MAC - 6.30.2015 - 10Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
Commission File No. 1-12504
THE MACERICH COMPANY
(Exact name of registrant as specified in its charter)
MARYLAND
 
95-4448705
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification Number)
401 Wilshire Boulevard, Suite 700, Santa Monica, California 90401
 (Address of principal executive office, including zip code)
(310) 394-6000
 (Registrant's telephone number, including area code)
N/A
 (Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past ninety (90) days.
YES x       NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding twelve (12) months (or for such shorter period that the registrant was required to submit and post such files).
YES x        NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
 
Accelerated filer o
 
Non-accelerated filer o (Do not check if a smaller
reporting company)
 
Smaller reporting company  o 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES o       NO x
Number of shares outstanding as of August 3, 2015 of the registrant's common stock, par value $0.01 per share: 158,321,195 shares




THE MACERICH COMPANY
FORM 10-Q
INDEX
Part I
 
Financial Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Part II
 
Other Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2

Table of Contents


THE MACERICH COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)
(Unaudited)
 
June 30,
2015
 
December 31,
2014
ASSETS:
 
 
 
Property, net
$
11,046,427

 
$
11,067,890

Cash and cash equivalents
110,326

 
84,907

Restricted cash
12,005

 
13,530

Tenant and other receivables, net
118,398

 
132,026

Deferred charges and other assets, net
731,857

 
759,061

Due from affiliates
78,007

 
80,232

Investments in unconsolidated joint ventures
1,263,356

 
984,132

Total assets
$
13,360,376

 
$
13,121,778

LIABILITIES AND EQUITY:
 
 
 
Mortgage notes payable:
 
 
 
Related parties
$
284,641

 
$
289,039

Others
5,552,551

 
5,115,482

Total
5,837,192

 
5,404,521

Bank and other notes payable
902,016

 
887,879

Accounts payable and accrued expenses
109,396

 
115,406

Other accrued liabilities
528,407

 
568,716

Distributions in excess of investments in unconsolidated joint ventures
26,857

 
29,957

Co-venture obligation
71,861

 
75,450

Total liabilities
7,475,729

 
7,081,929

Commitments and contingencies

 

Equity:
 
 
 
Stockholders' equity:
 
 
 
Common stock, $0.01 par value, 250,000,000 shares authorized, 158,512,821 and 158,201,996 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
1,585

 
1,582

Additional paid-in capital
5,076,726

 
5,041,797

Retained earnings
415,017

 
596,741

Total stockholders' equity
5,493,328

 
5,640,120

Noncontrolling interests
391,319

 
399,729

Total equity
5,884,647

 
6,039,849

Total liabilities and equity
$
13,360,376

 
$
13,121,778

   The accompanying notes are an integral part of these consolidated financial statements.

3

Table of Contents

THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
Minimum rents
$
193,131

 
$
149,220

 
$
383,892

 
$
300,852

Percentage rents
2,576

 
2,372

 
5,824

 
5,222

Tenant recoveries
105,592

 
83,375

 
211,290

 
174,850

Other
15,321

 
10,594

 
28,324

 
21,024

Management Companies
6,174

 
8,776

 
11,799

 
16,897

Total revenues
322,794

 
254,337

 
641,129

 
518,845

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses
93,877

 
81,865

 
195,541

 
172,225

Management Companies' operating expenses
20,239

 
20,896

 
46,707

 
43,677

REIT general and administrative expenses
7,550

 
5,123

 
15,972

 
12,006

Costs related to unsolicited takeover offer
11,423

 

 
24,995

 

Depreciation and amortization
119,333

 
87,801

 
239,951

 
176,457

 
252,422

 
195,685

 
523,166

 
404,365

Interest expense:
 
 
 
 
 
 
 
Related parties
2,709

 
3,690

 
5,438

 
7,398

Other
52,187

 
42,110

 
102,744

 
84,740

 
54,896

 
45,800

 
108,182

 
92,138

Loss (gain) on extinguishment of debt, net
1,609

 

 
(636
)
 
358

Total expenses
308,927

 
241,485

 
630,712

 
496,861

Equity in income of unconsolidated joint ventures
9,094

 
13,903

 
17,368

 
27,672

Co-venture expense
(2,813
)
 
(2,212
)
 
(4,943
)
 
(4,032
)
Income tax benefit
283

 
2,898

 
1,218

 
3,070

Loss on sale or write down of assets, net
(4,671
)
 
(9,455
)
 
(3,736
)
 
(11,065
)
(Loss) gain on remeasurement of assets
(14
)
 

 
22,089

 

Net income
15,746

 
17,986

 
42,413

 
37,629

Less net income attributable to noncontrolling interests
1,351

 
1,898

 
3,407

 
3,722

Net income attributable to the Company
$
14,395

 
$
16,088

 
$
39,006

 
$
33,907

Earnings per common share—net income attributable to common stockholders:
 
 
 
 
 
 
 
Basic
$
0.09

 
$
0.11

 
$
0.24

 
$
0.24

Diluted
$
0.09

 
$
0.11

 
$
0.24

 
$
0.24

Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
Basic
158,501,000

 
140,894,000

 
158,419,000

 
140,831,000

Diluted
158,633,000

 
141,036,000

 
158,587,000

 
140,929,000

   The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents

THE MACERICH COMPANY
CONSOLIDATED STATEMENT OF EQUITY
(Dollars in thousands, except per share data)
(Unaudited)
 
Stockholders' Equity
 
 
 
 
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Par
Value
 
Additional
Paid-in
Capital
 
Retained Earnings
 
Total
Stockholders'
Equity
 
Noncontrolling
Interests
 
Total Equity
Balance at January 1, 2015
158,201,996

 
$
1,582

 
$
5,041,797

 
$
596,741

 
$
5,640,120

 
$
399,729

 
$
6,039,849

Net income

 

 

 
39,006

 
39,006

 
3,407

 
42,413

Amortization of share and unit-based plans
219,920

 
2

 
24,113

 

 
24,115

 

 
24,115

Employee stock purchases
11,349

 

 
745

 

 
745

 

 
745

Distributions paid ($1.30) per share

 

 

 
(220,730
)
 
(220,730
)
 

 
(220,730
)
Distributions to noncontrolling interests

 

 

 

 

 
(1,181
)
 
(1,181
)
Contributions from noncontrolling interests

 

 

 

 

 
23

 
23

Other

 

 
(398
)
 

 
(398
)
 

 
(398
)
Conversion of noncontrolling interests to common shares
79,556

 
1

 
1,558

 

 
1,559

 
(1,559
)
 

Redemption of noncontrolling interests

 

 
(145
)
 

 
(145
)
 
(44
)
 
(189
)
Adjustment of noncontrolling interests in Operating Partnership

 

 
9,056

 

 
9,056

 
(9,056
)
 

Balance at June 30, 2015
158,512,821

 
$
1,585

 
$
5,076,726

 
$
415,017

 
$
5,493,328

 
$
391,319

 
$
5,884,647

   The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents

THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
 
For the Six Months Ended June 30,
 
2015
 
2014
Cash flows from operating activities:
 
 
 
Net income
$
42,413

 
$
37,629

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
(Gain) loss on extinguishment of debt, net
(636
)
 
358

Loss on sale or write down of assets, net
3,736

 
11,065

Gain on remeasurement of assets
(22,089
)
 

Depreciation and amortization
243,526

 
180,374

Amortization of net premium on mortgage notes payable
(12,382
)
 
(2,704
)
Amortization of share and unit-based plans
19,207

 
20,839

Straight-line rent adjustment
(1,663
)
 
(3,098
)
Amortization of above and below-market leases
(9,784
)
 
(2,719
)
Provision for doubtful accounts
3,156

 
3,430

Income tax benefit
(1,218
)
 
(3,070
)
Equity in income of unconsolidated joint ventures
(17,368
)
 
(27,672
)
Distributions of income from unconsolidated joint ventures

 
177

Co-venture expense
4,943

 
4,032

Changes in assets and liabilities, net of acquisitions and dispositions:
 
 
 
Tenant and other receivables
10,991

 
10,966

Other assets
(4,334
)
 
487

Due from affiliates
2,225

 
940

Accounts payable and accrued expenses
7,756

 
(15,085
)
Other accrued liabilities
4,400

 
(25,377
)
Net cash provided by operating activities
272,879

 
190,572

Cash flows from investing activities:
 
 
 
Acquisitions of property
(26,250
)
 
(15,233
)
Development, redevelopment, expansion and renovation of properties
(132,212
)
 
(82,457
)
Property improvements
(16,851
)
 
(14,597
)
Proceeds from notes receivable
909

 

Deferred leasing costs
(18,128
)
 
(13,772
)
Distributions from unconsolidated joint ventures
46,326

 
33,382

Contributions to unconsolidated joint ventures
(312,367
)
 
(108,316
)
Loans to unconsolidated joint ventures, net

 
(640
)
Proceeds from sale of assets
1,440

 
25,414

Restricted cash
(987
)
 
1,420

Net cash used in investing activities
(458,120
)
 
(174,799
)
 
 
 
 

6

Table of Contents

THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)
 
For the Six Months Ended June 30,
 
2015
 
2014
Cash flows from financing activities:
 
 
 
Proceeds from mortgages, bank and other notes payable
1,565,674

 
301,655

Payments on mortgages, bank and other notes payable
(1,120,090
)
 
(121,571
)
Deferred financing costs
(5,060
)
 
(603
)
Proceeds from share and unit-based plans
745

 
645

Redemption of noncontrolling interests
(189
)
 
(221
)
Contribution from noncontrolling interests
23

 

Payment of contingent consideration

 
(9,000
)
Dividends and distributions
(221,911
)
 
(191,200
)
Distributions to co-venture partner
(8,532
)
 
(8,693
)
Net cash provided by (used in) financing activities
210,660

 
(28,988
)
Net increase (decrease) in cash and cash equivalents
25,419

 
(13,215
)
Cash and cash equivalents, beginning of period
84,907

 
69,715

Cash and cash equivalents, end of period
$
110,326

 
$
56,500

Supplemental cash flow information:
 
 
 
Cash payments for interest, net of amounts capitalized
$
119,291

 
$
97,083

Non-cash investing and financing transactions:
 
 
 
Accrued development costs included in accounts payable and accrued expenses and other accrued liabilities
$
43,085

 
$
24,933

Assumption of mortgage note payable from unconsolidated joint venture
$
50,000

 
$

Mortgage note payable settled by deed-in-lieu of foreclosure
$
34,149

 
$

Acquisition of property in exchange for investment in unconsolidated joint venture
$
76,250

 
$
15,767

Notes receivable issued in connection with sale of property
$

 
$
9,603

Conversion of Operating Partnership Units to common stock
$
1,559

 
$
984

The accompanying notes are an integral part of these consolidated financial statements.

7

Table of Contents

THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
1.
Organization:
The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers (the "Centers") located throughout the United States.
The Company commenced operations effective with the completion of its initial public offering on March 16, 1994. As of June 30, 2015, the Company was the sole general partner of and held a 94% ownership interest in The Macerich Partnership, L.P. (the "Operating Partnership"). The Company was organized to qualify as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
The property management, leasing and redevelopment of the Company's portfolio is provided by the Company's management companies, Macerich Property Management Company, LLC, a single member Delaware limited liability company, Macerich Management Company, a California corporation, Macerich Arizona Partners LLC, a single member Arizona limited liability company, Macerich Arizona Management LLC, a single member Delaware limited liability company, Macerich Partners of Colorado, LLC, a single member Colorado limited liability company, MACW Mall Management, Inc., a New York corporation, and MACW Property Management, LLC, a single member New York limited liability company. All seven of the management companies are collectively referred to herein as the "Management Companies."
All references to the Company in this Quarterly Report on Form 10-Q include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.
2.
Summary of Significant Accounting Policies:
Basis of Presentation:
The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and footnotes required by GAAP for complete financial statements and have not been audited by an independent registered public accounting firm.
The accompanying consolidated financial statements include the accounts of the Company and the Operating Partnership. Investments in entities in which the Company has a controlling financial interest or entities that meet the definition of a variable interest entity in which the Company has, as a result of ownership, contractual or other financial interests, both the power to direct activities that most significantly impact the economic performance of the variable interest entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the variable interest entity are consolidated; otherwise they are accounted for under the equity method of accounting and are reflected as investments in unconsolidated joint ventures.
All intercompany accounts and transactions have been eliminated in the consolidated financial statements.
The unaudited interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial statements for the interim periods have been made. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accompanying consolidated balance sheet as of December 31, 2014 has been derived from the audited financial statements but does not include all disclosures required by GAAP.



8

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
2. Summary of Significant Accounting Policies: (Continued)

Recent Accounting Pronouncements:
In February 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis,” which makes certain changes to both the variable interest model and the voting model, including changes to (1) the identification of variable interests (fees paid to a decision maker or service provider), (2) the variable interest entity characteristics for a limited partnership or similar entity and (3) the primary beneficiary determination. ASU 2015-02 is effective for the Company beginning January 1, 2016. Early adoption is permitted. The Company does not expect the adoption of this standard to have a significant impact on the consolidated financial statements.
 In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. ASU 2015-03 is effective for the Company beginning January 1, 2016. Early adoption is permitted. Upon adoption, the Company will apply the new standard on a retrospective basis and adjust the balance sheet of each individual period to reflect the period-specific effects of applying the new standard. The Company does not expect the adoption of this standard to have a significant impact on the consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, “Revenue From Contracts With Customers,” which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. In July 2015, the FASB voted to defer the effective date of ASU 2014-09 by one year. Accordingly, ASU 2014-09 is effective for the Company beginning January 1, 2018, with early adoption permitted beginning January 1, 2017. The Company does not expect the adoption of this standard to have a significant impact on the consolidated financial statements.


9

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)

3.
Earnings per Share ("EPS"):
The following table reconciles the numerator and denominator used in the computation of earnings per share for the three and six months ended June 30, 2015 and 2014 (shares in thousands):
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Numerator
 
 
 
 
 
 
 
Net income
$
15,746

 
$
17,986

 
$
42,413

 
$
37,629

Net income attributable to noncontrolling interests
(1,351
)
 
(1,898
)
 
(3,407
)
 
(3,722
)
Net income attributable to the Company
14,395

 
16,088

 
39,006

 
33,907

Allocation of earnings to participating securities
(147
)
 
(120
)
 
(295
)
 
(248
)
Numerator for basic and diluted earnings per share—net income attributable to common stockholders
$
14,248

 
$
15,968

 
$
38,711

 
$
33,659

Denominator
 
 
 
 
 
 
 
Denominator for basic earnings per share—weighted average number of common shares outstanding
158,501

 
140,894

 
158,419

 
140,831

Effect of dilutive securities:(1)
 
 
 
 
 
 
 
Share and unit-based compensation plans
132

 
142

 
168

 
98

Denominator for diluted earnings per share—weighted average number of common shares outstanding
158,633

 
141,036

 
158,587

 
140,929

Earnings per common share—net income attributable to common stockholders:
 
 
 
 
 
 
 
Basic
$
0.09

 
$
0.11

 
$
0.24

 
$
0.24

Diluted
$
0.09

 
$
0.11

 
$
0.24

 
$
0.24

 
 
 
(1)
Diluted EPS excludes 138,759 and 184,304 convertible preferred units for the three months ended June 30, 2015 and 2014, respectively, and 139,620 and 184,304 convertible preferred units for the six months ended June 30, 2015 and 2014, respectively, as their impact was antidilutive.
Diluted EPS excludes 10,577,945 and 10,113,486 Operating Partnership units ("OP Units") for the three months ended June 30, 2015 and 2014, respectively, and 10,547,401 and 10,052,805 OP Units for the six months ended June 30, 2015 and 2014, respectively, as their impact was antidilutive.

10

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)

4.
Investments in Unconsolidated Joint Ventures:
The Company has made the following recent investments and dispositions in its unconsolidated joint ventures:
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall, a 589,000 square foot regional shopping center in Burlington, Washington, that it did not previously own for a cash payment of $15,233. The Company purchased Cascade Mall from its joint venture partner in Pacific Premier Retail LP. The cash payment was funded by borrowings under the Company's line of credit. Prior to the acquisition, the Company had accounted for its investment in Cascade Mall under the equity method of accounting. Since the date of acquisition, the Company has included Cascade Mall in its consolidated financial statements (See Note 13Acquisitions).
On July 30, 2014, the Company formed a joint venture to redevelop Fashion Outlets of Philadelphia at Market East, a 1,376,000 square foot regional shopping center in Philadelphia, Pennsylvania. The Company invested $106,800 for a 50% interest in the joint venture, which was funded by borrowings under its line of credit.
On August 28, 2014, the Company sold its 30% ownership interest in Wilshire Boulevard, a 40,000 square foot freestanding store in Santa Monica, California, for a total sales price of $17,100, resulting in a gain on the sale of assets of $9,033, which was included in loss on sale or write down of assets, net. The sales price was funded by a cash payment of $15,386 and the assumption of the Company's share of the mortgage note payable on the property of $1,714. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On November 13, 2014, the Company formed a joint venture to develop a 500,000 square foot outlet center at Candlestick Point in San Francisco, California. In connection with the formation of the joint venture, the Company issued a note receivable for $65,130 to its joint venture partner that bears interest at LIBOR plus 2.0% and matures upon the completion of certain milestones in connection with the development of Candlestick Point (See Note 16Related Party Transactions).
On November 14, 2014, the Company acquired the remaining 49% ownership interest that it did not previously own in two separate joint ventures, Pacific Premier Retail LP and Queens JV LP, which together owned five Centers: Lakewood Center, a 2,075,000 square foot regional shopping center in Lakewood, California; Los Cerritos Center, a 1,287,000 square foot regional shopping center in Cerritos, California; Queens Center, a 966,000 square foot regional shopping center in Queens, New York; Stonewood Center, a 932,000 square foot regional shopping center in Downey, California; and Washington Square, a 1,444,000 square foot regional shopping center in Portland, Oregon (collectively referred to herein as the "PPRLP Queens Portfolio"). The total consideration of $1,838,886 was funded by the direct issuance of $1,166,777 of common stock of the Company (See Note 12Stockholders' Equity) and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672,109. Prior to the acquisition, the Company had accounted for its investment in these joint ventures under the equity method of accounting. Since the date of acquisition, the Company has included the PPRLP Queens Portfolio in its consolidated financial statements (See Note 13Acquisitions).
On November 20, 2014, the Company purchased a 45% interest in 443 North Wabash Avenue, a 65,000 square foot undeveloped site adjacent to the Company's joint venture in The Shops at North Bridge in Chicago, Illinois, for a cash payment of $18,900. The cash payment was funded by borrowings under the Company's line of credit.
On February 17, 2015, the Company acquired the remaining 50% ownership interest in Inland Center, a 933,000 square foot regional shopping center in San Bernardino, California, that it did not previously own for $51,250. The purchase price was funded by a cash payment of $26,250 and the assumption of the third party's share of the mortgage note payable on the property of $25,000. Concurrent with the purchase of the joint venture interest, the Company paid off the $50,000 mortgage note payable on the property. The cash payment was funded by borrowings under the Company's line of credit. Prior to the acquisition, the Company had accounted for its investment in Inland Center under the equity method of accounting. Since the date of acquisition, the Company has included Inland Center in its consolidated financial statements (See Note 13Acquisitions).
On April 30, 2015, the Company entered into a 50/50 joint venture with Sears to own nine freestanding stores located at Arrowhead Towne Center, Chandler Fashion Center, Danbury Fair Mall, Deptford Mall, Freehold Raceway Mall, Los Cerritos Center, South Plains Mall, Vintage Faire Mall and Washington Square. The Company invested $150,000 for a 50% interest in the joint venture, which was funded by borrowings under the Company's line of credit.

11

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
4. Investments in Unconsolidated Joint Ventures: (Continued)

Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures:
 
June 30,
2015
 
December 31,
2014
Assets(1):
 
 
 
Properties, net
$
3,260,720

 
$
2,967,878

Other assets
268,769

 
208,726

Total assets
$
3,529,489

 
$
3,176,604

Liabilities and partners' capital(1):
 
 
 
Mortgage notes payable(2)
$
1,827,606

 
$
2,038,379

Other liabilities
197,905

 
195,766

Company's capital
769,715

 
489,349

Outside partners' capital
734,263

 
453,110

Total liabilities and partners' capital
$
3,529,489

 
$
3,176,604

Investments in unconsolidated joint ventures:
 
 
 
Company's capital
$
769,715

 
$
489,349

Basis adjustment(3)
466,784

 
464,826

 
$
1,236,499

 
$
954,175

 
 
 
 
Assets—Investments in unconsolidated joint ventures
$
1,263,356

 
$
984,132

Liabilities—Distributions in excess of investments in unconsolidated joint ventures
(26,857
)
 
(29,957
)
 
$
1,236,499

 
$
954,175

 
 
 
(1)
These amounts include the assets of Tysons Corner Center of $292,501 and $341,931 as of June 30, 2015 and December 31, 2014, respectively, and liabilities of Tysons Corner Center of $860,982 and $871,933 as of June 30, 2015 and December 31, 2014, respectively.
(2)
Certain mortgage notes payable could become recourse debt to the Company should the joint venture be unable to discharge the obligations of the related debt. As of June 30, 2015 and December 31, 2014, a total of $6,500 and $33,540, respectively, could become recourse debt to the Company. As of June 30, 2015 and December 31, 2014, the Company had an indemnity agreement from a joint venture partner for $3,250 and $16,770, respectively, of the guaranteed amount.
Included in mortgage notes payable are amounts due to an affiliate of Northwestern Mutual Life ("NML") of $465,837 and $606,263 as of June 30, 2015 and December 31, 2014, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense on these borrowings was $8,083 and $9,623 for the three months ended June 30, 2015 and 2014, respectively, and $16,591 and $19,347 for the six months ended June 30, 2015 and 2014, respectively.
(3)
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $260 and $855 for the three months ended June 30, 2015 and 2014, respectively, and $160 and $2,279 for the six months ended June 30, 2015 and 2014, respectively.


12

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
4. Investments in Unconsolidated Joint Ventures: (Continued)

Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:



 
Pacific
Premier
Retail LP
 
Tysons
Corner
LLC
 
Other
Joint
Ventures
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
$

 
$
17,129

 
$
54,174

 
$
71,303

Percentage rents

 
90

 
2,717

 
2,807

Tenant recoveries

 
12,209

 
19,131

 
31,340

Other

 
798

 
6,045

 
6,843

Total revenues

 
30,226

 
82,067

 
112,293

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses

 
9,569

 
27,912

 
37,481

Interest expense

 
8,373

 
11,024

 
19,397

Depreciation and amortization

 
5,576

 
27,523

 
33,099

Total operating expenses

 
23,518

 
66,459

 
89,977

Gain on sale or write down of assets, net

 

 
423

 
423

Net income
$

 
$
6,708

 
$
16,031

 
$
22,739

Company's equity in net income
$

 
$
1,828

 
$
7,266

 
$
9,094

Three Months Ended June 30, 2014
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
$
25,654

 
$
15,696

 
$
56,289

 
$
97,639

Percentage rents
550

 
180

 
3,264

 
3,994

Tenant recoveries
11,379

 
11,489

 
24,260

 
47,128

Other
1,613

 
929

 
8,443

 
10,985

Total revenues
39,196

 
28,294

 
92,256

 
159,746

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses
10,682

 
9,521

 
30,258

 
50,461

Interest expense
9,831

 
7,653

 
19,495

 
36,979

Depreciation and amortization
8,750

 
4,756

 
21,239

 
34,745

Total operating expenses
29,263

 
21,930

 
70,992

 
122,185

Loss on sale or write down of assets, net
(6,226
)
 

 
(42
)
 
(6,268
)
Net income
$
3,707

 
$
6,364

 
$
21,222

 
$
31,293

Company's equity in net income
$
1,218

 
$
1,611

 
$
11,074

 
$
13,903




13

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
4. Investments in Unconsolidated Joint Ventures: (Continued)

 
Pacific
Premier
Retail LP
 
Tysons
Corner
LLC
 
Other
Joint
Ventures
 
Total
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
$

 
$
34,157

 
$
104,668

 
$
138,825

Percentage rents

 
419

 
4,011

 
4,430

Tenant recoveries

 
24,471

 
39,232

 
63,703

Other

 
1,391

 
13,042

 
14,433

Total revenues

 
60,438

 
160,953

 
221,391

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses

 
19,517

 
60,142

 
79,659

Interest expense

 
16,502

 
23,278

 
39,780

Depreciation and amortization

 
11,026

 
51,743

 
62,769

Total operating expenses

 
47,045

 
135,163

 
182,208

Gain on sale or write down of assets, net

 

 
423

 
423

Net income
$

 
$
13,393

 
$
26,213

 
$
39,606

Company's equity in net income
$

 
$
4,834

 
$
12,534

 
$
17,368

Six Months Ended June 30, 2014
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
$
51,734

 
$
31,974

 
$
112,188

 
$
195,896

Percentage rents
1,209

 
604

 
4,232

 
6,045

Tenant recoveries
23,119

 
23,383

 
49,371

 
95,873

Other
2,690

 
1,616

 
16,298

 
20,604

Total revenues
78,752

 
57,577

 
182,089

 
318,418

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses
21,813

 
19,680

 
64,138

 
105,631

Interest expense
19,929

 
15,483

 
39,066

 
74,478

Depreciation and amortization
17,548

 
9,358

 
42,762

 
69,668

Total operating expenses
59,290

 
44,521

 
145,966

 
249,777

Loss on sale or write down of assets, net
(6,312
)
 

 
(60
)
 
(6,372
)
Net income
$
13,150

 
$
13,056

 
$
36,063

 
$
62,269

Company's equity in net income
$
5,486

 
$
3,369

 
$
18,817

 
$
27,672

Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.

14

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)

5.
Property:
Property consists of the following:
 
June 30,
2015
 
December 31,
2014
Land
$
2,242,841

 
$
2,242,291

Buildings and improvements
9,517,554

 
9,479,337

Tenant improvements
618,630

 
600,436

Equipment and furnishings
160,045

 
152,554

Construction in progress
363,570

 
303,264

 
12,902,640

 
12,777,882

Less accumulated depreciation
(1,856,213
)
 
(1,709,992
)
 
$
11,046,427

 
$
11,067,890

Depreciation expense was $91,124 and $68,017 for the three months ended June 30, 2015 and 2014, respectively, and $181,321 and $136,495 for the six months ended June 30, 2015 and 2014, respectively.
The loss on sale or write down of assets, net includes an impairment loss of $5,916 for the three and six months ended June 30, 2015 and $8,516 for the three and six months ended June 30, 2014. The impairment losses were due to the reduction of the estimated holding periods of one freestanding store in 2015 and three freestanding stores in 2014.
The loss on sale or write down of assets, net includes a gain on the sale of assets of $1,372 and $1,322 for the three and six months ended June 30, 2015, respectively, and a loss on the sale of assets of $1,685 for the six months ended June 30, 2014. The gain on the sale of assets for the three and six months ended June 30, 2015 is primarily due to the reduction in the estimated selling cost of the Centers sold in 2014. The loss on the sale of assets for the six months ended June 30, 2014 is from the sales of Rotterdam Square, Somersville Towne Center and Lake Square Mall in 2014 (See Note 14Dispositions).
In addition, the loss on sale or write down of assets, net includes the gain on the sale of land of $1,056 for the six months ended June 30, 2015 and $238 for the three and six months ended June 30, 2014.
The loss on sale or write down of assets, net also includes the write off of development costs of $127 and $1,177 for the three months ended June 30, 2015 and 2014, respectively, and $198 and $1,102 for the six months ended June 30, 2015 and 2014, respectively.
6.
Tenant and Other Receivables, net:
Included in tenant and other receivables, net, is an allowance for doubtful accounts of $4,456 and $3,234 at June 30, 2015 and December 31, 2014, respectively. Also included in tenant and other receivables, net, are accrued percentage rents of $1,163 and $13,436 at June 30, 2015 and December 31, 2014, respectively, and a deferred rent receivable due to straight-line rent adjustments of $58,312 and $57,278 at June 30, 2015 and December 31, 2014, respectively.
On March 17, 2014, in connection with the sale of Lake Square Mall (See Note 14Dispositions), the Company issued a note receivable for $6,500 that bears interest at an effective rate of 6.5% and matures on March 17, 2018 ("LSM Note A") and a note receivable for $3,103 that bore interest at 5.0% and was to mature on December 31, 2014 ("LSM Note B"). On September 2, 2014, the balance of LSM Note B was paid in full. LSM Note A is collateralized by a trust deed on Lake Square Mall. At June 30, 2015 and December 31, 2014, LSM Note A had a balance of $6,390 and $6,436, respectively.

15

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)

7.
Deferred Charges and Other Assets, net:
Deferred charges and other assets, net, consist of the following:
 
June 30,
2015
 
December 31,
2014
Leasing
$
242,983

 
$
239,955

Financing
49,099

 
47,171

Intangible assets:
 
 
 
In-place lease values
280,875

 
298,825

Leasing commissions and legal costs
70,991

 
72,432

Above-market leases
258,239

 
250,810

Deferred tax assets
36,843

 
35,625

Deferred compensation plan assets
37,872

 
35,194

Other assets
61,556

 
66,246

 
1,038,458

 
1,046,258

Less accumulated amortization(1)
(306,601
)
 
(287,197
)
 
$
731,857

 
$
759,061

 
 
 
(1)
Accumulated amortization includes $111,635 and $103,361 relating to in-place lease values, leasing commissions and legal costs at June 30, 2015 and December 31, 2014, respectively. Amortization expense of in-place lease values, leasing commissions and legal costs was $18,667 and $11,360 for the three months ended June 30, 2015 and 2014, respectively, and $40,345 and $24,098 for the six months ended June 30, 2015 and 2014, respectively.
The allocated values of above-market leases and below-market leases consist of the following:
 
June 30,
2015
 
December 31,
2014
Above-Market Leases
 
 
 
Original allocated value
$
258,239

 
$
250,810

Less accumulated amortization
(69,975
)
 
(59,696
)
 
$
188,264

 
$
191,114

Below-Market Leases(1)
 
 
 
Original allocated value
$
366,232

 
$
375,033

Less accumulated amortization
(102,645
)
 
(93,511
)
 
$
263,587

 
$
281,522

 
 
 
(1)
Below-market leases are included in other accrued liabilities.

16

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)

8.
Mortgage Notes Payable:
Mortgage notes payable at June 30, 2015 and December 31, 2014 consist of the following:
 
 
Carrying Amount of Mortgage Notes(1)
 
 
 
 
 
 
 
 
June 30, 2015
 
December 31, 2014
 
 
 
 
 
 
Property Pledged as Collateral
 
Related Party
 
Other
 
Related Party
 
Other
 
Effective Interest
Rate(2)
 
Monthly
Debt
Service(3)
 
Maturity
Date(4)
Arrowhead Towne Center
 
$

 
$
224,972

 
$

 
$
228,703

 
2.76
%
 
$
1,131

 
2018

Chandler Fashion Center(5)
 

 
200,000

 

 
200,000

 
3.77
%
 
625

 
2019

Danbury Fair Mall
 
112,778

 
112,777

 
114,265

 
114,264

 
5.53
%
 
1,538

 
2020

Deptford Mall
 

 
195,846

 

 
197,815

 
3.76
%
 
947

 
2023

Deptford Mall
 

 
14,144

 

 
14,285

 
6.46
%
 
101

 
2016

Eastland Mall
 

 
168,000

 

 
168,000

 
5.79
%
 
811

 
2016

Fashion Outlets of Chicago(6)
 

 
200,000

 

 
119,329

 
1.84
%
 
278

 
2020

Fashion Outlets of Niagara Falls USA
 

 
120,000

 

 
121,376

 
4.89
%
 
727

 
2020

Flagstaff Mall
 

 
37,000

 

 
37,000

 
5.03
%
 
151

 
2015

FlatIron Crossing
 

 
258,146

 

 
261,494

 
3.90
%
 
1,393

 
2021

Freehold Raceway Mall(5)
 

 
227,190

 

 
229,244

 
4.20
%
 
1,132

 
2018

Great Northern Mall(7)
 

 

 

 
34,494

 

 

 

Green Acres Mall
 

 
310,248

 

 
313,514

 
3.61
%
 
1,447

 
2021

Kings Plaza Shopping Center
 

 
475,716

 

 
480,761

 
3.67
%
 
2,229

 
2019

Lakewood Center(8)
 

 
410,000

 

 
253,708

 
3.46
%
 
1,825

 
2026

Los Cerritos Center
 
101,071

 
101,072

 
103,274

 
103,274

 
1.65
%
 
1,009

 
2018

Northgate Mall(9)
 

 
64,000

 

 
64,000

 
3.07
%
 
130

 
2017

Oaks, The
 

 
208,113

 

 
210,197

 
4.14
%
 
1,064

 
2022

Pacific View
 

 
131,843

 

 
133,200

 
4.08
%
 
668

 
2022

Queens Center
 

 
600,000

 

 
600,000

 
3.49
%
 
1,744

 
2025

Santa Monica Place
 

 
227,727

 

 
230,344

 
2.99
%
 
1,004

 
2018

SanTan Village Regional Center
 

 
132,358

 

 
133,807

 
3.14
%
 
589

 
2019

Stonewood Center
 

 
108,424

 

 
111,297

 
1.80
%
 
640

 
2017

Superstition Springs Center(10)
 

 
67,921

 

 
68,079

 
2.02
%
 
139

 
2016

Towne Mall
 

 
22,405

 

 
22,607

 
4.48
%
 
117

 
2022

Tucson La Encantada
 
70,792

 

 
71,500

 

 
4.23
%
 
368

 
2022

Valley Mall
 

 
40,952

 

 
41,368

 
5.85
%
 
280

 
2016

Valley River Center
 

 
120,000

 

 
120,000

 
5.59
%
 
558

 
2016

Victor Valley, Mall of
 

 
115,000

 

 
115,000

 
4.00
%
 
380

 
2024

Vintage Faire Mall(11)
 

 
278,726

 

 

 
3.55
%
 
1,256

 
2026

Washington Square
 

 
231,672

 

 
238,696

 
1.65
%
 
1,499

 
2016

Westside Pavilion
 

 
148,299

 

 
149,626

 
4.49
%
 
783

 
2022

 
 
$
284,641

 
$
5,552,551

 
$
289,039

 
$
5,115,482

 
 

 
 

 
 


17

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
8. Mortgage Notes Payable: (Continued)


(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.
Debt premiums (discounts) consist of the following:
Property Pledged as Collateral
June 30,
2015
 
December 31,
2014
Arrowhead Towne Center
$
10,031

 
$
11,568

Deptford Mall
(6
)
 
(8
)
Fashion Outlets of Niagara Falls USA
4,950

 
5,414

Lakewood Center

 
3,708

Los Cerritos Center
15,424

 
17,965

Stonewood Center
6,586

 
7,980

Superstition Springs Center
421

 
579

Valley Mall
(88
)
 
(132
)
Washington Square
4,977

 
9,847

 
$
42,295

 
$
56,921

(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.
(3)
The monthly debt service represents the payment of principal and interest.
(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 10Co-Venture Arrangement).
(6)
On March 3, 2015, the Company amended the loan on the property. The amended $200,000 loan bears interest at LIBOR plus 1.50% and matures on March 31, 2020. At June 30, 2015 and December 31, 2014, the total interest rate was 1.84% and 2.97%, respectively.
(7)
On June 30, 2015, the Company conveyed the property to the mortgage lender by a deed-in-lieu of foreclosure, which resulted in a loss of $1,609 on the extinguishment of debt (See Note 14Dispositions).
(8)
On February 25, 2015, the Company paid off in full the loan on the property, which resulted in a gain of $2,245 on the early extinguishment of debt as a result of writing off the related debt premium. On May 12, 2015, the Company placed a new $410,000 loan on the property that bears interest at an effective rate of 3.46% and matures on June 1, 2026.
(9)
The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. At June 30, 2015 and December 31, 2014, the total interest rate was 3.07% and 3.05%, respectively.
(10)
The loan bears interest at LIBOR plus 2.30% and matures on October 28, 2016. At June 30, 2015 and December 31, 2014, the total interest rate was 2.02% and 1.98%, respectively.
(11)
On February 19, 2015, the Company placed a $280,000 loan on the property that bears interest at an effective rate of 3.55% and matures on March 6, 2026.
Most of the mortgage loan agreements contain a prepayment penalty provision for the early extinguishment of the debt.
Most of the Company's mortgage notes payable are secured by the properties on which they are placed and are non-recourse to the Company. As of June 30, 2015 and December 31, 2014, a total of $13,500 and $73,165, respectively, of the mortgage notes payable could become recourse to the Company.
The Company expects that all loan maturities during the next twelve months will be refinanced, restructured, extended and/or paid-off from the Company's line of credit or with cash on hand.
Total interest expense capitalized was $3,837 and $3,098 during the three months ended June 30, 2015 and 2014, respectively, and $6,466 and $5,583 during the six months ended June 30, 2015 and 2014, respectively.

18

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
8. Mortgage Notes Payable: (Continued)

Related party mortgage notes payable are amounts due to an affiliate of NML. See Note 16Related Party Transactions for interest expense associated with loans from NML.
The estimated fair value (Level 2 measurement) of mortgage notes payable at June 30, 2015 and December 31, 2014 was $5,814,998 and $5,455,453, respectively, based on current interest rates for comparable loans. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt.
9.
Bank and Other Notes Payable:
Bank and other notes payable consist of the following:
Line of Credit:
The Company has a $1,500,000 revolving line of credit that bears interest at LIBOR plus a spread of 1.38% to 2.0%, depending on the Company's overall leverage level, and matures on August 6, 2018. Based on the Company's leverage level as of June 30, 2015, the borrowing rate on the facility was LIBOR plus 1.50%. In addition, the line of credit can be expanded, depending on certain conditions, up to a total facility of $2,000,000.
As of June 30, 2015 and December 31, 2014, borrowings under the line of credit were $767,000 and $752,000, respectively, at an average interest rate of 1.87% and 1.89%, respectively. The estimated fair value (Level 2 measurement) of the line of credit at June 30, 2015 and December 31, 2014 was $749,300 and $713,989, respectively, based on a present value model using a credit interest rate spread offered to the Company for comparable debt.
Term Loan:
On December 8, 2011, the Company obtained a $125,000 unsecured term loan under the line of credit that bears interest at LIBOR plus a spread of 1.95% to 3.20%, depending on the Company's overall leverage level, and matures on December 8, 2018. Based on the Company's current leverage level as of June 30, 2015, the borrowing rate was LIBOR plus 2.20%. As of June 30, 2015 and December 31, 2014, the total interest rate was 2.53% and 2.25%, respectively. The estimated fair value (Level 2 measurement) of the term loan at June 30, 2015 and December 31, 2014 was $124,592 and $119,780, respectively, based on a present value model using a credit interest rate spread offered to the Company for comparable debt.
Prasada Note:
On March 29, 2013, the Company issued a $13,330 note payable that bears interest at 5.25% and matures on March 29, 2016. The note payable is collateralized by a portion of a development reimbursement agreement with the City of Surprise, Arizona. At June 30, 2015 and December 31, 2014, the note had a balance of $10,016 and $10,879, respectively. The estimated fair value (Level 2 measurement) of the note at June 30, 2015 and December 31, 2014 was $10,181 and $11,178, respectively, based on current interest rates for comparable notes. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the collateral for the underlying debt.
As of June 30, 2015 and December 31, 2014, the Company was in compliance with all applicable financial loan covenants.

19

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)

10.
Co-Venture Arrangement:
On September 30, 2009, the Company formed a joint venture, whereby a third party acquired a 49.9% interest in Freehold Raceway Mall, a 1,668,000 square foot regional shopping center in Freehold, New Jersey, and Chandler Fashion Center, a 1,320,000 square foot regional shopping center in Chandler, Arizona.
As a result of the Company having certain rights under the agreement to repurchase the assets after the seventh year of the venture formation, the transaction did not qualify for sale treatment. The Company, however, is not obligated to repurchase the assets. The transaction has been accounted for as a profit-sharing arrangement, and accordingly the assets, liabilities and operations of the properties remain on the books of the Company and a co-venture obligation was established for the amount of $168,154, representing the net cash proceeds received from the third party. The co-venture obligation is increased for the allocation of income to the co-venture partner and decreased for distributions to the co-venture partner. The co-venture obligation was $71,861 and $75,450 at June 30, 2015 and December 31, 2014, respectively.
11. Noncontrolling Interests:
The Company allocates net income of the Operating Partnership based on the weighted average ownership interest during the period. The net income of the Operating Partnership that is not attributable to the Company is reflected in the consolidated statements of operations as noncontrolling interests. The Company adjusts the noncontrolling interests in the Operating Partnership at the end of each period to reflect its ownership interest in the Company. The Company had a 94% ownership interest in the Operating Partnership as of June 30, 2015 and December 31, 2014. The remaining 6% limited partnership interest as of June 30, 2015 and December 31, 2014 was owned by certain of the Company's executive officers and directors, certain of their affiliates, and other third party investors in the form of OP Units. The OP Units may be redeemed for shares of stock or cash, at the Company's option. The redemption value for each OP Unit as of any balance sheet date is the amount equal to the average of the closing price per share of the Company's common stock, par value $0.01 per share, as reported on the New York Stock Exchange for the 10 trading days ending on the respective balance sheet date. Accordingly, as of June 30, 2015 and December 31, 2014, the aggregate redemption value of the then-outstanding OP Units not owned by the Company was $819,392 and $877,184, respectively.
The Company issued common and preferred units of MACWH, LP in April 2005 in connection with the acquisition of the Wilmorite portfolio. The common and preferred units of MACWH, LP are redeemable at the election of the holder. The Company may redeem them for cash or shares of the Company's stock at the Company's option and they are classified as permanent equity.
Included in permanent equity are outside ownership interests in various consolidated joint ventures. The joint ventures do not have rights that require the Company to redeem the ownership interests in either cash or stock.
12.
Stockholders' Equity:
At-The-Market Stock Offering Program ("ATM Program"):
On August 17, 2012, the Company entered into an equity distribution agreement ("2012 Distribution Agreement") with a number of sales agents (the "2012 ATM Program") to issue and sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to $500,000 (the “2012 ATM Shares”). Sales of the 2012 ATM Shares could have been made in privately negotiated transactions and/or any other method permitted by law, including sales deemed to be an “at the market” offering, which includes sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange. The Company agreed to pay each sales agent a commission that was not to exceed, but could have been lower than, 2% of the gross proceeds of the 2012 ATM Shares sold through such sales agent under the 2012 Distribution Agreement.
On August 20, 2014, the Company terminated and replaced the 2012 ATM Program with a new ATM Program (the "2014 ATM Program") to sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering

20

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
12. Stockholders' Equity: (Continued)

price of up to $500,000 (the "ATM Shares"). The terms of the 2014 ATM Program are substantially the same as the 2012 ATM Program. The unsold 2012 ATM Shares are no longer available for issuance.
The Company did not sell any shares under the 2014 ATM Program during the six months ended June 30, 2015.
As of June 30, 2015, $500,000 of the ATM Shares were available to be sold under the 2014 ATM Program. Actual future sales of the ATM Shares under the 2014 ATM Program will depend upon a variety of factors including but not limited to market conditions, the trading price of the Company's common stock and the Company's capital needs. The Company has no obligation to sell the ATM Shares under the 2014 ATM Program.    
Stock Issued to Acquire Property:
On November 14, 2014, the Company issued 17,140,845 shares of common stock in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13Acquisitions) for a value of $1,166,777, based on the closing price of the Company's common stock on the date of the transaction.
13.
Acquisitions:
Cascade Mall:
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall that it did not previously own for $15,233. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of Cascade Mall. The acquisition was completed in order to obtain 100% ownership and control over this asset.
The following is a summary of the allocation of the fair value of Cascade Mall:
Property
$
28,924

Deferred charges
6,660

Other assets
202

Total assets acquired
35,786

Other accrued liabilities
4,786

Total liabilities assumed
4,786

Fair value of acquired net assets (at 100% ownership)
$
31,000


The Company determined that the purchase price represented the fair value of the additional ownership interest in Cascade Mall that was acquired.
The following is the reconciliation of the purchase price to the fair value of the acquired net assets:
Purchase price
$
15,233

Distributions in excess of investment
15,767

Fair value of acquired net assets (at 100% ownership)
$
31,000

Since the date of acquisition, the Company has included Cascade Mall in its consolidated financial statements.

21

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
13. Acquisitions: (Continued)

Fashion Outlets of Chicago:
On October 31, 2014, the Company purchased AWE/Talisman's ownership interest in its consolidated joint venture in Fashion Outlets of Chicago for $69,987. The purchase price was funded by a cash payment of $55,867 and the settlement of the balance on the Talisman Notes of $14,120 (See Note 16Related Party Transactions). The cash payment was funded by borrowings under the Company's line of credit. The purchase agreement includes contingent consideration based on the financial performance of Fashion Outlets of Chicago at an agreed upon date in 2016. The Company estimated the fair value of the contingent consideration as of June 30, 2015 to be $10,537, which has been included in other accrued liabilities. As a result of this acquisition, the noncontrolling interest of $76,141 was reversed.
PPRLP Queens Portfolio:
On November 14, 2014, the Company acquired the remaining 49% ownership interest in the PPRLP Queens Portfolio that it did not previously own for $1,838,886. The acquisition was completed in order to gain 100% ownership and control over this portfolio of prominent shopping centers. The purchase price was funded by the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672,109 and the issuance of $1,166,777 in common stock of the Company. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of the PPRLP Queens Portfolio.
The following is a summary of the preliminary allocation of the estimated fair value of the PPRLP Queens Portfolio:
Property
$
3,711,819

Deferred charges
155,892

Cash and cash equivalents
28,890

Restricted cash
5,113

Tenant receivables
5,438

Other assets
127,244

Total assets acquired
4,034,396

Mortgage notes payable
1,414,659

Accounts payable
5,669

Due to affiliates
2,680

Other accrued liabilities
230,210

Total liabilities assumed
1,653,218

Fair value of acquired net assets (at 100% ownership)
$
2,381,178


The purchase price allocation for the PPRLP Queens Portfolio is based on a preliminary measurement of fair value that is subject to change. The allocation for the PPRLP Queens Portfolio represents the Company's current best estimate of fair value. The Company determined that the purchase price represented the estimated fair value of the additional ownership interest in the PPRLP Queens Portfolio that was acquired.
Fair value of existing ownership interest (at 51% ownership)
$
1,214,401

Distributions in excess of investment
208,735

Gain on remeasurement of assets
$
1,423,136


22

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
13. Acquisitions: (Continued)

The following is the reconciliation of the purchase price to the estimated fair value of the acquired net assets:
Purchase price
$
1,838,886

Less debt assumed
(672,109
)
Distributions in excess of investment
(208,735
)
Gain on remeasurement of assets
1,423,136

Fair value of acquired net assets (at 100% ownership)
$
2,381,178

Since the date of acquisition, the Company has included the PPRLP Queens Portfolio in its consolidated financial statements.
Inland Center:
On February 17, 2015, the Company acquired the remaining 50% ownership interest in Inland Center that it did not previously own for $51,250. The purchase price was funded by a cash payment of $26,250 and the assumption of the third party's share of the mortgage note payable on the property of $25,000. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of Inland Center. The acquisition was completed in order to obtain 100% ownership and control over this asset.
The following is a summary of the preliminary allocation of the estimated fair value of Inland Center:
Property
$
91,871

Deferred charges
9,752

Other assets
5,782

Total assets acquired
107,405

Mortgage note payable
50,000

Other accrued liabilities
4,905

Total liabilities assumed
54,905

Fair value of acquired net assets (at 100% ownership)
$
52,500


The purchase price allocation for Inland Center is based on a preliminary measurement of fair value that is subject to change. The allocation for Inland Center represents the Company's current best estimate of fair value. The Company determined that the purchase price represented the estimated fair value of the additional ownership interest in Inland Center that was acquired.
Fair value of existing ownership interest (at 50% ownership)
$
26,250

Carrying value of investment
(4,161
)
Gain on remeasurement of assets
$
22,089



23

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
13. Acquisitions: (Continued)

The following is the reconciliation of the purchase price to the estimated fair value of the acquired net assets:
Purchase price
$
51,250

Less debt assumed
(25,000
)
Carrying value of investment
4,161

Gain on remeasurement of assets
22,089

Fair value of acquired net assets (at 100% ownership)
$
52,500

Since the date of acquisition, the Company has included Inland Center in its consolidated financial statements. The property has generated incremental revenue of $5,662 and incremental net income of $345 during the six months ended June 30, 2015.
Pro Forma Results of Operations:
The following pro forma financial information for the three and six months ended June 30, 2015 and 2014 assumes all of the above transactions took place on January 1, 2014:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Supplemental pro forma revenue(1)
$
322,794

 
$
325,151

 
$
642,311

 
$
652,768

Supplemental pro forma income from continuing operations(1)
$
15,805

 
$
21,485

 
$
21,593

 
$
40,846

 
 
 
(1)
This pro forma supplemental information does not purport to be indicative of what the Company's operating results would have been had these transactions occurred on January 1, 2014, and may not be indicative of future operating results. The Company has excluded remeasurement gains and acquisition costs from these pro forma results as they are considered significant non-recurring adjustments directly attributable to these transactions.
14.
Dispositions:
The following are recent dispositions of properties:
On January 15, 2014, the Company sold Rotterdam Square, a 585,000 square foot regional shopping center in Schenectady, New York, for $8,500, resulting in a loss on the sale of assets of $472. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On February 14, 2014, the Company sold Somersville Towne Center, a 348,000 square foot regional shopping center in Antioch, California, for $12,337, resulting in a loss on the sale of assets of $263. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 17, 2014, the Company sold Lake Square Mall, a 559,000 square foot regional shopping center in Leesburg, Florida, for $13,280, resulting in a loss on the sale of assets of $876. The sales price was funded by a cash payment of $3,677 and the issuance of two notes receivable totaling $9,603 (See Note 6Tenant and Other Receivables, net). The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On July 7, 2014, the Company sold a former Mervyn's store in El Paso, Texas for $3,560, resulting in a loss on the sale of assets of $158. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 28, 2014, the Company sold a former Mervyn's store in Thousand Oaks, California for $3,500, resulting in a loss on the sale of assets of $80. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.

24

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
14. Dispositions: (Continued)

On September 11, 2014, the Company sold a leasehold interest in a former Mervyn's store in Laredo, Texas for $1,200, resulting in a gain on the sale of assets of $315. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 10, 2014, the Company sold a former Mervyn's store in Marysville, California for $1,900, resulting in a loss on the sale of assets of $3. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company sold South Towne Center, a 1,278,000 square foot regional shopping center in Sandy, Utah, for $205,000, resulting in a gain on the sale of assets of $121,873. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On December 29, 2014, the Company sold its 67.5% ownership interest in its consolidated joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, for $92,898, resulting in a gain on the sale of assets of $24,554. The sales price was funded by a cash payment of $61,173 and the assumption of the Company's share of the mortgage note payable on the property of $31,725. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes. As a result of the sale, the $47,946 mortgage note payable on the property was discharged and the noncontrolling interest of $17,217 was reversed.
On June 30, 2015, the Company conveyed Great Northern Mall, an 895,000 square foot regional shopping center in Clay, New York, to the mortgage lender by a deed-in-lieu of foreclosure. The loan was nonrecourse to the Company. As a result, the Company recognized a loss on the extinguishment of debt of $1,609 (See Note 8Mortgage Notes Payable).
15.
Commitments and Contingencies:
The Company has certain properties that are subject to non-cancelable operating ground leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. Ground lease rent expense was $2,966 and $2,708 for the three months ended June 30, 2015 and 2014, respectively, and $5,911 and $5,377 for the six months ended June 30, 2015 and 2014, respectively. No contingent rent was incurred during the three and six months ended June 30, 2015 or 2014.
As of June 30, 2015, the Company was contingently liable for $2,788 in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
The Company has entered into a number of construction agreements related to its redevelopment and development activities. Obligations under these agreements are contingent upon the completion of the services within the guidelines specified in the agreements. At June 30, 2015, the Company had $75,701 in outstanding obligations which it believes will be settled in the next twelve months.
16.
Related Party Transactions:
Certain unconsolidated joint ventures and third-parties have engaged the Management Companies to manage the operations of the Centers. Under these arrangements, the Management Companies are reimbursed for compensation paid to on-site employees, leasing agents and project managers at the Centers, as well as insurance costs and other administrative expenses.




25

Table of Contents
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
16. Related Party Transactions: (Continued)

The following are fees charged to unconsolidated joint ventures:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Management fees
$
2,946

 
$
4,890

 
$
5,647

 
$
9,714

Development and leasing fees
1,787

 
2,882

 
3,859

 
5,378

 
$
4,733

 
$
7,772

 
$
9,506

 
$
15,092

Certain mortgage notes on the properties are held by NML (See Note 8Mortgage Notes Payable). Interest expense in connection with these notes was $2,709 and $3,690 for the three months ended June 30, 2015 and 2014, respectively, and $5,438 and $7,398 for the six months ended June 30, 2015 and 2014, respectively. Included in accounts payable and accrued expenses is interest payable on these notes of $1,113 and $1,125 at June 30, 2015 and December 31, 2014, respectively.
The Company had loans to unconsolidated joint ventures during the three and six months ended June 30, 2014. There were no loans outstanding at June 30, 2015 and December 31, 2014. Interest income associated with these notes was $78 and $109 for the three and six months ended June 30, 2014, respectively. These loans represented initial funds advanced to development stage projects prior to construction loan funding. Accordingly, loan payables in the same amount were accrued as an obligation by the various joint ventures.
Due from affiliates included $1,639 and $3,869 of unreimbursed costs and fees due from unconsolidated joint ventures under management agreements at June 30, 2015 and December 31, 2014, respectively.
Due from affiliates at June 30, 2014 included two notes receivable from principals of AWE/Talisman ("Talisman Notes") that bore interest at 5.0% and were to mature based on the refinancing or sale of Fashion Outlets of Chicago, a 528,000 square foot outlet center in Rosemont, Illinois, or certain other specified events. AWE/Talisman was considered a related party because it had a 40% noncontrolling ownership interest in Fashion Outlets of Chicago. On October 31, 2014, in connection with the Company's acquisition of AWE/Talisman's ownership interest in Fashion Outlets of Chicago, the balance of the Talisman Notes was settled (See Note 13Acquisitions). Interest income earned on these notes was $156 and $310 for the three and six months ended June 30, 2014, respectively.
In addition, due from affiliates at June 30, 2015 and December 31, 2014 included a note receivable from RED/303 LLC ("RED") that bears interest at 5.25% and matures on March 29, 2016. Interest income earned on this note was $131 and $154 for the three months ended June 30, 2015 and 2014, respectively, and $269 and $314 for the six months ended June 30, 2015 and 2014, respectively. The balance on this note was $10,149 and $11,027 at June 30, 2015 and December 31, 2014, respectively. RED is considered a related party because it is a partner in a joint venture development project. The note is collateralized by RED's membership interest in a development agreement.
Also included in due from affiliates is a note receivable from Lennar Corporation that bears interest at LIBOR plus 2% and matures upon the completion of certain milestones in connection with the development of Candlestick Point (See Note 4Investments in Unconsolidated Joint Ventures). Interest income earned on this note was $450 and $883 for the three and six months ended June 30, 2015, respectively. The balance on this note was $66,219 and $65,336 at June 30, 2015 and December 31, 2014, respectively. Lennar Corporation is considered a related party because it has an ownership interest in Candlestick Point.
17.
Share and Unit-Based Plans:
Under the Long-Term Incentive Plan ("LTIP"), each award recipient is issued a form of operating partnership units ("LTIP Units") in the Operating Partnership. Upon the occurrence of specified events and subject to the satisfaction of applicable vesting conditions, LTIP Units (after conversion into OP Units) are ultimately redeemable for common stock of the Company, or cash at the Company's option, on a one-unit for one-share basis. LTIP Units receive cash dividends based on the dividend

26

THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
17. Share and Unit-Based Plans: (Continued)

amount paid on the common stock of the Company. The LTIP may include both market-indexed awards and service-based awards.
On January 1, 2015, the Company granted 49,451 LTIP Units with a grant date fair value of $83.41 per LTIP Unit that will vest in equal annual installments over a service period ending December 31, 2017. Concurrently, the Company granted 186,450 market-indexed LTIP Units ("2015 LTIP Units") at a grant date fair value of $66.37 per LTIP Unit that vest over a service period ending December 31, 2015. The 2015 LTIP Units were equally divided between two types of awards. The terms of both types of awards were the same, except one award has an additional 3% absolute total stockholder return requirement, which if it is not met, then such LTIP Units will not vest.
On March 6, 2015, the Company granted 132,607 LTIP Units at a fair value of $86.72 per LTIP Unit that were fully vested on the grant date.
The fair value of the market-indexed LTIP Units are estimated on the date of grant using a Monte Carlo Simulation model. The stock price of the Company, along with the stock prices of the group of peer REITs (for market-indexed awards), is assumed to follow the Multivariate Geometric Brownian Motion Process. Multivariate Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case, the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on the share price of the Company and the peer group REITs were estimated based on a look-back period. The expected growth rate of the stock prices over the "derived service period" is determined with consideration of the risk free rate as of the grant date. The following summarizes the compensation cost under the share and unit-based plans:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
LTIP Units
$
3,770

 
$
3,428

 
$
18,998

 
$
21,668

Stock awards
122

 
83

 
197

 
197

Stock units
1,136

 
1,039

 
4,333

 
2,721

Stock options
4

 
4

 
8

 
8

Phantom stock units
268

 
300

 
579

 
606

 
$
5,300

 
$
4,854

 
$
24,115

 
$
25,200

The Company capitalized share and unit-based compensation costs of $561 and $519 for the three months ended June 30, 2015 and 2014, respectively, and $4,908 and $4,361 for the six months ended June 30, 2015 and 2014, respectively. Unrecognized compensation costs of share and unit-based plans at June 30, 2015 consisted of $11,752 from LTIP Units, $75 from stock awards, $5,306 from stock units, $35 from stock options and $268 from phantom stock units.
The following table summarizes the activity of the non-vested LTIP Units, stock awards, phantom stock units and stock units:
 
LTIP Units
 
Stock Awards
 
Phantom Stock Units
 
Stock Units
 
Units
 
Value(1)
 
Shares
 
Value(1)
 
Units
 
Value(1)
 
Units
 
Value(1)
Balance at January 1, 2015
46,695

 
$
58.89

 
9,189

 
$
59.25

 
9,269

 
$
58.35

 
144,374

 
$
59.94

Granted
368,508

 
75.98

 

 

 
5,460

 
83.19

 
76,340

 
86.64

Vested
(132,607
)
 
86.72

 
(7,410
)
 
58.65

 
(8,238
)
 
71.61

 
(84,307
)
 
61.11

Forfeited

 

 

 

 
(2,458
)
 
55.62

 

 

Balance at June 30, 2015
282,596

 
$
68.12

 
1,779

 
$
61.72

 
4,033

 
$
66.54

 
136,407

 
$
74.66

 
 
 
(1)
Value represents the weighted average grant date fair value.


27

THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
(Unaudited)
17. Share and Unit-Based Plans: (Continued)

The following table summarizes the activity of the stock appreciations rights ("SARs") and stock options outstanding:
 
SARs
 
Stock Options
 
Shares
 
Value(1)
 
Shares
 
Value(1)
Balance at January 1, 2015
772,639

 
$
56.67

 
10,068

 
$
59.57

Granted

 

 

 

Exercised
(343,981
)
 
56.88

 

 

Forfeited

 

 

 

Balance at June 30, 2015
428,658

 
$
56.50

 
10,068

 
$
59.57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Value represents the weighted average exercise price.
18. Income Taxes:
The Company has made taxable REIT subsidiary elections for all of its corporate subsidiaries other than its Qualified REIT Subsidiaries. The elections, effective for the year beginning January 1, 2001 and future years, were made pursuant to Section 856(l) of the Code. The Company's taxable REIT subsidiaries ("TRSs") are subject to corporate level income taxes which are provided for in the Company's consolidated financial statements. The Company's primary TRSs include Macerich Management Company and Macerich Arizona Partners LLC.
The income tax benefit of the TRSs are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Current
$

 
$

 
$

 
$

Deferred
283

 
2,898

 
1,218

 
3,070

Income tax benefit
$
283

 
$
2,898

 
$
1,218

 
$
3,070

The net operating loss carryforwards are currently scheduled to expire through 2034, beginning in 2024. Net deferred tax assets of $36,843 and $35,625 were included in deferred charges and other assets, net, at June 30, 2015 and December 31, 2014, respectively.
The tax years 2010 through 2014 remain open to examination by the taxing jurisdictions to which the Company is subject. The Company does not expect that the total amount of unrecognized tax benefit will materially change within the next twelve months.
19.
Subsequent Events:
On July 24, 2015, the Company announced a dividend/distribution of $0.65 per share for common stockholders and OP Unit holders of record on August 20, 2015. All dividends/distributions will be paid 100% in cash on September 8, 2015.






28

Table of Contents

Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
IMPORTANT INFORMATION RELATED TO FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q of The Macerich Company (the "Company") contains or incorporates statements that constitute forward-looking statements within the meaning of the federal securities laws. Any statements that do not relate to historical or current facts or matters are forward-looking statements. You can identify some of the forward-looking statements by the use of forward-looking words, such as "may," "will," "could," "should," "expects," "anticipates," "intends," "projects," "predicts," "plans," "believes," "seeks," "estimates," "scheduled" and variations of these words and similar expressions. Statements concerning current conditions may also be forward-looking if they imply a continuation of current conditions. Forward-looking statements appear in a number of places in this Form 10-Q and include statements regarding, among other matters:
expectations regarding the Company's growth;
the Company's beliefs regarding its acquisition, redevelopment, development, leasing and operational activities and opportunities, including the performance of its retailers;
the Company's acquisition, disposition and other strategies;
regulatory matters pertaining to compliance with governmental regulations;
the Company's capital expenditure plans and expectations for obtaining capital for expenditures;
the Company's expectations regarding income tax benefits;
the Company's expectations regarding its financial condition or results of operations; and
the Company's expectations for refinancing its indebtedness, entering into and servicing debt obligations and entering into joint venture arrangements.
Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company or the industry to differ materially from the Company's future results, performance or achievements, or those of the industry, expressed or implied in such forward-looking statements. Such factors include, among others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities or other acts of violence which could adversely affect all of the above factors. You are urged to carefully review the disclosures we make concerning these risks and other factors that may affect our business and operating results, under "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2014, as well as our other reports filed with the Securities and Exchange Commission (the "SEC"), which disclosures are incorporated herein by reference. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless required by law to do so.
Management's Overview and Summary
The Company is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P. (the "Operating Partnership"). As of June 30, 2015, the Operating Partnership owned or had an ownership interest in 51 regional shopping centers and eight community/power shopping centers aggregating approximately 55 million square feet of gross leasable area. These 59 regional and community/power shopping centers are referred to hereinafter as the "Centers," unless the context otherwise requires. The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Management Companies.
The following discussion is based primarily on the consolidated financial statements of the Company for the three and six months ended June 30, 2015 and 2014. It compares the results of operations for the three months ended June 30, 2015 to the results of operations for the three months ended June 30, 2014. It also compares the results of operations and cash flows for the six months ended June 30, 2015 to the results of operations and cash flows for the six months ended June 30, 2014. This information should be read in conjunction with the accompanying consolidated financial statements and notes thereto.

29

Table of Contents

Acquisitions and Dispositions:
The financial statements reflect the following acquisitions, dispositions and changes in ownership subsequent to the occurrence of each transaction.
On January 15, 2014, the Company sold Rotterdam Square, a 585,000 square foot regional shopping center in Schenectady, New York, for $8.5 million, resulting in a loss on the sale of assets of $0.5 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On February 14, 2014, the Company sold Somersville Towne Center, a 348,000 square foot regional shopping center in Antioch, California, for $12.3 million, resulting in a loss on the sale of assets of $0.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 17, 2014, the Company sold Lake Square Mall, a 559,000 square foot regional shopping center in Leesburg, Florida, for $13.3 million, resulting in a loss on the sale of assets of $0.9 million. The sales price was funded by a cash payment of $3.7 million and the issuance of two notes receivable totaling $9.6 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall, a 589,000 square foot regional shopping center in Burlington, Washington, that it did not previously own for a cash payment of $15.2 million. The Company purchased Cascade Mall from its joint venture partner in Pacific Premier Retail LP. The cash payment was funded by borrowings under the Company's line of credit.
On July 7, 2014, the Company sold a former Mervyn's store in El Paso, Texas for $3.6 million, resulting in a loss on the sale of assets of $0.2 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On July 30, 2014, the Company formed a joint venture to redevelop Fashion Outlets of Philadelphia at Market East, a 1,376,000 square foot regional shopping center in Philadelphia, Pennsylvania. The Company invested $106.8 million for a 50% interest in the joint venture, which was funded by borrowings under its line of credit.
On August 28, 2014, the Company sold a former Mervyn's store in Thousand Oaks, California for $3.5 million, resulting in a loss on the sale of assets of $0.1 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 28, 2014, the Company sold its 30% ownership interest in Wilshire Boulevard, a 40,000 square foot freestanding store in Santa Monica, California, for a total sales price of $17.1 million, resulting in a gain on the sale of assets of $9.0 million. The sales price was funded by a cash payment of $15.4 million and the assumption of the Company's share of the mortgage note payable on the property of $1.7 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 11, 2014, the Company sold a leasehold interest in a former Mervyn's store in Laredo, Texas for $1.2 million, resulting in a gain on the sale of assets of $0.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 10, 2014, the Company sold a former Mervyn's store in Marysville, California for $1.9 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company sold South Towne Center, a 1,278,000 square foot regional shopping center in Sandy, Utah, for $205.0 million, resulting in a gain on the sale of assets of $121.9 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company acquired the remaining 40% ownership interest in Fashion Outlets of Chicago, a 528,000 square foot outlet center in Rosemont, Illinois, that it did not previously own for $70.0 million. The purchase price was funded by a cash payment of $55.9 million and the settlement of $14.1 million in notes receivable. The cash payment was funded by borrowings under the Company's line of credit.
On November 13, 2014, the Company formed a joint venture to develop a 500,000 square foot outlet center at Candlestick Point in San Francisco, California. In connection with the formation of the joint venture, the Company issued a note receivable for $65.1 million to its joint venture partner that bears interest at LIBOR plus 2.0% and matures upon the completion of certain milestones in connection with the development of Candlestick Point. The note receivable was funded by borrowings under the Company's line of credit.

30

Table of Contents

On November 14, 2014, the Company acquired the remaining 49% ownership interest that it did not previously own in two separate joint ventures, Pacific Premier Retail LP and Queens JV LP, which together owned five Centers: Lakewood Center, a 2,075,000 square foot regional shopping center in Lakewood, California; Los Cerritos Center, a 1,287,000 square foot regional shopping center in Cerritos, California; Queens Center, a 966,000 square foot regional shopping center in Queens, New York; Stonewood Center, a 932,000 square foot regional shopping center in Downey, California; and Washington Square, a 1,444,000 square foot regional shopping center in Portland, Oregon (collectively referred to herein as the "PPRLP Queens Portfolio"). The total consideration of approximately $1.8 billion was funded by the direct issuance of approximately $1.2 billion of common stock of the Company and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672.1 million. As a result of the acquisition, the Company recognized a gain on remeasurement of assets of $1.4 billion.
On November 20, 2014, the Company purchased a 45% interest in 443 North Wabash Avenue, a 65,000 square foot undeveloped site adjacent to the Company's joint venture in The Shops at North Bridge in Chicago, Illinois, for a cash payment of $18.9 million. The cash payment was funded by borrowings under the Company's line of credit.
On December 29, 2014, the Company sold its 67.5% ownership interest in its consolidated joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, for $92.9 million, resulting in a gain on the sale of assets of $24.6 million. The sales price was funded by a cash payment of $61.2 million and the assumption of the Company's share of the mortgage note payable on the property of $31.7 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On February 17, 2015, the Company acquired the remaining 50% ownership interest in Inland Center, a 933,000 square foot regional shopping center in San Bernardino, California, that it did not previously own for $51.3 million. The purchase price was funded by a cash payment of $26.3 million and the assumption of the third party's share of the mortgage note payable on the property of $25.0 million. Concurrent with the purchase of the joint venture interest, the Company paid off the $50.0 million loan on the property. The cash payment was funded by borrowings under the Company's line of credit. As a result of the acquisition, the Company recognized a gain on remeasurement of assets of $22.1 million.
On April 30, 2015, the Company entered into a 50/50 joint venture with Sears to own nine freestanding stores located at Arrowhead Towne Center, Chandler Fashion Center, Danbury Fair Mall, Deptford Mall, Freehold Raceway Mall, Los Cerritos Center, South Plains Mall, Vintage Faire Mall and Washington Square. The Company invested $150.0 million for a 50% interest in the joint venture, which was funded by borrowings under the Company's line of credit.
Financing Activity:
On August 28, 2014, the Company replaced the existing loan on Mall of Victor Valley with a new $115.0 million loan that bears interest at an effective rate of 4.00% and matures on September 1, 2024.
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See “Acquisitions and Dispositions”), the Company assumed the loans on the following Centers: Lakewood Center with a fair value of $254.9 million that bore interest at an effective rate of 1.80% and was to mature on June 1, 2015; Los Cerritos Center with a fair value of $207.5 million that bears interest at an effective rate of 1.65% and matures on July 1, 2018; Queens Center with a fair value of $600.0 million that bears interest at an effective rate of 3.49% and matures on January 1, 2025; Stonewood Center with a fair value of $111.9 million that bears interest at an effective rate of 1.80% and matures on November 1, 2017; and Washington Square with a fair value of $240.3 million that bears interest at an effective rate of 1.65% and matures on January 1, 2016.
On December 22, 2014, the Company prepaid a total of $254.2 million of mortgage debt on Fresno Fashion Fair and Vintage Faire Mall with a weighted average interest rate of 6.4%. The Company incurred a charge of $9.0 million in connection with the early extinguishment of debt. 
On February 19, 2015, the Company placed a $280.0 million mortgage note payable on Vintage Faire Mall that bears interest at an effective rate of 3.55% and matures on March 6, 2026.
On February 25, 2015, the Company paid off in full the existing loan on Lakewood Center, which resulted in a gain of $2.2 million on the early extinguishment of debt as a result of writing off the related debt premium. On May 12, 2015, the Company placed a new $410.0 million mortgage note payable on the property that bears interest at an effective rate of 3.46% and matures on June 1, 2026.
On March 3, 2015, the Company amended the loan on Fashion Outlets of Chicago. The amended $200.0 million loan bears interest at LIBOR plus 1.50% and matures on March 31, 2020.


31

Table of Contents


Other Transactions and Events:
On January 1, 2015, the mortgage note payable on Great Northern Mall, an 895,000 square foot regional shopping center in Clay, New York, went into maturity default. On June 30, 2015, the Company conveyed the property to the mortgage lender by a deed-in-lieu of foreclosure and was discharged from the mortgage note payable. The mortgage note payable was a non-recourse loan. As a result, the Company recognized a loss of $1.6 million on the extinguishment of debt.
On March 9, 2015, the Company received an unsolicited, conditional proposal from Simon Property Group, Inc. (“Simon”) to acquire the Company. The Company’s Board of Directors, after consulting with its financial and legal advisors, unanimously determined that the Simon proposal substantially undervalued the Company and was not in the best interests of the Company and its stockholders. On March 20, 2015, the Company received a revised, unsolicited proposal to acquire the Company from Simon, which Simon described as its best and final proposal. The Company’s Board of Directors carefully reviewed the revised proposal with the assistance of its financial, real estate and legal advisors, and determined that the revised proposal continued to substantially undervalue the Company and that pursuing the proposed transaction at that time was not in the best interests of the Company and its stockholders.
Redevelopment and Development Activities:
The Company's joint venture in Tysons Corner Center, a 2,137,000 square foot regional shopping center in Tysons Corner, Virginia, recently completed an expansion of the property to include a 527,000 square foot office tower, a 430 unit residential tower and a 300 room Hyatt Regency hotel. The joint venture started the expansion project in October 2011 and commenced occupancy for the office tower in August 2014, the Hyatt Regency hotel in April 2015 and the residential tower in May 2015. The total cost of the project is estimated to be $524.0 million, with $262.0 million estimated to be the Company's pro rata share. The Company has funded $247.9 million of the total $495.8 million incurred by the joint venture as of June 30, 2015.
In February 2014, the Company's joint venture in Broadway Plaza started construction on the 235,000 square foot expansion of the 774,000 square foot regional shopping center in Walnut Creek, California. The joint venture expects to complete the project in phases with the first phase anticipated to be completed in Fall 2015. The total cost of the project is estimated to be $270.0 million, with $135.0 million estimated to be the Company's pro rata share. The Company has funded $69.9 million of the total $139.8 million incurred by the joint venture as of June 30, 2015.
Inflation:
In the last five years, inflation has not had a significant impact on the Company because of a relatively low inflation rate. Most of the leases at the Centers have rent adjustments periodically throughout the lease term. These rent increases are either in fixed increments or based on using an annual multiple of increases in the Consumer Price Index ("CPI"). In addition, approximately 5% to 12% of the leases for spaces 10,000 square feet and under expire each year, which enables the Company to replace existing leases with new leases at higher base rents if the rents of the existing leases are below the then existing market rate. The Company has generally entered into leases that require tenants to pay a stated amount for operating expenses, generally excluding property taxes, regardless of the expenses actually incurred at any Center, which places the burden of cost control on the Company. Additionally, certain leases require the tenants to pay their pro rata share of operating expenses.
Seasonality:
The shopping center industry is seasonal in nature, particularly in the fourth quarter during the holiday season when retailer occupancy and retail sales are typically at their highest levels. In addition, shopping malls achieve a substantial portion of their specialty (temporary retailer) rents during the holiday season and the majority of percentage rent is recognized in the fourth quarter. As a result of the above, earnings are generally higher in the fourth quarter.
Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting principles ("GAAP") in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets and estimates for environmental matters. The Company's significant

32

Table of Contents

accounting policies are described in more detail in Note 2Summary of Significant Accounting Policies in the Company's Notes to the Consolidated Financial Statements in the Company's Annual Report on Form 10-K. However, the following policies are deemed to be critical. There have been no significant changes to the Company's critical accounting policies during the six months ended June 30, 2015.
Revenue Recognition:
Minimum rental revenues are recognized on a straight-line basis over the term of the related lease. The difference between the amount of rent due in a year and the amount recorded as rental income is referred to as the "straight line rent adjustment." Currently, 70% of the leases for the retail stores in the Company's regional shopping centers ("Mall Stores") and freestanding retail stores located along the perimeter of the Company's shopping centers ("Freestanding Stores") contain provisions for CPI rent increases periodically throughout the term of the lease. Percentage rents are recognized when the tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
Property:
Maintenance and repair expenses are charged to operations as incurred. Costs for major replacements and betterments, which includes HVAC equipment, roofs, parking lots, etc., are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.
Property is recorded at cost and is depreciated using a straight-line method over the estimated useful lives of the assets as follows:
Buildings and improvements
5 - 40 years
Tenant improvements
5 - 7 years
Equipment and furnishings
5 - 7 years

Capitalization of Costs:
The Company capitalizes costs incurred in redevelopment, development, renovation and improvement of properties. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. These capitalized costs include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs. Capitalized indirect costs are allocated to development and redevelopment activities based on the square footage of the portion of the building not held available for immediate occupancy. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once work has been completed on a vacant space, project costs are no longer capitalized. For projects with extended lease-up periods, the Company ends the capitalization when significant activities have ceased, which does not exceed the shorter of a one-year period after the completion of the building shell or when the construction is substantially complete.
Acquisitions:
The Company allocates the estimated fair value of acquisitions to land, building, tenant improvements and identified intangible assets and liabilities, based on their estimated fair values. In addition, any assumed mortgage notes payable are recorded at their estimated fair values. The estimated fair value of the land and buildings is determined utilizing an “as if vacant” methodology. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under property and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (i) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company's markets; (ii) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (iii) above or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. Leasing commissions and legal costs are recorded in deferred charges

33

Table of Contents

and other assets and are amortized over the remaining lease terms. The value of in-place leases are recorded in deferred charges and other assets and amortized over the remaining lease terms plus an estimate of renewal term of the acquired leases. Above or below-market leases are classified in deferred charges and other assets or in other accrued liabilities, depending on whether the contractual terms are above or below-market, and the asset or liability is amortized to minimum rents over the remaining terms of the leases. The remaining lease terms of below-market leases may include certain below-market fixed-rate renewal periods. In considering whether or not a lessee will execute a below-market fixed-rate lease renewal option, the Company evaluates economic factors and certain qualitative factors at the time of acquisition such as tenant mix in the Center, the Company's relationship with the tenant and the availability of competing tenant space. The initial allocation of purchase price is based on management's preliminary assessment, which may change when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which does not exceed one year. The purchase price allocation is described as preliminary if it is not yet final. The use of different assumptions in the allocation of the purchase price of the acquired assets and liabilities assumed could affect the timing of recognition of the related revenues and expenses.
The Company immediately expenses costs associated with business combinations as period costs.
Remeasurement gains are recognized when the Company obtains control of an existing equity method investment to the extent that the fair value of the existing equity investment exceeds the carrying value of the investment.
Asset Impairment:
The Company assesses whether an indicator of impairment in the value of its properties exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. The Company generally holds and operates its properties long-term, which decreases the likelihood of their carrying values not being recoverable. Properties classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.
The Company reviews its investments in unconsolidated joint ventures for a series of operating losses and other factors that may indicate that a decrease in the value of its investments has occurred which is other-than-temporary. The investment in each unconsolidated joint venture is evaluated periodically, and as deemed necessary, for recoverability and valuation declines that are other-than-temporary.
Fair Value of Financial Instruments:
The fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions.
Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company calculates the fair value of financial instruments and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of those financial instruments. When the fair value reasonably approximates the carrying value, no additional disclosure is made.
Deferred Charges:
Costs relating to obtaining tenant leases are deferred and amortized over the initial term of the agreement using the straight-line method. As these deferred leasing costs represent productive assets incurred in connection with the Company's provision of leasing arrangements at the Centers, the related cash flows are classified as investing activities within the Company's consolidated statements of cash flows. Costs relating to financing of shopping center properties are deferred and

34

Table of Contents

amortized over the life of the related loan using the straight-line method, which approximates the effective interest method. The ranges of the terms of the agreements are as follows:
Deferred lease costs
1 - 15 years
Deferred financing costs
1 - 15 years

Results of Operations
Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting the Company's properties described in Management's Overview and Summary above, including the Acquisition Properties, the Redevelopment Properties and the Disposition Properties (as defined below).
For purposes of the discussion below, the Company defines "Same Centers" as those Centers that are substantially complete and in operation for the entirety of both periods of the comparison. Non-Same Centers for comparison purposes include recently acquired properties (“Acquisition Properties”), those Centers or properties that are going through a substantial redevelopment often resulting in the closing of a portion of the Center (“Redevelopment Properties”) and properties that have been disposed ("Disposition Properties"). The Company moves a Center in and out of Same Centers based on whether the Center is substantially complete and in operation for the entirety of both periods of the comparison. Accordingly, the Same Centers consist of all consolidated Centers, excluding the Acquisition Properties, the Redevelopment Properties and the Disposition Properties for the periods of comparison.
For comparison of the three and six months ended June 30, 2015 to the three and six months ended June 30, 2014, the Acquisition Properties include Cascade Mall, the PPRLP Queens Portfolio and Inland Center. For comparison of the three and six months ended June 30, 2015 to the three and six months ended June 30, 2014, the Redevelopment Properties include Paradise Valley Mall, the expansion portion of Fashion Outlets of Niagara Falls USA, SouthPark Mall and Westside Pavilion. For comparison of the three and six months ended June 30, 2015 to the three and six months ended June 30, 2014, the Disposition Properties include Rotterdam Square, Somersville Towne Center, Lake Square Mall, South Towne Center, Camelback Colonnade and Great Northern Mall.
Unconsolidated joint ventures are reflected using the equity method of accounting. The Company's pro rata share of the results from these Centers is reflected in the Consolidated Statements of Operations as equity in income of unconsolidated joint ventures.
The Company considers tenant annual sales per square foot (for tenants in place for a minimum of twelve months or longer and 10,000 square feet and under) for regional shopping centers, occupancy rates (excluding large retail stores or "Anchors") for the Centers and releasing spreads (i.e. a comparison of initial average base rent per square foot on leases executed during the trailing twelve months to average base rent per square foot at expiration for the leases expiring during the trailing twelve months based on the spaces 10,000 square feet and under) to be key performance indicators of the Company's internal growth.
Tenant sales per square foot increased from $567 for the twelve months ended June 30, 2014 to $623 for the twelve months ended June 30, 2015. Occupancy rate increased from 95.4% at June 30, 2014 to 95.5% at June 30, 2015. Releasing spreads increased 17.5% for the twelve months ended June 30, 2015. These calculations exclude Centers under development or redevelopment and property dispositions (See "Acquisitions and Dispositions" and "Other Transactions and Events" in Management's Overview and Summary).
Releasing spreads remained positive as the Company was able to lease available space at higher average rents than the expiring rental rates, resulting in a releasing spread of $8.30 per square foot ($55.68 on new and renewal leases executed compared to $47.38 on leases expiring), representing a 17.5% increase for the trailing twelve months ended June 30, 2015. The Company expects that releasing spreads will continue to be positive for the remainder of 2015 as it renews or relets leases that are scheduled to expire. These leases that are scheduled to expire represent 1.1 million square feet of the Centers, accounting for 11.3% of the gross leasable area ("GLA") of Mall Stores and Freestanding Stores, for spaces 10,000 square feet and under, as of June 30, 2015.
During the trailing twelve months ended June 30, 2015, the Company signed 302 new leases and 403 renewal leases comprising approximately 1.4 million square feet of GLA, of which 1.2 million square feet related to the consolidated Centers. The annual initial average base rent for new and renewal leases was $55.68 per square foot for the trailing twelve months ended June 30, 2015 with an average tenant allowance of $14.10 per square foot.

35

Table of Contents



Comparison of Three Months Ended June 30, 2015 and 2014
Revenues:
Minimum and percentage rents (collectively referred to as "rental revenue") increased by $44.1 million, or 29.1%, from 2014 to 2015. The increase in rental revenue is attributed to an increase of $49.9 million from the Acquisition Properties and $0.7 million from the Redevelopment Properties offset in part by a decrease of $6.0 million from the Disposition Properties and $0.5 million from the Same Centers. Rental revenue includes the amortization of above and below-market leases, the amortization of straight-line rents and lease termination income. The amortization of above and below-market leases increased from $1.2 million in 2014 to $5.1 million in 2015. The amortization of straight-line rents decreased from $1.6 million in 2014 to $1.3 million in 2015. Lease termination income increased from $0.2 million in 2014 to $2.8 million in 2015.
Tenant recoveries increased $22.2 million, or 26.6%, from 2014 to 2015. This increase in tenant recoveries is attributed to an increase of $19.9 million from the Acquisition Properties and $6.0 million from the Same Centers offset in part by a decrease of $3.4 million from the Disposition Properties and $0.3 million from the Redevelopment Properties. The increase in tenant recoveries at the Same Centers is primarily due to an increase in property tax expense.
Other income increased $4.7 million from 2014 to 2015. This increase in other income is attributed to an increase of $4.0 million from the Acquisition Properties and $0.9 million from the Same Centers offset in part by a decrease of $0.2 million from the Disposition Properties.
Management Companies' revenue decreased from $8.8 million in 2014 to $6.2 million in 2015. The decrease in Management Companies' revenue is primarily due to a reduction in management and leasing fees as a result of the conversion from unconsolidated joint ventures to consolidated Centers of Cascade Mall and the PPRLP Queens Portfolio in 2014 and Inland Center in 2015 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Shopping Center and Operating Expenses:
Shopping center and operating expenses increased $12.0 million, or 14.7%, from 2014 to 2015. This increase in shopping center and operating expenses is attributed to an increase of $18.6 million from the Acquisition Properties offset in part by a decrease of $3.6 million from the Same Centers and $3.0 million from the Disposition Properties. The decrease in shopping center and operating expenses at the Same Centers is primarily due to a reduction in maintenance and utility costs offset in part by an increase in property tax expense.
Management Companies' Operating Expenses:
Management Companies' operating expenses decreased $0.7 million from 2014 to 2015.
REIT General and Administrative Expenses:
REIT general and administrative expenses increased by $2.4 million from 2014 to 2015 due to an increase in share and unit-based compensation costs.
Costs related to Unsolicited Takeover Offer:
The Company incurred $11.4 million in costs in 2015 related to evaluating and responding to an unsolicited takeover offer (See "Other Transactions and Events" in Management's Overview and Summary).
Depreciation and Amortization:
Depreciation and amortization increased $31.5 million from 2014 to 2015. The increase in depreciation and amortization is attributed to an increase of $34.3 million from the Acquisition Properties and $1.1 million from the Redevelopment Properties offset in part by a decrease of $2.8 million from the Disposition Properties and $1.1 million from the Same Centers.
Interest Expense:
Interest expense increased $9.1 million from 2014 to 2015. The increase in interest expense is attributed to an increase of $9.0 million from the Acquisition Properties and $2.8 million from borrowings under the Company's line of credit offset in part by a decrease of $2.2 million from the Same Centers and $0.5 million from the Redevelopment Properties. The decrease in interest expense at the Same Centers is primarily due to the payoff of the mortgage note payable on Fresno Fashion Fair in December 2014.

36

Table of Contents

The above interest expense items are net of capitalized interest, which increased from $3.1 million in 2014 to $3.8 million in 2015.
Loss (Gain) on Extinguishment of Debt, net:
The loss on extinguishment of debt, net of $1.6 million in 2015 is due to the conveyance of Great Northern Mall to the mortgage lender by a deed-in lieu of foreclosure (See "Other Transactions and Events" in Management's Overview and Summary).
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures decreased $4.8 million from 2014 to 2015. The decrease is primarily attributed to the conversion from unconsolidated joint ventures to consolidated Centers of Cascade Mall and the PPRLP Queens Portfolio in 2014 and Inland Center in 2015 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Loss on Sale or Write Down of Assets, net:
Loss on sale or write down of assets, net decreased $4.8 million from 2014 to 2015. The decrease is primarily due to the decrease in impairment losses of $2.6 million, a decrease in the write off of development costs of $1.1 million and a decrease in selling costs related to assets sold in 2014.
Net Income:
Net income decreased $2.2 million from 2014 to 2015 primarily as a result of the items discussed above.
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO—diluted increased 16.3% from $129.8 million in 2014 to $151.0 million in 2015. For a reconciliation of FFO and FFO—diluted to net income attributable to the Company, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO")" below.
Comparison of Six Months Ended June 30, 2015 and 2014
Revenues:
Rental revenue increased by $83.6 million, or 27.3%, from 2014 to 2015. The increase in rental revenue is attributed to an increase of $97.9 million from the Acquisition Properties and $1.1 million from the Redevelopment Properties offset in part by a decrease of $12.8 million from the Disposition Properties and $2.6 million from the Same Centers. The amortization of above and below-market leases increased from $2.7 million in 2014 to $9.8 million in 2015. The amortization of straight-line rents decreased from $3.1 million in 2014 to $1.7 million in 2015. Lease termination income increased from $1.9 million in 2014 to $4.8 million in 2015.
Tenant recoveries increased $36.4 million, or 20.8%, from 2014 to 2015. This increase in tenant recoveries is attributed to an increase of $40.2 million from the Acquisition Properties and $3.5 million from the Same Centers offset in part by a decrease of $7.0 million from the Disposition Properties and $0.3 million from the Redevelopment Properties. The increase in tenant recoveries at the Same Centers is primarily due to an increase in property tax expense.
Other income increased $7.3 million from 2014 to 2015. This increase in other income is attributed to an increase of $7.6 million from the Acquisition Properties and $0.2 million from the Same Centers offset in part by a decrease of $0.4 million from the Disposition Properties and $0.1 million from the Redevelopment Properties.
Management Companies' revenue decreased from $16.9 million in 2014 to $11.8 million in 2015. The decrease in Management Companies' revenue is primarily due to a reduction in management fees as a result of the conversion from unconsolidated joint ventures to consolidated Centers of Cascade Mall and the PPRLP Queens Portfolio in 2014 and Inland Center in 2015 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Shopping Center and Operating Expenses:
Shopping center and operating expenses increased $23.3 million, or 13.5%, from 2014 to 2015. The increase in shopping center and operating expenses is attributed to an increase of $38.4 million from the Acquisition Properties and $0.4 million from the Redevelopment Properties offset in part by a decrease of $8.1 million from the Same Centers and $7.4 million from the Disposition Properties. The decrease in shopping center and operating expenses at the Same Centers is primarily due to a reduction in maintenance and utility costs offset in part by an increase in property tax expense.

37

Table of Contents

Management Companies' Operating Expenses:
Management Companies' operating expenses increased $3.0 million from 2014 to 2015 due to an increase in share and unit-based compensation costs.
REIT General and Administrative Expenses:
REIT general and administrative expenses increased by $4.0 million from 2014 to 2015 due to an increase in share and unit-based compensation costs.
Costs related to Unsolicited Takeover Offer:
The Company incurred $25.0 million in costs in 2015 related to evaluating and responding to an unsolicited takeover offer (See "Other Transactions and Events" in Management's Overview and Summary).
Depreciation and Amortization:
Depreciation and amortization increased $63.5 million from 2014 to 2015. The increase in depreciation and amortization is attributed to an increase of $69.8 million from the Acquisition Properties and $2.3 million from the Redevelopment Properties offset in part by a decrease of $6.0 million from the Disposition Properties and $2.6 million from the Same Centers.
Interest Expense:
Interest expense increased $16.0 million from 2014 to 2015. The increase in interest expense was primarily attributed to increases of $16.5 million from the Acquisition Properties and $5.8 million from borrowings under the Company's line of credit offset in part by decreases of $6.3 million from the Same Centers. The decrease in interest expense at the Same Centers is primarily due to the payoff of the mortgage note payable on Fresno Fashion Fair in December 2014.
The above interest expense items are net of capitalized interest, which increased from $5.6 million in 2014 to $6.5 million in 2015.
Loss (Gain) on Extinguishment of Debt, net:
The change in loss (gain) on extinguishment of debt, net from 2014 to 2015 was $1.0 million, resulting from a loss of $0.4 million in 2014 and a gain of $0.6 million in 2015. The change is primarily attributed to the loss of $1.6 million on the extinguishment of the mortgage note payable on Great Northern Mall in 2015 (See "Other Transactions and Events" in Management's Overview and Summary), the gain of $2.2 million on the payoff of the mortgage note payable on Lakewood Center in 2015 (See "Financing Activity" in Management's Overview and Summary) and the loss of $0.4 million from the payoff of a portion of a mortgage note payable on South Plains Mall in 2014.
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures decreased $10.3 million from 2014 to 2015. The decrease is primarily due to the conversion from unconsolidated joint ventures to consolidated Centers of Cascade Mall and the PPRLP Queens Portfolio in 2014 and Inland Center in 2015 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Loss on Sale or Write Down of Assets, net:
Loss on sale or write down of assets, net decreased $7.3 million from 2014 to 2015. The decrease in loss on sale or write down of assets, net is primarily attributed to a decrease in the loss on the sale of assets of $3.0 million, a decrease in the loss on impairment of $2.6 million, a decrease in the loss on write off of development costs of $0.9 million and an increase in gain on the sale of land of $0.8 million.
Gain on Remeasurement of Assets:
The gain on remeasurement of assets of $22.1 million in 2015 is attributed to the purchase of the remaining 50% ownership interest in Inland Center that the Company did not previously own (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Net Income:
Net income increased $4.8 million from 2014 to 2015. The increase is primarily attributed to the remeasurement gain of $22.1 million from the acquisition of Inland Center in 2015 (See "Acquisitions and Dispositions" in Management's Overview and Summary) and a decrease in the loss on sale or write down of assets of $7.3 million offset in part by the costs related to the

38

Table of Contents

unsolicited takeover offer of $25.0 million in 2015 (See "Other Transactions and Events" in Management's Overview and Summary).
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO—diluted increased 13.2% from $251.4 million in 2014 to $284.5 million in 2015. For a reconciliation of FFO and FFO—diluted to net income attributable to the Company, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO")" below.
Operating Activities:
Cash provided by operating activities increased from $190.6 million in 2014 to $272.9 million in 2015. The increase was primarily due to changes in assets and liabilities and the results as discussed above.
Investing Activities:
Cash used in investing activities increased $283.3 million from 2014 to 2015. The increase in cash used in investing activities is attributed to an increase in contributions to unconsolidated joint ventures of $204.1 million, an increase in development, redevelopment and renovations of $49.8 million and a decrease in cash proceeds from the sale of assets of $24.0 million. The increase in contributions to unconsolidated joint ventures is primarily due to the acquisition of the 50% ownership interest in the Sears joint venture in 2015 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Financing Activities:
Cash from financing activities increased $239.6 million from $29.0 million used in financing activities in 2014 to $210.7 million provided by financing activities in 2015. The increase in cash provided by financing activities was primarily due to an increase in proceeds from mortgages, bank and other notes payable of $1.3 billion offset in part by an increase in payments on mortgages, bank and other notes payable of $998.5 million and an increase in cash dividends and distributions of $30.7 million.
Liquidity and Capital Resources
The Company anticipates meeting its liquidity needs for its operating expenses, debt service and dividend requirements for the next twelve months through cash generated from operations, working capital reserves and/or borrowings under its unsecured line of credit. The following tables summarize capital expenditures incurred at the Centers:
 
For the Six Months Ended June 30,
(Dollars in thousands)
2015
 
2014
Consolidated Centers:
 
 
 
Acquisitions of property and equipment
$
43,395

 
$
45,599

Development, redevelopment, expansion and renovation of Centers
79,036

 
57,725

Tenant allowances
14,181

 
9,779

Deferred leasing charges
16,927

 
12,322

 
$
153,539

 
$
125,425

Joint Venture Centers (at Company's pro rata share):
 
 
 
Acquisitions of property and equipment
$
151,746

 
$
790

Development, redevelopment, expansion and renovation of Centers
66,655

 
103,826

Tenant allowances
1,137

 
1,492

Deferred leasing charges
1,435

 
1,550

 
$
220,973

 
$
107,658

The Company expects amounts to be incurred during the next twelve months for tenant allowances and deferred leasing charges to be comparable or less than 2014 and that capital for those expenditures will be available from working capital, cash flow from operations, borrowings on property specific debt or unsecured corporate borrowings. The Company expects to incur between $300 million and $400 million during the next twelve months for development, redevelopment, expansion and renovations. Capital for these major expenditures, developments and/or redevelopments has been, and is expected to continue to be, obtained from a combination of debt or equity financings, which are expected to include borrowings under the Company's line of credit and construction loans. The Company has also generated liquidity in the past through equity offerings

39

Table of Contents

and issuances, property refinancings, joint venture transactions and the sale of non-core assets. Furthermore, the Company has filed a shelf registration statement, which registered an unspecified amount of common stock, preferred stock, depositary shares, debt securities, warrants, rights, stock purchase contracts and units that may be sold from time to time by the Company.
The capital and credit markets can fluctuate and, at times, limit access to debt and equity financing for companies. As demonstrated by the Company's recent activity, including through its $500 million 2014 ATM Program as discussed below and its $1.5 billion line of credit, the Company has been able to access capital; however, there is no assurance the Company will be able to do so in future periods or on similar terms and conditions. Many factors impact the Company's ability to access capital, such as its overall debt level, interest rates, interest coverage ratios and prevailing market conditions. In the event that the Company has significant tenant defaults as a result of the overall economy and general market conditions, the Company could have a decrease in cash flow from operations, which could result in increased borrowings under its line of credit. These events could result in an increase in the Company's proportion of floating rate debt, which would cause it to be subject to interest rate fluctuations in the future.
The Company has an equity distribution agreement with a number of sales agents (the "2014 ATM Program") to issue and sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to $500 million (the “2014 ATM Shares”). Sales of the 2014 ATM Shares can be made in privately negotiated transactions and/or any other method permitted by law, including sales deemed to be an “at the market” offering, which includes sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange.
The Company did not sell any shares under the 2014 ATM Program during the six months ended June 30, 2015.
As of June 30, 2015, $500 million of the 2014 ATM Shares were available to be sold under the 2014 ATM Program. Actual future sales of the 2014 ATM Shares will depend upon a variety of factors including but not limited to market conditions, the trading price of the Company's common stock and the Company's capital needs. The Company has no obligation to sell the 2014 ATM Shares under the 2014 ATM Program.
The Company's total outstanding loan indebtedness at June 30, 2015 was $7.4 billion (consisting of $6.7 billion of consolidated debt, less $0.2 billion of noncontrolling interests, plus $0.9 billion of its pro rata share of unconsolidated joint venture debt). The majority of the Company's debt consists of fixed-rate conventional mortgage notes collateralized by individual properties. The Company expects that all of the maturities during the next twelve months will be refinanced, restructured, extended and/or paid off from the Company's line of credit or cash on hand.
The Company has a $1.5 billion revolving line of credit facility that provides for an interest rate of LIBOR plus a spread of 1.38% to 2.0%, depending on the Company's overall leverage levels, and matures on August 6, 2018. Based on the Company's leverage level as of June 30, 2015, the borrowing rate on the facility was LIBOR plus 1.50%. In addition, the line of credit can be expanded, depending on certain conditions, up to a total facility of $2.0 billion. All obligations under the facility are unconditionally guaranteed only by the Company. At June 30, 2015, total borrowings under the line of credit were $767.0 million with an average effective interest rate of 1.87%.
The Company has a $125.0 million unsecured term loan under the Company's line of credit that bears interest at LIBOR plus a spread of 1.95% to 3.20%, depending on the Company's overall leverage levels, and matures on December 8, 2018. Based on the Company's leverage level at June 30, 2015, the borrowing rate was LIBOR plus 2.20%. As of June 30, 2015, the total interest rate was 2.53%.
At June 30, 2015, the Company was in compliance with all applicable loan covenants under its agreements.
At June 30, 2015, the Company had cash and cash equivalents of $110.3 million.
Off-Balance Sheet Arrangements:
The Company accounts for its investments in joint ventures that it does not have a controlling interest or is not the primary beneficiary using the equity method of accounting and those investments are reflected on the consolidated balance sheets of the Company as investments in unconsolidated joint ventures.
In addition, certain joint ventures also have secured debt that could become recourse debt to the Company or its subsidiaries, in excess of the Company's pro rata share, should the joint ventures be unable to discharge the obligations of the related debt. At June 30, 2015, the balance of the debt that could be recourse to the Company was $6.5 million offset in part by an indemnity agreement from a joint venture partner for $3.3 million. The maturity of the recourse debt, net of the indemnification, is $3.2 million in 2019.

40

Table of Contents

Additionally, as of June 30, 2015, the Company was contingently liable for $2.8 million in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
Contractual Obligations:
The following is a schedule of contractual obligations as of June 30, 2015 for the consolidated Centers over the periods in which they are expected to be paid (in thousands):
 
Payment Due by Period
Contractual Obligations
Total
 
Less than
1 year
 
1 - 3
years
 
3 - 5
years
 
More than
five years
Long-term debt obligations (includes expected interest payments)
$
8,459,984

 
$
747,327

 
$
877,965

 
$
3,698,156

 
$
3,136,536

Operating lease obligations(1)
363,877

 
15,949

 
29,761

 
20,911

 
297,256

Purchase obligations(1)
75,701

 
75,701

 

 

 

Other long-term liabilities
374,216

 
335,615

 
3,299

 
3,652

 
31,650

 
$
9,273,778

 
$
1,174,592

 
$
911,025

 
$
3,722,719

 
$
3,465,442

_______________________________________________________________________________
(1)
See Note 15Commitments and Contingencies in the Company's Notes to Consolidated Financial Statements.

Funds From Operations ("FFO")
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.
FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a more meaningful measure of its operating results in comparison to the operating results of other REITs. The Company further believes that FFO on a diluted basis is a measure investors find most useful in measuring the dilutive impact of outstanding convertible securities.
The Company believes that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO, as presented, may not be comparable to similarly titled measures reported by other REITs.
Management compensates for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of FFO and FFO-diluted to net income. Management believes that to further understand the Company's performance, FFO should be compared with the Company's reported net income and considered in addition to cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements.






41

Table of Contents


Funds From Operations ("FFO") (Continued)
The following reconciles net income attributable to the Company to FFO and FFO-diluted for the three and six months ended June 30, 2015 and 2014 and FFO and FFO-diluted to FFO and FFO-diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer for the three and six months ended June 30, 2015 and 2014 (dollars and shares in thousands):
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Net income attributable to the Company
 
$
14,395

 
$
16,088

 
$
39,006

 
$
33,907

Adjustments to reconcile net income attributable to the Company to FFO—basic and diluted:
 
 
 
 
 
 
 
 
Noncontrolling interests in the Operating Partnership
 
961

 
1,154

 
2,596

 
2,419

Loss on sale or write down of assets, net—consolidated assets
 
4,671

 
9,455

 
3,736

 
11,065

Loss (gain) on remeasurement of assets—consolidated assets
 
14

 

 
(22,089
)
 

Add: noncontrolling interests share of (loss) gain on sale or write down of assets—consolidated assets
 

 
(39
)
 
112

 
(39
)
Add: gain on sale of undepreciated assets—consolidated assets
 

 
122

 
944

 
122

(Gain) loss on sale or write down of assets— unconsolidated joint ventures, net(1)
 
(139
)
 
3,310

 
(139
)
 
3,372

Add: gain on sale of undepreciated assets—unconsolidated joint ventures(1)
 
142

 
2

 
142

 

Depreciation and amortization—consolidated assets
 
119,333

 
87,801

 
239,951

 
176,457

Less: noncontrolling interests in depreciation and amortization—consolidated assets
 
(3,745
)
 
(5,387
)
 
(7,536
)
 
(10,846
)
Depreciation and amortization—unconsolidated joint ventures(1)
 
18,658

 
19,952

 
34,269

 
40,327

Less: depreciation on personal property
 
(3,297
)
 
(2,633
)
 
(6,465
)
 
(5,400
)
FFO—basic and diluted
 
150,993

 
129,825

 
284,527

 
251,384

Loss (gain) on extinguishment of debt, net—consolidated assets
 
1,609

 

 
(636
)
 
358

FFO excluding extinguishment of debt, net—diluted
 
152,602

 
129,825

 
283,891

 
251,742

Costs related to unsolicited takeover offer
 
11,423

 

 
24,995

 

FFO excluding extinguishment of debt and costs related to unsolicited takeover offer—diluted
 
$
164,025

 
$
129,825

 
$
308,886

 
$
251,742

Weighted average number of FFO shares outstanding for:
 
 
 
 
 
 
 
 
FFO—basic (2)
 
169,079

 
151,007

 
168,966

 
150,883

Adjustments for impact of dilutive securities in computing FFO-diluted:
 
 
 
 
 
 
 
 
   Share and unit based compensation plans
 
132

 
142

 
168

 
98

FFO—diluted (3)
 
169,211

 
151,149

 
169,134

 
150,981

 
 
 
(1)
Unconsolidated joint ventures are presented at the Company's pro rata share.
(2)
Calculated based upon basic net income as adjusted to reach basic FFO. Includes 10.6 million and 10.1 million OP Units for the three months ended June 30, 2015 and 2014, respectively, and 10.5 million and 10.1 million OP Units for the six months ended June 30, 2015 and 2014, respectively.
(3)
The computation of FFO—diluted shares outstanding includes the effect of share and unit-based compensation plans using the treasury stock method. It also assumes the conversion of MACWH, LP common and preferred units to the extent that they are dilutive to the FFO—diluted computation.

42

Table of Contents

Item 3.
Quantitative and Qualitative Disclosures About Market Risk
The Company's primary market risk exposure is interest rate risk. The Company has managed and will continue to manage interest rate risk by (1) maintaining a ratio of fixed rate, long-term debt to total debt such that floating rate exposure is kept at an acceptable level, (2) reducing interest rate exposure on certain long-term floating rate debt through the use of interest rate caps and/or swaps with matching maturities where appropriate, (3) using treasury rate locks where appropriate to fix rates on anticipated debt transactions, and (4) taking advantage of favorable market conditions for long-term debt and/or equity.
The following table sets forth information as of June 30, 2015 concerning the Company's long-term debt obligations, including principal cash flows by scheduled maturity, weighted average interest rates and estimated fair value (dollars in thousands):
 
Expected Maturity Date
 
 
 
 
 
For the twelve months ended June 30,
 
 
 
 
 
 
 
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
 
Total
 
Fair Value
CONSOLIDATED CENTERS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate
$
718,347

 
$
100,102

 
$
619,059

 
$
568,872

 
$
489,825

 
$
3,019,082

 
$
5,515,287

 
$
5,503,716

Average interest rate
4.03
%
 
3.22
%
 
3.28
%
 
2.64
%
 
3.71
%
 
3.89
%
 
3.68
%
 
 

Floating rate

 
131,921

 

 
892,000

 
200,000

 

 
1,223,921

 
1,195,355

Average interest rate
%
 
2.52
%
 
%
 
1.94
%
 
1.84
%
 
%
 
1.99
%
 
 

Total debt—Consolidated Centers
$
718,347

 
$
232,023

 
$
619,059

 
$
1,460,872

 
$
689,825

 
$
3,019,082

 
$
6,739,208

 
$
6,699,071

UNCONSOLIDATED JOINT VENTURE CENTERS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt (at Company's pro rata share):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate
$
110,198

 
$
61,461

 
$
14,670

 
$
15,216

 
$
15,764

 
$
589,176

 
$
806,485

 
$
818,707

Average interest rate
7.04
%
 
6.30
%
 
3.67
%
 
3.67
%
 
3.68
%
 
3.72
%
 
4.36
%
 
 

Floating rate
1,096

 
1,205

 
65,119

 
9,363

 
10,349

 

 
87,132

 
85,951

Average interest rate
2.28
%
 
2.24
%
 
2.28
%
 
2.08
%
 
2.20
%
 
%
 
2.25
%
 
 

Total debt—Unconsolidated Joint Venture Centers
$
111,294

 
$
62,666

 
$
79,789

 
$
24,579

 
$
26,113

 
$
589,176

 
$
893,617

 
$
904,658

The consolidated Centers' total fixed rate debt at June 30, 2015 and December 31, 2014 was $5.5 billion and $5.2 billion, respectively. The average interest rate on such fixed rate debt at June 30, 2015 and December 31, 2014 was 3.68% and 3.63%, respectively. The consolidated Centers' total floating rate debt at June 30, 2015 and December 31, 2014 was $1.2 billion and $1.1 billion, respectively. The average interest rate on such floating rate debt at June 30, 2015 and December 31, 2014 was 1.99% and 2.11%, respectively.
The Company's pro rata share of the unconsolidated joint venture Centers' fixed rate debt at June 30, 2015 and December 31, 2014 was $806.5 million and $882.5 million, respectively. The average interest rate on such fixed rate debt at June 30, 2015 and December 31, 2014 was 4.36% and 4.50%, respectively. The Company's pro rata share of the unconsolidated joint venture Centers' floating rate debt at June 30, 2015 and December 31, 2014 was $87.1 million and $115.4 million, respectively. The average interest rate on such floating rate debt at June 30, 2015 and December 31, 2014 was 2.25% and 2.59%, respectively.
In addition, the Company has assessed the market risk for its floating rate debt and believes that a 1% increase in interest rates would decrease future earnings and cash flows by approximately $13.1 million per year based on $1.3 billion of floating rate debt outstanding at June 30, 2015.
The fair value of the Company's long-term debt is estimated based on a present value model utilizing interest rates that reflect the risks associated with long-term debt of similar risk and duration. In addition, the method of computing fair value for mortgage notes payable included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt (See Note 8Mortgage Notes Payable and Note 9Bank and Other Notes Payable in the Company's Notes to the Consolidated Financial Statements).

43

Table of Contents

Item 4.
Controls and Procedures
As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, management carried out an evaluation, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on their evaluation as of June 30, 2015, the Company's Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) were effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is (a) recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms and (b) accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In addition, there has been no change in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.


44

Table of Contents

PART II OTHER INFORMATION
Item 1.   Legal Proceedings
None of the Company, the Operating Partnership, the Management Companies or their respective affiliates are currently involved in any material legal proceedings, although from time-to-time they are involved in various legal proceedings that arise in the ordinary course of business.
Item 1A.  Risk Factors
There have been no material changes to the risk factors relating to the Company set forth under the caption "Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
On May 4, 2015, the Company, as general partner of the Operating Partnership, issued 300 shares of common stock of the Company upon the redemption of 300 OP Units by a limited partner of the Operating Partnership. These shares of common stock were issued in a private placement to the limited partner, who is an accredited investor pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
Item 3.  Defaults Upon Senior Securities
Not Applicable
Item 4.  Mine Safety Disclosures
Not Applicable
Item 5.  Other Information
Not Applicable


45

Table of Contents

Item 6.  Exhibits
Exhibit
Number
 
Description
2.1
 
Master Agreement, dated November 14, 2014, by and among Pacific Premier Retail LP, MACPT LLC, Macerich PPR GP LLC, Queens JV LP, Macerich Queens JV LP, Queens JV GP LLC, 1700480 Ontario Inc. and the Company (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date November 14, 2014).
3.1
 
Articles of Amendment and Restatement of the Company (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-11, as amended (No. 33-68964)).
3.1.1
 
Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date May 30, 1995).
3.1.2
 
Articles Supplementary of the Company (with respect to the first paragraph) (incorporated by reference as an exhibit to the Company's 1998 Form 10-K).
3.1.3
 
Articles Supplementary of the Company (Series D Preferred Stock) (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date July 26, 2002).
3.1.4
 
Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-3, as amended (No. 333-88718)).
3.1.5
 
Articles of Amendment of the Company (declassification of Board) (incorporated by reference as an exhibit to the Company's 2008 Form 10-K).
3.1.6
 
Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date February 5, 2009).
3.1.7
 
Articles of Amendment of the Company (increased authorized shares) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009).
3.1.8
 
Articles of Amendment of the Company (to eliminate the supermajority vote requirement to amend the charter and to clarify a reference in Article NINTH) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date May 30, 2014).
3.1.9
 
Articles Supplementary of the Company (election to be subject to Section 3-803 of the Maryland General Corporation Law) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date March 17, 2015).
3.1.10
 
Articles Supplementary of the Company (Series E Preferred Stock) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date March 18, 2015).
3.1.11
 
Articles Supplementary of the Company (reclassification of Series E Preferred Stock to Preferred Stock) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date May 7, 2015).
3.1.12
 
Articles Supplementary of the Company (repeal of election to be subject to Section 3-803 of the Maryland General Corporation Law) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date May 28, 2015).
3.2
 
Amended and Restated Bylaws of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date January 29, 2014).
4.1
 
Rights Agreement, dated March 17, 2015, between the Company and Computershare Trust Company, N.A., as Rights Agent (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date March 18, 2015).
4.2
 
Amendment No. 1 to Rights Agreement, dated May 7, 2015, between the Company and Computershare Trust Company, N.A., as Rights Agent (Termination of Rights Plan) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8‑K, event date May 7, 2015).
31.1
 
Section 302 Certification of Arthur Coppola, Chief Executive Officer
31.2
 
Section 302 Certification of Thomas O'Hern, Chief Financial Officer
32.1
 
Section 906 Certifications of Arthur Coppola and Thomas O'Hern
101.INS
 
XBRL Instance Document
101.SCH
 
XBRL Taxonomy Extension Schema Document
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document



46

Table of Contents

Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
THE MACERICH COMPANY
 
 
 
By:
/s/ Thomas E. O'Hern
 
 
 
 
Thomas E. O'Hern
 
 
 
 
 Senior Executive Vice President and Chief Financial Officer
Date:
August 4, 2015
 
(Principal Financial Officer)

47