e8-k
TABLE OF CONTENTS

Financial Highlights Quarterly Data
Consolidated Statements of Income Quarterly Data
Consolidated Average Balance Sheets For the Quarter Ended
Consolidated Balance Sheets
Financial Highlights Year-to-Date Data
Consolidated Statements of Income Year-to-Date Data
Consolidated Average Balance Sheets For the Year-to-date period ended
SIGNATURES


Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: October 22, 2001

Second Bancorp Incorporated
(Exact name of registrant as specified in its charter)

         
Ohio   0-15624   34-1547453

(State of incorporation)   (Commission
File Number)
  (IRS Employer
Identification No.)
     
108 Main Avenue S.W., Warren, Ohio   44482-1311

(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: 330-841-0123

Item 5. Other Events

On October 18, 2001, the Company issued the following press release:

SECOND BANCORP’S IMPROVED EARNINGS
TREND CONTINUES

Warren, Ohio, October 18, 2001—SECOND BANCORP INCORPORATED (Nasdaq “SECD”) reported consolidated third quarter 2001 net income of $4,401,000 compared to $4,258,000 for the prior quarter and a loss of ($5,545,000) for third quarter 2000. Year-to-date earnings were $12.75 million, an increase of $10.64 million over reported results for last year’s first nine months. Diluted earnings per share for the quarter were $.43 compared to the second quarter’s $.42 and a ($.55) loss for the year-ago quarter. Per share earnings for the first three quarters of the year were $1.26 per share versus $.20 for the same period last year. Third quarter 2000 results were adversely effected by non-recurring restructuring and other charges totaling $9.02 million on an after-tax basis.

Page 1 of 11


Table of Contents

The Company’s key ratios for the third quarter and first nine months of 2001 were similarly improved over the same periods last year. Returns on average assets for the quarter and year-to-date were 1.11% and 1.09% respectively (compared to a negative 1.34% and .18% a year ago) and returns on average equity were 13.87% for the quarter and 13.97% year-to-date (compared to a negative 19.01% and 2.43% respectively last year). Though somewhat weaker than second quarter 2001 performance, the Company’s efficiency ratio also improved dramatically over a year ago finishing at 57.89% for the quarter and 58.20% for the first nine months of the year. Second Bancorp’s net interest margin for the quarter was 3.49%, significantly stronger than the 3.14% reported a year ago, and incrementally improved over the first two quarters of the year.

Non-interest income (excluding security and trading activity) for the reporting period was $4.42 million, 4.5% lower than for the second quarter but, for the first three quarters of the year, was well ahead of last year’s pace at more than $13 million. The marginal drop in non-interest income quarter-to-quarter was due largely to a reduction in the market value of the Company’s mortgage loan servicing portfolio. Income categories particularly strong during the third quarter and year-to-date were deposit service charges which were 16% and 18% ahead of results for the same periods last year and gains on sale of loans which were $1.4 million for the quarter and $3.3 million for the year.

Second Bancorp President and Chief Executive Officer R. L. (Rick) Blossom indicated “We have been able to take advantage of the lowering interest rate environment this year by ramping up efforts in our core mortgage lending business. Wholesale and retail mortgage originations for the year, equally divided between purchase money loans and refinancings, have reached $356 million and based upon the number of mortgage loan applications in the pipeline, we expect the heightened activity to continue at least through the end of the year. We have, however, meticulously avoided increasing the volume of long term, fixed rate loans on our books through secondary market activity while generally retaining servicing rights on loans that are sold. Though an expected spike in mortgage loan prepayments put a dent in the servicing portfolio, we completed the quarter with more than $650 million in serviced loans which will continue to make a significant contribution to non-interest income.”

Cost controls continued to play an important role in the Company’s improving performance. Third quarter non-interest expenses were $10.08 million, slightly higher than for the prior quarter but 23% lower than third quarter 2000. Year-to-date, non-interest expenses have been held to less than $30 million, an 11.6% reduction from year-ago levels. Compared to third quarter 2000 results, virtually every non-interest expense category contributed to the drop in operating costs with professional services, amortization of goodwill and other intangibles, and other operating expenses leading the way. The Company’s net overhead ratio which measures its ability to efficiently manage its revenue generating businesses, though a bit weaker on a quarter-to-quarter basis, was a strong 1.52% for the first nine months of the year compared to 2.37% for the same period last year.

With the general economic uncertainty facing the country and regional markets, credit quality remains a key consideration for financial institutions. Second Bancorp’s quarter-end “non-accrual” and “90-days past due but accruing” loans were improved by 8.4% and 13.3% respectively compared to last quarter but were somewhat weaker than year-ago levels. Net charge-offs for the quarter were substantially unchanged from a year ago at $1.17 million and were $2.88 million or .36% of average loans for the year compared to      .28% for the same period last year. The Company’s loan loss reserve at the end of the quarter was 1.45% of period-end loans, unchanged from the prior quarter and 3 basis points stronger than a year ago.

Page 2 of 11


Table of Contents

Second Bancorp’s pending acquisition of Commerce Exchange Corporation announced on July 23, 2001 is scheduled to close later this month. When completed, the transaction will contribute in excess of $100 million in assets and two retail banking centers enhancing the Company’s growing presence in the attractive suburban Cleveland market. Excluding transaction costs, the acquisition is expected to be immediately accretive to Second Bancorp’s earnings per share.

The Company also reported that its Board of Directors declared a seventeen cent ($.17) per share common dividend payable October 31, 2001 to shareholders of record on October 15. That dividend is unchanged from the second quarter of the year and is 6.25% higher than the dividend paid for the third quarter last year.

This announcement contains forward-looking statements that involve risk and uncertainties, including changes in general economic and financial market conditions and the Company’s ability to execute its business plans. Although management believes the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.

Second Bancorp is a $1.6 billion financial holding company providing a full range of commercial and consumer banking, trust, insurance and investment products and services to communities in a nine county area of Northeastern and East-Central Ohio through subsidiary Second National Bank’s network of 35 retail banking centers.

Additional information about Second Bancorp and information about products and services offered by Second National Bank can be found on the World Wide Web at www.secondnationalbank.com.

CONTACT: Christopher Stanitz, Executive Vice President and Secretary, at 330.841.0234 (phone), 330.841.0489 (fax), or cstanitz@secondnationalbank.com.

Page 3 of 11


Table of Contents

Second Bancorp Incorporated and Subsidiary
Financial Highlights
Quarterly Data

(Dollars in thousands, except per share data)

                                           
      Sept. 2001   June 2001   March 2001   Dec. 2000   Sept. 2000
     
 
 
 
 
Earnings:
                                       
 
Net interest income
  $ 12,473     $ 12,298     $ 11,916     $ 12,708     $ 11,606  
 
Provision for loan losses
    988       1,342       761       903       4,843  
 
Non-interest income
    4,420       4,630       3,972       3,776       (28 )
 
Security gains (losses)
    123       (12 )     529       98       (2,802 )
 
Trading account (losses) gains
    (52 )     13       58       10       (28 )
 
Non-interest expense
    10,082       9,805       10,051       10,345       13,140  
 
Federal income taxes (benefit)
    1,493       1,524       1,475       1,314       (3,690 )
 
   
     
     
     
     
 
 
Income before accounting change
    4,401       4,258       4,188       4,030       (5,545 )
 
Cumulative effect of accounting change, net of tax
    0       0       (101 )     0       0  
 
   
     
     
     
     
 
 
Net income
  $ 4,401     $ 4,258     $ 4,087     $ 4,030       ($5,545 )
 
   
     
     
     
     
 
Per share:
                                       
 
Basic earnings before accounting change
    n/a       n/a     $ 0.42       n/a       n/a  
 
Basic earnings
    0.43       0.42       0.41       0.40       (0.55 )
 
Diluted earnings before accounting change
    n/a       n/a       0.42       n/a       n/a  
 
Diluted earnings
    0.43       0.42       0.41       0.40       (0.55 )
 
Common dividends
    0.17       0.17       0.17       0.16       0.16  
 
Book value
    13.04       12.29       12.20       11.65       11.05  
 
Tangible book value
    12.90       12.15       12.04       11.49       10.88  
 
Market value
    20.50       22.90       17.50       14.50       14.13  
Weighted average shares outstanding:
                                       
 
Basic
    10,033,365       10,007,904       10,020,097       10,050,177       10,161,386  
 
Diluted
    10,117,705       10,103,060       10,046,562       10,069,215       10,161,386  
Period end balance sheet:
                                       
 
Assets
  $ 1,609,019     $ 1,578,370     $ 1,571,831     $ 1,546,290     $ 1,561,617  
 
Securities
    407,004       380,262       377,323       382,098       400,176  
 
Total loans
    1,060,778       1,075,039       1,076,284       1,070,089       1,059,530  
 
Reserve for loan losses
    15,429       15,609       15,778       15,217       15,040  
 
Deposits
    1,057,291       1,059,758       1,061,556       1,036,135       1,084,377  
 
Total shareholders’ equity
    130,766       123,107       121,968       117,197       112,019  
 
Tier I capital
    149,171       119,857       117,497       115,315       114,158  
 
Tier I ratio
    13.1 %     10.4 %     10.3 %     10.3 %     10.2 %
 
Total capital
    163,385       134,302       131,768       129,366       128,193  
 
Total capital ratio
    14.4 %     11.6 %     11.5 %     11.5 %     11.4 %
 
Total risk-adjusted assets
    1,135,902       1,155,561       1,141,685       1,124,076       1,122,803  
 
Tier I leverage ratio
    9.4 %     7.6 %     7.6 %     7.5 %     6.9 %
Average balance sheet:
                                       
 
Assets
  $ 1,582,934     $ 1,570,016     $ 1,544,368     $ 1,541,049     $ 1,650,501  
 
Earning assets
    1,494,932       1,483,598       1,453,969       1,452,756       1,552,441  
 
Loans
    1,064,655       1,074,936       1,072,460       1,061,023       1,173,799  
 
Deposits
    1,061,537       1,063,415       1,046,349       1,053,740       1,110,194  
 
Shareholders’ equity
    126,950       121,840       118,879       112,892       116,702  
Key ratios: (%) (1)
                                       
 
Return on average assets (ROA)
    1.11       1.08       1.08       1.05       (1.34 )
 
Return on average shareholders’
    13.87       13.98       14.09       14.28       (19.01 )
 
equity (ROE) Net interest margin
    3.49       3.47       3.43       3.65       3.14  
 
Net overhead
    1.53       1.39       1.66       1.81       3.40  
 
Efficiency ratio
    57.89       56.00       60.94       60.77       108.40  
Credit quality:
                                       
 
Non-accrual loans
  $ 4,273     $ 4,666     $ 5,163     $ 4,699     $ 3,821  
 
Restructured loans
    358       38       40       43       45  
 
90 day past due and accruing
    4,693       5,415       3,849       3,238       3,171  
 
   
     
     
     
     
 
 
Non-performing loans
    9,324       10,119       9,052       7,980       7,037  
 
Other real estate owned
    1,322       1,063       918       902       961  
 
   
     
     
     
     
 
 
Non-performing assets
  $ 10,646     $ 11,182     $ 9,970     $ 8,882     $ 7,998  
 
   
     
     
     
     
 
 
Charge-offs
  $ 1,343     $ 1,808     $ 862     $ 939     $ 1,528  
 
Recoveries
    175       297       662       213       348  
 
   
     
     
     
     
 
 
Net charge-offs
  $ 1,168     $ 1,511     $ 200     $ 726     $ 1,180  
 
   
     
     
     
     
 
 
Reserve for loan losses as a percent of period-end loans (%)
    1.45       1.45       1.47       1.42       1.42  
 
Net charge-offs (annualized) as a percent of average loans (%)
    0.44       0.56       0.07       0.27       0.40  
 
Non-performing loans as a percent of loans
    0.88       0.94       0.84       0.75       0.66  
 
Non-performing assets as a percent of assets
    0.66       0.71       0.63       0.57       0.51  

(1)  Based on income before accounting change.

Page 4 of 11


Table of Contents

Second Bancorp Incorporated and Subsidiary
Consolidated Statements of Income
Quarterly Data

(Dollars in thousands, except per share data)

                                               
          Sept. 2001   June 2001   March 2001   Dec. 2000   Sept. 2000
         
 
 
 
 
INTEREST INCOME
                                       
 
Loans (including fees):
                                       
   
Taxable
  $ 21,015     $ 21,751     $ 22,101     $ 23,029     $ 23,367  
   
Exempt from federal income taxes
    268       279       288       276       285  
 
Securities:
                                       
   
Taxable
    5,471       5,302       5,125       5,581       5,419  
   
Exempt from federal income taxes
    800       775       773       773       777  
 
Federal funds sold and other temp investments
    326       298       191       131       46  
 
   
     
     
     
     
 
     
Total interest income
    27,880       28,405       28,478       29,790       29,894  
 
INTEREST EXPENSE
                                       
 
Deposits
    10,467       11,192       11,469       11,829       12,216  
 
Federal funds purchased and securities sold under agreements to repurchase
    937       1,053       1,187       1,560       1,440  
 
Note Payable
    13       16       18       6       0  
 
Other borrowed funds
    23       15       37       25       46  
 
Federal Home Loan Bank advances
    3,946       3,831       3,851       3,662       4,586  
 
Corporation-obligated manditorily redeemable capital securities of subsidiary trust
    21       0       0       0       0  
 
   
     
     
     
     
 
     
Total interest expense
    15,407       16,107       16,562       17,082       18,288  
 
   
     
     
     
     
 
     
Net interest income
    12,473       12,298       11,916       12,708       11,606  
Provision for loan losses
    988       1,342       761       903       4,843  
 
   
     
     
     
     
 
     
Net interest income after provision for loan losses
    11,485       10,956       11,155       11,805       6,763  
 
NON-INTEREST INCOME
                                       
 
Service charges on deposit accounts
    1,344       1,273       1,261       1,110       1,163  
 
Trust fees
    761       749       756       1,012       833  
 
Gain (loss) on sale of loans
    1,394       1,106       783       490       (3,191 )
 
Trading account (losses) gains
    (52 )     13       58       10       (28 )
 
Security gains (losses)
    123       (12 )     529       98       (2,802 )
 
Other operating income
    921       1,502       1,172       1,164       1,167  
 
   
     
     
     
     
 
     
Total non-interest income
    4,491       4,631       4,559       3,884       (2,858 )
 
NON-INTEREST EXPENSE
                                       
 
Salaries and employee benefits
    5,313       5,096       5,194       4,891       5,421  
 
Net occupancy
    1,001       1,062       1,116       1,040       1,062  
 
Equipment
    1,038       921       1,049       995       1,044  
 
Professional services
    320       397       343       651       1,650  
 
Assessment on deposits and other taxes
    415       405       401       423       423  
 
Amortization of goodwill and other intangibles
    81       80       81       108       216  
 
Other operating expenses
    1,914       1,844       1,867       2,237       3,324  
 
   
     
     
     
     
 
     
Total non-interest expense
    10,082       9,805       10,051       10,345       13,140  
 
   
     
     
     
     
 
Income before federal income taxes
    5,894       5,782       5,663       5,344       (9,235 )
Income tax expense (benefit)
    1,493       1,524       1,475       1,314       (3,690 )
 
   
     
     
     
     
 
Income before accounting change
    4,401       4,258       4,188       4,030       (5,545 )
Cumulative effect of accounting change, net of tax
                (101 )            
 
   
     
     
     
     
 
Net income
  $ 4,401     $ 4,258     $ 4,087     $ 4,030       ($5,545 )
 
   
     
     
     
     
 
 
NET INCOME PER COMMON SHARE:
                                       
     
Basic before accounting change
  $ 0.44     $ 0.42     $ 0.42     $ 0.40       ($0.55 )
     
Basic
  $ 0.43     $ 0.42     $ 0.41     $ 0.40       ($0.55 )
     
Diluted before accounting change
  $ 0.44     $ 0.42     $ 0.42     $ 0.40       ($0.55 )
     
Diluted
  $ 0.43     $ 0.42     $ 0.41     $ 0.40       ($0.55 )
Weighted average common shares outstanding:
                                       
     
Basic
    10,033,365       10,007,904       10,020,097       10,050,177       10,161,386  
     
Diluted
    10,117,705       10,103,060       10,046,562       10,069,215       10,161,386  
Note: Fully taxable equivalent adjustment
  $ 575     $ 568     $ 571     $ 540     $ 547  

Page 5 of 11


Table of Contents

Second Bancorp Incorporated and Subsidiary
Consolidated Average Balance Sheets
For the Quarter Ended

(Dollars in Thousands)

                                               
ASSETS   Sept. 2001   June 2001   March 2001   Dec. 2000   Sept. 2000

 
 
 
 
 
Cash and demand balances due from banks
  $ 32,340     $ 30,980     $ 33,942     $ 31,139     $ 34,439  
Federal funds sold and other temp investments
    37,091       27,222       12,146       7,979       2,750  
Trading Account
    52       141       165       161       811  
Securities
    393,134       381,299       369,198       383,593       375,081  
Loans:
                                       
 
Commercial
    427,029       434,445       425,127       419,442       412,356  
 
Consumer
    319,838       318,937       309,135       295,209       272,322  
 
Real estate
    317,788       321,554       338,198       346,372       489,121  
 
   
     
     
     
     
 
   
Total loans
    1,064,655       1,074,936       1,072,460       1,061,023       1,173,799  
   
Reserve for loan losses
    15,464       15,743       15,594       15,129       11,578  
 
   
     
     
     
     
 
   
Net loans
    1,049,191       1,059,193       1,056,866       1,045,894       1,162,221  
Premises and equipment
    17,061       17,448       17,923       17,867       18,032  
Goodwill and intangible assets
    7,985       6,471       6,067       6,111       5,416  
Other
    46,080       47,262       48,061       48,305       51,751  
 
   
     
     
     
     
 
   
Total assets
  $ 1,582,934     $ 1,570,016     $ 1,544,368     $ 1,541,049     $ 1,650,501  
 
   
     
     
     
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Liabilities:
                                       
 
Demand deposits (non-interest bearing)
  $ 111,635     $ 110,124     $ 107,260     $ 110,053     $ 112,662  
 
Demand deposits (interest bearing)
    90,783       88,920       83,381       83,694       85,432  
 
Savings
    232,661       234,781       242,120       252,990       265,319  
 
Time deposits
    626,458       629,590       613,588       607,003       646,781  
 
   
     
     
     
     
 
   
Total deposits
    1,061,537       1,063,415       1,046,349       1,053,740       1,110,194  
 
Federal funds purchased and securities sold under agreements to repurchase
    112,029       111,816       109,724       126,942       117,645  
 
Note payable
    967       1,000       1,000       292       0  
 
Borrowed funds
    2,240       1,554       2,230       1,251       2,568  
 
Accrued expenses and other liabilities
    10,601       10,223       9,002       6,630       9,060  
 
Federal Home Loan Bank advances
    267,744       260,168       257,184       239,302       294,332  
 
Corporation-obligated manditorily redeemable capital securities of subsidiary trust
    866       0       0       0       0  
 
   
     
     
     
     
 
   
Total liabilities
    1,455,984       1,448,176       1,425,489       1,428,157       1,533,799  
Shareholders’ equity:
                                       
 
Common stock
    37,331       37,046       36,945       36,936       36,962  
 
Treasury shares
    (14,814 )     (14,739 )     (14,465 )     (13,174 )     (12,172 )
 
Other comprehensive income
    4,548       2,364       1,493       (3,268 )     (6,957 )
 
Retained earnings
    99,885       97,169       94,906       92,398       98,869  
 
   
     
     
     
     
 
   
Total shareholders’ equity
    126,950       121,840       118,879       112,892       116,702  
 
   
     
     
     
     
 
     
Total liabilities and shareholders’ equity
  $ 1,582,934     $ 1,570,016     $ 1,544,368     $ 1,541,049     $ 1,650,501  
 
   
     
     
     
     
 

Page 6 of 11


Table of Contents

Second Bancorp Incorporated and Subsidiary
Consolidated Balance Sheets

(Dollars in thousands)

                                                 
            September 30   June 30   March 31   December 31   September 31
           
 
 
 
 
            2001   2001   2001   2000   2000
           
 
 
 
 
ASSETS
                                       
Cash and due from banks
  $ 32,441     $ 36,024     $ 36,937     $ 35,272     $ 34,079  
Federal funds sold and other temp investments
    51,233       27,979       25,451       0       8,000  
Trading Account
    0       0       238       328       447  
Securities
    407,004       380,262       377,323       382,098       400,176  
Loans:
                                       
 
Commercial
    425,149       434,416       432,633       421,229       426,407  
 
Consumer
    318,614       322,776       314,290       302,881       285,959  
 
Real estate
    317,015       317,847       329,361       345,979       347,164  
 
   
     
     
     
     
 
     
Total loans
    1,060,778       1,075,039       1,076,284       1,070,089       1,059,530  
Less reserve for loan losses
    15,429       15,609       15,778       15,217       15,040  
 
   
     
     
     
     
 
 
Net loans
    1,045,349       1,059,430       1,060,506       1,054,872       1,044,490  
Premises and equipment
    16,650       17,122       17,533       18,039       17,798  
Accrued interest receivable
    10,272       9,759       10,118       11,181       10,630  
Goodwill and intangible assets
    8,328       7,547       6,157       6,038       6,193  
Other assets
    37,742       40,247       37,568       38,462       39,804  
 
   
     
     
     
     
 
       
Total assets
  $ 1,609,019     $ 1,578,370     $ 1,571,831     $ 1,546,290     $ 1,561,617  
 
   
     
     
     
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Deposits:
                                       
 
Demand — non-interest bearing
  $ 111,539     $ 109,477     $ 105,920     $ 110,045     $ 107,391  
 
Demand — interest bearing
    94,831       90,077       86,124       87,268       83,991  
 
Savings
    234,601       234,314       239,661       246,056       262,024  
 
Time deposits
    616,320       625,890       629,851       592,766       630,971  
 
   
     
     
     
     
 
       
Total deposits
    1,057,291       1,059,758       1,061,556       1,036,135       1,084,377  
Federal funds purchased and securities sold under agreements to repurchase
    110,071       117,275       119,684       129,895       116,707  
Note payable
    0       1,000       1,000       1,000       0  
Other borrowed funds
    5,745       4,981       46       2,163       3,622  
Accrued expenses and other liabilities
    11,185       10,802       10,986       8,167       6,020  
Federal Home Loan Bank advances
    267,301       261,447       256,591       251,733       238,872  
 
Corporation-obligated manditorily redeemable capital securities of subsidiary trust
    26,660       0       0       0       0  
 
   
     
     
     
     
 
       
Total liabilities
    1,478,253       1,455,263       1,449,863       1,429,093       1,449,598  
Shareholders’ equity:
                                       
 
Common stock, no par value; 30,000,000 shares authorized;
    37,424       37,166       36,953       36,935       36,952  
 
Treasury stock
    (15,072 )     (14,740 )     (14,740 )     (13,947 )     (12,590 )
 
Other comprehensive income
    6,850       1,810       2,950       281       (3,849 )
 
Retained earnings
    101,564       98,871       96,805       93,928       91,506  
 
   
     
     
     
     
 
       
Total shareholders’ equity
    130,766       123,107       121,968       117,197       112,019  
 
   
     
     
     
     
 
       
Total liabilities and shareholders’ equity
  $ 1,609,019     $ 1,578,370     $ 1,571,831     $ 1,546,290     $ 1,561,617  
 
   
     
     
     
     
 
Miscellaneous data:
                                       
 
Common shares issued
    10,828,310       10,802,510       10,785,760       10,787,310       10,776,870  
 
Treasury shares
    801,512       785,000       785,000       730,200       639,920  
 
Bank owned life insurance (in other assets)
  $ 31,041     $ 30,645     $ 30,270     $ 29,895     $ 29,527  
 
Loans serviced for others
  $ 652,337     $ 565,044     $ 487,253     $ 472,120     $ 462,957  
 
Mortgage servicing rights
  $ 6,560     $ 5,688     $ 4,261     $ 4,065     $ 4,102  
 
Goodwill
    1,014       1,061       1,107       1,154       1,213  
 
Other intangibles
    754       798       789       819       878  
 
   
     
     
     
     
 
   
Total goodwill and intangibles assets
  $ 8,328     $ 7,547     $ 6,157     $ 6,038     $ 6,193  
 
   
     
     
     
     
 

Page 7 of 11


Table of Contents

Second Bancorp Incorporated and Subsidiary
Financial Highlights
Year-to-Date Data

                                               
(Dollars in thousands, except per   Sept. 2001   June 2001   March 2001   Dec. 2000   Sept. 2000
share data)  
 
 
 
 

                                       
Earnings:
                                       
 
Net interest income
  $ 36,687     $ 24,214     $ 11,916     $ 49,377     $ 36,669  
 
Provision for loan losses
    3,091       2,103       761       7,129       6,226  
 
Non-interest income
    13,022       8,602       3,972       11,009       7,233  
 
Security gains (losses)
    640       517       529       (2,399 )     (2,497 )
 
Trading account
    19       71       58       (335 )     (345 )
 
Non-interest expense
    29,938       19,856       10,051       44,213       33,868  
 
Federal income taxes (benefit)
    4,492       2,999       1,475       176       (1,138 )
 
   
     
     
     
     
 
 
Income before accounting change
    12,847       8,446       4,188       6,134       2,104  
 
Cumulative effect of accounting change, net of tax
    (101 )     (101 )     (101 )     0       0  
 
   
     
     
     
     
 
     
Net income
  $ 12,746     $ 8,345     $ 4,087     $ 6,134     $ 2,104  
 
   
     
     
     
     
 
Per share:
                                       
 
Basic earnings before accounting change
  $ 1.28     $ 0.84     $ 0.42       n/a       n/a  
 
Basic earnings
    1.27       0.83       0.41       0.60       0.20  
 
Diluted earnings before accounting change
    1.27       0.84       0.42       n/a       n/a  
 
Diluted earnings
    1.26       0.83       0.41       0.60       0.20  
 
Common dividends
    0.51       0.34       0.17       0.64       0.48  
 
Book value
    13.04       12.29       12.20       11.65       11.05  
 
Tangible book value
    12.90       12.15       12.04       11.46       10.88  
Market value
    20.50       22.90       17.50       14.50       14.13  
Weighted average shares outstanding:
                                       
 
Basic
    10,021,471       10,013,966       10,020,097       10,247,025       10,294,922  
 
Diluted
    10,087,935       10,079,973       10,046,562       10,271,548       10,318,413  
Period end balance sheet:
                                       
 
Assets
  $ 1,609,019     $ 1,578,370     $ 1,571,831     $ 1,546,290     $ 1,561,617  
 
Securities
    407,004       380,262       377,323       382,098       400,176  
 
Total loans
    1,060,778       1,075,039       1,076,284       1,070,089       1,059,530  
 
Reserve for loan losses
    15,429       15,609       15,778       15,217       15,040  
 
Deposits
    1,057,291       1,059,758       1,061,556       1,036,135       1,084,377  
 
Total shareholders’ equity
    130,766       123,107       121,968       117,197       112,019  
 
Tier I capital
    149,171       119,857       117,497       115,315       114,158  
 
Tier I ratio
    13.1 %     10.4 %     10.3 %     10.3 %     10.2 %
 
Total capital
    163,385       134,302       131,768       129,366       128,193  
 
Total capital ratio
    14.4 %     11.6 %     11.5 %     11.5 %     11.4 %
 
Total risk-adjusted assets
    1,135,902       1,155,561       1,141,685       1,124,076       1,122,803  
 
Tier I leverage ratio
    9.4 %     7.6 %     7.6 %     7.5 %     6.9 %
Average balance sheet:
                                       
 
Assets
  $ 1,565,914     $ 1,557,263     $ 1,544,368     $ 1,584,016     $ 1,598,443  
 
Earning assets
    1,477,650       1,468,866       1,453,969       1,488,334       1,500,280  
 
Loans
    1,070,655       1,073,705       1,072,460       1,107,948       1,123,704  
 
Deposits
    1,057,156       1,054,929       1,046,349       1,091,441       1,104,100  
 
Shareholders’ equity
    122,586       120,368       118,879       114,652       115,243  
Key ratios: (%) (1)
                                       
 
Return on average assets (ROA)
    1.09       1.08       1.08       0.39       0.18  
 
Return on average shareholders’ equity (ROE)
    13.97       14.03       14.09       5.35       2.43  
 
Net interest margin
    3.47       3.45       3.43       3.46       3.41  
 
Net overhead
    1.52       1.52       1.66       2.23       2.37  
 
Efficiency ratio
    58.20       58.36       60.94       70.67       74.31  
Credit quality:
                                       
 
Non-accrual loans
  $ 4,273     $ 4,666     $ 5,163     $ 4,699     $ 3,821  
 
Restructured loans
    358       38       40       43       45  
 
90 day past due and accruing
    4,693       5,415       3,849       3,238       3,171  
 
   
     
     
     
     
 
 
Non-performing loans
    9,324       10,119       9,052       7,980       7,037  
 
Other real estate owned
    1,322       1,063       918       902       961  
 
   
     
     
     
     
 
 
Non-performing assets
  $ 10,646     $ 11,182     $ 9,970     $ 8,882     $ 7,998  
 
   
     
     
     
     
 
   
Charge-offs
  $ 4,013     $ 2,670     $ 862     $ 4,059     $ 3,120  
   
Recoveries
    1,134       959       662       978       765  
 
   
     
     
     
     
 
   
Net charge-offs
  $ 2,879     $ 1,711     $ 200     $ 3,081     $ 2,355  
 
   
     
     
     
     
 
 
Reserve for loan losses as a percent of period-end loans (%)
    1.45       1.45       1.47       1.42       1.42  
 
Net charge-offs (annualized) as a percent of average loans (%)
    0.36       0.32       0.07       0.28       0.28  
 
Non-performing loans as a percent of loans
    0.88       0.94       0.84       0.75       0.66  
 
Non-performing assets as a percent of assets
    0.66       0.71       0.63       0.57       0.51  

(1)  Based on income before accounting change.

Page 8 of 11


Table of Contents

Second Bancorp Incorporated and Subsidiary
Consolidated Statements of Income
Year-to-Date Data

(Dollars in thousands, except per share data)

                                               
          Sept. 2001   June 2001   March 2001   Dec. 2000   Sept. 2000
         
 
 
 
 
INTEREST INCOME
                                       
 
Loans (including fees):
                                       
   
Taxable
  $ 64,867     $ 43,852     $ 22,101     $ 90,819     $ 67,790  
   
Exempt from federal income taxes
    835       567       288       1,014       738  
 
Securities:
                                       
   
Taxable
    15,898       10,427       5,125       20,970       15,389  
   
Exempt from federal income taxes
    2,348       1,548       773       3,209       2,436  
 
Federal funds sold and other temp investments
    815       489       191       286       155  
 
   
     
     
     
     
 
     
Total interest income
    84,763       56,883       28,478       116,298       86,508  
 
INTEREST EXPENSE
                                       
 
Deposits
    33,128       22,661       11,469       46,236       34,407  
 
Federal funds purchased and securities sold under agreements to repurchase
    3,177       2,240       1,187       5,540       3,980  
 
Note Payable
    47       34       18       25       19  
 
Other borrowed funds
    75       52       37       172       147  
 
Federal Home Loan Bank advances
    11,628       7,682       3,851       14,948       11,286  
 
Corporation-obligated manditorily redeemable capital securities of subsidiary trust
    21       0       0       0       0  
 
   
     
     
     
     
 
     
Total interest expense
    48,076       32,669       16,562       66,921       49,839  
 
   
     
     
     
     
 
     
Net interest income
    36,687       24,214       11,916       49,377       36,669  
Provision for loan losses
    3,091       2,103       761       7,129       6,226  
 
   
     
     
     
     
 
     
Net interest income after provision for loan losses
    33,596       22,111       11,155       42,248       30,443  
 
NON-INTEREST INCOME
                                       
 
Service charges on deposit accounts
    3,878       2,534       1,261       4,406       3,296  
 
Trust fees
    2,266       1,505       756       3,898       2,886  
 
Gain (loss) on sale of loans
    3,283       1,889       783       (2,001 )     (2,491 )
 
Trading account gains (losses)
    19       71       58       (335 )     (345 )
 
Security gains (losses)
    640       517       529       (2,399 )     (2,497 )
 
Other operating income
    3,595       2,674       1,172       4,706       3,542  
 
   
     
     
     
     
 
     
Total non-interest income
    13,681       9,190       4,559       8,275       4,391  
 
NON-INTEREST EXPENSE
                                       
 
Salaries and employee benefits
    15,603       10,290       5,194       20,817       15,926  
 
Net occupancy
    3,179       2,178       1,116       4,191       3,151  
 
Equipment
    3,008       1,970       1,049       3,985       2,990  
 
Professional services
    1,060       740       343       3,476       2,825  
 
Assessment on deposits and other taxes
    1,221       806       401       1,684       1,261  
 
Amortization of goodwill and other intangibles
    242       161       81       555       447  
 
Other operating expenses
    5,625       3,711       1,867       9,505       7,268  
 
   
     
     
     
     
 
     
Total non-interest expense
    29,938       19,856       10,051       44,213       33,868  
 
   
     
     
     
     
 
Income before federal income taxes
    17,339       11,445       5,663       6,310       966  
Income tax expense (benefit)
    4,492       2,999       1,475       176       (1,138 )
 
   
     
     
     
     
 
Income before accounting change
    12,847       8,446       4,188       6,134       2,104  
Cumulative effect of accounting change, net of tax
    (101 )     (101 )     (101 )            
 
   
     
     
     
     
 
Net income
  $ 12,746     $ 8,345     $ 4,087     $ 6,134     $ 2,104  
 
   
     
     
     
     
 
 
NET INCOME PER COMMON SHARE:
                                       
     
Basic before accounting change
  $ 1.28     $ 0.84     $ 0.42     $ 0.60     $ 0.20  
     
Basic
  $ 1.27     $ 0.83     $ 0.41     $ 0.60     $ 0.20  
     
Diluted before accounting change
  $ 1.27     $ 0.84     $ 0.42     $ 0.60     $ 0.20  
     
Diluted
  $ 1.26     $ 0.83     $ 0.41     $ 0.60     $ 0.20  
Weighted average common shares outstanding:
                                       
     
Basic
    10,021,471       10,013,966       10,020,097       10,247,025       10,294,922  
     
Diluted
    10,087,935       10,079,973       10,046,562       10,271,548       10,318,413  
Note: Fully taxable equivalent adjustment
  $ 1,714     $ 1,139     $ 571     $ 2,175     $ 1,635  

Page 9 of 11


Table of Contents

Second Bancorp Incorporated and Subsidiary
Consolidated Average Balance Sheets
For the Year-to-date period ended:

(Dollars in Thousands)

                                               
ASSETS   Sept. 2001   June 2001   March 2001   Dec. 2000   Sept. 2000

 
 
 
 
 
Cash and demand balances due from banks
  $ 32,415     $ 32,453     $ 33,942     $ 33,787     $ 34,676  
Federal funds sold
    25,578       19,726       12,146       4,682       3,575  
Trading Account
    119       153       165       754       953  
Securities
    381,298       375,282       369,198       374,950       372,048  
Loans:
                                       
 
Commercial
    428,874       429,812       425,127       408,163       404,376  
 
Consumer
    316,009       314,063       309,135       258,847       246,638  
 
Real estate
    325,772       329,830       338,198       440,938       472,690  
 
   
     
     
     
     
 
   
Total loans
    1,070,655       1,073,705       1,072,460       1,107,948       1,123,704  
   
Reserve for loan losses
    15,600       15,669       15,594       12,398       11,481  
 
   
     
     
     
     
 
   
Net loans
    1,055,055       1,058,036       1,056,866       1,095,550       1,112,223  
Premises and equipment
    17,474       17,684       17,923       18,272       18,408  
Goodwill and intangible assets
    6,848       6,270       6,067       5,739       5,614  
Other
    47,127       47,659       48,061       50,282       50,946  
 
   
     
     
     
     
 
   
Total assets
  $ 1,565,914     $ 1,557,263     $ 1,544,368     $ 1,584,016     $ 1,598,443  
 
   
     
     
     
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Liabilities:
                                       
 
Demand deposits (non-interest bearing)
  $ 109,689     $ 108,700     $ 107,260     $ 112,185     $ 112,901  
 
Demand deposits (interest bearing)
    87,722       86,166       83,381       86,818       87,867  
 
Savings
    236,486       238,430       242,120       266,863       271,521  
 
Time deposits
    623,259       621,633       613,588       625,575       631,811  
 
   
     
     
     
     
 
   
Total deposits
    1,057,156       1,054,929       1,046,349       1,091,441       1,104,100  
 
Federal funds purchased and securities sold under agreements to repurchase
    111,198       110,776       109,724       118,070       115,091  
 
Note payable
    989       1,000       1,000       292       293  
 
Borrowed funds
    2,008       1,890       2,230       2,532       2,961  
 
Accrued expenses and other liabilities
    9,948       9,616       9,002       8,381       8,969  
 
Federal Home Loan Bank advances
    261,737       258,684       257,184       248,648       251,786  
 
Corporation-obligated manditorily redeemable capital securities of subsidiary trust
    292       0       0       0       0  
 
   
     
     
     
     
 
   
Total liabilities
    1,443,328       1,436,895       1,425,489       1,469,364       1,483,200  
Shareholders’ equity:
                                       
 
Common stock
    37,109       36,996       36,945       36,957       36,964  
 
Treasury shares
    (14,674 )     (14,603 )     (14,465 )     (10,878 )     (10,107 )
 
Net unrealized holding gains
    2,813       1,931       1,493       (7,354 )     (8,726 )
 
Retained earnings
    97,338       96,044       94,906       95,927       97,112  
 
   
     
     
     
     
 
   
Total shareholders’ equity
    122,586       120,368       118,879       114,652       115,243  
 
   
     
     
     
     
 
     
Total liabilities and shareholders’ equity
  $ 1,565,914     $ 1,557,263     $ 1,544,368     $ 1,584,016     $ 1,598,443  
 
   
     
     
     
     
 

Page 10 of 11


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
    Second Bancorp Incorporated
 
Date: October 22, 2001   /s/ David L. Kellerman

David L. Kellerman, Treasurer

Page 11 of 11