þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 76-0655566 | |
(State or Other Jurisdiction of Incorporation or | (I.R.S. Employer Identification No.) | |
Organization) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
ii | ||||||||
PART I. FINANCIAL INFORMATION |
||||||||
1 | ||||||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
34 | ||||||||
34 | ||||||||
35 | ||||||||
39 | ||||||||
53 | ||||||||
54 | ||||||||
55 | ||||||||
57 | ||||||||
59 | ||||||||
59 | ||||||||
59 | ||||||||
60 | ||||||||
61 | ||||||||
62 | ||||||||
62 | ||||||||
62 | ||||||||
PART II. OTHER INFORMATION |
||||||||
62 | ||||||||
62 | ||||||||
63 | ||||||||
Exhibit 10.1 | ||||||||
Exhibit 10.2 | ||||||||
Exhibit 10.3 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT |
i
| Demand and market prices for electricity, capacity, fuel and emission allowances |
| The timing and extent of changes in commodity prices |
| Limitations on our ability to set rates at market prices |
| Legislative, regulatory and/or market developments |
| Changes in environmental regulations that constrain our operations or increase our compliance costs |
| Competition in the wholesale power markets |
| Operating without long-term power sales agreements |
| Ineffective hedging activities |
| Our ability to obtain adequate fuel supply and/or transmission services |
| Interruption or breakdown of our plants |
| Failure of third parties to perform contractual obligations |
| Failure to meet our debt service obligations or restrictive covenants |
| Changes in the wholesale power market or in our evaluation of our plants |
| The outcome of pending or threatened lawsuits, regulatory proceedings, tax proceedings and investigations |
| Weather-related events or other events beyond our control |
| Financial and economic market conditions and our access to capital and |
| The successful and timely completion of the proposed merger with Mirant Corporation and related refinancing, which could be materially and adversely affected by, among other things, the following: |
| resolving any litigation brought in connection with the proposed merger | ||
| the timing and terms and conditions of required governmental and regulatory approvals | ||
| the ability to maintain relationships with employees, suppliers or customers as well as the ability to integrate the businesses and realize cost savings |
ii
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(thousands of dollars, except per share amounts) | ||||||||||||||||
Revenues: |
||||||||||||||||
Revenues (including $49,536, $(25,095),
$98,621 and $(51,225) unrealized gains
(losses)) |
$ | 697,556 | $ | 507,179 | $ | 1,702,464 | $ | 1,363,140 | ||||||||
Expenses: |
||||||||||||||||
Cost of sales (including $856, $31,826,
$13,278 and $20,857 unrealized gains) |
305,616 | 267,632 | 837,415 | 872,373 | ||||||||||||
Operation and maintenance |
116,196 | 114,457 | 459,815 | 428,567 | ||||||||||||
General and administrative |
20,215 | 23,686 | 76,403 | 80,345 | ||||||||||||
Western states litigation and similar
settlements |
| | 17,000 | | ||||||||||||
Gains on sales of assets and emission
and exchange allowances, net |
(664 | ) | (1,013 | ) | (1,700 | ) | (21,184 | ) | ||||||||
Long-lived assets impairments |
112,856 | | 360,571 | | ||||||||||||
Depreciation and amortization |
64,968 | 67,724 | 196,436 | 203,228 | ||||||||||||
Total operating expense |
619,187 | 472,486 | 1,945,940 | 1,563,329 | ||||||||||||
Operating Income (Loss) |
78,369 | 34,693 | (243,476 | ) | (200,189 | ) | ||||||||||
Other Income (Expense): |
||||||||||||||||
Debt extinguishments gains (losses) |
| (103 | ) | | 741 | |||||||||||
Interest expense |
(39,568 | ) | (44,614 | ) | (122,197 | ) | (136,600 | ) | ||||||||
Interest income |
126 | 407 | 492 | 1,376 | ||||||||||||
Other, net |
2,040 | 880 | 4,663 | 942 | ||||||||||||
Total other expense |
(37,402 | ) | (43,430 | ) | (117,042 | ) | (133,541 | ) | ||||||||
Income (Loss) from Continuing Operations
Before Income Taxes |
40,967 | (8,737 | ) | (360,518 | ) | (333,730 | ) | |||||||||
Income tax expense (benefit) |
18,805 | 9,532 | 69,657 | (105,988 | ) | |||||||||||
Income (Loss) from Continuing Operations |
22,162 | (18,269 | ) | (430,175 | ) | (227,742 | ) | |||||||||
Income from discontinued operations |
664 | 2,841 | 4,178 | 864,467 | ||||||||||||
Net Income (Loss) |
$ | 22,826 | $ | (15,428 | ) | $ | (425,997 | ) | $ | 636,725 | ||||||
Basic and Diluted Earnings (Loss) per
Share: |
||||||||||||||||
Income (loss) from continuing operations |
$ | 0.06 | $ | (0.05 | ) | $ | (1.22 | ) | $ | (0.65 | ) | |||||
Income from discontinued operations |
| 0.01 | 0.01 | 2.46 | ||||||||||||
Net income (loss) |
$ | 0.06 | $ | (0.04 | ) | $ | (1.21 | ) | $ | 1.81 | ||||||
1
September 30, 2010 | December 31, 2009 | |||||||
(thousands of dollars, except per share amounts) | ||||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 781,097 | $ | 943,440 | ||||
Restricted cash |
6,930 | 24,093 | ||||||
Accounts and notes receivable, principally customer, net |
124,054 | 152,569 | ||||||
Inventory |
280,612 | 331,584 | ||||||
Derivative assets |
175,146 | 132,062 | ||||||
Margin deposits |
124,953 | 198,582 | ||||||
Prepayments and other current assets |
86,404 | 86,844 | ||||||
Current assets of discontinued operations ($14,823 and $55,855 of margin
deposits) |
40,641 | 108,476 | ||||||
Total current assets |
1,619,837 | 1,977,650 | ||||||
Property, plant and equipment, gross |
5,766,852 | 6,330,879 | ||||||
Accumulated depreciation |
(1,644,285 | ) | (1,728,566 | ) | ||||
Property, Plant and Equipment, net |
4,122,567 | 4,602,313 | ||||||
Other Assets: |
||||||||
Other intangibles, net |
290,977 | 305,913 | ||||||
Derivative assets |
51,488 | 53,138 | ||||||
Prepaid lease |
285,772 | 277,370 | ||||||
Other ($27,655 and $33,793 accounted for at fair value) |
198,165 | 239,078 | ||||||
Long-term assets of discontinued operations |
3,230 | 5,232 | ||||||
Total other assets |
829,632 | 880,731 | ||||||
Total Assets |
$ | 6,572,036 | $ | 7,460,694 | ||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities: |
||||||||
Current portion of long-term debt |
$ | 108 | $ | 404,505 | ||||
Accounts payable, principally trade |
99,346 | 142,787 | ||||||
Derivative liabilities |
88,714 | 151,461 | ||||||
Margin deposits |
33,479 | 2,860 | ||||||
Other |
233,318 | 169,898 | ||||||
Current liabilities of discontinued operations ($0 and $11,000 of margin
deposits) |
14,891 | 58,452 | ||||||
Total current liabilities |
469,856 | 929,963 | ||||||
Other Liabilities: |
||||||||
Derivative liabilities |
35,964 | 61,436 | ||||||
Other |
265,069 | 260,547 | ||||||
Long-term liabilities of discontinued operations |
13,315 | 13,700 | ||||||
Total other liabilities |
314,348 | 335,683 | ||||||
Long-term Debt |
1,949,689 | 1,949,771 | ||||||
Commitments and Contingencies |
||||||||
Temporary Equity Stock-based Compensation |
7,303 | 6,890 | ||||||
Stockholders Equity: |
||||||||
Preferred stock; par value $0.001 per share (125,000,000 shares authorized;
none outstanding) |
| | ||||||
Common stock; par value $0.001 per share (2,000,000,000 shares authorized;
353,432,149 and 352,785,985 issued) |
114 | 114 | ||||||
Additional paid-in capital |
6,268,528 | 6,259,248 | ||||||
Accumulated deficit |
(2,398,386 | ) | (1,972,389 | ) | ||||
Accumulated other comprehensive loss |
(39,416 | ) | (48,586 | ) | ||||
Total stockholders equity |
3,830,840 | 4,238,387 | ||||||
Total Liabilities and Equity |
$ | 6,572,036 | $ | 7,460,694 | ||||
2
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(thousands of dollars) | ||||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | (425,997 | ) | $ | 636,725 | |||
Income from discontinued operations |
(4,178 | ) | (864,467 | ) | ||||
Loss from continuing operations |
(430,175 | ) | (227,742 | ) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
196,436 | 203,228 | ||||||
Deferred income taxes |
67,566 | (106,923 | ) | |||||
Net changes in energy derivatives |
(107,469 | ) | 30,748 | |||||
Gains on sales of assets and emission and exchange allowances, net |
(1,700 | ) | (21,184 | ) | ||||
Western states litigation and similar settlements |
17,000 | | ||||||
Long-lived assets impairments |
360,571 | | ||||||
Amortization of deferred financing costs |
5,220 | 5,405 | ||||||
Other, net |
(7,426 | ) | (1,392 | ) | ||||
Changes in other assets and liabilities: |
||||||||
Accounts and notes receivable, net |
29,411 | 117,255 | ||||||
Inventory |
48,189 | (1,399 | ) | |||||
Margin deposits, net |
104,248 | (239,903 | ) | |||||
Net derivative assets and liabilities |
(2,358 | ) | (26,816 | ) | ||||
Western states litigation and similar settlement payments |
| (3,449 | ) | |||||
Accounts payable |
(23,814 | ) | (9,111 | ) | ||||
Other current assets |
361 | 7,817 | ||||||
Other assets |
(17,165 | ) | (19,858 | ) | ||||
Taxes payable/receivable |
773 | (3,479 | ) | |||||
Other current liabilities |
23,726 | 36,779 | ||||||
Other liabilities |
(10,911 | ) | (15,719 | ) | ||||
Net cash provided by (used in) continuing operations from operating activities |
252,483 | (275,743 | ) | |||||
Net cash provided by discontinued operations from operating activities |
34,586 | 534,275 | ||||||
Net cash provided by operating activities |
287,069 | 258,532 | ||||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
(64,041 | ) | (157,750 | ) | ||||
Proceeds from sales of assets, net |
8,385 | 35,931 | ||||||
Proceeds from sales of emission and exchange allowances |
139 | 19,180 | ||||||
Purchases of emission allowances |
(270 | ) | (7,624 | ) | ||||
Other, net |
4,863 | 2,998 | ||||||
Net cash used in continuing operations from investing activities |
(50,924 | ) | (107,265 | ) | ||||
Net cash provided by (used in) discontinued operations from investing activities |
(4,402 | ) | 313,775 | |||||
Net cash provided by (used in) investing activities |
(55,326 | ) | 206,510 | |||||
Cash Flows from Financing Activities: |
||||||||
Payments of long-term debt |
(399,809 | ) | (59,413 | ) | ||||
Proceeds from issuances of stock |
1,899 | 4,584 | ||||||
Net cash used in continuing operations from financing activities |
(397,910 | ) | (54,829 | ) | ||||
Net cash used in discontinued operations from financing activities |
| (260,707 | ) | |||||
Net cash used in financing activities |
(397,910 | ) | (315,536 | ) | ||||
Net Change in Cash and Cash Equivalents, Total Operations |
(166,167 | ) | 149,506 | |||||
Less: Net Change in Cash and Cash Equivalents, Discontinued Operations |
(3,824 | ) | (100,197 | ) | ||||
Cash and Cash Equivalents at Beginning of Period, Continuing
Operations |
943,440 | 1,004,367 | ||||||
Cash and Cash Equivalents at End of Period, Continuing Operations |
$ | 781,097 | $ | 1,254,070 | ||||
Supplemental Disclosure of Cash Flow Information: |
||||||||
Cash Payments: |
||||||||
Interest paid (net of amounts capitalized) for continuing operations |
$ | 93,071 | $ | 89,127 | ||||
Income taxes paid (net of income tax refunds received) for continuing operations |
1,167 | 4,582 |
3
| the reported amounts of assets, liabilities and equity |
| the reported amounts of revenues and expenses |
| our disclosure of contingent assets and liabilities at the date of the financial statements |
4
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Stock-based
incentive plans
compensation
expense
(pre-tax)
(1) |
$ | 2 | (2) | $ | 3 | $ | 9 | (2) | $ | 7 | ||||||
(1) | See note 10 to our consolidated financial statements in our Form 10-K for information about our stock-based incentive plans compensation expense/income. | |
(2) | During the three and nine months ended September 30, 2010, we recorded an insignificant amount and $2 million, respectively, of expense related to the modification of our outstanding time-based stock options in contemplation of the merger. See note 2 for discussion of the merger. |
5
Level 1:
|
Level 1 represents unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date. This category primarily includes our energy derivative instruments that are exchange-traded or that are cleared and settled through the exchange. Our cash equivalents and available-for-sale and trading securities are also valued using Level 1 inputs. | |
Level 2:
|
Level 2 represents quoted market prices for similar assets or liabilities in active markets, quoted market prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data. This category includes emission allowances futures that are exchange-traded and over-the-counter (OTC) derivative instruments such as generic swaps, forwards and options. | |
Level 3:
|
This category includes our energy derivative instruments whose fair value is estimated based on internally developed models and methodologies utilizing significant inputs that are generally less readily observable from objective sources (such as implied volatilities and correlations). Our OTC, complex or structured derivative instruments that are transacted in less liquid markets with limited pricing information are included in Level 3. Examples are coal contracts, longer term natural gas contracts and options valued using implied or internally developed inputs. |
6
September 30, 2010 | ||||||||||||||||||||
Total | ||||||||||||||||||||
Level 1(1) | Level 2(1) | Level 3 | Reclassifications(2) | Fair Value | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Derivative assets: |
||||||||||||||||||||
Power |
$ | 73 | $ | 42 | $ | 6 | $ | | $ | 121 | ||||||||||
Power basis |
| 1 | 7 | | 8 | |||||||||||||||
Capacity energy |
| | 4 | | 4 | |||||||||||||||
Natural gas |
71 | | | | 71 | |||||||||||||||
Natural gas basis |
6 | | | | 6 | |||||||||||||||
Coal |
| | 15 | | 15 | |||||||||||||||
Other |
| | | 1 | 1 | |||||||||||||||
Total derivative assets |
$ | 150 | $ | 43 | $ | 32 | $ | 1 | $ | 226 | ||||||||||
Derivative liabilities: |
||||||||||||||||||||
Power |
$ | 18 | $ | 83 | $ | 4 | $ | | $ | 105 | ||||||||||
Power basis |
| 7 | | | 7 | |||||||||||||||
Natural gas |
1 | | 1 | | 2 | |||||||||||||||
Natural gas basis |
4 | | | | 4 | |||||||||||||||
Coal |
| | 3 | | 3 | |||||||||||||||
Emissions |
| 2 | | | 2 | |||||||||||||||
Other |
| | | 1 | 1 | |||||||||||||||
Total derivative liabilities |
$ | 23 | $ | 92 | $ | 8 | $ | 1 | $ | 124 | ||||||||||
Cash equivalents(3) |
$ | 781 | $ | | $ | | $ | | $ | 781 | ||||||||||
Other assets(4) |
$ | 28 | $ | | $ | | $ | | $ | 28 |
(1) | Transfers between Level 1 and Level 2 are recognized as of the beginning of the reporting period. There were no significant transfers during the nine months ended September 30, 2010. | |
(2) | Reclassifications are required to reconcile to our consolidated balance sheet presentation. | |
(3) | Represent investments in money market funds and are included in cash and cash equivalents in our consolidated balance sheet. | |
(4) | Include $10 million in available-for-sale securities (shares in a public exchange) and $18 million in trading securities (rabbi trust investments (which are comprised of mutual funds) associated with our non-qualified deferred compensation plans for key and highly compensated employees). |
December 31, 2009 | ||||||||||||||||||||
Total | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Reclassifications(1) | Fair Value | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Total derivative assets |
$ | 137 | $ | 46 | $ | 4 | $ | (2 | ) | $ | 185 | |||||||||
Total derivative liabilities |
49 | 134 | 32 | (2 | ) | 213 | ||||||||||||||
Cash equivalents(2) |
965 | | | | 965 | |||||||||||||||
Other assets(3) |
34 | | | | 34 |
(1) | Reclassifications are required to reconcile to our consolidated balance sheet presentation. | |
(2) | Represent investments in money market funds and are included in cash and cash equivalents and restricted cash in our consolidated balance sheet. We had $943 million of cash equivalents included in cash and cash equivalents and $22 million of cash equivalents included in restricted cash. | |
(3) | Include $13 million in available-for-sale securities (shares in a public exchange) and $21 million in trading securities (rabbi trust investments (which are comprised of mutual funds) associated with our non-qualified deferred compensation plans for key and highly compensated employees). |
7
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net Derivatives (Level 3) | Net Derivatives (Level 3) | |||||||||||||||
(in millions) | ||||||||||||||||
Balance, beginning of period (net asset
(liability)) |
$ | 10 | $ | (117 | ) | $ | (28 | ) | $ | (114 | ) | |||||
Total gains (losses)
realized/unrealized included in
earnings(1) |
19 | (7 | ) | 59 | (78 | ) | ||||||||||
Purchases, issuances and settlements
(net) |
(5 | ) | 47 | (7 | ) | 115 | ||||||||||
Transfers into Level 3(2) |
| | | | ||||||||||||
Transfers out of Level 3(2) |
| | | | ||||||||||||
Balance, end of period (net asset
(liability)) |
$ | 24 | $ | (77 | ) | $ | 24 | $ | (77 | ) | ||||||
Changes in unrealized gains (losses)
relating to derivative assets and
liabilities still held as of
September 30, 2010 and 2009: |
||||||||||||||||
Revenues |
$ | 7 | $ | | $ | 11 | $ | (1 | ) | |||||||
Cost of sales |
8 | (6 | ) | 21 | (41 | ) | ||||||||||
Total |
$ | 15 | $ | (6 | ) | $ | 32 | $ | (42 | ) | ||||||
(1) | Recorded in revenues and cost of sales. | |
(2) | Recognized as of the beginning of the reporting period. |
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying Value | Fair Value(1) | Carrying Value | Fair Value(1) | |||||||||||||
(in millions) | ||||||||||||||||
Fixed rate debt |
$ | 1,950 | $ | 1,912 | $ | 2,355 | $ | 2,333 | ||||||||
Total debt |
$ | 1,950 | $ | 1,912 | $ | 2,355 | $ | 2,333 | ||||||||
(1) | We based the fair values of our fixed rate debt on market prices and quotes from an investment bank. |
8
Primary Risk | Purpose for Holding or | Transactions that | Transactions that | |||||
Instrument | Exposure | Issuing Instrument(1) | Physically Flow/Settle(2) | Financially Settle(3) | ||||
Power futures, forward,
swap and option
contracts
|
Price risk | Power sales to customers | Revenues | Revenues | ||||
Power purchases related to operations | Cost of sales | Revenues | ||||||
Power purchases/sales related to legacy trading and non-core asset management positions(4) | Revenues | Revenues | ||||||
Natural gas and fuel
futures, forward, swap
and option contracts
|
Price risk | Natural gas and fuel sales related to operations | Revenues/Cost of sales | Cost of sales | ||||
Natural gas sales related to power generation(5) | N/A(6) | Revenues | ||||||
Natural gas and fuel purchases related to operations | Cost of sales | Cost of sales | ||||||
Natural gas and fuel purchases/sales related to legacy trading and non-core asset management positions(4) | Cost of sales | Cost of sales | ||||||
Emission and exchange
allowances futures(7) |
Price risk | Purchases/sales of emission and exchange allowances | N/A(6) | Revenues/Cost of sales |
(1) | The purpose for holding or issuing does not impact the accounting method elected for each instrument. | |
(2) | Includes classification of unrealized gains and losses for derivative transactions reclassified to inventory or intangibles upon settlement. | |
(3) | Includes classification for mark-to-market derivatives and amounts reclassified from accumulated other comprehensive income/loss related to cash flow hedges. | |
(4) | See discussion below regarding trading activities. | |
(5) | Natural gas financial swaps and options transacted to economically hedge generation in the PJM region (in our East Coal and East Gas segments). | |
(6) | N/A is not applicable. | |
(7) | Includes emission and exchange allowances futures for sulfur dioxide (SO2), nitrogen oxide (NOx) and carbon dioxide (CO2). |
9
September 30, 2010 | ||||||||
Expected to be | ||||||||
Reclassified into | ||||||||
Results of | ||||||||
At the End of the | Operations | |||||||
Period | in Next 12 Months | |||||||
(in millions) | ||||||||
De-designated cash flow hedges, net of tax(1)(2) |
$ | 22 | $ | 12 | ||||
(1) | No component of the derivatives gain or loss was excluded from the assessment of effectiveness. | |
(2) | During the three and nine months ended September 30, 2010 and 2009, $0 was recognized in our results of operations as a result of the discontinuance of cash flow hedges because it was probable that the forecasted transaction would not occur. |
Derivative Assets | Derivative Liabilities | Net Derivative | ||||||||||||||||||
Current | Long-term | Current | Long-term | Assets (Liabilities) | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Non-trading |
$ | 168 | $ | 51 | $ | (84 | ) | $ | (35 | ) | $ | 100 | ||||||||
Trading |
7 | | (5 | ) | | 2 | ||||||||||||||
Total derivatives |
$ | 175 | $ | 51 | $ | (89 | ) | $ | (35 | ) | $ | 102 | ||||||||
Notional Volumes(2) | ||||||||||
Commodity | Unit(1) | Current | Long-term | |||||||
(in millions) | ||||||||||
Power |
MWh | (6 | ) | (1 | ) | |||||
Capacity energy |
MWh | (1 | ) | | ||||||
Natural gas (3) |
MMBtu | 25 | 7 | |||||||
Natural gas basis |
MMBtu | (1 | ) | | ||||||
Coal |
MMBtu | 93 | 113 |
(1) | MWh is megawatt hours and MMBtu is million British thermal units. | |
(2) | Negative amounts indicate net forward sales. | |
(3) | Includes current and long-term volumes related to purchases of put options. |
10
Three Months Ended September 30, | ||||||||||||||||
Derivatives Not Designated as Hedging | 2010 | 2009 | ||||||||||||||
Instruments | Revenues | Cost of Sales | Revenues | Cost of Sales | ||||||||||||
(in millions) | ||||||||||||||||
Non-Trading
Commodity Contracts: |
||||||||||||||||
Unrealized(1) |
$ | 50 | $ | 6 | $ | (25 | ) | $ | 34 | |||||||
Realized(2)(3)(4) |
58 | (46 | ) | 105 | (62 | ) | ||||||||||
Total non-trading |
$ | 108 | $ | (40 | ) | $ | 80 | $ | (28 | ) | ||||||
Trading
Commodity Contracts: |
||||||||||||||||
Unrealized(1) |
$ | | $ | (5 | ) | $ | | $ | (2 | ) | ||||||
Realized(2) |
| (8 | ) | | | |||||||||||
Total trading |
$ | | $ | (13 | ) | $ | | $ | (2 | ) | ||||||
Nine Months Ended September 30, | ||||||||||||||||
Derivatives Not Designated as Hedging | 2010 | 2009 | ||||||||||||||
Instruments | Revenues | Cost of Sales | Revenues | Cost of Sales | ||||||||||||
(in millions) | ||||||||||||||||
Non-Trading
Commodity Contracts: |
||||||||||||||||
Unrealized(1) |
$ | 99 | $ | 30 | $ | (51 | ) | $ | 25 | |||||||
Realized(2)(3)(4) |
207 | (158 | ) | 292 | (136 | ) | ||||||||||
Total non-trading |
$ | 306 | $ | (128 | ) | $ | 241 | $ | (111 | ) | ||||||
Trading
Commodity Contracts: |
||||||||||||||||
Unrealized(1) |
$ | | $ | (17 | ) | $ | | $ | (4 | ) | ||||||
Realized(2) |
| (11 | ) | | 20 | |||||||||||
Total trading |
$ | | $ | (28 | ) | $ | | $ | 16 | |||||||
(1) | As discussed above, during 2007, we de-designated our remaining cash flow hedges; during the three and nine months ended September 30, 2010 and 2009, previously measured ineffectiveness gains/losses in revenues reversing related to settlement of the derivative contracts were insignificant. | |
(2) | Does not include realized gains or losses associated with cash month transactions, non-derivative transactions or derivative transactions that qualify for the normal purchase/normal sale exception. | |
(3) | Excludes settlement value of fuel contracts classified as inventory upon settlement. | |
(4) | Includes gains or losses from de-designated cash flow hedges reclassified from accumulated other comprehensive loss related to settlement of the derivative contracts. See note 8. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Revenues |
$ | 1 | $ | | $ | 1 | $ | | ||||||||
Cost of sales |
1 | 5 | 2 | 21 | ||||||||||||
Total(1) |
$ | 2 | $ | 5 | $ | 3 | $ | 21 | ||||||||
(1) | Includes realized and unrealized gains and losses on both derivative instruments and non-derivative instruments. |
11
Exposure | Credit | Number of | Net Exposure of | |||||||||||||||||
Before | Collateral | Exposure | Counterparties | Counterparties | ||||||||||||||||
Credit Rating Equivalent | Collateral(1) | Held(2) | Net of Collateral | >10% | >10% | |||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Investment grade |
$ | 179 | $ | 5 | $ | 174 | 3 | (3) | $ | 137 | ||||||||||
Non-investment grade |
8 | | 8 | | | |||||||||||||||
No external ratings: |
||||||||||||||||||||
Internally rated Investment grade |
24 | | 24 | 1 | (4) | 23 | ||||||||||||||
Internally rated Non-investment
grade |
19 | 13 | 6 | | | |||||||||||||||
Total |
$ | 230 | $ | 18 | $ | 212 | 4 | $ | 160 | |||||||||||
(1) | The table includes amounts related to certain contracts classified as discontinued operations in our consolidated balance sheets. These contracts settle through the expiration date in 2013. | |
(2) | Collateral consists of cash, standby letters of credit and other forms approved by management. | |
(3) | These counterparties are two utility companies and a power grid operator. | |
(4) | This counterparty is a financial institution. |
September 30, 2010 | December 31, 2009 | |||||||||||||||
Cash | Letters of Credit(1) | Cash | Letters of Credit(1) | |||||||||||||
(in millions) | ||||||||||||||||
Commodity contracts(2) |
$ | 99 | $ | 48 | $ | 207 | $ | 52 | ||||||||
Derivative contracts receiving
mark-to-market accounting
treatment(2)(3) |
$ | 20 | $ | 2 | $ | 97 | $ | 5 | ||||||||
Other(4) |
$ | 34 | $ | | $ | 47 | $ | |
(1) | See note 9. | |
(2) | Includes activity for both continuing and discontinued operations. | |
(3) | These amounts are included in the amounts above for commodity contracts. | |
(4) | Represents cash posted under surety bonds related to environmental obligations to the Pennsylvania Department of Environmental Protection. |
12
September 30, 2010 | March 31, 2010 | |||
Undiscounted
Cash Flow Scenarios Weightings: |
||||
5-year market forecast with escalation(1)(2) |
50% | 50% | ||
5-year market forecast with fundamental view(1) |
50% | 50% | ||
Range of
Assumptions in Fundamental View: |
||||
Demand for power growth per year |
1%-2% | 1%-2% | ||
After-tax rate of return on new construction(3) |
6.5%-9.5% | 6.5%-9.5% | ||
Spread between natural gas and coal prices, $/MMBtu(4) |
$3-$5 | $3-$5 |
(1) | For each scenario, the first five years of cash flows are the same. | |
(2) | We assumed an annual 2.5% escalation percentage beyond year five. | |
(3) | The low to mid part of the range represents natural gas-fired plants required returns and the mid to high part of the range represents coal-fired and nuclear plants required returns. | |
(4) | Natural gas and coal prices are prior to transportation costs. |
13
September 30, 2010 | March 31, 2010 | |||||||||||||||
Titus | New Castle | Elrama | Niles | |||||||||||||
Valuation
approach weightings: |
||||||||||||||||
Income approach |
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Market-based approach |
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Risk-adjusted discount rate
for the estimated cash flows |
13 | % | 15 | % | 15 | % | 15 | % |
Q3 2010 | ||||||||||||||||
September 30, 2010 | Impairment | |||||||||||||||
Level 1 | Level 2 | Level 3 | Charges | |||||||||||||
(in millions) | ||||||||||||||||
Titus property, plant and equipment(1) |
$ | | $ | | $ | 31 | $ | 74 | ||||||||
New Castle property, plant and
equipment(2) |
| | 6 | 39 | ||||||||||||
Total |
$ | | $ | | $ | 37 | $ | 113 | ||||||||
(1) | Titus is in our East Coal segment. | |
(2) | New Castle is in our East Coal segment. |
14
Q1 2010 | ||||||||||||||||
March 31, 2010 | Impairment | |||||||||||||||
Level 1 | Level 2 | Level 3 | Charges | |||||||||||||
(in millions) | ||||||||||||||||
Elrama property, plant and equipment(1) |
$ | | $ | | $ | 68 | $ | 193 | ||||||||
Niles property, plant and equipment(2) |
| | 26 | 55 | ||||||||||||
Total |
$ | | $ | | $ | 94 | $ | 248 | ||||||||
(1) | Elrama is in our East Coal segment. | |
(2) | Niles is in our East Coal segment. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Net income (loss) |
$ | 23 | $ | (15 | ) | $ | (426 | ) | $ | 637 | ||||||
Other comprehensive income
(loss), net of tax: |
||||||||||||||||
Deferred benefits |
2 | | (1 | ) | 1 | |||||||||||
Reclassification of net
deferred loss from cash
flow hedges into net
income/loss |
4 | 5 | 12 | 13 | ||||||||||||
Unrealized gains
(losses) on
available-for-sale
securities |
(1 | ) | | (2 | ) | 3 | ||||||||||
Comprehensive income (loss) |
$ | 28 | $ | (10 | ) | $ | (417 | ) | $ | 654 | ||||||
15
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Stated | Stated | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Rate(1) | Long-term | Current | Rate(1) | Long-term | Current | |||||||||||||||||||
(in millions, except interest rates) | ||||||||||||||||||||||||
Facilities, Bonds and Notes: |
||||||||||||||||||||||||
RRI Energy: |
||||||||||||||||||||||||
Senior secured revolver due 2012(2) |
2.04 | % | $ | | $ | | 1.98 | % | $ | | $ | | ||||||||||||
Senior secured notes due 2014(2) |
6.75 | 279 | | 6.75 | 279 | | ||||||||||||||||||
Senior unsecured notes due 2014 |
7.625 | 575 | | 7.625 | 575 | | ||||||||||||||||||
Senior unsecured notes due 2017 |
7.875 | 725 | | 7.875 | 725 | | ||||||||||||||||||
Subsidiary Obligations: |
||||||||||||||||||||||||
Orion Power Holdings, Inc. senior notes due
2010 (unsecured)(3) |
| | 12.00 | | 400 | |||||||||||||||||||
PEDFA(2)(4) fixed-rate bonds due 2036 |
6.75 | 371 | | 6.75 | 371 | | ||||||||||||||||||
Total facilities, bonds and notes |
1,950 | | 1,950 | 400 | ||||||||||||||||||||
Other: |
||||||||||||||||||||||||
Adjustment to fair value of debt(5) |
| | | 5 | ||||||||||||||||||||
Total other debt |
| | | 5 | ||||||||||||||||||||
Total debt |
$ | 1,950 | $ | | $ | 1,950 | $ | 405 | ||||||||||||||||
(1) | The weighted average stated interest rates are as of September 30, 2010 or December 31, 2009. | |
(2) | See note 2 regarding the proposed refinancing of this debt in connection with the merger with Mirant. | |
(3) | We paid off this debt in May 2010. | |
(4) | These bonds were issued for our Seward plant. | |
(5) | Debt acquired in the Orion Power acquisition was adjusted to fair value as of the acquisition date. Included in interest expense is amortization of $3 million for valuation adjustments for debt during the three months ended September 30, 2009 and $5 million and $9 million during the nine months ended September 30, 2010 and 2009, respectively. |
Total Committed | Drawn | Letters | Unused | |||||||||||||
Credit | Amount | of Credit | Amount | |||||||||||||
(in millions) | ||||||||||||||||
RRI Energy senior secured revolver due 2012 |
$ | 500 | $ | | $ | | $ | 500 | ||||||||
RRI Energy letter of credit facility due 2014 |
250 | | 82 | 168 | ||||||||||||
Total |
$ | 750 | $ | | $ | 82 | $ | 668 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(shares in thousands) | ||||||||||||||||
Income (loss) from
continuing
operations (basic
and diluted) |
$ | 23 | $ | (19 | ) | $ | (430 | ) | $ | (228 | ) | |||||
16
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(shares in thousands) | ||||||||||||||||
Weighted average
shares outstanding
(basic) |
353,520 | 351,561 | 353,434 | 350,908 | ||||||||||||
Plus: Incremental
shares from
assumed
conversions: |
||||||||||||||||
Stock options |
26 | | (1) | | (1) | | (1) | |||||||||
Restricted stock |
159 | | (1) | | (1) | | (1) | |||||||||
Weighted average
shares outstanding
(diluted) |
353,705 | 351,561 | 353,434 | 350,908 | ||||||||||||
(1) | As we incurred a loss from continuing operations for this period, diluted loss per share is calculated the same as basic loss per share. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(shares in thousands) | ||||||||||||||||
Shares excluded
from the
calculation of
diluted
earnings/loss per
share |
N/A | (1) | 619 | (2) | 255 | (2) | 501 | (2) | ||||||||
Shares excluded
from the
calculation of
diluted
earnings/loss per
share because the
exercise price
exceeded the
average market
price |
6,015 | (3) | 4,970 | (3) | 5,553 | (3) | 4,970 | (3) |
(1) | Not applicable as we included the item in the calculation of diluted earnings/loss per share. | |
(2) | Potential shares include stock options and restricted stock. | |
(3) | Includes stock options. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Federal statutory rate |
35 | % | (35 | )% | (35 | )% | (35 | )% | ||||||||
Additions (reductions) resulting from: |
||||||||||||||||
Federal valuation allowance |
31 | (1) | 134 | (2) | 48 | (3) | 4 | |||||||||
State income taxes, net of federal
income taxes |
5 | (4) | (20 | ) (5) | 6 | (6) | (2 | ) | ||||||||
Other |
(25 | ) | 30 | (7)(8) | | 1 | (8) | |||||||||
Effective rate |
46 | % | 109 | % | 19 | % | (32 | )% | ||||||||
(1) | Of this percentage, $13 million (31%) relates to additional valuation allowance. | |
(2) | Of this percentage, $12 million (134%) relates to additional valuation allowance. | |
(3) | Of this percentage, $172 million (48%) relates to additional valuation allowance. | |
(4) | Of this percentage, $4 million (11%) relates to additional valuation allowance. | |
(5) | Of this percentage, $(2) million (20%) relates to a reduction in valuation allowance. | |
(6) | Of this percentage, $42 million (12%) relates to additional valuation allowance. | |
(7) | Of this percentage, $3 million (34%) relates to the disallowance of net operating loss carryforward. | |
(8) | Includes $15 million of a valuation allowance release offset by $15 million of expired foreign net operating loss carryforwards. |
17
Federal | State | |||||||
(in millions) | ||||||||
As of December 31, 2009 |
$ | 129 | $ | 135 | ||||
Changes in valuation allowances |
112 | 32 | ||||||
As of March 31, 2010 |
241 | 167 | ||||||
Changes in valuation allowance |
47 | 6 | ||||||
As of June 30, 2010 |
288 | 173 | ||||||
Changes in valuation allowances |
13 | 4 | ||||||
Changes in valuation allowance in
accumulated other comprehensive
loss |
(1 | ) | | |||||
As of September 30, 2010 |
$ | 300 | $ | 177 | ||||
Balance, December 31, 2009 |
$ | 3 | ||
Increases related to prior years |
12 | |||
Decreases related to prior years |
(11 | ) | ||
Increases related to current year |
| |||
Settlements |
| |||
Lapses in the statute of limitations |
| |||
Balance, September 30, 2010 |
$ | 4 | ||
18
19
20
21
Pension | Postretirement | |||||||||||||||
Three Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Service cost |
$ | 1 | $ | 1 | $ | 1 | $ | | ||||||||
Interest cost |
2 | 1 | 1 | 1 | ||||||||||||
Expected return on plan assets |
(1 | ) | (1 | ) | | | ||||||||||
Net amortization(1) |
| 1 | | | ||||||||||||
Net curtailments (gain) loss |
| 1 | | (1 | ) | |||||||||||
Special termination benefits |
| 1 | | 1 | ||||||||||||
Net periodic benefit costs |
$ | 2 | $ | 4 | $ | 2 | $ | 1 | ||||||||
Pension | Postretirement | |||||||||||||||
Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Service cost |
$ | 3 | $ | 4 | $ | 1 | $ | 1 | ||||||||
Interest cost |
5 | 4 | 3 | 3 | ||||||||||||
Expected return on plan assets |
(4 | ) | (3 | ) | | | ||||||||||
Net amortization(1) |
1 | 3 | | 1 | ||||||||||||
Net curtailments (gain) loss |
| 1 | | (1 | ) | |||||||||||
Special termination benefits |
| 1 | | 1 | ||||||||||||
Net periodic benefit costs |
$ | 5 | $ | 10 | $ | 4 | $ | 5 | ||||||||
(1) | Net amortization amount includes prior service costs and actuarial gains and losses. |
22
Three Months Ended September 30, 2010 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments (1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues |
$ | | $ | 704 | $ | 191 | $ | (198 | ) | $ | 697 | |||||||||
Cost of sales |
| 423 | 80 | (198 | ) | 305 | ||||||||||||||
Operation and maintenance |
| 63 | 53 | | 116 | |||||||||||||||
General and administrative |
| 13 | 8 | | 21 | |||||||||||||||
Gains on sales of assets and
emission and exchange
allowances, net |
| (1 | ) | | | (1 | ) | |||||||||||||
Long-lived assets impairments |
| 39 | 74 | | 113 | |||||||||||||||
Depreciation and amortization |
| 53 | 12 | | 65 | |||||||||||||||
Total |
| 590 | 227 | (198 | ) | 619 | ||||||||||||||
Operating income (loss) |
| 114 | (36 | ) | | 78 | ||||||||||||||
Income of equity investments
of consolidated subsidiaries |
2 | (67 | ) | | 65 | | ||||||||||||||
Interest expense |
(33 | ) | (6 | ) | | | (39 | ) | ||||||||||||
Interest income (expense)
affiliated companies, net |
19 | (3 | ) | (16 | ) | | | |||||||||||||
Other, net |
| 2 | | | 2 | |||||||||||||||
Total other income (expense) |
(12 | ) | (74 | ) | (16 | ) | 65 | (37 | ) | |||||||||||
Income (loss) from
continuing operations before
income taxes |
(12 | ) | 40 | (52 | ) | 65 | 41 | |||||||||||||
Income tax expense (benefit) |
(35 | ) | 38 | 15 | | 18 | ||||||||||||||
Net income (loss) |
$ | 23 | $ | 2 | $ | (67 | ) | $ | 65 | $ | 23 | |||||||||
Three Months Ended September 30, 2009 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments (1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues |
$ | | $ | 513 | $ | 126 | $ | (132 | ) | $ | 507 | |||||||||
Cost of sales |
| 344 | 54 | (131 | ) | 267 | ||||||||||||||
Operation and maintenance |
| 62 | 54 | (1 | ) | 115 | ||||||||||||||
General and administrative |
| 9 | 14 | | 23 | |||||||||||||||
Gains on sales of assets and emission and
exchange allowances, net |
| | (1 | ) | | (1 | ) | |||||||||||||
Depreciation and amortization |
| 55 | 13 | | 68 | |||||||||||||||
Total |
| 470 | 134 | (132 | ) | 472 | ||||||||||||||
Operating income (loss) |
| 43 | (8 | ) | | 35 | ||||||||||||||
Income (loss) of equity investments of
consolidated subsidiaries |
14 | (15 | ) | | 1 | | ||||||||||||||
Interest expense |
(37 | ) | (10 | ) | | 2 | (45 | ) | ||||||||||||
Interest income (expense) affiliated
companies, net |
19 | (4 | ) | (13 | ) | (2 | ) | | ||||||||||||
Other, net |
| 1 | | | 1 | |||||||||||||||
Total other expense |
(4 | ) | (28 | ) | (13 | ) | 1 | (44 | ) | |||||||||||
Income (loss) from continuing operations
before income taxes |
(4 | ) | 15 | (21 | ) | 1 | (9 | ) | ||||||||||||
Income tax expense (benefit) |
5 | 16 | (7 | ) | (4 | ) | 10 | |||||||||||||
Loss from continuing operations |
$ | (9 | ) | $ | (1 | ) | $ | (14 | ) | $ | 5 | $ | (19 | ) | ||||||
Income (loss) from discontinued operations |
(6 | ) | 4 | 6 | | 4 | ||||||||||||||
Net income (loss) |
$ | (15 | ) | $ | 3 | $ | (8 | ) | $ | 5 | $ | (15 | ) | |||||||
23
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments (1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues |
$ | | $ | 1,717 | $ | 502 | $ | (517 | ) | $ | 1,702 | |||||||||
Cost of sales |
| 1,141 | 211 | (515 | ) | 837 | ||||||||||||||
Operation and maintenance |
| 256 | 206 | (2 | ) | 460 | ||||||||||||||
General and administrative |
| 42 | 35 | | 77 | |||||||||||||||
Western states litigation and
similar settlements |
| 17 | | | 17 | |||||||||||||||
Gains on sales of assets and
emission and exchange allowances,
net |
| (2 | ) | | | (2 | ) | |||||||||||||
Long-lived assets impairments |
| 287 | 74 | | 361 | |||||||||||||||
Depreciation and amortization |
| 158 | 38 | | 196 | |||||||||||||||
Total |
| 1,899 | 564 | (517 | ) | 1,946 | ||||||||||||||
Operating loss |
| (182 | ) | (62 | ) | | (244 | ) | ||||||||||||
Loss of equity investments of
consolidated subsidiaries |
(269 | ) | (128 | ) | | 397 | | |||||||||||||
Interest expense |
(99 | ) | (22 | ) | (1 | ) | | (122 | ) | |||||||||||
Interest income (expense)
affiliated companies, net |
60 | (13 | ) | (47 | ) | | | |||||||||||||
Other, net |
| 5 | | | 5 | |||||||||||||||
Total other expense |
(308 | ) | (158 | ) | (48 | ) | 397 | (117 | ) | |||||||||||
Loss from continuing operations
before income taxes |
(308 | ) | (340 | ) | (110 | ) | 397 | (361 | ) | |||||||||||
Income tax expense (benefit) |
121 | (70 | ) | 18 | | 69 | ||||||||||||||
Loss from continuing operations |
(429 | ) | (270 | ) | (128 | ) | 397 | (430 | ) | |||||||||||
Income from discontinued operations |
3 | | 1 | | 4 | |||||||||||||||
Net loss |
$ | (426 | ) | $ | (270 | ) | $ | (127 | ) | $ | 397 | $ | (426 | ) | ||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments (1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues |
$ | | $ | 1,352 | $ | 414 | $ | (403 | ) | $ | 1,363 | |||||||||
Cost of sales |
| 1,033 | 238 | (399 | ) | 872 | ||||||||||||||
Operation and maintenance |
| 251 | 182 | (4 | ) | 429 | ||||||||||||||
General and administrative |
| 25 | 55 | | 80 | |||||||||||||||
Gains on sales of assets and emission and
exchange allowances, net |
| (20 | ) | (1 | ) | | (21 | ) | ||||||||||||
Depreciation and amortization |
| 165 | 38 | | 203 | |||||||||||||||
Total |
| 1,454 | 512 | (403 | ) | 1,563 | ||||||||||||||
Operating loss |
| (102 | ) | (98 | ) | | (200 | ) | ||||||||||||
Loss of equity investments of
consolidated subsidiaries |
(163 | ) | (74 | ) | | 237 | | |||||||||||||
Debt extinguishments gains |
1 | | | | 1 | |||||||||||||||
Interest expense |
(111 | ) | (32 | ) | | 6 | (137 | ) | ||||||||||||
Interest income |
1 | | | | 1 | |||||||||||||||
Interest income (expense) affiliated
companies, net |
54 | (11 | ) | (37 | ) | (6 | ) | | ||||||||||||
Other, net |
| 1 | | | 1 | |||||||||||||||
Total other expense |
(218 | ) | (116 | ) | (37 | ) | 237 | (134 | ) | |||||||||||
Loss from continuing operations
before income taxes |
(218 | ) | (218 | ) | (135 | ) | 237 | (334 | ) | |||||||||||
Income tax benefit |
(6 | ) | (43 | ) | (56 | ) | (1 | ) | (106 | ) | ||||||||||
Loss from continuing operations |
(212 | ) | (175 | ) | (79 | ) | 238 | (228 | ) | |||||||||||
Income (loss) from discontinued operations |
849 | 14 | 2 | | 865 | |||||||||||||||
Net income (loss) |
$ | 637 | $ | (161 | ) | $ | (77 | ) | $ | 238 | $ | 637 | ||||||||
(1) | These amounts relate to either (a) eliminations and adjustments recorded in the normal consolidation process or (b) reclassifications recorded as a result of differences in classifications at the subsidiary levels compared to the consolidated level. |
24
September 30, 2010 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments (1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 778 | $ | | $ | 3 | $ | | $ | 781 | ||||||||||
Restricted cash |
| 5 | 2 | | 7 | |||||||||||||||
Accounts and notes receivable, principally
customer, net |
13 | 109 | 7 | (5 | ) | 124 | ||||||||||||||
Accounts and notes receivable affiliated
companies |
2,025 | 552 | 141 | (2,718 | ) | | ||||||||||||||
Inventory |
| 184 | 97 | | 281 | |||||||||||||||
Derivative assets |
| 161 | 14 | | 175 | |||||||||||||||
Other current assets |
34 | 114 | 72 | (9 | ) | 211 | ||||||||||||||
Current assets of discontinued operations |
19 | 36 | | (14 | ) | 41 | ||||||||||||||
Total current assets |
2,869 | 1,161 | 336 | (2,746 | ) | 1,620 | ||||||||||||||
Property, Plant and Equipment, net |
| 3,449 | 674 | | 4,123 | |||||||||||||||
Other Assets: |
||||||||||||||||||||
Other intangibles, net |
| 198 | 93 | | 291 | |||||||||||||||
Notes receivable affiliated companies |
1,216 | 566 | | (1,782 | ) | | ||||||||||||||
Equity investments of consolidated
subsidiaries |
2,009 | 156 | 18 | (2,183 | ) | | ||||||||||||||
Derivative assets |
| 50 | 1 | | 51 | |||||||||||||||
Other long-term assets |
39 | 729 | 362 | (646 | ) | 484 | ||||||||||||||
Long-term assets of discontinued operations |
| 3 | | | 3 | |||||||||||||||
Total other assets |
3,264 | 1,702 | 474 | (4,611 | ) | 829 | ||||||||||||||
Total Assets |
$ | 6,133 | $ | 6,312 | $ | 1,484 | $ | (7,357 | ) | $ | 6,572 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||
Accounts payable, principally trade |
$ | | $ | 78 | $ | 21 | $ | | $ | 99 | ||||||||||
Accounts and notes payable affiliated
companies |
| 2,149 | 569 | (2,718 | ) | | ||||||||||||||
Derivative liabilities |
| 41 | 48 | | 89 | |||||||||||||||
Other current liabilities |
41 | 215 | 24 | (14 | ) | 266 | ||||||||||||||
Current liabilities of discontinued operations |
2 | 27 | | (14 | ) | 15 | ||||||||||||||
Total current liabilities |
43 | 2,510 | 662 | (2,746 | ) | 469 | ||||||||||||||
Other Liabilities: |
||||||||||||||||||||
Notes payable affiliated companies |
| 1,238 | 544 | (1,782 | ) | | ||||||||||||||
Derivative liabilities |
| 7 | 28 | | 35 | |||||||||||||||
Other long-term liabilities |
667 | 177 | 68 | (646 | ) | 266 | ||||||||||||||
Long-term liabilities of discontinued
operations |
5 | 8 | | | 13 | |||||||||||||||
Total other liabilities |
672 | 1,430 | 640 | (2,428 | ) | 314 | ||||||||||||||
Long-term Debt |
1,579 | 371 | | | 1,950 | |||||||||||||||
Commitments and Contingencies |
||||||||||||||||||||
Temporary Equity Stock-based Compensation |
7 | | | | 7 | |||||||||||||||
Total Stockholders Equity |
3,832 | 2,001 | 182 | (2,183 | ) | 3,832 | ||||||||||||||
Total Liabilities and Equity |
$ | 6,133 | $ | 6,312 | $ | 1,484 | $ | (7,357 | ) | $ | 6,572 | |||||||||
25
December 31, 2009 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments (1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 922 | $ | 10 | $ | 16 | $ | (5 | ) | $ | 943 | |||||||||
Restricted cash |
| 12 | 7 | 5 | 24 | |||||||||||||||
Accounts and notes receivable, principally
customer, net |
10 | 134 | 12 | (3 | ) | 153 | ||||||||||||||
Accounts and notes receivable affiliated
companies |
2,210 | 554 | 150 | (2,914 | ) | | ||||||||||||||
Inventory |
| 237 | 95 | | 332 | |||||||||||||||
Derivative assets |
| 100 | 32 | | 132 | |||||||||||||||
Other current assets |
48 | 166 | 81 | (9 | ) | 286 | ||||||||||||||
Current assets of discontinued operations |
129 | 95 | 5 | (121 | ) | 108 | ||||||||||||||
Total current assets |
3,319 | 1,308 | 398 | (3,047 | ) | 1,978 | ||||||||||||||
Property, Plant and Equipment, net |
| 3,833 | 769 | | 4,602 | |||||||||||||||
Other Assets: |
||||||||||||||||||||
Other intangibles, net |
| 209 | 97 | | 306 | |||||||||||||||
Notes receivable affiliated companies |
1,067 | 551 | | (1,618 | ) | | ||||||||||||||
Equity investments of consolidated
subsidiaries |
1,991 | 277 | 18 | (2,286 | ) | | ||||||||||||||
Derivative assets |
| 48 | 5 | | 53 | |||||||||||||||
Other long-term assets |
41 | 722 | 365 | (611 | ) | 517 | ||||||||||||||
Long-term assets of discontinued operations |
| 5 | | | 5 | |||||||||||||||
Total other assets |
3,099 | 1,812 | 485 | (4,515 | ) | 881 | ||||||||||||||
Total Assets |
$ | 6,418 | $ | 6,953 | $ | 1,652 | $ | (7,562 | ) | $ | 7,461 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||
Current portion of long-term debt |
$ | | $ | 405 | $ | | $ | | $ | 405 | ||||||||||
Accounts payable, principally trade |
| 113 | 30 | | 143 | |||||||||||||||
Accounts and notes payable affiliated
companies |
| 2,364 | 550 | (2,914 | ) | | ||||||||||||||
Derivative liabilities |
| 76 | 76 | | 152 | |||||||||||||||
Other current liabilities |
10 | 149 | 25 | (12 | ) | 172 | ||||||||||||||
Current liabilities of discontinued operations |
9 | 162 | 8 | (121 | ) | 58 | ||||||||||||||
Total current liabilities |
19 | 3,269 | 689 | (3,047 | ) | 930 | ||||||||||||||
Other Liabilities: |
||||||||||||||||||||
Notes payable affiliated companies |
| 1,074 | 544 | (1,618 | ) | | ||||||||||||||
Derivative liabilities |
| | 61 | | 61 | |||||||||||||||
Other long-term liabilities |
572 | 237 | 63 | (611 | ) | 261 | ||||||||||||||
Long-term liabilities of discontinued
operations |
3 | 11 | | 14 | ||||||||||||||||
Total other liabilities |
575 | 1,322 | 668 | (2,229 | ) | 336 | ||||||||||||||
Long-term Debt |
1,579 | 371 | | | 1,950 | |||||||||||||||
Commitments and Contingencies |
||||||||||||||||||||
Temporary Equity Stock-based
Compensation |
7 | | | | 7 | |||||||||||||||
Total Stockholders Equity |
4,238 | 1,991 | 295 | (2,286 | ) | 4,238 | ||||||||||||||
Total Liabilities and Equity |
$ | 6,418 | $ | 6,953 | $ | 1,652 | $ | (7,562 | ) | $ | 7,461 | |||||||||
(1) | These amounts relate to either (a) eliminations and adjustments recorded in the normal consolidation process or (b) reclassifications recorded as a result of differences in classifications at the subsidiary levels compared to the consolidated level. |
26
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments(1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||||||
Net cash provided by (used in) continuing
operations from operating activities |
$ | 12 | $ | 274 | $ | (34 | ) | $ | | $ | 252 | |||||||||
Net cash provided by discontinued
operations from operating activities |
10 | 24 | 1 | | 35 | |||||||||||||||
Net cash provided by (used in) operating
activities |
22 | 298 | (33 | ) | | 287 | ||||||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||
Capital expenditures |
| (45 | ) | (19 | ) | | (64 | ) | ||||||||||||
Investments in, advances to and from and
distributions from subsidiaries,
net(2) |
(165 | ) | 424 | | (259 | ) | | |||||||||||||
Proceeds from sales of assets, net |
| 8 | | | 8 | |||||||||||||||
Proceeds from sales (purchases) of
emission allowances |
| 7 | (7 | ) | | | ||||||||||||||
Restricted cash |
| (4 | ) | | 5 | 1 | ||||||||||||||
Other, net |
| 4 | | | 4 | |||||||||||||||
Net cash provided by (used in)
continuing operations from investing
activities |
(165 | ) | 394 | (26 | ) | (254 | ) | (51 | ) | |||||||||||
Net cash used in discontinued
operations from investing activities |
(3 | ) | (1 | ) | (5 | ) | 5 | (4 | ) | |||||||||||
Net cash provided by (used in)
investing activities |
(168 | ) | 393 | (31 | ) | (249 | ) | (55 | ) | |||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||
Payments of long-term debt |
| (400 | ) | | | (400 | ) | |||||||||||||
Changes in notes with affiliated companies,
net(3) |
| (311 | ) | 52 | 259 | | ||||||||||||||
Proceeds from issuances of stock |
2 | | | | 2 | |||||||||||||||
Net cash provided by (used in)
continuing operations from financing
activities |
2 | (711 | ) | 52 | 259 | (398 | ) | |||||||||||||
Net cash provided by discontinued
operations from financing activities |
| 5 | | (5 | ) | | ||||||||||||||
Net cash provided by (used in)
financing activities |
2 | (706 | ) | 52 | 254 | (398 | ) | |||||||||||||
Net Change in Cash and Cash Equivalents,
Total Operations |
(144 | ) | (15 | ) | (12 | ) | 5 | (166 | ) | |||||||||||
Less: Net Change in Cash and Cash
Equivalents, Discontinued Operations |
| (5 | ) | 1 | | (4 | ) | |||||||||||||
Cash and Cash Equivalents at Beginning of
Period, Continuing Operations |
922 | 10 | 16 | (5 | ) | 943 | ||||||||||||||
Cash and Cash Equivalents at End of Period,
Continuing Operations |
$ | 778 | $ | | $ | 3 | $ | | $ | 781 | ||||||||||
27
Nine Months Ended September 30, 2009 | ||||||||||||||||||||
RRI Energy | Guarantors | Non-Guarantors | Adjustments(1) | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||||||
Net cash used in continuing operations
from operating activities |
$ | (115 | ) | $ | (88 | ) | $ | (72 | ) | $ | | $ | (275 | ) | ||||||
Net cash provided by discontinued
operations from operating activities |
134 | 80 | 320 | | 534 | |||||||||||||||
Net cash provided by (used in) operating
activities |
19 | (8 | ) | 248 | | 259 | ||||||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||
Capital expenditures |
| (94 | ) | (64 | ) | | (158 | ) | ||||||||||||
Investments in, advances to and from and
distributions from subsidiaries,
net(2) |
(244 | ) | | | 244 | | ||||||||||||||
Proceeds from sales of assets, net |
| 36 | | | 36 | |||||||||||||||
Proceeds from sales (purchases) of
emission allowances |
| 39 | (28 | ) | | 11 | ||||||||||||||
Other, net |
| 4 | | | 4 | |||||||||||||||
Net cash used in continuing
operations from investing activities |
(244 | ) | (15 | ) | (92 | ) | 244 | (107 | ) | |||||||||||
Net cash provided by (used in)
discontinued operations from
investing activities |
711 | 6 | (418 | ) | 15 | 314 | ||||||||||||||
Net cash provided by (used in)
investing activities |
467 | (9 | ) | (510 | ) | 259 | 207 | |||||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||
Payments of long-term debt |
(59 | ) | | | | (59 | ) | |||||||||||||
Changes in notes with affiliated companies,
net(3) |
| 96 | 148 | (244 | ) | | ||||||||||||||
Proceeds from issuances of stock |
4 | | | | 4 | |||||||||||||||
Net cash provided by (used in)
continuing operations from financing
activities |
(55 | ) | 96 | 148 | (244 | ) | (55 | ) | ||||||||||||
Net cash used in discontinued
operations from financing activities |
(168 | ) | (75 | ) | (3 | ) | (15 | ) | (261 | ) | ||||||||||
Net cash provided by (used in)
financing activities |
(223 | ) | 21 | 145 | (259 | ) | (316 | ) | ||||||||||||
Net Change in Cash and Cash Equivalents,
Total Operations |
263 | 4 | (117 | ) | | 150 | ||||||||||||||
Less: Net Change in Cash and Cash
Equivalents, Discontinued Operations |
| 2 | (102 | ) | | (100 | ) | |||||||||||||
Cash and Cash Equivalents at Beginning of
Period, Continuing Operations |
970 | | 34 | | 1,004 | |||||||||||||||
Cash and Cash Equivalents at End of Period,
Continuing Operations |
$ | 1,233 | $ | 2 | $ | 19 | $ | | $ | 1,254 | ||||||||||
(1) | These amounts relate to either (a) eliminations and adjustments recorded in the normal consolidation process or (b) reclassifications recorded as a result of differences in classifications at the subsidiary levels compared to the consolidated level. | |
(2) | Net investments in, advances to and from and distributions from subsidiaries are classified as investing activities. | |
(3) | Net changes in notes with affiliated companies are classified as financing activities for subsidiaries of RRI Energy and as investing activities for RRI Energy. |
28
29
Adjustments | ||||||||||||||||||||||||||||
East | East | Discontinued | and | |||||||||||||||||||||||||
Coal | Gas | West | Other | Operations | Eliminations | Consolidated | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Three Months Ended September 30, 2010 |
||||||||||||||||||||||||||||
Revenues from external
customers(1) |
334 | $ | 151 | $ | 134 | $ | 34 | $ | 44 | (2) | $ | 697 | (3) | |||||||||||||||
Open energy gross
margin |
$ | 113 | $ | 27 | $ | 7 | $ | 3 | $ | 150 | ||||||||||||||||||
Other margin |
59 | 58 | 64 | 11 | 192 | |||||||||||||||||||||||
Open gross margin(4) |
$ | 172 | $ | 85 | $ | 71 | $ | 14 | $ | 342 | (5) | |||||||||||||||||
Gains on sales of assets and
emission and exchange allowances, net |
$ | | $ | | $ | | $ | | $ | 1 | $ | 1 | ||||||||||||||||
Long-lived assets impairments |
$ | 113 | (6) | $ | | $ | | $ | | $ | 113 | |||||||||||||||||
Three Months Ended September 30, 2009 |
||||||||||||||||||||||||||||
Revenues from external
customers(1) |
$ | 219 | $ | 130 | $ | 134 | $ | 28 | $ | (4 | )(2) | $ | 507 | (7) | ||||||||||||||
Open energy gross margin |
$ | 43 | $ | 12 | $ | 3 | $ | | $ | 58 | ||||||||||||||||||
Other margin |
57 | 55 | 78 | 19 | 209 | |||||||||||||||||||||||
Open gross margin(4) |
$ | 100 | $ | 67 | $ | 81 | $ | 19 | $ | 267 | (8) | |||||||||||||||||
Gains on sales of assets and
emission and exchange allowances, net |
$ | | $ | | $ | | $ | | $ | 1 | $ | 1 | ||||||||||||||||
Nine Months Ended September 30, 2010
(unless otherwise indicated) |
||||||||||||||||||||||||||||
Revenues from external
customers(1) |
$ | 865 | $ | 416 | $ | 259 | $ | 63 | $ | 99 | (2) | $ | 1,702 | (9) | ||||||||||||||
Open energy gross margin |
$ | 269 | $ | 37 | $ | 7 | $ | 3 | $ | 316 | ||||||||||||||||||
Other margin |
158 | 159 | 94 | 25 | 436 | |||||||||||||||||||||||
Open gross margin(4) |
$ | 427 | $ | 196 | $ | 101 | $ | 28 | $ | 752 | (10) | |||||||||||||||||
Gains on sales of assets and
emission and exchange allowances, net |
$ | | $ | | $ | 1 | $ | | $ | 1 | $ | 2 | ||||||||||||||||
Long-lived assets impairments |
$ | 361 | (11) | $ | | $ | | $ | | $ | 361 | |||||||||||||||||
Total assets as of September 30, 2010 |
$ | 3,010 | (12) | $ | 1,271 | (12) | $ | 164 | (12) | $ | 603 | (12) | $ | 44 | $ | 1,480 | (13) | $ | 6,572 | |||||||||
Nine Months Ended September 30, 2009
(unless otherwise indicated) |
||||||||||||||||||||||||||||
Revenues from external
customers(1) |
$ | 687 | $ | 385 | $ | 247 | $ | 75 | $ | (31 | )(2) | $ | 1,363 | (14) | ||||||||||||||
Open energy gross margin |
$ | 178 | $ | 18 | $ | 12 | $ | | $ | 208 | ||||||||||||||||||
Other margin |
132 | 137 | 106 | 46 | 421 | |||||||||||||||||||||||
Open gross margin(4) |
$ | 310 | $ | 155 | $ | 118 | $ | 46 | $ | 629 | (15) | |||||||||||||||||
Gains on sales of assets and
emission and exchange allowances, net |
$ | | $ | | $ | 3 | $ | | $ | 18 | (16) | $ | 21 | |||||||||||||||
Total assets as of December 31, 2009 |
$ | 3,446 | (12) | $ | 1,316 | (12) | $ | 175 | (12) | $ | 623 | (12) | $ | 113 | $ | 1,788 | (13) | $ | 7,461 |
30
(1) | All revenues are in the United States. | |
(2) | Primarily relates to unrealized gains/losses on energy derivatives, hedges and other items and other revenues not specifically identified to a particular plant or reportable segment. | |
(3) | Includes $392 million in revenues from one counterparty, which represented 56% of our consolidated revenues. This counterparty is included in our East Coal and East Gas segments. As of September 30, 2010, $47 million was outstanding from this counterparty and collected in October 2010. | |
(4) | Represents our segment profitability measure. | |
(5) | Excludes $(1) million and $51 million of hedges and other items and unrealized gains on energy derivatives, respectively, that are included in our consolidated revenues or cost of sales. | |
(6) | Includes $74 million and $39 million related to the Titus and New Castle plants, respectively. | |
(7) | Includes $272 million in revenues from one counterparty, which represented 54% of our consolidated revenues. This counterparty is included in our East Coal and East Gas segments. | |
(8) | Excludes $(34) million and $7 million of hedges and other items and unrealized gains on energy derivatives, respectively, that are included in our consolidated revenues or cost of sales. | |
(9) | Includes $952 million in revenues from one counterparty, which represented 56% of our consolidated revenues. This counterparty is included in our East Coal and East Gas segments. | |
(10) | Excludes $1 million and $112 million of hedges and other items and unrealized gains on energy derivatives, respectively, that are included in our consolidated revenues or cost of sales. | |
(11) | Includes $193 million, $55 million, $74 million and $39 million related to the Elrama, Niles, Titus and New Castle plants, respectively. | |
(12) | Primarily relates to property, plant and equipment, inventory and emission allowances. East Coal segment also includes the prepaid RRI Energy Mid-Atlantic Power Holdings, LLC and subsidiaries (REMA) leases of $345 million and $336 million as of September 30, 2010 and December 31, 2009, respectively. Other segment also includes our equity method investment in Sabine Cogen, LP of $19 million as of September 30, 2010 and December 31, 2009. | |
(13) | Represents assets not assigned to a segment. Includes primarily cash and cash equivalents, accounts and notes receivable, derivative assets, margin deposits, certain property, plant and equipment related to corporate assets and other assets. | |
(14) | Includes $780 million in revenues from one counterparty, which represented 57% of our consolidated revenues. This counterparty is included in our East Coal and East Gas segments. | |
(15) | Excludes $(108) million and $(30) million of hedges and other items and unrealized losses on energy derivatives, respectively, that are included in our consolidated revenues or cost of sales. | |
(16) | Primarily relates to gains on sales of CO2 exchange allowances and SO2 emission allowances. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Open gross margin for all segments |
$ | 342 | $ | 267 | $ | 752 | $ | 629 | ||||||||
Hedges and other items |
(1 | ) | (34 | ) | 1 | (108 | ) | |||||||||
Unrealized gains (losses) on energy
derivatives |
51 | 7 | 112 | (30 | ) | |||||||||||
Operation and maintenance |
(116 | ) | (115 | ) | (460 | ) | (429 | ) | ||||||||
General and administrative |
(21 | ) | (23 | ) | (77 | ) | (80 | ) | ||||||||
Western states litigation and similar
settlements |
| | (17 | ) | | |||||||||||
Gains on sales of assets and emission
and exchange allowances, net |
1 | 1 | 2 | 21 | ||||||||||||
Long-lived assets impairments |
(113 | ) | | (361 | ) | | ||||||||||
Depreciation and amortization |
(65 | ) | (68 | ) | (196 | ) | (203 | ) | ||||||||
Operating income (loss) |
78 | 35 | (244 | ) | (200 | ) | ||||||||||
Debt extinguishments gains |
| | | 1 | ||||||||||||
Interest expense |
(39 | ) | (45 | ) | (122 | ) | (137 | ) | ||||||||
Interest income |
| | | 1 | ||||||||||||
Other, net |
2 | (1) | 1 | (1) | 5 | (1) | 1 | (1) | ||||||||
Income (loss) from continuing
operations before income taxes |
$ | 41 | $ | (9 | ) | $ | (361 | ) | $ | (334 | ) | |||||
(1) | Includes $2 million and $1 million during the three months ended September 30, 2010 and 2009, respectively, and $5 million and $1 million during the nine months ended September 30, 2010 and 2009, respectively, which relates to our equity method investment in Sabine Cogen, LP, which is included in our Other segment. |
31
Retail Energy | New York | European | ||||||||||||||
Segment(1) | Plants | Energy | Total | |||||||||||||
(in millions) | ||||||||||||||||
Three Months
Ended September 30,
2009 |
||||||||||||||||
Revenues |
$ | 14 | $ | | $ | | $ | 14 | ||||||||
Income before
income tax
expense/benefit |
5 | (2) | | | 5 | |||||||||||
Nine Months Ended
September 30, 2010 |
||||||||||||||||
Revenues |
$ | 1 | $ | | $ | | $ | 1 | ||||||||
Income before
income tax
expense/benefit |
10 | (3) | | | 10 | |||||||||||
Nine Months Ended
September 30, 2009 |
||||||||||||||||
Revenues |
$ | 2,028 | $ | 2 | $ | | $ | 2,030 | ||||||||
Income before
income tax
expense/benefit |
1,262 | (4)(5) | 3 | 9 | 1,274 |
(1) | The discontinued operations activity during the three months ended September 30, 2010 is insignificant. | |
(2) | Includes $8 million of unrealized gains on energy derivatives. | |
(3) | Includes $6 million of unrealized gains on energy derivatives. | |
(4) | Includes $181 million of unrealized losses on energy derivatives. | |
(5) | Includes $1.2 billion gain on sale (of which $1.1 billion relates to derivatives). |
32
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | | $ | 4 | ||||
Accounts receivable, net |
8 | 6 | ||||||
Derivative assets |
17 | 41 | ||||||
Margin deposits |
15 | 56 | ||||||
Other current assets |
1 | 1 | ||||||
Total current assets |
41 | 108 | ||||||
Other Assets: |
||||||||
Derivative assets |
3 | 5 | ||||||
Total long-term assets |
3 | 5 | ||||||
Total Assets |
$ | 44 | $ | 113 | ||||
Current Liabilities: |
||||||||
Accounts payable, principally trade |
$ | 1 | $ | 2 | ||||
Derivative liabilities |
13 | 35 | ||||||
Other current liabilities |
1 | 21 | ||||||
Total current liabilities |
15 | 58 | ||||||
Other Liabilities: |
||||||||
Derivative liabilities |
3 | 5 | ||||||
Other liabilities |
10 | 9 | ||||||
Total long-term liabilities |
13 | 14 | ||||||
Total Liabilities |
$ | 28 | $ | 72 | ||||
33
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| Maintain a capital structure that positions us to manage through the cycles | ||
| Focus on operational excellence | ||
| Employ flexible plant-specific operating models through the cycle | ||
| Utilize a disciplined capital investment approach | ||
| Create value from industry consolidation |
| Focusing on operating efficiency and effectiveness | ||
| Implementing flexible plant-specific operating models | ||
| Implementing a modest hedging program to achieve a high probability of achieving free cash flow breakeven or better even if market conditions deteriorate further |
| Supply and demand fundamentals |
34
| Plant fuel type and efficiency | ||
| Absolute and relative cost of fuels used in power generation |
| Operations effectiveness | ||
| Maintenance practices | ||
| Planned and unplanned outages |
| Supply and demand fundamentals | ||
| Commodity prices and spreads | ||
| Plant fuel type and efficiency |
| Supply and demand fundamentals | ||
| Power purchase agreements sold to others | ||
| Ancillary services | ||
| Equipment performance |
| Operating efficiency | ||
| Maintenance practices | ||
| Generation asset fuel type | ||
| Planned and unplanned outages | ||
| Environmental compliance |
| Hedging strategy | ||
| Volumes | ||
| Commodity prices | ||
| Effectiveness |
35
| stockholder approval of the proposals related to the merger on October 25, 2010; | ||
| FERC approval of the merger by order dated August 2, 2010; and | ||
| receipt of NYPSCs order dated July 20, 2010, declaring that it will not further review the merger. |
| discharge the RRI Energy senior secured notes due 2014 and Mirant North America (MNA) senior unsecured notes due 2013; | ||
| defease the RRI Energy PEDFA 6.75% bonds due 2036; | ||
| repay the MNA senior secured term loan maturing in 2013; and | ||
| pay related fees and expenses, including accrued interest. |
| $700 million seven-year senior secured term loan facility, to be funded at the closing of the merger, with a rate of LIBOR + 4.25% (with a LIBOR floor of 1.75%); and | ||
| $788 million five-year senior secured revolving credit facility, available at the closing of the merger, with an undrawn rate of 0.75% and a draw rate of LIBOR + 3.50%. |
| the companies receiving at least $1.9 billion in gross cash proceeds from the senior unsecured notes offering described below (or other issuance of senior unsecured notes) and borrowings under the new term loan facility (without giving effect to original issue discount); and |
36
| the closing of the new credit facility having occurred on or prior to December 31, 2010; provided, however, that the deadline for the closing for the new term loan facility and for the new revolving commitments of each consenting revolving lender shall be extended to March 31, 2011 if revolving lenders holding not less than $750 million of revolving commitments consent to such extension. |
| $675 million of 9.5% senior unsecured notes due 2018 to be initially issued by GenOn Escrow; and | ||
| $550 million of 9.875% senior unsecured notes due 2020 to be initially issued by GenOn Escrow. |
37
38
39
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
East coal open gross margin(1) |
$ | 172 | $ | 100 | $ | 72 | ||||||
East gas open gross margin(1) |
85 | 67 | 18 | |||||||||
West open gross margin(1) |
71 | 81 | (10 | ) | ||||||||
Other open gross margin(1) |
14 | 19 | (5 | ) | ||||||||
Total(2) |
342 | 267 | 75 | |||||||||
Operation and maintenance, excluding severance(3)(4) |
(116 | ) | (114 | ) | (2 | ) | ||||||
General and administrative, excluding severance and
merger-related costs(4)(5) |
(16 | ) | (21 | ) | 5 | |||||||
Other, net |
2 | 1 | 1 | |||||||||
Open EBITDA(2) |
212 | 133 | 79 | |||||||||
Hedges and other items(6)(7) |
(1 | ) | (34 | ) | 33 | |||||||
Gains on sales of assets and emission and exchange allowances,
net(8) |
1 | 1 | | |||||||||
Adjusted EBITDA(2) |
212 | 100 | 112 | |||||||||
Unrealized gains on energy derivatives(7)(9) |
51 | 7 | 44 | |||||||||
Severance(10) |
| (3 | ) | 3 | ||||||||
Merger-related costs(11) |
(5 | ) | | (5 | ) | |||||||
Long-lived assets impairments(12) |
(113 | ) | | (113 | ) | |||||||
EBITDA(2) |
145 | 104 | 41 | |||||||||
Depreciation and amortization |
(65 | ) | (68 | ) | 3 | |||||||
Interest expense, net |
(39 | ) | (45 | ) | 6 | |||||||
Income (loss) from continuing operations before income taxes |
41 | (9 | ) | 50 | ||||||||
Income tax expense |
(18 | ) | (10 | ) | (8 | ) | ||||||
Income (loss) from continuing operations |
23 | (19 | ) | 42 | ||||||||
Income from discontinued operations |
| 4 | (4 | ) | ||||||||
Net income (loss) |
$ | 23 | $ | (15 | ) | $ | 38 | |||||
(1) | Represents our segment profitability measure. | |
(2) | The most directly comparable GAAP financial measure is income (loss) from continuing operations before income taxes. | |
(3) | The most directly comparable GAAP financial measure is operation and maintenance expense. | |
(4) | We exclude severance charges incurred in connection with (a) repositioning the company in connection with the sale of our retail business and (b) implementing our plant-specific operating model. We also exclude merger-related costs, including financial advisory fees, legal costs, stock-based compensation expense related to the modification of our stock options and other merger-related expenses. We think this adjusted measure helps to provide a meaningful representation of our ongoing operating performance, which we use to communicate with others about earnings outlook and results. | |
(5) | The most directly comparable GAAP financial measure is general and administrative expense. | |
(6) | Described below under Hedges and Other Items. | |
(7) | Hedges and other items and unrealized gains/losses on energy derivatives are not a function of the operating performance of our generation assets, and excluding their impacts helps isolate the operating performance of our generation assets under prevailing market conditions. | |
(8) | We periodically sell emission and exchange allowances inventory in excess of our forward power sales commitments if the price is above our view of their value. We think that excluding the gains from such sales, as well as gains and losses on asset sales, is useful because these gains/losses are not directly tied to the operating performance of our generation assets, and excluding them helps to isolate the operating performance of our generation assets under prevailing market conditions. | |
(9) | Described below under Unrealized Gains (Losses) on Energy Derivatives. | |
(10) | Includes severance classified in operation and maintenance and general and administrative expenses. | |
(11) | Includes merger-related costs classified in general and administrative expense. | |
(12) | Impairment charges are related to our Titus and New Castle long-lived assets totaling $113 million. See note 7 to our interim financial statements. |
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Diluted Earnings (Loss) per Share |
||||||||||||
Income (loss) from continuing operations |
$ | 0.06 | $ | (0.05 | ) | $ | 0.11 | |||||
Income from discontinued operations |
| 0.01 | (0.01 | ) | ||||||||
Net income (loss) |
$ | 0.06 | $ | (0.04 | ) | $ | 0.10 | |||||
40
Open Energy Unit Margin | ||||||||||||||||||||||||
Generation (GWh) (1) | ($/MWh) (2) | Total Margin Capture Factor(3) | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||
Segment | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
East Coal |
5,513.9 | 4,943.5 | $ | 20.49 | $ | 8.70 | 89.4 | % | 90.5 | % | ||||||||||||||
East Gas |
904.3 | 1,004.1 | 29.86 | 11.95 | 92.2 | 95.1 | ||||||||||||||||||
West |
168.3 | 272.7 | 41.59 | 11.00 | 97.9 | 99.2 | ||||||||||||||||||
Other |
356.6 | 11.6 | 8.41 | | 98.0 | NM | (4) | |||||||||||||||||
Total |
6,943.1 | 6,231.9 | $ | 21.60 | $ | 9.31 | 92.1 | % | 94.8 | % | ||||||||||||||
(1) | Excludes generation related to power purchase agreements. | |
(2) | Represents open energy gross margin divided by generation. See Open Gross Margin below. | |
(3) | Total margin capture factor is calculated by dividing open gross margin generated by the plants by the total available open gross margin, assuming 100% availability. See Open Gross Margin below. | |
(4) | NM is not meaningful. |
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Revenues |
$ | 647 | $ | 532 | $ | 115 | (1) | |||||
Unrealized gains (losses) on energy derivatives |
50 | (25 | ) | 75 | (2) | |||||||
Total revenues |
$ | 697 | $ | 507 | $ | 190 | ||||||
(1) | Increase primarily as a result of (a) higher power and natural gas sales prices and (b) an increase in power sales volumes. These increases were partially offset by lower natural gas sales volumes. | |
(2) | See footnote 1 under Unrealized Gains (Losses) on Energy Derivatives. |
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Cost of sales |
$ | 306 | $ | 299 | $ | 7 | (1) | |||||
Unrealized gains on energy derivatives |
(1 | ) | (32 | ) | 31 | (2) | ||||||
Total cost of sales |
$ | 305 | $ | 267 | $ | 38 | ||||||
(1) | Increase primarily as a result of (a) higher prices paid for natural gas and (b) higher coal volumes purchased. These increases were partially offset by (a) lower prices paid for coal and (b) lower natural gas volumes purchased. | |
(2) | See footnote 1 under Unrealized Gains (Losses) on Energy Derivatives. |
41
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
East Coal |
||||||||||||
Open energy gross margin |
$ | 113 | $ | 43 | $ | 70 | (1) | |||||
Other margin |
59 | 57 | 2 | |||||||||
Open gross margin |
$ | 172 | $ | 100 | $ | 72 | ||||||
East Gas |
||||||||||||
Open energy gross margin |
$ | 27 | $ | 12 | $ | 15 | (2) | |||||
Other margin |
58 | 55 | 3 | |||||||||
Open gross margin |
$ | 85 | $ | 67 | $ | 18 | ||||||
West |
||||||||||||
Open energy gross margin |
$ | 7 | $ | 3 | $ | 4 | ||||||
Other margin |
64 | 78 | (14 | )(3) | ||||||||
Open gross margin |
$ | 71 | $ | 81 | $ | (10 | ) | |||||
Other |
||||||||||||
Open energy gross margin |
$ | 3 | $ | | $ | 3 | ||||||
Other margin |
11 | 19 | (8 | ) | ||||||||
Open gross margin |
$ | 14 | $ | 19 | $ | (5 | ) | |||||
Total |
||||||||||||
Open energy gross margin(4) |
$ | 150 | $ | 58 | $ | 92 | ||||||
Other margin(4) |
192 | 209 | (17 | ) | ||||||||
Open gross margin(4) |
$ | 342 | $ | 267 | $ | 75 | ||||||
(1) | Increase primarily as a result of higher unit margins (higher power prices partially offset by higher fuel costs) and improved generation driven by increased demand related to weather. This increase is partially offset by higher outages. | |
(2) | Increase primarily as a result of higher unit margins (higher power prices partially offset by higher fuel costs). | |
(3) | Decrease primarily as a result of a decline in capacity payments. | |
(4) | The most directly comparable GAAP financial measure is income (loss) from continuing operations before income taxes. See Non-GAAP Performance Measures. |
42
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Power |
$ | (5 | ) | $ | 20 | $ | (25 | )(1) | ||||
Fuel |
3 | (51 | ) | 54 | (2) | |||||||
Tolling/other |
1 | (3 | ) | 4 | ||||||||
Hedges and other items income (loss) |
$ | (1 | ) | $ | (34 | ) | $ | 33 | ||||
(1) | Decrease primarily as a result of decline in hedges of generation. | |
(2) | Increase primarily as a result of (a) $33 million driven by improved results of fuel hedges in 2010 as compared to 2009 and (b) $22 million reduction in lower market valuation adjustments to fuel inventory in our East Coal segment. |
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Revenues unrealized |
$ | 50 | $ | (25 | ) | $ | 75 | |||||
Cost of sales unrealized |
1 | 32 | (31 | ) | ||||||||
Net unrealized gains on energy derivatives |
$ | 51 | $ | 7 | $ | 44 | (1) | |||||
(1) | Net change primarily as a result of $65 million in gains from changes in prices on our energy derivatives marked to market, partially offset by $21 million in losses driven by the reversal of previously recognized unrealized gains on energy derivatives which settled during the period. |
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Plant operation and maintenance |
$ | 89 | $ | 79 | $ | 10 | (1) | |||||
REMA leases |
15 | 15 | | |||||||||
Taxes other than income and insurance |
7 | 8 | (1 | ) | ||||||||
Information Technology, Risk and
other salaries and benefits |
4 | 4 | | |||||||||
Commercial Operations |
3 | 4 | (1 | ) | ||||||||
Severance |
| 1 | (1 | ) | ||||||||
Other, net |
(2 | ) | 4 | (6 | ) | |||||||
Operation and maintenance |
$ | 116 | $ | 115 | $ | 1 | ||||||
(1) | Increase primarily as a result of $11 million increase in planned outages and projects spending primarily in our East Coal and West segments. |
43
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Salaries and benefits |
$ | 12 | $ | 11 | $ | 1 | ||||||
Merger-related costs |
5 | | 5 | |||||||||
Professional fees, contract
services and information
systems maintenance |
3 | 4 | (1 | ) | ||||||||
Severance |
| 2 | (2 | ) | ||||||||
Other, net |
1 | 6 | (5 | ) | ||||||||
General and administrative |
$ | 21 | $ | 23 | $ | (2 | ) | |||||
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(dollars in millions, except per MWh and per MW data) | ||||||||||||
Operation and maintenance, excluding severance(1) |
$ | 116 | $ | 114 | $ | 2 | ||||||
REMA lease expense |
(15 | ) | (15 | ) | | |||||||
General and administrative, excluding severance and
merger-related costs(1) |
16 | 21 | (5 | ) | ||||||||
Maintenance capital expenditures |
4 | 10 | (6 | ) | ||||||||
Total Controllable Costs |
$ | 121 | $ | 130 | $ | (9 | ) | |||||
TWh generation |
6.9 | 6.2 | 0.7 | |||||||||
Total Controllable Costs/MWh |
$ | 18 | $ | 21 | $ | (3 | ) | |||||
MW capacity (2) |
14,586 | 14,563 | 23 | |||||||||
Total Controllable Costs ($ thousands)/MW capacity |
$ | 8.3 | $ | 8.9 | $ | (0.6 | ) | |||||
(1) | Excludes (a) severance charges incurred in connection with (i) repositioning the company in connection with the sale of our retail business and (ii) implementing our plant-specific operating model, classified in operation and maintenance and general and administrative and (b) merger-related costs classified in general and administrative. Merger-related costs include financial advisory fees, legal costs, stock-based compensation expense related to the modification of our stock options and other merger-related expenses. | |
(2) | MW capacity changed from September 30, 2009 to September 30, 2010 as a result of MW re-ratings that occurred during the fourth quarter of 2009 and third quarter of 2010. |
44
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(dollars in millions, except per MWh and per MW data) | ||||||||||||
Operation and maintenance (O&M) |
$ | 116 | $ | 115 | $ | 1 | ||||||
General and administrative (G&A) |
21 | 23 | (2 | ) | ||||||||
Capital expenditures |
14 | 43 | (29 | ) | ||||||||
Total operation and maintenance, general
and administrative and capital
expenditures |
$ | 151 | $ | 181 | $ | (30 | ) | |||||
Total Controllable Costs |
$ | 121 | $ | 130 | $ | (9 | ) | |||||
REMA lease expense in operation and maintenance |
15 | 15 | | |||||||||
Severance included in operation and maintenance |
| 1 | (1 | ) | ||||||||
Severance included in general and administrative |
| 2 | (2 | ) | ||||||||
Merger-related costs included in general and
administrative |
5 | | 5 | |||||||||
Environmental capital expenditures |
10 | 25 | (15 | ) | ||||||||
Capitalized interest |
| 8 | (8 | ) | ||||||||
Total operation and maintenance, general
and administrative and capital
expenditures |
$ | 151 | $ | 181 | $ | (30 | ) | |||||
TWh generation |
6.9 | 6.2 | 0.7 | |||||||||
Total O&M, G&A and capital expenditure/MWh |
$ | 22 | $ | 29 | $ | (7 | ) | |||||
MW capacity (1) |
14,586 | 14,563 | 23 | |||||||||
Total O&M, G&A and capital expenditures
($ thousands)/MW capacity |
$ | 10.4 | $ | 12.4 | $ | (2.0 | ) | |||||
(1) | MW capacity changed from September 30, 2009 to September 30, 2010 as a result of MW re-ratings that occurred during the fourth quarter of 2009 and the third quarter of 2010. |
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Depreciation on plants |
$ | 55 | $ | 55 | $ | | ||||||
Other, net depreciation |
3 | 4 | (1 | ) | ||||||||
Depreciation |
58 | 59 | (1 | ) | ||||||||
Amortization of emission allowances |
6 | 8 | (2 | ) | ||||||||
Other, net amortization |
1 | 1 | | |||||||||
Amortization |
7 | 9 | (2 | ) | ||||||||
Depreciation and amortization |
$ | 65 | $ | 68 | $ | (3 | ) | |||||
45
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Fixed-rate debt |
$ | 37 | $ | 52 | $ | (15 | )(1) | |||||
Deferred financing costs |
2 | 2 | | |||||||||
Amortization of fair
value adjustment of
acquired debt |
| (3 | ) | 3 | ||||||||
Capitalized interest |
| (8 | )(2) | 8 | ||||||||
Other, net |
| 2 | (2 | ) | ||||||||
Interest expense |
$ | 39 | $ | 45 | $ | (6 | ) | |||||
(1) | Decrease as a result of a reduction in fixed-rate debt primarily due to $400 million in payments of the Orion Power Holdings, Inc. senior notes in May 2010. | |
(2) | Relates primarily to environmental capital expenditures for SO2 emission reductions at our Cheswick and Keystone plants. |
Three Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
Federal statutory rate |
35 | % | (35 | )% | ||||
Additions (reductions) resulting from: |
||||||||
Federal valuation allowance |
31 | (1) | 134 | (2) | ||||
State income taxes, net of federal income taxes |
5 | (3) | (20 | )(4) | ||||
Other |
(25 | ) | 30 | (5)(6) | ||||
Effective rate |
46 | % | 109 | % | ||||
(1) | Of this percentage, $13 million (31%) relates to additional valuation allowance. | |
(2) | Of this percentage, $12 million (134%) relates to additional valuation allowance. | |
(3) | Of this percentage, $4 million (11%) relates to additional valuation allowance. | |
(4) | Of this percentage, $(2) million (20%) relates to a reduction in valuation allowance. | |
(5) | Of this percentage, $3 million (34%) relates to the disallowance of net operating loss carryforward. | |
(6) | Includes $15 million of a valuation allowance release offset by $15 million of expired foreign net operating loss carryforwards. |
46
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
East coal open gross margin(1) |
$ | 427 | $ | 310 | $ | 117 | ||||||
East gas open gross margin(1) |
196 | 155 | 41 | |||||||||
West open gross margin(1) |
101 | 118 | (17 | ) | ||||||||
Other open gross margin(1) |
28 | 46 | (18 | ) | ||||||||
Total(2) |
752 | 629 | 123 | |||||||||
Operation and maintenance, excluding severance(3)(4) |
(458 | ) | (424 | ) | (34 | ) | ||||||
General and administrative, excluding severance and
merger-related costs(4)(5) |
(58 | ) | (77 | ) | 19 | |||||||
Other, net |
5 | 1 | 4 | |||||||||
Open EBITDA(2) |
241 | 129 | 112 | |||||||||
Hedges and other items(6)(7) |
1 | (108 | ) | 109 | ||||||||
Gains on sales of assets and emission and exchange allowances,
net(8) |
2 | 21 | (19 | ) | ||||||||
Adjusted EBITDA(2) |
244 | 42 | 202 | |||||||||
Unrealized gains (losses) on energy derivatives(7)(9) |
112 | (30 | ) | 142 | ||||||||
Western states litigation and similar settlements(10) |
(17 | ) | | (17 | ) | |||||||
Severance(11) |
(2 | ) | (8 | ) | 6 | |||||||
Merger-related costs(12) |
(19 | ) | | (19 | ) | |||||||
Long-lived assets impairments(13) |
(361 | ) | | (361 | ) | |||||||
Debt extinguishments gains(14) |
| 1 | (1 | ) | ||||||||
EBITDA(2) |
(43 | ) | 5 | (48 | ) | |||||||
Depreciation and amortization |
(196 | ) | (203 | ) | 7 | |||||||
Interest expense, net |
(122 | ) | (136 | ) | 14 | |||||||
Loss from continuing operations before income taxes |
(361 | ) | (334 | ) | (27 | ) | ||||||
Income tax (expense) benefit |
(69 | ) | 106 | (175 | ) | |||||||
Loss from continuing operations |
(430 | ) | (228 | ) | (202 | ) | ||||||
Income from discontinued operations |
4 | 865 | (861 | ) | ||||||||
Net income (loss) |
$ | (426 | ) | $ | 637 | $ | (1,063 | ) | ||||
(1) | Represents our segment profitability measure. | |
(2) | The most directly comparable GAAP financial measure is income (loss) from continuing operations before income taxes. | |
(3) | The most directly comparable GAAP financial measure is operation and maintenance expense. | |
(4) | We exclude severance charges incurred in connection with (a) repositioning the company in connection with the sale of our retail business and (b) implementing our plant-specific operating model. We also exclude merger-related costs, including financial advisory fees, legal costs, stock-based compensation expense related to the modification of our stock options and other merger-related expenses. We think this adjusted measure helps to provide a meaningful representation of our ongoing operating performance, which we use to communicate with others about earnings outlook and results. | |
(5) | The most directly comparable GAAP financial measure is general and administrative expense. | |
(6) | Described below under Hedges and Other Items. | |
(7) | Hedges and other items and unrealized gains/losses on energy derivatives are not a function of the operating performance of our generation assets, and excluding their impacts helps isolate the operating performance of our generation assets under prevailing market conditions. | |
(8) | We periodically sell emission and exchange allowances inventory in excess of our forward power sales commitments if the price is above our view of their value. We think that excluding the gains from such sales, as well as gains and losses on asset sales, is useful because these gains/losses are not directly tied to the operating performance of our generation assets, and excluding them helps to isolate the operating performance of our generation assets under prevailing market conditions. | |
(9) | Described below under Unrealized Gains (Losses) on Energy Derivatives. |
47
(10) | We exclude charges related to settlement of actions in our legacy Western states and similar matters. See note 12 to our interim financial statements. | |
(11) | Includes severance classified in operation and maintenance and general and administrative expenses. | |
(12) | Includes merger-related costs classified in general and administrative expense. | |
(13) | Impairment charges are related to our Elrama, Niles, Titus and New Castle long-lived assets totaling $361 million. See note 7 to our interim financial statements. | |
(14) | We exclude charges incurred in connection with refinance or purchase of debt, including the accelerated amortization of deferred financing costs, because these charges result from our efforts to increase our financial flexibility and are not a function of our operating performance. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Diluted Earnings (Loss) per Share |
||||||||||||
Loss from continuing operations |
$ | (1.22 | ) | $ | (0.65 | ) | $ | (0.57 | ) | |||
Income from discontinued operations |
0.01 | 2.46 | (2.45 | ) | ||||||||
Net income (loss) |
$ | (1.21 | ) | $ | 1.81 | $ | (3.02 | ) | ||||
Open Energy Unit Margin | ||||||||||||||||||||||||
Generation (GWh) | ($/MWh) | Total Margin Capture Factor | ||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||
Segment | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
East Coal |
15,592.3 | 14,711.6 | $ | 17.25 | $ | 12.10 | 82.8 | % | 84.5 | % | ||||||||||||||
East Gas |
1,691.7 | 1,638.4 | 21.87 | 10.99 | 92.0 | 93.4 | ||||||||||||||||||
West |
194.8 | 497.7 | 35.93 | 24.11 | 94.3 | 95.1 | ||||||||||||||||||
Other |
394.0 | 73.9 | 7.61 | | 99.0 | NM | (1) | |||||||||||||||||
Total |
17,872.8 | 16,921.6 | $ | 17.68 | $ | 12.29 | 87.0 | % | 89.5 | % | ||||||||||||||
(1) | NM is not meaningful. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Revenues |
$ | 1,603 | $ | 1,414 | $ | 189 | (1) | |||||
Unrealized gains (losses) on energy derivatives |
99 | (51 | ) | 150 | (2) | |||||||
Total revenues |
$ | 1,702 | $ | 1,363 | $ | 339 | ||||||
(1) | Increase primarily as a result of (a) higher power and natural gas sales prices, (b) an increase in power sales volumes and (c) higher capacity payments. These increases were partially offset by lower natural gas sales volumes. | |
(2) | See footnote 1 under Unrealized Gains (Losses) on Energy Derivatives. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Cost of sales |
$ | 850 | $ | 893 | $ | (43 | )(1) | |||||
Unrealized gains on energy derivatives |
(13 | ) | (21 | ) | 8 | (2) | ||||||
Total cost of sales |
$ | 837 | $ | 872 | $ | (35 | ) | |||||
(1) | Decrease primarily as a result of (a) lower prices paid for coal, (b) lower natural gas volumes purchased and (c) additional costs in 2009 to reduce fixed price coal commitments for future periods. These decreases were partially offset by (a) higher prices paid for natural gas and (b) an increase in coal volumes purchased. | |
(2) | See footnote 1 under Unrealized Gains (Losses) on Energy Derivatives. |
48
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
East Coal |
||||||||||||
Open energy gross margin |
$ | 269 | $ | 178 | $ | 91 | (1) | |||||
Other margin |
158 | 132 | 26 | (2) | ||||||||
Open gross margin |
$ | 427 | $ | 310 | $ | 117 | ||||||
East Gas |
||||||||||||
Open energy gross margin |
$ | 37 | $ | 18 | $ | 19 | (3) | |||||
Other margin |
159 | 137 | 22 | (2) | ||||||||
Open gross margin |
$ | 196 | $ | 155 | $ | 41 | ||||||
West |
||||||||||||
Open energy gross margin |
$ | 7 | $ | 12 | $ | (5 | ) | |||||
Other margin |
94 | 106 | (12 | )(4) | ||||||||
Open gross margin |
$ | 101 | $ | 118 | $ | (17 | ) | |||||
Other |
||||||||||||
Open energy gross margin |
$ | 3 | $ | | $ | 3 | ||||||
Other margin |
25 | 46 | (21 | )(5) | ||||||||
Open gross margin |
$ | 28 | $ | 46 | $ | (18 | ) | |||||
Total |
||||||||||||
Open energy gross margin(6) |
$ | 316 | $ | 208 | $ | 108 | ||||||
Other margin(6) |
436 | 421 | 15 | |||||||||
Open gross margin(6) |
$ | 752 | $ | 629 | $ | 123 | ||||||
(1) | Increase primarily as a result of higher unit margins (higher power prices partially offset by higher fuel costs) and improved generation driven by increased demand related to weather. This increase is partially offset by higher outages. | |
(2) | Increase primarily as a result of RPM capacity payments. | |
(3) | Increase primarily as a result of higher unit margins (higher power prices partially offset by higher fuel costs). | |
(4) | Decrease primarily as a result of a decline in capacity payments. | |
(5) | Decrease primarily as a result of expiration of a power purchase agreement in December 2009. | |
(6) | The most directly comparable GAAP financial measure is income (loss) from continuing operations before income taxes. See Non-GAAP Performance Measures. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Power |
$ | 3 | $ | 51 | $ | (48 | )(1) | |||||
Fuel |
(9 | ) | (186 | ) | 177 | (2) | ||||||
Tolling/other |
7 | 27 | (20 | )(3) | ||||||||
Hedges and other items income (loss) |
$ | 1 | $ | (108 | ) | $ | 109 | |||||
(1) | Decrease primarily as a result of decline in hedges of generation. | |
(2) | Increase primarily as a result of (a) $154 million driven by improved results of fuel hedges in 2010 as compared to 2009 and additional costs incurred in 2009 to reduce fixed price coal commitments for future periods in our East Coal segment and (b) $22 million reduction in lower market valuation adjustments to fuel inventory in our East Coal segment. | |
(3) | Decrease primarily as a result of a decline in results of gas transportation margins. |
49
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Revenues unrealized |
$ | 99 | $ | (51 | ) | $ | 150 | |||||
Cost of sales unrealized |
13 | 21 | (8 | ) | ||||||||
Net unrealized gains (losses) on energy derivatives |
$ | 112 | $ | (30 | ) | $ | 142 | (1) | ||||
(1) | Net change primarily as a result of $131 million in gains from changes in prices on our energy derivatives marked to market and $11 million in gains driven by the reversal of previously recognized unrealized losses on energy derivatives which settled during the period. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Plant operation and maintenance |
$ | 355 | $ | 305 | $ | 50 | (1) | |||||
REMA leases |
45 | 45 | | |||||||||
Taxes other than income and insurance |
27 | 30 | (3 | ) | ||||||||
Information Technology, Risk and
other salaries and benefits |
21 | 21 | | |||||||||
Commercial Operations |
10 | 13 | (3 | ) | ||||||||
Severance |
2 | 5 | (3 | ) | ||||||||
Other, net |
| 10 | (10 | ) | ||||||||
Operation and maintenance |
$ | 460 | $ | 429 | $ | 31 | ||||||
(1) | Increase primarily as a result of $62 million increase in planned outages and projects spending primarily in our East Coal and West segments. This increase was partially offset by (a) $6 million decrease in base operation and maintenance expense as a result of the implementation of our plant-specific operating model primarily in our East Coal and Other segments and (b) $6 million decrease in services and support. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Salaries and benefits |
$ | 38 | $ | 42 | $ | (4 | ) | |||||
Merger-related costs |
19 | | 19 | |||||||||
Professional fees, contract
services and information
systems maintenance |
11 | 16 | (5 | ) | ||||||||
Severance |
| 3 | (3 | ) | ||||||||
Other, net |
9 | 19 | (10 | ) | ||||||||
General and administrative |
$ | 77 | $ | 80 | $ | (3 | ) | |||||
50
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(dollars in millions, except per MWh and per MW data) | ||||||||||||
Operation and maintenance, excluding severance(1) |
$ | 458 | $ | 424 | $ | 34 | ||||||
REMA lease expense |
(45 | ) | (45 | ) | | |||||||
General and administrative, excluding severance and
merger-related costs(1) |
58 | 77 | (19 | ) | ||||||||
Maintenance capital expenditures |
24 | 45 | (21 | ) | ||||||||
Total Controllable Costs |
$ | 495 | $ | 501 | $ | (6 | ) | |||||
TWh generation |
17.9 | 16.9 | 1.0 | |||||||||
Total Controllable Costs/MWh |
$ | 28 | $ | 30 | $ | (2 | ) | |||||
MW capacity (2) |
14,586 | 14,563 | 23 | |||||||||
Total Controllable Costs ($ thousands)/MW capacity |
$ | 33.9 | $ | 34.4 | $ | (0.5 | ) | |||||
(1) | Excludes (a) severance charges incurred in connection with (i) repositioning the company in connection with the sale of our retail business and (ii) implementing our plant-specific operating model, classified in operation and maintenance and general and administrative and (b) merger-related costs classified in general and administrative. Merger-related costs include financial advisory fees, legal costs, stock-based compensation expense related to the modification of our stock options and other merger-related expenses. | |
(2) | MW capacity changed from September 30, 2009 to September 30, 2010 as a result of MW re-ratings that occurred during the fourth quarter of 2009 and the third quarter of 2010. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(dollars in millions, except per MWh and per MW data) | ||||||||||||
Operation and maintenance (O&M) |
$ | 460 | $ | 429 | $ | 31 | ||||||
General and administrative (G&A) |
77 | 80 | (3 | ) | ||||||||
Capital expenditures |
64 | 158 | (94 | ) | ||||||||
Total operation and maintenance, general
and administrative and capital
expenditures |
$ | 601 | $ | 667 | $ | (66 | ) | |||||
Total Controllable Costs |
$ | 495 | $ | 501 | $ | (6 | ) | |||||
REMA lease expense in operation and maintenance |
45 | 45 | | |||||||||
Severance included in operation and maintenance |
2 | 5 | (3 | ) | ||||||||
Severance included in general and administrative |
| 3 | (3 | ) | ||||||||
Merger-related costs included in general and
administrative |
19 | | 19 | |||||||||
Environmental capital expenditures |
32 | 91 | (59 | ) | ||||||||
Capitalized interest |
8 | 22 | (14 | ) | ||||||||
Total operation and maintenance, general
and administrative and capital
expenditures |
$ | 601 | $ | 667 | $ | (66 | ) | |||||
TWh generation |
17.9 | 16.9 | 1.0 | |||||||||
Total O&M, G&A and capital expenditure/MWh |
$ | 34 | $ | 39 | $ | (5 | ) | |||||
MW capacity |
14,586 | 14,563 | 23 | |||||||||
Total O&M, G&A and capital expenditures
($ thousands)/MW capacity |
$ | 41.2 | $ | 45.8 | $ | (4.6 | ) | |||||
51
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
CO2 exchange allowances |
$ | | $ | 10 | $ | (10 | ) | |||||
SO2 and NOx emission allowances |
| 7 | (7 | ) | ||||||||
Other, net |
2 | 4 | (2 | ) | ||||||||
Gains on sales of assets and emission and
exchange allowances, net |
$ | 2 | $ | 21 | $ | (19 | ) | |||||
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Depreciation on plants |
$ | 167 | $ | 166 | $ | 1 | ||||||
Other, net depreciation |
9 | 12 | (3 | ) | ||||||||
Depreciation |
176 | 178 | (2 | )(1) | ||||||||
Amortization of emission allowances |
18 | 22 | (4 | )(2) | ||||||||
Other, net amortization |
2 | 3 | (1 | ) | ||||||||
Amortization |
20 | 25 | (5 | ) | ||||||||
Depreciation and amortization |
$ | 196 | $ | 203 | $ | (7 | ) | |||||
(1) | Decrease primarily as a result of reduced depreciation expense of (a) $15 million as a result of our December 31, 2009 and March 31, 2010 long-lived asset impairments (see note 7 to our interim financial statements) and (b) $3 million related to early retirements of plant components at various plants in our East Coal segment in 2009. These decreases were partially offset by (a) $10 million in net early retirements of plant components at our Cheswick plant and (b) $5 million of additional depreciation expense related to an equipment upgrade at our Keystone plant. | |
(2) | Decrease primarily as result of lower weighted average cost of SO2 allowances partially offset by (a) net increase in volume of SO2 and NOx allowances used and (b) higher weighted average cost of NOx allowances. The decrease was primarily in our East Coal segment. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Fixed-rate debt |
$ | 125 | $ | 157 | $ | (32 | )(1) | |||||
Deferred financing costs |
5 | 5 | | |||||||||
Amortization of fair
value adjustment of
acquired debt |
(5 | ) | (9 | ) | 4 | |||||||
Capitalized interest |
(8 | )(2) | (22 | )(3) | 14 | |||||||
Other, net |
5 | 6 | (1 | ) | ||||||||
Interest expense |
$ | 122 | $ | 137 | $ | (15 | ) | |||||
(1) | Decrease as a result of a reduction in fixed-rate debt primarily due to (a) $400 million in payments of the Orion Power Holdings, Inc. senior notes in May 2010 and (b) purchases of senior secured 6.75% notes in 2009. | |
(2) | Relates primarily to environmental capital expenditures for SO2 emission reductions at our Cheswick plant. | |
(3) | Relates primarily to environmental capital expenditures for SO2 emission reductions at our Cheswick and Keystone plants. |
52
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
Federal statutory rate |
(35 | )% | (35 | )% | ||||
Additions (reductions) resulting from: |
||||||||
Federal valuation allowance |
48 | (1) | 4 | |||||
State income taxes, net of federal income taxes |
6 | (2) | (2 | ) | ||||
Other |
| 1 | (3) | |||||
Effective rate |
19 | % | (32 | )% | ||||
(1) | Of this percentage, $172 million (48%) relates to additional valuation allowance. | |
(2) | Of this percentage, $42 million (12%) relates to additional valuation allowance. | |
(3) | Includes $15 million of a valuation allowance release offset by $15 million of expired foreign net operating loss carryforwards. |
53
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
Operating cash flow from continuing operations |
$ | 252 | $ | (275 | ) | |||
Change in margin deposits, net(1) |
(104 | ) | 240 | |||||
Adjusted cash flow provided by (used in) continuing operations |
148 | (35 | ) | |||||
Capital expenditures |
(64 | ) | (158 | ) | ||||
Proceeds from sales of emission and exchange allowances(2) |
| 19 | ||||||
Purchases of emission allowances(2) |
| (8 | ) | |||||
Free cash flow provided by (used in) continuing operations |
$ | 84 | $ | (182 | ) | |||
(1) | We post collateral to support a portion of our commodity sales and purchase transactions. The collateral provides assurance to counterparties that contractual obligations will be fulfilled. As the obligations are fulfilled, the collateral is returned. We commonly use both cash and letters of credit as collateral. The use of cash as collateral appears as an asset on the balance sheet and as a use of cash in operating cash flow. When cash collateral is returned, the asset is eliminated from the balance sheet and it appears as a source of cash in operating cash flow. We think that it is useful to exclude changes in margin deposits, since changes in margin deposits reflect the net inflows and outflows of cash collateral and are driven by hedging levels and changes in commodity prices, not by the cash flow generated by the business related to sales and purchases in the reporting period. | |
(2) | The cash flows from sales and purchases of emission and exchange allowances are classified as investing cash flows for GAAP purposes; however, we purchase and sell emission and exchange allowances in connection with the operation of our generating assets. As part of our effort to operate our business efficiently, we periodically sell emission and exchange allowances inventory in excess of our forward power sales commitments if the price is above our view of their value. Consistent with subtracting capital expenditures (which is a GAAP investing cash flow activity) in calculating free cash flow, we add sales and subtract purchases of emission and exchange allowances. |
54
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Operating loss |
$ | (244 | ) | $ | (200 | ) | $ | (44 | ) | |||
Depreciation and amortization |
196 | 203 | (7 | ) | ||||||||
Western states litigation and similar settlements |
17 | | 17 | |||||||||
Western states litigation and similar settlements
payments |
| (3 | ) | 3 | ||||||||
Gains on sales of assets and emission allowances, net |
(2 | ) | (21 | ) | 19 | |||||||
Long-lived assets impairments |
361 | | 361 | |||||||||
Net changes in energy derivatives |
(107 | )(1) | 30 | (2) | (137 | ) | ||||||
Margin deposits, net |
104 | (240 | ) | 344 | ||||||||
Change in accounts and notes receivable and accounts
payable, net |
6 | 108 | (102 | ) | ||||||||
Change in inventory |
48 | (1 | ) | 49 | ||||||||
Net option premiums purchased |
(3 | ) | (30 | ) | 27 | |||||||
Interest payments, net of capitalized interest |
(93 | ) | (89 | ) | (4 | ) | ||||||
Income tax payments, net of refunds |
(1 | ) | (5 | ) | 4 | |||||||
Prepaid lease obligation |
(8 | ) | (19 | ) | 11 | |||||||
Construction deposit refund |
| 15 | (15 | ) | ||||||||
Pension contributions |
(6 | ) | (20 | ) | 14 | |||||||
Other, net |
(16 | ) | (3 | ) | (13 | ) | ||||||
Net cash provided by (used in) continuing
operations from operating activities |
252 | (275 | ) | 527 | ||||||||
Net cash provided by discontinued operations from
operating activities |
35 | 534 | (499 | ) | ||||||||
Net cash provided by operating activities |
$ | 287 | $ | 259 | $ | 28 | ||||||
(1) | Includes unrealized gains on energy derivatives of $112 million. | |
(2) | Includes unrealized losses on energy derivatives of $30 million. |
| Open Gross Margin. Open gross margin provided an increase in cash of $123 million as a result of (a) higher power prices and improved generation driven by increased demand in our East Coal segment and (b) RPM capacity payments in our East Coal and East Gas segments during 2010, partially offset by (a) decrease resulting from the expiration of a power purchase agreement in our Other segment in December 2009 and (b) a decline in capacity payments in our West segment. See Consolidated Results of Operations for the nine months ended September 30, 2010 compared to nine months ended September 30, 2009 for additional discussion of our performance. | ||
| Hedges and Other Items. Hedges and other items provided an increase in cash of $131 million, which excludes lower market valuation adjustments to fuel inventory, primarily as a result of improved results of fuel hedges in 2010 as compared to 2009 and additional costs incurred in 2009 to reduce fixed price coal commitments for future periods in our East Coal segment. The increase was partially offset by declines in hedges of generation and gas transportation margins. See Consolidated Results of Operations for the nine months ended September 30, 2010 compared to nine months ended September 30, 2009 for additional discussion of our performance. | ||
| Margin Deposits. Margin deposits provided an increase in cash of $344 million primarily as a result of the return of collateral posted with certain counterparties compared to an increase in initial margin requirements related to a new hedging strategy during 2009. |
55
| Inventory. Cash used for inventory decreased by $71 million, which excludes lower market valuation adjustments to fuel inventory, primarily as a result of a reduction of coal and materials and supply inventory in 2010. | ||
| Option premiums purchased. Cash used for options premiums decreased by $27 million. |
| Operations and maintenance expense. Operations and maintenance expense increased by $31 million primarily as a result of an increase in planned outages and projects spending primarily at our East Coal and West segments. See Consolidated Results of Operations for the nine months ended September 30, 2010 compared to nine months ended September 30, 2009 for additional discussion of our performance. | ||
| Net accounts receivable and payable. The net cash flows of accounts receivable and payable decreased by $102 million primarily as a result of (a) the implementation of weekly settlements for the PJM Market in June 2009, (b) the timing of collections of receivables related to coal sales in early 2009 and (c) gas sales prices in 2009. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Capital expenditures |
$ | (64 | ) | $ | (158 | ) | $ | 94 | (1) | |||
Proceeds from sales of assets |
8 | 36 | (28 | ) | ||||||||
Proceeds from sales of emission and exchange
allowances |
| 19 | (19 | ) | ||||||||
Purchases of emission allowances |
| (8 | ) | 8 | ||||||||
Other, net |
5 | 4 | 1 | |||||||||
Net cash used in continuing operations from
investing activities |
(51 | ) | (107 | ) | 56 | |||||||
Net cash provided by (used in) discontinued
operations from investing activities |
(4 | ) | 314 | (318 | ) | |||||||
Net cash provided by (used in) investing activities |
$ | (55 | ) | $ | 207 | $ | (262 | ) | ||||
(1) | Decrease primarily due to (a) $73 million decrease in environmental capital expenditures (including capitalized interest) primarily for SO2 emission reductions at our Cheswick and Keystone plants, which are included in our East Coal segment (the scrubber project of our Keystone plant was completed in 2009, the scrubber project for our Cheswick plant was halted in mid-2009 and was resumed and completed in 2010) and (b) $21 million decrease in maintenance capital expenditures. |
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
(in millions) | ||||||||||||
Payments of long-term debt |
$ | (400 | )(1) | $ | (59 | )(2) | $ | (341 | ) | |||
Proceeds from issuances of stock |
2 | 4 | (2 | ) | ||||||||
Net cash used in continuing
operations from financing activities |
(398 | ) | (55 | ) | (343 | ) | ||||||
Net cash used in discontinued
operations from financing activities |
| (261 | ) | 261 | ||||||||
Net cash used in financing activities |
$ | (398 | ) | $ | (316 | ) | $ | (82 | ) | |||
(1) | Includes $400 million in payments of the Orion Power Holdings, Inc. senior notes. | |
(2) | Includes $59 million of purchases of senior secured notes. |
56
57
58
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Twelve | ||||||||||||||||||||||||||||
Months | ||||||||||||||||||||||||||||
Ending | ||||||||||||||||||||||||||||
September 30, | Remainder | 2015 and | Total fair | |||||||||||||||||||||||||
Source of Fair Value | 2011 | of 2011 | 2012 | 2013 | 2014 | thereafter | value | |||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Prices actively
quoted (Level 1) |
$ | 93 | $ | 25 | $ | 6 | $ | | $ | | $ | | $ | 124 | ||||||||||||||
Prices provided by
other external sources
(Level 2) |
(30 | ) | (6 | ) | (13 | ) | | | | (49 | ) | |||||||||||||||||
Prices based on models
and other valuation
methods (Level 3) |
21 | 4 | | | | | 25 | |||||||||||||||||||||
Total
mark-to-market
non-trading
derivatives |
$ | 84 | $ | 23 | $ | (7 | ) | $ | | $ | | $ | | $ | 100 | |||||||||||||
As of | Market Prices | Earnings Impact | Fair Value Impact | |||||||||
(in millions) | ||||||||||||
September 30, 2010 |
10% increase | $ | (26 | ) | $ | (26 | ) | |||||
December 31, 2009 |
10% increase | (47 | ) | (47 | ) |
59
Twelve | ||||||||||||||||||||||||||||
Months | ||||||||||||||||||||||||||||
Ending | ||||||||||||||||||||||||||||
September 30, | Remainder | 2015 and | Total fair | |||||||||||||||||||||||||
Source of Fair Value | 2011 | of 2011 | 2012 | 2013 | 2014 | thereafter | value | |||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Prices actively
quoted (Level 1) |
$ | 3 | $ | | $ | | $ | | $ | | $ | | $ | 3 | ||||||||||||||
Prices provided by
other external sources
(Level 2) |
| | | | | | | |||||||||||||||||||||
Prices based on models
and other valuation
methods (Level 3) |
(1 | ) | | | | | | (1 | ) | |||||||||||||||||||
Total |
$ | 2 | $ | | $ | | $ | | $ | | $ | | $ | 2 | ||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Realized |
$ | 7 | $ | 7 | $ | 20 | $ | 25 | ||||||||
Unrealized |
(5 | ) | (2 | ) | (17 | ) | (4 | ) | ||||||||
Total |
$ | 2 | $ | 5 | $ | 3 | $ | 21 | ||||||||
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
Fair value of contracts outstanding, beginning of period |
$ | 19 | $ | 30 | ||||
Contracts realized or settled |
(20 | )(1) | (25 | )(2) | ||||
Changes in fair values attributable to market price and other market
changes |
3 | 21 | ||||||
Fair value of contracts outstanding, end of period |
$ | 2 | $ | 26 | ||||
(1) | Amount includes realized gain of $20 million. | |
(2) | Amount includes realized gain of $25 million. |
60
2010(1) | 2009 | |||||||
(in millions) | ||||||||
As of September 30 |
$ | | $ | 1 | ||||
Three months ended September 30: |
||||||||
Average |
| 1 | ||||||
High |
1 | 1 | ||||||
Low |
| 1 | ||||||
Nine months ended September 30: |
||||||||
Average |
| 2 | ||||||
High |
1 | 4 | ||||||
Low |
| 1 |
(1) | The major parameters for calculating daily value-at-risk remain the same during 2010 as disclosed in Quantitative and Qualitative Disclosures About Market Risk in Item 7A of our Form 10-K. |
| estimated forward market price curves | ||
| valuation adjustments relating to time value | ||
| liquidity valuation adjustments | ||
| credit adjustments, based on the credit standing of the counterparties and our own non-performance risk |
61
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
62
| we will be required to pay costs relating to the merger, including legal, accounting, financial advisory, filing and printing costs, whether or not the merger is completed, and | ||
| we could also be subject to litigation related to any failure to complete the merger. |
ITEM 6. | EXHIBITS |
63
RRI ENERGY, INC. (Registrant) |
||||
November 3, 2010 | By: | /s/ Thomas C. Livengood | ||
Thomas C. Livengood | ||||
Senior Vice President and Controller (Duly Authorized Officer and Chief Accounting Officer) |
SEC File or | ||||||||||||
Exhibit | Report or Registration | Registration | Exhibit | |||||||||
Number | Document Description | Statement | Number | Reference | ||||||||
3.1 | Third Restated Certificate of Incorporation
|
RRI Energy, Inc.s Quarterly Report on Form 10-Q for the period ended June 30, 2007 | 1-16455 | 3.1 | ||||||||
3.2 | Sixth Amended and Restated Bylaws
|
RRI Energy, Inc.s Quarterly Report on Form 10-Q for the period ended June 30, 2009 | 1-16455 | 3.2 | ||||||||
4.1 | Registrant has omitted instruments with
respect to long-term debt in an amount
that does not exceed 10% of the
registrants total assets and its
subsidiaries on a consolidated basis and
hereby undertakes to furnish a copy of any
such agreement to the Securities and
Exchange Commission upon request |
|||||||||||
+10.1 | Purchase Agreement by and among
RRI Energy, Inc., Mirant Corporation,
GenOn Escrow Corp. and J.P. Morgan
Securities LLC, as representative of the
several initial purchasers, dated as of
September 20, 2010 |
|||||||||||
+10.2 | Registration Rights Agreement by and among
RRI Energy, Inc., J.P. Morgan
Securities LLC, Credit Suisse Securities
(USA) LLC, Deutsche Bank Securities, Inc.,
Goldman, Sachs & Co. and Morgan Stanley &
Co. Incorporated, dated as of October 4,
2010 |
|||||||||||
+10.3 | Credit Agreement by and among RRI Energy,
Inc., JPMorgan Chase Bank, N.A., as
administrative agent, Credit Suisse
Securities (USA) LLC, Deutsche Bank
Securities, Inc., Goldman Sachs Bank USA,
Morgan Stanley Senior Funding, Inc., Royal
Bank of Canada, The Royal Bank of Scotland
plc, the other lenders from time to time
party thereto and, from and after the
closing date of the merger, Mirant
Americas, Inc. (to be renamed GenOn
Americas, Inc. on the closing date of the
merger), dated as of September 20, 2010 |
|||||||||||
+31.1 | Certification of the Chief Executive
Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|||||||||||
+31.2 | Certification of the Chief Financial
Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|||||||||||
+32.1 | Certification of Chief Executive Officer
and Chief Financial Officer pursuant to
Subsections (a) and (b) of Section 1350,
Chapter 63 of Title 18, United States Code
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|||||||||||
+101 | Interactive Data File |