
In connection with the exercise of stock options by the Companys Chief Executive Officer (See
Note 13), the Company increased current liabilities, common stock, paid-in capital and treasury
stock by $3,364,000, $5,000, $1,925,000 and $5,294,000, respectively.
In connection with the conversion of preferred stock, the Company increased common stock and
paid-in capital by $5,000 and $43,000, respectively and decreased preferred stock by $48,000.
NINE MONTHS ENDED DECEMBER 29, 2007:
In connection with the Craven and Valley Forge Acquisitions (Note 2), liabilities were assumed
as follows:
|
|
|
|
|
Fair value of assets acquired |
|
$ |
2,995,000 |
|
Goodwill recorded |
|
|
14,692,000 |
|
Cash paid in FY08, net of cash acquired |
|
|
(16,841,000 |
) |
|
|
|
|
|
|
|
|
|
Liabilities assumed |
|
$ |
846,000 |
|
|
|
|
|
During the nine months ended December 29, 2007, the Company recorded purchase accounting
adjustments for the ProCare Acquisition that increased goodwill by $823,000, reduced fixed assets
by $1,592,000, increased debt by $142,000, reduced current liabilities by $31,000, reduced
long-term liabilities by $331,000 and increased long-term deferred taxes by $549,000. (All
material adjustments occurred in the first quarter of fiscal 2008, including the finalization of
fixed asset appraisals, and within one year of the acquisition.)
10
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In connection with the accounting for income tax benefits related to the exercise of stock
options, the Company reduced current liabilities and increased paid-in capital by $523,000.
In connection with the three-for-two stock split that was effective on October 1, 2007, the
Company increased common stock and reduced retained earnings by $72,000 to reflect the par value of
the additional shares issued.
Note 8 Stock Split
On August 22, 2007, the Companys Board of Directors declared a three-for-two stock split to
be effected in the form of a 50% stock dividend. The stock split was distributed on October 1,
2007 to shareholders of record as of September 21, 2007. The stock split was subject to
shareholder approval of an increase in the number of authorized common shares from 20,000,000 to
45,000,000. Shareholders voted in favor of this increase at the Companys regularly scheduled
Annual Shareholders Meeting on August 21, 2007. All basic and diluted earnings per share, average
shares outstanding information and all applicable footnotes have been adjusted to reflect the
aforementioned stock split.
Note 9 Cash Dividend
In May 2008, the Companys Board of Directors declared its intention to pay a regular
quarterly cash dividend during fiscal 2009 of $.06 per common share or common share equivalent to
be paid beginning with the first quarter of 2009. However, the declaration of and any
determination as to the payment of future dividends will be at the discretion of the Board of
Directors and will depend on the Companys financial condition, results of operations, capital
requirements, compliance with charter and contractual restrictions, and such other factors as the
Board of Directors deems relevant.
Note 10 Litigation
The Company is the defendant in a lawsuit filed in December 2007, in the Supreme Court of the
State of New York, claiming that the Company violated federal and state laws relating to the
calculation and payment of overtime to certain headquarters employees. In May 2008, subject to
Court approval, the Company and the plaintiffs agreed upon the financial terms of a settlement of
all claims in the lawsuit (the Settlement). In doing so, the Company has not admitted any wrong
doing with respect to the matters involved in the lawsuit. The Company anticipates obtaining final
court approval of the Settlement in March 2009. The Company recorded a reserve for the Settlement,
including an estimate of all costs to bring the matter to a close, in the amount of $.9 million in
fiscal year 2008. This amount was reduced by approximately $.1 million in fiscal year 2009 due to
lower than anticipated costs to resolve the matter.
The Company and its subsidiaries are involved in other legal proceedings, claims and
litigation arising in the ordinary course of business. In managements opinion, the outcome of
such current legal proceedings is not expected to have a material effect on future operating
results or on the Companys consolidated financial position.
Note 11 Commitment
The Company has entered into an agreement to purchase the land and building associated with 30
stores that are currently leased from the landlord for a price of $20 million. Such purchases will
take place over a period of time and are expected to be completed by June 30, 2009. As of December
27, 2008, 17 properties have been purchased at a total price of $10.1 million.
Note 12 Preferred Stock Conversion
In November 2008, preferred stockholders converted 32,500 shares of Class C preferred stock to
506,755 shares of common stock.
Note 13 Treasury Stock Transaction
In October and November 2008, the Companys Chief Executive Officer surrendered 258,000 shares
of Monro common stock at fair market value to pay the exercise price and to partially satisfy tax
withholding obligations on the exercise of 556,000 stock options.
11
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 14 Subsequent Event
In January 2009, the Companys Board of Directors declared a regular quarterly cash dividend
of $.06 per common share or common share equivalent to be paid on January 30, 2009 to shareholders
of record as of January 20, 2009.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
Results of Operations
The statements contained in this Form 10-Q that are not historical facts, including (without
limitation) statements made in the Managements Discussion and Analysis of Financial Condition and
Results of Operations, may contain statements of future expectations and other forward-looking
statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements are subject to risks, uncertainties and other important
factors that could cause actual results to differ materially from those expressed. These factors
include, but are not necessarily limited to, product demand, dependence on and competition within
the primary markets in which the Companys stores are located, the need for and costs associated
with store renovations and other capital expenditures, the effect of economic conditions, the
impact of competitive services and pricing, product development, parts supply restraints or
difficulties, industry regulation, risks relating to leverage and debt service (including
sensitivity to fluctuations in interest rates), continued availability of capital resources and
financing, risks relating to integration of acquired businesses, the availability of vendor rebates
and other factors set forth or incorporated elsewhere herein and in the Companys other Securities
and Exchange Commission filings. The Company does not undertake to update any forward-looking
statement that may be made from time to time by or on behalf of the Company.
The following table sets forth income statement data of Monro Muffler Brake, Inc. (Monro or
the Company) expressed as a percentage of sales for the fiscal periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Nine Months Ended |
|
|
Fiscal December |
|
Fiscal December |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
Cost of sales, including distribution
and occupancy costs |
|
|
61.9 |
|
|
|
62.3 |
|
|
|
59.2 |
|
|
|
59.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
38.1 |
|
|
|
37.7 |
|
|
|
40.8 |
|
|
|
40.5 |
|
|
Operating, selling, general and
administrative expenses |
|
|
30.1 |
|
|
|
30.6 |
|
|
|
30.5 |
|
|
|
30.4 |
|
|
Intangible amortization |
|
|
.1 |
|
|
|
.1 |
|
|
|
.1 |
|
|
|
.1 |
|
|
Gain on disposal of assets |
|
|
(.4 |
) |
|
|
(.9 |
) |
|
|
(.2 |
) |
|
|
(.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
29.7 |
|
|
|
29.8 |
|
|
|
30.3 |
|
|
|
30.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
8.4 |
|
|
|
7.9 |
|
|
|
10.5 |
|
|
|
10.3 |
|
|
Interest expense net |
|
|
1.3 |
|
|
|
1.3 |
|
|
|
1.3 |
|
|
|
1.2 |
|
|
Other income net |
|
|
(.1 |
) |
|
|
(.1 |
) |
|
|
(.1 |
) |
|
|
(.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
7.1 |
|
|
|
6.7 |
|
|
|
9.3 |
|
|
|
9.3 |
|
|
Provision for income taxes |
|
|
2.4 |
|
|
|
2.0 |
|
|
|
3.4 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
4.7 |
% |
|
|
4.7 |
% |
|
|
5.9 |
% |
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter and Nine Months Ended December 27, 2008 Compared To Third Quarter and Nine Months
Ended December 29, 2007
Sales were $118.7 million for the quarter ended December 27, 2008 as compared with $112.5
million in the quarter ended December 29, 2007. The sales increase of $6.2 million or 5.5% was
partially due to a comparable store sales increase of 5.9%. The former ProCare stores acquired in
April 2006 are now included in comparable store sales numbers. Additionally, there was an increase
of $2.4 million related to new stores. The 19 former Craven, Valley Forge and Broad Elm stores
acquired in fiscal 2008 contributed $1.7 million of the increase. The total sales for these
acquired stores were $7.2 million in the third quarter of fiscal 2009
as compared to $5.5 million in the third quarter of the prior year. Partially offsetting this was
a decrease in sales from closed stores amounting to $1.2 million.
13
There were 76 selling days in each of the quarters ended December 27, 2008 and December 29,
2007.
Bulk sales to a barter company of slower moving inventory were approximately $1.4 million in
the current quarter as compared to $2.5 million in the prior year quarter. These are important
transactions to the Company as they help to improve inventory turns and reduce carrying costs.
Inventory turns have a more direct impact on cost of goods sold than they had in the past because
of the large amount of vendor rebates that the Company receives, which are recognized over
inventory turns under current accounting rules.
At December 27, 2008, the Company had 711 company-operated stores compared with 713 stores at
December 29, 2007. During the quarter ended December 27, 2008, the Company opened three stores and
closed one store.
Sales for the nine months ended December 27, 2008 were $359.0 million compared with $332.2
million for the comparable period in the prior year. The sales increase of $26.8 million or 8.1%
is due to a comparable store sales increase of 5.3%. Additionally, there was an increase of $13.8
million related to new stores, of which $11.6 million came from the former Craven, Valley Forge and
Broad Elm stores acquired in fiscal 2008. The total sales for these acquired stores were $20.6
million in the first nine months of fiscal 2009 as compared to $9.0 million in the first nine
months of the prior year. Partially offsetting this was a decrease in sales related to closed
stores amounting to $3.0 million.
There were 229 selling days for the first nine months of fiscal 2009 and 2008.
Management believes that the improvement in comparable store sales resulted from several
factors, including an increase in brake sales, tire sales, maintenance services and alignments (in
the third quarter). Price increases in many product categories also contributed to the sales
improvement. Average ticket for the third quarter and nine months ended December 27, 2008
increased over the prior year periods.
The ProCare stores acquired on April 29, 2006 were purchased out of bankruptcy. These stores
suffered significant declines in recent years and did not perform at a profitable level in fiscal
2007 and 2008. The Acquired ProCare stores lost approximately $.04 per share in fiscal 2008.
However, sales have improved and continue to improve since the acquisition, and efforts continue
which focus on increasing sales volumes, reducing costs and improving margins. These stores made
approximately $.01 per share in the quarter ended December 27, 2008, as compared to a loss of
approximately $.01 per share in the quarter ended December 29, 2007. Comparable store sales for
the Acquired ProCare stores for the quarter ended December 27, 2008 increased 9.3%. In the quarter
ended December 27, 2008, gross profit improved by 40 basis points and operating income improved by
$.6 million to $.9 million as compared to the same period in the prior year. Additionally, pre-tax
income increased by $.8 million to a pre-tax profit of $.4 million, as compared to a pre-tax loss
of $.4 million in the quarter ended December 29, 2007. Year-to-date, on a pre-tax basis, the
Acquired ProCare stores have improved $1.9 million over last year, with pre-tax income of $1.3
million.
Gross profit for the quarter ended December 27, 2008 was $45.2 million or 38.1% of sales as
compared with $42.4 million or 37.7% of sales for the quarter ended December 29, 2007. The
increase in gross profit for the quarter ended December 27, 2008, as a percentage of sales, is due
to several factors. There was a decrease in labor costs as a percent of sales due partially to a
shift in mix to tire sales as well as an improvement in technician productivity chainwide,
especially in the tire stores, achieved through improved sales and right-sizing of crews. When
sales improve, and with good control over technician hours, there is less subsidized or guaranteed
wages because technicians are more productive, thereby decreasing technician labor as a percent of
sales. Additionally sales per man hour increased in the third quarter, for the third consecutive
year. Occupancy costs decreased .6% as a percent of sales from the prior year as the Company
gained leverage with positive comparable store sales.
Partially offsetting these cost decreases was an increase in total material costs due to cost
increases in oil and tires, as well as a shift in mix from the higher margin categories of brakes,
shocks and exhaust to the lower margin categories of tires and maintenance services. It appears
that consumer spending is focused more on needed services rather than more discretionary items.
Gross profit for the nine months ended December 27, 2008 was $146.5 million, or 40.8% of
sales, compared with $134.7 million or 40.5% of sales for the nine months ended December 29, 2007.
14
Operating expenses for the quarter ended December 27, 2008 were $35.3 million or 29.7% of
sales compared with $33.5 million or 29.8% of sales for the quarter ended December 29, 2007.
Within operating expenses, selling, general and administrative (SG&A) expenses for the quarter
ended December 27, 2008 increased by $1.3 million to $35.7 million from the quarter ended
December 29, 2007, and were 30.1% of sales as compared to 30.6% in the prior year quarter. The
decrease in SG&A expense as a percentage of sales is due to a number of factors. First, there is a
decrease in expense related to the Chief Executive Officers stock options awarded in the prior
year (October 2007) in connection with the renewal of his contract. The contract included a
tranche of options that vested immediately with the signing of the contract, and the related
expense of $.9 million had to be recognized. Second, the Company recorded a credit of
approximately $.3 million in the third quarter of this fiscal year related to a decrease in
environmental reserves that had been previously provided for some of the Companys older acquired
stores. The Company has been able to settle some of these liabilities for lesser amounts than
originally estimated. Utilities expense also decreased as a percentage of sales as compared to
the prior year quarter. Additionally, in the third quarter of fiscal 2009, the Company gained
leverage on expenses in connection with the larger increase in comparable store sales.
Partially offsetting these decreases was an increase in manager pay related to increased
incentives in the third quarter of fiscal 2009, due to improved store performance as compared to
the prior year. Additionally, management compensation expense increased as a percent of sales as
compared to the prior year due to increased management bonus provided in the third quarter of
fiscal 2009 as compared to the prior year, due to the expectation that the Company will attain
required profit goals for fiscal 2009, which it did not attain in 2008.
For the nine months ended December 27, 2008, SG&A expenses increased by $8.5 million to $109.3
million from the comparable period of the prior year and were 30.5% of sales compared to 30.4%.
Intangible amortization for the quarter and nine months ended December 27, 2008 remains
unchanged from $.1 million and $.4 million, respectively, and was .1% of sales for the quarter and
nine months ended December 27, 2008 and December 29, 2007.
Gain on disposal of assets for the quarter ended December 27, 2008 decreased $.5 million from
a gain of $1.0 million for the quarter ended December 29, 2007, to a gain of $.5 million for the
quarter ended December 27, 2008, increasing Operating Expenses by .5 as a percentage of sales.
Gain on disposal of assets for the nine months ended December 27, 2008 decreased $.1 million
from a gain of $.9 million for the nine months ended December 29, 2007, to a gain of $.8 million
for the nine months ended December 27, 2008, increasing Operating Expenses by .1 as a percentage of
sales.
Operating income for the quarter ended December 27, 2008 of approximately $9.9 million
increased by 11.1% as compared to operating income of approximately $8.9 million for the quarter
ended December 29, 2007, and increased as a percentage of sales from 7.9% for the quarter ended
December 29, 2007 to 8.4% for the quarter ended December 27, 2008.
Operating income for the nine months ended December 27, 2008 of approximately $37.6 million
increased by 9.9% as compared to operating income of approximately $34.2 million for the nine
months ended December 29, 2007, and increased as a percentage of sales from 10.3% for the nine
months ended December 29, 2007 to 10.5% for the nine months ended December 27, 2008.
Net interest expense for the quarter ended December 27, 2008 remained unchanged at $1.5
million and 1.3% of sales. The weighted average debt outstanding for the quarter ended December
27, 2008 increased by approximately $23 million over the quarter ended December 29, 2007, primarily
related to the funding of the Valley Forge, Craven and Broad Elm acquisitions and the funding of
the stock repurchase program, all of which occurred in fiscal year 2008. However, the weighted
average interest rate decreased by approximately 170 basis points from the prior year. This
decrease is due to a shift in a larger percentage of debt (revolver vs. capital leases) outstanding
at a lower rate, as well as a decrease in the LIBOR and prime bank borrowing rates.
Net interest expense for the nine months ended December 27, 2008 increased by approximately
$.7 million as compared to the same period in the prior year, and increased from 1.2% to 1.3% as a
percentage of sales for the same periods.
Other income for the quarter ended December 27, 2008 was flat with the prior year at $.1
million and .1 as a percentage of sales.
Other income for the nine months ended December 27, 2008 decreased $.3 million as compared to
the same period in the prior year due to the fact that the Company received a one-time payment of
$325,000 in a lawsuit settlement last year.
15
The effective tax rate for the quarter ended December 27, 2008 and December 29, 2007 was 34.2%
and 29.6%, respectively, of pre-tax income. For the nine months ended December 27, 2008 and
December 29, 2007 the effective tax rate was 36.9% and
35.5%, respectively, of pre-tax income. Both quarters tax expense was impacted positively by the
resolution of uncertain tax positions in accordance with FIN 48. The primary reason the tax rate
was lower in the prior year quarter and year to date is because income tax expense was reduced by
$.3 million related to the resolution of state tax accounting tax matters including state
apportionment factors.
Net income for the quarter ended December 27, 2008 of $5.6 million increased 5.2% from net
income for the quarter ended December 29, 2007. Earnings per share on a diluted basis for the
quarter ended December 27, 2008 increased 12.0%.
For the nine months ended December 27, 2008, net income of $21.0 million increased 5.3% and
diluted earnings per share increased 18.0%.
Interim Period Reporting
The data included in this report is unaudited; however, in the opinion of management, all
adjustments have been made to present fairly the Companys operating results and financial position
for the unaudited periods. The results for interim periods are not necessarily indicative of
results to be expected for the fiscal year.
Capital Resources and Liquidity
Capital Resources
The Companys primary capital requirements in fiscal 2009 are the upgrading of facilities and
systems in existing stores and the funding of its store expansion program, including potential
acquisitions of existing store chains. For the nine months ended December 27, 2008, the Company
spent $16.8 million principally for the purchase of leased properties, equipment and leasehold
improvements. Funds were provided primarily by cash flow from operations and bank financing.
Management believes that the Company has sufficient resources available (including cash and
equivalents, net cash flow from operations and bank financing) to expand its business as currently
planned for the next several years.
Liquidity
In July 2005, the Company entered into a five-year, $125 million Revolving Credit Facility
agreement with five banks. Interest only is payable monthly throughout the Credit Facilitys term.
The facility included a provision allowing the Company to expand the amount of the overall
facility to $160 million, subject to existing or new lender(s) commitments at that time. The terms
of the Credit Facility permit the payment of cash dividends not to exceed 25% of the preceding
years net income. Additionally, the Credit Facility is not secured by the Companys real
property, although the Company has agreed not to encumber its real property, with certain
permissible exceptions.
In January 2007, the Company amended its existing Credit Facility to: 1) allow stock buybacks
subject to the Company being able to meet its existing financial covenants; 2) extend the
termination date by 18 months to January 2012; and 3) increase the accordion feature by $40
million, which allows the Company to expand the amount of the overall facility to $200 million.
In June 2008, the Credit Facility was amended again to increase the committed sum by $38.3
million to $163.3 million, thereby reducing the accordion to $36.7 million from $75 million.
Additionally, a sixth bank agreed to be added as a lender to the Credit Agreement. Approximately
$60.5 million was outstanding under the Facility at December 27, 2008.
The Company has financed the land associated with its office/warehouse facility via a mortgage
note payable of $.7 million due in a balloon payment in 2015. In addition, the Company has
financed the acquisition of certain store properties and equipment with capital leases, which
amount to $33.5 million and are due in installments through 2026.
Certain of the Companys long-term debt agreements require, among other things, the
maintenance of specified interest and rent coverage ratios and amounts of net worth. They also
contain restrictions on cash dividend payments. At December 27, 2008, the Company is in compliance
with the applicable debt covenants. These agreements permit mortgages and specific lease financing
arrangements with other parties with certain limitations.
The Company enters into interest rate hedge agreements, which involve the exchange of fixed
and floating rate interest payments periodically over the life of the agreement without the
exchange of the underlying principal amounts. The differential to be paid or received is accrued
as interest rates change and is recognized over the life of the agreements as an offsetting
adjustment to interest expense. The Company entered into three $10 million interest rate swap
agreements in July 2008 which expire in July 2010.
16
The purpose of these agreements is to limit the interest rate exposure in the Companys floating
rate debt. Fixed rates under these agreements range from 3.27% to 3.29%.
The Company has entered into an agreement to purchase the land and building associated with 30
stores that are currently leased from the landlord for a price of $20 million. Such purchases will
take place over a period of time and will be completed by June 30, 2009. As of December 27, 2008,
17 properties have been purchased at a total price of $10.1 million.
Recent Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 (SFAS
157), Fair Value Measurements. This statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures
about fair value measurements. This Statement applies under other accounting pronouncements that
require or permit fair value measurements, the FASB having previously concluded in those accounting
pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement
does not require any new fair value measurements. SFAS 157 is effective for financial statements
issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal
years. However in February 2008, the FASB issued FASB Staff Position (FSP) No. 157-2 which
delays the effective date of SFAS 157 for all non-financial assets and liabilities, except those
that are recognized or disclosed at fair value in the financial statements on a recurring basis (at
least annually). This FSP partially defers the effective date of SFAS 157 to fiscal years
beginning after November 15, 2008, and interim periods within those fiscal years for items within
the scope of the FSP. Effective March 2008, the Company adopted SFAS 157 except as it applies to
those non-financial assets and non-financial liabilities as noted in FSP 157-2. The Company does
not expect the adoption of SFAS 157 for non-financial assets and non-financial liabilities to have
a material impact on the financial results or existing debt covenants of the Company.
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159 (SFAS
159), The Fair Value Option for Financial Assets and Financial Liabilities Including an
Amendment of FASB Statement No. 115. SFAS 159 permits entities to choose to measure many
financial instruments and certain other items at fair value. Entities that elect the fair value
option will report unrealized gains and losses in earnings at each subsequent reporting date. The
fair value option may be elected on an instrument-by-instrument basis, with few exceptions. SFAS
159 also establishes presentation and disclosure requirements to facilitate comparisons between
companies that choose different measurement attributes for similar assets and liabilities. The
Company did not elect to apply the provisions of SFAS 159 to its existing financial instruments at
December 27, 2008.
In December 2007, the FASB issued the following statements of financial accounting standards
applicable to business combinations:
|
|
|
Statement of Financial Accounting Standards No. 141 (revised 2007) (SFAS 141(R)), Business Combinations; and |
|
|
|
|
Statement of Financial Accounting Standards No. 160 (SFAS 160), Noncontrolling Interests in Consolidated
Financial Statements an amendment of ARB No. 51. |
SFAS 141(R) provides guidance on how an entity will recognize and measure the identifiable
assets acquired (including goodwill), liabilities assumed, and noncontrolling interests, if any,
acquired in a business combination. SFAS 160 will change the accounting and reporting for minority
interests, which will be treated as noncontrolling interests and classified as a component of
equity. Both standards are effective for fiscal years beginning after December 15, 2008, and are
applicable to the Company for fiscal 2010. Early adoption is prohibited. The Company is currently
evaluating both standards. However, the standards will result in an increase in expense during
times when the Company is acquisitive.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, (SFAS
161), Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB
Statement No. 133, which requires additional disclosures about the objectives of the derivative
instruments and hedging activities, the method of accounting for such instruments under SFAS No.
133 and its related interpretations, and a tabular disclosure of the effects of such instruments
and related hedged items on the Companys financial position, financial performance, and cash
flows. SFAS No. 161 is effective for interim periods beginning after November 15, 2008. This
statement will impact future disclosures beginning in the fourth quarter of fiscal 2009 as the
Company entered into interest rate hedge agreements in July 2008.
In August 2008, the SEC announced that it will issue for comment a proposed roadmap regarding
the potential use of International Financial Reporting Standards (IFRS) for the preparation of
financial statements by U.S. registrants. IFRS are standards and interpretations adopted by the
International Accounting Standards Board. Under the proposed roadmap, the Company would be
required to prepare financial statements in accordance with IFRS in fiscal 2014, including
comparative information also
prepared under IFRS for fiscal 2013 and fiscal 2012. The Company is currently assessing the
potential impact of IFRS on its financial statements and will continue to follow the proposed
roadmap for future developments.
17
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risk from potential changes in interest rates. At December
27, 2008 and March 29, 2008, approximately 50% and 1%, respectively, of the Companys long-term
debt, excluding capital leases, was at fixed interest rates and therefore, the fair value is
affected by changes in market interest rates. The Companys cash flow exposure on floating rate
debt, which is not supported by interest rate swap agreements, would result in interest expense
fluctuating approximately $.3 million based upon the Companys debt position at quarter ended
December 27, 2008 and $.9 million for fiscal year ended March 29, 2008, given a 1% change in LIBOR.
The Company regularly evaluates these risks and has entered into three interest rate swap
agreements, expiring in July 2010, with an aggregate notional amount of $30.0 million. These
agreements limit the interest rate exposure on the Companys floating rate debt, related
specifically to the Revolving Credit Facility, via the exchange of fixed and floating rate interest
payments periodically over the life of the agreements without the exchange of the underlying
principal amount. The fixed rates paid by the Company under these agreements range from 3.27% to
3.29%.
The Company believes the amount of risk and the use of derivative financial instruments
described above are not material to the Companys financial condition or results of operations.
Item 4. Controls and Procedures
Disclosure controls and procedures
The Company maintains disclosure controls and procedures that are designed to ensure that
information required to be disclosed in reports that the Company files or submits pursuant to the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods specified in the Security and Exchange Commissions (SEC) rules and forms, and that such
information is accumulated and communicated to the Companys management, including its Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure.
In conjunction with the close of each fiscal quarter and under the supervision of the Chief
Executive Officer and Chief Financial Officer, the Company conducts an update, a review and an
evaluation of the effectiveness of the Companys disclosure controls and procedures. It is the
conclusion of the Companys Chief Executive Officer and Chief Financial Officer, based upon an
evaluation completed as of the end of the most recent fiscal quarter reported on herein, that the
Companys disclosure controls and procedures were effective.
Changes in internal controls
There were no changes in the Companys internal control over financial reporting during the
quarter ended December 27, 2008 that materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.
18
MONRO MUFFLER BRAKE, INC.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
The Company is the defendant in a lawsuit filed in December 2007, in the Supreme Court of the
State of New York, claiming that the Company violated federal and state laws relating to the
calculation and payment of overtime to certain headquarters employees. In May 2008, subject to
Court approval, the Company and the plaintiffs agreed upon the financial terms of a settlement of
all claims in the lawsuit (the Settlement). In doing so, the Company has not admitted any
wrongdoing with respect to the matters involved in the lawsuit. The Company anticipates obtaining
final court approval of the Settlement in March 2009. The Company recorded a reserve for the
Settlement, including an estimate of all costs to bring the matter to a close, in the amount of $.9
million in fiscal year 2008. This amount was reduced by approximately $.1 million in fiscal year
2009 due to lower than anticipated costs to resolve the matters.
The Company and its subsidiaries are involved in other legal proceedings, claims and
litigation arising in the ordinary course of business. In managements opinion, the outcome of
such current legal proceedings is not expected to have a material effect on future operating
results or on the Companys consolidated financial position.
Item 1A. Risk Factors
There have been no changes to the risk factors described in the Companys previously filed
Annual Report on Form 10-K for the fiscal year ended March 29, 2008.
Item 6. Exhibits
a. Exhibits
|
31.1 |
|
Certification of Robert G. Gross pursuant to Section 302 of the Sarbanes
Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Catherine DAmico pursuant to Section 302 of the Sarbanes
Oxley Act of 2002 |
|
|
32.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes Oxley Act of 2002 |
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
MONRO MUFFLER BRAKE, INC.
|
|
DATE: February 5, 2009 |
By: |
/s/ Robert G. Gross
|
|
|
|
Robert G. Gross |
|
|
|
Chief Executive Officer and Chairman of the Board |
|
|
|
|
DATE: February 5, 2009 |
By: |
/s/ Catherine DAmico
|
|
|
|
Catherine DAmico |
|
|
|
Executive Vice President-Finance, Treasurer
and Chief Financial Officer |
|
|
20
EXHIBIT INDEX
|
|
|
|
|
|
|
Exhibit No. |
|
Description |
|
Page No. |
|
|
|
|
|
|
|
31.1
|
|
Certification of Robert G. Gross pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
|
22 |
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Catherine DAmico pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
|
23 |
|
|
|
|
|
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
|
|
24 |
|
21