e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-16783
VCA Antech, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
95-4097995 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
12401 West Olympic Boulevard
Los Angeles, California 90064-1022
(Address of principal executive offices)
(310) 571-6500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date: common stock, $0.001 par value, 84,633,329 shares as of
November 4, 2008.
VCA Antech, Inc.
Form 10-Q
September 30, 2008
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VCA Antech, Inc. and Subsidiaries
Condensed, Consolidated Balance Sheets
(Unaudited)
(In thousands, except par value)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
95,303 |
|
|
$ |
110,866 |
|
Trade accounts receivable, less allowance for uncollectible accounts of $11,474
and $10,940 at September 30, 2008 and December 31, 2007, respectively |
|
|
44,948 |
|
|
|
42,650 |
|
Inventory |
|
|
24,998 |
|
|
|
25,517 |
|
Prepaid expenses and other |
|
|
19,245 |
|
|
|
15,307 |
|
Deferred income taxes |
|
|
15,284 |
|
|
|
14,402 |
|
Prepaid income taxes |
|
|
549 |
|
|
|
8,160 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
200,327 |
|
|
|
216,902 |
|
Property and equipment, less accumulated depreciation and amortization of $143,486
and $124,884 at September 30, 2008 and December 31, 2007, respectively |
|
|
251,242 |
|
|
|
214,020 |
|
Goodwill |
|
|
890,393 |
|
|
|
821,967 |
|
Other intangible assets, net |
|
|
33,914 |
|
|
|
22,373 |
|
Notes receivable, net |
|
|
12,766 |
|
|
|
3,493 |
|
Deferred financing costs, net |
|
|
1,186 |
|
|
|
1,537 |
|
Other |
|
|
15,738 |
|
|
|
6,419 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,405,566 |
|
|
$ |
1,286,711 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term obligations |
|
$ |
7,778 |
|
|
$ |
7,886 |
|
Accounts payable |
|
|
23,685 |
|
|
|
28,092 |
|
Accrued payroll and related liabilities |
|
|
34,427 |
|
|
|
38,341 |
|
Other accrued liabilities |
|
|
47,405 |
|
|
|
42,074 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
113,295 |
|
|
|
116,393 |
|
Long-term obligations, less current portion |
|
|
546,791 |
|
|
|
552,294 |
|
Deferred income taxes |
|
|
36,208 |
|
|
|
28,197 |
|
Other liabilities |
|
|
8,474 |
|
|
|
11,236 |
|
Minority interest |
|
|
13,422 |
|
|
|
10,207 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001, 11,000 shares authorized, none outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, par value $0.001, 175,000 shares authorized, 84,631 and 84,335
shares outstanding as of September 30, 2008 and December 31, 2007, respectively |
|
|
85 |
|
|
|
84 |
|
Additional paid-in capital |
|
|
306,765 |
|
|
|
296,037 |
|
Accumulated earnings |
|
|
382,891 |
|
|
|
275,598 |
|
Accumulated other comprehensive loss |
|
|
(2,365 |
) |
|
|
(3,335 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
687,376 |
|
|
|
568,384 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,405,566 |
|
|
$ |
1,286,711 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
1
VCA Antech, Inc. and Subsidiaries
Condensed, Consolidated Income Statements
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenue |
|
$ |
332,035 |
|
|
$ |
306,537 |
|
|
$ |
974,301 |
|
|
$ |
871,987 |
|
Direct costs |
|
|
243,267 |
|
|
|
220,235 |
|
|
|
705,536 |
|
|
|
619,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
88,768 |
|
|
|
86,302 |
|
|
|
268,765 |
|
|
|
252,100 |
|
Selling, general and administrative expense |
|
|
22,003 |
|
|
|
22,295 |
|
|
|
67,990 |
|
|
|
65,811 |
|
Write-down and loss on sale of assets |
|
|
90 |
|
|
|
333 |
|
|
|
33 |
|
|
|
875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
66,675 |
|
|
|
63,674 |
|
|
|
200,742 |
|
|
|
185,414 |
|
Interest expense, net |
|
|
6,709 |
|
|
|
8,930 |
|
|
|
21,369 |
|
|
|
21,374 |
|
Other expense (income) |
|
|
12 |
|
|
|
(1 |
) |
|
|
(24 |
) |
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and provision
for income taxes |
|
|
59,954 |
|
|
|
54,745 |
|
|
|
179,397 |
|
|
|
163,814 |
|
Minority interest in income of subsidiaries |
|
|
1,180 |
|
|
|
1,187 |
|
|
|
3,125 |
|
|
|
3,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
58,774 |
|
|
|
53,558 |
|
|
|
176,272 |
|
|
|
160,753 |
|
Provision for income taxes |
|
|
23,000 |
|
|
|
21,329 |
|
|
|
68,979 |
|
|
|
64,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,774 |
|
|
$ |
32,229 |
|
|
$ |
107,293 |
|
|
$ |
96,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.42 |
|
|
$ |
0.38 |
|
|
$ |
1.27 |
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.42 |
|
|
$ |
0.38 |
|
|
$ |
1.25 |
|
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
for basic earnings per share |
|
|
84,463 |
|
|
|
83,957 |
|
|
|
84,394 |
|
|
|
83,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
for diluted earnings per share |
|
|
85,789 |
|
|
|
85,752 |
|
|
|
85,789 |
|
|
|
85,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
2
VCA Antech, Inc. and Subsidiaries
Condensed, Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
107,293 |
|
|
$ |
96,389 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
23,762 |
|
|
|
19,764 |
|
Amortization of debt issue costs |
|
|
351 |
|
|
|
253 |
|
Provision for uncollectible accounts |
|
|
3,671 |
|
|
|
3,561 |
|
Write-down and loss on sale of assets |
|
|
33 |
|
|
|
875 |
|
Share-based compensation |
|
|
5,309 |
|
|
|
3,429 |
|
Minority interest in income of subsidiaries |
|
|
3,125 |
|
|
|
3,061 |
|
Distributions to minority interest partners |
|
|
(2,797 |
) |
|
|
(2,262 |
) |
Deferred income taxes |
|
|
9,894 |
|
|
|
4,627 |
|
Excess tax benefit from exercise of stock options |
|
|
(1,846 |
) |
|
|
(6,576 |
) |
Other |
|
|
212 |
|
|
|
(115 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(5,736 |
) |
|
|
(4,823 |
) |
Inventory, prepaid expenses and other assets |
|
|
(5,972 |
) |
|
|
1,140 |
|
Accounts payable and other accrued liabilities |
|
|
(438 |
) |
|
|
(1,195 |
) |
Accrued payroll and related liabilities |
|
|
(3,553 |
) |
|
|
(3,958 |
) |
Income taxes |
|
|
9,457 |
|
|
|
20,983 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
142,765 |
|
|
|
135,153 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired |
|
|
(89,775 |
) |
|
|
(214,758 |
) |
Real estate acquired in connection with business acquisitions |
|
|
(15,063 |
) |
|
|
(7,962 |
) |
Property and equipment additions |
|
|
(39,764 |
) |
|
|
(38,033 |
) |
Proceeds from sale of assets |
|
|
1,774 |
|
|
|
1,774 |
|
Other |
|
|
(15,024 |
) |
|
|
(188 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(157,852 |
) |
|
|
(259,167 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment of long-term obligations |
|
|
(5,852 |
) |
|
|
(6,282 |
) |
Proceeds from issuance of long-term obligations |
|
|
|
|
|
|
160,000 |
|
Payment of debt issue costs |
|
|
|
|
|
|
(897 |
) |
Proceeds from issuance of common stock under stock option plans |
|
|
3,574 |
|
|
|
6,668 |
|
Excess tax benefit from exercise of stock options |
|
|
1,846 |
|
|
|
6,576 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(432 |
) |
|
|
166,065 |
|
|
|
|
|
|
|
|
Effect of currency exchange rate changes on cash and cash equivalents |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(15,563 |
) |
|
|
42,051 |
|
Cash and cash equivalents at beginning of period |
|
|
110,866 |
|
|
|
45,104 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
95,303 |
|
|
$ |
87,155 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
3
VCA Antech, Inc. and Subsidiaries
Notes To Condensed,
Consolidated Financial Statements
September 30, 2008
(Unaudited)
1. Nature of Operations
Our company, VCA Antech, Inc. (VCA) is a Delaware corporation formed in 1986 and is based in
Los Angeles, California. We are an animal healthcare company with three strategic segments:
veterinary diagnostic laboratories (Laboratory), animal hospitals (Animal Hospital) and
veterinary medical technology (Medical Technology).
We operate a full-service veterinary diagnostic laboratory network serving all 50 states. Our
laboratory network provides sophisticated testing and consulting services used by veterinarians in
the detection, diagnosis, evaluation, monitoring, treatment and prevention of diseases and other
conditions affecting animals. At September 30, 2008, we operated 42 laboratories of various sizes
located strategically throughout the United States and Canada.
Our animal hospitals offer a full range of general medical and surgical services for companion
animals. Our animal hospitals treat diseases and injuries, provide pharmaceutical products and
perform a variety of pet-wellness programs, including health examinations, diagnostic testing,
vaccinations, spaying, neutering and dental care. At September 30, 2008, we operated 467 animal
hospitals throughout 39 states.
Our Medical Technology segment sells digital radiography and ultrasound imaging equipment,
provides education and training on the use of that equipment, and provides consulting and mobile
imaging services.
2. Basis of Presentation
Our accompanying unaudited, condensed, consolidated financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP) in the United States for interim
financial information and in accordance with the rules and regulations of the United States
Securities and Exchange Commission. Accordingly, they do not include all of the information and
notes required by GAAP in the United States for annual financial statements as permitted under
applicable rules and regulations. In the opinion of management, all normal recurring adjustments
considered necessary for a fair presentation have been included. The results of operations for the
three and nine months ended September 30, 2008, are not necessarily indicative of the results to be
expected for the full year ending December 31, 2008. For further information, refer to our
consolidated financial statements and notes thereto included in our 2007 Annual Report on Form
10-K.
The preparation of our condensed, consolidated financial statements in accordance with GAAP in
the United States requires management to make estimates and assumptions that affect the amounts
reported in our condensed, consolidated financial statements and notes thereto. Actual results
could differ from those estimates.
3. Acquisitions
We acquired the following animal hospitals and laboratories during the nine months ended
September 30, 2008:
|
|
|
|
|
Animal Hospitals: |
|
|
|
|
Acquisitions |
|
|
43 |
|
Acquisitions relocated into our existing
animal hospitals |
|
|
(9 |
) |
|
|
|
|
Total |
|
|
34 |
|
|
|
|
|
Laboratories: |
|
|
|
|
Acquisitions |
|
|
3 |
|
Acquisitions relocated into our existing
laboratories |
|
|
|
|
|
|
|
|
Total |
|
|
3 |
|
|
|
|
|
4
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
3. Acquisitions, continued
Animal Hospital and Laboratory Acquisitions
The following table summarizes the preliminary purchase price, including acquisition costs,
paid by us for the 43 animal hospitals and three laboratories we acquired during the nine months
ended September 30, 2008, and the preliminary allocation of the purchase price (in thousands):
|
|
|
|
|
Preliminary Purchase Price: |
|
|
|
|
Cash |
|
$ |
88,136 |
|
Liabilities assumed |
|
|
4,794 |
|
|
|
|
|
Total |
|
$ |
92,930 |
|
|
|
|
|
|
|
|
|
|
Preliminary Allocation of the Purchase Price: |
|
|
|
|
Tangible assets |
|
$ |
3,093 |
|
Identifiable intangible assets |
|
|
16,828 |
|
Goodwill (1) |
|
|
73,009 |
|
|
|
|
|
Total |
|
$ |
92,930 |
|
|
|
|
|
|
|
|
(1) |
|
We expect that $59.5 million of the goodwill recorded for these acquisitions as of September
30, 2008 will be fully deductible for income tax purposes. |
In addition to the purchase price listed above are cash payments made for real estate acquired
in connection with our purchase of animal hospitals totaling $15.1 million for the nine months
ended September 30, 2008.
Other Acquisition Payments
In connection with substantially all of our acquisitions, we withheld a portion of the
purchase price (holdback) as security for indemnification obligations of the sellers under the
acquisition agreement. We paid $2.2 million to sellers for the unused portion of holdbacks during
the nine months ended September 30, 2008. The total outstanding holdbacks at September 30, 2008
and December 31, 2007 were $4.3 million and $2.2 million, respectively.
We also paid $538,000 for earn-out payments during the nine months ended September 30, 2008.
4. Goodwill and Other Intangible Assets
Goodwill
Goodwill represents the excess of the cost of an acquired entity over the net of the fair
value of identifiable assets acquired and liabilities assumed. The following table presents the
changes in the carrying amount of our goodwill for the nine months ended September 30, 2008 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal |
|
|
Medical |
|
|
|
|
|
|
Laboratory |
|
|
Hospital |
|
|
Technology |
|
|
Total |
|
Balance as of December 31, 2007 |
|
$ |
95,344 |
|
|
$ |
707,463 |
|
|
$ |
19,160 |
|
|
$ |
821,967 |
|
Goodwill acquired |
|
|
315 |
|
|
|
73,198 |
|
|
|
|
|
|
|
73,513 |
|
Goodwill related to minority interests |
|
|
|
|
|
|
1,769 |
|
|
|
|
|
|
|
1,769 |
|
Other (1) |
|
|
62 |
|
|
|
(6,918 |
) |
|
|
|
|
|
|
(6,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2008 |
|
$ |
95,721 |
|
|
$ |
775,512 |
|
|
$ |
19,160 |
|
|
$ |
890,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
4. Goodwill and Other Intangible Assets, continued
|
|
|
(1) |
|
Other includes purchase price adjustments and earn-out payments. During the three months
ended September 30, 2008, we recorded adjustments to goodwill for a $2.3 million refund
received related to Healthy Pets working capital calculation and $2.5 million for the release
of a deferred tax valuation reserve related to the Pets Choice acquisition. |
Other Intangible Assets
In addition to goodwill, we have amortizable intangible assets at September 30, 2008 and
December 31, 2007 as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2008 |
|
|
As of December 31, 2007 |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Covenants not-to-compete |
|
$ |
16,626 |
|
|
$ |
(7,709 |
) |
|
$ |
8,917 |
|
|
$ |
13,487 |
|
|
$ |
(6,928 |
) |
|
$ |
6,559 |
|
Non-contractual customer
relationships |
|
|
23,173 |
|
|
|
(3,089 |
) |
|
|
20,084 |
|
|
|
12,992 |
|
|
|
(2,755 |
) |
|
|
10,237 |
|
Favorable lease asset |
|
|
5,612 |
|
|
|
(1,483 |
) |
|
|
4,129 |
|
|
|
5,594 |
|
|
|
(1,019 |
) |
|
|
4,575 |
|
Technology |
|
|
1,259 |
|
|
|
(1,003 |
) |
|
|
256 |
|
|
|
1,270 |
|
|
|
(822 |
) |
|
|
448 |
|
Trademarks |
|
|
699 |
|
|
|
(233 |
) |
|
|
466 |
|
|
|
582 |
|
|
|
(185 |
) |
|
|
397 |
|
Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 |
|
|
|
(309 |
) |
|
|
71 |
|
Client lists |
|
|
121 |
|
|
|
(59 |
) |
|
|
62 |
|
|
|
137 |
|
|
|
(51 |
) |
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
47,490 |
|
|
$ |
(13,576 |
) |
|
$ |
33,914 |
|
|
$ |
34,442 |
|
|
$ |
(12,069 |
) |
|
$ |
22,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes our aggregate amortization expense related to other intangible
assets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Aggregate amortization expense |
|
$ |
1,792 |
|
|
$ |
967 |
|
|
$ |
4,739 |
|
|
$ |
2,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated amortization expense related to intangible assets for the remainder of 2008 and
each of the succeeding years thereafter as of September 30, 2008 is as follows (in thousands):
|
|
|
|
|
Remainder of 2008 |
|
$ |
1,848 |
|
2009 |
|
|
6,835 |
|
2010 |
|
|
6,024 |
|
2011 |
|
|
5,213 |
|
2012 |
|
|
2,751 |
|
Thereafter |
|
|
11,243 |
|
|
|
|
|
Total |
|
$ |
33,914 |
|
|
|
|
|
6
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
5. Other Accrued Liabilities
Other accrued liabilities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Accrued workers compensation insurance |
|
$ |
9,078 |
|
|
$ |
6,051 |
|
Deferred revenue |
|
|
8,005 |
|
|
|
7,018 |
|
Interest rate swap liability |
|
|
4,301 |
|
|
|
5,827 |
|
Accrued health insurance |
|
|
3,932 |
|
|
|
3,273 |
|
Holdbacks |
|
|
4,320 |
|
|
|
2,215 |
|
Accrued lease payments |
|
|
1,818 |
|
|
|
2,329 |
|
Accrued liability insurance |
|
|
2,209 |
|
|
|
1,787 |
|
Accrued post-retirement healthcare |
|
|
1,594 |
|
|
|
1,281 |
|
Accrued accounting fees |
|
|
1,320 |
|
|
|
690 |
|
Other |
|
|
10,828 |
|
|
|
11,603 |
|
|
|
|
|
|
|
|
|
|
$ |
47,405 |
|
|
$ |
42,074 |
|
|
|
|
|
|
|
|
6. Interest Rate Swap Agreements
We have entered into interest rate swap agreements whereby we pay to the counterparties
amounts based on fixed interest rates and set notional principal amounts in exchange for the
receipt of payments from counterparties based on current London Interbank Offer Rates (LIBOR) and
the same set notional principal amounts. The purpose of these hedges is to offset the variability
of cash flows due to our outstanding variable rate debt under our senior term notes. A summary of
these agreements is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements |
|
|
|
Fixed interest rate |
|
|
5.51% |
|
|
|
4.95% |
|
|
|
5.34% |
|
|
|
2.64% |
|
Notional amount (in millions) |
|
|
$50.0 |
|
|
|
$ 75.0 |
|
|
|
$100.0 |
|
|
|
$100.0 |
|
Effective date |
|
|
6/20/2006 |
|
|
|
4/30/2007 |
|
|
|
6/11/2007 |
|
|
|
2/12/2008 |
|
Expiration date |
|
|
6/30/2009 |
|
|
|
4/30/2009 |
|
|
|
12/31/2009 |
|
|
|
2/26/2010 |
|
Counterparty |
|
Goldman Sachs |
|
Wells Fargo |
|
Goldman Sachs |
|
Wells Fargo |
Qualifies for hedge accounting |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
The following table summarizes cash received or cash paid and ineffectiveness reported in
earnings as a result of our interest rate swap agreements (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Cash paid (received) (1) |
|
$ |
1,639 |
|
|
$ |
(426 |
) |
|
$ |
4,030 |
|
|
$ |
(1,446 |
) |
Recognized (gain) loss from ineffectiveness (2) |
|
$ |
12 |
|
|
$ |
108 |
|
|
$ |
(24 |
) |
|
$ |
335 |
|
|
|
|
(1) |
|
Our interest rate swap agreements effectively convert a certain amount of our variable-rate
debt under our senior credit facility to fixed-rate debt for purposes of controlling cash paid
for interest. The above table depicts both cash payments to and receipts from the
counterparties on our swap agreements. These payments and
receipts are offset by a corresponding decrease or increase in interest paid on our
variable-rate debt under our senior credit facility. |
|
(2) |
|
These recognized (gains) losses are included in other expense (income) in our consolidated income
statements. |
On January 1, 2008, we adopted the applicable provisions of Statement of Financial Accounting
Standards (SFAS) No. 157, Fair Value Measurements (SFAS No. 157), which defines fair value,
establishes a framework
7
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
6. Interest Rate Swap Agreements, continued
for measuring fair value and expands disclosures about fair value measurements related to financial
instruments. In December 2007, the Financial Accounting Standards Board (FASB) provided a
one-year deferral of SFAS No. 157 for non-financial assets and non-financial liabilities, except
those that are recognized or disclosed at fair value on a recurring basis. Accordingly, our adoption of SFAS No. 157 was limited to our financial
assets and liabilities, which consist of our interest rate swap agreements.
We use the market approach to measure fair value for our interest rate swap agreements. The
market approach uses prices and other relevant information generated by market transactions
involving comparable assets or liabilities.
SFAS No. 157 includes a fair value hierarchy that is intended to increase consistency and
comparability in fair value measurements and related disclosures. The fair value hierarchy is
based on inputs to valuation techniques that are used to measure fair value that are either
observable or unobservable. Observable inputs reflect assumptions market participants would use in
pricing an asset or liability based on market data obtained from independent sources while
unobservable inputs reflect a reporting entitys pricing based upon their own market assumptions.
SFAS No. 157 establishes a three-tiered fair value hierarchy which prioritizes the inputs used in
measuring fair value as follows:
|
|
|
Level 1. Observable inputs such as quoted prices in active markets; |
|
|
|
|
Level 2. Inputs, other than quoted prices, that are observable for the asset or
liability, either directly or indirectly. These include quoted prices for similar assets or
liabilities in active markets and quoted prices for identical or similar assets or
liabilities in markets that are not active; and |
|
|
|
|
Level 3. Unobservable inputs in which there is little or no market data, which require
the reporting entity to develop its own assumptions. |
The following table reflects the fair value as defined by SFAS No. 157, of our interest rate
swap agreements which are measured on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis of Fair Value Measurement |
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant Other |
|
|
Significant |
|
|
|
Balance at |
|
|
In Active Markets |
|
|
Observable |
|
|
Unobservable |
|
|
|
September 30, |
|
|
for Identical Items |
|
|
Inputs |
|
|
Inputs |
|
|
|
2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other |
|
$ |
730 |
|
|
$ |
|
|
|
$ |
730 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other accrued liabilities |
|
$ |
4,301 |
|
|
$ |
|
|
|
$ |
4,301 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Share-Based Compensation
Stock Option Activity
There were no stock options granted during the nine months ended September 30, 2008. The
aggregate intrinsic value of our stock options exercised during the three and nine months ended
September 30, 2008 was $4.5 million and $5.8 million, respectively, and the actual tax benefit
realized on options exercised during these periods was $1.8 million and $2.2 million, respectively.
At September 30, 2008 there was $98,000 of total unrecognized compensation cost related to our
stock options. This cost is expected to be recognized over a weighted-average period of less than
one year.
8
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
7. Share-Based Compensation, continued
The compensation cost that has been charged against income for stock options for the three
months ended September 30, 2008 and 2007 was $418,000 and $440,000, respectively. The
corresponding income tax benefit recognized was $163,000 and $175,000 for the three months ended
September 30, 2008 and 2007, respectively.
The compensation cost that has been charged against income for stock options for the nine
months ended September 30, 2008 and 2007 was $1.3 million and $1.4 million, respectively. The
corresponding income tax benefit recognized was $503,000 and $569,000 for the nine months ended
September 30, 2008 and 2007, respectively.
Non-vested Stock Activity
During the nine months ended September 30, 2008, we granted 420,445 shares of non-vested
common stock, 177,000 of which were issued to certain of our executives and contain performance
conditions. The performance-based awards provide that the number of shares that will ultimately
vest will be between 0% and 100% of the total granted based upon the attainment of performance
targets. Assuming continued service through each vesting date, these awards vest in three
installments as follows: 25% in March 2010, 50% in March 2011 and 25% in March 2012.
Total compensation cost charged against income related to non-vested stock awards was $1.6
million and $689,000 for the three months ended September 30, 2008 and 2007, respectively. The
corresponding income tax benefit recognized in the income statement was $611,000 and $274,000 for
the three months ended September 30, 2008 and 2007, respectively.
Total compensation cost charged against income related to non-vested stock awards was $4.0
million and $2.0 million for the nine months ended September 30, 2008 and 2007, respectively. The
corresponding income tax benefit recognized in the income statement was $1.6 million and $783,000
for the nine months ended September 30, 2008 and 2007, respectively.
At September 30, 2008, there was $16.3 million of unrecognized compensation cost related to
these non-vested shares, which will be recognized over a weighted-average period of 3.0 years,
assuming the performance conditions are met. A summary of our non-vested stock activity for the
nine months ended September 30, 2008 is as follows (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average Fair |
|
|
|
|
|
|
|
Value |
|
|
|
Shares |
|
|
Per Share |
|
Outstanding at December 31, 2007 |
|
|
352,832 |
|
|
$ |
32.90 |
|
Granted |
|
|
420,445 |
|
|
|
30.31 |
|
Vested |
|
|
(2,667 |
) |
|
|
40.59 |
|
Forfeited/Canceled |
|
|
(1,500 |
) |
|
|
32.34 |
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008 |
|
|
769,110 |
|
|
$ |
31.46 |
|
|
|
|
|
|
|
|
8. Calculation of Earnings per Share
Basic earnings per share is calculated by dividing net income by the weighted-average number
of shares outstanding during the period. Diluted earnings per share is calculated by dividing net
income by the weighted-average number of common shares outstanding, after giving effect to all
dilutive potential common shares outstanding during the period. Basic and diluted earnings per
share were calculated as follows (in thousands, except per share amounts):
9
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
8. Calculation of Earnings per Share, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
35,774 |
|
|
$ |
32,229 |
|
|
$ |
107,293 |
|
|
$ |
96,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
84,463 |
|
|
|
83,957 |
|
|
|
84,394 |
|
|
|
83,769 |
|
Effect of dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
1,184 |
|
|
|
1,718 |
|
|
|
1,271 |
|
|
|
1,750 |
|
Non-vested shares |
|
|
142 |
|
|
|
77 |
|
|
|
124 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
85,789 |
|
|
|
85,752 |
|
|
|
85,789 |
|
|
|
85,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.42 |
|
|
$ |
0.38 |
|
|
$ |
1.27 |
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.42 |
|
|
$ |
0.38 |
|
|
$ |
1.25 |
|
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2008, potential common shares of 45,330 was excluded
from the computation of diluted earnings per share because their inclusion would have had an
anti-dilutive effect.
For the nine months ended September 30, 2008 and 2007, potential common shares of 45,330 and
49,729, respectively, were excluded from the computation of diluted earnings per share because
their inclusion would have had an anti-dilutive effect.
9. Comprehensive Income
Total comprehensive income consists of net income and the other comprehensive gain (loss)
during the three and nine months ended September 30, 2008 and 2007. The following table provides a
summary of comprehensive income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
35,774 |
|
|
$ |
32,229 |
|
|
$ |
107,293 |
|
|
$ |
96,389 |
|
Other comprehensive gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(206 |
) |
|
|
|
|
|
|
(224 |
) |
|
|
|
|
Unrealized loss on foreign currency |
|
|
(92 |
) |
|
|
|
|
|
|
(92 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on hedging instruments |
|
|
(218 |
) |
|
|
(3,069 |
) |
|
|
(1,983 |
) |
|
|
(2,135 |
) |
Tax benefit |
|
|
129 |
|
|
|
1,219 |
|
|
|
808 |
|
|
|
848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on hedging instruments reclassified to income |
|
|
1,639 |
|
|
|
(426 |
) |
|
|
4,030 |
|
|
|
(1,446 |
) |
Tax (expense) benefit |
|
|
(639 |
) |
|
|
170 |
|
|
|
(1,569 |
) |
|
|
575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive gain (loss) |
|
|
613 |
|
|
|
(2,106 |
) |
|
|
970 |
|
|
|
(2,158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
36,387 |
|
|
$ |
30,123 |
|
|
$ |
108,263 |
|
|
$ |
94,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our reportable segments are Laboratory, Animal Hospital and Medical Technology. These
segments are strategic business units that have different services, products and/or functions. The
segments are managed separately because each is a distinct and different business venture with
unique challenges, risks and rewards. Our Laboratory segment provides diagnostic laboratory
testing services for veterinarians, both associated with our
10
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
10. Segment Reporting, continued
animal hospitals and those independent of us. Our Animal Hospital segment provides veterinary
services for companion animals and sells related retail and pharmaceutical products. Our Medical
Technology segment sells digital radiography and ultrasound imaging equipment, related computer
hardware, software and ancillary services to the veterinary market. We also operate a corporate
office that provides general and administrative support services for our other segments.
The accounting policies of our segments are the same as those described in the summary of
significant accounting policies included in our 2007 Annual Report on Form 10-K. We evaluate the
performance of our segments based on gross profit and operating income. For purposes of reviewing
the operating performance of our segments, all intercompany sales and purchases are accounted for as if they were transactions with
independent third parties at current market prices.
The following is a summary of certain financial data for each of our segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal |
|
|
Medical |
|
|
|
|
|
|
Intercompany |
|
|
|
|
|
|
Laboratory |
|
|
Hospital |
|
|
Technology |
|
|
Corporate |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue
|
|
$ |
69,035 |
|
|
$ |
253,251 |
|
|
$ |
9,749 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
332,035 |
|
Intercompany revenue
|
|
|
8,030 |
|
|
|
|
|
|
|
2,797 |
|
|
|
|
|
|
|
(10,827 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
77,065 |
|
|
|
253,251 |
|
|
|
12,546 |
|
|
|
|
|
|
|
(10,827 |
) |
|
|
332,035 |
|
Direct costs
|
|
|
41,792 |
|
|
|
202,965 |
|
|
|
8,224 |
|
|
|
|
|
|
|
(9,714 |
) |
|
|
243,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
35,273 |
|
|
|
50,286 |
|
|
|
4,322 |
|
|
|
|
|
|
|
(1,113 |
) |
|
|
88,768 |
|
Selling, general and
administrative expense
|
|
|
5,178 |
|
|
|
5,643 |
|
|
|
3,120 |
|
|
|
8,062 |
|
|
|
|
|
|
|
22,003 |
|
Write-down and loss
on sale of assets
|
|
|
3 |
|
|
|
25 |
|
|
|
2 |
|
|
|
60 |
|
|
|
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
30,092 |
|
|
$ |
44,618 |
|
|
$ |
1,200 |
|
|
$ |
(8,122 |
) |
|
$ |
(1,113 |
) |
|
$ |
66,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
1,923 |
|
|
$ |
5,816 |
|
|
$ |
404 |
|
|
$ |
446 |
|
|
$ |
(152 |
) |
|
$ |
8,437 |
|
Capital expenditures
|
|
$ |
2,777 |
|
|
$ |
11,327 |
|
|
$ |
46 |
|
|
$ |
756 |
|
|
$ |
(685 |
) |
|
$ |
14,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue
|
|
$ |
66,964 |
|
|
$ |
229,409 |
|
|
$ |
10,164 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
306,537 |
|
Intercompany revenue
|
|
|
7,302 |
|
|
|
|
|
|
|
927 |
|
|
|
|
|
|
|
(8,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
74,266 |
|
|
|
229,409 |
|
|
|
11,091 |
|
|
|
|
|
|
|
(8,229 |
) |
|
|
306,537 |
|
Direct costs
|
|
|
38,628 |
|
|
|
181,825 |
|
|
|
7,830 |
|
|
|
|
|
|
|
(8,048 |
) |
|
|
220,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
35,638 |
|
|
|
47,584 |
|
|
|
3,261 |
|
|
|
|
|
|
|
(181 |
) |
|
|
86,302 |
|
Selling, general and
administrative expense
|
|
|
4,859 |
|
|
|
5,411 |
|
|
|
2,761 |
|
|
|
9,264 |
|
|
|
|
|
|
|
22,295 |
|
Write-down and loss
on sale of assets
|
|
|
14 |
|
|
|
312 |
|
|
|
6 |
|
|
|
1 |
|
|
|
|
|
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
30,765 |
|
|
$ |
41,861 |
|
|
$ |
494 |
|
|
$ |
(9,265 |
) |
|
$ |
(181 |
) |
|
$ |
63,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
1,742 |
|
|
$ |
4,461 |
|
|
$ |
409 |
|
|
$ |
512 |
|
|
$ |
(100 |
) |
|
$ |
7,024 |
|
Capital expenditures
|
|
$ |
2,084 |
|
|
$ |
7,383 |
|
|
$ |
142 |
|
|
$ |
1,468 |
|
|
$ |
(280 |
) |
|
$ |
10,797 |
|
11
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
10. Segment Reporting, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal |
|
|
Medical |
|
|
|
|
|
|
Intercompany |
|
|
|
|
|
|
Laboratory |
|
|
Hospital |
|
|
Technology |
|
|
Corporate |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
Months Ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue
|
|
$ |
211,684 |
|
|
$ |
730,352 |
|
|
$ |
32,265 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
974,301 |
|
Intercompany revenue
|
|
|
23,950 |
|
|
|
|
|
|
|
5,968 |
|
|
|
|
|
|
|
(29,918 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
235,634 |
|
|
|
730,352 |
|
|
|
38,233 |
|
|
|
|
|
|
|
(29,918 |
) |
|
|
974,301 |
|
Direct costs
|
|
|
122,145 |
|
|
|
586,309 |
|
|
|
24,776 |
|
|
|
|
|
|
|
(27,694 |
) |
|
|
705,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
113,489 |
|
|
|
144,043 |
|
|
|
13,457 |
|
|
|
|
|
|
|
(2,224 |
) |
|
|
268,765 |
|
Selling, general and
administrative expense
|
|
|
15,314 |
|
|
|
16,815 |
|
|
|
9,502 |
|
|
|
26,359 |
|
|
|
|
|
|
|
67,990 |
|
Write-down and loss
(gain) on sale of assets
|
|
|
3 |
|
|
|
(64 |
) |
|
|
22 |
|
|
|
72 |
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
98,172 |
|
|
$ |
127,292 |
|
|
$ |
3,933 |
|
|
$ |
(26,431 |
) |
|
$ |
(2,224 |
) |
|
$ |
200,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
5,378 |
|
|
$ |
16,234 |
|
|
$ |
1,205 |
|
|
$ |
1,359 |
|
|
$ |
(414 |
) |
|
$ |
23,762 |
|
Capital expenditures
|
|
$ |
8,192 |
|
|
$ |
30,473 |
|
|
$ |
303 |
|
|
$ |
2,198 |
|
|
$ |
(1,402 |
) |
|
$ |
39,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue
|
|
$ |
206,233 |
|
|
$ |
635,046 |
|
|
$ |
30,708 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
871,987 |
|
Intercompany revenue
|
|
|
20,840 |
|
|
|
|
|
|
|
2,190 |
|
|
|
|
|
|
|
(23,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
227,073 |
|
|
|
635,046 |
|
|
|
32,898 |
|
|
|
|
|
|
|
(23,030 |
) |
|
|
871,987 |
|
Direct costs
|
|
|
115,467 |
|
|
|
505,581 |
|
|
|
21,541 |
|
|
|
|
|
|
|
(22,702 |
) |
|
|
619,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
111,606 |
|
|
|
129,465 |
|
|
|
11,357 |
|
|
|
|
|
|
|
(328 |
) |
|
|
252,100 |
|
Selling, general and
administrative expense
|
|
|
14,872 |
|
|
|
16,292 |
|
|
|
8,389 |
|
|
|
26,258 |
|
|
|
|
|
|
|
65,811 |
|
Write-down and loss
on sale of assets
|
|
|
72 |
|
|
|
756 |
|
|
|
46 |
|
|
|
1 |
|
|
|
|
|
|
|
875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
96,662 |
|
|
$ |
112,417 |
|
|
$ |
2,922 |
|
|
$ |
(26,259 |
) |
|
$ |
(328 |
) |
|
$ |
185,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
4,688 |
|
|
$ |
12,751 |
|
|
$ |
1,216 |
|
|
$ |
1,390 |
|
|
$ |
(281 |
) |
|
$ |
19,764 |
|
Capital expenditures
|
|
$ |
9,808 |
|
|
$ |
23,663 |
|
|
$ |
566 |
|
|
$ |
4,604 |
|
|
$ |
(608 |
) |
|
$ |
38,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
194,493 |
|
|
$ |
1,026,914 |
|
|
$ |
43,175 |
|
|
$ |
150,122 |
|
|
$ |
(9,138 |
) |
|
$ |
1,405,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
178,846 |
|
|
$ |
934,366 |
|
|
$ |
54,954 |
|
|
$ |
125,173 |
|
|
$ |
(6,628 |
) |
|
$ |
1,286,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. Commitments and Contingencies
We have certain commitments, including operating leases and purchase agreements. These items
are discussed in detail in our consolidated financial statements and notes thereto included in our
2007 Annual Report on Form 10-K. We also have contingencies as follows:
a. Earn-out Payments
We have contractual arrangements in connection with certain acquisitions, whereby additional
cash may be paid to former owners of acquired companies upon attainment of specified financial
criteria as set forth in the respective agreements. The amount to be paid cannot be determined
until the earn-out periods expire and the attainment of
criteria is established. If the specified financial criteria are attained, at September 30, 2008,
we will be obligated to pay an additional $1.1 million.
12
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
11. Commitments and Contingencies, continued
b. Officers Compensation
Each of our Chief Executive Officer (CEO), Chief Operating Officer (COO) and Chief
Financial Officer (CFO) has entered into an employment agreement with our company. The
agreements provide for a base salary and annual bonuses set by our Compensation Committee of the
Board of Directors. As of any given date, under their contracts, each officer has the following
remaining term: five years for the CEO, three years for the COO and two years for the CFO. Our
Senior Vice President (SVP) has entered into a letter agreement with the Company pursuant to
which certain payments will be made to our SVP in the event his employment is terminated.
In the event any of these officers employment is terminated due to death or disability, each
officer, or their estate, is entitled to receive the remaining base salary during the remaining
scheduled term of his employment agreement (and in the case of our SVP, for two years), the
continued vesting of his non-vested stock, the acceleration of the vesting of his options that
would have vested during the 24 months following the date of termination, which options shall
remain exercisable for the full term, and the right to continue receiving specified benefits and
perquisites.
In the event any of these officers terminate their employment agreements for cause (or, in the
case of our SVP, he terminates his employment for good reason), we terminate any of their
employment agreements (or, in the case of our SVP, we terminate his employment) without cause or a
change of control occurs (in which case such employment agreements, and our SVPs employment with
us, terminate automatically), each officer is entitled to receive the remaining base salary during
the remaining scheduled term of his employment agreement (and in the case of our SVP, for two
years), a bonus based on past bonuses, the continued vesting of his non-vested stock, the
acceleration of the vesting of his options, which options shall remain exercisable for the full
term, and the right to continue receiving specified benefits and perquisites. Notwithstanding the
foregoing, if the CFOs employment agreement or our SVPs employment is terminated by us without
cause, accelerated vesting of their respective options will be limited to those options that would
have vested during the 24 months following the date of termination.
In the event of a change of control, the cash value of all benefits due under their employment
contracts (or, in the case of our SVP, his letter agreement) as a result of the termination would
be immediately payable to the officers. In addition, if any of the amounts payable to these
officers under these provisions constitute excess parachute payments under the Internal Revenue
Code, each officer is entitled to an additional payment to cover the tax consequences associated
with the excess parachute payment.
c. Other Contingencies
We have certain contingent liabilities resulting from litigation and claims incident to the
ordinary course of our business. We believe that the probable resolution of such contingencies
will not have a material adverse effect on our consolidated financial position, results of
operations or cash flows.
12. Recent Accounting Pronouncements
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles (SFAS No. 162). SFAS No. 162 will not change the accounting or disclosure requirement
for the financial statements. The new standard identifies the sources of accounting principles and
the framework for selecting the principles to be used in the preparation of financial statements
that are presented in conformity with generally accepted accounting principles. The provisions of
SFAS No. 162 will be effective 60 days following SECs approval of the Public Company Accounting
Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With
Generally Accepted Accounting Principles. Currently, we believe that SFAS No. 162 will not have a
material impact on our consolidated financial statements.
In April 2008, the FASB issued FSP (FASB Staff Position) FAS (Financial Accounting
Standard) 142-3, Determination of the Useful Life of Intangible Assets (FSP FAS 142-3). FSP FAS
142-3 amends FASB Statement No. 142, Goodwill and Other Intangible Assets, to improve the
consistency between the useful life of a recognized intangible asset under Statement No. 142 and
the period of expected cash flows used to measure the fair value of the
13
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
12. Recent Accounting Pronouncements, continued
asset under Statement No 141, Business Combinations, and other U.S. generally accepted accounting
principals (GAAP). The provisions of FSP FAS 142-3 will be effective for our company on January
1, 2009. We are currently evaluating the impact of adopting FSP FAS 142-3 on our consolidated
financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities an amendment of SFAS No. 133 (SFAS No. 161). SFAS No. 161 will change the
disclosure requirement for derivative instruments and hedging activities to enhance the current
disclosure framework in SFAS No. 133. The additional disclosures will require information about
how derivatives and hedging activities affect an entitys financial position, financial
performance, and cash flows. The provisions of SFAS No. 161 will be effective for our company on
January 1, 2009. We are currently evaluating the impact of adopting SFAS No. 161 on our
consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS
No. 141R). SFAS No. 141R will significantly change the accounting for business combinations in a
number of areas including the treatment of contingent consideration, contingencies, acquisition
costs, in-process research and development and restructuring costs. In addition, under SFAS No.
141R, changes in deferred tax asset valuation allowances and acquired income tax uncertainties in a
business combination after the measurement period will impact income tax expense. The provisions
of SFAS No. 141R will be effective for our company on January 1, 2009. We are currently evaluating
the impact of adopting SFAS No. 141R on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements an amendment of ARB No. 51 (SFAS No. 160). SFAS No. 160 will change the
accounting and reporting for minority interests, which will be re-characterized as non-controlling
interests and classified as a component of equity. This new standard will significantly change the
accounting for transactions with minority interest holders. The provisions of SFAS No. 160 will be
effective for our company on January 1, 2009. We are currently evaluating the impact of adopting
SFAS No. 160 on our consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, Fair Value Option for Financial Assets and
Financial Liabilities (SFAS No. 159), which permits entities to choose to measure certain
financial instruments and other eligible items at fair value when the items are not otherwise
currently required to be measured at fair value. We adopted SFAS No. 159 on January 1, 2008. Upon
adoption, we did not elect the fair value option for any items within the scope of SFAS No. 159
and, therefore, the adoption of SFAS No. 159 did not have an impact on our consolidated financial
statements.
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 157, which defines fair value, establishes a framework
for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 does
not require any new fair value measurements. However, it eliminates inconsistencies in the
guidance provided in previous accounting pronouncements. In December 2007, the FASB provided a
one-year deferral of SFAS No. 157 for non-financial assets and non-financial liabilities, except
those that are recognized or disclosed at fair value on a recurring basis, at least annually.
Accordingly, we adopted SFAS No. 157 on January 1, 2008, as required for our financial assets and
financial liabilities, which did not have a material impact on our consolidated financial
statements. The provisions of SFAS No. 157 as it related to our non-financial assets and
liabilities will be effective for our company on January 1, 2009. We are currently evaluating the
impact of SFAS No. 157 with respect to our non-financial assets and liabilities on our consolidated
financial statements.
14
VCA Antech, Inc. and Subsidiaries
Notes To Condensed, Consolidated Financial Statements (Continued)
13. Subsequent Events
Revolving Credit Facility
On October 1, 2008, we borrowed $35.0 million under our revolving credit facility for general
corporate purposes. Borrowings under this facility bear interest, at our option, on either: (1)
the base rate (as defined below) plus a margin of 0.50% per annum; or (2) the adjusted Euro dollar
rate (as defined below) plus a margin of 1.50% per annum.
The base rate is the higher of (a) Wells Fargos prime rate or (b) the Federal funds rate plus
0.5%. The adjusted Euro dollar rate is defined as the rate per annum obtained by dividing (1) the
rate of interest offered to Wells Fargo on the London interbank market by (2) a percentage equal to
100% minus the stated maximum rate of all reserve requirements applicable to any member bank of the
Federal Reserve System in respect of Euro currency liabilities. We elected the base rate which
represented 5.0% on October 1, 2008, based upon Wells Fargos prime rate plus the margin of 0.50%.
The base rate has subsequently been lowered to 4.0% effective November 3, 2008.
Share-Based Compensation
On October 28, 2008 we issued 1,124,500 options under the 2006 Equity Incentive Plan. The
options vest in three equal installments on February 20, 2010, 2011 and 2012, respectively. Our
preliminary estimate of the fair value of the options on the grant date is $5.20 per share. Our
estimated total compensation cost net of forfeitures is $5.6 million.
15
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
Page |
|
|
Number |
|
|
|
|
17 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
19 |
|
|
|
|
20 |
|
|
|
|
25 |
|
|
|
|
29 |
|
16
Introduction
The following discussion should be read in conjunction with our condensed, consolidated
financial statements provided under Part I, Item I of this Quarterly report on Form 10-Q. We have
included herein statements that constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. We generally identify forward-looking statements
in this report using words like believe, intend, expect, estimate, may, plan, should
plan, project, contemplate, anticipate, predict, potential, continue, or similar
expressions. You may find some of these statements below and elsewhere in this report. These
forward-looking statements are not historical facts and are inherently uncertain and outside of our
control. Any or all of our forward-looking statements in this report may turn out to be wrong.
They can be affected by inaccurate assumptions we might make or by known or unknown risks and
uncertainties. Many factors mentioned in our discussion in this report will be important in
determining future results. Consequently, no forward-looking statement can be guaranteed. Actual
future results may vary materially. Factors that may cause our plans, expectations, future
financial condition and results to change are described throughout this report and in our Annual
Report on Form 10-K, particularly in Risk Factors, Part I, Item 1A of that report.
The forward-looking information set forth in this Quarterly report on Form 10-Q is as of
November 7, 2008, and we undertake no duty to update this information. Shareholders and
prospective investors can find information filed with the SEC after November 7, 2008 at our website
at http://investor.vcaantech.com or at the SECs website at www.sec.gov.
We are a leading national animal healthcare company. We provide veterinary services and
diagnostic testing to support veterinary care and we sell diagnostic imaging equipment, other
medical technology products and related services to veterinarians. Our reportable segments are as
follows:
|
|
|
Our Laboratory segment operates the largest network of veterinary diagnostic
laboratories in the nation. Our laboratories provide sophisticated testing and consulting
services used by veterinarians in the detection, diagnosis, evaluation, monitoring,
treatment and prevention of diseases and other conditions affecting animals. At September
30, 2008, our Laboratory network consisted of 42 laboratories serving all 50 states and
certain areas in Canada. |
|
|
|
|
Our Animal Hospital segment operates the largest network of freestanding, full-service
animal hospitals in the nation. Our animal hospitals offer a full range of general medical
and surgical services for companion animals. We treat diseases and injuries, offer
pharmaceutical and retail products and perform a variety of pet wellness programs,
including health examinations, diagnostic testing, routine vaccinations, spaying, neutering
and dental care. At September 30, 2008, our animal hospital network consisted of 467
animal hospitals in 39 states. |
|
|
|
|
Our Medical Technology segment sells digital radiography and ultrasound imaging
equipment, related computer hardware, software and ancillary services. |
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand
for veterinary services is significantly higher during the warmer months because pets spend a
greater amount of time outdoors where they are more likely to be injured and are more susceptible
to disease and parasites. In addition, use of veterinary services may be affected by levels of
flea infestation, heartworm and ticks, and the number of daylight hours.
Executive Overview
During the three months ended September 30, 2008 we were able to operate successfully in spite
of the current economic crisis. We experienced continued revenue growth in both our Laboratory and
Animal Hospital operating segments. We accomplished this through a combination of acquisitions and
organic revenue growth. Our Laboratory internal revenue growth was 3.1%, and our Animal Hospital
same-store revenue, adjusted for one less business day in the current period grew by 1.4%.
Although our organic revenue growth rates have been impacted by the economic crisis, we have been
able to continue our long record of earnings growth by increasing our rate of acquisitions and
through our continued emphasis on expense management.
17
Acquisitions and Facilities
Our growth strategy includes the acquisition of independent animal hospitals. We currently
anticipate that we will acquire $100.0 million to $110.0 million of annualized Animal Hospital
revenue by the end of 2008. In addition, we also evaluate the acquisition of animal hospital
chains, laboratories or related businesses if favorable opportunities are presented. The following
table summarizes the changes in the number of facilities operated by our Animal Hospital and
Laboratory segments during the nine months ended September 30, 2008:
|
|
|
|
|
Animal Hospitals: |
|
|
|
|
Beginning of period |
|
|
438 |
|
Acquisitions |
|
|
43 |
|
Acquisitions relocated into our existing animal hospitals |
|
|
(10 |
) |
Created |
|
|
1 |
|
Sold/closed |
|
|
(5 |
) |
|
|
|
|
|
End of period |
|
|
467 |
|
|
|
|
|
|
|
|
|
|
|
Laboratories: |
|
|
|
|
Beginning of period |
|
|
36 |
|
Acquisitions |
|
|
3 |
|
Acquisitions relocated into our existing laboratories |
|
|
|
|
Created |
|
|
3 |
|
|
|
|
|
|
End of period |
|
|
42 |
|
|
|
|
|
|
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with generally accepted
accounting principles in the United States, which require management to make estimates and
assumptions that affect reported amounts. The estimates and assumptions are based on historical
experience and on other factors that management believes to be reasonable. Actual results may
differ from those estimates. Critical accounting policies represent the areas where more
significant judgments and estimates are used in the preparation of our consolidated financial
statements. A discussion of such critical accounting policies, which include revenue recognition,
valuation of goodwill and other intangible assets, income taxes, and self-insured liabilities can
be found in our Annual Report on Form 10-K for the year ended December 31, 2007. There have been
no material changes to those policies as of this Quarterly Report on Form 10-Q for the period ended
September 30, 2008.
Valuation of Goodwill
In accordance with Statement of Financial Accounting Standards No.142, Goodwill and Other
Intangible Assets, we are required to test our goodwill for impairment annually, or sooner if
circumstances indicate an impairment may exist. As a result of a decline in our market
capitalization from approximately $2.5 billion as of September 30, 2008 to $1.6 billion as of
October 31, 2008, we examined the goodwill of our Medical Technology reporting unit for impairment.
As mentioned previously in our 2007 Form 10-K, the fair values of our Laboratory and Animal
Hospital reporting units significantly exceeded their respective book value and accordingly, the
decline in market capitalization did not require us to perform an additional analysis on those
reporting units. The fair value of our Medical Technology reporting unit however did not
significantly exceed its respective book value as of October 31, 2007. As a result, we calculated
a preliminary estimate of the fair value of the Medical Technology reporting unit which indicated
that currently there was no impairment. We will perform our regularly scheduled annual impairment
analysis of all our reporting units as of October 31, 2008 which will include both discounted cash
flow techniques and market comparables.
18
Consolidated Results of Operations
The following table sets forth components of our condensed, consolidated income statements
expressed as a percentage of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laboratory |
|
|
23.2 |
% |
|
|
24.2 |
% |
|
|
24.2 |
% |
|
|
26.0 |
% |
Animal Hospital |
|
|
76.3 |
|
|
|
74.8 |
|
|
|
75.0 |
|
|
|
72.8 |
|
Medical Technology |
|
|
3.8 |
|
|
|
3.6 |
|
|
|
3.9 |
|
|
|
3.8 |
|
Intercompany |
|
|
(3.3 |
) |
|
|
(2.6 |
) |
|
|
(3.1 |
) |
|
|
(2.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Direct costs |
|
|
73.3 |
|
|
|
71.8 |
|
|
|
72.4 |
|
|
|
71.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
26.7 |
|
|
|
28.2 |
|
|
|
27.6 |
|
|
|
28.9 |
|
Selling, general and administrative expense |
|
|
6.6 |
|
|
|
7.3 |
|
|
|
7.0 |
|
|
|
7.5 |
|
Write-down and loss (gain) on sale of assets |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
20.1 |
|
|
|
20.8 |
|
|
|
20.6 |
|
|
|
21.3 |
|
Interest expense, net |
|
|
2.0 |
|
|
|
2.9 |
|
|
|
2.2 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and provision
for income taxes |
|
|
18.1 |
|
|
|
17.9 |
|
|
|
18.4 |
|
|
|
18.8 |
|
Minority interest in income of subsidiairies |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.3 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
17.7 |
|
|
|
17.5 |
|
|
|
18.1 |
|
|
|
18.4 |
|
Provision for income taxes |
|
|
6.9 |
|
|
|
7.0 |
|
|
|
7.1 |
|
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
10.8 |
% |
|
|
10.5 |
% |
|
|
11.0 |
% |
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
The following table summarizes our revenue (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
$ |
|
|
Total |
|
|
$ |
|
|
Total |
|
|
Change |
|
|
$ |
|
|
Total |
|
|
$ |
|
|
Total |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laboratory |
|
$ |
77,065 |
|
|
|
23.2 |
% |
|
$ |
74,266 |
|
|
|
24.2 |
% |
|
|
3.8 |
% |
|
$ |
235,634 |
|
|
|
24.2 |
% |
|
$ |
227,073 |
|
|
|
26.0 |
% |
|
|
3.8 |
% |
Animal Hospital |
|
|
253,251 |
|
|
|
76.3 |
% |
|
|
229,409 |
|
|
|
74.8 |
% |
|
|
10.4 |
% |
|
|
730,352 |
|
|
|
75.0 |
% |
|
|
635,046 |
|
|
|
72.8 |
% |
|
|
15.0 |
% |
Medical Technology |
|
|
12,546 |
|
|
|
3.8 |
% |
|
|
11,091 |
|
|
|
3.6 |
% |
|
|
13.1 |
% |
|
|
38,233 |
|
|
|
3.9 |
% |
|
|
32,898 |
|
|
|
3.8 |
% |
|
|
16.2 |
% |
Intercompany |
|
|
(10,827 |
) |
|
|
(3.3 |
)% |
|
|
(8,229 |
) |
|
|
(2.6 |
)% |
|
|
31.6 |
% |
|
|
(29,918 |
) |
|
|
(3.1 |
)% |
|
|
(23,030 |
) |
|
|
(2.6 |
)% |
|
|
29.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
332,035 |
|
|
|
100.0 |
% |
|
$ |
306,537 |
|
|
|
100.0 |
% |
|
|
8.3 |
% |
|
$ |
974,301 |
|
|
|
100.0 |
% |
|
$ |
871,987 |
|
|
|
100.0 |
% |
|
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue increased $25.5 million for the three months ended September 30, 2008 and
$102.3 million for the nine months ended September 30, 2008. The increase in consolidated revenue
for the three and nine months ended September 30, 2008 was attributable to revenue from acquired
animal hospitals, and to a lesser extent organic growth. Our Laboratory internal revenue growth
was 3.1% and 3.2% for the three and nine months ended September 30, 2008. Our Animal Hospital
same-store revenue growth, adjusted for one less business day in the current periods, was 1.4% and
1.0% for the three and nine months ended September 30, 2008.
19
Gross Profit
The following table summarizes our gross profit in both dollars and as a percentage of
applicable revenue, or gross margin (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
% |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
% |
|
|
|
$ |
|
|
Margin |
|
|
$ |
|
|
Margin |
|
|
Change |
|
|
$ |
|
|
Margin |
|
|
$ |
|
|
Margin |
|
|
Change |
|
Laboratory |
|
$ |
35,273 |
|
|
|
45.8 |
% |
|
$ |
35,638 |
|
|
|
48.0 |
% |
|
|
(1.0 |
)% |
|
$ |
113,489 |
|
|
|
48.2 |
% |
|
$ |
111,606 |
|
|
|
49.1 |
% |
|
|
1.7 |
% |
Animal Hospital |
|
|
50,286 |
|
|
|
19.9 |
% |
|
|
47,584 |
|
|
|
20.7 |
% |
|
|
5.7 |
% |
|
|
144,043 |
|
|
|
19.7 |
% |
|
|
129,465 |
|
|
|
20.4 |
% |
|
|
11.3 |
% |
Medical Technology |
|
|
4,322 |
|
|
|
34.4 |
% |
|
|
3,261 |
|
|
|
29.4 |
% |
|
|
32.5 |
% |
|
|
13,457 |
|
|
|
35.2 |
% |
|
|
11,357 |
|
|
|
34.5 |
% |
|
|
18.5 |
% |
Intercompany |
|
|
(1,113 |
) |
|
|
|
|
|
|
(181 |
) |
|
|
|
|
|
|
|
|
|
|
(2,224 |
) |
|
|
|
|
|
|
(328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
88,768 |
|
|
|
26.7 |
% |
|
$ |
86,302 |
|
|
|
28.2 |
% |
|
|
2.9 |
% |
|
$ |
268,765 |
|
|
|
27.6 |
% |
|
$ |
252,100 |
|
|
|
28.9 |
% |
|
|
6.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated gross profit increased $2.5 million for the three months ended September 30, 2008
and $16.7 million for the nine months ended September 30, 2008. The increase for the three and
nine months ended September 30, 2008 was primarily due to acquired animal hospitals as discussed
above and to a lesser extent organic revenue growth partially offset by a decline in margins.
Segment Results
Laboratory Segment
The following table summarizes revenue and gross profit for our Laboratory segment (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
% |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
% |
|
|
|
$ |
|
|
Margin |
|
|
$ |
|
|
Margin |
|
|
Change |
|
|
$ |
|
|
Margin |
|
|
$ |
|
|
Margin |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
77,065 |
|
|
|
|
|
|
$ |
74,266 |
|
|
|
|
|
|
|
3.8 |
% |
|
$ |
235,634 |
|
|
|
|
|
|
$ |
227,073 |
|
|
|
|
|
|
|
3.8 |
% |
Gross profit |
|
$ |
35,273 |
|
|
|
45.8 |
% |
|
$ |
35,638 |
|
|
|
48.0 |
% |
|
|
(1.0 |
)% |
|
$ |
113,489 |
|
|
|
48.2 |
% |
|
$ |
111,606 |
|
|
|
49.1 |
% |
|
|
1.7 |
% |
Laboratory revenue increased $2.8 million for the three months ended September 30, 2008 and
increased $8.6 million for the nine months ended September 30, 2008 as compared to the same periods
in the prior year. The components of the increase in Laboratory revenue are detailed below (in
thousands, except percentages and average price per requisition):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
% Change |
|
|
2008 |
|
|
2007 |
|
|
% Change |
|
Laboratory Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal growth: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of requisitions (1) |
|
|
3,286 |
|
|
|
3,132 |
|
|
|
4.9 |
% |
|
|
10,062 |
|
|
|
9,725 |
|
|
|
3.5 |
% |
Average revenue per reqisition (2) |
|
$ |
23.30 |
|
|
$ |
23.71 |
|
|
|
(1.7 |
)% |
|
$ |
23.29 |
|
|
$ |
23.35 |
|
|
|
(0.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total internal revenue (1) |
|
$ |
76,565 |
|
|
$ |
74,266 |
|
|
|
3.1 |
% |
|
$ |
234,306 |
|
|
$ |
227,073 |
|
|
|
3.2 |
% |
Acquired revenue (3) |
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
1,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
77,065 |
|
|
$ |
74,266 |
|
|
|
3.8 |
% |
|
$ |
235,634 |
|
|
$ |
227,073 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Internal revenue and requisitions were calculated using Laboratory operating results,
adjusted to exclude the operating results of acquired laboratories for the comparable periods
that we did not own them in the prior year. |
|
(2) |
|
Computed by dividing internal revenue by the number of requisitions. |
|
(3) |
|
Acquired revenue represents revenue recognized from our acquired laboratories for the
comparable current year period that we did not own them in the prior year. |
20
The increase in requisitions from internal growth is the result of a continued trend in
veterinary medicine to focus on the importance of laboratory diagnostic testing in the diagnosis,
early detection and treatment of diseases, and the migration of certain tests to outside
laboratories that have historically been performed in veterinary hospitals. This trend is driven
by an increase in the number of specialists in the veterinary industry relying on diagnostic
testing, the increased focus on diagnostic testing in veterinary schools and general increased
awareness through ongoing marketing and continuing education programs provided by us,
pharmaceutical companies and other service providers in the industry.
The decline in the average revenue per requisition is attributable to many factors including
changes in the overall mix, performing lower-priced tests historically performed at the veterinary
hospitals, and a decrease in certain higher-priced tests which have resulted from the current
economic crisis. The decline in the average revenue per requisition was partially offset by price
increases which ranged from 3% to 4% in both February 2008 and 2007.
No single customer represented more than 10% of our Laboratory revenue during the periods
presented. We derive our Laboratory revenue from services provided to over 16,000 clients and
shifts in the purchasing habits of any individual animal hospital or small group of animal
hospitals is not material to our Laboratory revenue. Other companies are developing networks of
animal hospitals, however, and shifts in the purchasing habits of these networks have the potential
of a greater impact on our Laboratory revenue.
The decrease in Laboratory margins experienced during the three and nine months ended
September 30, 2008 was primarily due to the combination of the decline in our revenue growth,
relative to increasing transportation costs, in addition to costs incurred in advance of projected
revenue related to our expansion into Canada.
Laboratory gross profit is calculated as Laboratory revenue less Laboratory direct costs.
Laboratory direct costs are comprised of all costs of laboratory services, including but not
limited to, salaries of veterinarians, specialists, technicians and other laboratory-based
personnel, transportation and delivery costs, facilities rent, occupancy costs, depreciation and
amortization and supply costs.
Animal Hospital Segment
The following table summarizes revenue and gross profit for the Animal Hospital segment (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2008 |
|
2007 |
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
% |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
% |
|
|
$ |
|
Margin |
|
$ |
|
Margin |
|
Change |
|
$ |
|
Margin |
|
$ |
|
Margin |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
253,251 |
|
|
|
|
|
|
$ |
229,409 |
|
|
|
|
|
|
|
10.4 |
% |
|
$ |
730,352 |
|
|
|
|
|
|
$ |
635,046 |
|
|
|
|
|
|
|
15.0 |
% |
Gross profit |
|
$ |
50,286 |
|
|
|
19.9 |
% |
|
$ |
47,584 |
|
|
|
20.7 |
% |
|
|
5.7 |
% |
|
$ |
144,043 |
|
|
|
19.7 |
% |
|
$ |
129,465 |
|
|
|
20.4 |
% |
|
|
11.3 |
% |
Animal Hospital revenue increased $23.8 million for the three months ended September 30, 2008
and $95.3 million for the nine months ended September 30, 2008 as compared to the same periods in
the prior year. The components of the increase are summarized in the following table (in
thousands, except percentages and average price per order):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
% Change |
|
|
2008 |
|
|
2007 |
|
|
% Change |
|
Animal Hospital Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store facilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orders (1)(2) |
|
|
1,556 |
|
|
|
1,640 |
|
|
|
(5.1 |
)% |
|
|
3,964 |
|
|
|
4,137 |
|
|
|
(4.2 |
)% |
Average revenue per order (3) |
|
$ |
148.16 |
|
|
$ |
138.64 |
|
|
|
6.9 |
% |
|
$ |
146.75 |
|
|
$ |
139.17 |
|
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store revenue (1) |
|
$ |
230,533 |
|
|
$ |
227,312 |
|
|
|
1.4 |
% |
|
$ |
581,660 |
|
|
$ |
575,668 |
|
|
|
1.0 |
% |
Business day adjustment (4) |
|
|
2,069 |
|
|
|
|
|
|
|
|
|
|
|
1,757 |
|
|
|
|
|
|
|
|
|
Net acquired revenue (5) |
|
|
20,649 |
|
|
|
2,097 |
|
|
|
|
|
|
|
146,935 |
|
|
|
59,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
253,251 |
|
|
$ |
229,409 |
|
|
|
10.4 |
% |
|
$ |
730,352 |
|
|
$ |
635,046 |
|
|
|
15.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
(1) |
|
Same-store revenue and orders were calculated using Animal Hospital operating results,
adjusted to exclude the operating results for newly acquired animal hospitals that we did not
own as of the beginning of the comparable period in the prior period and adjusted for the
impact resulting from any differences in the number of business days in the comparable
periods. Same-store revenue also includes revenue generated by customers referred from our
relocated or combined animal hospitals, including those merged upon acquisition. |
|
(2) |
|
The change in orders may not calculate exactly due to rounding. |
|
(3) |
|
Computed by dividing same-store revenue by same-store orders. The average revenue per order
may not calculate exactly due to rounding. |
|
(4) |
|
The 2008 business day adjustment reflects the impact of one additional business day in 2008
as compared to 2007 for both 2007 periods presented. |
|
(5) |
|
Net acquired revenue represents the revenue from those animal hospitals acquired, net of
revenue from those animal hospitals sold or closed, on or after the beginning of the
comparable period, which was July 1, 2007 for the three-month analysis, and January 1, 2007
for the nine-month analysis. Fluctuations in net acquired revenue occur due to the volume,
size, and timing of acquisitions and dispositions during the periods from this date through
the end of the applicable period. |
Our business strategy is to place a greater emphasis on comprehensive wellness visits and
advanced medical procedures, which typically generate higher-priced orders. Over the last few
years, some pet-related products traditionally sold in our animal hospitals are now widely
available in retail stores and other distribution channels. In addition, there has been a decline
in the number of vaccinations as some recent professional literature and research has suggested
that vaccinations can be given to pets less frequently. These trends have resulted in a decrease
in lower-priced orders and an increase in higher-priced orders. However, during the three and nine
months ended September 30, 2008, we experienced a decrease in both lower and higher-priced orders
as a result of the current economic environment.
Price increases also contributed to the increase in the average revenue per order. Prices at
each of our hospitals are reviewed regularly and adjustments are made based on market
considerations, demographics and our costs. These adjustments historically have approximated 5% to
6% on most services at the majority of our hospitals and are typically implemented in February of
each year.
Animal Hospital gross profit is calculated as Animal Hospital revenue less Animal Hospital
direct costs. Animal Hospital direct costs are comprised of all costs of services and products at
the animal hospitals, including, but not limited to, salaries of veterinarians, technicians and all
other animal hospital-based personnel, facilities rent, occupancy costs, supply costs, depreciation
and amortization, certain marketing and promotional expenses incurred by each individual animal
hospital and costs of goods sold associated with the retail sales of pet food and pet supplies.
Consistent with our growth strategies, over the last several years we have acquired a
significant number of animal hospitals. Many of these newly acquired animal hospitals had lower
gross margins at the time of acquisition than those previously operated by us. Historically, these
lower gross margins, in the aggregate, have been favorably impacted subsequent to the acquisition
by improvements in Animal Hospital revenue, increased operating leverage and our integration
efforts. However, due to the substantial amount of acquisition activity that has occurred in a
relatively short period of time, our gross margins have declined. Our Animal Hospital gross margin
declined to 19.9% for the three months ended September 30, 2008 and 19.7% for the nine months ended
September 30, 2008 as compared to 20.7% and 20.4% in the comparable prior year periods. Our Animal
Hospital same-store gross margins remained relatively unchanged totaling 20.6% and 20.4% for the
three and nine months ended September 30, 2008 and as compared to 20.9% and 20.7% for the three and
nine months ended September 30, 2007.
22
Medical Technology Segment
The following table summarizes revenue and gross profit for the Medical Technology segment (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2008 |
|
2007 |
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
% |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
% |
|
|
$ |
|
Margin |
|
$ |
|
Margin |
|
Change |
|
$ |
|
Margin |
|
$ |
|
Margin |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
12,546 |
|
|
|
|
|
|
$ |
11,091 |
|
|
|
|
|
|
|
13.1 |
% |
|
$ |
38,233 |
|
|
|
|
|
|
$ |
32,898 |
|
|
|
|
|
|
|
16.2 |
% |
Gross profit |
|
$ |
4,322 |
|
|
|
34.4 |
% |
|
$ |
3,261 |
|
|
|
29.4 |
% |
|
|
32.5 |
% |
|
$ |
13,457 |
|
|
|
35.2 |
% |
|
$ |
11,357 |
|
|
|
34.5 |
% |
|
|
18.5 |
% |
Medical Technology revenue increased $1.5 million for the three months ended September 30,
2008 and $5.3 million for the nine months ended September 30, 2008 as compared to the same periods
in the prior year which was primarily attributable to revenue on sales of our digital radiography
equipment. Ultrasound revenues declined slightly year over year. We believe the business life
cycle for ultrasound equipment is maturing and accordingly, the demand for these types of products
and related services may continue to decline in the near term.
Medical Technology gross profit is calculated as Medical Technology revenue less Medical
Technology direct costs. Medical Technology direct costs are comprised of all product and service
costs, including, but not limited to, all costs of equipment, related products and services,
salaries of technicians, support personnel, trainers, consultants and other non-administrative
personnel, depreciation and amortization and supply costs.
Medical Technology gross profit increased $1.1 million for the three months ended September
30, 2008 and $2.1 million for the nine months ended September 30, 2008 as compared to the same
periods in the prior year primarily due to an increase in revenue as discussed above combined with
an increase in gross margins. The increase in margins during the three months ended September 30,
2008 was primarily a result of a decrease in the average cost per unit of our digital radiography
imaging equipment. In 2007, we implemented a strategic shift in our pricing model in an effort to
mitigate the effects of increasing competition by providing better value to our customers through
additional functionality. This resulted in a decline in margins as the average cost per unit
increased to a greater extent than the average revenue per unit. Currently, as a result of the
challenging economic environment, customers are purchasing more machines with less functionality or
our standard configuration. This has resulted in an increase in margins as the average cost per
unit has declined to a greater degree than the average revenue per unit.
Intercompany Revenue
Laboratory revenue for the three and nine months ended September 30, 2008 included
intercompany revenue of $8.0 million and $24.0 million, respectively, that was generated by
providing laboratory services to our animal hospitals. Medical Technology revenue for the three
and nine months ended September 30, 2008 included intercompany revenue of $2.8 million and $6.0
million, respectively, that was generated by providing products and services to our animal
hospitals and laboratories. For purposes of reviewing the operating performance of our business
segments, all intercompany transactions are accounted for as if the transaction was with an
independent third party at current market prices. For financial reporting purposes, intercompany
transactions are eliminated as part of our consolidation.
23
Selling, General and Administrative Expense
The following table summarizes our selling, general and administrative expense (SG&A) in
both dollars and as a percentage of applicable revenue (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
$ |
|
|
Revenue |
|
|
$ |
|
|
Revenue |
|
|
Change |
|
|
$ |
|
|
Revenue |
|
|
$ |
|
|
Revenue |
|
|
Change |
|
|
Laboratory |
|
$ |
5,178 |
|
|
|
6.7 |
% |
|
$ |
4,859 |
|
|
|
6.5 |
% |
|
|
6.6 |
% |
|
$ |
15,314 |
|
|
|
6.5 |
% |
|
$ |
14,872 |
|
|
|
6.5 |
% |
|
|
3.0 |
% |
Animal Hospital |
|
|
5,643 |
|
|
|
2.2 |
% |
|
|
5,411 |
|
|
|
2.4 |
% |
|
|
4.3 |
% |
|
|
16,815 |
|
|
|
2.3 |
% |
|
|
16,292 |
|
|
|
2.6 |
% |
|
|
3.2 |
% |
Medical Technology |
|
|
3,120 |
|
|
|
24.9 |
% |
|
|
2,761 |
|
|
|
24.9 |
% |
|
|
13.0 |
% |
|
|
9,502 |
|
|
|
24.9 |
% |
|
|
8,389 |
|
|
|
25.5 |
% |
|
|
13.3 |
% |
Corporate |
|
|
8,062 |
|
|
|
2.4 |
% |
|
|
9,264 |
|
|
|
3.0 |
% |
|
|
(13.0 |
)% |
|
|
26,359 |
|
|
|
2.7 |
% |
|
|
26,258 |
|
|
|
3.0 |
% |
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SG&A |
|
$ |
22,003 |
|
|
|
6.6 |
% |
|
$ |
22,295 |
|
|
|
7.3 |
% |
|
|
(1.3 |
)% |
|
$ |
67,990 |
|
|
|
7.0 |
% |
|
$ |
65,811 |
|
|
|
7.5 |
% |
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated selling, general and administrative expense decreased $292,000 for the three
months ended September 30, 2008 and increased $2.2 million for the nine months ended September 30,
2008.
The decline for the three
months ended September 30, 2008 was primarily due to a decrease in
integration expenses associated with the Healthy Pet acquisition in 2007.
The increase for the nine months ended September 30, 2008 was primarily attributable to
expanding our administrative operations in order to manage our recent acquisitions, compensation
and benefits related to annual salary increases, and share-based compensation expense due to
non-vested shares granted in 2007 and 2008.
Operating Income
The following table summarizes our operating income in both dollars and as a percentage of
applicable revenue (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
$ |
|
|
Revenue |
|
|
$ |
|
|
Revenue |
|
|
Change |
|
|
$ |
|
|
Revenue |
|
|
$ |
|
|
Revenue |
|
|
Change |
|
|
Laboratory |
|
$ |
30,092 |
|
|
|
39.0 |
% |
|
$ |
30,765 |
|
|
|
41.4 |
% |
|
|
(2.2 |
)% |
|
$ |
98,172 |
|
|
|
41.7 |
% |
|
$ |
96,662 |
|
|
|
42.6 |
% |
|
|
1.6 |
% |
Animal Hospital |
|
|
44,618 |
|
|
|
17.6 |
% |
|
|
41,861 |
|
|
|
18.2 |
% |
|
|
6.6 |
% |
|
|
127,292 |
|
|
|
17.4 |
% |
|
|
112,417 |
|
|
|
17.7 |
% |
|
|
13.2 |
% |
Medical Technology |
|
|
1,200 |
|
|
|
9.6 |
% |
|
|
494 |
|
|
|
4.5 |
% |
|
|
142.9 |
% |
|
|
3,933 |
|
|
|
10.3 |
% |
|
|
2,922 |
|
|
|
8.9 |
% |
|
|
34.6 |
% |
Corporate |
|
|
(8,122 |
) |
|
|
(2.4 |
)% |
|
|
(9,265 |
) |
|
|
(3.0 |
)% |
|
|
(12.3 |
)% |
|
|
(26,431 |
) |
|
|
(2.7 |
)% |
|
|
(26,259 |
) |
|
|
(3.0 |
)% |
|
|
0.7 |
% |
Intercompany |
|
|
(1,113 |
) |
|
|
10.3 |
% |
|
|
(181 |
) |
|
|
2.2 |
% |
|
|
514.9 |
% |
|
|
(2,224 |
) |
|
|
7.4 |
% |
|
|
(328 |
) |
|
|
1.4 |
% |
|
|
578.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
$ |
66,675 |
|
|
|
20.1 |
% |
|
$ |
63,674 |
|
|
|
20.8 |
% |
|
|
4.7 |
% |
|
$ |
200,742 |
|
|
|
20.6 |
% |
|
$ |
185,414 |
|
|
|
21.3 |
% |
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in our consolidated operating income was primarily due to both revenue growth and
our ability to leverage our existing cost structure.
24
Interest Expense, Net
The following table summarizes our interest expense, net of interest income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Interest expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior term notes |
|
$ |
5,385 |
|
|
$ |
9,432 |
|
|
$ |
17,961 |
|
|
$ |
23,205 |
|
Interest rate hedging agreements |
|
|
1,639 |
|
|
|
(433 |
) |
|
|
4,077 |
|
|
|
(1,450 |
) |
Capital leases and other |
|
|
395 |
|
|
|
811 |
|
|
|
1,437 |
|
|
|
1,510 |
|
Amortization of debt costs |
|
|
118 |
|
|
|
116 |
|
|
|
351 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,537 |
|
|
|
9,926 |
|
|
|
23,826 |
|
|
|
23,518 |
|
Interest income |
|
|
(828 |
) |
|
|
(996 |
) |
|
|
(2,457 |
) |
|
|
(2,144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense, net of interest income |
|
$ |
6,709 |
|
|
$ |
8,930 |
|
|
$ |
21,369 |
|
|
$ |
21,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in net interest expense for the three months ended September 30, 2008 was
primarily attributable to a decrease in the weighted average interest rate in comparison to the
prior year.
Provision for Income Taxes
Our effective tax rate was 39.1% for both the three and nine months ended September 30, 2008
compared to 39.8% and 40.0% for the three and nine months ended September 30, 2007, respectively.
The effective tax rate is subject to ongoing review and evaluation by management and could change
in future quarters.
Liquidity and Capital Resources
Introduction
We generate cash primarily from payments made by customers for our veterinary services,
payments from animal hospitals and other clients for our laboratory services, and from proceeds
received from the sale of our imaging equipment and other related services. Our business
historically has experienced strong liquidity, as fees for services provided in our animal
hospitals are due at the time of service and fees for laboratory services are collected under
standard industry terms. Our cash disbursements are primarily for payments related to the
compensation of our employees, supplies and inventory purchases for our operating segments,
occupancy and other administrative costs, interest expense, payments on long-term borrowings,
capital expenditures and animal hospital acquisitions. Cash outflows fluctuate with the amount and
timing of the settlement of these transactions.
We manage our cash, investments and capital structure so we are able to meet the short-term
and long-term obligations of our business while maintaining financial flexibility and liquidity.
We forecast, analyze and monitor our cash flows to enable investment and financing within the
overall constraints of our financial strategy.
At September 30, 2008, our consolidated cash and cash equivalents totaled $95.3 million,
representing an increase of $8.1 million as compared to the prior year. In addition, cash flows
generated from operating activities totaled $142.8 million in 2008, representing an increase of
$7.6 million as compared to the nine months ended September 30, 2007.
We have historically funded our working capital requirements, capital expenditures and
investment in animal hospital acquisitions from internally generated cash flows and we expect to do
so in the future. In an attempt to partially mitigate our risk of any inability to access our
lines of credit, on October 1, 2008 we borrowed $35.0 million under our revolving credit facility.
These funds will remain available for general corporate purposes as necessary. We also have access
to an unused $40.0 million revolving credit facility, which allows us to maintain further operating
and financial flexibility. Historically, we have been able to obtain cash from other borrowings.
The availability of financing in the form of debt or equity however is influenced by many factors
including our profitability, operating cash flows, debt levels, debt ratings, contractual
restrictions, and market conditions.
Although in the past we have been able to obtain financing for material transactions on terms
that we believe to be reasonable, there is a possibility that we may not be able to obtain
financing on favorable terms in the future.
25
Future Cash Flows
Short-term
As mentioned previously, other than our acquisitions of hospital chains, we historically have
funded our working capital requirements, capital expenditures and investments in animal hospital
acquisitions from internally generated cash flow. We anticipate that our cash on hand, net cash
provided by operations and our revolving credit facility will be sufficient to meet our anticipated
cash requirements for the next 12 months. If we consummate one or more significant acquisitions of
animal hospital chains during this period, we may seek additional debt or equity financing.
For the year ended December 31, 2008, we expect to spend $90.0 million to $100.0 million,
excluding real estate, related to the acquisition of independent animal hospitals. The ultimate
number of acquisitions is largely dependent upon the attractiveness of the candidates and the
strategic fit with our existing operations. From January 1, 2008 through September 30, 2008, we
spent $89.8 million in connection with the acquisition of 43 animal hospitals and three
laboratories, as well as $15.1 million for the related real estate. In addition, we expect to
spend approximately $60.0 million in 2008 for both property and equipment additions and capital
costs necessary to maintain our existing facilities.
Long-term
Our long-term liquidity needs, other than those related to the day-to-day operations of our
business, including commitments for operating leases, generally are comprised of scheduled
principal and interest payments for our outstanding long-term indebtedness, capital expenditures
related to the expansion of our business and acquisitions in accordance with our growth strategy.
In addition to the scheduled payments on our senior term notes, we are required to make mandatory
prepayments in the event we have excess cash flow. Pursuant to the terms of our senior credit
facility, mandatory prepayments are due on our senior term notes equal to 75% of any excess cash
flow at the end of 2008, 2009 and 2010. Excess cash flow is defined as earnings before interest,
taxes, depreciation and amortization less voluntary and scheduled debt repayments, capital
expenditures, interest payable in cash, taxes payable in cash and cash paid for acquisitions.
These payments reduce on a pro rata basis the remaining scheduled principal payments.
We are unable to project with certainty whether our long-term cash flow from operations will
be sufficient to repay our long-term debt when it comes due. If this cash flow is insufficient, we
expect that we will need to refinance such indebtedness, amend its terms to extend the maturity
dates, or issue common stock in our company. Our management cannot make any assurances that such
refinancing or amendments, if necessary, will be available on attractive terms, if at all.
Debt Related Covenants
Our senior credit facility contains certain financial covenants pertaining to fixed charge
coverage and leverage ratios. In addition, the senior credit facility has restrictions pertaining
to capital expenditures, acquisitions and the payment of cash dividends. As of September 30, 2008,
we were in compliance with these covenants.
At September 30, 2008, we had a fixed charge coverage ratio of 1.65 to 1.00, which was in
compliance with the required ratio of no less than 1.20 to 1.00. The senior credit facility
defines the fixed charge coverage ratio as that ratio that is calculated on a last 12-month basis
by dividing pro forma earnings before interest, taxes, depreciation and amortization, as defined by
the senior credit facility (pro forma earnings), by fixed charges. Fixed charges are defined as
cash interest expense, scheduled principal payments on debt obligations, capital expenditures, and
provision for income taxes. Pro forma earnings include 12 months of operating results for
businesses acquired during the period.
At September 30, 2008, we had a leverage ratio of 1.90 to 1.00, which was in compliance with
the required ratio of no more than 3.00 to 1.00. The senior credit facility defines the leverage
ratio as that ratio which is calculated as total debt divided by pro forma earnings.
26
Historical Cash Flows
The following table summarizes our cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
142,765 |
|
|
$ |
135,153 |
|
Investing activities |
|
|
(157,852 |
) |
|
|
(259,167 |
) |
Financing activities |
|
|
(432 |
) |
|
|
166,065 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(15,563 |
) |
|
|
42,051 |
|
Cash and cash equivalents at beginning of period |
|
|
110,866 |
|
|
|
45,104 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
95,303 |
|
|
$ |
87,155 |
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities
Net cash provided by operating activities increased $7.6 million in the nine months ended
September 30, 2008 as compared to the same period in the prior year. This increase was due
primarily to additional cash generated from acquired businesses and improved operating performance,
partially offset by changes in working capital and an increase in cash paid for taxes of $10.9
million.
Cash Flows from Investing Activities
The table below presents the components of the changes in investing cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Variance |
|
Investing Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Healthy Pet |
|
$ |
|
|
|
$ |
(154,783 |
) |
|
$ |
154,783 |
(1) |
Acquisition of independent animal
hospitals and laboratories |
|
|
(88,136 |
) |
|
|
(57,990 |
) |
|
|
(30,146) |
(2) |
Other |
|
|
(1,639 |
) |
|
|
(1,985 |
) |
|
|
346 |
|
|
|
|
|
|
|
|
|
|
|
Total cash used for acquisitions |
|
|
(89,775 |
) |
|
|
(214,758 |
) |
|
|
124,983 |
|
Property and equipment additions |
|
|
(39,764 |
) |
|
|
(38,033 |
) |
|
|
(1,731 |
) |
Real estate acquired with acquisitions |
|
|
(15,063 |
) |
|
|
(7,962 |
) |
|
|
(7,101) |
(3) |
Proceeds from sale of assets |
|
|
1,774 |
|
|
|
1,774 |
|
|
|
|
|
Other |
|
|
(15,024 |
) |
|
|
(188 |
) |
|
|
(14,836) |
(4) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(157,852 |
) |
|
$ |
(259,167 |
) |
|
$ |
101,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The decrease in cash used is primarily due to the acquisition of the Healthy Pet chain in
June of 2007. |
|
(2) |
|
The number of acquisitions will vary from year to year based upon the available pool of
suitable candidates. A discussion of our acquisitions is provided above in the Executive
Overview. |
|
(3) |
|
The increase in cash used to acquire real estate was due primarily to a increase in the
number of favorable opportunities presented. |
|
(4) |
|
The increase in other investing cash flows was due primarily to certain investments in
related businesses. |
27
Cash Flows from Financing Activities
The table below presents the components of the changes in financing cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Variance |
|
Financing Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term obligations |
|
$ |
(5,852 |
) |
|
$ |
(6,282 |
) |
|
$ |
430 |
|
Proceeds from issuance of long-term obligations |
|
|
|
|
|
|
160,000 |
|
|
|
(160,000 |
)(1) |
Payment of debt issue costs |
|
|
|
|
|
|
(897 |
) |
|
|
897 |
|
Proceeds from stock options exercises |
|
|
3,574 |
|
|
|
6,668 |
|
|
|
(3,094 |
)(2) |
Excess tax benefits from stock options |
|
|
1,846 |
|
|
|
6,576 |
|
|
|
(4,730 |
)(2) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
$ |
(432 |
) |
|
$ |
166,065 |
|
|
$ |
(166,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The decrease in proceeds from the issuance of long-term obligations is due to funds borrowed
in 2007 related to the Healthy Pet acquisition. |
|
(2) |
|
The number of stock option exercises has declined in comparison to the prior year.
Accordingly, there has been a decline in the amount of excess tax benefits as well. |
Future Contractual Cash Requirements
The following table sets forth the scheduled principal, interest and other contractual cash
obligations due by us for each of the years indicated as of September 30, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period |
|
|
|
Total |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
Thereafter |
|
Contractual Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
560,648 |
|
|
$ |
1,701 |
|
|
$ |
5,890 |
|
|
$ |
40,922 |
|
|
$ |
512,019 |
|
|
$ |
80 |
|
|
$ |
36 |
|
Capital lease obligations |
|
|
28,921 |
|
|
|
463 |
|
|
|
1,932 |
|
|
|
2,095 |
|
|
|
2,177 |
|
|
|
2,359 |
|
|
|
19,895 |
|
Operating leases |
|
|
683,133 |
|
|
|
10,463 |
|
|
|
41,560 |
|
|
|
40,525 |
|
|
|
40,202 |
|
|
|
40,022 |
|
|
|
510,361 |
|
Fixed cash interest expense |
|
|
12,152 |
|
|
|
524 |
|
|
|
1,980 |
|
|
|
1,702 |
|
|
|
1,448 |
|
|
|
1,300 |
|
|
|
5,198 |
|
Variable cash interest expense term B (1) |
|
|
64,556 |
|
|
|
6,218 |
|
|
|
24,712 |
|
|
|
24,456 |
|
|
|
9,170 |
|
|
|
|
|
|
|
|
|
Variable cash interest expense line of credit (1) |
|
|
2,849 |
|
|
|
438 |
|
|
|
1,750 |
|
|
|
661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable cash interest on swap agreements |
|
|
3,344 |
|
|
|
972 |
|
|
|
2,473 |
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase obligations (2) |
|
|
34,863 |
|
|
|
8,809 |
|
|
|
10,308 |
|
|
|
9,744 |
|
|
|
6,002 |
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
1,920 |
|
|
|
|
|
|
|
65 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
1,790 |
|
Earn-out payments (3) |
|
|
1,120 |
|
|
|
|
|
|
|
545 |
|
|
|
575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,393,506 |
|
|
$ |
29,588 |
|
|
$ |
91,215 |
|
|
$ |
120,644 |
|
|
$ |
571,018 |
|
|
$ |
43,761 |
|
|
$ |
537,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We have variable-rate debt. The interest payments on our variable-rate debt are based on
rates effective as of October 27, 2008. |
|
(2) |
|
Our purchase obligations consist primarily of supply purchase agreements related to our
Medical Technology business and construction contracts primarily for animal hospitals. |
|
(3) |
|
Represents contractual arrangements whereby additional cash may be paid to former owners of
acquired businesses upon attainment of specified performance targets. |
Off-Balance Sheet Arrangements
Other than operating leases as of September 30, 2008, we do not have any off-balance sheet
financing arrangements.
28
Interest Rate Swap Agreements
We have interest rate swap agreements whereby we pay counterparties amounts based on fixed
interest rates and set notional principal amounts in exchange for the receipt of payments from the
counterparties based on London Interbank Offer Rates (LIBOR) and the same set notional principal
amounts. We entered into these interest rate swap agreements to hedge against the risk of
increasing interest rates. The contracts effectively convert a certain amount of our variable-rate
debt under our senior credit facility to fixed-rate debt for purposes of controlling cash paid for
interest. That amount is equal to the notional principal amount of the interest rate swap
agreements, and the fixed-rate conversion period is equal to the terms of the contract. All of our
interest rate swap agreements at September 30, 2008 qualify for hedge accounting and are summarized
as follows:
|
|
|
|
|
|
|
|
|
Fixed interest rate |
|
5.51% |
|
4.95% |
|
5.34% |
|
2.64% |
Notional amount (in millions) |
|
$50.0 |
|
$75.0 |
|
$100.0 |
|
$100.0 |
Effective date |
|
6/20/2006 |
|
4/30/2007 |
|
6/11/2007 |
|
2/12/2008 |
Expiration date |
|
6/30/2009 |
|
4/30/2009 |
|
12/31/2009 |
|
2/26/2010 |
Counterparty |
|
Goldman Sachs |
|
Wells Fargo |
|
Goldman Sachs |
|
Wells Fargo |
In the future, we may enter into additional interest rate strategies. However, we have not
yet determined what those strategies will be or their possible impact.
Description of Indebtedness
Senior Credit Facility
At September 30, 2008, we had $523.6 million principal amount outstanding under our senior
term notes and no borrowings outstanding under our revolving credit facility. As mentioned
previously, on October 1, 2008 we borrowed $35.0 million under our revolving credit facility.
We pay interest on our senior term notes based on the interest rate offered to our
administrative agent on LIBOR plus a margin of 1.50% per annum. We pay interest on our revolving
credit facility based upon Wells Fargos prime rate plus the margin of 0.50%.
The senior term notes mature in May 2011 and the revolving credit facility matures in May
2010.
Other Debt and Capital Lease Obligations
At September 30, 2008, we had seller notes secured by assets of certain animal hospitals,
unsecured debt and capital leases that totaled $30.9 million.
Recent Accounting Pronouncements
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles (SFAS No. 162). SFAS No. 162 will not change the accounting or disclosure requirement
for the financial statements. The new standard identifies the sources of accounting principles and
the framework for selecting the principles to be used in the preparation of financial statements
that are presented in conformity with generally accepted accounting principles. The provisions of
SFAS No. 162 will be effective 60 days following SECs approval of the Public Company Accounting
Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With
Generally Accepted Accounting Principles. Currently, we do not believe that SFAS No. 162 will have
a material impact on our consolidated financial statements.
In April 2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, Determination of the
Useful Life of Intangible Assets (FSP FAS 142-3). FSP FAS 142-3 amends FASB Statement No. 142,
Goodwill and Other Intangible Assets, to improve the consistency between the useful life of a
recognized intangible asset under Statement No. 142 and the period of expected cash flows used to
measure the fair value of the asset under Statement No 141, Business Combinations, and other U.S.
generally accepted accounting principals (GAAP). The provisions of FSP FAS 142-3 will be
effective for our company on January 1, 2009. We are currently evaluating the impact of adopting
FSP FAS 142-3 on our consolidated financial statements.
29
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities an amendment of SFAS No. 133 (SFAS No. 161). SFAS No. 161 will change the
disclosure requirement for derivative instruments and hedging activities to enhance the current
disclosure framework in SFAS No. 133. The additional disclosures will require information about
how derivatives and hedging activities affect an
entitys financial position, financial performance, and cash flows. The provisions of SFAS No. 161
will be effective for our company on January 1, 2009. We are currently evaluating the impact of
adopting SFAS No. 161 on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements an amendment of ARB No. 51 (SFAS No. 160). SFAS No. 160 will change the
accounting and reporting for minority interests, which will be re-characterized as non-controlling
interests and classified as a component of equity. This new standard will significantly change the
accounting for transactions with minority interest holders. The provisions of SFAS No. 160 will be
effective for our company on January 1, 2009. We are currently evaluating the impact of adopting
SFAS No. 160 on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS
No. 141R). SFAS No. 141R will significantly change the accounting for business combinations in a
number of areas including the treatment of contingent consideration, contingencies, acquisition
costs, in-process research and development and restructuring costs. In addition, under SFAS No.
141R, changes in deferred tax asset valuation allowances and acquired income tax uncertainties in a
business combination after the measurement period will impact income tax expense. The provisions
of SFAS No. 141R will be effective for our company on January 1, 2009. We are currently evaluating
the impact of adopting SFAS No. 141R on our consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, Fair Value Option for Financial Assets and
Financial Liabilities (SFAS No. 159), which permits entities to choose to measure certain
financial instruments and other eligible items at fair value when the items are not otherwise
currently required to be measured at fair value. We adopted SFAS No. 159 on January 1, 2008. Upon
adoption, we did not elect the fair value option for any items within the scope of SFAS No. 159
and, therefore, the adoption of SFAS No. 159 did not have an impact on our consolidated financial
statements.
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS No. 157), which
defines fair value, establishes a framework for measuring fair value and expands disclosures about
fair value measurements. SFAS No. 157 does not require any new fair value measurements. However,
it eliminates inconsistencies in the guidance provided in previous accounting pronouncements. In
December 2007, the FASB provided a one-year deferral of SFAS No. 157 for non-financial assets and
non-financial liabilities, except those that are recognized or disclosed at fair value on a
recurring basis, at least annually. Accordingly, we adopted SFAS No. 157 on January 1, 2008, as
required for our financial assets and financial liabilities, which did not have a material impact
on our consolidated financial statements. The provisions of SFAS No. 157 as it related to our
non-financial assets and liabilities will be effective for us on January 1, 2009. In accordance
with the new standard, we have provided additional disclosures which are included in the discussion
of our interest rate swap agreements included in our notes to consolidated financial statements.
We are currently evaluating the impact of SFAS No. 157 with respect to our non-financial assets and
liabilities on our consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
At September 30, 2008, we had borrowings of $523.6 million under our senior credit facility
with fluctuating interest rates based on market benchmarks such as LIBOR. For our variable-rate
debt, changes in interest rates generally do not affect the fair market value, but do impact
earnings and cash flow. To reduce the risk of increasing interest rates, we entered into the
following interest rate swap agreements:
|
|
|
|
|
|
|
|
|
Fixed interest rate |
|
5.51% |
|
4.95% |
|
5.34% |
|
2.64% |
Notional amount (in millions) |
|
$50.0 |
|
$75.0 |
|
$100.0 |
|
$100.0 |
Effective date |
|
6/20/2006 |
|
4/30/2007 |
|
6/11/2007 |
|
2/12/2008 |
Expiration date |
|
6/30/2009 |
|
4/30/2009 |
|
12/31/2009 |
|
2/26/2010 |
Counterparty |
|
Goldman Sachs |
|
Wells Fargo |
|
Goldman Sachs |
|
Wells Fargo |
These interest rate swap agreements have the effect of reducing the amount of our debt exposed
to variable interest rates. During the nine months ended September 30, 2008 we entered into an
additional $100.0 million
30
notional amount interest rate swap agreement. As a result, for every
1.0% increase in LIBOR we will pay an additional $2.4 million in pre-tax interest expense on an
annualized basis for the unhedged portion of our senior term notes. Conversely for every 1.0%
decrease in LIBOR we will save $2.4 million in pre-tax interest expense on an annualized basis.
This represents a reduction of $0.2 million in both additional interest payments and interest
savings in comparison to our estimate included in Item 7A of our 2007 Form 10-K.
In the future, we may enter into additional interest rate strategies. However, we have not
yet determined what those strategies may be or their possible impact.
ITEM 4. CONTROLS AND PROCEDURES
We carried out an evaluation required by the Exchange Act, under the supervision and with the
participation of our principal executive officer and principal financial officer, of the
effectiveness of the design and operation of our disclosure controls and procedures, as defined in
Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on
this evaluation, our principal executive officer and principal financial officer concluded that our
disclosure controls and procedures were effective to provide reasonable assurance that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified in the SECs rules
and forms and to provide reasonable assurance that such information is accumulated and communicated
to our management, including our principal executive officer and principal financial officer, as
appropriate to allow timely decisions regarding required disclosure.
During our most recent fiscal quarter, there were no changes in our internal control over
financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
Our disclosure controls and procedures are designed to provide reasonable assurance of
achieving their objectives as specified above. Management does not expect, however, that our
disclosure controls and procedures will prevent or detect all error and fraud. Any control system,
no matter how well designed and operated, is based upon certain assumptions and can provide only
reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of
controls can provide absolute assurance that misstatements due to error or fraud will not occur or
that all control issues and instances of fraud, if any, within the company have been detected.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not subject to any legal proceedings other than ordinarily routine litigation
incidental to the conduct of our business.
ITEM 1A. RISK FACTORS
The following should be considered in addition to the risk factors discussed under Part I,
Item 1A in our Form 10-K for fiscal year ended December 31, 2007.
General economic conditions may continue to cause a decline in business and have a material
adverse effect on our revenue and profitability.
The continued financial crises and related economic uncertainty has had, and may continue to
have, an impact on our revenue and our profitability. We have experienced a decline in the
frequency of visits to our animal hospitals, the number of orders placed in our animal hospitals
and the average revenue per requisition in our laboratories, each of which is due in part to
present economic conditions. These factors have contributed to a decline in the rate of our
Laboratory internal revenue growth and our Animal Hospital same-store revenue growth. While we
continue to engage in cost control measures, a substantial amount of our expenses our fixed costs.
If demand for our veterinary and laboratory services continues to decline, our operating results
will be negatively impacted.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
31
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
32
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized on November 7, 2008.
|
|
|
|
|
|
|
|
Date: November 7, 2008 |
By: |
/s/ Tomas W. Fuller
|
|
|
|
Tomas W. Fuller |
|
|
|
Chief Financial Officer |
|
33
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. |
34