UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014
Commission File No. 1-12504
THE MACERICH COMPANY
(Exact name of registrant as specified in its charter)
MARYLAND (State or other jurisdiction of incorporation or organization) | 95-4448705 (I.R.S. Employer Identification Number) | |
401 Wilshire Boulevard, Suite 700, Santa Monica, California 90401 (Address of principal executive office, including zip code) | ||
Registrant's telephone number, including area code (310) 394-6000
Securities registered pursuant to Section 12(b) of the Act
Title of each class | Name of each exchange on which registered | |
Common Stock, $0.01 Par Value | New York Stock Exchange | |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act YES ý NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act YES o NO ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ý NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment on to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o | |||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO ý
The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was approximately $9.3 billion as of the last business day of the registrant's most recently completed second fiscal quarter based upon the price at which the common shares were last sold on that day.
Number of shares outstanding of the registrant's common stock, as of February 20, 2015: 158,160,241 shares
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement for the annual stockholders meeting to be held in 2015 are incorporated by reference into Part III of this Form 10-K.
THE MACERICH COMPANY
ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2014
INDEX
Page | ||
2
PART I
IMPORTANT FACTORS RELATED TO FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K of The Macerich Company (the "Company") contains statements that constitute forward-looking statements within the meaning of the federal securities laws. Any statements that do not relate to historical or current facts or matters are forward-looking statements. You can identify some of the forward-looking statements by the use of forward-looking words, such as "may," "will," "could," "should," "expects," "anticipates," "intends," "projects," "predicts," "plans," "believes," "seeks," "estimates," "scheduled" and variations of these words and similar expressions. Statements concerning current conditions may also be forward-looking if they imply a continuation of current conditions. Forward-looking statements appear in a number of places in this Form 10-K and include statements regarding, among other matters:
• | expectations regarding the Company's growth; |
• | the Company's beliefs regarding its acquisition, redevelopment, development, leasing and operational activities and opportunities, including the performance of its retailers; |
• | the Company's acquisition, disposition and other strategies; |
• | regulatory matters pertaining to compliance with governmental regulations; |
• | the Company's capital expenditure plans and expectations for obtaining capital for expenditures; |
• | the Company's expectations regarding income tax benefits; |
• | the Company's expectations regarding its financial condition or results of operations; and |
• | the Company's expectations for refinancing its indebtedness, entering into and servicing debt obligations and entering into joint venture arrangements. |
Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company or the industry to differ materially from the Company's future results, performance or achievements, or those of the industry, expressed or implied in such forward-looking statements. You are urged to carefully review the disclosures we make concerning risks and other factors that may affect our business and operating results, including those made in "Item 1A. Risk Factors" of this Annual Report on Form 10-K, as well as our other reports filed with the Securities and Exchange Commission ("SEC"). You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless required by law to do so.
ITEM 1. BUSINESS
General
The Company is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership"). As of December 31, 2014, the Operating Partnership owned or had an ownership interest in 52 regional shopping centers and eight community/power shopping centers. These 60 regional and community/power shopping centers (which include any related office space) consist of approximately 55 million square feet of gross leasable area (“GLA”) and are referred to herein as the “Centers”. The Centers consist of consolidated Centers (“Consolidated Centers”) and unconsolidated joint venture Centers (“Unconsolidated Joint Venture Centers”) as set forth in “Item 2. Properties,” unless the context otherwise requires.
The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies, Macerich Property Management Company, LLC, a single member Delaware limited liability company, Macerich Management Company, a California corporation, Macerich Arizona Partners LLC, a single member Arizona limited liability company, Macerich Arizona Management LLC, a single member Delaware limited liability company, Macerich Partners of Colorado LLC, a single member Colorado limited liability company, MACW Mall Management, Inc., a New York corporation, and MACW Property Management, LLC, a single member New York limited liability company. All seven of the management companies are collectively referred to herein as the "Management Companies."
3
The Company was organized as a Maryland corporation in September 1993. All references to the Company in this Annual Report on Form 10-K include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.
Financial information regarding the Company for each of the last three fiscal years is contained in the Company's Consolidated Financial Statements included in "Item 15. Exhibits and Financial Statement Schedules."
Recent Developments
Acquisitions and Dispositions:
On January 15, 2014, the Company sold Rotterdam Square, a 585,000 square foot regional shopping center in Schenectady, New York, for $8.5 million, resulting in a loss on the sale of assets of $0.4 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On February 14, 2014, the Company sold Somersville Towne Center, a 348,000 square foot regional shopping center in Antioch, California, for $12.3 million, resulting in a loss on the sale of assets of $0.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 17, 2014, the Company sold Lake Square Mall, a 559,000 square foot regional shopping center in Leesburg, Florida, for $13.3 million, resulting in a loss on the sale of assets of $0.9 million. The sales price was funded by a cash payment of $3.7 million and the issuance of two notes receivable totaling $9.6 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall, a 589,000 square foot regional shopping center in Burlington, Washington, that it did not previously own for a cash payment of $15.2 million. The Company purchased Cascade Mall from its joint venture partner in Pacific Premier Retail LP. The cash payment was funded by borrowings under the Company's line of credit.
On July 7, 2014, the Company sold a former Mervyn's store in El Paso, Texas for $3.6 million, resulting in a loss on the sale of assets of $0.2 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On July 30, 2014, the Company formed a joint venture with Pennsylvania Real Estate Investment Trust to redevelop The Gallery, a 1,474,000 square foot regional shopping center in Philadelphia, Pennsylvania. The Company invested $106.8 million for a 50% interest in the joint venture, which was funded by borrowings under its line of credit.
On August 28, 2014, the Company sold a former Mervyn's store in Thousand Oaks, California for $3.5 million, resulting in a loss on the sale of assets of $0.1 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 28, 2014, the Company sold its 30% ownership interest in Wilshire Boulevard, a 40,000 square foot freestanding store in Santa Monica, California, for a total sales price of $17.1 million, resulting in a gain on the sale of assets of $9.0 million. The sales price was funded by a cash payment of $15.4 million and the assumption of the Company's share of the mortgage note payable on the property of $1.7 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 11, 2014, the Company sold a leasehold interest in a former Mervyn's store in Laredo, Texas for $1.2 million, resulting in a gain on the sale of assets of $0.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 10, 2014, the Company sold a former Mervyn's store in Marysville, California for $1.9 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company sold South Towne Center, a 1,278,000 square foot regional shopping center in Sandy, Utah, for $205.0 million, resulting in a gain on the sale of assets of $121.9 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company acquired the remaining 40% ownership interest in Fashion Outlets of Chicago, a 529,000 square foot outlet center in Rosemont, Illinois, that it did not previously own for $70.0 million. The purchase price was funded by a cash payment of $55.9 million and the settlement of $14.1 million in notes receivable. The cash payment was funded by borrowings under the Company's line of credit.
4
On November 13, 2014, the Company formed a joint venture to develop a 500,000 square foot outlet center at Candlestick Point in San Francisco, California. In connection with the formation of the joint venture, the Company issued a note receivable for $65.1 million to its joint venture partner that bears interest at LIBOR plus 2.0% and matures upon the completion of certain milestones in connection with the development of Candlestick Point. The note receivable was funded by borrowings under the Company's line of credit.
On November 14, 2014, the Company acquired the remaining 49% ownership interest that it did not previously own in two separate joint ventures, Pacific Premier Retail LP and Queens JV LP, which together owned five Centers: Lakewood Center, a 2,066,000 square foot regional shopping center in Lakewood, California; Los Cerritos Center, a 1,113,000 square foot regional shopping center in Cerritos, California; Queens Center, a 967,000 square foot regional shopping center in Queens, New York; Stonewood Center, a 932,000 square foot regional shopping center in Downey, California; and Washington Square, a 1,441,000 square foot regional shopping center in Portland, Oregon (collectively referred to herein as the "PPRLP Queens Portfolio"). The total consideration of approximately $1.8 billion was funded by the direct issuance of approximately $1.2 billion of common stock of the Company and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672.1 million. As a result of the acquisition, the Company recognized a gain on remeasurement of assets of $1.4 billion.
On November 20, 2014, the Company purchased a 45% interest in 443 North Wabash Avenue, a 65,000 square foot undeveloped site adjacent to the Company's joint venture in The Shops at North Bridge in Chicago, Illinois, for a cash payment of $18.9 million. The cash payment was funded by borrowings under the Company's line of credit.
On December 29, 2014, the Company sold its 67.5% ownership interest in its consolidated joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, for $92.9 million, resulting in a gain on the sale of assets of $24.6 million. The sales price was funded by a cash payment of $61.2 million and the assumption of the Company's share of the mortgage note payable on the property of $31.7 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On February 17, 2015, the Company acquired the remaining 50% ownership interest in Inland Center, a 933,000 square foot regional shopping center in San Bernardino, California, that it did not previously own for $51.3 million. The purchase price was funded by a cash payment of $26.3 million and the assumption of the third party's share of the mortgage note payable on the property of $25.0 million. Concurrent with the purchase of the joint venture interest, the Company paid off the $50.0 million loan on the property. The cash payment was funded by borrowings under the Company's line of credit.
Financing Activity:
On August 28, 2014, the Company replaced the existing loan on Mall of Victor Valley with a new $115.0 million loan that bears interest at an effective rate of 4.00% and matures on September 1, 2024.
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See “Acquisitions and Dispositions” in Recent Developments), the Company assumed the loans on the following Centers: Lakewood Center with a fair value of $254.9 million that bears interest at an effective rate of 1.80% and matures on June 1, 2015, Los Cerritos Center with a fair value of $207.5 million that bears interest at an effective rate of 1.65% and matures on July 1, 2018, Queens Center with a fair value of $600.0 million that bears interest at an effective rate of 3.49% and matures on January 1, 2025, Stonewood Center with a fair value of $111.9 million that bears interest at an effective rate of 1.80% and matures on November 1, 2017, and Washington Square with a fair value of $240.3 million that bears interest at an effective rate of 1.65% and matures on January 1, 2016.
On December 22, 2014, the Company prepaid a total of $254.2 million of mortgage debt on Fresno Fashion Fair and Vintage Faire Mall with a weighted average interest rate of 6.4%. The Company incurred a charge of $9.0 million in connection with the early extinguishment of debt.
On February 3, 2015, the Company’s joint venture in The Market at Estrella Falls replaced the existing loan on the property with a new $26.5 million loan that bears interest at LIBOR plus 1.70% and matures on February 5, 2020, including the exercise of a one-year extension option.
On February 19, 2015, the Company placed a $280.0 million loan on Vintage Faire Mall that bears interest at a rate of 3.49% and matures on March 6, 2026.
The Company has a commitment to amend the mortgage loan on Fashion Outlets of Chicago. The existing loan on the property allows for borrowings of up to $140.0 million and bears interest at LIBOR plus 2.50%. The amended $200.0 million, five-year loan will bear interest at LIBOR plus 1.50%. The Company expects to close the loan modification in March 2015.
5
Redevelopment and Development Activity:
The Company's joint venture in Tysons Corner Center, a 2,141,000 square foot regional shopping center in Tysons Corner, Virginia, is currently expanding the property to include a 527,000 square foot office tower, a 430 unit residential tower and a 300 room Hyatt Regency hotel. The joint venture started the expansion project in October 2011. The office tower commenced occupancy in July 2014 and the joint venture expects the balance of the project to be completed in early 2015. The total cost of the project is estimated to be $524.0 million, with $262.0 million estimated to be the Company's pro rata share. The Company has funded $235.0 million of the total $470.0 million incurred by the joint venture as of December 31, 2014.
In November 2013, the Company started construction on the 175,000 square foot expansion of Fashion Outlets of Niagara Falls USA, a 686,000 square foot outlet center in Niagara Falls, New York. The Company completed the project in October 11-1-14. As of December 31, 2014, the Company had incurred $84.3 million of development costs.
In February 2014, the Company's joint venture in Broadway Plaza started construction on the 235,000 square foot expansion of the 774,000 square foot regional shopping center in Walnut Creek, California. The joint venture expects to complete the project in phases with the first phase anticipated to be completed in Fall 9/1/15. The total cost of the project is estimated to be $270.0 million, with $135.0 million estimated to be the Company's pro rata share. The Company has funded $45.0 million of the total $90.1 million incurred by the joint venture as of December 31, 2014.
Other Transactions and Events:
On January 1, 2015, the mortgage note payable on Great Northern Mall, an 895,000 square foot regional shopping center in Clay, New York, went into maturity default. The mortgage note payable is a non-recourse loan. The Company is working with the loan servicer, which is expected to result in a transition of the property to the loan servicer or a receiver. Consequently, Great Northern Mall has been excluded from certain 2014 performance metrics and related discussions in this "Item 1. Business", including major tenants, average base rents, cost of occupancy, lease expirations and anchors (See "Major Tenants", "Mall Stores and Freestanding Stores", "Cost of Occupancy", "Lease Expirations", and "Anchors" below). In addition, Great Northern Mall has been excluded from the Company's list of properties and related computations of GLA, occupancy and sales per square foot (See "Item 2. Properties").
The Shopping Center Industry
General:
There are several types of retail shopping centers, which are differentiated primarily based on size and marketing strategy. Regional shopping centers generally contain in excess of 400,000 square feet of GLA and are typically anchored by two or more department or large retail stores ("Anchors") and are referred to as "Regional Shopping Centers" or "Malls." Regional Shopping Centers also typically contain numerous diversified retail stores ("Mall Stores"), most of which are national or regional retailers typically located along corridors connecting the Anchors. "Strip centers," "urban villages" or "specialty centers" ("Community/Power Shopping Centers") are retail shopping centers that are designed to attract local or neighborhood customers and are typically anchored by one or more supermarkets, discount department stores and/or drug stores. Community/Power Shopping Centers typically contain 100,000 to 400,000 square feet of GLA. Outlet Centers generally contain a wide variety of designer and manufacturer stores, often located in an open-air center, and typically range in size from 200,000 to 850,000 square feet of GLA ("Outlet Centers"). In addition, freestanding retail stores are located along the perimeter of the shopping centers ("Freestanding Stores"). Mall Stores and Freestanding Stores over 10,000 square feet of GLA are also referred to as "Big Box." Anchors, Mall Stores, Freestanding Stores and other tenants typically contribute funds for the maintenance of the common areas, property taxes, insurance, advertising and other expenditures related to the operation of the shopping center.
Regional Shopping Centers:
A Regional Shopping Center draws from its trade area by offering a variety of fashion merchandise, hard goods and services and entertainment, often in an enclosed, climate controlled environment with convenient parking. Regional Shopping Centers provide an array of retail shops and entertainment facilities and often serve as the town center and a gathering place for community, charity, and promotional events.
Regional Shopping Centers have generally provided owners with relatively stable income despite the cyclical nature of the retail business. This stability is due both to the diversity of tenants and to the typical dominance of Regional Shopping Centers in their trade areas.
6
Regional Shopping Centers have different strategies with regard to price, merchandise offered and tenant mix, and are generally tailored to meet the needs of their trade areas. Anchors are located along common areas in a configuration designed to maximize consumer traffic for the benefit of the Mall Stores. Mall GLA, which generally refers to GLA contiguous to the Anchors for tenants other than Anchors, is leased to a wide variety of smaller retailers. Mall Stores typically account for the majority of the revenues of a Regional Shopping Center.
Business of the Company
Strategy:
The Company has a long-term four-pronged business strategy that focuses on the acquisition, leasing and management, redevelopment and development of Regional Shopping Centers.
Acquisitions. The Company principally focuses on well-located, quality Regional Shopping Centers that can be dominant in their trade area and have strong revenue enhancement potential. In addition, the Company pursues other opportunistic acquisitions of property that include retail and will complement the Company's portfolio such as Outlet Centers. The Company subsequently seeks to improve operating performance and returns from these properties through leasing, management and redevelopment. Since its initial public offering, the Company has acquired interests in shopping centers nationwide. The Company believes that it is geographically well positioned to cultivate and maintain ongoing relationships with potential sellers and financial institutions and to act quickly when acquisition opportunities arise (See "Acquisitions and Dispositions" in Recent Developments).
Leasing and Management. The Company believes that the shopping center business requires specialized skills across a broad array of disciplines for effective and profitable operations. For this reason, the Company has developed a fully integrated real estate organization with in-house acquisition, accounting, development, finance, information technology, leasing, legal, marketing, property management and redevelopment expertise. In addition, the Company emphasizes a philosophy of decentralized property management, leasing and marketing performed by on-site professionals. The Company believes that this strategy results in the optimal operation, tenant mix and drawing power of each Center, as well as the ability to quickly respond to changing competitive conditions of the Center's trade area.
The Company believes that on-site property managers can most effectively operate the Centers. Each Center's property manager is responsible for overseeing the operations, marketing, maintenance and security functions at the Center. Property managers focus special attention on controlling operating costs, a key element in the profitability of the Centers, and seek to develop strong relationships with and be responsive to the needs of retailers.
The Company generally utilizes regionally located leasing managers to better understand the market and the community in which a Center is located. The Company continually assesses and fine tunes each Center's tenant mix, identifies and replaces underperforming tenants and seeks to optimize existing tenant sizes and configurations.
On a selective basis, the Company provides property management and leasing services for third parties. The Company currently manages three regional shopping centers and three community centers for third party owners on a fee basis.
Redevelopment. One of the major components of the Company's growth strategy is its ability to redevelop acquired properties. For this reason, the Company has built a staff of redevelopment professionals who have primary responsibility for identifying redevelopment opportunities that they believe will result in enhanced long-term financial returns and market position for the Centers. The redevelopment professionals oversee the design and construction of the projects in addition to obtaining required governmental approvals (See "Redevelopment and Development Activity" in Recent Developments).
Development. The Company pursues ground-up development projects on a selective basis. The Company has supplemented its strong acquisition, operations and redevelopment skills with its ground-up development expertise to further increase growth opportunities (See "Redevelopment and Development Activity" in Recent Developments).
The Centers:
As of December 31, 2014, the Centers primarily included 51 Regional Shopping Centers, excluding Great Northern Mall, and eight Community/Power Shopping Centers totaling approximately 54 million square feet of GLA. These 59 Centers average approximately 921,000 square feet of GLA and range in size from 2.7 million square feet of GLA at Tysons Corner Center to 185,000 square feet of GLA at Boulevard Shops. As of December 31, 2014, excluding Great Northern Mall, the Centers primarily included 194 Anchors totaling approximately 27.6 million square feet of GLA and approximately 6,000 Mall Stores and Freestanding Stores totaling approximately 24.9 million square feet of GLA.
7
Competition:
Numerous owners, developers and managers of malls, shopping centers and other retail-oriented real estate compete with the Company for the acquisition of properties and in attracting tenants or Anchors to occupy space. There are seven other publicly traded mall companies, a number of publicly traded shopping center companies and several large private mall companies in the United States, any of which under certain circumstances could compete against the Company for an Anchor or a tenant. In addition, these companies as well as other REITs, private real estate companies or investors compete with the Company in terms of property acquisitions. This results in competition both for the acquisition of properties or centers and for tenants or Anchors to occupy space. Competition for property acquisitions may result in increased purchase prices and may adversely affect the Company's ability to make suitable property acquisitions on favorable terms. The existence of competing shopping centers could have a material adverse impact on the Company's ability to lease space and on the level of rents that can be achieved. There is also increasing competition from other retail formats and technologies, such as lifestyle centers, power centers, outlet centers, Internet shopping, home shopping networks, catalogs, telemarketing and discount shopping clubs that could adversely affect the Company's revenues.
In making leasing decisions, the Company believes that retailers consider the following material factors relating to a center: quality, design and location, including consumer demographics; rental rates; type and quality of Anchors and retailers at the center; and management and operational experience and strategy of the center. The Company believes it is able to compete effectively for retail tenants in its local markets based on these criteria in light of the overall size, quality and diversity of its Centers.
Major Tenants:
The Centers, excluding Great Northern Mall, derived approximately 74% of their total rents for the year ended December 31, 2014 from Mall Stores and Freestanding Stores under 10,000 square feet, and Big Box and Anchor tenants accounted for 26% of total rents for the year ended December 31, 2014. Total rents as set forth in "Item 1. Business" include minimum rents and percentage rents.
The following retailers (including their subsidiaries) represent the 10 largest rent payers in the Centers, excluding Great Northern Mall, based upon total rents in place as of December 31, 2014:
Tenant | Primary DBAs | Number of Locations in the Portfolio | % of Total Rents | |||
L Brands, Inc. | Victoria's Secret, Bath and Body Works, PINK | 96 | 2.8 | % | ||
Forever 21, Inc. | Forever 21, XXI Forever, Love21 | 37 | 2.5 | % | ||
Gap, Inc., The | Athleta, Banana Republic, Gap, Gap Kids, Old Navy and others | 64 | 2.5 | % | ||
Foot Locker, Inc. | Champs Sports, Foot Locker, Kids Foot Locker, Lady Foot Locker, Foot Action, House of Hoops and others | 98 | 2.1 | % | ||
Abercrombie & Fitch Co. | Abercrombie & Fitch, Hollister and others | 47 | 1.3 | % | ||
Dick's Sporting Goods, Inc. | Dick's Sporting Goods | 11 | 1.3 | % | ||
Sears Holdings Corporation | Sears | 27 | 1.3 | % | ||
Golden Gate Capital | Payless ShoeSource, Eddie Bauer, J. Jill, California Pizza Kitchen | 75 | 1.2 | % | ||
American Eagle Outfitters, Inc. | American Eagle Outfitters, aerie | 37 | 1.2 | % | ||
Express, Inc. | Express, Express / Express Men | 30 | 1.1 | % | ||
8
Mall Stores and Freestanding Stores:
Mall Store and Freestanding Store leases generally provide for tenants to pay rent comprised of a base (or "minimum") rent and a percentage rent based on sales. In some cases, tenants pay only minimum rent, and in other cases, tenants pay only percentage rent. The Company generally enters into leases for Mall Stores and Freestanding Stores that also require tenants to pay a stated amount for operating expenses, generally excluding property taxes, regardless of the expenses the Company actually incurs at any Center. However, certain leases for Mall Stores and Freestanding Stores contain provisions that only require tenants to pay their pro rata share of maintenance of the common areas, property taxes, insurance, advertising and other expenditures related to the operations of the Center.
Tenant space of 10,000 square feet and under in the Company's portfolio at December 31, 2014, excluding Great Northern Mall, comprises approximately 67% of all Mall Store and Freestanding Store space. The Company uses tenant spaces of 10,000 square feet and under for comparing rental rate activity because this space is more consistent in terms of shape and configuration and, as such, the Company is able to provide a meaningful comparison of rental rate activity for this space. Mall Store and Freestanding Store space greater than 10,000 square feet is inconsistent in size and configuration throughout the Company's portfolio and as a result does not lend itself to a meaningful comparison of rental rate activity with the Company's other space. Most of the non-Anchor space over 10,000 square feet is not physically connected to the mall, does not share the same common area amenities and does not benefit from the foot traffic in the mall. As a result, space greater than 10,000 square feet has a unique rent structure that is inconsistent with mall space under 10,000 square feet.
The following tables set forth the average base rent per square foot for the Centers, as of December 31 for each of the past five years:
Mall Stores and Freestanding Stores under 10,000 square feet:
For the Years Ended December 31, | Avg. Base Rent Per Sq. Ft.(1)(2) | Avg. Base Rent Per Sq. Ft. on Leases Executed During the Year(2)(3) | Avg. Base Rent Per Sq. Ft. on Leases Expiring During the Year(2)(4) | ||||||||
Consolidated Centers: | |||||||||||
2014 | $ | 49.68 | $ | 49.55 | $ | 41.20 | |||||
2013 | $ | 44.51 | $ | 45.06 | $ | 40.00 | |||||
2012 | $ | 40.98 | $ | 44.01 | $ | 38.00 | |||||
2011 | $ | 38.80 | $ | 38.35 | $ | 35.84 | |||||
2010 | $ | 37.93 | $ | 34.99 | $ | 37.02 | |||||
Unconsolidated Joint Venture Centers (at the Company's pro rata share): | |||||||||||
2014 | $ | 63.78 | $ | 82.47 | $ | 64.59 | |||||
2013 | $ | 62.47 | $ | 63.44 | $ | 48.43 | |||||
2012 | $ | 55.64 | $ | 55.72 | $ | 48.74 | |||||
2011 | $ | 53.72 | $ | 50.00 | $ | 38.98 | |||||
2010 | $ | 46.16 | $ | 48.90 | $ | 38.39 | |||||
9
Big Box and Anchors:
For the Years Ended December 31, | Avg. Base Rent Per Sq. Ft.(1)(2) | Avg. Base Rent Per Sq. Ft. on Leases Executed During the Year(2)(3) | Number of Leases Executed During the Year | Avg. Base Rent Per Sq. Ft. on Leases Expiring During the Year(2)(4) | Number of Leases Expiring During the Year | ||||||||||||
Consolidated Centers: | |||||||||||||||||
2014 | $ | 11.26 | $ | 18.28 | 22 | $ | 15.16 | 14 | |||||||||
2013 | $ | 10.94 | $ | 14.61 | 29 | $ | 14.08 | 21 | |||||||||
2012 | $ | 9.34 | $ | 15.54 | 21 | $ | 8.85 | 22 | |||||||||
2011 | $ | 8.42 | $ | 10.87 | 21 | $ | 6.71 | 14 | |||||||||
2010 | $ | 8.64 | $ | 13.79 | 31 | $ | 10.64 | 10 | |||||||||
Unconsolidated Joint Venture Centers (at the Company's pro rata share): | |||||||||||||||||
2014 | $ | 18.51 | $ | 33.62 | 11 | $ | 27.27 | 6 | |||||||||
2013 | $ | 13.36 | $ | 37.45 | 22 | $ | 24.58 | 10 | |||||||||
2012 | $ | 12.52 | $ | 23.25 | 21 | $ | 8.88 | 10 | |||||||||
2011 | $ | 12.50 | $ | 21.43 | 15 | $ | 14.19 | 7 | |||||||||
2010 | $ | 11.90 | $ | 24.94 | 20 | $ | 15.63 | 26 | |||||||||
_____________________
(1) | Average base rent per square foot is based on spaces occupied as of December 31 for each of the Centers and gives effect to the terms of each lease in effect, as of such date, including any concessions, abatements and other adjustments or allowances that have been granted to the tenants. |
(2) | Centers under development and redevelopment are excluded from average base rents. As a result, the leases for Broadway Plaza, Fashion Outlets of Niagara Falls USA, The Gallery, Paradise Valley Mall, SouthPark Mall and Westside Pavilion were excluded for the year ended December 31, 2014. The leases for Paradise Valley Mall were excluded for the year ended December 31, 2013. The leases for The Shops at Atlas Park and Southridge Center were excluded for the years ended December 31, 2012 and 2011. The leases for Santa Monica Place were excluded for the year ended December 31, 2010. |
In addition, the leases for Rotterdam Square, which was sold on January 15, 2014, were excluded for the year ended December 31, 2013. Furthermore, the leases for Great Northern Mall, which is in maturity default, were excluded for the year ended December 31, 2014 and the leases for Valley View Center, which was sold by a court-appointed receiver in 2012, were excluded for the years ended December 31, 2011 and 2010.
(3) | The average base rent per square foot on leases executed during the year represents the actual rent paid on a per square foot basis during the first twelve months of the lease. |
(4) | The average base rent per square foot on leases expiring during the year represents the actual rent to be paid on a per square foot basis during the final twelve months of the lease. |
10
Cost of Occupancy:
A major factor contributing to tenant profitability is cost of occupancy, which consists of tenant occupancy costs charged by the Company. Tenant expenses included in this calculation are minimum rents, percentage rents and recoverable expenditures, which consist primarily of property operating expenses, real estate taxes and repair and maintenance expenditures. These tenant charges are collectively referred to as tenant occupancy costs. These tenant occupancy costs are compared to tenant sales. A low cost of occupancy percentage shows more capacity for the Company to increase rents at the time of lease renewal than a high cost of occupancy percentage. The following table summarizes occupancy costs for Mall Store and Freestanding Store tenants in the Centers as a percentage of total Mall Store sales for the last five years:
For the Years Ended December 31, | ||||||||||||||
2014(1) | 2013 (2) | 2012 | 2011 | 2010 | ||||||||||
Consolidated Centers: | ||||||||||||||
Minimum rents | 8.7 | % | 8.4 | % | 8.1 | % | 8.2 | % | 8.6 | % | ||||
Percentage rents | 0.4 | % | 0.4 | % | 0.4 | % | 0.5 | % | 0.4 | % | ||||
Expense recoveries(3) | 4.3 | % | 4.5 | % | 4.2 | % | 4.1 | % | 4.4 | % | ||||
13.4 | % | 13.3 | % | 12.7 | % | 12.8 | % | 13.4 | % | |||||
Unconsolidated Joint Venture Centers: | ||||||||||||||
Minimum rents | 8.7 | % | 8.8 | % | 8.9 | % | 9.1 | % | 9.1 | % | ||||
Percentage rents | 0.4 | % | 0.4 | % | 0.4 | % | 0.4 | % | 0.4 | % | ||||
Expense recoveries(3) | 4.5 | % | 4.0 | % | 3.9 | % | 3.9 | % | 4.0 | % | ||||
13.6 | % | 13.2 | % | 13.2 | % | 13.4 | % | 13.5 | % | |||||
_____________________________
(1) | Great Northern Mall is excluded for the year ended December 31, 2014. |
(2) | Rotterdam Square was sold on January 15, 2014 and is excluded for the year ended December 31, 2013. |
(3) | Represents real estate tax and common area maintenance charges. |
11
Lease Expirations:
The following tables show scheduled lease expirations for Centers owned as of December 31, 2014, excluding Great Northern Mall, for the next ten years, assuming that none of the tenants exercise renewal options:
Mall Stores and Freestanding Stores under 10,000 square feet:
Year Ending December 31, | Number of Leases Expiring | Approximate GLA of Leases Expiring(1) | % of Total Leased GLA Represented by Expiring Leases(1) | Ending Base Rent per Square Foot of Expiring Leases(1) | % of Base Rent Represented by Expiring Leases(1) | |||||||||||
Consolidated Centers: | ||||||||||||||||
2015 | 463 | 926,892 | 11.17 | % | $ | 50.66 | 10.97 | % | ||||||||
2016 | 468 | 1,008,966 | 12.16 | % | $ | 47.16 | 11.11 | % | ||||||||
2017 | 437 | 1,041,176 | 12.55 | % | $ | 50.27 | 12.22 | % | ||||||||
2018 | 408 | 960,640 | 11.58 | % | $ | 49.90 | 11.19 | % | ||||||||
2019 | 368 | 860,968 | 10.38 | % | $ | 49.71 | 10.00 | % | ||||||||
2020 | 253 | 583,567 | 7.03 | % | $ | 55.48 | 7.56 | % | ||||||||
2021 | 235 | 583,437 | 7.03 | % | $ | 50.96 | 6.94 | % | ||||||||
2022 | 195 | 443,752 | 5.35 | % | $ | 51.95 | 5.38 | % | ||||||||
2023 | 225 | 565,672 | 6.82 | % | $ | 53.78 | 7.10 | % | ||||||||
2024 | 247 | 727,009 | 8.76 | % | $ | 58.65 | 9.96 | % | ||||||||
Unconsolidated Joint Venture Centers (at the Company's pro rata share): | ||||||||||||||||
2015 | 93 | 100,944 | 9.90 | % | $ | 61.62 | 9.33 | % | ||||||||
2016 | 102 | 110,526 | 10.84 | % | $ | 61.36 | 10.17 | % | ||||||||
2017 | 78 | 82,221 | 8.06 | % | $ | 63.31 | 7.81 | % | ||||||||
2018 | 98 | 108,787 | 10.67 | % | $ | 68.37 | 11.16 | % | ||||||||
2019 | 91 | 107,701 | 10.56 | % | $ | 71.84 | 11.61 | % | ||||||||
2020 | 70 | 90,098 | 8.84 | % | $ | 71.40 | 9.65 | % | ||||||||
2021 | 81 | 105,989 | 10.39 | % | $ | 61.97 | 9.85 | % | ||||||||
2022 | 62 | 74,423 | 7.30 | % | $ | 62.83 | 7.01 | % | ||||||||
2023 | 50 | 80,597 | 7.90 | % | $ | 57.43 | 6.94 | % | ||||||||
2024 | 45 | 54,913 | 5.38 | % | $ | 70.48 | 5.81 | % | ||||||||
12
Big Boxes and Anchors:
Year Ending December 31, | Number of Leases Expiring | Approximate GLA of Leases Expiring(1) | % of Total Leased GLA Represented by Expiring Leases(1) | Ending Base Rent per Square Foot of Expiring Leases(1) | % of Base Rent Represented by Expiring Leases(1) | |||||||||||
Consolidated Centers: | ||||||||||||||||
2015 | 18 | 868,477 | 5.60 | % | $ | 6.51 | 3.05 | % | ||||||||
2016 | 27 | 1,535,029 | 9.90 | % | $ | 6.69 | 5.54 | % | ||||||||
2017 | 45 | 1,821,730 | 11.75 | % | $ | 9.05 | 8.89 | % | ||||||||
2018 | 26 | 672,316 | 4.33 | % | $ | 10.74 | 3.89 | % | ||||||||
2019 | 29 | 1,149,429 | 7.41 | % | $ | 11.27 | 6.98 | % | ||||||||
2020 | 28 | 1,098,511 | 7.08 | % | $ | 9.70 | 5.75 | % | ||||||||
2021 | 21 | 737,923 | 4.76 | % | $ | 15.52 | 6.18 | % | ||||||||
2022 | 25 | 930,735 | 6.00 | % | $ | 17.82 | 8.94 | % | ||||||||
2023 | 28 | 1,218,983 | 7.86 | % | $ | 14.17 | 9.32 | % | ||||||||
2024 | 29 | 1,072,648 | 6.92 | % | $ | 17.82 | 10.31 | % | ||||||||
Unconsolidated Joint Venture Centers (at the Company's pro rata share): | ||||||||||||||||
2015 | 5 | 34,373 | 1.86 | % | $ | 41.63 | 3.83 | % | ||||||||
2016 | 10 | 180,672 | 9.78 | % | $ | 14.14 | 6.83 | % | ||||||||
2017 | 5 | 69,962 | 3.79 | % | $ | 25.41 | 4.75 | % | ||||||||
2018 | 10 | 230,320 | 12.47 | % | $ | 7.72 | 4.76 | % | ||||||||
2019 | 9 | 129,973 | 7.04 | % | $ | 25.88 | 8.99 | % | ||||||||
2020 | 13 | 472,998 | 25.62 | % | $ | 16.39 | 20.73 | % | ||||||||
2021 | 6 | 49,511 | 2.68 | % | $ | 34.06 | 4.51 | % | ||||||||
2022 | 3 | 30,762 | 1.67 | % | $ | 36.91 | 3.04 | % | ||||||||
2023 | 4 | 34,279 | 1.86 | % | $ | 53.56 | 4.91 | % | ||||||||
2024 | 9 | 86,415 | 4.68 | % | $ | 45.09 | 10.42 | % | ||||||||
_______________________________________________________________________________
(1) | The ending base rent per square foot on leases expiring during the period represents the final year minimum rent, on a cash basis, for tenant leases expiring during the year. Currently, 71% of leases have provisions for future consumer price index increases that are not reflected in ending base rent. The leases for Centers currently under development and redevelopment are excluded from this table. |
Anchors:
Anchors have traditionally been a major factor in the public's identification with Regional Shopping Centers. Anchors are generally department stores whose merchandise appeals to a broad range of shoppers. Although the Centers receive a smaller percentage of their operating income from Anchors than from Mall Stores and Freestanding Stores, strong Anchors play an important part in maintaining customer traffic and making the Centers desirable locations for Mall Store and Freestanding Store tenants.
Anchors either own their stores, the land under them and in some cases adjacent parking areas, or enter into long-term leases with an owner at rates that are lower than the rents charged to tenants of Mall Stores and Freestanding Stores. Each Anchor that owns its own store and certain Anchors that lease their stores enter into reciprocal easement agreements with the owner of the Center covering, among other things, operational matters, initial construction and future expansion.
Anchors accounted for approximately 8.5% of the Company's total rents for the year ended December 31, 2014, excluding Great Northern Mall.
13
The following table identifies each Anchor, each parent company that owns multiple Anchors and the number of square feet owned or leased by each such Anchor or parent company in the Company's portfolio, excluding Great Northern Mall, at December 31, 2014.
Name | Number of Anchor Stores | GLA Owned by Anchor | GLA Leased by Anchor | Total GLA Occupied by Anchor | ||||||||
Macy's Inc. | ||||||||||||
Macy's | 42 | 4,956,000 | 2,376,000 | 7,332,000 | ||||||||
Bloomingdale's | 2 | — | 355,000 | 355,000 | ||||||||
44 | 4,956,000 | 2,731,000 | 7,687,000 | |||||||||
Sears(1) | 28 | 2,541,000 | 1,529,000 | 4,070,000 | ||||||||
JCPenney | 28 | 1,744,000 | 2,182,000 | 3,926,000 | ||||||||
Dillard's | 15 | 2,276,000 | 257,000 | 2,533,000 | ||||||||
Nordstrom | 13 | 739,000 | 1,477,000 | 2,216,000 | ||||||||
Target | 7 | 640,000 | 273,000 | 913,000 | ||||||||
Forever 21 | 7 | 155,000 | 574,000 | 729,000 | ||||||||
The Bon-Ton Stores, Inc. | ||||||||||||
Younkers | 3 | — | 317,000 | 317,000 | ||||||||
Herberger's | 1 | 188,000 | — | 188,000 | ||||||||
Bon-Ton, The | 1 | — | 71,000 | 71,000 | ||||||||
5 | 188,000 | 388,000 | 576,000 | |||||||||
Kohl's | 5 | 89,000 | 356,000 | 445,000 | ||||||||
Hudson Bay Company | ||||||||||||
Lord & Taylor | 3 | 121,000 | 199,000 | 320,000 | ||||||||
Saks Fifth Avenue | 1 | — | 92,000 | 92,000 | ||||||||
4 | 121,000 | 291,000 | 412,000 | |||||||||
Home Depot | 3 | — | 395,000 | 395,000 | ||||||||
Walmart | 2 | 165,000 | 173,000 | 338,000 | ||||||||
Costco | 2 | — | 321,000 | 321,000 | ||||||||
Burlington Coat Factory | 3 | 187,000 | 127,000 | 314,000 | ||||||||
Dick's Sporting Goods(2) | 3 | — | 257,000 | 257,000 | ||||||||
Neiman Marcus | 2 | — | 188,000 | 188,000 | ||||||||
Von Maur | 2 | 187,000 | — | 187,000 | ||||||||
La Curacao | 1 | — | 165,000 | 165,000 | ||||||||
Boscov's | 1 | — | 161,000 | 161,000 | ||||||||
Belk | 2 | — | 139,000 | 139,000 | ||||||||
BJ's Wholesale Club | 1 | — | 123,000 | 123,000 | ||||||||
Lowe's | 1 | — | 114,000 | 114,000 | ||||||||
Century 21(3) | 1 | 98,000 | 98,000 | |||||||||
Mercado de los Cielos | 1 | — | 78,000 | 78,000 | ||||||||
L.L. Bean | 1 | — | 76,000 | 76,000 | ||||||||
Best Buy | 1 | 66,000 | — | 66,000 | ||||||||
Des Moines Area Community College | 1 | 64,000 | — | 64,000 | ||||||||
Barneys New York | 1 | — | 60,000 | 60,000 | ||||||||
Sports Authority | 1 | — | 52,000 | 52,000 | ||||||||
Bealls | 1 | — | 40,000 | 40,000 | ||||||||
Vacant Anchors(4) | 4 | — | 649,000 | 649,000 | ||||||||
191 | 14,118,000 | 13,274,000 | 27,392,000 | |||||||||
Anchors at Centers not owned by the Company(5): | ||||||||||||
Forever 21 | 2 | — | 154,000 | 154,000 | ||||||||
Kohl's | 1 | — | 83,000 | 83,000 | ||||||||
Total | 194 | 14,118,000 | 13,511,000 | 27,629,000 | ||||||||
_______________________________
14
(1) | Sears closed its store at Cascade Mall in January 2015. |
(2) | Dick's Sporting Goods plans to open a new store at Scottsdale Fashion Square, SouthPark Mall and Los Cerritos Center in late 2015. |
(3) | Century 21 plans to open a 70,000 square foot two-level department store at Green Acres Mall in Fall 2015. |
(4) | The Company is seeking replacement tenants and/or contemplating redevelopment opportunities for these vacant sites. The Company continues to collect rent under the terms of an agreement regarding one of these four vacant Anchor locations. |
(5) | The Company owns a portfolio of nine stores located at shopping centers not owned by the Company. Of these nine stores, two have been leased to Forever 21, one has been leased to Kohl's and six have been leased for non-Anchor usage. |
Environmental Matters
Each of the Centers has been subjected to an Environmental Site Assessment—Phase I (which involves review of publicly available information and general property inspections, but does not involve soil sampling or ground water analysis) completed by an environmental consultant.
Based on these assessments, and on other information, the Company is aware of the following environmental issues, which may result in potential environmental liability and cause the Company to incur costs in responding to these liabilities or in other costs associated with future investigation or remediation:
• | Asbestos. The Company has conducted asbestos-containing materials ("ACM") surveys at various locations within the Centers. The surveys indicate that ACMs are present or suspected in certain areas, primarily vinyl floor tiles, mastics, roofing materials, drywall tape and joint compounds. The identified ACMs are generally non-friable, in good condition, and possess low probabilities for disturbance. At certain Centers where ACMs are present or suspected, however, some ACMs have been or may be classified as "friable," and ultimately may require removal under certain conditions. The Company has developed and implemented an operations and maintenance ("O&M") plan to manage ACMs in place. |
• | Underground Storage Tanks. Underground storage tanks ("USTs") are or were present at certain Centers, often in connection with tenant operations at gasoline stations or automotive tire, battery and accessory service centers located at such Centers. USTs also may be or have been present at properties neighboring certain Centers. Some of these tanks have either leaked or are suspected to have leaked. Where leakage has occurred, investigation, remediation, and monitoring costs may be incurred by the Company if responsible current or former tenants, or other responsible parties, are unavailable to pay such costs. |
• | Chlorinated Hydrocarbons. The presence of chlorinated hydrocarbons such as perchloroethylene ("PCE") and its degradation byproducts have been detected at certain Centers, often in connection with tenant dry cleaning operations. Where PCE has been detected, the Company may incur investigation, remediation and monitoring costs if responsible current or former tenants, or other responsible parties, are unavailable to pay such costs. |
See "Item 1A. Risk Factors—Possible environmental liabilities could adversely affect us."
Insurance
Each of the Centers has comprehensive liability, fire, extended coverage and rental loss insurance with insured limits customarily carried for similar properties. The Company does not insure certain types of losses (such as losses from wars), because they are either uninsurable or not economically insurable. In addition, while the Company or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in California, the policies are subject to a deductible equal to 5% of the total insured value of each Center, a $100,000 per occurrence minimum and a combined annual aggregate loss limit of $150 million on these Centers. The Company or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in the Pacific Northwest and in the New Madrid Seismic Zone. However, the policies are subject to a deductible equal to 2% of the total insured value of each Center, a $50,000 per occurrence minimum and a combined annual aggregate loss limit of $200 million on these Centers. While the Company or the relevant joint venture also carries standalone terrorism insurance on the Centers, the policies are subject to a $50,000 deductible and a combined annual aggregate loss limit of $1 billion. Each Center has environmental insurance covering eligible third‑party losses, remediation and non-owned disposal sites, subject to a $100,000 deductible and a $50 million three-year aggregate loss limit. Some environmental losses are not covered by this insurance because they are uninsurable or not economically insurable. Furthermore, the Company carries title insurance on substantially all of the Centers for generally less than their full value.
15
Qualification as a Real Estate Investment Trust
The Company elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), commencing with its first taxable year ended December 31, 1994, and intends to conduct its operations so as to continue to qualify as a REIT under the Code. As a REIT, the Company generally will not be subject to federal and state income taxes on its net taxable income that it currently distributes to stockholders. Qualification and taxation as a REIT depends on the Company's ability to meet certain dividend distribution tests, share ownership requirements and various qualification tests prescribed in the Code.
Employees
As of December 31, 2014, the Company had approximately 1,117 employees, of which approximately 976 were full-time. The Company believes that relations with its employees are good.
Seasonality
For a discussion of the extent to which the Company's business may be seasonal, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Management's Overview and Summary—Seasonality."
Available Information; Website Disclosure; Corporate Governance Documents
The Company's corporate website address is www.macerich.com. The Company makes available free-of-charge through this website its reports on Forms 10-K, 10-Q and 8-K and all amendments thereto, as soon as reasonably practicable after the reports have been filed with, or furnished to, the SEC. These reports are available under the heading "Investing—Financial Information—SEC Filings", through a free hyperlink to a third-party service. Information provided on our website is not incorporated by reference into this Form 10-K.
The following documents relating to Corporate Governance are available on the Company's website at www.macerich.com under "Investing—Corporate Governance":
Guidelines on Corporate Governance
Code of Business Conduct and Ethics
Code of Ethics for CEO and Senior Financial Officers
Audit Committee Charter
Compensation Committee Charter
Executive Committee Charter
Nominating and Corporate Governance Committee Charter
You may also request copies of any of these documents by writing to:
Attention: Corporate Secretary
The Macerich Company
401 Wilshire Blvd., Suite 700
Santa Monica, CA 90401
16
ITEM 1A. RISK FACTORS
The following factors could cause our actual results to differ materially from those contained in forward-looking statements made in this Annual Report on Form 10-K and presented elsewhere by our management from time to time. This list should not be considered to be a complete statement of all potential risks or uncertainties as it does not describe additional risks of which we are not presently aware or that we do not currently consider material. We may update our risk factors from time to time in our future periodic reports. Any of these factors may have a material adverse effect on our business, financial condition, operating results and cash flows. For purposes of this “Risk Factor” section, Centers wholly owned by us are referred to as “Wholly Owned Centers” and Centers that are partly but not wholly owned by us are referred to as “Joint Venture Centers.”
RISKS RELATED TO OUR BUSINESS AND PROPERTIES
We invest primarily in shopping centers, which are subject to a number of significant risks that are beyond our control.
Real property investments are subject to varying degrees of risk that may affect the ability of our Centers to generate sufficient revenues to meet operating and other expenses, including debt service, lease payments, capital expenditures and tenant improvements, and to make distributions to us and our stockholders. A number of factors may decrease the income generated by the Centers, including:
• | the national economic climate; |
• | the regional and local economy (which may be negatively impacted by rising unemployment, declining real estate values, increased foreclosures, higher taxes, plant closings, industry slowdowns, union activity, adverse weather conditions, natural disasters and other factors); |
• | local real estate conditions (such as an oversupply of, or a reduction in demand for, retail space or retail goods, decreases in rental rates, declining real estate values and the availability and creditworthiness of current and prospective tenants); |
• | decreased levels of consumer spending, consumer confidence, and seasonal spending (especially during the holiday season when many retailers generate a disproportionate amount of their annual sales); |
• | negative perceptions by retailers or shoppers of the safety, convenience and attractiveness of a Center; |
• | acts of violence, including terrorist activities; and |
• | increased costs of maintenance, insurance and operations (including real estate taxes). |
Income from shopping center properties and shopping center values are also affected by applicable laws and regulations, including tax, environmental, safety and zoning laws.
A significant percentage of our Centers are geographically concentrated and, as a result, are sensitive to local economic and real estate conditions.
A significant percentage of our Centers are located in California and Arizona. Nine Centers in the aggregate are located in New York, New Jersey and Connecticut. To the extent that weak economic or real estate conditions or other factors affect California, Arizona, New York, New Jersey or Connecticut (or their respective regions) more severely than other areas of the country, our financial performance could be negatively impacted.
We are in a competitive business.
Numerous owners, developers and managers of malls, shopping centers and other retail-oriented real estate compete with us for the acquisition of properties and in attracting tenants or Anchors to occupy space. There are seven other publicly traded mall companies, a number of publicly traded shopping center companies and several large private mall companies in the United States, any of which under certain circumstances could compete against us for an Anchor or a tenant. In addition, these companies as well as other REITs, private real estate companies or investors compete with us in terms of property acquisitions. This results in competition both for the acquisition of properties or centers and for tenants or Anchors to occupy space. Competition for property acquisitions may result in increased purchase prices and may adversely affect our ability to make suitable property acquisitions on favorable terms. The existence of competing shopping centers could have a material adverse impact on our ability to lease space and on the level of rents that can be achieved. There is also increasing competition from
17
other retail formats and technologies, such as lifestyle centers, power centers, outlet centers, Internet shopping, home shopping networks, catalogs, telemarketing and discount shopping clubs that could adversely affect our revenues.
We may be unable to renew leases, lease vacant space or re-let space as leases expire on favorable terms or at all, which could adversely affect our financial condition and results of operations.
There are no assurances that our leases will be renewed or that vacant space in our Centers will be re-let at net effective rental rates equal to or above the current average net effective rental rates or that substantial rent abatements, tenant improvements, early termination rights or below‑market renewal options will not be offered to attract new tenants or retain existing tenants. If the rental rates at our Centers decrease, if our existing tenants do not renew their leases or if we do not re-let a significant portion of our available space and space for which leases will expire, our financial condition and results of operations could be adversely affected.
If Anchors or other significant tenants experience a downturn in their business, close or sell stores or declare bankruptcy, our financial condition and results of operations could be adversely affected.
Our financial condition and results of operations could be adversely affected if a downturn in the business of, or the bankruptcy or insolvency of, an Anchor or other significant tenant leads them to close retail stores or terminate their leases after seeking protection under the bankruptcy laws from their creditors, including us as lessor. In recent years a number of companies in the retail industry, including some of our tenants, have declared bankruptcy or have gone out of business. We may be unable to re-let stores vacated as a result of voluntary closures or the bankruptcy of a tenant. Furthermore, if the store sales of retailers operating at our Centers decline significantly due to adverse economic conditions or for any other reason, tenants might be unable to pay their minimum rents or expense recovery charges. In the event of a default by a lessee, the affected Center may experience delays and costs in enforcing its rights as lessor.
In addition, Anchors and/or tenants at one or more Centers might terminate their leases as a result of mergers, acquisitions, consolidations or dispositions in the retail industry. The sale of an Anchor or store to a less desirable retailer may reduce occupancy levels, customer traffic and rental income. Depending on economic conditions, there is also a risk that Anchors or other significant tenants may sell stores operating in our Centers or consolidate duplicate or geographically overlapping store locations. Store closures by an Anchor and/or a significant number of tenants may allow other Anchors and/or certain other tenants to terminate their leases, receive reduced rent and/or cease operating their stores at the Center or otherwise adversely affect occupancy at the Center.
Our real estate acquisition, development and redevelopment strategies may not be successful.
Our historical growth in revenues, net income and funds from operations has been in part tied to the acquisition, development and redevelopment of shopping centers. Many factors, including the availability and cost of capital, our total amount of debt outstanding, our ability to obtain financing on attractive terms, if at all, interest rates and the availability of attractive acquisition targets, among others, will affect our ability to acquire, develop and redevelop additional properties in the future. We may not be successful in pursuing acquisition opportunities, and newly acquired properties may not perform as well as expected. Expenses arising from our efforts to complete acquisitions, develop and redevelop properties or increase our market penetration may have a material adverse effect on our business, financial condition and results of operations. We face competition for acquisitions primarily from other REITs, as well as from private real estate companies or investors. Some of our competitors have greater financial and other resources. Increased competition for shopping center acquisitions may result in increased purchase prices and may impact adversely our ability to acquire additional properties on favorable terms. We cannot guarantee that we will be able to implement our growth strategy successfully or manage our expanded operations effectively and profitably.
We may not be able to achieve the anticipated financial and operating results from newly acquired assets. Some of the factors that could affect anticipated results are:
• | our ability to integrate and manage new properties, including increasing occupancy rates and rents at such properties; |
• | the disposal of non-core assets within an expected time frame; and |
• | our ability to raise long-term financing to implement a capital structure at a cost of capital consistent with our business strategy. |
18
Our business strategy also includes the selective development and construction of retail properties. Any development, redevelopment and construction activities that we may undertake will be subject to the risks of real estate development, including lack of financing, construction delays, environmental requirements, budget overruns, sunk costs and lease-up. Furthermore, occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable. Real estate development activities are also subject to risks relating to the inability to obtain, or delays in obtaining, all necessary zoning, land-use, building, and occupancy and other required governmental permits and authorizations. If any of the above events occur, our ability to pay dividends to our stockholders and service our indebtedness could be adversely affected.
Real estate investments are relatively illiquid and we may be unable to sell properties at the time we desire and on favorable terms.
Investments in real estate are relatively illiquid, which limits our ability to adjust our portfolio in response to changes in economic, market or other conditions. Moreover, there are some limitations under federal income tax laws applicable to REITs that limit our ability to sell assets. In addition, because our properties are generally mortgaged to secure our debts, we may not be able to obtain a release of a lien on a mortgaged property without the payment of the associated debt and/or a substantial prepayment penalty, which restricts our ability to dispose of a property, even though the sale might otherwise be desirable. Furthermore, the number of prospective buyers interested in purchasing shopping centers is limited. Therefore, if we want to sell one or more of our Centers, we may not be able to dispose of it in the desired time period and may receive less consideration than we originally invested in the Center.
Possible environmental liabilities could adversely affect us.
Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under or in that real property. These laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances. The costs of investigation, removal or remediation of hazardous or toxic substances may be substantial. In addition, the presence of hazardous or toxic substances, or the failure to remedy environmental hazards properly, may adversely affect the owner's or operator's ability to sell or rent affected real property or to borrow money using affected real property as collateral.
Persons or entities that arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal or remediation of hazardous or toxic substances at the disposal or treatment facility, whether or not that facility is owned or operated by the person or entity arranging for the disposal or treatment of hazardous or toxic substances. Laws exist that impose liability for release of asbestos containing materials (“ACMs”) into the air, and third parties may seek recovery from owners or operators of real property for personal injury associated with exposure to ACMs. In connection with our ownership, operation, management, development and redevelopment of the Centers, or any other centers or properties we acquire in the future, we may be potentially liable under these laws and may incur costs in responding to these liabilities.
Some of our properties are subject to potential natural or other disasters.
Some of our Centers are located in areas that are subject to natural disasters, including our Centers in California or in other areas with higher risk of earthquakes, our Centers in flood plains or in areas that may be adversely affected by tornados, as well as our Centers in coastal regions that may be adversely affected by increases in sea levels or in the frequency or severity of hurricanes, tropical storms or other severe weather conditions. The occurrence of natural disasters can delay redevelopment or development projects, increase investment costs to repair or replace damaged properties, increase future property insurance costs and negatively impact the tenant demand for lease space. If insurance is unavailable to us or is unavailable on acceptable terms, or our insurance is not adequate to cover losses from these events, our financial condition and results of operations could be adversely affected.
Uninsured losses could adversely affect our financial condition.
Each of our Centers has comprehensive liability, fire, extended coverage and rental loss insurance with insured limits customarily carried for similar properties. We do not insure certain types of losses (such as losses from wars), because they are either uninsurable or not economically insurable. In addition, while we or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in California, the policies are subject to a deductible equal to 5% of the total insured value of each Center, a $100,000 per occurrence minimum and a combined annual aggregate loss limit of $150 million on these Centers. We or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in the Pacific Northwest and in the New Madrid Seismic Zone. However, the policies are subject to a deductible equal to 2% of the total insured value of each Center, a $50,000 per occurrence minimum and a combined annual
19
aggregate loss limit of $200 million on these Centers. While we or the relevant joint venture also carries standalone terrorism insurance on the Centers, the policies are subject to a $50,000 deductible and a combined annual aggregate loss limit of $1 billion. Each Center has environmental insurance covering eligible third‑party losses, remediation and non-owned disposal sites, subject to a $100,000 deductible and a $50 million three-year aggregate loss limit. Some environmental losses are not covered by this insurance because they are uninsurable or not economically insurable. Furthermore, we carry title insurance on substantially all of the Centers for generally less than their full value.
If an uninsured loss or a loss in excess of insured limits occurs, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the property, but may remain obligated for any mortgage debt or other financial obligations related to the property.
We face risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology (IT) networks and related systems.
We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to e-mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations and, in some cases, may be critical to the operations of certain of our tenants. Although we make efforts to maintain the security and integrity of these types of IT networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. A security breach or other significant disruption involving our IT networks and related systems could disrupt the proper functioning of our networks and systems; result in misstated financial reports, violations of loan covenants and/or missed reporting deadlines; result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT; result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes; require significant management attention and resources to remedy any damages that result; subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or damage our reputation among our tenants and investors generally. Moreover, cyber attacks perpetrated against our Anchors and tenants, including unauthorized access to customers’ credit card data and other confidential information, could diminish consumer confidence and consumer spending and negatively impact our business.
Inflation may adversely affect our financial condition and results of operations.
If inflation increases in the future, we may experience any or all of the following:
• | Difficulty in replacing or renewing expiring leases with new leases at higher rents; |
• | Decreasing tenant sales as a result of decreased consumer spending which could adversely affect the ability of our tenants to meet their rent obligations and/or result in lower percentage rents; and |
• | An inability to receive reimbursement from our tenants for their share of certain operating expenses, including common area maintenance, real estate taxes and insurance. |
Inflation also poses a risk to us due to the possibility of future increases in interest rates. Such increases would adversely impact us due to our outstanding floating-rate debt as well as result in higher interest rates on new fixed-rate debt. In certain cases, we may limit our exposure to interest rate fluctuations related to a portion of our floating-rate debt by the use of interest rate cap and swap agreements. Such agreements, subject to current market conditions, allow us to replace floating-rate debt with fixed-rate debt in order to achieve our desired ratio of floating-rate to fixed-rate debt. However, in an increasing interest rate environment the fixed rates we can obtain with such replacement fixed-rate cap and swap agreements or the fixed-rate on new debt will also continue to increase.
We have substantial debt that could affect our future operations.
Our total outstanding loan indebtedness at December 31, 2014 was $7.1 billion (consisting of $6.3 billion of consolidated debt, less $0.2 billion attributable to noncontrolling interests, plus $1.0 billion of our pro rata share of unconsolidated joint venture debt). Approximately $406.8 million of such indebtedness (at our pro rata share) matures in 2015.
20
As a result of this substantial indebtedness, we are required to use a material portion of our cash flow to service principal and interest on our debt, which limits the amount of cash available for other business opportunities. We are also subject to the risks normally associated with debt financing, including the risk that our cash flow from operations will be insufficient to meet required debt service and that rising interest rates could adversely affect our debt service costs. In addition, our use of interest rate hedging arrangements may expose us to additional risks, including that the counterparty to the arrangement may fail to honor its obligations and that termination of these arrangements typically involves costs such as transaction fees or breakage costs. Furthermore, most of our Centers are mortgaged to secure payment of indebtedness, and if income from the Center is insufficient to pay that indebtedness, the Center could be foreclosed upon by the mortgagee resulting in a loss of income and a decline in our total asset value. Certain Centers also have debt that could become recourse debt to us if the Center is unable to discharge such debt obligation and, in certain circumstances, we may incur liability with respect to such debt greater than our legal ownership.
We are obligated to comply with financial and other covenants that could affect our operating activities.
Our unsecured credit facilities contain financial covenants, including interest coverage requirements, as well as limitations on our ability to incur debt, make dividend payments and make certain acquisitions. These covenants may restrict our ability to pursue certain business initiatives or certain transactions that might otherwise be advantageous. In addition, failure to meet certain of these financial covenants could cause an event of default under and/or accelerate some or all of such indebtedness which could have a material adverse effect on us.
We depend on external financings for our growth and ongoing debt service requirements.
We depend primarily on external financings, principally debt financings and, in more limited circumstances, equity financings, to fund the growth of our business and to ensure that we can meet ongoing maturities of our outstanding debt. Our access to financing depends on the willingness of banks, lenders and other institutions to lend to us based on their underwriting criteria which can fluctuate with market conditions and on conditions in the capital markets in general. In addition, levels of market disruption and volatility could materially adversely impact our ability to access the capital markets for equity financings. There are no assurances that we will continue to be able to obtain the financing we need for future growth or to meet our debt service as obligations mature, or that the financing will be available to us on acceptable terms, or at all. Any debt refinancing could also impose more restrictive terms.
RISKS RELATED TO OUR ORGANIZATIONAL STRUCTURE
Certain individuals have substantial influence over the management of both us and the Operating Partnership, which may create conflicts of interest.
Under the limited partnership agreement of the Operating Partnership, we, as the sole general partner, are responsible for the management of the Operating Partnership's business and affairs. Three of the principals of the Operating Partnership serve as our executive officers and as members of our board of directors. Accordingly, these principals have substantial influence over our management and the management of the Operating Partnership. As a result, certain decisions concerning our operations or other matters affecting us may present conflicts of interest for these individuals.
Outside partners in Joint Venture Centers result in additional risks to our stockholders.
We own partial interests in property partnerships that own 16 Joint Venture Centers as well as several development sites. We may acquire partial interests in additional properties through joint venture arrangements. Investments in Joint Venture Centers involve risks different from those of investments in Wholly Owned Centers.
We have fiduciary responsibilities to our joint venture partners that could affect decisions concerning the Joint Venture Centers. Third parties in certain Joint Venture Centers (notwithstanding our majority legal ownership) share control of major decisions relating to the Joint Venture Centers, including decisions with respect to sales, refinancings and the timing and amount of additional capital contributions, as well as decisions that could have an adverse impact on us.
In addition, we may lose our management and other rights relating to the Joint Venture Centers if:
• | we fail to contribute our share of additional capital needed by the property partnerships; or |
• | we default under a partnership agreement for a property partnership or other agreements relating to the property partnerships or the Joint Venture Centers. |
21
Our legal ownership interest in a joint venture vehicle may, at times, not equal our economic interest in the entity because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, our actual economic interest (as distinct from our legal ownership interest) in certain of the Joint Venture Centers could fluctuate from time to time and may not wholly align with our legal ownership interests. Substantially all of our joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.
Our holding company structure makes us dependent on distributions from the Operating Partnership.
Because we conduct our operations through the Operating Partnership, our ability to service our debt obligations and pay dividends to our stockholders is strictly dependent upon the earnings and cash flows of the Operating Partnership and the ability of the Operating Partnership to make distributions to us. Under the Delaware Revised Uniform Limited Partnership Act, the Operating Partnership is prohibited from making any distribution to us to the extent that at the time of the distribution, after giving effect to the distribution, all liabilities of the Operating Partnership (other than some non-recourse liabilities and some liabilities to the partners) exceed the fair value of the assets of the Operating Partnership. An inability to make cash distributions from the Operating Partnership could jeopardize our ability to maintain qualification as a REIT.
An ownership limit and certain of our Charter and bylaw provisions could inhibit a change of control or reduce the value of our common stock.
The Ownership Limit. In order for us to maintain our qualification as a REIT, not more than 50% in value of our outstanding stock (after taking into account certain options to acquire stock) may be owned, directly or indirectly or through the application of certain attribution rules, by five or fewer individuals (as defined in the Internal Revenue Code to include some entities that would not ordinarily be considered “individuals”) at any time during the last half of a taxable year. To assist us in maintaining our qualification as a REIT, among other purposes, our Charter restricts ownership of more than 5% (the “Ownership Limit”) of the lesser of the number or value of our outstanding shares of stock by any single stockholder or a group of stockholders (with limited exceptions). In addition to enhancing preservation of our status as a REIT, the Ownership Limit may:
• | have the effect of delaying, deferring or preventing a change in control of us or other transaction without the approval of our board of directors, even if the change in control or other transaction is in the best interests of our stockholders; and |
• | limit the opportunity for our stockholders to receive a premium for their common stock or preferred stock that they might otherwise receive if an investor were attempting to acquire a block of stock in excess of the Ownership Limit or otherwise effect a change in control of us. |
Our board of directors, in its sole discretion, may waive or modify (subject to limitations and upon any conditions as it may direct) the Ownership Limit with respect to one or more of our stockholders, if it is satisfied that ownership in excess of this limit will not jeopardize our status as a REIT.
Selected Provisions of our Charter, Bylaws and Maryland Law. Some of the provisions of our Charter, bylaws and Maryland law may have the effect of delaying, deferring or preventing a third party from making an acquisition proposal for us and may inhibit a change in control that some, or a majority, of our stockholders might believe to be in their best interests or that could give our stockholders the opportunity to realize a premium over the then-prevailing market prices for our shares. These provisions include the following:
• | advance notice requirements for stockholder nominations of directors and stockholder proposals to be considered at stockholder meetings; |
• | the obligation of the directors to consider a variety of factors with respect to a proposed business combination or other change of control transaction; |
• | the authority of the directors to classify or reclassify unissued shares and issue one or more series of common stock or preferred stock; |
• | the authority to create and issue rights entitling the holders thereof to purchase shares of stock or other securities from us; and |
22
• | limitations on the amendment of our Charter and bylaws, the change in control of us, and the liability of our directors and officers. |
In addition, the Maryland General Corporation Law prohibits business combinations between a Maryland corporation and an interested stockholder (which includes any person who beneficially holds 10% or more of the voting power of the corporation's outstanding voting stock or any affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the corporation's outstanding stock at any time within the two year period prior to the date in question) or its affiliates for five years following the most recent date on which the interested stockholder became an interested stockholder and, after the five-year period, requires the recommendation of the board of directors and two supermajority stockholder votes to approve a business combination unless the stockholders receive a minimum price determined by the statute. As permitted by Maryland law, our Charter exempts from these provisions any business combination between us and the principals and their respective affiliates and related persons. Maryland law also allows the board of directors to exempt particular business combinations before the interested stockholder becomes an interested stockholder. Furthermore, a person is not an interested stockholder if the transaction by which he or she would otherwise have become an interested stockholder is approved in advance by the board of directors.
The Maryland General Corporation Law also provides that the acquirer of certain levels of voting power in electing directors of a Maryland corporation (one-tenth or more but less than one-third, one-third or more but less than a majority and a majority or more) is not entitled to vote the shares in excess of the applicable threshold, unless voting rights for the shares are approved by holders of two-thirds of the disinterested shares or unless the acquisition of the shares has been specifically or generally approved or exempted from the statute by a provision in our Charter or bylaws adopted before the acquisition of the shares. Our Charter exempts from these provisions voting rights of shares owned or acquired by the principals and their respective affiliates and related persons. Our bylaws also contain a provision exempting from this statute any acquisition by any person of shares of our common stock. There can be no assurance that this bylaw will not be amended or eliminated in the future. The Maryland General Corporation Law and our Charter also contain supermajority voting requirements with respect to our ability to amend certain provisions of our Charter, merge, or sell all or substantially all of our assets. Furthermore, the Maryland General Corporation Law permits our board of directors, without stockholder approval and regardless of what is currently provided in our Charter or bylaws, to adopt certain Charter and bylaw provisions, such as a classified board, that may have the effect of delaying or preventing a third party from making an acquisition proposal for us.
FEDERAL INCOME TAX RISKS
The tax consequences of the sale of some of the Centers and certain holdings of the principals may create conflicts of interest.
The principals will experience negative tax consequences if some of the Centers are sold. As a result, the principals may not favor a sale of these Centers even though such a sale may benefit our other stockholders. In addition, the principals may have different interests than our stockholders because they are significant holders of limited partnership units in the Operating Partnership.
If we were to fail to qualify as a REIT, we would have reduced funds available for distributions to our stockholders.
We believe that we currently qualify as a REIT. No assurance can be given that we will remain qualified as a REIT. Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial or administrative interpretations. The complexity of these provisions and of the applicable income tax regulations is greater in the case of a REIT structure like ours that holds assets in partnership form. The determination of various factual matters and circumstances not entirely within our control, including determinations by our partners in the Joint Venture Centers, may affect our continued qualification as a REIT. In addition, legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to our qualification as a REIT or the U.S. federal income tax consequences of that qualification.
In addition, we currently hold certain of our properties through subsidiaries that have elected to be taxed as REITs and we may in the future determine that it is in our best interests to hold one or more of our other properties through one or more subsidiaries that elect to be taxed as REITs. If any of these subsidiaries fails to qualify as a REIT for U.S. federal income tax purposes, then we may also fail to qualify as a REIT for U.S. federal income tax purposes.
If in any taxable year we were to fail to qualify as a REIT, we will suffer the following negative results:
• | we will not be allowed a deduction for distributions to stockholders in computing our taxable income; and |
23
• | we will be subject to U.S. federal income tax on our taxable income at regular corporate rates. |
In addition, if we were to lose our REIT status, we would be prohibited from qualifying as a REIT for the four taxable years following the year during which the qualification was lost, absent relief under statutory provisions. As a result, net income and the funds available for distributions to our stockholders would be reduced for at least five years and the fair market value of our shares could be materially adversely affected. Furthermore, the Internal Revenue Service could challenge our REIT status for past periods. Such a challenge, if successful, could result in us owing a material amount of tax for prior periods. It is possible that future economic, market, legal, tax or other considerations might cause our board of directors to revoke our REIT election.
Even if we remain qualified as a REIT, we might face other tax liabilities that reduce our cash flow. Further, we might be subject to federal, state and local taxes on our income and property. Any of these taxes would decrease cash available for distributions to stockholders.
Complying with REIT requirements might cause us to forego otherwise attractive opportunities.
In order to qualify as a REIT for U.S. federal income tax purposes, we must satisfy tests concerning, among other things, our sources of income, the nature of our assets, the amounts we distribute to our stockholders and the ownership of our stock. We may also be required to make distributions to our stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with REIT requirements may cause us to forego opportunities we would otherwise pursue.
In addition, the REIT provisions of the Internal Revenue Code impose a 100% tax on income from “prohibited transactions.” Prohibited transactions generally include sales of assets that constitute inventory or other property held for sale in the ordinary course of business, other than foreclosure property. This 100% tax could impact our desire to sell assets and other investments at otherwise opportune times if we believe such sales could be considered prohibited transactions.
Complying with REIT requirements may force us to borrow or take other measures to make distributions to our stockholders.
As a REIT, we generally must distribute 90% of our annual taxable income (subject to certain adjustments) to our stockholders. From time to time, we might generate taxable income greater than our net income for financial reporting purposes, or our taxable income might be greater than our cash flow available for distributions to our stockholders. If we do not have other funds available in these situations, we might be unable to distribute 90% of our taxable income as required by the REIT rules. In that case, we would need to borrow funds, liquidate or sell a portion of our properties or investments (potentially at disadvantageous or unfavorable prices), in certain limited cases distribute a combination of cash and stock (at our stockholders' election but subject to an aggregate cash limit established by the Company) or find another alternative source of funds. These alternatives could increase our costs or reduce our equity. In addition, to the extent we borrow funds to pay distributions, the amount of cash available to us in future periods will be decreased by the amount of cash flow we will need to service principal and interest on the amounts we borrow, which will limit cash flow available to us for other investments or business opportunities.
Tax legislative or regulatory action could adversely affect us or our investors.
In recent years, numerous legislative, judicial and administrative changes have been made to the U.S. federal income tax laws applicable to investments similar to an investment in our stock. Additional changes to tax laws are likely to continue in the future, and we cannot assure you that any such changes will not adversely affect the taxation of us or our stockholders. Any such changes could have an adverse effect on an investment in our stock or on the market value or the resale potential of our properties.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
24
ITEM 2. PROPERTIES
The following table sets forth certain information regarding the Centers and other locations that are wholly owned or partly owned by the Company as of December 31, 2014, excluding Great Northern Mall.
Count | Company's Ownership(1) | Name of Center/Location(2) | Year of Original Construction/ Acquisition | Year of Most Recent Expansion/ Renovation | Total GLA(3) | Mall and Freestanding GLA | Percentage of Mall and Freestanding GLA Leased | Non-Owned Anchors (3) | Company-Owned Anchors (3) | Sales PSF (4) | |||||||||||||
CONSOLIDATED CENTERS: | |||||||||||||||||||||||
1 | 100% | Arrowhead Towne Center | 1993/2002 | 2004 | 1,198,000 | 390,000 | 94.9 | % | Dillard's, JCPenney, Macy's, Sears | Dick's Sporting Goods, Forever 21 | $673 | ||||||||||||
Glendale, Arizona | |||||||||||||||||||||||
2 | 100% | Capitola Mall(5) | 1977/1995 | 1988 | 577,000 | 188,000 | 89.9 | % | Macy's, Sears, Target | Kohl's | $334 | ||||||||||||
Capitola, California | |||||||||||||||||||||||
3 | 100% | Cascade Mall | 1989/1999 | 1998 | 589,000 | 264,000 | 91.4 | % | Target | JCPenney, Macy's, Macy's Men's, Children's & Home, Sears(6) | $317 | ||||||||||||
Burlington, Washington | |||||||||||||||||||||||
4 | 50.1% | Chandler Fashion Center | 2001/2002 | - | 1,320,000 | 634,000 | 93.6 | % | Dillard's, Macy's, Nordstrom, Sears | — | $606 | ||||||||||||
Chandler, Arizona | |||||||||||||||||||||||
5 | 100% | Danbury Fair Mall | 1986/2005 | 2010 | 1,271,000 | 583,000 | 97.6 | % | JCPenney, Macy's, Sears | Forever 21, Lord & Taylor | $643 | ||||||||||||
Danbury, Connecticut | |||||||||||||||||||||||
6 | 100% | Deptford Mall | 1975/2006 | 1990 | 1,040,000 | 343,000 | 98.5 | % | JCPenney, Macy's, Sears | Boscov's | $526 | ||||||||||||
Deptford, New Jersey | |||||||||||||||||||||||
7 | 100% | Desert Sky Mall | 1981/2002 | 2007 | 892,000 | 281,000 | 92.8 | % | Burlington Coat Factory, Dillard's, Sears | La Curacao, Mercado de los Cielos | $302 | ||||||||||||
Phoenix, Arizona | |||||||||||||||||||||||
8 | 100% | Eastland Mall(5) | 1978/1998 | 1996 | 1,044,000 | 554,000 | 94.8 | % | Dillard's, Macy's | JCPenney | $371 | ||||||||||||
Evansville, Indiana | |||||||||||||||||||||||
9 | 100% | Fashion Outlets of Chicago | 2013/— | - | 529,000 | 529,000 | 94.4 | % | — | — | $651 | ||||||||||||
Rosemont, Illinois | |||||||||||||||||||||||
10 | 100% | Flagstaff Mall | 1979/2002 | 2007 | 347,000 | 143,000 | 71.8 | % | Dillard's, Sears | JCPenney | $340 | ||||||||||||
Flagstaff, Arizona | |||||||||||||||||||||||
11 | 100% | FlatIron Crossing | 2000/2002 | 2009 | 1,434,000 | 790,000 | 93.9 | % | Dillard's, Macy's, Nordstrom | Dick's Sporting Goods | $532 | ||||||||||||
Broomfield, Colorado | |||||||||||||||||||||||
12 | 50.1% | Freehold Raceway Mall | 1990/2005 | 2007 | 1,668,000 | 870,000 | 98.6 | % | JCPenney, Lord & Taylor, Macy's, Nordstrom, Sears | — | $590 | ||||||||||||
Freehold, New Jersey | |||||||||||||||||||||||
13 | 100% | Fresno Fashion Fair | 1970/1996 | 2006 | 963,000 | 402,000 | 98.4 | % | Macy's Women's & Home | Forever 21, JCPenney, Macy's Men's & Children's | $601 | ||||||||||||
Fresno, California | |||||||||||||||||||||||
14 | 100% | Green Acres Mall(5)(7) | 1956/2013 | 2007 | 1,790,000 | 746,000 | 93.0 | % | — | BJ's Wholesale Club, JCPenney, Kohl's, Macy's, Macy's Men's/Furniture Gallery, Sears, Walmart | $577 | ||||||||||||
Valley Stream, New York | |||||||||||||||||||||||
15 | 100% | Kings Plaza Shopping Center(5) | 1971/2012 | 2002 | 1,191,000 | 463,000 | 91.9 | % | Macy's | Lowe's, Sears | $673 | ||||||||||||
Brooklyn, New York | |||||||||||||||||||||||
16 | 100% | La Cumbre Plaza(5) | 1967/2004 | 1989 | 491,000 | 174,000 | 85.6 | % | Macy's | Sears | $417 | ||||||||||||
Santa Barbara, California | |||||||||||||||||||||||
17 | 100% | Lakewood Center | 1953/1975 | 2008 | 2,066,000 | 1,000,000 | 97.3 | % | — | Costco, Forever 21, Home Depot, JCPenney, Macy's, Target | $431 | ||||||||||||
Lakewood, California | |||||||||||||||||||||||
18 | 100% | Los Cerritos Center(8) | 1971/1999 | 2010 | 1,113,000 | 437,000 | 98.5 | % | Macy's, Nordstrom, Sears | Forever 21 | $720 | ||||||||||||
Cerritos, California | |||||||||||||||||||||||
19 | 100% | Northgate Mall | 1964/1986 | 2010 | 753,000 | 282,000 | 96.0 | % | — | Kohl's, Macy's, Sears | $392 | ||||||||||||
San Rafael, California | |||||||||||||||||||||||
25
Count | Company's Ownership(1) | Name of Center/Location(2) | Year of Original Construction/ Acquisition | Year of Most Recent Expansion/ Renovation | Total GLA(3) | Mall and Freestanding GLA | Percentage of Mall and Freestanding GLA Leased | Non-Owned Anchors (3) | Company-Owned Anchors (3) | Sales PSF (4) | |||||||||||||
20 | 100% | NorthPark Mall | 1973/1998 | 2001 | 1,050,000 | 400,000 | 90.6 | % | Dillard's, JCPenney, Sears, Von Maur | Younkers | $307 | ||||||||||||
Davenport, Iowa | |||||||||||||||||||||||
21 | 100% | Oaks, The | 1978/2002 | 2009 | 1,137,000 | 579,000 | 97.9 | % | JCPenney, Macy's, Macy's Men's & Home | Nordstrom | $512 | ||||||||||||
Thousand Oaks, California | |||||||||||||||||||||||
22 | 100% | Pacific View | 1965/1996 | 2001 | 1,021,000 | 372,000 | 95.0 | % | JCPenney, Sears, Target | Macy's | $405 | ||||||||||||
Ventura, California | |||||||||||||||||||||||
23 | 100% | Queens Center(5) | 1973/1995 | 2004 | 967,000 | 411,000 | 99.1 | % | JCPenney, Macy's | — | $1,088 | ||||||||||||
Queens, New York | |||||||||||||||||||||||
24 | 100% | Santa Monica Place | 1980/1999 | 2010 | 466,000 | 242,000 | 92.7 | % | — | Bloomingdale's, Nordstrom | $754 | ||||||||||||
Santa Monica, California | |||||||||||||||||||||||
25 | 84.9% | SanTan Village Regional Center | 2007/— | 2009 | 1,028,000 | 691,000 | 99.1 | % | Dillard's, Macy's | — | $497 | ||||||||||||
Gilbert, Arizona | |||||||||||||||||||||||
26 | 100% | South Plains Mall | 1972/1998 | 1995 | 1,127,000 | 468,000 | 95.2 | % | Sears | Bealls, Dillard's (two), JCPenney | $455 | ||||||||||||
Lubbock, Texas | |||||||||||||||||||||||
27 | 100% | Stonewood Center(5) | 1953/1997 | 1991 | 932,000 | 358,000 | 99.5 | % | — | JCPenney, Kohl's, Macy's, Sears | $544 | ||||||||||||
Downey, California | |||||||||||||||||||||||
28 | 100% | Superstition Springs Center(9) | 1990/2002 | 2002 | 1,082,000 | 388,000 | 92.8 | % | Dillard's, JCPenney, Macy's, Sears | — | $350 | ||||||||||||
Mesa, Arizona | |||||||||||||||||||||||
29 | 100% | Towne Mall | 1985/2005 | 1989 | 350,000 | 179,000 | 89.8 | % | — | Belk, JCPenney, Sears | $323 | ||||||||||||
Elizabethtown, Kentucky | |||||||||||||||||||||||
30 | 100% | Tucson La Encantada | 2002/2002 | 2005 | 242,000 | 242,000 | 94.5 | % | — | — | $733 | ||||||||||||
Tucson, Arizona | |||||||||||||||||||||||
31 | 100% | Twenty Ninth Street(5) | 1963/1979 | 2007 | 847,000 | 555,000 | 97.8 | % | Macy's | Home Depot | $605 | ||||||||||||
Boulder, Colorado | |||||||||||||||||||||||
32 | 100% | Valley Mall | 1978/1998 | 1992 | 507,000 | 234,000 | 92.6 | % | Target | Belk, JCPenney | $271 | ||||||||||||
Harrisonburg, Virginia | |||||||||||||||||||||||
33 | 100% | Valley River Center(9) | 1969/2006 | 2007 | 920,000 | 344,000 | 98.3 | % | Macy's | JCPenney, Sports Authority | $461 | ||||||||||||
Eugene, Oregon | |||||||||||||||||||||||
34 | 100% | Victor Valley, Mall of | 1986/2004 | 2012 | 576,000 | 303,000 | 98.6 | % | Macy's | JCPenney, Sears | $492 | ||||||||||||
Victorville, California | |||||||||||||||||||||||
35 | 100% | Vintage Faire Mall | 1977/1996 | 2008 | 1,129,000 | 428,000 | 96.6 | % | Forever 21, Macy's Women's & Children's, Sears | JCPenney, Macy's Men's & Home | $633 | ||||||||||||
Modesto, California | |||||||||||||||||||||||
36 | 100% | Washington Square | 1974/1999 | 2005 | 1,441,000 | 506,000 | 94.8 | % | Macy's, Sears | Dick's Sporting Goods, JCPenney, Nordstrom | $1,012 | ||||||||||||
Portland, Oregon | |||||||||||||||||||||||
37 | 100% | Wilton Mall | 1990/2005 | 1998 | 736,000 | 501,000 | 94.0 | % | JCPenney | Bon-Ton, Sears | $276 | ||||||||||||
Saratoga Springs, New York | |||||||||||||||||||||||
Total Consolidated Centers | 35,834,000 | 16,274,000 | 95.3 | % | $556 | ||||||||||||||||||
UNCONSOLIDATED JOINT VENTURE CENTERS: | |||||||||||||||||||||||
38 | 50% | Biltmore Fashion Park | 1963/2003 | 2006 | 516,000 | 211,000 | 97.9 | % | — | Macy's, Saks Fifth Avenue | $865 | ||||||||||||
Phoenix, Arizona | |||||||||||||||||||||||
39 | 50.1% | Corte Madera, Village at | 1985/1998 | 2005 | 460,000 | 224,000 | 96.3 | % | Macy's, Nordstrom | — | $957 | ||||||||||||
Corte Madera, California | |||||||||||||||||||||||
40 | 50% | Inland Center(5)(9) | 1966/2004 | 2004 | 933,000 | 205,000 | 98.6 | % | Macy's, Sears | Forever 21 | $409 | ||||||||||||
San Bernardino, California | |||||||||||||||||||||||
41 | 50% | Kierland Commons | 1999/2005 | 2003 | 434,000 | 434,000 | 97.4 | % | — | — | $671 | ||||||||||||
Scottsdale, Arizona | |||||||||||||||||||||||
26
Count | Company's Ownership(1) | Name of Center/Location(2) | Year of Original Construction/ Acquisition | Year of Most Recent Expansion/ Renovation | Total GLA(3) | Mall and Freestanding GLA | Percentage of Mall and Freestanding GLA Leased | Non-Owned Anchors (3) | Company-Owned Anchors (3) | Sales PSF (4) | |||||||||||||
42 | 50% | North Bridge, The Shops at(5) | 1998/2008 | - | 660,000 | 400,000 | 98.9 | % | — | Nordstrom | $870 | ||||||||||||
Chicago, Illinois | |||||||||||||||||||||||
43 | 50% | Scottsdale Fashion Square(8) | 1961/2002 | 2009 | 1,724,000 | 753,000 | 95.9 | % | Dillard's | Barneys New York, Macy's, Neiman Marcus, Nordstrom | $732 | ||||||||||||
Scottsdale, Arizona | |||||||||||||||||||||||
44 | 50% | Tysons Corner Center | 1968/2005 | 2014 | 1,968,000 | 1,083,000 | 98.4 | % | — | Bloomingdale's, L.L. Bean, Lord & Taylor, Macy's, Nordstrom | $821 | ||||||||||||
Tysons Corner, Virginia | |||||||||||||||||||||||
45 | 19% | West Acres | 1972/1986 | 2001 | 971,000 | 418,000 | 99.8 | % | Herberger's, Macy's | JCPenney, Sears | $512 | ||||||||||||
Fargo, North Dakota | |||||||||||||||||||||||
Total Unconsolidated Joint Ventures | 7,666,000 | 3,728,000 | 97.9 | % | $724 | ||||||||||||||||||
REGIONAL SHOPPING CENTERS UNDER REDEVELOPMENT | |||||||||||||||||||||||
46 | 50% | Broadway Plaza(5)(10) | 1951/1985 | ongoing | 774,000 | 211,000 | (11) | Macy's Women's, Children's & Home | Macy's Men's & Juniors, Neiman Marcus, Nordstrom | (11) | |||||||||||||
Walnut Creek, California | |||||||||||||||||||||||
47 | 100% | Fashion Outlets of Niagara Falls USA(12) | 1982/2011 | 2014 | 686,000 | 686,000 | (11) | — | — | (11) | |||||||||||||
Niagara Falls, New York | |||||||||||||||||||||||
48 | 50% | Gallery, The(5)(9)(10) | 1977/2014 | 1990 | 948,000 | 489,000 | (11) | — | Burlington Coat Factory, Century 21 | (11) | |||||||||||||
Philadelphia, Pennsylvania | |||||||||||||||||||||||
49 | 100% | Paradise Valley Mall(12) | 1979/2002 | 2009 | 1,151,000 | 371,000 | (11) | Dillard's, JCPenney, Macy's | Costco, Sears | (11) | |||||||||||||
Phoenix, Arizona | |||||||||||||||||||||||
50 | 100% | SouthPark Mall(8)(12) | 1974/1998 | ongoing | 855,000 | 387,000 | (11) | Dillard's, Von Maur | JCPenney, Younkers | (11) | |||||||||||||
Moline, Illinois | |||||||||||||||||||||||
51 | 100% | Westside Pavilion(12) | 1985/1998 | 2007 | 755,000 | 397,000 | (11) | Macy's | Nordstrom | (11) | |||||||||||||
Los Angeles, California | |||||||||||||||||||||||
51 | Total Regional Shopping Centers | 48,669,000 | 22,543,000 | 95.8 | % | $587 | |||||||||||||||||
COMMUNITY/POWER SHOPPING CENTERS | |||||||||||||||||||||||
1 | 50% | Atlas Park, The Shops at(10) | 2006/2011 | 2013 | 377,000 | 377,000 | 64.9 | % | — | — | — | ||||||||||||
Queens, New York | |||||||||||||||||||||||
2 | 50% | Boulevard Shops(10) | 2001/2002 | 2004 | 185,000 | 185,000 | 100.0 | % | — | — | — | ||||||||||||
Chandler, Arizona | |||||||||||||||||||||||
3 | 39.7% | Estrella Falls, The Market at(10) | 2009/— | 2009 | 242,000 | 242,000 | 95.4 | % | — | — | — | ||||||||||||
Goodyear, Arizona | |||||||||||||||||||||||
4 | 100% | Panorama Mall(12) | 1955/1979 | 2005 | 312,000 | 147,000 | 99.5 | % | Walmart | — | — | ||||||||||||
Panorama, California | |||||||||||||||||||||||
5 | 89.4% | Promenade at Casa Grande(12) | 2007/— | 2009 | 909,000 | 471,000 | 93.7 | % | Dillard's, JCPenney, Kohl's, Target | — | — | ||||||||||||
Casa Grande, Arizona | |||||||||||||||||||||||
6 | 100% | Southridge Center(12) | 1975/1998 | 2013 | 823,000 | 435,000 | 74.8 | % | Des Moines Area Community College | Sears, Target, Younkers | — | ||||||||||||
Des Moines, Iowa | |||||||||||||||||||||||
7 | 100.0% | Superstition Springs Power Center(12) | 1990/2002 | - | 206,000 | 53,000 | 100.0 | % | Best Buy, Burlington Coat Factory | — | — | ||||||||||||
Mesa, Arizona | |||||||||||||||||||||||
8 | 100% | The Marketplace at Flagstaff Mall(5)(12) | 2007/— | - | 268,000 | 146,000 | 100.0 | % | — | Home Depot | — | ||||||||||||
Flagstaff, Arizona | |||||||||||||||||||||||
8 | Total Community/Power Shopping Centers | 3,322,000 | 2,056,000 | ||||||||||||||||||||
59 | Total before Other Assets | 51,991,000 | 24,599,000 | ||||||||||||||||||||
OTHER ASSETS: | |||||||||||||||||||||||
100% | Various(12)(13) | 572,000 | 335,000 | 100.0 | % | — | Forever 21, Kohl's | — | |||||||||||||||
27
Count | Company's Ownership(1) | Name of Center/Location(2) | Year of Original Construction/ Acquisition | Year of Most Recent Expansion/ Renovation | Total GLA(3) | Mall and Freestanding GLA | Percentage of Mall and Freestanding GLA Leased | Non-Owned Anchors (3) | Company-Owned Anchors (3) | Sales PSF (4) | |||||||||||||
100% | 500 North Michigan Avenue(12) | 1997/2012 | 2004 | 326,000 | — | 69.4 | % | — | — | — | |||||||||||||
Chicago, Illinois | |||||||||||||||||||||||
50% | Gallery, The (Office)(5)(10) | 526,000 | — | 100.0 | % | — | — | — | |||||||||||||||
Philadelphia, Pennsylvania | |||||||||||||||||||||||
100% | Paradise Village Ground Leases(12) | 58,000 | — | 65.5 | % | — | — | — | |||||||||||||||
Phoenix, Arizona | |||||||||||||||||||||||
100% | Paradise Village Office Park II(12) | 46,000 | — | 98.5 | % | — | — | — | |||||||||||||||
Phoenix, Arizona | |||||||||||||||||||||||
50% | Scottsdale Fashion Square-Office(10) | 123,000 | — | 79.9 | % | — | — | — | |||||||||||||||
Scottsdale, Arizona | |||||||||||||||||||||||
50% | Tysons Corner Center-Office(10) | 173,000 | — | 100.0 | % | — | — | — | |||||||||||||||
Tysons Corner, Virginia | |||||||||||||||||||||||
50% | Tysons Tower(14) | 527,000 | — | 79.7 | % | — | — | — | |||||||||||||||
Tysons Corner, Virginia | |||||||||||||||||||||||
Total Other Assets | 2,351,000 | 335,000 | |||||||||||||||||||||
Grand Total | 54,342,000 | 24,934,000 | |||||||||||||||||||||
________________________
(1) | The Company's ownership interest in this table reflects its direct or indirect legal ownership interest. Legal ownership may, at times, not equal the Company's economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company's actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company's joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds. See “Item 1A.-Risks Related to Our Organizational Structure-Outside partners in Joint Venture Centers result in additional risks to our stockholders.” |
(2) | With respect to 46 Centers, the underlying land controlled by the Company is owned in fee entirely by the Company or, in the case of Joint Venture Centers, by the joint venture property partnership or limited liability company. With respect to the remaining 13 Centers, the underlying land controlled by the Company is owned by third parties and leased to the Company, or the joint venture property partnership or limited liability company, pursuant to long-term ground leases. Under the terms of a typical ground lease, the Company, or the joint venture property partnership or limited liability company, has an option or right of first refusal to purchase the land. The termination dates of the ground leases range from 2016 to 2098. |
(3) | Total GLA includes GLA attributable to Anchors (whether owned or non-owned) and Mall and Freestanding Stores as of December 31, 2014. “Non-owned Anchors” is space not owned by the Company (or, in the case of Joint Venture Centers, by the joint venture property partnership or limited liability company) which is occupied by Anchor tenants. “Company-owned Anchors” is space owned (or leased) by the Company (or, in the case of Joint Venture Centers, by the joint venture property partnership or limited liability company) and leased (or subleased) to Anchor tenants. |
(4) | Sales per square foot are based on reports by retailers leasing Mall Stores and Freestanding Stores for the trailing twelve months for tenants which have occupied such stores for a minimum of twelve months. Sales per square foot are also based on tenants 10,000 square feet and under for Regional Shopping Centers. |
(5) | Portions of the land on which the Center is situated are subject to one or more long-term ground leases. |
(6) | Sears closed its store at Cascade Mall in January 2015. |
(7) | Century 21 plans to open a 70,000 square foot two-level department store at Green Acres Mall in Fall 2015. |
(8) | Dick's Sporting Goods plans to open a new store at Scottsdale Fashion Square, SouthPark Mall and Los Cerritos Center in late 2015. |
(9) | These Centers have a vacant Anchor location. The Company is seeking replacement tenants and/or contemplating redevelopment opportunities for these vacant sites. The Company continues to collect rent under the terms of an agreement regarding one of these four vacant Anchor locations. |
(10) | Included in Unconsolidated Joint Venture Centers. |
(11) | Tenant spaces have been intentionally held off the market and remain vacant because of redevelopment plans. As a result, the Company believes the percentage of mall and freestanding GLA leased and the sales per square foot at this redevelopment property are not meaningful data. |
(12) | Included in Consolidated Centers. |
28
(13) | The Company owns a portfolio of nine stores located at shopping centers not owned by the Company. Of these nine stores, two have been leased to Forever 21, one has been leased to Kohl's, and six have been leased for non-Anchor usage. With respect to six of the nine stores, the underlying land is owned in fee entirely by the Company. With respect to the remaining three stores, the underlying land is owned by third parties and leased to the Company pursuant to long-term building or ground leases. Under the terms of a typical building or ground lease, the Company pays rent for the use of the building or land and is generally responsible for all costs and expenses associated with the building and improvements. In some cases, the Company has an option or right of first refusal to purchase the land. The termination dates of the ground leases range from 2018 to 2027. |
(14) | Includes a lease commitment for 29,000 square feet entered into on December 30, 2014. |
Mortgage Debt
The following table sets forth certain information regarding the mortgages encumbering the Centers, including those Centers in which the Company has less than a 100% interest. The information set forth below is as of December 31, 2014 (dollars in thousands):
Property Pledged as Collateral | Fixed or Floating | Carrying Amount(1) | Effective Interest Rate(2) | Annual Debt Service(3) | Maturity Date(4) | Balance Due on Maturity | Earliest Date Notes Can Be Defeased or Be Prepaid | ||||||||||||||
Consolidated Centers: | |||||||||||||||||||||
Arrowhead Towne Center | Fixed | $ | 228,703 | 2.76 | % | $ | 13,572 | 10/5/18 | $ | 199,487 | Any Time | ||||||||||
Chandler Fashion Center(5) | Fixed | 200,000 | 3.77 | % | 7,500 | 7/1/19 | 200,000 | 7/1/15 | |||||||||||||
Danbury Fair Mall(6) | Fixed | 228,529 | 5.53 | % | 18,456 | 10/1/20 | 188,854 | Any Time | |||||||||||||
Deptford Mall | Fixed | 197,815 | 3.76 | % | 11,364 | 4/3/23 | 160,294 | 12/5/15 | |||||||||||||
Deptford Mall | Fixed | 14,285 | 6.46 | % | 1,212 | 6/1/16 | 13,877 | Any Time | |||||||||||||
Eastland Mall | Fixed | 168,000 | 5.79 | % | 9,732 | 6/1/16 | 168,000 | Any Time | |||||||||||||
Fashion Outlets of Chicago(7) | Floating | 119,329 | 2.97 | % | 3,108 | 3/5/17 | 119,329 | Any Time | |||||||||||||
Fashion Outlets of Niagara Falls USA | Fixed | 121,376 | 4.89 | % | 8,724 | 10/6/20 | 103,810 | Any Time | |||||||||||||
Flagstaff Mall | Fixed | 37,000 | 5.03 | % | 1,812 | 11/1/15 | 37,000 | Any Time | |||||||||||||
FlatIron Crossing | Fixed | 261,494 | 3.90 | % | 16,716 | 1/5/21 | 216,740 | Any Time | |||||||||||||
Freehold Raceway Mall(5) | Fixed | 229,244 | 4.20 | % | 13,584 | 1/1/18 | 216,258 | Any Time | |||||||||||||
Great Northern Mall(8) | Fixed | 34,494 | 6.54 | % | 2,808 | 1/1/15 | 35,328 | Any Time | |||||||||||||
Green Acres Mall | Fixed | 313,514 | 3.61 | % | 17,364 | 2/3/21 | 269,922 | 3/21/15 | |||||||||||||
Kings Plaza Shopping Center | Fixed | 480,761 | 3.67 | % | 26,748 | 12/3/19 | 427,423 | 2/25/15 | |||||||||||||
Lakewood Center(9) | Fixed | 253,708 | 1.80 | % | 13,524 | 6/1/15 | 250,000 | Any Time | |||||||||||||
Los Cerritos Center(6)(10) | Fixed | 206,548 | 1.65 | % | 12,108 | 7/1/18 | 174,622 | Any Time | |||||||||||||
Northgate Mall(11) | Floating | 64,000 | 3.05 | % | 1,536 | 3/1/17 | 64,000 | Any Time | |||||||||||||
Oaks, The | Fixed | 210,197 | 4.14 | % | 12,768 | 6/5/22 | 174,311 | Any Time | |||||||||||||
Pacific View | Fixed | 133,200 | 4.08 | % | 8,016 | 4/1/22 | 110,597 | 4/12/17 | |||||||||||||
Queens Center(12) | Fixed | 600,000 | 3.49 | % | 20,928 | 1/1/25 | 600,000 | 1/29/15 | |||||||||||||
Santa Monica Place | Fixed | 230,344 | 2.99 | % | 12,048 | 1/3/18 | 214,118 | 12/28/15 | |||||||||||||
SanTan Village Regional Center | Fixed | 133,807 | 3.14 | % | 7,068 | 6/1/19 | 120,238 | 8/9/15 | |||||||||||||
Stonewood Center(13) | Fixed | 111,297 | 1.80 | % | 7,680 | 11/1/17 | 94,471 | Any Time | |||||||||||||
Superstition Springs Center(14) | Floating | 68,079 | 1.98 | % | 1,656 | 10/28/16 | 67,500 | Any Time | |||||||||||||
Towne Mall | Fixed | 22,607 | 4.48 | % | 1,404 | 11/1/22 | 18,886 | Any Time | |||||||||||||
Tucson La Encantada(15) | Fixed | 71,500 | 4.23 | % | 4,416 | 3/1/22 | 59,788 | Any Time | |||||||||||||
Valley Mall | Fixed | 41,368 | 5.85 | % | 3,360 | 6/1/16 | 40,169 | Any Time | |||||||||||||
Valley River Center | Fixed | 120,000 | 5.59 | % | 6,696 | 2/1/16 | 120,000 | Any Time | |||||||||||||
Victor Valley, Mall of(16) | Fixed | 115,000 | 4.00 | % | 4,560 | 9/1/24 | 115,000 | 10/22/16 | |||||||||||||
Washington Square(17) | Fixed | 238,696 | 1.65 | % | 17,988 | 1/1/16 | 224,475 | Any Time | |||||||||||||
Westside Pavilion | Fixed | 149,626 | 4.49 | % | 9,396 | 10/1/22 | 125,489 | Any Time | |||||||||||||
$ | 5,404,521 | ||||||||||||||||||||
29
Property Pledged as Collateral | Fixed or Floating | Carrying Amount(1) | Effective Interest Rate(2) | Annual Debt Service(3) | Maturity Date(4) | Balance Due on Maturity | Earliest Date Notes Can Be Defeased or Be Prepaid | ||||||||||||||
Unconsolidated Joint Venture Centers (at Company's Pro Rata Share): | |||||||||||||||||||||
Boulevard Shops(50.0%)(18) | Floating | $ | 9,958 | 2.05 | % | $ | 844 | 12/16/18 | $ | 9,133 | Any Time | ||||||||||
Broadway Plaza(50.0%)(15) | Fixed | 68,237 | 6.12 | % | 5,460 | 8/15/15 | 67,443 | Any Time | |||||||||||||
Corte Madera, The Village at(50.1%) | Fixed | 37,762 | 7.27 | % | 3,265 | 11/1/16 | 36,696 | Any Time | |||||||||||||
Estrella Falls, The Market at(39.7%)(19) | Floating | 13,319 | 3.13 | % | 388 | 6/1/15 | 13,319 | Any Time | |||||||||||||
Inland Center(50.0%)(20) | Floating | 25,000 | 3.41 | % | 790 | 4/1/16 | 25,000 | Any Time | |||||||||||||
Kierland Commons(50.0%)(21) | Floating | 67,082 | 2.25 | % | 2,270 | 1/2/18 | 64,281 | Any Time | |||||||||||||
North Bridge, The Shops at(50.0%)(15) | Fixed | 96,309 | 7.52 | % | 8,601 | 6/15/16 | 94,258 | Any Time | |||||||||||||
Scottsdale Fashion Square(50.0%) | Fixed | 253,472 | 3.02 | % | 13,281 | 4/3/23 | 201,331 | 4/11/15 | |||||||||||||
Tysons Corner Center(50.0%)(22) | Fixed | 415,759 | 4.13 | % | 24,643 | 1/1/24 | 333,233 | Any Time | |||||||||||||
West Acres(19.0%) | Fixed | 10,988 | 6.41 | % | 1,069 | 10/1/16 | 10,315 | Any Time | |||||||||||||
$ | 997,886 | ||||||||||||||||||||
_______________________________________________________________________________
(1) | The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions. The debt premiums (discounts) are being amortized into interest expense over the term of the related debt in a manner which approximates the effective interest method. |
The debt premiums (discounts) as of December 31, 2014 consisted of the following:
Property Pledged as Collateral | |||
Arrowhead Towne Center | $ | 11,568 | |
Deptford Mall | (8 | ) | |
Fashion Outlets of Niagara Falls USA | 5,414 | ||
Lakewood Center | 3,708 | ||
Los Cerritos Center | 17,965 | ||
Stonewood Center | 7,980 | ||
Superstition Springs Center | 579 | ||
Valley Mall | (132 | ) | |
Washington Square | 9,847 | ||
$ | 56,921 | ||
(2) | The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs. |
(3) | The annual debt service represents the annual payment of principal and interest. |
(4) | The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met. |
(5) | A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement. |
(6) | Northwestern Mutual Life ("NML") is the lender of 50% of the loan. NML is considered a related party as it is a joint venture partner with the Company in Broadway Plaza. |
(7) | The construction loan on the property allows for borrowings of up to $140,000, bears interest at LIBOR plus 2.50% and matures on March 5, 2017, including extension options. The Company has a commitment to amend the mortgage loan. The amended $200,000, five-year loan will bear interest at LIBOR plus 1.50%. The Company expects to close the loan modification in March 2015. |
(8) | On January 1, 2015, this nonrecourse loan went into maturity default. The Company is working with the loan servicer, which is expected to result in a transition of the property to the loan servicer or a receiver. |
(9) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See "Item 1. Business—Recent Developments—Acquisitions and Dispositions"), the Company assumed the loan on Lakewood Center with a fair value of $254,880 that bears interest at an effective rate of 1.80% and matures on June 1, 2015. |
(10) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See "Item 1. Business—Recent Developments—Acquisitions and Dispositions"), the Company assumed the loan on Los Cerritos Center with a fair value of $207,528 that bears interest at an effective rate of 1.65% and matures on July 1, 2018. |
30
(11) | The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. |
(12) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See "Item 1. Business—Recent Developments—Acquisitions and Dispositions"), the Company assumed the loan on Queens Center with a fair value of $600,000 that bears interest at an effective rate of 3.49% and matures on January 1, 2025. |
(13) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See "Item 1. Business—Recent Developments—Acquisitions and Dispositions"), the Company assumed the loan on Stonewood Center with a fair value of $111,910 that bears interest at an effective rate of 1.80% and matures on November 1, 2017. |
(14) | The loan bears interest at LIBOR plus 2.30% and matures on October 28, 2016. |
(15) | NML is the lender of this loan. |
(16) | On August 28, 2014, the Company replaced the existing loan on the property with a new loan that bears interest at an effective rate of 4.00% and matures on September 1, 2024. |
(17) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See "Item 1. Business—Recent Developments—Acquisitions and Dispositions"), the Company assumed the loan on Washington Square with a fair value of $240,341 that bears interest at an effective rate of 1.65% and matures on January 1, 2016. |
(18) | The loan bears interest at LIBOR plus 1.75% and matures on December 16, 2018. |
(19) | The loan bears interest at LIBOR plus 2.75% and matures on June 1, 2015. On February 3, 2015, the joint venture replaced the existing loan on the property with a new $26,500 loan that bears interest at LIBOR plus 1.70% and matures on February 5, 2020, including a one-year extension option. |
(20) | The loan bears interest at LIBOR plus 3.0% and matures on April 1, 2016. On February 17, 2015, in connection with the Company's acquisition of the remaining 50% ownership interest that it did not previously own in Inland Center (See "Item 1. Business—Recent Developments—Acquisitions and Dispositions"), the Company paid off the $50,000 loan on the property. |
(21) | The loan bears interest at LIBOR plus 1.9% and matures on January 2, 2018. |
(22) | NML is the lender of 33.3% of the loan. |
ITEM 3. LEGAL PROCEEDINGS
None of the Company, the Operating Partnership, the Management Companies or their respective affiliates is currently involved in any material legal proceedings.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
31
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The common stock of the Company is listed and traded on the New York Stock Exchange under the symbol "MAC". The common stock began trading on March 10, 1994 at a price of $19 per share. In 2014, the Company's shares traded at a high of $85.55 and a low of $55.21.
As of February 20, 2015, there were approximately 544 stockholders of record. The following table shows high and low sales prices per share of common stock during each quarter in 2014 and 2013 and dividends per share of common stock declared and paid by the Company during each quarter:
Market Quotation Per Share | ||||||||||||
Dividends Declared/Paid | ||||||||||||
Quarter Ended | High | Low | ||||||||||
3/31/14 | $ | 62.41 | $ | 55.21 | $ | 0.62 | ||||||
6/30/14 | $ | 68.28 | $ | 61.66 | $ | 0.62 | ||||||
9/30/14 | $ | 68.81 | $ | 62.62 | $ | 0.62 | ||||||
12/31/14 | $ | 85.55 | $ | 63.25 | $ | 0.65 | ||||||
3/31/13 | $ | 64.47 | $ | 57.66 | $ | 0.58 | ||||||
6/30/13 | $ | 72.19 | $ | 56.68 | $ | 0.58 | ||||||
9/30/13 | $ | 66.12 | $ | 55.19 | $ | 0.58 | ||||||
12/31/13 | $ | 60.76 | $ | 55.13 | $ | 0.62 | ||||||
To maintain its qualification as a REIT, the Company is required each year to distribute to stockholders at least 90% of its net taxable income after certain adjustments. The Company paid all of its 2014 and 2013 quarterly dividends in cash. The timing, amount and composition of future dividends will be determined in the sole discretion of the Company's board of directors and will depend on actual and projected cash flow, financial condition, funds from operations, earnings, capital requirements, annual REIT distribution requirements, contractual prohibitions or other restrictions, applicable law and such other factors as the board of directors deems relevant. For example, under the Company's existing financing arrangements, the Company may pay cash dividends and make other distributions based on a formula derived from funds from operations (See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO")") and only if no default under the financing agreements has occurred, unless, under certain circumstances, payment of the distribution is necessary to enable the Company to continue to qualify as a REIT under the Code.
Stock Performance Graph
The following graph provides a comparison, from December 31, 2009 through December 31, 2014, of the yearly percentage change in the cumulative total stockholder return (assuming reinvestment of dividends) of the Company, the Standard & Poor's ("S&P") 500 Index, the S&P Midcap 400 Index and the FTSE NAREIT All Equity REITs Index, an industry index of publicly-traded REITs (including the Company).
The graph assumes that the value of the investment in each of the Company's common stock and the indices was $100 at the close of the market on December 31, 2009.
Upon written request directed to the Secretary of the Company, the Company will provide any stockholder with a list of the REITs included in the FTSE NAREIT All Equity REITs Index. The historical information set forth below is not necessarily indicative of future performance.
32
Data for the FTSE NAREIT All Equity REITs Index, the S&P 500 Index and the S&P Midcap 400 Index were provided by Research Data Group.
Copyright© 2014 S&P, a division of The McGraw-Hill Companies Inc. All rights reserved.
12/31/09 | 12/31/10 | 12/31/11 | 12/31/12 | 12/31/13 | 12/31/14 | |||||||||||||||||||
The Macerich Company | $ | 100.00 | $ | 138.64 | $ | 154.24 | $ | 184.71 | $ | 193.95 | $ | 285.49 | ||||||||||||
S&P 500 Index | 100.00 | 115.06 | 117.49 | 136.30 | 180.44 | 205.14 | ||||||||||||||||||
S&P Midcap 400 Index | 100.00 | 126.64 | 124.45 | 146.69 | 195.84 | 214.97 | ||||||||||||||||||
FTSE NAREIT All Equity REITs Index | 100.00 | 127.95 | 138.55 | 165.84 | 170.58 | 218.38 | ||||||||||||||||||
Recent Sales of Unregistered Securities
On October 31, 2014 and December 31, 2014, the Company, as general partner of the Operating Partnership, received notices to redeem 2,500 and 2,500 common partnership units of the Operating Partnership, respectively and, thereafter issued 2,500 and 2,500 shares of common stock of the Company, respectively, upon such redemptions. These shares of common stock were issued in private placements to three limited partners of the Operating Partnership, each an accredited investor, pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended (the "Securities Act"), provided in Section 4(a)(2) of the Securities Act.
Issuer Repurchases of Equity Securities
None.
33
ITEM 6. SELECTED FINANCIAL DATA
The following sets forth selected financial data for the Company on a historical basis. The following data should be read in conjunction with the consolidated financial statements (and the notes thereto) of the Company and "Management's Discussion and Analysis of Financial Condition and Results of Operations," each included elsewhere in this Form 10-K. All dollars and share amounts are in thousands, except per share data.
Years Ended December 31, | |||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
OPERATING DATA: | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Minimum rents(1) | $ | 633,571 | $ | 578,113 | $ | 447,321 | $ | 381,274 | $ | 345,862 | |||||||||
Percentage rents | 24,350 | 23,156 | 21,388 | 16,818 | 14,424 | ||||||||||||||
Tenant recoveries | 361,119 | 337,772 | 247,593 | 215,872 | 201,344 | ||||||||||||||
Management Companies | 33,981 | 40,192 | 41,235 | 40,404 | 42,895 | ||||||||||||||
Other | 52,226 | 50,242 | 39,980 | 30,376 | 26,452 | ||||||||||||||
Total revenues | 1,105,247 | 1,029,475 | 797,517 | 684,744 | 630,977 | ||||||||||||||
Shopping center and operating expenses | 353,505 | 329,795 | 251,923 | 213,832 | 195,608 | ||||||||||||||
Management Companies' operating expenses | 88,424 | 93,461 | 85,610 | 86,587 | 90,414 | ||||||||||||||
REIT general and administrative expenses | 29,412 | 27,772 | 20,412 | 21,113 | 20,703 | ||||||||||||||
Depreciation and amortization | 378,716 | 357,165 | 277,621 | 227,980 | 203,574 | ||||||||||||||
Interest expense | 190,689 | 197,247 | 164,392 | 167,249 | 178,181 | ||||||||||||||
Loss (gain) on early extinguishment of debt, net(2) | 9,551 | (1,432 | ) | — | 1,485 | (3,661 | ) | ||||||||||||
Total expenses | 1,050,297 | 1,004,008 | 799,958 | 718,246 | 684,819 | ||||||||||||||
Equity in income of unconsolidated joint ventures(3) | 60,626 | 167,580 | 79,281 | 294,677 | 79,529 | ||||||||||||||
Co-venture expense | (9,490 | ) | (8,864 | ) | (6,523 | ) | (5,806 | ) | (6,193 | ) | |||||||||
Income tax benefit(4) | 4,269 | 1,692 | 4,159 | 6,110 | 9,202 | ||||||||||||||
Gain (loss) on sale or write down of assets, net | 73,440 | (78,057 | ) | 28,734 | (25,639 | ) | 495 | ||||||||||||
Gain on remeasurement of assets(5) | 1,423,136 | 51,205 | 199,956 | 3,602 | — | ||||||||||||||
Income from continuing operations | 1,606,931 | 159,023 | 303,166 | 239,442 | 29,191 | ||||||||||||||
Discontinued operations:(6) | |||||||||||||||||||
Gain (loss) on disposition of assets, net | — | 286,414 | 50,811 | (67,333 | ) | (21 | ) | ||||||||||||
Income (loss) from discontinued operations | — | 3,522 | 12,412 | (3,034 | ) | (750 | ) | ||||||||||||
Total income (loss) from discontinued operations | — | 289,936 | 63,223 | (70,367 | ) | (771 | ) | ||||||||||||
Net income | 1,606,931 | 448,959 | 366,389 | 169,075 | 28,420 | ||||||||||||||
Less net income attributable to noncontrolling interests | 107,889 | 28,869 | 28,963 | 12,209 | 3,230 | ||||||||||||||
Net income attributable to the Company | $ | 1,499,042 | $ | 420,090 | $ | 337,426 | $ | 156,866 | $ | 25,190 | |||||||||
Earnings per common share ("EPS") attributable to the Company—basic: | |||||||||||||||||||
Income from continuing operations | $ | 10.46 | $ | 1.07 | $ | 2.07 | $ | 1.67 | $ | 0.20 | |||||||||
Discontinued operations | — | 1.94 | 0.44 | (0.49 | ) | (0.01 | ) | ||||||||||||
Net income attributable to common stockholders | $ | 10.46 | $ | 3.01 | $ | 2.51 | $ | 1.18 | $ | 0.19 | |||||||||
EPS attributable to the Company—diluted:(7)(8) | |||||||||||||||||||
Income from continuing operations | $ | 10.45 | $ | 1.06 | $ | 2.07 | $ | 1.67 | $ | 0.20 | |||||||||
Discontinued operations | — | 1.94 | 0.44 | (0.49 | ) | (0.01 | ) | ||||||||||||
Net income attributable to common stockholders | $ | 10.45 | $ | 3.00 | $ | 2.51 | $ | 1.18 | $ | 0.19 | |||||||||
34
As of December 31, | |||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
BALANCE SHEET DATA: | |||||||||||||||||||
Investment in real estate (before accumulated depreciation) | $ | 12,777,882 | $ | 9,181,338 | $ | 9,012,706 | $ | 7,489,735 | $ | 6,908,507 | |||||||||
Total assets | $ | 13,121,778 | $ | 9,075,250 | $ | 9,311,209 | $ | 7,938,549 | $ | 7,645,010 | |||||||||
Total mortgage and notes payable | $ | 6,292,400 | $ | 4,582,727 | $ | 5,261,370 | $ | 4,206,074 | $ | 3,892,070 | |||||||||
Redeemable noncontrolling interests | $ | — | $ | — | $ | — | $ | — | $ | 11,366 | |||||||||
Equity(9) | $ | 6,039,849 | $ | 3,718,717 | $ | 3,416,251 | $ | 3,164,651 | $ | 3,187,996 | |||||||||
OTHER DATA: | |||||||||||||||||||
Funds from operations ("FFO")—diluted(10) | $ | 542,754 | $ | 527,574 | $ | 577,862 | $ | 399,559 | $ | 351,308 | |||||||||
Cash flows provided by (used in): | |||||||||||||||||||
Operating activities | $ | 400,706 | $ | 422,035 | $ | 351,296 | $ | 237,285 | $ | 200,435 | |||||||||
Investing activities | $ | (255,791 | ) | $ | 271,867 | $ | (963,374 | ) | $ | (212,086 | ) | $ | (142,172 | ) | |||||
Financing activities | $ | (129,723 | ) | $ | (689,980 | ) | $ | 610,623 | $ | (403,596 | ) | $ | 294,127 | ||||||
Number of Centers at year end | 60 | 64 | 70 | 79 | 84 | ||||||||||||||
Regional Shopping Centers portfolio occupancy(11) | 95.8 | % | 94.6 | % | 93.8 | % | 92.7 | % | 93.1 | % | |||||||||
Regional Shopping Centers portfolio sales per square foot(12) | $ | 587 | $ | 562 | $ | 517 | $ | 489 | $ | 433 | |||||||||
Weighted average number of shares outstanding—EPS basic | 143,144 | 139,598 | 134,067 | 131,628 | 120,346 | ||||||||||||||
Weighted average number of shares outstanding—EPS diluted(8) | 143,291 | 139,680 | 134,148 | 131,628 | 120,346 | ||||||||||||||
Distributions declared per common share | $ | 2.51 | $ | 2.36 | $ | 2.23 | $ | 2.05 | $ | 2.10 | |||||||||
_______________________________________________________________________________
(1) | Minimum rents were increased by amortization of above and below-market leases of $9.1 million, $6.6 million, $5.2 million, $9.3 million and $7.1 million for the years ended December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(2) | The Company repurchased $180.3 million and $18.5 million of its convertible senior notes (the "Senior Notes") during the years ended December 31, 2011 and 2010, respectively, that resulted in a loss of $1.5 million and $0.5 million on the early extinguishment of debt for the years ended December 31, 2011 and 2010, respectively. The (loss) gain on early extinguishment of debt, net for the years ended December 31, 2014, 2013 and 2010 also includes the (loss) gain on the extinguishment of mortgage notes payable of $(9.6) million, $1.4 million and $4.2 million, respectively. |
(3) | On February 24, 2011, the Company's joint venture in Kierland Commons Investment LLC (“KCI”) acquired an additional ownership interest in PHXAZ/Kierland Commons, L.L.C. (“Kierland Commons”), a 434,000 square foot regional shopping center in Scottsdale, Arizona, for $105.6 million. The Company's share of the purchase price consisted of a cash payment of $34.2 million and the assumption of a pro rata share of debt of $18.6 million. As a result of this transaction, KCI increased its ownership interest in Kierland Commons from 49% to 100%. KCI accounted for the acquisition as a business combination achieved in stages and recognized a remeasurement gain of $25.0 million based on the acquisition date fair value and its previously held investment in Kierland Commons. As a result of this transaction, the Company's ownership interest in KCI increased from 24.5% to 50%. The Company's pro rata share of the gain recognized by KCI was $12.5 million and was included in equity in income from unconsolidated joint ventures. |
On February 28, 2011, the Company, in a 50/50 joint venture, acquired The Shops at Atlas Park, a 426,000 square foot community center in Queens, New York, for a total purchase price of $53.8 million. The Company's share of the purchase price was $26.9 million.
On February 28, 2011, the Company acquired the remaining 50% ownership interest in Desert Sky Mall, an 892,000 square foot regional shopping center in Phoenix, Arizona, that it did not previously own for $27.6 million. The purchase price was funded by a cash payment of $1.9 million and the assumption of the third party's pro rata share of the mortgage note payable on the property of $25.8 million. Prior to the acquisition, the Company had accounted for its investment in Desert Sky Mall under the equity method. As of the date of acquisition, the Company has included Desert Sky Mall in its consolidated financial statements.
On April 1, 2011, the Company's joint venture in SDG Macerich Properties, L.P. ("SDG Macerich") conveyed Granite Run Mall, a 1,033,000 square foot regional shopping center in Media, Pennsylvania, to the mortgage note lender by a deed-in-lieu of foreclosure. The mortgage note was non-recourse. The Company's pro rata share of the gain on the extinguishment of debt was $7.8 million.
On December 31, 2011, the Company and its joint venture partner reached agreement for the distribution and conveyance of interests in SDG Macerich that owned 11 regional shopping centers in a 50/50 partnership. Six of the eleven assets were distributed to the Company on December 31, 2011. The Company received 100% ownership of Eastland Mall, a 1,044,000 square foot regional shopping center in Evansville, Indiana; Lake Square Mall, a 559,000 square foot regional shopping center in Leesburg, Florida; SouthPark Mall, an 855,000 square foot regional shopping center in Moline, Illinois; Southridge Center, an 823,000 square foot community center in Des Moines, Iowa; NorthPark Mall, a 1,050,000 square foot regional shopping center in Davenport, Iowa and Valley Mall, a 507,000 square foot regional shopping center in Harrisonburg, Virginia. These wholly-owned assets were recorded at fair value at the date of transfer, which resulted in a gain of $188.3 million. The gain reflected the fair value of the net assets received in excess of the book value of the Company's interest in SDG Macerich.
35
On March 30, 2012, the Company sold its 50% ownership interest in Chandler Village Center, a 273,000 square foot community center in Chandler, Arizona, for a total sales price of $14.8 million, resulting in a gain on the sale of assets of $8.2 million. The sales price was funded by a cash payment of $6.0 million and the assumption of the Company's share of the mortgage note payable on the property of $8.8 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 30, 2012, the Company sold its 50% ownership interest in Chandler Festival, a 500,000 square foot community center in Chandler, Arizona, for a total sales price of $31.0 million, resulting in a gain on the sale of assets of $12.3 million. The sales price was funded by a cash payment of $16.2 million and the assumption of the Company's share of the mortgage note payable on the property of $14.8 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 30, 2012, the Company's joint venture in SanTan Village Power Center, a 491,000 square foot community center in Gilbert, Arizona, sold the property for $54.8 million, resulting in a gain on the sale of assets of $23.3 million for the joint venture. The Company's pro rata share of the gain recognized was $7.9 million, net of noncontrolling interests of $3.6 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 31, 2012, the Company sold its 50% ownership interest in Chandler Gateway, a 260,000 square foot community center in Chandler, Arizona, for a total sales price of $14.3 million, resulting in a gain on the sale of assets of $3.4 million. The sales price was funded by a cash payment of $4.9 million and the assumption of the Company's share of the mortgage note payable on the property of $9.4 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 10, 2012, the Company was bought out of its ownership interest in NorthPark Center, a 1,946,000 square foot regional shopping center in Dallas, Texas, for $118.8 million, resulting in a gain on the sale of assets of $24.6 million. The Company used the cash proceeds from the sale to pay down its line of credit.
On October 3, 2012, the Company acquired the remaining 75% ownership interest in FlatIron Crossing, a 1,434,000 square foot regional shopping center in Broomfield, Colorado, that it did not previously own for $310.4 million. The purchase price was funded by a cash payment of $195.9 million and the assumption of the third party's pro rata share of the mortgage note payable on the property of $114.5 million. As a result of this transaction, the Company recognized a remeasurement gain of $84.2 million.
On October 26, 2012, the Company acquired the remaining 33.3% ownership interest in Arrowhead Towne Center, a 1,198,000 square foot regional shopping center in Glendale, Arizona, that it did not previously own for $144.4 million. The purchase price was funded by a cash payment of $69.0 million and the assumption of the third party's pro rata share of the mortgage note payable on the property of $75.4 million. As a result of this transaction, the Company recognized a remeasurement gain of $115.7 million.
On May 29, 2013, the Company's joint venture in Pacific Premier Retail LP sold Redmond Town Center Office, a 582,000 square foot office building in Redmond, Washington, for $185.0 million, resulting in a gain on the sale of assets of $89.2 million to the joint venture. The Company's share of the gain was $44.4 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 12, 2013, the Company's joint venture in Pacific Premier Retail LP sold Kitsap Mall, an 846,000 square foot regional shopping center in Silverdale, Washington, for $127.0 million, resulting in a gain on the sale of assets of $55.2 million to the joint venture. The Company's share of the gain was $28.1 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 1, 2013, the Company's joint venture in Pacific Premier Retail LP sold Redmond Town Center, a 695,000 square foot community center in Redmond, Washington, for $127.0 million, resulting in a gain on the sale of assets of $38.4 million to the joint venture. The Company's share of the gain was $18.3 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 17, 2013, the Company’s joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, was restructured. As a result of the restructuring, the Company’s ownership interest in Camelback Colonnade decreased from 73.2% to 67.5%. Prior to the restructuring, the Company had accounted for its investment in Camelback Colonnade under the equity method of accounting due to substantive participation rights held by the outside partners. Upon completion of the restructuring, these substantive participation rights were terminated and the Company obtained voting control of the joint venture. As a result of this transaction, the Company recognized a remeasurement gain of $36.3 million. Since the date of the restructuring, the Company included Camelback Colonnade in its consolidated financial statements until it was sold on December 29, 2014.
On October 8, 2013, the Company's joint venture in Ridgmar Mall, a 1,273,000 square foot regional shopping center in Fort Worth, Texas, sold the property for $60.9 million, which resulted in a gain on the sale of assets of $6.2 million to the joint venture. The Company's share of the gain was $3.1 million. The cash proceeds from the sale were used to pay off the $51.7 million mortgage loan on the property and the remaining $9.2 million net of closing costs was distributed to the partners. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 24, 2013, the Company acquired the remaining 33.3% ownership interest in Superstition Springs Center, a 1,082,000 square foot regional shopping center in Mesa, Arizona, that it did not previously own for $46.2 million. The purchase price was funded by a cash payment of $23.7 million and the assumption of the third party's pro rata share of the mortgage note payable on the property of $22.5 million. Prior to the acquisition, the Company had accounted for its investment in Superstition Springs Center under the equity method of accounting. As a result of this transaction, the Company recognized a remeasurement gain of $14.9 million. Since the date of acquisition, the Company has included Superstition Springs Center in its consolidated financial statements.
On June 4, 2014, the Company acquired the remaining 49.0% ownership interest in Cascade Mall, a 589,000 square foot regional shopping center in Burlington, Washington, that it did not previously own for a cash payment of $15.2 million. The Company purchased Cascade Mall from its joint venture in Pacific Premier Retail LP. Prior to the acquisition, the Company had accounted for its investment in Cascade Mall under the equity method of accounting. Since the date of acquisition, the Company has included Cascade Mall in its consolidated financial statements.
36
On July 30, 2014, the Company formed a joint venture with Pennsylvania Real Estate Investment Trust to redevelop The Gallery, a 1,474,000 square foot regional shopping center in Philadelphia, Pennsylvania. The Company invested $106.8 million for a 50% interest in the joint venture, which was funded by borrowings under its line of credit.
On August 28, 2014, the Company sold its 30% ownership interest in Wilshire Boulevard, a 40,000 square foot freestanding store in Santa Monica, California, for a total sales price of $17.1 million, resulting in a gain on the sale of assets of $9.0 million. The sales price was funded by a cash payment of $15.4 million and the assumption of the Company's share of the mortgage note payable on the property of $1.7 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On November 14, 2014, the Company acquired the remaining 49% ownership interest that it did not previously own in two separate joint ventures, Pacific Premier Retail LP and Queens JV LP, which together owned five Centers: Lakewood Center, a 2,066,000 square foot regional shopping center in Lakewood, California; Los Cerritos Center, a 1,113,000 square foot regional shopping center in Cerritos, California; Queens Center, a 967,000 square foot regional shopping center in Queens, New York; Stonewood Center, a 932,000 square foot regional shopping center in Downey, California; and Washington Square, a 1,441,000 square foot regional shopping center in Portland, Oregon (collectively referred to herein as the "PPRLP Queens Portfolio"). The total consideration of approximately $1.8 billion was funded by the direct issuance of approximately $1.2 billion of common stock of the Company and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672.1 million.
(4) | The Company's taxable REIT subsidiaries are subject to corporate level income taxes (See Note 20—Income Taxes in the Company's Notes to the Consolidated Financial Statements). |
(5) | Gain on remeasurement of assets includes $1.4 billion from the acquisition of the PPRLP Queens Portfolio during the year ended December 31, 2014, $36.3 million from the acquisition of Camelback Colonnade and $14.9 million from the acquisition of Superstition Springs Center during the year ended December 31, 2013, $84.2 million from the acquisition of FlatIron Crossing and $115.7 million from the acquisition of Arrowhead Towne Center during the year ended December 31, 2012, and $1.9 million from the acquisition of Desert Sky Mall and $1.7 million from the acquisition of Superstition Springs Land during the year ended December 31, 2011. |
(6) | Discontinued operations include the following: |
On March 4, 2011, the Company sold a former Mervyn's store in Santa Fe, New Mexico for $3.7 million, resulting in a loss on the sale of assets of $1.9 million. The proceeds from the sale were used for general corporate purposes.
In June 2011, the Company recorded an impairment charge of $35.7 million related to Shoppingtown Mall, a 969,000 square foot regional shopping center in Dewitt, New York. As a result of the maturity default on the mortgage note payable and the corresponding reduction of the expected holding period, the Company wrote down the carrying value of the long-lived assets to its estimated fair value of $39.0 million. On December 30, 2011, the Company conveyed Shoppingtown Mall to the lender by a deed-in-lieu of foreclosure. As a result, the Company recognized a $3.9 million additional loss on the disposal of the asset.
On October 14, 2011, the Company sold a former Mervyn's store in Salt Lake City, Utah for $8.1 million, resulting in a gain on the sale of assets of $3.8 million. The proceeds from the sale were used for general corporate purposes.
On November 30, 2011, the Company sold a former Mervyn's store in West Valley City, Utah for $2.3 million, resulting in a loss on the sale of assets of $0.2 million. The proceeds from the sale were used for general corporate purposes.
In March 2012, the Company recorded an impairment charge of $54.3 million related to Valley View Center. As a result of the sale of the property on April 23, 2012, the Company wrote down the carrying value of the long-lived assets to their estimated fair value of $33.5 million, which was equal to the sales price of the property. On April 23, 2012, the property was sold by a court appointed receiver, which resulted in a gain on the extinguishment of debt of $104.0 million.
On April 30, 2012, the Company sold The Borgata, a 94,000 square foot community center in Scottsdale, Arizona, for $9.2 million, resulting in a loss on the sale of assets of $1.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 11, 2012, the Company sold a former Mervyn's store in Montebello, California for $20.8 million, resulting in a loss on the sale of assets of $0.4 million. The proceeds from the sale were used for general corporate purposes.
On May 17, 2012, the Company sold Hilton Village, an 80,000 square foot community center in Scottsdale, Arizona, for $24.8 million, resulting in a gain on the sale of assets of $3.1 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 31, 2012, the Company conveyed Prescott Gateway, a 584,000 square foot regional shopping center in Prescott, Arizona, to the mortgage note lender by a deed-in-lieu of foreclosure. As a result of the conveyance, the Company recognized a gain on the extinguishment of debt of $16.3 million.
On June 28, 2012, the Company sold Carmel Plaza, a 112,000 square foot community center in Carmel, California, for $52.0 million, resulting in a gain on the sale of assets of $7.8 million. The Company used the proceeds from the sale to pay down its line of credit.
On May 31, 2013, the Company sold Green Tree Mall, a 793,000 square foot regional shopping center in Clarksville, Indiana, for $79.0 million, resulting in a gain on the sale of assets of $59.8 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 4, 2013, the Company sold Northridge Mall, an 890,000 square foot regional shopping center in Salinas, California, and Rimrock Mall, a 603,000 square foot regional shopping center in Billings, Montana. The properties were sold in a combined transaction for $230.0 million, resulting in a gain on the sale of assets of $82.2 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
37
On September 11, 2013, the Company sold a former Mervyn's store in Milpitas, California for $12.0 million, resulting in a loss on the sale of assets of $2.6 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 30, 2013, the Company conveyed Fiesta Mall, a 933,000 square foot regional shopping center in Mesa, Arizona, to the mortgage note lender by a deed-in-lieu of foreclosure. The mortgage loan was non-recourse. As a result of the conveyance, the Company recognized a gain on the extinguishment of debt of $1.3 million.
On October 15, 2013, the Company sold a former Mervyn's store in Midland, Texas for $5.7 million, resulting in a loss on the sale of assets of $2.0 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 23, 2013, the Company sold a former Mervyn's store in Grand Junction, Colorado for $5.4 million, resulting in a gain on the sale of assets of $1.7 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On December 4, 2013, the Company sold a former Mervyn's store in Livermore, California for $10.5 million, resulting in a loss on the sale of assets of $5.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On December 11, 2013, the Company sold Chesterfield Towne Center, a 1,016,000 square foot regional shopping center in Richmond, Virginia, and Centre at Salisbury, an 862,000 square foot regional shopping center in Salisbury, Maryland, in a combined transaction for $292.5 million, resulting in a gain on the sale of assets of $151.5 million. The sales price was funded by a cash payment of $67.8 million, the assumption of the $109.7 million mortgage note payable on Chesterfield Towne Center and the assumption of the $115.0 million mortgage note payable on Centre at Salisbury. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
The Company has classified the results of operations and gain or loss on sale for all of the above dispositions as discontinued operations for all years presented. On April 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2014-08, which amended the definition of discontinued operations and requires additional disclosures for disposal transactions that do not meet the revised discontinued operations criteria. The Company adopted this pronouncement on January 1, 2014. As a result, properties sold in 2014 have been included in gain (loss) on sale or write down of assets, net, in continuing operations.
(7) | Assumes the conversion of Operating Partnership units to the extent they are dilutive to the EPS computation. It also assumes the conversion of MACWH, LP common and preferred units to the extent that they are dilutive to the EPS computation. |
(8) | Includes the dilutive effect, if any, of share and unit-based compensation plans and the Senior Notes then outstanding calculated using the treasury stock method and the dilutive effect, if any, of all other dilutive securities calculated using the "if converted" method. |
(9) | Equity includes the noncontrolling interests in the Operating Partnership, nonredeemable noncontrolling interests in consolidated joint ventures and common and non-participating convertible preferred units of MACWH, LP. |
(10) | The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO—diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. |
Adjusted FFO ("AFFO") excludes the FFO impact of Shoppingtown Mall and Valley View Center for the years ended December 31, 2012 and 2011. In December 2011, the Company conveyed Shoppingtown Mall to the lender by a deed-in-lieu of foreclosure. In July 2010, a court-appointed receiver assumed operational control of Valley View Center and responsibility for managing all aspects of the property. Valley View Center was sold by the receiver on April 23, 2012, and the related non-recourse mortgage loan obligation was fully extinguished on that date, resulting in a gain on extinguishment of debt of $104.0 million. On May 31, 2012, the Company conveyed Prescott Gateway to the lender by a deed-in-lieu of foreclosure and the debt was forgiven resulting in a gain on extinguishment of debt of $16.3 million. AFFO excludes the gain on extinguishment of debt on Prescott Gateway for the twelve months ended December 31, 2012.
FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation provides investors with a more meaningful measure of its operating results in comparison to the operating results of other REITs. The Company also believes that AFFO and AFFO on a diluted basis provide useful supplemental information regarding the Company's performance as they show a more meaningful and consistent comparison of the Company's operating performance and allow investors to more easily compare the Company's results without taking into account non-cash credits and charges on properties controlled by either a receiver or loan servicer. The Company believes that FFO and AFFO on a diluted basis are measures investors find most useful in measuring the dilutive impact of outstanding convertible securities.
The Company believes that FFO and AFFO do not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and are not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO and AFFO, as presented, may not be comparable to similarly titled measures reported by other real estate investment trusts.
Management compensates for the limitations of FFO and AFFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and AFFO and a reconciliation of FFO and AFFO and FFO and AFFO—diluted to net income available to common stockholders. Management believes that to further understand the Company's performance, FFO and AFFO should be compared with the Company's reported net income and considered in addition to cash flows in accordance with GAAP, as presented in the Company's Consolidated Financial Statements. For disclosure of net income, the most directly comparable GAAP financial measure, for the periods presented and a reconciliation of FFO and AFFO and FFO and AFFO—diluted to net income, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO")".
38
The computation of FFO and AFFO—diluted includes the effect of share and unit-based compensation plans and the Senior Notes calculated using the treasury stock method. It also assumes the conversion of MACWH, LP common and preferred units and all other securities to the extent that they are dilutive to the FFO and AFFO—diluted computation.
(11) | Occupancy is the percentage of Mall and Freestanding GLA leased as of the last day of the reporting period. Centers under development and redevelopment are excluded from occupancy. As a result, occupancy for the year ended December 31, 2014 excluded Broadway Plaza, Fashion Outlets of Niagara Falls USA, The Gallery, Paradise Valley Mall, SouthPark Mall and Westside Pavilion. Occupancy for the year ended December 31, 2013 excluded Paradise Valley Mall. Occupancy for the years ended December 31, 2012 and 2011 excluded The Shops at Atlas Park and Southridge Center. Occupancy for the year ended December 31, 2010 excluded Santa Monica Place. |
In addition, occupancy for the year ended December 31, 2013 excluded Rotterdam Square, which was sold on January 15, 2014. Furthermore, occupancy for the year ended December 31, 2014 excluded Great Northern Mall, which is in maturity default, and occupancy for the years ended December 31, 2011 and 2010 excluded Valley View Center, which was sold by a court-appointed receiver in 2012.
(12) | Sales per square foot are based on reports by retailers leasing Mall Stores and Freestanding Stores for the trailing twelve months for tenants which have occupied such stores for a minimum of twelve months. Sales per square foot also are based on tenants 10,000 square feet and under for Regional Shopping Centers. The sales per square foot exclude Centers under development and redevelopment. As a result, sales per square foot for the year ended December 31, 2014 excluded Broadway Plaza, Fashion Outlets of Niagara Falls USA, The Gallery, Paradise Valley Mall, SouthPark Mall and Westside Pavilion. Sales per square foot for the year ended December 31, 2013 excluded Paradise Valley Mall. Sales per square foot for the year ended December 31, 2010 excluded Santa Monica Place. |
In addition, sales per square foot for the year ended December 31, 2013 excluded Rotterdam Square, which was sold on January 15, 2014. Furthermore, sales per square foot for the year ended December 31, 2014 excluded Great Northern Mall, which is in maturity default, and sales per square foot for the years ended December 31, 2011 and 2010 excluded Valley View Center, which was sold by a court-appointed receiver in 2012.
39
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management's Overview and Summary
The Company is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, the Operating Partnership. As of December 31, 2014, the Operating Partnership owned or had an ownership interest in 52 regional shopping centers and eight community/power shopping centers. These 60 regional and community/power shopping centers (which include any related office space) consist of approximately 55 million square feet of gross leasable area (“GLA”) and are referred to herein as the “Centers”. The Centers consist of consolidated Centers (“Consolidated Centers”) and unconsolidated joint venture Centers (“Unconsolidated Joint Venture Centers”) as set forth in “Item 2. Properties,” unless the context otherwise requires. The Company is a self-administered and self-managed REIT and conducts all of its operations through the Operating Partnership and the Management Companies.
The following discussion is based primarily on the consolidated financial statements of the Company for the years ended December 31, 2014, 2013 and 2012. It compares the results of operations and cash flows for the year ended December 31, 2014 to the results of operations and cash flows for the year ended December 31, 2013. Also included is a comparison of the results of operations and cash flows for the year ended December 31, 2013 to the results of operations and cash flows for the year ended December 31, 2012. This information should be read in conjunction with the accompanying consolidated financial statements and notes thereto.
Acquisitions and Dispositions:
The financial statements reflect the following acquisitions, dispositions and changes in ownership subsequent to the occurrence of each transaction.
On February 29, 2012, the Company acquired a 326,000 square foot mixed-use retail/office building ("500 North Michigan Avenue") in Chicago, Illinois, for $70.9 million. The purchase price was funded by borrowings under the Company's line of credit.
On March 30, 2012, the Company sold its 50% ownership interest in Chandler Village Center, a 273,000 square foot community center in Chandler, Arizona, for a total sales price of $14.8 million, resulting in a gain on the sale of assets of $8.2 million. The sales price was funded by a cash payment of $6.0 million and the assumption of the Company's share of the mortgage note payable on the property of $8.8 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 30, 2012, the Company sold its 50% ownership interest in Chandler Festival, a 500,000 square foot community center in Chandler, Arizona, for a total sales price of $31.0 million, resulting in a gain on the sale of assets of $12.3 million. The sales price was funded by a cash payment of $16.2 million and the assumption of the Company's share of the mortgage note payable on the property of $14.8 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 30, 2012, the Company's joint venture in SanTan Village Power Center, a 491,000 square foot community center in Gilbert, Arizona, sold the property for $54.8 million, resulting in a gain on the sale of assets of $23.3 million for the joint venture. The Company's pro rata share of the gain recognized was $7.9 million, net of noncontrolling interests of $3.6 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On April 30, 2012, the Company sold The Borgata, a 94,000 square foot community center in Scottsdale, Arizona, for $9.2 million, resulting in a loss on the sale of assets of $1.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 11, 2012, the Company sold a former Mervyn's store in Montebello, California for $20.8 million, resulting in a loss on the sale of assets of $0.4 million. The Company used the proceeds from the sale for general corporate purposes.
On May 17, 2012, the Company sold Hilton Village, an 80,000 square foot community center in Scottsdale, Arizona, for $24.8 million, resulting in a gain on the sale of assets of $3.1 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 31, 2012, the Company sold its 50% ownership interest in Chandler Gateway, a 260,000 square foot community center in Chandler, Arizona, for a total sales price of $14.3 million, resulting in a gain on the sale of assets of $3.4 million. The sales price was funded by a cash payment of $4.9 million and the assumption of the Company's share of the mortgage note
40
payable on the property of $9.4 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 28, 2012, the Company sold Carmel Plaza, a 112,000 square foot community center in Carmel, California, for $52.0 million, resulting in a gain on the sale of assets of $7.8 million. The Company used the proceeds from the sale to pay down its line of credit.
On August 10, 2012, the Company was bought out of its ownership interest in NorthPark Center, a 1,946,000 square foot regional shopping center in Dallas, Texas, for $118.8 million, resulting in a gain on the sale of assets of $24.6 million. The Company used the cash proceeds to pay down its line of credit.
On October 3, 2012, the Company acquired the remaining 75% ownership interest in FlatIron Crossing, a 1,434,000 square foot regional shopping center in Broomfield, Colorado, that it did not previously own for a cash payment of $195.9 million and the assumption of the third party's share of the mortgage note payable of $114.5 million. The cash payment was funded from borrowings under the Company's line of credit. As a result of the acquisition, the Company recognized a gain on remeasurement of assets of $84.2 million.
On October 26, 2012, the Company acquired the remaining 33.3% ownership interest in Arrowhead Towne Center, a 1,198,000 square foot regional shopping center in Glendale, Arizona, that it did not previously own for $144.4 million. The Company funded the purchase price by a cash payment of $69.0 million and the assumption of the third party's pro rata share of the mortgage note payable on the property of $75.4 million. The cash payment was funded from borrowings under the Company's line of credit. As a result of the acquisition, the Company recognized a gain on remeasurement of assets of $115.7 million.
On November 28, 2012, the Company acquired Kings Plaza Shopping Center, a 1,191,000 square foot regional shopping center in Brooklyn, New York, for a purchase price of $756.0 million. The purchase price was funded from a cash payment of $726.0 million and the issuance of $30.0 million in restricted common stock of the Company. The cash payment was provided by the placement of a mortgage note payable on the property that allowed for borrowings of up to $500.0 million and from borrowings under the Company's line of credit. Concurrent with the acquisition, the Company borrowed $354.0 million on the loan. On January 3, 2013, the Company exercised its option to borrow the remaining $146.0 million of the loan.
On January 24, 2013, the Company acquired Green Acres Mall, a 1,790,000 square foot regional shopping center in Valley Stream, New York, for a purchase price of $500.0 million. The purchase price was funded from the placement of a $325.0 million mortgage note on the property and $175.0 million from borrowings under the Company's line of credit.
On April 25, 2013, the Company acquired a 19 acre parcel of land adjacent to Green Acres Mall for $22.6 million. The payment was funded by borrowings from the Company's line of credit.
On May 29, 2013, the Company's joint venture in Pacific Premier Retail LP sold Redmond Town Center Office, a 582,000 square foot office building in Redmond, Washington, for $185.0 million, resulting in a gain on the sale of assets of $89.2 million to the joint venture. The Company's share of the gain was $44.4 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 31, 2013, the Company sold Green Tree Mall, a 793,000 square foot regional shopping center in Clarksville, Indiana, for $79.0 million, resulting in a gain on the sale of assets of $59.8 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 4, 2013, the Company sold Northridge Mall, an 890,000 square foot regional shopping center in Salinas, California, and Rimrock Mall, a 603,000 square foot regional shopping center in Billings, Montana. The properties were sold in a combined transaction for $230.0 million, resulting in a gain on the sale of assets of $82.2 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 12, 2013, the Company's joint venture in Pacific Premier Retail LP sold Kitsap Mall, an 846,000 square foot regional shopping center in Silverdale, Washington, for $127.0 million, resulting in a gain on the sale of assets of $55.2 million to the joint venture. The Company's share of the gain was $28.1 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 1, 2013, the Company's joint venture in Pacific Premier Retail LP sold Redmond Town Center, a 695,000 square foot community center in Redmond, Washington, for $127.0 million, resulting in a gain on the sale of assets of $38.4 million to the joint venture. The Company's share of the gain was $18.3 million. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
41
On September 11, 2013, the Company sold a former Mervyn's store in Milpitas, California for $12.0 million, resulting in a loss on the sale of assets of $2.6 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 17, 2013, the Company’s joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, was restructured. As a result of the restructuring, the Company’s ownership interest in Camelback Colonnade decreased from 73.2% to 67.5%. Prior to the restructuring, the Company had accounted for its investment in Camelback Colonnade under the equity method of accounting due to substantive participation rights held by the outside partners. Upon completion of the restructuring, these substantive participation rights were terminated and the Company obtained voting control of the joint venture. As a result of the restructuring, the Company recognized a gain on remeasurement of assets of $36.3 million. This transaction is referred to herein as the "Camelback Colonnade Restructuring." Since the date of the restructuring, the Company included Camelback Colonnade in its consolidated financial statements until it was sold on December 29, 2014.
On October 8, 2013, the Company's joint venture in Ridgmar Mall, a 1,273,000 square foot regional shopping center in Fort Worth, Texas, sold the property for $60.9 million, resulting in a gain on the sale of assets of $6.2 million to the joint venture. The Company's share of the gain was $3.1 million. The proceeds from the sale were used to pay off the $51.7 million mortgage loan on the property and the remaining $9.2 million, net of closing costs, was distributed to the partners. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 15, 2013, the Company sold a former Mervyn's store in Midland, Texas for $5.7 million, resulting in a loss on the sale of assets of $2.0 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 23, 2013, the Company sold a former Mervyn's store in Grand Junction, Colorado for $5.4 million, resulting in a gain on the sale of assets of $1.7 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 24, 2013, the Company acquired the remaining 33.3% ownership interest in Superstition Springs Center that it did not previously own for $46.2 million. The purchase price was funded by a cash payment of $23.7 million and the assumption of the third party's pro rata share of the mortgage note payable on the property of $22.5 million. As a result of the acquisition, the Company recognized a gain on remeasurement of assets of $14.9 million.
On December 4, 2013, the Company sold a former Mervyn's store in Livermore, California for $10.5 million, resulting in a loss on the sale of assets of $5.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On December 11, 2013, the Company sold Chesterfield Towne Center, a 1,016,000 square foot regional shopping center in Richmond, Virginia, and Centre at Salisbury, an 862,000 square foot regional shopping center in Salisbury, Maryland. The properties were sold in a combined transaction for $292.5 million, resulting in a gain on the sale of assets of $151.5 million. The sales price was funded by a cash payment of $67.8 million, the assumption of the $109.7 million mortgage note payable on Chesterfield Towne Center and the assumption of the $115.0 million mortgage note payable on Centre at Salisbury. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On January 15, 2014, the Company sold Rotterdam Square, a 585,000 square foot regional shopping center in Schenectady, New York, for $8.5 million, resulting in a loss on the sale of assets of $0.4 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On February 14, 2014, the Company sold Somersville Towne Center, a 348,000 square foot regional shopping center in Antioch, California, for $12.3 million, resulting in a loss on the sale of assets of $0.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 17, 2014, the Company sold Lake Square Mall, a 559,000 square foot regional shopping center in Leesburg, Florida, for $13.3 million, resulting in a loss on the sale of assets of $0.9 million. The sales price was funded by a cash payment of $3.7 million and the issuance of two notes receivable totaling $9.6 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall, a 589,000 square foot regional shopping center in Burlington, Washington, that it did not previously own for a cash payment of $15.2 million. The Company purchased Cascade Mall from its joint venture partner in Pacific Premier Retail LP. The cash payment was funded by borrowings under the Company's line of credit.
42
On July 7, 2014, the Company sold a former Mervyn's store in El Paso, Texas for $3.6 million, resulting in a loss on the sale of assets of $0.2 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On July 30, 2014, the Company formed a joint venture with Pennsylvania Real Estate Investment Trust to redevelop The Gallery, a 1,474,000 square foot regional shopping center in Philadelphia, Pennsylvania. The Company invested $106.8 million for a 50% interest in the joint venture, which was funded by borrowings under its line of credit.
On August 28, 2014, the Company sold a former Mervyn's store in Thousand Oaks, California for $3.5 million, resulting in a loss on the sale of assets of $0.1 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 28, 2014, the Company sold its 30% ownership interest in Wilshire Boulevard, a 40,000 square foot freestanding store in Santa Monica, California, for a total sales price of $17.1 million, resulting in a gain on the sale of assets of $9.0 million. The sales price was funded by a cash payment of $15.4 million and the assumption of the Company's share of the mortgage note payable on the property of $1.7 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 11, 2014, the Company sold a leasehold interest in a former Mervyn's store in Laredo, Texas for $1.2 million, resulting in a gain on the sale of assets of $0.3 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 10, 2014, the Company sold a former Mervyn's store in Marysville, California for $1.9 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company sold South Towne Center, a 1,278,000 square foot regional shopping center in Sandy, Utah, for $205.0 million, resulting in a gain on the sale of assets of $121.9 million. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company acquired the remaining 40% ownership interest in Fashion Outlets of Chicago, a 529,000 square foot outlet center in Rosemont, Illinois, that it did not previously own for $70.0 million. The purchase price was funded by a cash payment of $55.9 million and the settlement of $14.1 million in notes receivable. The cash payment was funded by borrowings under the Company's line of credit.
On November 13, 2014, the Company formed a joint venture to develop a 500,000 square foot outlet center at Candlestick Point in San Francisco, California. In connection with the formation of the joint venture, the Company issued a note receivable for $65.1 million to its joint venture partner that bears interest at LIBOR plus 2.0% and matures upon the completion of certain milestones in connection with the development of Candlestick Point. The note receivable was funded by borrowings under the Company's line of credit.
On November 14, 2014, the Company acquired the remaining 49% ownership interest that it did not previously own in two separate joint ventures, Pacific Premier Retail LP and Queens JV LP, which together owned five Centers: Lakewood Center, a 2,066,000 square foot regional shopping center in Lakewood, California; Los Cerritos Center, a 1,113,000 square foot regional shopping center in Cerritos, California; Queens Center, a 967,000 square foot regional shopping center in Queens, New York; Stonewood Center, a 932,000 square foot regional shopping center in Downey, California; and Washington Square, a 1,441,000 square foot regional shopping center in Portland, Oregon (collectively referred to herein as the "PPRLP Queens Portfolio"). The total consideration of approximately $1.8 billion was funded by the direct issuance of approximately $1.2 billion of common stock of the Company and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672.1 million. As a result of the acquisition, the Company recognized a gain on remeasurement of assets of $1.4 billion.
On November 20, 2014, the Company purchased a 45% interest in 443 North Wabash Avenue, a 65,000 square foot undeveloped site adjacent to the Company's joint venture in The Shops at North Bridge in Chicago, Illinois, for a cash payment of $18.9 million. The cash payment was funded by borrowings under the Company's line of credit.
On December 29, 2014, the Company sold its 67.5% ownership interest in its consolidated joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, for $92.9 million, resulting in a gain on the sale of assets of $24.6 million. The sales price was funded by a cash payment of $61.2 million and the assumption of the Company's share of the mortgage note payable on the property of $31.7 million. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
43
Financing Activity:
On August 28, 2014, the Company replaced the existing loan on Mall of Victor Valley with a new $115.0 million loan that bears interest at an effective rate of 4.00% and matures on September 1, 2024.
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See “Acquisitions and Dispositions”), the Company assumed the loans on the following Centers: Lakewood Center with a fair value of $254.9 million that bears interest at an effective rate of 1.80% and matures on June 1, 2015, Los Cerritos Center with a fair value of $207.5 million that bears interest at an effective rate of 1.65% and matures on July 1, 2018, Queens Center with a fair value of $600.0 million that bears interest at an effective rate of 3.49% and matures on January 1, 2025, Stonewood Center with a fair value of $111.9 million that bears interest at an effective rate of 1.80% and matures on November 1, 2017, and Washington Square with a fair value of $240.3 million that bears interest at an effective rate of 1.65% and matures on January 1, 2016.
On December 22, 2014, the Company prepaid a total of $254.2 million of mortgage debt on Fresno Fashion Fair and Vintage Faire Mall with a weighted average interest rate of 6.4%. The Company incurred a charge of $9.0 million in connection with the early extinguishment of debt.
Redevelopment and Development Activity:
The Company's joint venture in Tysons Corner Center, a 2,141,000 square foot regional shopping center in Tysons Corner, Virginia, is currently expanding the property to include a 527,000 square foot office tower, a 430 unit residential tower and a 300 room Hyatt Regency hotel. The joint venture started the expansion project in October 2011. The office tower commenced occupancy in July 2014 and the joint venture expects the balance of the project to be completed in early 2015. The total cost of the project is estimated to be $524.0 million, with $262.0 million estimated to be the Company's pro rata share. The Company has funded $235.0 million of the total $470.0 million incurred by the joint venture as of December 31, 2014.
In November 2013, the Company started construction on the 175,000 square foot expansion of Fashion Outlets of Niagara Falls USA, a 686,000 square foot outlet center in Niagara Falls, New York. The Company completed the project in October 11-1-14. As of December 31, 2014, the Company had incurred $84.3 million of development costs.
In February 2014, the Company's joint venture in Broadway Plaza started construction on the 235,000 square foot expansion of the 774,000 square foot regional shopping center in Walnut Creek, California. The joint venture expects to complete the project in phases with the first phase anticipated to be completed in Fall 9/1/15. The total cost of the project is estimated to be $270.0 million, with $135.0 million estimated to be the Company's pro rata share. The Company has funded $45.0 million of the total $90.1 million incurred by the joint venture as of December 31, 2014.
Other Transactions and Events:
On April 23, 2012, Valley View Center was sold by the receiver for $33.5 million, which resulted in a gain on the extinguishment of debt of $104.0 million.
On May 31, 2012, the Company conveyed Prescott Gateway, a 584,000 square foot regional shopping center in Prescott, Arizona, to the mortgage note lender by a deed-in-lieu of foreclosure. The mortgage loan was non-recourse. As a result of the conveyance, the Company recognized a gain on the extinguishment of debt of $16.3 million.
In December 2012, the Company recognized an impairment charge of $24.6 million on Fiesta Mall, a 933,000 square foot regional shopping center in Mesa, Arizona, to write down the carrying value of the long-lived assets to their estimated fair value due to a reduction in the estimated holding period of the property. On September 30, 2013, the Company conveyed Fiesta Mall to the mortgage note lender by a deed-in-lieu of foreclosure. The mortgage loan was non-recourse. As a result of the conveyance, the Company recognized a gain on the extinguishment of debt of $1.3 million.
On January 1, 2015, the mortgage note payable on Great Northern Mall, an 895,000 square foot regional shopping center in Clay, New York, went into maturity default. The mortgage note payable is a non-recourse loan. The Company is working with the loan servicer, which is expected to result in a transition of the property to the loan servicer or a receiver. Consequently, Great Northern Mall has been excluded from certain 2014 performance metrics and related discussions, including tenant sales per square foot, occupancy rates and releasing spreads (See "Results of Operations").
44
Inflation:
In the last five years, inflation has not had a significant impact on the Company because of a relatively low inflation rate. Most of the leases at the Centers have rent adjustments periodically throughout the lease term. These rent increases are either in fixed increments or based on using an annual multiple of increases in the Consumer Price Index ("CPI"). In addition, approximately 5% to 12% of the leases for spaces 10,000 square feet and under expire each year, which enables the Company to replace existing leases with new leases at higher base rents if the rents of the existing leases are below the then existing market rate. The Company has generally entered into leases that require tenants to pay a stated amount for operating expenses, generally excluding property taxes, regardless of the expenses actually incurred at any Center, which places the burden of cost control on the Company. Additionally, certain leases require the tenants to pay their pro rata share of operating expenses.
Seasonality:
The shopping center industry is seasonal in nature, particularly in the fourth quarter during the holiday season when retailer occupancy and retail sales are typically at their highest levels. In addition, shopping malls achieve a substantial portion of their specialty (temporary retailer) rents during the holiday season and the majority of percentage rent is recognized in the fourth quarter. As a result of the above, earnings are generally higher in the fourth quarter.
Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting principles ("GAAP") in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. The Company's significant accounting policies are described in more detail in Note 2—Summary of Significant Accounting Policies in the Company's Notes to the Consolidated Financial Statements. However, the following policies are deemed to be critical.
Revenue Recognition:
Minimum rental revenues are recognized on a straight-line basis over the term of the related lease. The difference between the amount of rent due in a year and the amount recorded as rental income is referred to as the "straight line rent adjustment." Currently, 71% of the Mall Store and Freestanding Store leases contain provisions for CPI rent increases periodically throughout the term of the lease. The Company believes that using an annual multiple of CPI increases, rather than fixed contractual rent increases, results in revenue recognition that more closely matches the cash revenue from each lease and will provide more consistent rent growth throughout the term of the leases. Percentage rents are recognized when the tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
Property:
Maintenance and repair expenses are charged to operations as incurred. Costs for major replacements and betterments, which includes HVAC equipment, roofs, parking lots, etc., are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.
Property is recorded at cost and is depreciated using a straight-line method over the estimated useful lives of the assets as follows:
Buildings and improvements | 5 - 40 years |
Tenant improvements | 5 - 7 years |
Equipment and furnishings | 5 - 7 years |
45
Capitalization of Costs:
The Company capitalizes costs incurred in redevelopment, development, renovation and improvement of properties. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. These capitalized costs include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs. Capitalized indirect costs are allocated to development and redevelopment activities based on the square footage of the portion of the building not held available for immediate occupancy. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once work has been completed on a vacant space, project costs are no longer capitalized. For projects with extended lease-up periods, the Company ends the capitalization when significant activities have ceased, which does not exceed the shorter of a one-year period after the completion of the building shell or when the construction is substantially complete.
Acquisitions:
The Company allocates the estimated fair value of acquisitions to land, building, tenant improvements and identified intangible assets and liabilities, based on their estimated fair values. In addition, any assumed mortgage notes payable are recorded at their estimated fair values. The estimated fair value of the land and buildings is determined utilizing an “as if vacant” methodology. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under property and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (i) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company's markets; (ii) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (iii) above or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. Leasing commissions and legal costs are recorded in deferred charges and other assets and are amortized over the remaining lease terms. The value of in-place leases are recorded in deferred charges and other assets and amortized over the remaining lease terms plus an estimate of renewal term of the acquired leases. Above or below-market leases are classified in deferred charges and other assets or in other accrued liabilities, depending on whether the contractual terms are above or below-market, and the asset or liability is amortized to minimum rents over the remaining terms of the leases. The remaining lease terms of below-market leases may include certain below-market fixed-rate renewal periods. In considering whether or not a lessee will execute a below-market fixed-rate lease renewal option, the Company evaluates economic factors and certain qualitative factors at the time of acquisition such as tenant mix in the Center, the Company's relationship with the tenant and the availability of competing tenant space. The initial allocation of purchase price is based on management's preliminary assessment, which may change when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which does not exceed one year. The purchase price allocation is described as preliminary if it is not yet final. The use of different assumptions in the allocation of the purchase price of the acquired assets and liabilities assumed could affect the timing of recognition of the related revenues and expenses.
The Company immediately expenses costs associated with business combinations as period costs.
Remeasurement gains are recognized when the Company obtains control of an existing equity method investment to the extent that the fair value of the existing equity investment exceeds the carrying value of the investment.
Asset Impairment:
The Company assesses whether an indicator of impairment in the value of its properties exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. The Company generally holds and operates its properties long-term, which decreases the likelihood of their carrying values not being recoverable. Properties classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.
46
The Company reviews its investments in unconsolidated joint ventures for a series of operating losses and other factors that may indicate that a decrease in the value of its investments has occurred which is other-than-temporary. The investment in each unconsolidated joint venture is evaluated periodically, and as deemed necessary, for recoverability and valuation declines that are other-than-temporary.
Fair Value of Financial Instruments:
The fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions.
Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company calculates the fair value of financial instruments and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of those financial instruments. When the fair value reasonably approximates the carrying value, no additional disclosure is made.
Deferred Charges:
Costs relating to obtaining tenant leases are deferred and amortized over the initial term of the agreement using the straight-line method. As these deferred leasing costs represent productive assets incurred in connection with the Company's provision of leasing arrangements at the Centers, the related cash flows are classified as investing activities within the Company's consolidated statements of cash flows. Costs relating to financing of shopping center properties are deferred and amortized over the life of the related loan using the straight-line method, which approximates the effective interest method. The ranges of the terms of the agreements are as follows:
Deferred lease costs | 1 - 15 years |
Deferred financing costs | 1 - 15 years |
Results of Operations
Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting the Company's properties described above, including those related to the Acquisition Properties and the Redevelopment Properties as defined below.
For purposes of the discussion below, the Company defines "Same Centers" as those Centers that are substantially complete and in operation for the entirety of both periods of the comparison. Non-Same Centers for comparison purposes include recently acquired properties (“Acquisition Properties”), those Centers or properties that are going through a substantial redevelopment often resulting in the closing of a portion of the Center (“Redevelopment Properties”) and properties that have been disposed of in 2014 ("Disposition Properties"). The Company moves a Center in and out of Same Centers based on whether the Center is substantially complete and in operation for the entirety of both periods of the comparison. Accordingly, the Same Centers consist of all consolidated Centers, excluding the Acquisition Properties, the Redevelopment Properties and the Disposition Properties for the periods of comparison.
For comparison of the year ended December 31, 2014 to the year ended December 31, 2013, the Acquisition Properties include Green Acres Mall, Green Acres Adjacent, Camelback Colonnade, Superstition Springs Center, Cascade Mall and the PPRLP Queens Portfolio. For comparison of the year ended December 31, 2013 to the year ended December 31, 2012, the Acquisition Properties include 500 North Michigan Avenue, FlatIron Crossing, Arrowhead Towne Center, Kings Plaza Shopping Center, Green Acres Mall, Green Acres Adjacent, Camelback Colonnade and Superstition Springs Center. The increase in revenues and expenses of the Acquisition Properties from the year ended December 31, 2013 to the year ended December 31, 2014 is primarily due to the acquisitions of Superstition Springs Center and the PPRLP Queens Portfolio (See
47
"Acquisitions and Dispositions" in Management's Overview and Summary). The increase in revenues and expenses of the Acquisition Properties from the year ended December 31, 2012 to the year ended December 31, 2013 is primarily due to the acquisitions of Kings Plaza Shopping Center and Green Acres Mall (See "Acquisitions and Dispositions" in Management's Overview and Summary).
For the comparison of the year ended December 31, 2014 to the year ended December 31, 2013, the "Redevelopment Properties" are Fashion Outlets of Chicago, Paradise Valley Mall, SouthPark Mall, Fashion Outlets of Niagara Falls USA and Westside Pavilion. For the comparison of the year ended December 31, 2013 to the year ended December 31, 2012, the "Redevelopment Properties" are Fashion Outlets of Chicago and Paradise Valley Mall. The change in revenues and expenses at the Redevelopment Properties for the comparison of the year ended December 31, 2014 to the year ended December 31, 2013 and the comparison of the year ended December 31, 2013 to the year ended December 31, 2012 is primarily due to the opening of Fashion Outlets of Chicago on August 1, 2013.
On April 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2014-08, which amended the definition of discontinued operations and requires additional disclosures for disposal transactions that do not meet the revised discontinued operations criteria. The Company adopted this pronouncement on January 1, 2014. As a result, the disposition of properties during the year ended December 31, 2014 have been included in the results of continuing operations instead of discontinued operations. For comparison of the year ended December 31, 2014 to the year ended December 31, 2013, the Disposition Properties include Rotterdam Square, Somersville Towne Center, Lake Square Mall, South Towne Center and Camelback Colonnade. Properties disposed of prior to January 1, 2014 have been included in discontinued operations.
Unconsolidated joint ventures are reflected using the equity method of accounting. The Company's pro rata share of the results from these Centers is reflected in the consolidated statements of operations as equity in income of unconsolidated joint ventures.
The Company considers tenant annual sales per square foot (for tenants in place for a minimum of 12 months or longer and 10,000 square feet and under) for regional shopping centers, occupancy rates (excluding large retail stores or "Anchors") for the Centers and releasing spreads (i.e. a comparison of initial average base rent per square foot on leases executed during the trailing twelve months to average base rent per square foot at expiration for the leases expiring during the year based on the spaces 10,000 square feet and under) to be key performance indicators of the Company's internal growth.
Tenant sales per square foot increased from $562 for the twelve months ended December 31, 2013 to $587 for the twelve months ended December 31, 2014. Occupancy rate increased from 94.6% at December 31, 2013 to 95.8% at December 31, 2014. Releasing spreads increased 22.0% for the twelve months ended December 31, 2014. These calculations exclude Centers under development or redevelopment and property dispositions (See "Acquisitions and Dispositions" in Management's Overview and Summary). As discussed above, Great Northern Mall was excluded for the twelve months ended December 31, 2014 (See "Other Transactions and Events" in Management's Overview and Summary).
Releasing spreads remained positive as the Company was able to lease available space at average higher rents than the expiring rental rates, resulting in a releasing spread of $9.82 per square foot ($54.48 on new and renewal leases executed compared to $44.66 on leases expiring), representing a 22.0% increase for the trailing twelve months ended December 31, 2014. The Company expects that releasing spreads will continue to be positive for 2015 as it renews or relets leases that are scheduled to expire. These leases that are scheduled to expire represent 1.0 million square feet of the Centers, accounting for 11.0% of the GLA of mall stores and freestanding stores, for spaces 10,000 square feet and under, as of December 31, 2014.
During the trailing twelve months ended December 31, 2014, the Company signed 315 new leases and 361 renewal leases comprising approximately 1.3 million square feet of GLA, of which 1.1 million square feet related to the consolidated Centers. The annual initial average base rent for new and renewal leases was $54.48 per square foot for the trailing twelve months ended December 31, 2014 with an average tenant allowance of $19.54 per square foot.
Comparison of Years Ended December 31, 2014 and 2013
Revenues:
Minimum and percentage rents (collectively referred to as "rental revenue") increased by $56.7 million, or 9.4%, from 2013 to 2014. The increase in rental revenue is attributed to an increase of $41.3 million from the Acquisition Properties, $14.7 million from the Redevelopment Properties and $7.1 million from the Same Centers offset in part by a decrease of $6.4 million from the Disposition Properties. The increase at the Same Centers is primarily attributed to an increase in releasing spreads and an increase in tenant occupancy.
48
Rental revenue includes the amortization of above and below-market leases, the amortization of straight-line rents and lease termination income. The amortization of above and below-market leases increased from $6.6 million in 2013 to $9.1 million in 2014. The amortization of straight-line rents decreased from $7.5 million in 2013 to $5.8 million in 2014. Lease termination income increased from $3.3 million in 2013 to $9.1 million in 2014.
Tenant recoveries increased $23.3 million, or 6.9%, from 2013 to 2014. The increase in tenant recoveries is attributed to an increase of $17.9 million from the Acquisition Properties, $7.5 million from the Redevelopment Properties and $0.7 million from the Same Centers offset in part by a decrease of $2.8 million from the Disposition Properties.
Management Companies' revenue decreased from $40.2 million in 2013 to $34.0 million in 2014. The decrease is primarily due to a reduction in management fees from the sale of Kitsap Mall, Redmond Town Center and Ridgmar Mall in 2013, the sale of Cascade Mall in 2014, the conversion of Superstition Springs Center to a consolidated Center in 2013 and the conversion of the PPRLP Queens Portfolio to consolidated Centers in 2014 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Shopping Center and Operating Expenses:
Shopping center and operating expenses increased $23.7 million, or 7.2%, from 2013 to 2014. The increase in shopping center and operating expenses is attributed to an increase of $19.7 million from the Acquisition Properties and $13.4 million from the Redevelopment Properties offset in part by a decrease of $6.8 million from the Disposition Properties and $2.6 million from the Same Centers.
Management Companies' Operating Expenses:
Management Companies' operating expenses decreased $5.0 million from 2013 to 2014 due to a decrease in compensation costs.
REIT General and Administrative Expenses:
REIT general and administrative expenses increased by $1.6 million from 2013 to 2014 primarily due to the transaction costs in connection with the acquisition of Cascade Mall, The Gallery and the PPRLP Queens Portfolio in 2014.
Depreciation and Amortization:
Depreciation and amortization increased $21.6 million from 2013 to 2014. The increase in depreciation and amortization is primarily attributed to an increase of $28.5 million from the Acquisition Properties and $6.6 million from the Redevelopment Properties offset in part by a decrease of $12.0 million from the Same Centers and $1.5 million from the Disposition Properties.
Interest Expense:
Interest expense decreased $6.6 million from 2013 to 2014. The decrease in interest expense is primarily attributed to a decrease of $5.6 million from reduced borrowings under the line of credit, $5.2 million from the Same Centers, $1.3 million from the Disposition Properties and $0.4 million from the term loan offset in part by an increase of $5.8 million from the Acquisition Properties and $0.1 million from the Redevelopment Properties.
The above interest expense items are net of capitalized interest, which increased from $10.8 million in 2013 to $12.6 million in 2014.
Loss (Gain) on Early Extinguishment of Debt, net:
The change in loss (gain) on early extinguishment of debt was $11.0 million from 2013 to 2014, resulting from a loss on early extinguishment of debt of $9.6 million in 2014 compared to a gain on early extinguishment of debt of $1.4 million in 2013. This change is primarily due to the one-time charge of $9.0 million in connection with the early extinguishment of the mortgage notes payable on Fresno Fashion Fair and Vintage Faire Mall in 2014 (See "Financing Activities" in Management's Overview and Summary).
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures decreased $107.0 million from 2013 to 2014. The decrease is primarily attributed to the Company's share of the gain on the sales in 2013 of Redmond Town Center Office of $44.4 million, Kitsap Mall of $28.1 million, Redmond Town Center of $18.3 million and Ridgmar Mall of $3.1 million (See "Acquisitions and Dispositions" in Management's Overview and Summary).
49
Gain (Loss) on Sale or Write down of Assets, net:
The change in gain (loss) on sale or write down of assets, net was $151.5 million from 2013 to 2014, resulting from a loss of $78.1 million in 2013 to a gain of $73.4 million in 2014. This change is primarily attributed to the gain on the sales of Wilshire Boulevard of $9.0 million, South Towne Center of $121.9 million and Camelback Colonnade of $24.6 million in 2014 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Gain on Remeasurement of Assets:
Gain on remeasurement of assets increased $1.4 billion from 2013 to 2014. The increase is due to the remeasurement gain of $1.4 billion from the acquisition of the PPRLP Queens Portfolio in 2014 offset in part by the remeasurement gain of $36.3 million from the acquisition of Camelback Colonnade and $14.9 million from the acquisition of Superstition Springs Center in 2013 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Total Income from Discontinued Operations:
Total income from discontinued operations of $289.9 million in 2013 was primarily due to the gain on sales of Green Tree Mall of $59.8 million, Northridge Mall and Rimrock Mall of $82.2 million and Chesterfield Towne Center and Centre at Salisbury of $151.5 million (See "Acquisitions and Dispositions" in Management's Overview and Summary). Due to the adoption of ASU 2014-08 on January 1, 2014, there was no income from discontinued operations in 2014.
Net Income:
Net income increased $1.2 billion from 2013 to 2014. The increase in net income is primarily attributed to an increase of$1.4 billion from gain on remeasurement of assets offset in part by a decrease of $289.9 million of total income from discontinued operations as discussed above.
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO—diluted increased 2.9% from $527.6 million in 2013 to $542.8 million in 2014. For a reconciliation of FFO and FFO—diluted to net income available to common stockholders, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO")" below.
Operating Activities:
Cash provided by operating activities decreased from $422.0 million in 2013 to $400.7 million in 2014. The decrease was primarily due to changes in assets and liabilities and the results as discussed above.
Investing Activities:
Cash used in investing activities increased $527.7 million from 2013 to 2014. The increase in cash used in investing activities was primarily due to a decrease in distributions from unconsolidated joint ventures of $539.8 million, an increase in contributions to unconsolidated joint ventures of $238.7 million, a decrease in proceeds from the sale of assets of $96.0 million and a decrease in restricted cash of $64.0 million offset in part by a decrease in the acquisitions of property of $501.0 million.
The decrease in distributions from unconsolidated joint ventures is primarily attributed to the distribution of the Company's share of net proceeds from the refinancing of the mortgage note payable on Tysons Corner Center in 2013 and the Company's share of cash proceeds from the sales of Kitsap Mall, Redmond Town Center and Redmond Town Center Office in 2013 (See "Acquisitions and Dispositions" and "Other Transactions and Events" in Management's Overview and Summary). The increase in contributions to unconsolidated joint ventures is due to the acquisition of The Gallery and the Company's share of the development costs at Tysons Corner Center and Broadway Plaza in 2014. The decrease in acquisitions of property is due to the acquisition of Green Acres Mall in 2013.
Financing Activities:
Cash used in financing activities decreased $560.3 million from 2013 to 2014. The decrease in cash used in financing activities was primarily due to a decrease in payments on mortgages, bank and other notes payable of $2.2 billion offset in part by a decrease in proceeds from mortgages, bank and other notes payable of $1.4 billion, a decrease in proceeds from stock offerings of $173.0 million, an increase in dividends and distributions of $30.2 million and the purchase of the remaining noncontrolling interest in Fashion Outlets of Chicago for $55.9 million in 2014 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
50
Comparison of Years Ended December 31, 2013 and 2012
Revenues:
Rental revenue increased by $132.6 million, or 28.3%, from 2012 to 2013. The increase in rental revenue is attributed to an increase of $114.4 million from the Acquisition Properties, $9.6 million from the Same Centers and $8.6 million from the Redevelopment Properties. The increase at the Same Centers is primarily attributed to an increase in releasing spreads and an increase in tenant occupancy.
The amortization of above and below-market leases increased from $5.2 million in 2012 to $6.6 million in 2013. The amortization of straight-line rents increased from $5.4 million in 2012 to $7.5 million in 2013. Lease termination income decreased from $4.6 million in 2012 to $3.3 million in 2013.
Tenant recoveries increased by $90.2 million, or 36.4%, from 2012 to 2013. The increase in tenant recoveries is primarily attributed to an increase of $80.5 million from the Acquisition Properties, $5.1 million from the Same Centers and $4.6 million from the Redevelopment Properties. The increase at the Same Centers is due to an increase in rent and tenant occupancy.
Management Companies' revenue decreased from $41.2 million in 2012 to $40.2 million in 2013. The decrease is primarily due to a reduction in management fees as a result of the sales of Kitsap Mall, Redmond Town Center and Ridgmar Mall in 2013 and the conversions of Arrowhead Towne Center and FlatIron Crossing from joint ventures to consolidated Centers in 2012 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Other revenues increased $10.3 million, or 25.7%, from 2012 to 2013. The increase in other revenues is attributed to an increase of $8.4 million from the Acquisition Properties and $2.1 million from the Redevelopment Properties offset in part by a decrease of $0.2 million from the Same Centers.
Shopping Center and Operating Expenses:
Shopping center and operating expenses increased $77.9 million, or 30.9%, from 2012 to 2013. The increase in shopping center and operating expenses is attributed to an increase of $76.4 million from the Acquisition Properties and $4.8 million from the Redevelopment Properties offset in part by a decrease of $3.3 million from the Same Centers. The decrease at the Same Centers is primarily due to a decrease in property taxes and operations and maintenance costs.
Management Companies' Operating Expenses:
Management Companies' operating expenses increased $7.9 million from 2012 to 2013 due to an increase in compensation costs.
REIT General and Administrative Expenses:
REIT general and administrative expenses increased by $7.4 million from 2012 to 2013 due to an increase in share and unit-based compensation costs.
Depreciation and Amortization:
Depreciation and amortization increased $79.5 million from 2012 to 2013. The increase in depreciation and amortization is primarily attributed to an increase of $79.0 million from the Acquisition Properties and $2.4 million from the Redevelopment Properties offset in part by a decrease of $1.9 million from the Same Centers.
Interest Expense:
Interest expense increased $32.9 million from 2012 to 2013. The increase in interest expense was primarily attributed to increases of $34.7 million from the Acquisition Properties and $5.0 million from the Same Centers offset in part by decreases of $4.7 million from the Senior Notes, which were paid off in full in March 2012 (See Liquidity and Capital Resources), $1.6 million from reduced borrowings under the line of credit, $0.1 million from the term loan and $0.4 million from the Redevelopment Properties.
The above interest expense items are net of capitalized interest, which increased from $10.7 million in 2012 to $10.8 million in 2013 due to an increase in interest rates in 2013.
51
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures increased $88.3 million from 2012 to 2013.
The increase is primarily attributed to the Company's share of the gains on the sales in 2013 of Redmond Town Center Office of $44.4 million, Kitsap Mall of $28.1 million, Redmond Town Center of $18.3 million and Ridgmar Mall of $3.1 million offset in part by the Company's share of the gain on the sale of SanTan Village Power Center of $11.5 million in 2012. (See "Acquisitions and Dispositions" in Management's Overview and Summary)
Gain (Loss) on Sale or Write down of Assets, net:
Gain (loss) on sale or write down of assets, net changed $106.8 million from 2012 to 2013, resulting from a gain of $28.7 million in 2012 to a loss of $78.1 million in 2013. The change is primarily attributed to the $48.5 million gain on the sales of the Company's ownership interests in Chandler Festival, Chandler Village Center, Chandler Gateway and NorthPark Center in 2012 and the $82.2 million impairment loss in 2013 offset in part by the $19.4 million write-off of development costs in 2012.
Gain on Remeasurement of Assets:
The gain on remeasurement of assets decreased $148.8 million from 2012 to 2013. The decrease is primarily attributed to remeasurement gains of $200.0 million from the purchase of ownership interests in Arrowhead Towne Center and FlatIron Crossing in 2012 offset in part by the remeasurement gains of $51.2 million from the purchase of ownership interests in Camelback Colonnade and Superstition Springs Center in 2013 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Total Income from Discontinued Operations:
Total income from discontinued operations increased $226.7 million from 2012 to 2013. The increase in income from discontinued operations is primarily due to the $293.4 million of gain on the sales of Green Tree Mall, Northridge Mall, Rimrock Mall, Chesterfield Towne Center and Centre at Salisbury in 2013 offset in part by the $24.6 million impairment loss on Fiesta Mall in 2012 (See "Acquisitions and Dispositions" and "Other Transactions and Events" in Management's Overview and Summary). This overall increase was offset in part by the $77.0 million gain on the sales and dispositions of Valley View Center, Prescott Gateway, Carmel Plaza and Hilton Village in 2012 (See "Acquisitions and Dispositions" and "Other Transactions and Events" in Management's Overview and Summary).
Net Income:
Net income increased $82.6 million from 2012 to 2013. The increase in net income is primarily attributed to increases of $226.7 million from discontinued operations, $88.3 million from equity in income of unconsolidated joint ventures and $27.9 million from the operating results of the consolidated properties offset in part by a decrease of $148.8 million from gains on remeasurement of assets and $106.8 million from gain on sale or write down of assets, net, as discussed above.
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO—diluted decreased 8.7% from $577.9 million in 2012 to $527.6 million in 2013. For a reconciliation of FFO and FFO—diluted to net income available to common stockholders, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO")" below.
Operating Activities:
Cash provided by operating activities increased from $351.3 million in 2012 to $422.0 million in 2013. The increase was primarily due to changes in assets and liabilities and the results of the Acquisition Properties as discussed above.
Investing Activities:
Cash provided by investing activities increased $1.2 billion from 2012 to 2013. The increase in cash provided by investing activities was primarily due to a decrease in the acquisitions of property of $545.6 million, an increase in distributions from unconsolidated joint ventures of $295.8 million and an increase in proceeds from the sale of assets of $279.4 million. The increase in distributions from unconsolidated joint ventures is primarily attributed to the distribution of the Company's share of net proceeds from the refinancing of the mortgage note payable on Tysons Corner Center in 2013 and the Company's share of cash proceeds from the sales of Kitsap Mall, Redmond Town Center and Redmond Town Center Office in 2013 (See "Acquisitions and Dispositions" and "Other Transactions and Events" in Management's Overview and Summary).
52
Financing Activities:
Cash used in financing activities increased $1.3 billion from 2012 to 2013. The increase in cash used in financing activities was primarily due to an increase in payments on mortgages, bank and other notes payable of $679.2 million and a decrease in proceeds from mortgages, bank and other notes payable of $620.7 million.
Liquidity and Capital Resources
The Company anticipates meeting its liquidity needs for its operating expenses and debt service and dividend requirements for the next twelve months through cash generated from operations, working capital reserves and/or borrowings under its unsecured line of credit.
The following tables summarize capital expenditures and lease acquisition costs incurred at the Centers for the years ended December 31:
(Dollars in thousands) | 2014 | 2013 | 2012 | ||||||||
Consolidated Centers: | |||||||||||
Acquisitions of property and equipment (1) | $ | 97,919 | $ | 591,565 | $ | 1,313,091 | |||||
Development, redevelopment, expansion and renovation of Centers | 197,934 | 164,340 | 158,474 | ||||||||
Tenant allowances | 30,464 | 20,949 | 18,116 | ||||||||
Deferred leasing charges | 26,605 | 23,926 | 23,551 | ||||||||
$ | 352,922 | $ | 800,780 | $ | 1,513,232 | ||||||
Joint Venture Centers (at Company's pro rata share): | |||||||||||
Acquisitions of property and equipment | $ | 158,792 | $ | 8,182 | $ | 5,080 | |||||
Development, redevelopment, expansion and renovation of Centers | 201,843 | 118,764 | 79,642 | ||||||||
Tenant allowances | 4,847 | 8,086 | 6,422 | ||||||||
Deferred leasing charges | 2,965 | 3,331 | 4,215 | ||||||||
$ | 368,447 | $ | 138,363 | $ | 95,359 | ||||||
_______________________________________________________________________________
(1) | Acquisitions of property and equipment excludes the acquisition of the PPRLP Queens Portfolio, which was funded by the direct issuance of approximately $1.2 billion of common stock of the Company and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672.1 million (See "Acquisitions and Dispositions" in Management's Overview and Summary). |
The Company expects amounts to be incurred during the next twelve months for tenant allowances and deferred leasing charges to be comparable or less than 2014 and that capital for those expenditures will be available from working capital, cash flow from operations, borrowings on property specific debt or unsecured corporate borrowings. The Company expects to incur between $300 million and $400 million during the next twelve months for development, redevelopment, expansion and renovations. Capital for these major expenditures, developments and/or redevelopments has been, and is expected to continue to be, obtained from a combination of debt or equity financings, which are expected to include borrowings under the Company's line of credit and construction loans. The Company has also generated liquidity in the past through equity offerings and issuances, property refinancings, joint venture transactions and the sale of non-core assets. Furthermore, the Company has filed a shelf registration statement, which registered an unspecified amount of common stock, preferred stock, depositary shares, debt securities, warrants, rights, stock purchase contracts and units that may be sold from time to time by the Company.
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See "Acquisitions and Dispositions" in Management's Overview and Summary), the Company issued 17,140,845 shares of common stock having a value of approximately $1.2 billion, based on the closing price of the Company's common stock on the date of the transaction.
The capital and credit markets can fluctuate and, at times, limit access to debt and equity financing for companies. As demonstrated by the Company's activity, including through the 2012 ATM Program and the 2014 ATM Program (as defined below) and its $1.5 billion line of credit, as discussed below, the Company has been able to access capital; however, there is no assurance the Company will be able to do so in future periods or on similar terms and conditions. Many factors impact the Company's ability to access capital, such as its overall debt level, interest rates, interest coverage ratios and prevailing market conditions. In the event that the Company has significant tenant defaults as a result of the overall economy and general market conditions, the Company could have a decrease in cash flow from operations, which could result in increased borrowings under its line of credit. These events could result in an increase in the Company's proportion of floating rate debt, which would cause it to be subject to interest rate fluctuations in the future.
53
The Company had an equity distribution agreement ("2012 Distribution Agreement") with a number of sales agents (the "2012 ATM Program") to issue and sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to $500 million (the “2012 ATM Shares”). Sales of the 2012 ATM Shares were permitted to be made in privately negotiated transactions and/or any other method permitted by law, including sales deemed to be an “at the market” offering, which includes sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange. During the year ended December 31, 2013, the Company sold 2,456,956 shares of common stock under the 2012 ATM Program in exchange for aggregate gross proceeds of $173.0 million and net proceeds of $171.1 million after commissions and other transaction costs. The proceeds from the sales were used to pay down the Company's line of credit.
In August 2014, in connection with the filing of a new shelf registration statement to replace the Company’s expiring registration statement, the Company terminated the 2012 Distribution Agreement and 2012 ATM Program and entered into a new equity distribution agreement with a number of sales agents to issue and sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to $500 million (the “2014 ATM Program” and the shares of common stock sold under such program, the “ATM Shares”).
The Company did not sell any shares under the 2012 ATM Program or the 2014 ATM Program in 2014.
As of December 31, 2014, $500 million of the ATM Shares were available to be sold under the 2014 ATM Program. The unsold 2012 ATM Shares are no longer available for issuance. Actual future sales of the ATM Shares will depend upon a variety of factors including but not limited to market conditions, the trading price of the Company's common stock and the Company's capital needs. The Company has no obligation to sell the ATM Shares under the 2014 ATM Program.
The Company's total outstanding loan indebtedness at December 31, 2014 was $7.1 billion (consisting of $6.3 billion of consolidated debt, less $0.2 billion of noncontrolling interest, plus $1.0 billion of its pro rata share of unconsolidated joint venture debt). The majority of the Company's debt consists of fixed-rate conventional mortgage notes collateralized by individual properties. The Company expects that all of the maturities during the next twelve months, except Great Northern Mall, will be refinanced, restructured, extended and/or paid off from the Company's line of credit or cash on hand. The mortgage note payable on Great Northern Mall, which went into maturity default on January 1, 2015, is a non-recourse loan. The Company is working with the loan servicer and expects the property will be transferred to the loan servicer or a receiver.
The Company has a $1.5 billion revolving line of credit facility that provides for an interest rate of LIBOR plus a spread of 1.38% to 2.0%, depending on the Company's overall leverage levels, and matures on August 6, 2018. Based on the Company's leverage level as of December 31, 2014, the borrowing rate on the facility was LIBOR plus 1.50%. In addition, the line of credit can be expanded, depending on certain conditions, up to a total facility of $2.0 billion. All obligations under the facility are unconditionally guaranteed only by the Company. At December 31, 2014, total borrowings under the line of credit were $752.0 million with an average effective interest rate of 1.89%.
The Company has a $125.0 million unsecured term loan under the Company's line of credit that bears interest at LIBOR plus a spread of 1.95% to 3.20%, depending on the Company's overall leverage levels, and matures on December 8, 2018. Based on the Company's leverage level at December 31, 2014, the borrowing rate was LIBOR plus 2.20%. As of December 31, 2014, the total interest rate was 2.25%.
At December 31, 2014, the Company was in compliance with all applicable loan covenants under its agreements.
At December 31, 2014, the Company had cash and cash equivalents of $84.9 million.
Off-Balance Sheet Arrangements:
The Company accounts for its investments in joint ventures that it does not have a controlling interest or is not the primary beneficiary using the equity method of accounting and those investments are reflected on the consolidated balance sheets of the Company as investments in unconsolidated joint ventures.
In addition, one joint venture has secured debt that could become recourse debt to the Company in excess of the Company's pro rata share, should the joint venture be unable to discharge the obligation of the related debt. At December 31, 2014, the balance of the debt that could become recourse to the Company was $33.5 million offset in part by an indemnity agreement from a joint venture partner for $16.8 million. The maturity of the recourse debt, net of indemnification, is $16.8 million in 2015.
Additionally, as of December 31, 2014, the Company is contingently liable for $18.4 million in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
54
Contractual Obligations:
The following is a schedule of contractual obligations as of December 31, 2014 for the consolidated Centers over the periods in which they are expected to be paid (in thousands):
Payment Due by Period | ||||||||||||||||||||
Contractual Obligations | Total | Less than 1 year | 1 - 3 years | 3 - 5 years | More than five years | |||||||||||||||
Long-term debt obligations (includes expected interest payments) | $ | 7,402,181 | $ | 435,934 | $ | 1,131,924 | $ | 3,317,085 | $ | 2,517,238 | ||||||||||
Operating lease obligations(1) | 376,910 | 15,449 | 30,929 | 21,163 | 309,369 | |||||||||||||||
Purchase obligations(1) | 41,205 | 41,205 | — | — | — | |||||||||||||||
Other long-term liabilities | 402,600 | 363,436 | 3,299 | 3,652 | 32,213 | |||||||||||||||
$ | 8,222,896 | $ | 856,024 | $ | 1,166,152 | $ | 3,341,900 | $ | 2,858,820 | |||||||||||
_______________________________________________________________________________
(1) | See Note 16—Commitments and Contingencies in the Company's Notes to the Consolidated Financial Statements. |
Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO")
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.
Adjusted FFO ("AFFO") excludes the FFO impact of Shoppingtown Mall and Valley View Center for the years ended December 31, 2012 and 2011. In December 2011, the Company conveyed Shoppingtown Mall to the lender by a deed-in-lieu of foreclosure. In July 2010, a court-appointed receiver assumed operational control of Valley View Center and responsibility for managing all aspects of the property. Valley View Center was sold by the receiver on April 23, 2012, and the related non-recourse mortgage loan obligation was fully extinguished on that date, resulting in a gain on extinguishment of debt of $104.0 million. On May 31, 2012, the Company conveyed Prescott Gateway to the lender by a deed-in-lieu of foreclosure and the debt was forgiven resulting in a gain on extinguishment of debt of $16.3 million. AFFO excludes the gain on extinguishment of debt on Prescott Gateway for the twelve months ended December 31, 2012.
FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a more meaningful measure of its operating results in comparison to the operating results of other REITs. The Company believes that AFFO and AFFO on a diluted basis provide useful supplemental information regarding the Company's performance as they show a more meaningful and consistent comparison of the Company's operating performance and allow investors to more easily compare the Company's results without taking into account non-cash credits and charges on properties controlled by either a receiver or loan servicer. The Company believes that FFO and AFFO on a diluted basis are measures investors find most useful in measuring the dilutive impact of outstanding convertible securities.
The Company believes that FFO and AFFO do not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and are not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO and AFFO, as presented, may not be comparable to similarly titled measures reported by other real estate investment trusts.
Management compensates for the limitations of FFO and AFFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and AFFO and a reconciliation of FFO and AFFO and FFO and AFFO-diluted to net income available to common stockholders. Management believes that to further understand the Company's performance, FFO and AFFO should be compared with the Company's reported net income and considered in addition to cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements.
55
The following reconciles net income attributable to the Company to FFO and FFO-diluted for the years ended December 31, 2014, 2013, 2012, 2011 and 2010 and FFO and FFO—diluted to AFFO and AFFO—diluted for the same periods (dollars and shares in thousands):
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Net income attributable to the Company | $ | 1,499,042 | $ | 420,090 | $ | 337,426 | $ | 156,866 | $ | 25,190 | |||||||||
Adjustments to reconcile net income attributable to the Company to FFO—basic: | |||||||||||||||||||
Noncontrolling interests in the Operating Partnership | 105,584 | 29,637 | 27,359 | 13,529 | 2,497 | ||||||||||||||
(Gain) loss on sale or write down of consolidated assets, net | (73,440 | ) | (207,105 | ) | 40,381 | 79,940 | (474 | ) | |||||||||||
Gain on remeasurement of consolidated assets | (1,423,136 | ) | (51,205 | ) | (199,956 | ) | (3,602 | ) | — | ||||||||||
Add: gain (loss) on undepreciated assets—consolidated assets | 1,396 | 2,546 | (390 | ) | 2,277 | — | |||||||||||||
Add: noncontrolling interests share of gain (loss) on sale of assets—consolidated joint ventures | 146 | (2,082 | ) | 1,899 | (1,441 | ) | 2 | ||||||||||||
Loss (gain) on sale or write down of assets—unconsolidated joint ventures(1) | 1,237 | (94,372 | ) | (2,019 | ) | (200,828 | ) | (823 | ) | ||||||||||
Add: gain on sale of undepreciated assets—unconsolidated joint ventures(1) | 2,621 | 602 | 1,163 | 51 | 613 | ||||||||||||||
Depreciation and amortization on consolidated assets | 378,716 | 374,425 | 307,193 | 269,286 | 246,812 | ||||||||||||||
Less: noncontrolling interests in depreciation and amortization—consolidated joint ventures | (20,700 | ) | (19,928 | ) | (18,561 | ) | (18,022 | ) | (17,979 | ) | |||||||||
Depreciation and amortization—unconsolidated joint ventures(1) | 82,570 | 86,866 | 96,228 | 115,431 | 109,906 | ||||||||||||||
Less: depreciation on personal property | (11,282 | ) | (11,900 | ) | (12,861 | ) | (13,928 | ) | (14,436 | ) | |||||||||
FFO—basic and diluted | 542,754 | 527,574 | 577,862 | 399,559 | 351,308 | ||||||||||||||
Loss (gain) on early extinguishment of debt, net—consolidated assets | 9,551 | (2,684 | ) | — | 10,588 | (3,661 | ) | ||||||||||||
(Gain) loss on early extinguishment of debt, net—unconsolidated joint ventures(1) | — | (352 | ) | — | (7,852 | ) | 689 | ||||||||||||
FFO excluding early extinguishment of debt, net—diluted | 552,305 | 524,538 | 577,862 | 402,295 | 348,336 | ||||||||||||||
Shoppingtown Mall | — | — | 422 | 3,491 | — | ||||||||||||||
Valley View Center | — | — | (101,105 | ) | 8,786 | — | |||||||||||||
Prescott Gateway | — | — | (16,296 | ) | — | — | |||||||||||||
AFFO and AFFO—diluted | $ | 552,305 | $ | 524,538 | $ | 460,883 | $ | 414,572 | $ | 348,336 | |||||||||
Weighted average number of FFO shares outstanding for: | |||||||||||||||||||
FFO—basic(2) | 153,224 | 149,444 | 144,937 | 142,986 | 132,283 | ||||||||||||||
Adjustments for the impact of dilutive securities in computing FFO—diluted: | |||||||||||||||||||
Share and unit-based compensation | 147 | 82 | — | — | — | ||||||||||||||
FFO—diluted(3) | 153,371 | 149,526 | 144,937 | 142,986 | 132,283 | ||||||||||||||
_______________________________________________________________________________
(1) | Unconsolidated assets are presented at the Company's pro rata share. |
(2) | Calculated based upon basic net income as adjusted to reach basic FFO. During the years ended December 31, 2014, 2013, 2012, 2011 and 2010, there were 10.1 million, 9.8 million, 10.9 million, 11.4 million and 11.6 million OP Units outstanding, respectively. |
(3) | The computation of FFO and AFFO—diluted shares outstanding includes the effect of share and unit-based compensation plans and the Senior Notes using the treasury stock method. It also assumes the conversion of MACWH, LP common and preferred units to the extent that they are dilutive to the FFO and AFFO-diluted computation. |
56
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company's primary market risk exposure is interest rate risk. The Company has managed and will continue to manage interest rate risk by (1) maintaining a ratio of fixed rate, long-term debt to total debt such that floating rate exposure is kept at an acceptable level, (2) reducing interest rate exposure on certain long-term floating rate debt through the use of interest rate caps and/or swaps with matching maturities where appropriate, (3) using treasury rate locks where appropriate to fix rates on anticipated debt transactions, and (4) taking advantage of favorable market conditions for long-term debt and/or equity.
The following table sets forth information as of December 31, 2014 concerning the Company's long term debt obligations, including principal cash flows by scheduled maturity, weighted average interest rates and estimated fair value (dollars in thousands):
Expected Maturity Date | |||||||||||||||||||||||||||||||
For the years ending December 31, | |||||||||||||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||
CONSOLIDATED CENTERS: | |||||||||||||||||||||||||||||||
Long term debt: | |||||||||||||||||||||||||||||||
Fixed rate | $ | 424,490 | $ | 661,154 | $ | 181,431 | $ | 872,348 | $ | 604,023 | $ | 2,420,546 | $ | 5,163,992 | $ | 5,214,971 | |||||||||||||||
Average interest rate | 2.70 | % | 4.02 | % | 2.48 | % | 3.02 | % | 3.60 | % | 3.99 | % | 3.63 | % | |||||||||||||||||
Floating rate | — | 67,500 | 183,908 | — | 877,000 | — | 1,128,408 | 1,085,429 | |||||||||||||||||||||||
Average interest rate | — | % | 1.98 | % | 2.99 | % | — | % | 1.94 | % | — | % | 2.11 | % | |||||||||||||||||
Total debt—Consolidated Centers | $ | 424,490 | $ | 728,654 | $ | 365,339 | $ | 872,348 | $ | 1,481,023 | $ | 2,420,546 | $ | 6,292,400 | $ | 6,300,400 | |||||||||||||||
UNCONSOLIDATED JOINT VENTURE CENTERS: | |||||||||||||||||||||||||||||||
Long term debt (at Company's pro rata share): | |||||||||||||||||||||||||||||||
Fixed rate | $ | 83,991 | $ | 156,563 | $ | 14,405 | $ | 14,941 | $ | 15,498 | $ | 597,130 | $ | 882,528 | $ | 893,519 | |||||||||||||||
Average interest rate | 5.76 | % | 7.04 | % | 3.67 | % | 3.67 | % | 3.68 | % | 3.72 | % | 4.50 | % | |||||||||||||||||
Floating rate | 14,382 | 26,131 | 1,204 | 73,641 | — | — | 115,358 | 113,358 | |||||||||||||||||||||||
Average interest rate | 3.07 | % | 3.36 | % | 2.16 | % | 2.23 | % | — | % | — | % | 2.59 | % | |||||||||||||||||
Total debt—Unconsolidated Joint Venture Centers | $ | 98,373 | $ | 182,694 | $ | 15,609 | $ | 88,582 | $ | 15,498 | $ | 597,130 | $ | 997,886 | $ | 1,006,877 | |||||||||||||||
The Consolidated Centers' total fixed rate debt at December 31, 2014 and 2013 was $5.2 billion and $4.1 billion, respectively. The average interest rate on such fixed rate debt at December 31, 2014 and 2013 was 3.63% and 4.25%, respectively. The Consolidated Centers' total floating rate debt at December 31, 2014 and 2013 was $1.1 billion and $0.5 billion, respectively. The average interest rate on such floating rate debt at December 31, 2014 and 2013 was 2.11% and 2.59%, respectively.
The Company's pro rata share of the Unconsolidated Joint Venture Centers' fixed rate debt at December 31, 2014 and 2013 was $0.9 billion and $1.6 billion, respectively. The average interest rate on such fixed rate debt at December 31, 2014 and 2013 was 4.50% and 4.60%, respectively. The Company's pro rata share of the Unconsolidated Joint Venture Centers' floating rate debt at December 31, 2014 and 2013 was $115.4 million and $115.9 million, respectively. The average interest rate on such floating rate debt at December 31, 2014 and 2013 was 2.59%.
The Company has used derivative financial instruments in the normal course of business to manage or hedge interest rate risk and records all derivatives on the balance sheet at fair value. Interest rate cap agreements offer protection against floating rates on the notional amount from exceeding the rates noted in the above schedule, and interest rate swap agreements effectively replace a floating rate on the notional amount with a fixed rate as noted above. As of December 31, 2014, the Company did not have any interest rate cap or swap agreements in place.
In addition, the Company has assessed the market risk for its floating rate debt and believes that a 1% increase in interest rates would decrease future earnings and cash flows by approximately $12.4 million per year based on $1.2 billion of floating rate debt outstanding at December 31, 2014.
The fair value of the Company's long-term debt is estimated based on a present value model utilizing interest rates that reflect the risks associated with long-term debt of similar risk and duration. In addition, the method of computing fair value for mortgage notes payable included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt (See Note 8—Mortgage Notes Payable and Note 9—Bank and Other Notes Payable in the Company's Notes to the Consolidated Financial Statements).
57
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Refer to the Financial Statements and Financial Statement Schedules for the required information appearing in Item 15.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Conclusion Regarding Effectiveness of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), management carried out an evaluation, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K. Based on their evaluation as of December 31, 2014, the Company's Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) were effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is (a) recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms and (b) accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Management's Report on Internal Control Over Financial Reporting
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2014. In making this assessment, the Company's management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework (2013). The Company's management concluded that, as of December 31, 2014, its internal control over financial reporting was effective based on this assessment.
KPMG LLP, the independent registered public accounting firm that audited the Company's 2014, 2013 and 2012 consolidated financial statements included in this Annual Report on Form 10-K, has issued a report on the Company's internal control over financial reporting which follows below.
Changes in Internal Control over Financial Reporting
There were no changes in the Company's internal control over financial reporting during the quarter ended December 31, 2014 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
58
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of
The Macerich Company:
We have audited The Macerich Company’s (the Company) internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, The Macerich Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2014 and 2013, and the related consolidated statements of operations, equity and cash flows for each of the years in the three‑year period ended December 31, 2014, and our report dated February 23, 2015 expressed an unqualified opinion on those consolidated financial statements
/s/ KPMG LLP
Los Angeles, California
February 23, 2015
59
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
There is hereby incorporated by reference the information which appears under the captions "Information Regarding our Director Nominees," "Executive Officers," "Section 16(a) Beneficial Ownership Reporting Compliance" and "Audit Committee Matters" in the Company's definitive proxy statement for its 2015 Annual Meeting of Stockholders that is responsive to the information required by this Item.
The Company has adopted a Code of Business Conduct and Ethics that provides principles of conduct and ethics for its directors, officers and employees. This Code complies with the requirements of the Sarbanes-Oxley Act of 2002 and applicable rules of the Securities and Exchange Commission and the New York Stock Exchange. In addition, the Company has adopted a Code of Ethics for CEO and Senior Financial Officers which supplements the Code of Business Conduct and Ethics applicable to all employees and complies with the additional requirements of the Sarbanes-Oxley Act of 2002 and applicable rules of the Securities and Exchange Commission for those officers. To the extent required by applicable rules of the Securities and Exchange Commission and the New York Stock Exchange, the Company intends to promptly disclose future amendments to certain provisions of these Codes or waivers of such provisions granted to directors and executive officers, including the Company’s principal executive officer, principal financial officer, principal accounting officer or persons performing similar functions, on the Company’s website at www.macerich.com under "Investing—Corporate Governance-Code of Ethics." Each of these Codes of Conduct is available on the Company’s website at www.macerich.com under "Investing—Corporate Governance."
During 2014, there were no material changes to the procedures described in the Company's proxy statement relating to the 2014 Annual Meeting of Stockholders by which stockholders may recommend director nominees to the Company.
ITEM 11. EXECUTIVE COMPENSATION
There is hereby incorporated by reference the information which appears under the captions "Compensation of Directors," "Compensation Committee Report," "Compensation Discussion and Analysis," "Executive Compensation" and "Compensation Committee Interlocks and Insider Participation" in the Company's definitive proxy statement for its 2015 Annual Meeting of Stockholders that is responsive to the information required by this Item.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
There is hereby incorporated by reference the information which appears under the captions "Principal Stockholders," "Information Regarding Our Director Nominees," "Executive Officers" and "Equity Compensation Plan Information" in the Company's definitive proxy statement for its 2015 Annual Meeting of Stockholders that is responsive to the information required by this Item.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
There is hereby incorporated by reference the information which appears under the captions "Certain Transactions" and "The Board of Directors and its Committees" in the Company's definitive proxy statement for its 2015 Annual Meeting of Stockholders that is responsive to the information required by this Item.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
There is hereby incorporated by reference the information which appears under the captions "Principal Accountant Fees and Services" and "Audit Committee Pre-Approval Policy" in the Company's definitive proxy statement for its 2015 Annual Meeting of Stockholders that is responsive to the information required by this Item.
60
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULE
Page | ||||
(a) and (c) | 1 | Financial Statements | ||
2 | Financial Statement Schedule | |||
61
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of
The Macerich Company:
We have audited the accompanying consolidated balance sheets of The Macerich Company and subsidiaries (the “Company”) as of December 31, 2014 and 2013, and the related consolidated statements of operations, equity and cash flows for each of the years in the three‑year period ended December 31, 2014. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedule III - Real Estate and Accumulated Depreciation. These consolidated financial statements and the financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of The Macerich Company and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the years in the three‑year period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule III - Real Estate and Accumulated Depreciation, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in note 2 to the consolidated financial statements, the Company changed its method for reporting discontinued operations in 2014 due to the adoption of FASB Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 23, 2015, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ KPMG LLP
Los Angeles, California
February 23, 2015
62
THE MACERICH COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except par value)
December 31, | |||||||
2014 | 2013 | ||||||
ASSETS: | |||||||
Property, net | $ | 11,067,890 | $ | 7,621,766 | |||
Cash and cash equivalents | 84,907 | 69,715 | |||||
Restricted cash | 13,530 | 16,843 | |||||
Tenant and other receivables, net | 132,026 | 99,497 | |||||
Deferred charges and other assets, net | 759,061 | 533,058 | |||||
Loans to unconsolidated joint ventures | — | 2,756 | |||||
Due from affiliates | 80,232 | 30,132 | |||||
Investments in unconsolidated joint ventures | 984,132 | 701,483 | |||||
Total assets | $ | 13,121,778 | $ | 9,075,250 | |||
LIABILITIES AND EQUITY: | |||||||
Mortgage notes payable: | |||||||
Related parties | $ | 289,039 | $ | 269,381 | |||
Others | 5,115,482 | 4,145,809 | |||||
Total | 5,404,521 | 4,415,190 | |||||
Bank and other notes payable | 887,879 | 167,537 | |||||
Accounts payable and accrued expenses | 115,406 | 76,941 | |||||
Other accrued liabilities | 568,716 | 363,158 | |||||
Distributions in excess of investments in unconsolidated joint ventures | 29,957 | 252,192 | |||||
Co-venture obligation | 75,450 | 81,515 | |||||
Total liabilities | 7,081,929 | 5,356,533 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Stockholders' equity: | |||||||
Common stock, $0.01 par value, 250,000,000 shares authorized, 158,201,996 and 140,733,683 shares issued and outstanding at December 31, 2014 and 2013, respectively | 1,582 | 1,407 | |||||
Additional paid-in capital | 5,041,797 | 3,906,148 | |||||
Retained earnings (accumulated deficit) | 596,741 | (548,806 | ) | ||||
Total stockholders' equity | 5,640,120 | 3,358,749 | |||||
Noncontrolling interests | 399,729 | 359,968 | |||||
Total equity | 6,039,849 | 3,718,717 | |||||
Total liabilities and equity | $ | 13,121,778 | $ | 9,075,250 | |||
The accompanying notes are an integral part of these consolidated financial statements.
63
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
For The Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Revenues: | |||||||||||
Minimum rents | $ | 633,571 | $ | 578,113 | $ | 447,321 | |||||
Percentage rents | 24,350 | 23,156 | 21,388 | ||||||||
Tenant recoveries | 361,119 | 337,772 | 247,593 | ||||||||
Management Companies | 33,981 | 40,192 | 41,235 | ||||||||
Other | 52,226 | 50,242 | 39,980 | ||||||||
Total revenues | 1,105,247 | 1,029,475 | 797,517 | ||||||||
Expenses: | |||||||||||
Shopping center and operating expenses | 353,505 | 329,795 | 251,923 | ||||||||
Management Companies' operating expenses | 88,424 | 93,461 | 85,610 | ||||||||
REIT general and administrative expenses | 29,412 | 27,772 | 20,412 | ||||||||
Depreciation and amortization | 378,716 | 357,165 | 277,621 | ||||||||
850,057 | 808,193 | 635,566 | |||||||||
Interest expense: | |||||||||||
Related parties | 15,134 | 15,016 | 15,386 | ||||||||
Other | 175,555 | 182,231 | 149,006 | ||||||||
190,689 | 197,247 | 164,392 | |||||||||
Loss (gain) on early extinguishment of debt, net | 9,551 | (1,432 | ) | — | |||||||
Total expenses | 1,050,297 | 1,004,008 | 799,958 | ||||||||
Equity in income of unconsolidated joint ventures | 60,626 | 167,580 | 79,281 | ||||||||
Co-venture expense | (9,490 | ) | (8,864 | ) | (6,523 | ) | |||||
Income tax benefit | 4,269 | 1,692 | 4,159 | ||||||||
Gain (loss) on sale or write down of assets, net | 73,440 | (78,057 | ) | 28,734 | |||||||
Gain on remeasurement of assets | 1,423,136 | 51,205 | 199,956 | ||||||||
Income from continuing operations | 1,606,931 | 159,023 | 303,166 | ||||||||
Discontinued operations: | |||||||||||
Gain on disposition of assets, net | — | 286,414 | 50,811 | ||||||||
Income from discontinued operations | — | 3,522 | 12,412 | ||||||||
Total income from discontinued operations | — | 289,936 | 63,223 | ||||||||
Net income | 1,606,931 | 448,959 | 366,389 | ||||||||
Less net income attributable to noncontrolling interests | 107,889 | 28,869 | 28,963 | ||||||||
Net income attributable to the Company | $ | 1,499,042 | $ | 420,090 | $ | 337,426 | |||||
Earnings per common share attributable to Company—basic: | |||||||||||
Income from continuing operations | $ | 10.46 | $ | 1.07 | $ | 2.07 | |||||
Discontinued operations | — | 1.94 | 0.44 | ||||||||
Net income attributable to common stockholders | $ | 10.46 | $ | 3.01 | $ | 2.51 | |||||
Earnings per common share attributable to Company—diluted: | |||||||||||
Income from continuing operations | $ | 10.45 | $ | 1.06 | $ | 2.07 | |||||
Discontinued operations | — | 1.94 | 0.44 | ||||||||
Net income attributable to common stockholders | $ | 10.45 | $ | 3.00 | $ | 2.51 | |||||
Weighted average number of common shares outstanding: | |||||||||||
Basic | 143,144,000 | 139,598,000 | 134,067,000 | ||||||||
Diluted | 143,291,000 | 139,680,000 | 134,148,000 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
64
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in thousands, except per share data)
Stockholders' Equity | ||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||
Shares | Par Value | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders' Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||
Balance at January 1, 2012 | 132,153,444 | $ | 1,321 | $ | 3,490,647 | $ | (678,631 | ) | $ | 2,813,337 | $ | 351,314 | $ | 3,164,651 | ||||||||||||
Net income | — | — | — | 337,426 | 337,426 | 28,963 | 366,389 | |||||||||||||||||||
Amortization of share and unit-based plans | 566,717 | 6 | 14,964 | — | 14,970 | — | 14,970 | |||||||||||||||||||
Exercise of stock options | 10,800 | — | 307 | — | 307 | — | 307 | |||||||||||||||||||
Exercise of stock warrants | — | — | (7,371 | ) | — | (7,371 | ) | — | (7,371 | ) | ||||||||||||||||
Employee stock purchases | 20,372 | — | 956 | — | 956 | — | 956 | |||||||||||||||||||
Stock offering, net | 2,961,903 | 30 | 175,619 | — | 175,649 | — | 175,649 | |||||||||||||||||||
Stock issued to acquire property | 535,265 | 5 | 29,995 | — | 30,000 | — | 30,000 | |||||||||||||||||||
Distributions paid ($2.23) per share | — | — | — | (298,536 | ) | (298,536 | ) | — | (298,536 | ) | ||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | (30,694 | ) | (30,694 | ) | |||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | 605 | 605 | |||||||||||||||||||
Other | — | — | (589 | ) | — | (589 | ) | — | (589 | ) | ||||||||||||||||
Conversion of noncontrolling interests to common shares | 1,258,509 | 13 | 26,978 | — | 26,991 | (26,991 | ) | — | ||||||||||||||||||
Redemption of noncontrolling interests | — | — | (58 | ) | — | (58 | ) | (28 | ) | (86 | ) | |||||||||||||||
Adjustment of noncontrolling interests in Operating Partnership | — | — | (15,553 | ) | — | (15,553 | ) | 15,553 | — | |||||||||||||||||
Balance at December 31, 2012 | 137,507,010 | $ | 1,375 | $ | 3,715,895 | $ | (639,741 | ) | $ | 3,077,529 | $ | 338,722 | $ | 3,416,251 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
65
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(Dollars in thousands, except per share data)
Stockholders' Equity | ||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||
Shares | Par Value | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders' Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||
Balance at December 31, 2012 | 137,507,010 | $ | 1,375 | $ | 3,715,895 | $ | (639,741 | ) | $ | 3,077,529 | $ | 338,722 | $ | 3,416,251 | ||||||||||||
Net income | — | — | — | 420,090 | 420,090 | 28,869 | 448,959 | |||||||||||||||||||
Amortization of share and unit-based plans | 88,039 | — | 28,122 | — | 28,122 | — | 28,122 | |||||||||||||||||||
Exercise of stock options | 2,700 | — | 99 | — | 99 | — | 99 | |||||||||||||||||||
Employee stock purchases | 22,112 | — | 1,089 | — | 1,089 | — | 1,089 | |||||||||||||||||||
Stock offerings, net | 2,456,956 | 25 | 171,077 | — | 171,102 | — | 171,102 | |||||||||||||||||||
Distributions paid ($2.36) per share | — | — | — | (329,155 | ) | (329,155 | ) | — | (329,155 | ) | ||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | (31,202 | ) | (31,202 | ) | |||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | 18,079 | 18,079 | |||||||||||||||||||
Other | — | — | (3,561 | ) | — | (3,561 | ) | — | (3,561 | ) | ||||||||||||||||
Conversion of noncontrolling interests to common shares | 656,866 | 7 | 12,977 | — | 12,984 | (12,984 | ) | — | ||||||||||||||||||
Redemption of noncontrolling interests | — | — | (733 | ) | — | (733 | ) | (333 | ) | (1,066 | ) | |||||||||||||||
Adjustment of noncontrolling interests in Operating Partnership | — | — | (18,817 | ) | — | (18,817 | ) | 18,817 | — | |||||||||||||||||
Balance at December 31, 2013 | 140,733,683 | $ | 1,407 | $ | 3,906,148 | $ | (548,806 | ) | $ | 3,358,749 | $ | 359,968 | $ | 3,718,717 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
66
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(Dollars in thousands, except per share data)
Stockholders' Equity | |||||||||||||||||||||||||||
Common Stock | Retained Earnings (Accumulated Deficit) | ||||||||||||||||||||||||||
Shares | Par Value | Additional Paid-in Capital | Total Stockholders' Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||
Balance at December 31, 2013 | 140,733,683 | $ | 1,407 | $ | 3,906,148 | $ | (548,806 | ) | $ | 3,358,749 | $ | 359,968 | $ | 3,718,717 | |||||||||||||
Net income | — | — | — | 1,499,042 | 1,499,042 | 107,889 | 1,606,931 | ||||||||||||||||||||
Amortization of share and unit-based plans | 168,379 | 2 | 34,871 | — | 34,873 | — | 34,873 | ||||||||||||||||||||
Employee stock purchases | 25,007 | — | 1,231 | — | 1,231 | — | 1,231 | ||||||||||||||||||||
Stock issued to acquire properties | 17,140,845 | 172 | 1,161,102 | — | 1,161,274 | — | 1,161,274 | ||||||||||||||||||||
Distributions paid ($2.51) per share | — | — | — | (353,495 | ) | (353,495 | ) | — | (353,495 | ) | |||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | (32,230 | ) | (32,230 | ) | ||||||||||||||||||
Change in noncontrolling interests due to acquisition/disposition of consolidated entities | — | — | (3,858 | ) | — | (3,858 | ) | (93,358 | ) | (97,216 | ) | ||||||||||||||||
Conversion of noncontrolling interests to common shares | 134,082 | 1 | 2,409 | — | 2,410 | (2,410 | ) | — | |||||||||||||||||||
Redemption of noncontrolling interests | — | — | (157 | ) | — | (157 | ) | (79 | ) | (236 | ) | ||||||||||||||||
Adjustment of noncontrolling interests in Operating Partnership | — | — | (59,949 | ) | — | (59,949 | ) | 59,949 | — | ||||||||||||||||||
Balance at December 31, 2014 | 158,201,996 | $ | 1,582 | $ | 5,041,797 | $ | 596,741 | $ | 5,640,120 | $ | 399,729 | $ | 6,039,849 | ||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
67
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
For the Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 1,606,931 | $ | 448,959 | $ | 366,389 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Loss (gain) on early extinguishment of debt, net | 526 | (1,432 | ) | — | |||||||
(Gain) loss on sale or write down of assets, net | (73,440 | ) | 78,057 | (28,734 | ) | ||||||
Gain on remeasurement of assets | (1,423,136 | ) | (51,205 | ) | (199,956 | ) | |||||
Gain on disposition of assets, net from discontinued operations | — | (286,414 | ) | (50,811 | ) | ||||||
Depreciation and amortization | 387,785 | 383,002 | 322,720 | ||||||||
Amortization of net premium on mortgages, bank and other notes payable | (8,906 | ) | (6,822 | ) | (1,600 | ) | |||||
Amortization of share and unit-based plans | 29,463 | 24,207 | 12,324 | ||||||||
Straight-line rent adjustment | (5,825 | ) | (7,987 | ) | (6,698 | ) | |||||
Amortization of above and below-market leases | (9,083 | ) | (6,726 | ) | (5,405 | ) | |||||
Provision for doubtful accounts | 3,962 | 4,150 | 3,329 | ||||||||
Income tax benefit | (4,269 | ) | (1,692 | ) | (4,159 | ) | |||||
Equity in income of unconsolidated joint ventures | (60,626 | ) | (167,580 | ) | (79,281 | ) | |||||
Co-venture expense | 9,490 | 8,864 | 6,523 | ||||||||
Distributions of income from unconsolidated joint ventures | 2,412 | 8,538 | 29,147 | ||||||||
Changes in assets and liabilities, net of acquisitions and dispositions: | |||||||||||
Tenant and other receivables | (12,356 | ) | (5,482 | ) | (2,554 | ) | |||||
Other assets | (15,594 | ) | 7,761 | (17,094 | ) | ||||||
Due from affiliates | (1,770 | ) | 266 | (1,181 | ) | ||||||
Accounts payable and accrued expenses | (123 | ) | (747 | ) | 13,430 | ||||||
Other accrued liabilities | (24,735 | ) | (5,682 | ) | (5,093 | ) | |||||
Net cash provided by operating activities | 400,706 | 422,035 | 351,296 | ||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of properties | (15,233 | ) | (516,239 | ) | (1,061,851 | ) | |||||
Development, redevelopment, expansion and renovation of properties | (185,412 | ) | (158,682 | ) | (142,210 | ) | |||||
Property improvements | (66,718 | ) | (51,683 | ) | (45,654 | ) | |||||
Cash acquired from acquisitions | 28,890 | — | — | ||||||||
Proceeds from note receivable | 4,825 | 8,347 | — | ||||||||
Issuance of notes receivable | (65,130 | ) | (13,330 | ) | (12,500 | ) | |||||
Proceeds from maturities of marketable securities | — | 23,769 | 1,378 | ||||||||
Deposit on acquisition of property | — | — | (30,000 | ) | |||||||
Deferred leasing costs | (28,019 | ) | (27,669 | ) | (30,614 | ) | |||||
Distributions from unconsolidated joint ventures | 78,222 | 618,048 | 322,242 | ||||||||
Contributions to unconsolidated joint ventures | (336,621 | ) | (97,898 | ) | (95,358 | ) | |||||
Collections of loans to unconsolidated joint ventures, net | 2,756 | 589 | 650 | ||||||||
Proceeds from sale of assets | 320,123 | 416,077 | 136,707 | ||||||||
Restricted cash | 6,526 | 70,538 | (6,164 | ) | |||||||
Net cash (used in) provided by investing activities | (255,791 | ) | 271,867 | (963,374 | ) | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
68
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
For the Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from mortgages, bank and other notes payable | 1,204,946 | 2,572,764 | 3,193,451 | ||||||||
Payments on mortgages, bank and other notes payable | (853,080 | ) | (3,051,072 | ) | (2,371,890 | ) | |||||
Deferred financing costs | (1,267 | ) | (11,966 | ) | (15,108 | ) | |||||
Proceeds from share and unit-based plans | 1,231 | 1,188 | 1,263 | ||||||||
Proceeds from stock offerings | — | 173,011 | 177,896 | ||||||||
Payment of stock issuance costs | (5,503 | ) | (1,909 | ) | (2,247 | ) | |||||
Exercise of stock warrants | — | — | (7,371 | ) | |||||||
Redemption of noncontrolling interests | (236 | ) | (1,066 | ) | (86 | ) | |||||
Contributions from noncontrolling interests | — | 4,140 | 379 | ||||||||
Purchase of noncontrolling interest | (55,867 | ) | — | — | |||||||
Payment of contingent consideration | (18,667 | ) | — | — | |||||||
Dividends and distributions | (385,725 | ) | (355,506 | ) | (326,185 | ) | |||||
Distributions to co-venture partner | (15,555 | ) | (19,564 | ) | (39,479 | ) | |||||
Net cash (used in) provided by financing activities | (129,723 | ) | (689,980 | ) | 610,623 | ||||||
Net increase (decrease) in cash and cash equivalents | 15,192 | 3,922 | (1,455 | ) | |||||||
Cash and cash equivalents, beginning of year | 69,715 | 65,793 | 67,248 | ||||||||
Cash and cash equivalents, end of year | $ | 84,907 | $ | 69,715 | $ | 65,793 | |||||
Supplemental cash flow information: | |||||||||||
Cash payments for interest, net of amounts capitalized | $ | 186,877 | $ | 195,129 | $ | 174,089 | |||||
Non-cash investing and financing activities: | |||||||||||
Accrued development costs included in accounts payable and accrued expenses and other accrued liabilities | $ | 83,108 | $ | 41,334 | $ | 26,322 | |||||
Acquisition of property by issuance of common stock | $ | 1,166,777 | $ | — | $ | 30,000 | |||||
Conversion of Operating Partnership Units to common stock | $ | 2,410 | $ | 12,984 | $ | 26,991 | |||||
Acquisition of properties by assumption of mortgage note payable and other accrued liabilities | $ | 1,414,659 | $ | 257,064 | $ | 420,123 | |||||
Mortgage notes payable settled in deed-in-lieu of foreclosure | $ | — | $ | 84,000 | $ | 185,000 | |||||
Mortgage notes payable assumed by buyers in sales of properties | $ | 31,725 | $ | 224,737 | $ | — | |||||
Note receivable issued in connection with sale of property | $ | 9,603 | $ | — | $ | — | |||||
Acquisition of property in exchange for settlement of notes receivable | $ | 14,120 | $ | — | $ | — | |||||
Acquisition of property in exchange for investment in unconsolidated joint venture | $ | 15,767 | $ | — | $ | — | |||||
Contingent consideration in acquisition of property | $ | 10,012 | $ | — | $ | — | |||||
Assumption of mortgage notes payable and other liabilities from unconsolidated joint ventures | $ | — | $ | 54,271 | $ | — | |||||
Application of deposit to acquire property | $ | — | $ | 30,000 | $ | — | |||||
The accompanying notes are an integral part of these consolidated financial statements.
69
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
1. Organization:
The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers (the "Centers") located throughout the United States.
The Company commenced operations effective with the completion of its initial public offering on March 16, 1994. As of December 31, 2014, the Company was the sole general partner of and held a 94% ownership interest in The Macerich Partnership, L.P. (the "Operating Partnership"). The Company was organized to qualify as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
The property management, leasing and redevelopment of the Company's portfolio is provided by the Company's management companies, Macerich Property Management Company, LLC, a single member Delaware limited liability company, Macerich Management Company, a California corporation, Macerich Arizona Partners LLC, a single member Arizona limited liability company, Macerich Arizona Management LLC, a single member Delaware limited liability company, Macerich Partners of Colorado, LLC, a single member Colorado limited liability company, MACW Mall Management, Inc., a New York corporation, and MACW Property Management, LLC, a single member New York limited liability company. All seven of the management companies are collectively referred to herein as the "Management Companies."
2. Summary of Significant Accounting Policies:
Basis of Presentation:
These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America. The accompanying consolidated financial statements include the accounts of the Company and the Operating Partnership. Investments in entities in which the Company has a controlling financial interest or entities that meet the definition of a variable interest entity in which the Company has, as a result of ownership, contractual or other financial interests, both the power to direct activities that most significantly impact the economic performance of the variable interest entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the variable interest entity are consolidated; otherwise they are accounted for under the equity method of accounting and are reflected as investments in unconsolidated joint ventures. All intercompany accounts and transactions have been eliminated in the consolidated financial statements.
Cash and Cash Equivalents and Restricted Cash:
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes impounds of property taxes and other capital reserves required under loan agreements.
Revenues:
Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. The difference between the amount of rent due in a year and the amount recorded as rental income is referred to as the "straight-line rent adjustment." Minimum rents were increased by $5,825, $7,498 and $5,399 due to the straight-line rent adjustment during the years ended December 31, 2014, 2013 and 2012, respectively. Percentage rents are recognized and accrued when tenants' specified sales targets have been met.
Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The Management Companies provide property management, leasing, corporate, development, redevelopment and acquisition services to affiliated and non-affiliated shopping centers. In consideration for these services, the Management Companies receive monthly management fees generally ranging from 1.5% to 5% of the gross monthly rental revenue of the properties managed.
70
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Property:
Maintenance and repair expenses are charged to operations as incurred. Costs for major replacements and betterments, which includes HVAC equipment, roofs, parking lots, etc., are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.
Property is recorded at cost and is depreciated using a straight-line method over the estimated useful lives of the assets as follows:
Buildings and improvements | 5 - 40 years |
Tenant improvements | 5 - 7 years |
Equipment and furnishings | 5 - 7 years |
Capitalization of Costs:
The Company capitalizes costs incurred in redevelopment, development, renovation and improvement of properties. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. These capitalized costs include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs. Capitalized indirect costs are allocated to development and redevelopment activities based on the square footage of the portion of the building not held available for immediate occupancy. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once work has been completed on a vacant space, project costs are no longer capitalized. For projects with extended lease-up periods, the Company ends the capitalization when significant activities have ceased, which does not exceed the shorter of a one-year period after the completion of the building shell or when the construction is substantially complete.
Investment in Unconsolidated Joint Ventures:
The Company accounts for its investments in joint ventures using the equity method of accounting unless the Company has a controlling financial interest in the joint venture or the joint venture meets the definition of a variable interest entity in which the Company is the primary beneficiary through both its power to direct activities that most significantly impact the economic performance of the variable interest entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the variable interest entity. Although the Company has a greater than 50% interest in Corte Madera Village, LLC, the Company does not have a controlling financial interest in the joint venture as it shares management control with the partner in the joint venture and, therefore, accounts for its investment in the joint venture using the equity method of accounting.
Equity method investments are initially recorded on the balance sheet at cost and are subsequently adjusted to reflect the Company’s proportionate share of net earnings and losses, distributions received, additional contributions and certain other adjustments, as appropriate. The Company separately reports investments in joint ventures when accumulated distributions have exceeded the Company’s investment, as distributions in excess of investments in unconsolidated joint ventures. The net investment of certain joint ventures is less than zero because of financing or operating distributions that are usually greater than net income, as net income includes charges for depreciation and amortization.
71
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Acquisitions:
The Company allocates the estimated fair value of acquisitions to land, building, tenant improvements and identified intangible assets and liabilities, based on their estimated fair values. In addition, any assumed mortgage notes payable are recorded at their estimated fair values. The estimated fair value of the land and buildings is determined utilizing an “as if vacant” methodology. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under property and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (i) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company's markets; (ii) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (iii) above or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. Leasing commissions and legal costs are recorded in deferred charges and other assets and are amortized over the remaining lease terms. The value of in-place leases are recorded in deferred charges and other assets and amortized over the remaining lease terms plus an estimate of renewal term of the acquired leases. Above or below-market leases are classified in deferred charges and other assets or in other accrued liabilities, depending on whether the contractual terms are above or below-market, and the asset or liability is amortized to minimum rents over the remaining terms of the leases. The remaining lease terms of below-market leases may include certain below-market fixed-rate renewal periods. In considering whether or not a lessee will execute a below-market fixed-rate lease renewal option, the Company evaluates economic factors and certain qualitative factors at the time of acquisition such as tenant mix in the Center, the Company's relationship with the tenant and the availability of competing tenant space. The initial allocation of purchase price is based on management's preliminary assessment, which may change when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which does not exceed one year. The purchase price allocation is described as preliminary if it is not yet final. The use of different assumptions in the allocation of the purchase price of the acquired assets and liabilities assumed could affect the timing of recognition of the related revenues and expenses.
The Company immediately expenses costs associated with business combinations as period costs.
Remeasurement gains are recognized when the Company obtains control of an existing equity method investment to the extent that the fair value of the existing equity investment exceeds the carrying value of the investment.
Marketable Securities:
The Company accounted for its investments in marketable debt securities as held-to-maturity securities as the Company had the intent and the ability to hold these securities until maturity. Accordingly, investments in marketable securities were carried at their amortized cost. The discount on marketable securities was amortized into interest income on a straight-line basis over the term of the notes, which approximates the effective interest method.
Deferred Charges:
Costs relating to obtaining tenant leases are deferred and amortized over the initial term of the lease agreement using the straight-line method. As these deferred leasing costs represent productive assets incurred in connection with the Company's leasing arrangements at the Centers, the related cash flows are classified as investing activities within the accompanying Consolidated Statements of Cash Flows. Costs relating to financing of shopping center properties are deferred and amortized over the life of the related loan using the straight-line method, which approximates the effective interest method.
The range of the terms of the agreements is as follows:
Deferred lease costs | 1 - 15 years |
Deferred financing costs | 1 - 15 years |
72
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Accounting for Impairment:
The Company assesses whether an indicator of impairment in the value of its properties exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. The Company generally holds and operates its properties long-term, which decreases the likelihood of their carrying values not being recoverable. Properties classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.
The Company reviews its investments in unconsolidated joint ventures for a series of operating losses and other factors that may indicate that a decrease in the value of its investments has occurred which is other-than-temporary. The investment in each unconsolidated joint venture is evaluated periodically, and as deemed necessary, for recoverability and valuation declines that are other-than-temporary.
Derivative Instruments and Hedging Activities:
The Company recognizes all derivatives in the consolidated financial statements and measures the derivatives at fair value. The Company uses interest rate swap and cap agreements (collectively, "interest rate agreements") in the normal course of business to manage or reduce its exposure to adverse fluctuations in interest rates. The Company designs its hedges to be effective in reducing the risk exposure that they are designated to hedge. Any instrument that meets the cash flow hedging criteria is formally designated as a cash flow hedge at the inception of the derivative contract. On an ongoing quarterly basis, the Company adjusts its balance sheet to reflect the current fair value of its derivatives. To the extent they are effective, changes in fair value are recorded in comprehensive income. Ineffective portions, if any, are included in net income (loss).
Amounts paid (received) as a result of interest rate agreements are recorded as an addition (reduction) to (of) interest expense.
If any derivative instrument used for risk management does not meet the hedging criteria, it is marked-to-market each period with the change in value included in the consolidated statements of operations.
Share and Unit-based Compensation Plans:
The cost of share and unit-based compensation awards is measured at the grant date based on the calculated fair value of the awards and is recognized on a straight-line basis over the requisite service period, which is generally the vesting period of the awards. For market-indexed LTIP awards, compensation cost is recognized under the graded attribution method.
Income Taxes:
The Company elected to be taxed as a REIT under the Code commencing with its taxable year ended December 31, 1994. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its taxable income to its stockholders. It is management's current intention to adhere to these requirements and maintain the Company's REIT status. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, then it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property and to federal income and excise taxes on its undistributed taxable income, if any.
Each partner is taxed individually on its share of partnership income or loss, and accordingly, no provision for federal and state income tax is provided for the Operating Partnership in the consolidated financial statements. The Company's taxable REIT subsidiaries ("TRSs") are subject to corporate level income taxes, which are provided for in the Company's consolidated financial statements.
73
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets and liabilities of the TRSs relate primarily to differences in the book and tax bases of property and to operating loss carryforwards for federal and state income tax purposes. A valuation allowance for deferred tax assets is provided if the Company believes it is more likely than not that all or some portion of the deferred tax assets will not be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods.
Segment Information:
The Company currently operates in one business segment, the acquisition, ownership, development, redevelopment, management and leasing of regional and community shopping centers. Additionally, the Company operates in one geographic area, the United States.
Fair Value of Financial Instruments:
The fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions.
Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company calculates the fair value of financial instruments and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of those financial instruments. When the fair value reasonably approximates the carrying value, no additional disclosure is made.
The fair values of interest rate agreements are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fell below or rose above the strike rate of the interest rate agreements. The variable interest rates used in the calculation of projected receipts on the interest rate agreements are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Concentration of Risk:
The Company maintains its cash accounts in a number of commercial banks. Accounts at these banks are guaranteed by the Federal Deposit Insurance Corporation ("FDIC") up to $250. At various times during the year, the Company had deposits in excess of the FDIC insurance limit.
No Center or tenant generated more than 10% of total revenues during the years ended December 31, 2014, 2013 or 2012.
74
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Reclassifications:
During the year ended December 31, 2014, the Company reported gain on remeasurement of assets as a separate line item in its consolidated statements of operations. The Company reclassified the amounts from the years ended December 31, 2013 and 2012 previously reported in gain (loss) on remeasurement, sale or write down of assets, net line item to conform to the 2014 presentation.
Management Estimates:
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements:
On April 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2014-08, which amends the definition of discontinued operations and requires additional disclosures for disposal transactions that do not meet the revised discontinued operations criteria. ASU 2014-08 is required to be adopted for fiscal years beginning after December 15, 2014, with early adoption permitted. The Company's early adoption of this pronouncement on January 1, 2014 did not have a material impact on the Company's consolidated financial statements (See Note 14—Dispositions).
75
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
3. Earnings Per Share ("EPS"):
The following table reconciles the numerator and denominator used in the computation of earnings per share for the years ended December 31 (shares in thousands):
2014 | 2013 | 2012 | |||||||||
Numerator | |||||||||||
Income from continuing operations | $ | 1,606,931 | $ | 159,023 | $ | 303,166 | |||||
Income from discontinued operations | — | 289,936 | 63,223 | ||||||||
Net income attributable to noncontrolling interests | (107,889 | ) | (28,869 | ) | (28,963 | ) | |||||
Net income attributable to the Company | 1,499,042 | 420,090 | 337,426 | ||||||||
Allocation of earnings to participating securities | (1,576 | ) | (397 | ) | (577 | ) | |||||
Numerator for basic and diluted earnings per share—net income attributable to common stockholders | $ | 1,497,466 | $ | 419,693 | $ | 336,849 | |||||
Denominator | |||||||||||
Denominator for basic earnings per share—weighted average number of common shares outstanding | 143,144 | 139,598 | 134,067 | ||||||||
Effect of dilutive securities (1) | |||||||||||
Stock warrants | — | — | 63 | ||||||||
Share and unit based compensation | 147 | 82 | 18 | ||||||||
Denominator for diluted earnings per share—weighted average number of common shares outstanding | 143,291 | 139,680 | 134,148 | ||||||||
Earnings per common share—basic: | |||||||||||
Income from continuing operations | $ | 10.46 | $ | 1.07 | $ | 2.07 | |||||
Discontinued operations | — | 1.94 | 0.44 | ||||||||
Net income attributable to common stockholders | $ | 10.46 | $ | 3.01 | $ | 2.51 | |||||
Earnings per common share—diluted: | |||||||||||
Income from continuing operations | $ | 10.45 | $ | 1.06 | $ | 2.07 | |||||
Discontinued operations | — | 1.94 | 0.44 | ||||||||
Net income attributable to common stockholders | $ | 10.45 | $ | 3.00 | $ | 2.51 | |||||
____________________________________
(1) | The convertible senior notes ("Senior Notes") are excluded from diluted EPS for the year ended December 31, 2012 as their effect would be antidilutive. The Senior Notes were paid off in full on March 15, 2012 (See Note 9— Bank and Other Notes Payable). |
Diluted EPS excludes 179,667, 184,304 and 193,945 convertible preferred units for the years ended December 31, 2014, 2013 and 2012, respectively, as their impact was antidilutive.
Diluted EPS excludes 10,079,935 and 9,845,602 and 10,870,454 Operating Partnership units ("OP Units") for the years ended December 31, 2014, 2013 and 2012, respectively, as their effect was antidilutive.
76
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures:
The following are the Company's direct or indirect investments in various joint ventures with third parties. The Company's direct or indirect ownership interest in each joint venture as of December 31, 2014 was as follows:
Joint Venture | Ownership %(1) | |
443 Wabash MAB LLC | 45.0 | % |
Biltmore Shopping Center Partners LLC | 50.0 | % |
Candlestick Center LLC | 50.1 | % |
Coolidge Holding LLC | 37.5 | % |
Corte Madera Village, LLC | 50.1 | % |
Gallery, The—Various Entities | 50.0 | % |
Jaren Associates #4 | 12.5 | % |
Kierland Commons Investment LLC | 50.0 | % |
Macerich Northwestern Associates—Broadway Plaza | 50.0 | % |
North Bridge Chicago LLC | 50.0 | % |
One Scottsdale Investors LLC | 50.0 | % |
Propcor II Associates, LLC—Boulevard Shops | 50.0 | % |
Scottsdale Fashion Square Partnership | 50.0 | % |
The Market at Estrella Falls LLC | 39.7 | % |
Tysons Corner LLC | 50.0 | % |
Tysons Corner Property Holdings II LLC | 50.0 | % |
Tysons Corner Property LLC | 50.0 | % |
West Acres Development, LLP | 19.0 | % |
Westcor/Gilbert, L.L.C. | 50.0 | % |
Westcor/Queen Creek LLC | 37.9 | % |
Westcor/Surprise Auto Park LLC | 33.3 | % |
WMAP, L.L.C.—Atlas Park | 50.0 | % |
WM Inland LP(2) | 50.0 | % |
_______________________________________________________________________________
(1) | The Company's ownership interest in this table reflects its direct or indirect legal ownership interest. Legal ownership may, at times, not equal the Company’s economic interest in the listed entities because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company’s joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds. |
(2) | On February 17, 2015, the Company acquired the remaining 50% ownership interest that it did not previously own (See Note 22—Subsequent Events). |
77
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
The Company has made the following investments and dispositions in unconsolidated joint ventures during the years ended December 31, 2014, 2013 and 2012:
On March 30, 2012, the Company sold its 50% ownership interest in Chandler Village Center, a 273,000 square foot community center in Chandler, Arizona, for a total sales price of $14,795, resulting in a gain of $8,184 that was included in gain (loss) on sale or write down of assets, net during the year ended December 31, 2012. The sales price was funded by a cash payment of $6,045 and the assumption of the Company's share of the mortgage note payable on the property of $8,750. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 30, 2012, the Company sold its 50% ownership interest in Chandler Festival, a 500,000 square foot community center in Chandler, Arizona, for a total sales price of $30,975, resulting in a gain of $12,347 that was included in gain (loss) on sale or write down of assets, net during the year ended December 31, 2012. The sales price was funded by a cash payment of $16,183 and the assumption of the Company's share of the mortgage note payable on the property of $14,792. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 30, 2012, the Company's joint venture in SanTan Village Power Center, a 491,000 square foot community center in Gilbert, Arizona, sold the property for $54,780, resulting in a gain to the joint venture of $23,294. The Company's share of the gain recognized was $11,502, which was included in equity in income of unconsolidated joint ventures, offset in part by $3,565 that was included in net income attributable to noncontrolling interests. The cash proceeds from the sale were used to pay off the $45,000 mortgage loan on the property and the remaining $9,780 was distributed to the partners. The Company used its share of the proceeds to pay down its line of credit and for general corporate purposes.
On May 31, 2012, the Company sold its 50% ownership interest in Chandler Gateway, a 260,000 square foot community center in Chandler, Arizona, for a total sales price of $14,315, resulting in a gain of $3,363 that was included in gain (loss) on sale or write down of assets, net during the year ended December 31, 2012. The sales price was funded by a cash payment of $4,921 and the assumption of the Company's share of the mortgage note payable on the property of $9,394. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 10, 2012, the Company sold its ownership interest in NorthPark Center, a 1,946,000 square foot regional shopping center in Dallas, Texas, for $118,810, resulting in a gain of $24,590 that was included in gain (loss) on sale or write down of assets, net during the year ended December 31, 2012. The Company used the cash proceeds from the sale to pay down its line of credit.
On October 3, 2012, the Company acquired the remaining 75% ownership interest in FlatIron Crossing, a 1,434,000 square foot regional shopping center in Broomfield, Colorado, that it did not previously own for $310,397. The purchase price was funded by a cash payment of $195,900 and the assumption of the third party's share of the mortgage note payable on the property of $114,497. Prior to the acquisition, the Company had accounted for its investment in FlatIron Crossing under the equity method of accounting. Since the date of acquisition, the Company has included FlatIron Crossing in its consolidated financial statements (See Note 13—Acquisitions).
On October 26, 2012, the Company acquired the remaining 33.3% ownership interest in Arrowhead Towne Center, a 1,198,000 square foot regional shopping center in Glendale, Arizona, that it did not previously own for $144,400. The purchase price was funded by a cash payment of $69,025 and the assumption of the third party's pro rata share of the mortgage note payable on the property of $75,375. Prior to the acquisition, the Company had accounted for its investment in Arrowhead Towne Center under the equity method of accounting. Since the date of acquisition, the Company has included Arrowhead Towne Center in its consolidated financial statements (See Note 13—Acquisitions).
On May 29, 2013, the Company's joint venture in Pacific Premier Retail LP sold Redmond Town Center Office, a 582,000 square foot office building in Redmond, Washington, for $185,000, resulting in a gain on the sale of assets of $89,157 to the joint venture. The Company's share of the gain was $44,424, which was included in equity in income of unconsolidated joint ventures during the year ended December 31, 2013. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
78
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
On June 12, 2013, the Company's joint venture in Pacific Premier Retail LP sold Kitsap Mall, an 846,000 square foot regional shopping center in Silverdale, Washington, for $127,000, resulting in a gain on the sale of assets of $55,150 to the joint venture. The Company's share of the gain was $28,127, which was included in equity in income of unconsolidated joint ventures during the year ended December 31, 2013. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On August 1, 2013, the Company's joint venture in Pacific Premier Retail LP sold Redmond Town Center, a 695,000 square foot community center in Redmond, Washington, for $127,000, resulting in a gain on the sale of assets of $38,447 to the joint venture. The Company's share of the gain was $18,251, which was included in equity in income of unconsolidated joint ventures during the year ended December 31, 2013. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 17, 2013, the Company’s joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, was restructured. As a result of the restructuring, the Company’s ownership interest in Camelback Colonnade decreased from 73.2% to 67.5%. Prior to the restructuring, the Company had accounted for its investment in Camelback Colonnade under the equity method of accounting due to substantive participation rights held by the outside partners. Upon completion of the restructuring, these substantive participation rights were terminated and the Company obtained voting control of the joint venture. This transaction is referred to herein as the "Camelback Colonnade Restructuring." Since the date of the restructuring, the Company included Camelback Colonnade in its consolidated financial statements (See Note 13—Acquisitions) until its sale on December 29, 2014 (See Note 14—Dispositions).
On October 8, 2013, the Company's joint venture in Ridgmar Mall, a 1,273,000 square foot regional shopping center in Fort Worth, Texas, sold the property for $60,900, resulting in a gain of $6,243 to the joint venture. The Company's share of the gain was $3,121, which was included in equity in income from joint ventures for the year ended December 31, 2013. The cash proceeds from the sale were used to pay off the $51,657 mortgage loan on the property and the remaining $9,243, net of closing costs, was distributed to the partners. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 24, 2013, the Company acquired the remaining 33.3% ownership interest in Superstition Springs Center that it did not previously own for $46,162. The purchase price was funded by a cash payment of $23,662 and the assumption of the third party's pro rata share of the mortgage note payable on the property of $22,500. Prior to the acquisition, the Company had accounted for its investment in Superstition Springs Center under the equity method of accounting. Since the date of acquisition, the Company has included Superstition Springs Center in its consolidated financial statements (See Note 13—Acquisitions).
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall, a 589,000 square foot regional shopping center in Burlington, Washington, that it did not previously own for a cash payment of $15,233. The Company purchased Cascade Mall from its joint venture in Pacific Premier Retail LP. The cash payment was funded by borrowings under the Company's line of credit. Prior to the acquisition, the Company had accounted for its investment in Cascade Mall under the equity method of accounting. Since the date of acquisition, the Company has included Cascade Mall in its consolidated financial statements (See Note 13—Acquisitions).
On July 30, 2014, the Company formed a joint venture with Pennsylvania Real Estate Investment Trust to redevelop The Gallery, a 1,474,000 square foot regional shopping center in Philadelphia, Pennsylvania. The Company invested $106,800 for a 50% interest in the joint venture, which was funded by borrowings under its line of credit.
On August 28, 2014, the Company sold its 30% ownership interest in Wilshire Boulevard, a 40,000 square foot freestanding store in Santa Monica, California, for a total sales price of $17,100, resulting in a gain on the sale of assets of $9,033, which was included in gain (loss) on sale or write down of assets, net. The sales price was funded by a cash payment of $15,386 and the assumption of the Company's share of the mortgage note payable on the property of $1,714. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On November 13, 2014, the Company formed a joint venture to develop a 500,000 square foot outlet center at Candlestick Point in San Francisco, California. In connection with the formation of the joint venture, the Company issued a
79
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
note receivable for $65,130 to its joint venture partner that bears interest at LIBOR plus 2.0% and matures upon the completion of certain milestones in connection with the development of Candlestick Point (See Note 17—Related Party Transactions).
On November 14, 2014, the Company acquired the remaining 49% ownership interest that it did not previously own in two separate joint ventures, Pacific Premier Retail LP and Queens JV LP, which together owned five Centers: Lakewood Center, a 2,066,000 square foot regional shopping center in Lakewood, California; Los Cerritos Center, a 1,113,000 square foot regional shopping center in Cerritos, California; Queens Center, a 967,000 square foot regional shopping center in Queens, New York; Stonewood Center, a 932,000 square foot regional shopping center in Downey, California; and Washington Square, a 1,441,000 square foot regional shopping center in Portland, Oregon (collectively referred to herein as the "PPRLP Queens Portfolio"). The total consideration of $1,838,886 was funded by the direct issuance of $1,166,777 of common stock of the Company (See Note 12—Stockholders' Equity) and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672,109. Prior to the acquisition, the Company had accounted for its investment in these joint ventures under the equity method of accounting. Since the date of acquisition, the Company has included the PPRLP Queens Portfolio in its consolidated financial statements (See Note 13—Acquisitions).
On November 20, 2014, the Company purchased a 45% interest in 443 North Wabash Avenue, a 65,000 square foot undeveloped site adjacent to the Company's joint venture in The Shops at North Bridge in Chicago, Illinois, for a cash payment of $18,900. The cash payment was funded by borrowings under the Company's line of credit.
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures as of December 31:
2014 | 2013 | ||||||
Assets(1): | |||||||
Properties, net | $ | 2,967,878 | $ | 3,435,737 | |||
Other assets | 208,726 | 295,719 | |||||
Total assets | $ | 3,176,604 | $ | 3,731,456 | |||
Liabilities and partners' capital(1): | |||||||
Mortgage notes payable(2) | $ | 2,038,379 | $ | 3,518,215 | |||
Other liabilities | 195,766 | 202,444 | |||||
Company's capital | 489,349 | (25,367 | ) | ||||
Outside partners' capital | 453,110 | 36,164 | |||||
Total liabilities and partners' capital | $ | 3,176,604 | $ | 3,731,456 | |||
Investment in unconsolidated joint ventures: | |||||||
Company's capital | $ | 489,349 | $ | (25,367 | ) | ||
Basis adjustment(3) | 464,826 | 474,658 | |||||
$ | 954,175 | $ | 449,291 | ||||
Assets—Investments in unconsolidated joint ventures | $ | 984,132 | $ | 701,483 | |||
Liabilities—Distributions in excess of investments in unconsolidated joint ventures | (29,957 | ) | (252,192 | ) | |||
$ | 954,175 | $ | 449,291 | ||||
_______________________________________________________________________________
80
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
(1) | These amounts include the assets and liabilities of the following joint ventures as of December 31, 2014 and 2013: |
Pacific Premier Retail LP | Tysons Corner LLC | ||||||
As of December 31, 2014 | |||||||
Total Assets | $ | — | $ | 341,931 | |||
Total Liabilities | $ | — | $ | 871,933 | |||
As of December 31, 2013 | |||||||
Total Assets | $ | 775,012 | $ | 356,871 | |||
Total Liabilities | $ | 812,725 | $ | 887,413 | |||
(2) | Certain mortgage notes payable could become recourse debt to the Company should the joint venture be unable to discharge the obligations of the related debt. As of December 31, 2014 and 2013, a total of $33,540 could become recourse debt to the Company. As of December 31, 2014 and 2013, the Company has an indemnity agreement from a joint venture partner for $16,770 of the guaranteed amount. |
Included in mortgage notes payable are amounts due to affiliates of Northwestern Mutual Life ("NML") of $606,263 and $712,455 as of December 31, 2014 and 2013, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense incurred on these borrowings amounted to $38,113, $31,549 and $43,732 for the years ended December 31, 2014, 2013 and 2012, respectively.
(3) | The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $5,109, $10,734 and $15,480 for the years ended December 31, 2014, 2013 and 2012, respectively. |
81
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
Pacific Premier Retail LP | Tysons Corner LLC | Other Joint Ventures | Total | ||||||||||||||
Year Ended December 31, 2014 | |||||||||||||||||
Revenues: | |||||||||||||||||
Minimum rents | $ | 88,831 | $ | 64,521 | $ | 235,011 | $ | 388,363 | |||||||||
Percentage rents | 2,652 | 2,091 | 12,418 | 17,161 | |||||||||||||
Tenant recoveries | 40,118 | 47,084 | 99,539 | 186,741 | |||||||||||||
Other | 4,090 | 3,472 | 33,143 | 40,705 | |||||||||||||
Total revenues | 135,691 | 117,168 | 380,111 | 632,970 | |||||||||||||
Expenses: | |||||||||||||||||
Shopping center and operating expenses | 37,113 | 38,786 | 139,513 | 215,412 | |||||||||||||
Interest expense | 34,113 | 31,677 | 71,297 | 137,087 | |||||||||||||
Depreciation and amortization | 29,688 | 19,880 | 94,835 | 144,403 | |||||||||||||
Total operating expenses | 100,914 | 90,343 | 305,645 | 496,902 | |||||||||||||
(Loss) gain on sale of assets | (7,044 | ) | — | 10,687 | 3,643 | ||||||||||||
Net income | $ | 27,733 | $ | 26,825 | $ | 85,153 | $ | 139,711 | |||||||||
Company's equity in net income | $ | 9,743 | $ | 7,080 | $ | 43,803 | $ | 60,626 | |||||||||
Year Ended December 31, 2013 | |||||||||||||||||
Revenues: | |||||||||||||||||
Minimum rents | $ | 118,164 | $ | 62,072 | $ | 238,488 | $ | 418,724 | |||||||||
Percentage rents | 4,586 | 2,057 | 12,946 | 19,589 | |||||||||||||
Tenant recoveries | 52,470 | 45,452 | 106,249 | 204,171 | |||||||||||||
Other | 5,882 | 3,110 | 36,635 | 45,627 | |||||||||||||
Total revenues | 181,102 | 112,691 | 394,318 | 688,111 | |||||||||||||
Expenses: | |||||||||||||||||
Shopping center and operating expenses | 53,039 | 36,798 | 139,981 | 229,818 | |||||||||||||
Interest expense | 43,445 | 15,751 | 86,126 | 145,322 | |||||||||||||
Depreciation and amortization | 39,616 | 18,139 | 89,554 | 147,309 | |||||||||||||
Total operating expenses | 136,100 | 70,688 | 315,661 | 522,449 | |||||||||||||
Gain on sale of assets | 182,754 | — | 7,772 | 190,526 | |||||||||||||
Gain on early extinguishment of debt | — | 14 | — | 14 | |||||||||||||
Net income | $ | 227,756 | $ | 42,017 | $ | 86,429 | $ | 356,202 | |||||||||
Company's equity in net income | $ | 110,798 | $ | 15,126 | $ | 41,656 | $ | 167,580 | |||||||||
82
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
Pacific Premier Retail LP | Tysons Corner LLC | Other Joint Ventures | Total | |||||||||||||
Year Ended December 31, 2012 | ||||||||||||||||
Revenues: | ||||||||||||||||
Minimum rents | $ | 132,247 | $ | 63,569 | $ | 316,186 | $ | 512,002 | ||||||||
Percentage rents | 5,390 | 1,929 | 15,768 | 23,087 | ||||||||||||
Tenant recoveries | 56,397 | 44,225 | 149,546 | 250,168 | ||||||||||||
Other | 5,650 | 3,341 | 37,248 | 46,239 | ||||||||||||
Total revenues | 199,684 | 113,064 | 518,748 | 831,496 | ||||||||||||
Expenses: | ||||||||||||||||
Shopping center and operating expenses | 59,329 | 35,244 | 192,661 | 287,234 | ||||||||||||
Interest expense | 52,139 | 11,481 | 136,296 | 199,916 | ||||||||||||
Depreciation and amortization | 43,031 | 19,798 | 115,168 | 177,997 | ||||||||||||
Total operating expenses | 154,499 | 66,523 | 444,125 | 665,147 | ||||||||||||
Gain on sale of assets | 90 | — | 29,211 | 29,301 | ||||||||||||
Net income | $ | 45,275 | $ | 46,541 | $ | 103,834 | $ | 195,650 | ||||||||
Company's equity in net income | $ | 23,026 | $ | 17,969 | $ | 38,286 | $ | 79,281 | ||||||||
Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.
5. Property:
Property at December 31, 2014 and 2013 consists of the following:
2014 | 2013 | ||||||
Land | $ | 2,242,291 | $ | 1,707,005 | |||
Buildings and improvements | 9,479,337 | 6,555,212 | |||||
Tenant improvements | 600,436 | 537,754 | |||||
Equipment and furnishings | 152,554 | 152,198 | |||||
Construction in progress | 303,264 | 229,169 | |||||
12,777,882 | 9,181,338 | ||||||
Less accumulated depreciation | (1,709,992 | ) | (1,559,572 | ) | |||
$ | 11,067,890 | $ | 7,621,766 | ||||
Depreciation expense for the years ended December 31, 2014, 2013 and 2012 was $289,178, $269,790 and $216,447, respectively.
The gain on sale or write down of assets, net for the year ended December 31, 2014 includes the gain of $144,927 on the sales of Rotterdam Square, Somersville Towne Center, Lake Square Mall, South Towne Center, Camelback Colonnade and four former Meryvns' stores (See Note 14—Dispositions), $9,033 on the sale of Wilshire Boulevard (See Note 4—Investments in Unconsolidated Joint Ventures) and $1,257 on the sale of assets offset in part by a loss of $41,216 on impairment and $40,561 on the write-off of development costs. The impairment losses were due to the reduction in the estimated holding periods of the long-lived assets of several properties including Great Northern Mall, Cascade Mall, a property adjacent to Fiesta Mall and three former Mervyn's stores sold in 2014 (See Note 14—Dispositions).
83
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
5. Property: (Continued)
The loss on sale or write down of assets, net for the year ended December 31, 2013 includes a loss of $82,197 on impairment and $1,250 on the write-off of development costs offset in part by a gain of $5,390 on the sale of assets. The loss on impairment was due to the reduction in the estimated holding periods of the long-lived assets of Promenade at Casa Grande, Rotterdam Square, Lake Square Mall and Somersville Towne Center.
The gain on sale or write down of assets, net for the year ended December 31, 2012 includes the gain of $48,484 on the sales of Chandler Village Center, Chandler Festival, Chandler Gateway and NorthPark Center (See Note 4—Investments in Unconsolidated Joint Ventures) offset in part by a loss of $19,360 on the write-off of development costs and $390 on the sale of assets.
6. Tenant and Other Receivables:
Included in tenant and other receivables, net is an allowance for doubtful accounts of $3,234 and $2,878 at December 31, 2014 and 2013, respectively. Also included in tenant and other receivables, net are accrued percentage rents of $13,436 and $9,824 at December 31, 2014 and 2013, respectively, and a deferred rent receivable due to straight-line rent adjustments of $57,278 and $53,380 at December 31, 2014 and 2013, respectively.
On March 17, 2014, in connection with the sale of Lake Square Mall (See Note 14—Dispositions), the Company issued a note receivable for $6,500 that bears interest at an effective rate of 6.5% and matures on March 17, 2018 ("LSM Note A") and a note receivable for $3,103 that bore interest at 5.0% and was to mature on December 31, 2014 ("LSM Note B"). On September 2, 2014, the balance of LSM Note B was paid in full. The balance of LSM Note A at December 31, 2014 was $6,436 and is collateralized by a trust deed on Lake Square Mall.
7. Deferred Charges and Other Assets, net:
Deferred charges and other assets, net at December 31, 2014 and 2013 consist of the following:
2014 | 2013 | ||||||
Leasing | $ | 239,955 | $ | 223,038 | |||
Financing | 47,171 | 51,695 | |||||
Intangible assets: | |||||||
In-place lease values(1) | 298,825 | 205,651 | |||||
Leasing commissions and legal costs(1) | 72,432 | 50,594 | |||||
Above-market leases | 250,810 | 118,770 | |||||
Deferred tax assets | 35,625 | 31,356 | |||||
Deferred compensation plan assets | 35,194 | 30,932 | |||||
Other assets | 66,246 | 65,793 | |||||
1,046,258 | 777,829 | ||||||
Less accumulated amortization(2) | (287,197 | ) | (244,771 | ) | |||
$ | 759,061 | $ | 533,058 | ||||
_______________________________
84
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
7. Deferred Charges and Other Assets, net: (Continued)
(1) | The estimated amortization of these intangible assets for the next five years and thereafter is as follows: |
Year Ending December 31, | |||
2015 | $ | 64,711 | |
2016 | 45,990 | ||
2017 | 31,906 | ||
2018 | 25,760 | ||
2019 | 21,682 | ||
Thereafter | 77,847 | ||
$ | 267,896 | ||
(2) | Accumulated amortization includes $103,361 and $89,141 relating to in-place lease values, leasing commissions and legal costs at December 31, 2014 and 2013, respectively. Amortization expense for in-place lease values, leasing commissions and legal costs was $52,668, $53,139 and $32,456 for the years ended December 31, 2014, 2013 and 2012, respectively. |
The allocated values of above-market leases and below-market leases consist of the following:
2014 | 2013 | ||||||
Above-Market Leases | |||||||
Original allocated value | $ | 250,810 | $ | 118,770 | |||
Less accumulated amortization | (59,696 | ) | (46,912 | ) | |||
$ | 191,114 | $ | 71,858 | ||||
Below-Market Leases(1) | |||||||
Original allocated value | $ | 375,033 | $ | 187,537 | |||
Less accumulated amortization | (93,511 | ) | (79,271 | ) | |||
$ | 281,522 | $ | 108,266 | ||||
_______________________________
(1) | Below‑market leases are included in other accrued liabilities. |
The allocated values of above and below-market leases will be amortized into minimum rents on a straight-line basis over the individual remaining lease terms. The estimated amortization of these values for the next five years and thereafter is as follows:
Year Ending December 31, | Above Market | Below Market | ||||||
2015 | $ | 26,591 | $ | 37,808 | ||||
2016 | 23,516 | 35,647 | ||||||
2017 | 19,413 | 29,931 | ||||||
2018 | 16,024 | 26,354 | ||||||
2019 | 13,210 | 23,595 | ||||||
Thereafter | 92,360 | 128,187 | ||||||
$ | 191,114 | $ | 281,522 | |||||
85
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
8. Mortgage Notes Payable:
Mortgage notes payable at December 31, 2014 and 2013 consist of the following:
Carrying Amount of Mortgage Notes(1) | ||||||||||||||||||||||||||
2014 | 2013 | Effective Interest Rate(2) | Monthly Debt Service(3) | Maturity Date(4) | ||||||||||||||||||||||
Property Pledged as Collateral | Related Party | Other | Related Party | Other | ||||||||||||||||||||||
Arrowhead Towne Center | $ | — | $ | 228,703 | $ | — | $ | 236,028 | 2.76 | % | $ | 1,131 | 2018 | |||||||||||||
Camelback Colonnade(5) | — | — | — | 49,120 | — | — | — | |||||||||||||||||||
Chandler Fashion Center(6) | — | 200,000 | — | 200,000 | 3.77 | % | 625 | 2019 | ||||||||||||||||||
Danbury Fair Mall | 114,265 | 114,264 | 117,120 | 117,120 | 5.53 | % | 1,538 | 2020 | ||||||||||||||||||
Deptford Mall | — | 197,815 | — | 201,622 | 3.76 | % | 947 | 2023 | ||||||||||||||||||
Deptford Mall | — | 14,285 | — | 14,551 | 6.46 | % | 101 | 2016 | ||||||||||||||||||
Eastland Mall | — | 168,000 | — | 168,000 | 5.79 | % | 811 | 2016 | ||||||||||||||||||
Fashion Outlets of Chicago(7) | — | 119,329 | — | 91,383 | 2.97 | % | 259 | 2017 | ||||||||||||||||||
Fashion Outlets of Niagara Falls USA | — | 121,376 | — | 124,030 | 4.89 | % | 727 | 2020 | ||||||||||||||||||
Flagstaff Mall | — | 37,000 | — | 37,000 | 5.03 | % | 151 | 2015 | ||||||||||||||||||
FlatIron Crossing | — | 261,494 | — | 268,000 | 3.90 | % | 1,393 | 2021 | ||||||||||||||||||
Freehold Raceway Mall(6) | — | 229,244 | — | 232,900 | 4.20 | % | 1,132 | 2018 | ||||||||||||||||||
Fresno Fashion Fair(8) | — | — | 79,391 | 79,390 | — | — | — | |||||||||||||||||||
Great Northern Mall(9) | — | 34,494 | — | 35,484 | 6.54 | % | 234 | 2015 | ||||||||||||||||||
Green Acres Mall | — | 313,514 | — | 319,850 | 3.61 | % | 1,447 | 2021 | ||||||||||||||||||
Kings Plaza Shopping Center | — | 480,761 | — | 490,548 | 3.67 | % | 2,229 | 2019 | ||||||||||||||||||
Lakewood Center(10) | — | 253,708 | — | — | 1.80 | % | 1,127 | 2015 | ||||||||||||||||||
Los Cerritos Center(11) | 103,274 | 103,274 | — | — | 1.65 | % | 1,009 | 2018 | ||||||||||||||||||
Northgate Mall(12) | — | 64,000 | — | 64,000 | 3.05 | % | 128 | 2017 | ||||||||||||||||||
Oaks, The | — | 210,197 | — | 214,239 | 4.14 | % | 1,064 | 2022 | ||||||||||||||||||
Pacific View | — | 133,200 | — | 135,835 | 4.08 | % | 668 | 2022 | ||||||||||||||||||
Queens Center(13) | — | 600,000 | — | — | 3.49 | % | 1,744 | 2025 | ||||||||||||||||||
Santa Monica Place | — | 230,344 | — | 235,445 | 2.99 | % | 1,004 | 2018 | ||||||||||||||||||
SanTan Village Regional Center | — | 133,807 | — | 136,629 | 3.14 | % | 589 | 2019 | ||||||||||||||||||
South Plains Mall(14) | — | — | — | 99,833 | — | — | — | |||||||||||||||||||
Stonewood Center(15) | — | 111,297 | — | — | 1.80 | % | 640 | 2017 | ||||||||||||||||||
Superstition Springs Center(16) | — | 68,079 | — | 68,395 | 1.98 | % | 138 | 2016 | ||||||||||||||||||
Towne Mall | — | 22,607 | — | 22,996 | 4.48 | % | 117 | 2022 | ||||||||||||||||||
Tucson La Encantada | 71,500 | — | 72,870 | — | 4.23 | % | 368 | 2022 | ||||||||||||||||||
Valley Mall | — | 41,368 | — | 42,155 | 5.85 | % | 280 | 2016 | ||||||||||||||||||
Valley River Center | — | 120,000 | — | 120,000 | 5.59 | % | 558 | 2016 | ||||||||||||||||||
Victor Valley, Mall of(17) | — | 115,000 | — | 90,000 | 4.00 | % | 380 | 2024 | ||||||||||||||||||
Vintage Faire Mall(18) | — | — | — | 99,083 | — | — | — | |||||||||||||||||||
Washington Square(19) | — | 238,696 | — | — | 1.65 | % | 1,499 | 2016 | ||||||||||||||||||
Westside Pavilion | — | 149,626 | — | 152,173 | 4.49 | % | 783 | 2022 | ||||||||||||||||||
$ | 289,039 | $ | 5,115,482 | $ | 269,381 | $ | 4,145,809 | |||||||||||||||||||
(1) | The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. |
86
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
8. Mortgage Notes Payable: (continued)
The debt premiums (discounts) as of December 31, 2014 and 2013 consist of the following:
Property Pledged as Collateral | 2014 | 2013 | ||||||
Arrowhead Towne Center | $ | 11,568 | $ | 14,642 | ||||
Camelback Colonnade | — | 2,120 | ||||||
Deptford Mall | (8 | ) | (14 | ) | ||||
Fashion Outlets of Niagara Falls USA | 5,414 | 6,342 | ||||||
Lakewood Center | 3,708 | — | ||||||
Los Cerritos Center | 17,965 | — | ||||||
Stonewood Center | 7,980 | — | ||||||
Superstition Springs Center | 579 | 895 | ||||||
Valley Mall | (132 | ) | (219 | ) | ||||
Washington Square | 9,847 | — | ||||||
$ | 56,921 | $ | 23,766 | |||||
(2) | The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs. |
(3) | The monthly debt service represents the payment of principal and interest. |
(4) | The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met. |
(5) | On December 29, 2014, in connection with the sale of the Company's 67.5% ownership interest in the consolidated joint venture in Camelback Colonnade (See Note 14—Dispositions), a third party assumed the existing loan on the property. As a result, the Company has been discharged from this non-recourse loan. |
(6) | A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 10—Co-Venture Arrangement). |
(7) | The construction loan on the property allows for borrowings of up to $140,000, bears interest at LIBOR plus 2.50% and matures on March 5, 2017, including extension options. At December 31, 2014 and 2013, the total interest rate was 2.97% and 2.96%, respectively. |
(8) | On December 22, 2014, the Company paid off in full the loan on the property, which resulted in a loss of $5,796 on the early extinguishment of debt. |
(9) | On January 1, 2015, this nonrecourse loan went into maturity default. The Company is working with the loan servicer, which is expected to result in a transition of the property to the loan servicer or a receiver. |
(10) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13—Acquisitions), the Company assumed the loan on Lakewood Center with a fair value of $254,880 that bears interest at an effective rate of 1.80% and matures on June 1, 2015. |
(11) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13—Acquisitions), the Company assumed the loan on Los Cerritos Center with a fair value of $207,528 that bears interest at an effective rate of 1.65% and matures on July 1, 2018. |
(12) | The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. At December 31, 2014 and 2013, the total interest rate was 3.05% and 3.04%, respectively. |
(13) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13—Acquisitions), the Company assumed the loan on Queens Center with a fair value of $600,000 that bears interest at an effective rate of 3.49% and matures on January 1, 2025. |
(14) | On February 7, 2014, the Company paid off in full one of the two loans on the property, which resulted in a loss of $359 on the early extinguishment of debt. On November 10, 2014, the Company paid off in full the remaining loan on the property, which resulted in a loss of $163 on the early extinguishment of debt. |
(15) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13—Acquisitions), the Company assumed the loan on Stonewood Center with a fair value of $111,910 that bears interest at an effective rate of 1.80% and matures on November 1, 2017. |
(16) | The loan bears interest at LIBOR plus 2.30% and matures on October 28, 2016. At December 31, 2014 and 2013, the total interest rate was 1.98% and 2.00%, respectively. |
87
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
8. Mortgage Notes Payable: (continued)
(17) | On August 28, 2014, the Company replaced the existing loan on the property with a new $115,000 loan that bears interest at an effective rate of 4.00% and matures on September 1, 2024. The replacement of the existing loan resulted in a loss of $47 on the early extinguishment of debt. |
(18) | On December 22, 2014, the Company paid off in full the loan on the property, which resulted in a loss of $3,186 on the early extinguishment of debt. |
(19) | On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13—Acquisitions), the Company assumed the loan on Washington Square with a fair value of $240,341 that bears interest at an effective rate of 1.65% and matures on January 1, 2016. |
Most of the mortgage loan agreements contain a prepayment penalty provision for the early extinguishment of the debt.
Most of the Company's mortgage notes payable are secured by the properties on which they are placed and are non-recourse to the Company. As of December 31, 2014 and 2013, a total of $73,165 and $77,192, respectively, of the mortgage notes payable could become recourse to the Company.
The Company expects all loan maturities during the next twelve months, except Great Northern Mall, will be refinanced, restructured, extended and/or paid-off from the Company's line of credit or with cash on hand. The mortgage note payable on Great Northern Mall, which went into maturity default on January 1, 2015, is a non-recourse loan. The Company is working with the loan servicer and expects the property will be transferred to the loan servicer or a receiver.
Total interest expense capitalized during the years ended December 31, 2014, 2013 and 2012 was $12,559, $10,829 and $10,703, respectively.
Related party mortgage notes payable are amounts due to affiliates of NML. See Note 17—Related Party Transactions for interest expense associated with loans from NML.
The estimated fair value (Level 2 measurement) of mortgage notes payable at December 31, 2014 and 2013 was $5,455,453 and $4,500,177, respectively, based on current interest rates for comparable loans. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt.
The future maturities of mortgage notes payable are as follows:
2015 | $ | 397,325 | |
2016 | 707,605 | ||
2017 | 353,370 | ||
2018 | 866,413 | ||
2019 | 603,090 | ||
Thereafter | 2,419,797 | ||
5,347,600 | |||
Debt premium, net | 56,921 | ||
$ | 5,404,521 | ||
The future maturities reflected above reflect the extension options that the Company believes will be exercised.
88
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
9. Bank and Other Notes Payable:
Bank and other notes payable at December 31, 2014 and 2013 consist of the following:
Senior Notes:
On March 16, 2007, the Company issued $950,000 in Senior Notes that matured on March 15, 2012. The Senior Notes bore interest at 3.25%, were payable semiannually, were senior to unsecured debt of the Company and were guaranteed by the Operating Partnership. On March 15, 2012, the Company paid off in full the $439,318 of Senior Notes then outstanding.
Line of Credit:
The Company has a $1,500,000 revolving line of credit that initially bore interest at LIBOR plus a spread of 1.75% to 3.0%, depending on the Company's overall leverage levels, and was to mature on May 2, 2015 with a one-year extension option. The line of credit had the ability to be expanded, depending on certain conditions, up to a total facility of $2,000,000 less the outstanding balance of the $125,000 unsecured term loan as described below.
On August 6, 2013, the Company's line of credit was amended and extended. The amended facility provides for an interest rate of LIBOR plus a spread of 1.38% to 2.0%, depending on the Company's overall leverage levels, and matures on August 6, 2018. Based on the Company's leverage level as of December 31, 2014, the borrowing rate on the facility was LIBOR plus 1.50%. In addition, the line of credit can be expanded, depending on certain conditions, up to a total facility of $2,000,000 (without giving effect to the $125,000 unsecured term loan described below).
As of December 31, 2014 and 2013, borrowings under the line of credit were $752,000 and $30,000, respectively, at an average interest rate of 1.89% and 1.85%, respectively. The estimated fair value (Level 2 measurement) of the line of credit at December 31, 2014 and 2013 was $713,989 and $28,214, respectively, based on a present value model using a credit interest rate spread offered to the Company for comparable debt.
Term Loan:
On December 8, 2011, the Company obtained a $125,000 unsecured term loan under the line of credit that bears interest at LIBOR plus a spread of 1.95% to 3.20%, depending on the Company's overall leverage level, and matures on December 8, 2018. Based on the Company's current leverage levels, the borrowing rate is LIBOR plus 2.20%. As of December 31, 2014 and 2013, the total interest rate was 2.25% and 2.51%, respectively. The estimated fair value (Level 2 measurement) of the term loan at December 31, 2014 and 2013 was $119,780 and $120,802, respectively, based on a present value model using a credit interest rate spread offered to the Company for comparable debt.
Greeley Note:
On July 27, 2006, concurrent with the sale of Greeley Mall, the Company provided marketable securities to replace Greeley Mall as collateral for the mortgage note payable on the property. As a result of this transaction, the mortgage note payable was reclassified to bank and other notes payable. On September 1, 2013, the loan was paid off in full.
Prasada Note:
On March 29, 2013, the Company issued a $13,330 note payable that bears interest at 5.25% and matures on March 29, 2016. The note payable is collateralized by a portion of a development reimbursement agreement with the City of Surprise, Arizona. At December 31, 2014 and 2013, the note had a balance of $10,879 and $12,537, respectively. The estimated fair value (Level 2 measurement) of the note at December 31, 2014 and 2013 was $11,178 and $13,114, respectively, based on current interest rates for comparable notes. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the collateral for the underlying debt.
As of December 31, 2014 and 2013, the Company was in compliance with all applicable financial loan covenants.
89
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
9. Bank and Other Notes Payable: (Continued)
The future maturities of bank and other notes payable are as follows:
2015 | $ | 1,750 | |
2016 | 9,129 | ||
2018 | 877,000 | ||
$ | 887,879 | ||
10. Co-Venture Arrangement:
On September 30, 2009, the Company formed a joint venture, whereby a third party acquired a 49.9% interest in Freehold Raceway Mall, a 1,668,000 square foot regional shopping center in Freehold, New Jersey, and Chandler Fashion Center, a 1,320,000 square foot regional shopping center in Chandler, Arizona. As part of this transaction, the Company issued a warrant in favor of the third party to purchase 935,358 shares of common stock of the Company at an exercise price of $46.68 per share (See "Stock Warrants" in Note 12—Stockholders' Equity). The Company received approximately $174,650 in cash proceeds for the overall transaction, of which $6,496 was attributed to the warrants. The Company used the proceeds from this transaction to pay down its line of credit and for general corporate purposes.
As a result of the Company having certain rights under the agreement to repurchase the assets after the seventh year of the venture formation, the transaction did not qualify for sale treatment. The Company, however, is not obligated to repurchase the assets. The transaction has been accounted for as a profit-sharing arrangement, and accordingly the assets, liabilities and operations of the properties remain on the books of the Company and a co-venture obligation was established for the amount of $168,154, representing the net cash proceeds received from the third party less costs allocated to the warrant. The co-venture obligation is increased for the allocation of income to the co-venture partner and decreased for distributions to the co-venture partner. The co-venture obligation was $75,450 and $81,515 at December 31, 2014 and 2013, respectively.
11. Noncontrolling Interests:
The Company allocates net income of the Operating Partnership based on the weighted-average ownership interest during the period. The net income of the Operating Partnership that is not attributable to the Company is reflected in the consolidated statements of operations as noncontrolling interests. The Company adjusts the noncontrolling interests in the Operating Partnership at the end of each period to reflect its ownership interest in the Company. The Company had a 94% and 93% ownership interest in the Operating Partnership as of December 31, 2014 and 2013, respectively. The remaining 6% and 7% limited partnership interest as of December 31, 2014 and 2013, respectively, was owned by certain of the Company's executive officers and directors, certain of their affiliates, and other third party investors in the form of OP Units. The OP Units may be redeemed for shares of stock or cash, at the Company's option. The redemption value for each OP Unit as of any balance sheet date is the amount equal to the average of the closing price per share of the Company's common stock, par value $0.01 per share, as reported on the New York Stock Exchange for the ten trading days ending on the respective balance sheet date. Accordingly, as of December 31, 2014 and 2013, the aggregate redemption value of the then-outstanding OP Units not owned by the Company was $877,184 and $587,917, respectively.
The Company issued common and cumulative preferred units of MACWH, LP in April 2005 in connection with the acquisition of the Wilmorite portfolio. The common and preferred units of MACWH, LP are redeemable at the election of the holder, the Company may redeem them for cash or shares of the Company's stock at the Company's option, and they are classified as permanent equity.
Included in permanent equity are outside ownership interests in various consolidated joint ventures. The joint ventures do not have rights that require the Company to redeem the ownership interests in either cash or stock.
90
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
12. Stockholders' Equity:
Stock Warrants:
On September 30, 2009, the Company issued a warrant in connection with its formation of a co-venture to own and operate Freehold Raceway Mall and Chandler Fashion Center (See Note 10—Co-Venture Arrangement). The warrant provided for the purchase of 935,358 shares of the Company's common stock. The warrant was valued at $6,496 and recorded as a credit to additional paid-in capital. The warrant had an exercise price of $46.68 per share, with such price subject to anti-dilutive adjustments. In December 2011, the holders requested a net issue exercise of 311,786 shares of the warrant and the Company elected to deliver a cash payment of $1,278 in exchange for the portion of the warrant exercised. On April 10, 2012, the holders requested a net exercise of an additional 311,786 shares of the warrant and the Company elected to deliver a cash payment of $3,448 in exchange for the portion of the warrant exercised. On October 24, 2012, the holders requested a net exercise of the remaining 311,786 shares of the warrant and the Company elected to deliver a cash payment of $3,923 in exchange for the portion of the warrant exercised.
At-The-Market Stock Offering Program ("ATM Program"):
On August 17, 2012, the Company entered into an equity distribution agreement ("2012 Distribution Agreement") with a number of sales agents (the "2012 ATM Program") to issue and sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to $500,000 (the “2012 ATM Shares”). Sales of the 2012 ATM Shares, could have been made in privately negotiated transactions and/or any other method permitted by law, including sales deemed to be an “at the market” offering, which includes sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange. The Company agreed to pay each sales agent a commission that was not to exceed, but could have been lower than, 2% of the gross proceeds of the 2012 ATM Shares sold through such sales agent under the 2012 Distribution Agreement.
During the year ended December 31, 2012, the Company sold 2,961,903 shares of common stock under the 2012 ATM Program in exchange for aggregate gross proceeds of $177,896 and net proceeds of $175,649 after commissions and other transaction costs. During the year ended December 31, 2013, the Company sold 2,456,956 shares of common stock under the 2012 ATM Program in exchange for aggregate gross proceeds of $173,011 and net proceeds of $171,102 after commissions and other transaction costs. The proceeds from the sales were used to pay down the Company's line of credit.
On August 20, 2014, the Company terminated and replaced the 2012 ATM Program with a new ATM Program (the "2014 ATM Program") to sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to $500,000 (the "ATM Shares"). The terms of the 2014 ATM Program are substantially the same as the 2012 ATM Program.
The Company did not sell any shares under the 2012 ATM Program or the 2014 ATM Program during the year ended December 31, 2014.
As of December 31, 2014, $500,000 of the ATM Shares were available to be sold under the 2014 ATM Program. The unsold 2012 ATM Shares are no longer available for issuance. Actual future sales of the ATM Shares under the 2014 ATM Program will depend upon a variety of factors including but not limited to market conditions, the trading price of the Company's common stock and the Company's capital needs. The Company has no obligation to sell the ATM Shares under the 2014 ATM Program.
Stock Issued to Acquire Property:
On November 28, 2012, the Company issued 535,265 restricted shares of common stock in connection with the acquisition of Kings Plaza Shopping Center (See Note 13—Acquisitions) for a value of $30,000, based on the closing price of the Company's common stock on the date of the transaction.
On November 14, 2014, the Company issued 17,140,845 shares of common stock in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13—Acquisitions) for a value of $1,166,777, based on the closing price of the Company's common stock on the date of the transaction.
91
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions:
Fashion Outlets of Niagara Falls USA:
On July 22, 2011, the Company acquired the Fashion Outlets of Niagara Falls USA, a 686,000 square foot outlet center in Niagara Falls, New York. The purchase and sale agreement included contingent consideration payable to AWE/Talisman, the former owner of the property and a related party (See Note 17—Related Party Transactions), based on the performance of the Fashion Outlets of Niagara Falls USA from the acquisition date through July 21, 2014 that increased the purchase price above the initial $200,000. During the year ended December 31, 2014, the Company paid $18,667 in full settlement of the contingent consideration liability.
500 North Michigan Avenue:
On February 29, 2012, the Company acquired a 326,000 square foot mixed-use retail/office building in Chicago, Illinois ("500 North Michigan Avenue") for $70,925. The purchase price was funded from borrowings under the Company's line of credit. The acquisition was completed in order to gain control over the property adjacent to The Shops at North Bridge.
The following is a summary of the allocation of the fair value of 500 North Michigan Avenue:
Property | $ | 66,033 | |
Deferred charges | 7,450 | ||
Other assets | 2,143 | ||
Total assets acquired | 75,626 | ||
Other accrued liabilities | 4,701 | ||
Total liabilities assumed | 4,701 | ||
Fair value of acquired net assets | $ | 70,925 | |
The Company determined that the purchase price represented the fair value of the assets acquired and liabilities assumed.
Since the date of acquisition, the Company has included 500 North Michigan Avenue in its consolidated financial statements.
FlatIron Crossing:
On October 3, 2012, the Company acquired the remaining 75% ownership interest in FlatIron Crossing that it did not previously own for $310,397. The acquisition was completed in order to gain 100% ownership and control over this asset. The purchase price was funded by a cash payment of $195,900 and the assumption of the third party's share of the mortgage note payable on the property of $114,497. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4—Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of FlatIron Crossing.
92
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
The following is a summary of the allocation of the fair value of FlatIron Crossing:
Property | $ | 443,391 | |
Deferred charges | 25,251 | ||
Cash and cash equivalents | 3,856 | ||
Other assets | 2,101 | ||
Total assets acquired | 474,599 | ||
Mortgage note payable | 175,720 | ||
Accounts payable | 366 | ||
Other accrued liabilities | 11,071 | ||
Total liabilities assumed | 187,157 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 287,442 | |
The Company determined that the purchase price represented the fair value of the additional ownership interest in FlatIron Crossing that was acquired.
Fair value of existing ownership interest (at 25% ownership) | $ | 91,542 | |
Carrying value of investment | (33,382 | ) | |
Prior gain deferral recognized | 26,067 | ||
Gain on remeasurement of assets | $ | 84,227 | |
The following is the reconciliation of the purchase price to the fair value of the acquired net assets:
Purchase price | $ | 310,397 | |
Less debt assumed | (114,497 | ) | |
Carrying value of investment | 33,382 | ||
Gain on remeasurement of assets | 84,227 | ||
Less prior gain deferral | (26,067 | ) | |
Fair value of acquired net assets (at 100% ownership) | $ | 287,442 | |
The prior gain deferral relates to the prior sale of the 75% ownership interest in FlatIron Crossing. Due to certain contractual rights that were afforded to the buyer of the interest, a portion of that gain was deferred.
Since the date of acquisition, the Company has included FlatIron Crossing in its consolidated financial statements.
Arrowhead Towne Center:
On October 26, 2012, the Company acquired the remaining 33.3% ownership interest in Arrowhead Towne Center that it did not previously own for $144,400. The acquisition was completed in order to gain 100% ownership and control over this asset. The purchase price was funded by a cash payment of $69,025 and the assumption of the third party's pro rata share of the mortgage note payable on the property of $75,375. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4—Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of Arrowhead Towne Center.
93
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
The following is a summary of the allocation of the fair value of Arrowhead Towne Center:
Property | $ | 423,349 | |
Deferred charges | 31,500 | ||
Restricted cash | 4,009 | ||
Tenant receivables | 926 | ||
Other assets | 4,234 | ||
Total assets acquired | 464,018 | ||
Mortgage note payable | 244,403 | ||
Accounts payable | 815 | ||
Other accrued liabilities | 10,449 | ||
Total liabilities assumed | 255,667 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 208,351 | |
The Company determined that the purchase price represented the fair value of the additional ownership interest in Arrowhead Towne Center that was acquired.
Fair value of existing ownership interest (at 66.7% ownership) | $ | 139,326 | |
Carrying value of investment | (23,597 | ) | |
Gain on remeasurement of assets | $ | 115,729 | |
The following is the reconciliation of the purchase price to the fair value of the acquired net assets:
Purchase price | $ | 144,400 | |
Less debt assumed | (75,375 | ) | |
Carrying value of investment | 23,597 | ||
Gain on remeasurement of assets | 115,729 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 208,351 | |
Since the date of acquisition, the Company has included Arrowhead Towne Center in its consolidated financial statements.
Kings Plaza Shopping Center:
On November 28, 2012, the Company acquired Kings Plaza Shopping Center, a 1,191,000 square foot regional shopping center in Brooklyn, New York, for a purchase price of $756,000. The purchase price was funded by a cash payment of $726,000 and the issuance of $30,000 in restricted common stock of the Company. The cash payment was provided by the placement of a mortgage note payable on the property that allowed for borrowings of up to $500,000. Concurrent with the acquisition, the Company borrowed $354,000 on the loan. On January 3, 2013, the Company exercised its option to borrow an additional $146,000 on the loan. The acquisition was completed to acquire a prominent center in Brooklyn, New York.
94
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
The following is a summary of the allocation of the fair value of Kings Plaza Shopping Center:
Property | $ | 714,589 | |
Deferred charges | 37,371 | ||
Other assets | 29,282 | ||
Total assets acquired | 781,242 | ||
Other accrued liabilities | 25,242 | ||
Total liabilities assumed | 25,242 | ||
Fair value of acquired net assets | $ | 756,000 | |
The Company determined that the purchase price represented the fair value of the assets acquired and liabilities assumed.
Since the date of acquisition, the Company has included Kings Plaza Shopping Center in its consolidated financial statements.
Green Acres Mall:
On January 24, 2013, the Company acquired Green Acres Mall, a 1,790,000 square foot regional shopping center in Valley Stream, New York, for a purchase price of $500,000. A purchase deposit of $30,000 was funded during the year ended December 31, 2012, and the remaining $470,000 was funded upon closing of the acquisition. The cash payment made at the time of closing was provided by the placement of a mortgage note payable on the property that allowed for borrowings of up to $325,000 and from borrowings under the Company's line of credit. Concurrent with the acquisition, the Company borrowed $100,000 on the loan. On January 31, 2013, the Company exercised its option to borrow the remaining $225,000 on the loan. The acquisition was completed to acquire another prominent shopping center in the New York metropolitan area.
The following is a summary of the allocation of the fair value of Green Acres Mall:
Property | $ | 477,673 | |
Deferred charges | 45,130 | ||
Other assets | 19,125 | ||
Total assets acquired | 541,928 | ||
Other accrued liabilities | 41,928 | ||
Total liabilities assumed | 41,928 | ||
Fair value of acquired net assets | $ | 500,000 | |
The Company determined that the purchase price represented the fair value of the assets acquired and liabilities assumed.
Since the date of acquisition, the Company has included Green Acres Mall in its consolidated financial statements.
Green Acres Adjacent:
On April 25, 2013, the Company acquired a 19 acre parcel of land adjacent to Green Acres Mall for $22,577. The payment was provided by borrowings from the Company's line of credit. The acquisition was completed to allow for future expansion of Green Acres Mall.
95
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
Camelback Colonnade Restructuring:
On September 17, 2013, the Company’s joint venture in Camelback Colonnade was restructured. As a result of the restructuring, the Company’s ownership interest in Camelback Colonnade decreased from 73.2% to 67.5%. Prior to the restructuring, the Company had accounted for its investment in Camelback Colonnade under the equity method of accounting due to substantive participation rights held by the outside partners. Upon completion of the restructuring, these substantive participation rights were terminated and the Company obtained voting control of the joint venture (See Note 4—Investments in Unconsolidated Joint Ventures).
The following is a summary of the allocation of the fair value of Camelback Colonnade:
Property | $ | 98,160 | |
Deferred charges | 8,284 | ||
Cash and cash equivalents | 1,280 | ||
Restricted cash | 1,139 | ||
Tenant receivables | 615 | ||
Other assets | 380 | ||
Total assets acquired | 109,858 | ||
Mortgage note payable | 49,465 | ||
Accounts payable | 54 | ||
Other accrued liabilities | 4,752 | ||
Total liabilities assumed | 54,271 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 55,587 | |
The Company recognized the following remeasurement gain on the Camelback Colonnade Restructuring:
Fair value of existing ownership interest (at 73.2% ownership) | $ | 41,690 | |
Carrying value of investment | (5,349 | ) | |
Gain on remeasurement of assets | $ | 36,341 | |
Since the date of the restructuring, the Company has included Camelback Colonnade in its consolidated financial statements until its sale on December 29, 2014 (See Note 14—Dispositions).
Superstition Springs Center:
On October 24, 2013, the Company acquired the remaining 33.3% ownership interest in Superstition Springs Center that it did not previously own for $46,162. The purchase price was funded by a cash payment of $23,662 and the assumption of the third party's share of the mortgage note payable on the property of $22,500. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4—Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of Superstition Springs Center. The acquisition was completed in order to gain 100% ownership and control over this asset.
96
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
The following is a summary of the allocation of the fair value of Superstition Springs Center:
Property | $ | 114,373 | |
Deferred charges | 12,353 | ||
Cash and cash equivalents | 8,894 | ||
Tenant receivables | 51 | ||
Other assets | 11,535 | ||
Total assets acquired | 147,206 | ||
Mortgage note payable | 68,448 | ||
Accounts payable | 119 | ||
Other accrued liabilities | 7,637 | ||
Total liabilities assumed | 76,204 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 71,002 | |
The Company determined that the purchase price represented the fair value of the additional ownership interest in Superstition Springs Center that was acquired.
Fair value of existing ownership interest (at 66.7% ownership) | $ | 47,340 | |
Carrying value of investment | (32,476 | ) | |
Gain on remeasurement of assets | $ | 14,864 | |
The following is the reconciliation of the purchase price to the fair value of the acquired net assets:
Purchase price | $ | 46,162 | |
Less debt assumed | (22,500 | ) | |
Carrying value of investment | 32,476 | ||
Remeasurement gain | 14,864 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 71,002 | |
Since the date of acquisition, the Company has included Superstition Springs Center in its consolidated financial statements.
Cascade Mall:
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall that it did not previously own for $15,233. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4—Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of Cascade Mall. The acquisition was completed in order to obtain 100% ownership and control over this asset.
97
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
The following is a summary of the allocation of the fair value of Cascade Mall:
Property | $ | 28,924 | |
Deferred charges | 6,660 | ||
Other assets | 202 | ||
Total assets acquired | 35,786 | ||
Other accrued liabilities | 4,786 | ||
Total liabilities assumed | 4,786 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 31,000 | |
The Company determined that the purchase price represented the fair value of the additional ownership interest in Cascade Mall that was acquired.
The following is the reconciliation of the purchase price to the fair value of the acquired net assets:
Purchase price | $ | 15,233 | |
Distributions in excess of investment | 15,767 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 31,000 | |
Since the date of acquisition, the Company has included Cascade Mall in its consolidated financial statements. The property has generated incremental revenue of $4,458 and incremental earnings of $380 during the year ended December 31, 2014.
Fashion Outlets of Chicago:
On October 31, 2014, the Company purchased AWE/Talisman's ownership interest in its consolidated joint venture in Fashion Outlets of Chicago, for $69,987. The purchase price was funded by a cash payment of $55,867 and the settlement of the balance on the Talisman Notes of $14,120 (See Note 17—Related Party Transactions). The cash payment was funded by borrowings under the Company's line of credit. The purchase agreement includes contingent consideration based on the financial performance of Fashion Outlets of Chicago at an agreed upon date in 2016. The Company estimated the fair value of the contingent consideration as of December 31, 2014 to be $10,142, which has been included in other accrued liabilities. As a result of this acquisition, the noncontrolling interest of $76,141 was reversed.
PPRLP Queens Portfolio:
On November 14, 2014, the Company acquired the remaining 49% ownership interest in the PPRLP Queens Portfolio that it did not previously own for $1,838,886. The acquisition was completed in order to gain 100% ownership and control over this portfolio of prominent shopping centers. The purchase price was funded by the assumption of the third party's pro rata share of the mortgage notes payable on the property of $672,109 and the issuance of $1,166,777 in common stock of the Company. Prior to the acquisition, the Company had accounted for its investment under the equity method of accounting (See Note 4—Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of the PPRLP Queens Portfolio.
98
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
The following is a summary of the preliminary allocation of the estimated fair value of the PPRLP Queens Portfolio:
Property | $ | 3,714,982 | |
Deferred charges | 152,250 | ||
Cash and cash equivalents | 28,890 | ||
Restricted cash | 5,113 | ||
Tenant receivables | 5,438 | ||
Other assets | 127,723 | ||
Total assets acquired | 4,034,396 | ||
Mortgage notes payable | 1,414,659 | ||
Accounts payable | 5,669 | ||
Due to affiliates | 2,680 | ||
Other accrued liabilities | 230,210 | ||
Total liabilities assumed | 1,653,218 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 2,381,178 | |
The purchase price allocation for the PPRLP Queens Portfolio is based on a preliminary measurement of fair value that is subject to change. The allocation for the PPRLP Queens Portfolio represents the Company's current best estimate of fair value. The Company determined that the purchase price represented the estimated fair value of the additional ownership interest in the PPRLP Queens Portfolio that was acquired.
Fair value of existing ownership interest (at 51% ownership) | $ | 1,214,401 | |
Distributions in excess of investment | 208,735 | ||
Gain on remeasurement of assets | $ | 1,423,136 | |
The following is the reconciliation of the purchase price to the estimated fair value of the acquired net assets:
Purchase price | $ | 1,838,886 | |
Less debt assumed | (672,109 | ) | |
Distributions in excess of investment | (208,735 | ) | |
Gain on remeasurement of assets | 1,423,136 | ||
Fair value of acquired net assets (at 100% ownership) | $ | 2,381,178 | |
Since the date of acquisition, the Company has included the PPRLP Queens Portfolio in its consolidated financial statements. The property generated incremental revenue of $40,378 and incremental earnings of $4,285 during the year ended December 31, 2014.
99
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Acquisitions: (Continued)
Pro Forma Results of Operations:
The following unaudited pro forma total revenue and income from continuing operations for 2014 and 2013 assumes the 2013 and 2014 property acquisitions took place on January 1, 2013 and assumes that the 2013 and 2012 property acquisitions took place on January 1, 2012:
Total revenue | Income from continuing operations | ||||||
Supplemental pro forma for the year ended December 31, 2014(1) | $ | 1,287,904 | $ | 1,605,975 | |||
Supplemental pro forma for the year ended December 31, 2013(1) | $ | 1,311,941 | $ | 104,123 | |||
Supplemental pro forma for the year ended December 31, 2012(1) | $ | 1,094,559 | $ | 92,193 | |||
____________________________________
(1) | This unaudited pro forma supplemental information does not purport to be indicative of what the Company's operating results would have been had the acquisitions occurred on January 1, 2013 or 2012, and may not be indicative of future operating results. The Company has excluded remeasurement gains and acquisition costs from these pro forma results as they are considered significant non‑recurring adjustments directly attributable to the acquisitions. |
14. Dispositions:
In March 2012, the Company recorded an impairment charge of $54,306 related to Valley View Center. As a result of the sale of the property on April 23, 2012, the Company wrote down the carrying value of the long-lived assets to their estimated fair value of $33,450, which was equal to the sales price of the property. On April 23, 2012, the property was sold by a court appointed receiver, which resulted in a gain on the extinguishment of debt of $104,023.
On April 30, 2012, the Company sold The Borgata, a 94,000 square foot community center in Scottsdale, Arizona, for $9,150, resulting in a loss on the sale of assets of $1,275. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 11, 2012, the Company sold a former Mervyn's store in Montebello, California for $20,750, resulting in a loss on the sale of assets of $407. The Company used the proceeds from the sale for general corporate purposes.
On May 17, 2012, the Company sold Hilton Village, an 80,000 square foot community center in Scottsdale, Arizona, for $24,820, resulting in a gain on the sale of assets of $3,127. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On May 31, 2012, the Company conveyed Prescott Gateway, a 584,000 square foot regional shopping center in Prescott, Arizona, to the mortgage note lender by a deed-in-lieu of foreclosure. As a result of the conveyance, the Company recognized a gain on the extinguishment of debt of $16,296.
On June 28, 2012, the Company sold Carmel Plaza, a 112,000 square foot community center in Carmel, California, for $52,000, resulting in a gain on the sale of assets of $7,844. The Company used the proceeds from the sale to pay down its line of credit.
In December 2012, the Company recognized an impairment charge of $24,555 on Fiesta Mall, a 933,000 square foot regional shopping center in Mesa, Arizona, to write down the carrying value of the long-lived assets to their estimated fair value due to a reduction in the estimated holding period of the property. On September 30, 2013, the Company conveyed Fiesta Mall to the mortgage note lender by a deed-in-lieu of foreclosure. The mortgage loan was non-recourse. As a result of the conveyance, the Company recognized a gain on the extinguishment of debt of $1,252.
On May 31, 2013, the Company sold Green Tree Mall, a 793,000 square foot regional shopping center in Clarksville, Indiana, for $79,000, resulting in a gain on the sale of assets of $59,767. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
100
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
14. Dispositions: (Continued)
On June 4, 2013, the Company sold Northridge Mall, an 890,000 square foot regional shopping center in Salinas, California, and Rimrock Mall, a 603,000 square foot regional shopping center in Billings, Montana. The properties were sold in a combined transaction for $230,000, resulting in a gain on the sale of assets of $82,151. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 11, 2013, the Company sold a former Mervyn's store in Milpitas, California for $12,000, resulting in a loss on the sale of assets of $2,633. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 15, 2013, the Company sold a former Mervyn's store in Midland, Texas for $5,700, resulting in a loss on the sale of assets of $2,031. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 23, 2013, the Company sold a former Mervyn's store in Grand Junction, Colorado for $5,430, resulting in a gain on the sale of assets of $1,695. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On December 4, 2013, the Company sold a former Mervyn's store in Livermore, California for $10,475, resulting in a loss on the sale of assets of $5,257. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On December 11, 2013, the Company sold Chesterfield Towne Center, a 1,016,000 square foot regional shopping center in Richmond, Virginia, and Centre at Salisbury, an 862,000 square foot regional shopping center in Salisbury, Maryland in a combined transaction for $292,500, resulting in a gain on the sale of assets of $151,467. The sales price was funded by a cash payment of $67,763, the assumption of the $109,737 mortgage note payable on Chesterfield Towne Center and the assumption of the $115,000 mortgage note payable on Centre at Salisbury. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
The Company has classified the results of operations and gain or loss on sale for all of the above dispositions as discontinued operations for the years ended December 31, 2013 and 2012. Revenues from discontinued operations were $54,752 and $94,406 for the years ended December 31, 2013 and 2012, respectively. Total income from discontinued operations, including the gain from disposition of assets, net was $289,936 and $63,223 for the years ended December 31, 2013 and 2012, respectively.
On January 1, 2014, the Company adopted ASU 2014-08 (See Note 2—Summary of Significant Accounting Policies). The Company has determined that none of the disposals during the year ended December 31, 2014 represented discontinued operations. As a result, the following dispositions during the year ended December 31, 2014 have been included in gain on sale or write down of assets, net, from continuing operations:
On January 15, 2014, the Company sold Rotterdam Square, a 585,000 square foot regional shopping center in Schenectady, New York, for $8,500, resulting in a loss on the sale of assets of $435. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On February 14, 2014, the Company sold Somersville Towne Center, a 348,000 square foot regional shopping center in Antioch, California, for $12,337, resulting in a loss on the sale of assets of $263. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On March 17, 2014, the Company sold Lake Square Mall, a 559,000 square foot regional shopping center in Leesburg, Florida, for $13,280, resulting in a loss on the sale of assets of $876. The sales price was funded by a cash payment of $3,677 and the issuance of two notes receivable totaling $9,603 (See Note 6—Tenant and Other Receivables). The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On July 7, 2014, the Company sold a former Mervyn's store in El Paso, Texas for $3,560, resulting in a loss on the sale of assets of $158. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
101
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
14. Dispositions: (Continued)
On August 28, 2014, the Company sold a former Mervyn's store in Thousand Oaks, California for $3,500, resulting in a loss on the sale of assets of $80. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On September 11, 2014, the Company sold a leasehold interest in a former Mervyn's store in Laredo, Texas for $1,200, resulting in a gain on the sale of assets of $315. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 10, 2014, the Company sold a former Mervyn's store in Marysville, California for $1,900, resulting in a loss on the sale of assets of $3. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On October 31, 2014, the Company sold South Towne Center, a 1,278,000 square foot regional shopping center in Sandy, Utah, for $205,000, resulting in a gain on the sale of assets of $121,873. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On December 29, 2014, the Company sold its 67.5% ownership interest in its consolidated joint venture in Camelback Colonnade, a 619,000 square foot community center in Phoenix, Arizona, for $92,898, resulting in a gain on the sale of assets of $24,554. The sales price was funded by a cash payment of $61,173 and the assumption of the Company's share of the mortgage note payable on the property of $31,725. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes. As a result of the sale, the Company was discharged of the $47,946 mortgage note payable on the property and $17,217 of noncontrolling interest was reversed.
15. Future Rental Revenues:
Under existing non-cancelable operating lease agreements, tenants are committed to pay the following minimum rental payments to the Company:
Year Ending December 31, | |||
2015 | $ | 663,007 | |
2016 | 572,304 | ||
2017 | 494,380 | ||
2018 | 424,747 | ||
2019 | 358,973 | ||
Thereafter | 1,257,743 | ||
$ | 3,771,154 | ||
16. Commitments and Contingencies:
The Company has certain properties subject to non-cancelable operating ground leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. Ground lease rent expenses were $10,968, $10,579 and $8,681 for the years ended December 31, 2014, 2013 and 2012, respectively. No contingent rent was incurred for the years ended December 31, 2014, 2013 or 2012.
102
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
16. Commitments and Contingencies: (Continued)
Minimum future rental payments required under the leases are as follows:
Year Ending December 31, | |||
2015 | $ | 15,449 | |
2016 | 15,472 | ||
2017 | 15,457 | ||
2018 | 11,342 | ||
2019 | 9,821 | ||
Thereafter | 309,369 | ||
$ | 376,910 | ||
As of December 31, 2014, the Company was contingently liable for $18,388 in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
The Company has entered into a number of construction agreements related to its redevelopment and development activities. Obligations under these agreements are contingent upon the completion of the services within the guidelines specified in the relevant agreement. At December 31, 2014, the Company had $41,205 in outstanding obligations, which it believes will be settled in the next twelve months.
17. Related Party Transactions:
Certain unconsolidated joint ventures have engaged the Management Companies to manage the operations of the Centers. Under these arrangements, the Management Companies are reimbursed for compensation paid to on-site employees, leasing agents and project managers at the Centers, as well as insurance costs and other administrative expenses. The following are fees charged to unconsolidated joint ventures for the years ended December 31:
2014 | 2013 | 2012 | |||||||||
Management fees | $ | 18,705 | $ | 21,993 | $ | 24,007 | |||||
Development and leasing fees | 11,822 | 10,859 | 13,165 | ||||||||
$ | 30,527 | $ | 32,852 | $ | 37,172 | ||||||
Certain mortgage notes on the properties are held by NML (See Note 8—Mortgage Notes Payable). Interest expense in connection with these notes was $15,134, $15,016 and $15,386 for the years ended December 31, 2014, 2013 and 2012, respectively. Included in accounts payable and accrued expenses is interest payable to this related party of $1,125 and $1,240 at December 31, 2014 and 2013, respectively.
The Company had loans to unconsolidated joint ventures to fund development stage projects prior to construction loan funding. Correspondingly, loan payables in the same amount have been accrued as an obligation by the various joint ventures. Interest income associated with these notes was $164, $281 and $254 for the years ended December 31, 2014, 2013 and 2012, respectively. As of December 31, 2013, the balance on these loans was $2,756. There were no loans outstanding at December 31, 2014.
Due from affiliates includes $3,869 and $3,822 of unreimbursed costs and fees due from unconsolidated joint ventures under management agreements at December 31, 2014 and 2013, respectively.
Due from affiliates at December 31, 2013 also included two notes receivable from principals of AWE/Talisman ("Talisman Notes") that bore interest at 5.0% and were to mature based on the refinancing or sale of Fashion Outlets of Chicago, a 529,000 square foot outlet center in Rosemont, Illinois, or certain other specified events. AWE/Talisman was considered a related party because it had a 40% noncontrolling ownership interest in Fashion Outlets of Chicago. On
103
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
17. Related-Party Transactions: (Continued)
October 31, 2014, in connection with the Company's acquisition of AWE/Talisman's ownership interest in Fashion Outlets of Chicago, the balance of the Talisman Notes were settled (See Note 13—Acquisitions). The balance on these notes was $13,603 at December 31, 2013. Interest income earned on these notes was $516 and $625 for the years ended December 31, 2014 and 2013, respectively.
In addition, due from affiliates at December 31, 2014 and 2013 includes a note receivable from RED/303 LLC ("RED") that bears interest at 5.25% and matures on March 29, 2016. Interest income earned on this note was $614 and $525 for the years ended December 31, 2014 and 2013, respectively. The balance on this note receivable was $11,027 and $12,707 at December 31, 2014 and 2013, respectively. RED is considered a related party because it is a partner in a joint venture development project. The note is collateralized by RED's membership interest in a development agreement.
Also included in due from affiliates is a note receivable of $65,336 from Lennar Corporation that bears interest at LIBOR plus 2% and matures upon the completion of certain milestones in connection with the development of Candlestick Point (See Note 4—Investments in Unconsolidated Joint Ventures). Lennar Corporation is considered a related party because it has an ownership interest in Candlestick Point. Interest income earned on the note was $206 for the year ended December 31, 2014.
18. Share and Unit-based Plans:
The Company has established share and unit-based compensation plans for the purpose of attracting and retaining executive officers, directors and key employees.
2003 Equity Incentive Plan:
The 2003 Equity Incentive Plan ("2003 Plan") authorizes the grant of stock awards, stock options, stock appreciation rights, stock units, stock bonuses, performance-based awards, dividend equivalent rights and OP Units or other convertible or exchangeable units. As of December 31, 2014, stock awards, stock units, LTIP Units (as defined below), stock appreciation rights ("SARs") and stock options have been granted under the 2003 Plan. All stock options or other rights to acquire common stock granted under the 2003 Plan have a term of 10 years or less. These awards were generally granted based on the performance of the Company and the employees. None of the awards have performance requirements other than a service condition of continued employment unless otherwise provided. All awards are subject to restrictions determined by the Company's compensation committee. The aggregate number of shares of common stock that may be issued under the 2003 Plan is 13,825,428 shares. As of December 31, 2014, there were 3,602,672 shares available for issuance under the 2003 Plan.
Stock Awards:
The value of the stock awards was determined by the market price of the Company's common stock on the date of the grant. The following table summarizes the activity of non-vested stock awards during the years ended December 31, 2014, 2013 and 2012:
2014 | 2013 | 2012 | ||||||||||||||||||
Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | |||||||||||||||
Balance at beginning of year | 19,001 | $ | 56.77 | 20,924 | $ | 49.36 | 21,130 | $ | 40.68 | |||||||||||
Granted | — | — | 8,963 | 61.84 | 9,639 | 54.43 | ||||||||||||||
Vested | (9,812 | ) | 54.45 | (10,886 | ) | 46.70 | (9,845 | ) | 35.69 | |||||||||||
Balance at end of year | 9,189 | $ | 59.25 | 19,001 | $ | 56.77 | 20,924 | $ | 49.36 | |||||||||||
104
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
18. Share and Unit-Based Plans: (Continued)
Stock Units:
The stock units represent the right to receive upon vesting one share of the Company's common stock for one stock unit. The value of the outstanding stock units was determined by the market price of the Company's common stock on the date of the grant. The following table summarizes the activity of non-vested stock units during the years ended December 31, 2014, 2013 and 2012:
2014 | 2013 | 2012 | ||||||||||||||||||
Units | Weighted Average Grant Date Fair Value | Units | Weighted Average Grant Date Fair Value | Units | Weighted Average Grant Date Fair Value | |||||||||||||||
Balance at beginning of year | 137,318 | $ | 57.24 | 114,677 | $ | 52.19 | 576,340 | $ | 11.71 | |||||||||||
Granted | 75,309 | 60.50 | 67,920 | 62.01 | 72,322 | 54.43 | ||||||||||||||
Vested | (68,253 | ) | 55.14 | (45,279 | ) | 51.59 | (533,985 | ) | 8.80 | |||||||||||
Balance at end of year | 144,374 | $ | 59.94 | 137,318 | $ | 57.24 | 114,677 | $ | 52.19 | |||||||||||
SARs:
The executives have up to 10 years from the grant date to exercise the SARs. Upon exercise, the executives will receive unrestricted common shares for the appreciation in value of the SARs from the grant date to the exercise date.
The Company determined the value of each SAR awarded during the year ended December 31, 2012 to be $9.67 using the Black‑Scholes Option Pricing Model based upon the following assumptions: volatility of 25.85%, dividend yield of 3.69%, risk free rate of 1.20%, current value of $59.57 and an expected term of 8 years. The value of each of the other outstanding SARs was determined at the grant date to be $7.68 based upon the following assumptions: volatility of 22.52%, dividend yield of 5.23%, risk free rate of 3.15%, current value of $61.17 and an expected term of 8 years. The assumptions for volatility and dividend yield were based on the Company's historical experience as a publicly traded company, the current value was based on the closing price on the date of grant and the risk free rate was based upon the interest rate of the 10-year Treasury bond on the date of grant. The following table summarizes the activity of SARs awards during the years ended December 31, 2014, 2013 and 2012:
2014 | 2013 | 2012 | ||||||||||||||||||
Units | Weighted Average Exercise Price | Units | Weighted Average Exercise Price | Units | Weighted Average Exercise Price | |||||||||||||||
Balance at beginning of year | 1,070,991 | $ | 56.66 | 1,164,185 | $ | 56.66 | 1,156,985 | $ | 56.55 | |||||||||||
Granted | — | — | — | — | 39,932 | 59.57 | ||||||||||||||
Exercised | (298,352 | ) | 56.63 | (93,194 | ) | 56.63 | (32,732 | ) | 56.63 | |||||||||||
Balance at end of year | 772,639 | $ | 56.67 | 1,070,991 | $ | 56.66 | 1,164,185 | $ | 56.66 | |||||||||||
Long-Term Incentive Plan Units:
Under the Long-Term Incentive Plan ("LTIP"), each award recipient is issued a form of operating partnership units ("LTIP Units") in the Operating Partnership. Upon the occurrence of specified events and subject to the satisfaction of applicable vesting conditions, LTIP Units (after conversion into OP Units) are ultimately redeemable for common stock of the Company, or cash at the Company's option, on a one-unit for one-share basis. LTIP Units receive cash dividends based on the dividend amount paid on the common stock of the Company. The LTIP may include both market-indexed awards and service-based awards.
105
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
18. Share and Unit-Based Plans: (Continued)
The market-indexed LTIP Units vest over the service period of the award based on the percentile ranking of the Company in terms of total return to stockholders (the "Total Return") per common stock share relative to the Total Return of a group of peer REITs, as measured at the end of the measurement period.
The fair value of the market-indexed LTIP Units are estimated on the date of grant using a Monte Carlo Simulation model. The stock price of the Company, along with the stock prices of the group of peer REITs (for market-indexed awards), is assumed to follow the Multivariate Geometric Brownian Motion Process. Multivariate Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case, the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on the share price of the Company and the peer group REITs were estimated based on a look-back period. The expected growth rate of the stock prices over the "derived service period" is determined with consideration of the risk free rate as of the grant date.
On February 23, 2012, the Company granted 190,000 market-indexed LTIP Units at a grant date fair value of $37.77 per LTIP Unit. On April 16, 2012, the Company granted 10,000 market-indexed LTIP Units at a grant date fair value of $54.97 per LTIP Unit. The market-indexed LTIP Unit grants vested over a service period ending January 31, 2013. On September 1, 2012, the Company granted 20,000 LTIP Units at a fair value of $59.57 per LTIP Unit that were fully vested on the grant date. On February 11, 2013, the compensation committee determined that the market-indexed LTIP Units granted under the LTIP in 2012 had vested at the 100% level, based on the Company's percentile ranking in terms of Total Return per common stock share compared to the Total Return of a group of peer REITs during the period of February 1, 2012 to January 31, 2013. As a result, the 200,000 market-indexed LTIP Units vested as of January 31, 2013.
On February 15, 2013, the Company granted 332,189 market-indexed LTIP Units ("2013 LTIP Units") at a grant date fair value of $66.58 per LTIP Unit that vested over a service period ending December 31, 2013. On January 16, 2014, the compensation committee determined that the 2013 LTIP Units had vested at the 96% level, based on the Company's percentile ranking in terms of Total Return per common stock share compared to the Total Return of a group of peer REITs during the period of January 1, 2013 to December 31, 2013. As a result, 318,900 LTIP Units vested and 13,289 LTIP Units were forfeited as of December 31, 2013.
On January 1, 2014, the Company granted 70,042 LTIP Units with a grant date fair value of $58.89 that will vest in equal annual installments over a service period ending December 31, 2016. Concurrently, the Company granted 272,930 market-indexed LTIP Units ("2014 LTIP Units") at a grant date fair value of $45.34 per LTIP Unit that vested over a service period ending December 31, 2014. The 2014 LTIP Units were equally divided between two types of awards. The terms of both types of awards were the same, except one award had an additional 3% absolute Total Return requirement, which if it was not met, then such LTIP Units would not have vested. On January 12, 2015, the compensation committee determined that the 2014 LTIP Units had vested at a 150% level, based on the Company's percentile ranking in terms of Total Return per common stock share compared to the Total Return of a group of peer REITs during the period of January 1, 2014 to December 31, 2014. In addition, the compensation committee determined that the applicable 3% absolute Total Return requirement was exceeded. As a result, an additional 136,465 fully-vested LTIP Units were granted on December 31, 2014.
On March 7, 2014, the Company granted 246,471 LTIP Units at a fair value of $60.25 per LTIP Unit that were fully vested on the grant date.
106
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
18. Share and Unit-Based Plans: (Continued)
The following table summarizes the activity of the non-vested LTIP Units during the years ended December 31, 2014, 2013 and 2012:
2014 | 2013 | 2012 | ||||||||||||||||||
Units | Weighted Average Grant Date Fair Value | Units | Weighted Average Grant Date Fair Value | Units | Weighted Average Grant Date Fair Value | |||||||||||||||
Balance at beginning of year | — | $ | — | 200,000 | $ | 38.63 | 190,000 | $ | 43.30 | |||||||||||
Granted | 725,908 | 51.71 | 332,189 | 66.58 | 315,000 | 40.53 | ||||||||||||||
Vested | (679,213 | ) | 51.22 | (518,900 | ) | 55.81 | (305,000 | ) | 44.85 | |||||||||||
Forfeited | — | — | (13,289 | ) | 66.58 | — | — | |||||||||||||
Balance at end of year | 46,695 | $ | 58.89 | — | $ | — | 200,000 | $ | 38.63 | |||||||||||
Stock Options:
The Company measured the value of each option awarded during the year ended December 31, 2012 to be $9.67 using the Black-Scholes Option Pricing Model based upon the following assumptions: volatility of 25.85%, dividend yield of 3.69%, risk free rate of 1.20%, current value of $59.57 and an expected term of 8 years. The assumptions for volatility and dividend yield were based on the Company's historical experience as a publicly traded company, the current value was based on the closing price on the date of grant and the risk free rate was based upon the interest rate of the 10-year Treasury bond on the date of grant.
The following table summarizes the activity of stock options for the years ended December 31, 2014, 2013 and 2012:
2014 | 2013 | 2012 | ||||||||||||||||||
Options | Weighted Average Exercise Price | Options | Weighted Average Exercise Price | Options | Weighted Average Exercise Price | |||||||||||||||
Balance at beginning of year | 10,068 | $ | 59.57 | 12,768 | $ | 54.69 | 2,700 | $ | 36.51 | |||||||||||
Granted | — | — | — | — | 10,068 | 59.57 | ||||||||||||||
Exercised | — | — | (2,700 | ) | 36.51 | — | — | |||||||||||||
Balance at end of year | 10,068 | $ | 59.57 | 10,068 | $ | 59.57 | 12,768 | $ | 54.69 | |||||||||||
Directors' Phantom Stock Plan:
The Directors' Phantom Stock Plan offers non-employee members of the board of directors ("Directors") the opportunity to defer their cash compensation and to receive that compensation in common stock rather than in cash after termination of service or a predetermined period. Compensation generally includes the annual retainers payable by the Company to the Directors. Deferred amounts are generally credited as units of phantom stock at the beginning of each three-year deferral period by dividing the present value of the deferred compensation by the average fair market value of the Company's common stock at the date of award. Compensation expense related to the phantom stock awards was determined by the amortization of the value of the stock units on a straight-line basis over the applicable service period. The stock units (including dividend equivalents) vest as the Directors' services (to which the fees relate) are rendered. Vested phantom stock units are ultimately paid out in common stock on a one-unit for one-share basis. To the extent elected by a Director, stock units receive dividend equivalents in the form of additional stock units based on the dividend amount paid on the common stock. The aggregate number of phantom stock units that may be granted under the Directors' Phantom Stock Plan is 500,000. As of December 31, 2014, there were 212,947 stock units available for grant under the Directors' Phantom Stock Plan.
107
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
18. Share and Unit-Based Plans: (Continued)
The following table summarizes the activity of the non-vested phantom stock units for the years ended December 31, 2014, 2013 and 2012:
2014 | 2013 | 2012 | ||||||||||||||||||
Stock Units | Weighted Average Grant Date Fair Value | Stock Units | Weighted Average Grant Date Fair Value | Stock Units | Weighted Average Grant Date Fair Value | |||||||||||||||
Balance at beginning of year | 17,575 | $ | 58.66 | — | $ | — | 15,745 | $ | 34.84 | |||||||||||
Granted | 10,747 | 65.54 | 34,266 | 59.04 | 7,896 | 57.29 | ||||||||||||||
Vested | (19,053 | ) | 62.69 | (16,691 | ) | 59.44 | (22,179 | ) | 45.24 | |||||||||||
Forfeited | — | — | — | — | (1,462 | ) | 33.74 | |||||||||||||
Balance at end of year | 9,269 | $ | 58.35 | 17,575 | $ | 58.66 | — | $ | — | |||||||||||
Employee Stock Purchase Plan ("ESPP"):
The ESPP authorizes eligible employees to purchase the Company's common stock through voluntary payroll deductions made during periodic offering periods. Under the ESPP common stock is purchased at a 15% discount from the lesser of the fair value of common stock at the beginning and end of the offering period. A maximum of 750,000 shares of common stock is available for purchase under the ESPP. The number of shares available for future purchase under the plan at December 31, 2014 was 540,318.
Compensation:
The following summarizes the compensation cost under the share and unit-based plans for the years ended December 31, 2014, 2013 and 2012:
2014 | 2013 | 2012 | |||||||||
Stock awards | $ | 365 | $ | 497 | $ | 598 | |||||
Stock units | 4,689 | 3,839 | 3,379 | ||||||||
LTIP units | 28,598 | 22,778 | 9,436 | ||||||||
SARs | — | — | 583 | ||||||||
Stock options | 16 | 16 | 21 | ||||||||
Phantom stock units | 1,205 | 992 | 953 | ||||||||
$ | 34,873 | $ | 28,122 | $ | 14,970 | ||||||
During the year ended December 31, 2012, the Company modified the terms of 20,000 LTIP Units and 54,405 SARs of a former executive officer. As a result of this modification, the Company recognized an additional compensation cost of $1,214 during the year ended December 31, 2012.
The Company capitalized share and unit-based compensation costs of $5,410, $3,915 and $2,646 for the years ended December 31, 2014, 2013 and 2012, respectively.
The fair value of the stock awards and stock units that vested during the years ended December 31, 2014, 2013 and 2012 was $4,685, $3,516 and $30,454, respectively. Unrecognized compensation costs of share and unit-based plans at December 31, 2014 consisted of $2,751 from LTIP Units, $248 from stock awards, $2,843 from stock units, $43 from stock options and $541 from phantom stock units.
108
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
19. Employee Benefit Plans:
401(k) Plan:
The Company has a defined contribution retirement plan that covers its eligible employees (the "Plan"). The Plan is a defined contribution retirement plan covering eligible employees of the Macerich Property Management Company LLC and participating affiliates. The Plan is qualified in accordance with section 401(a) of the Code. Effective January 1, 1995, the Plan was amended to constitute a qualified cash or deferred arrangement under section 401(k) of the Code, whereby employees can elect to defer compensation subject to Internal Revenue Service withholding rules. This Plan was further amended effective as of February 1, 1999 to add The Macerich Company Common Stock Fund as a new investment alternative under the Plan. A total of 150,000 shares of common stock were reserved for issuance under the Plan, which was subsequently increased by an additional 500,000 shares in February 2013. On January 1, 2004, the Plan adopted the "Safe Harbor" provision under Sections 401(k)(12) and 401(m)(11) of the Code. In accordance with adopting these provisions, the Company makes matching contributions equal to 100 percent of the first three percent of compensation deferred by a participant and 50 percent of the next two percent of compensation deferred by a participant. During the years ended December 31, 2014, 2013 and 2012, these matching contributions made by the Company were $3,253, $3,017 and $3,094, respectively. Contributions and matching contributions to the Plan by the plan sponsor and/or participating affiliates are recognized as an expense of the Company in the period that they are made.
Deferred Compensation Plans:
The Company has established deferred compensation plans under which key executives of the Company may elect to defer receiving a portion of their cash compensation otherwise payable in one calendar year until a later year. The Company may, as determined by the Board of Directors in its sole discretion prior to the beginning of the plan year, credit a participant's account with a matching amount equal to a percentage of the participant's deferral. The Company contributed $845, $843 and $648 to the plans during the years ended December 31, 2014, 2013 and 2012, respectively. Contributions are recognized as compensation in the periods they are made.
20. Income Taxes:
For income tax purposes, distributions paid to common stockholders consist of ordinary income, capital gains, unrecaptured Section 1250 gain and return of capital or a combination thereof. The following table details the components of the distributions, on a per share basis, for the years ended December 31:
2014 | 2013 | 2012 | ||||||||||||||||||
Ordinary income | $ | 1.92 | 76.5 | % | $ | 1.02 | 43.3 | % | $ | 0.74 | 33.2 | % | ||||||||
Capital gains | 0.16 | 6.4 | % | 1.24 | 52.5 | % | 1.13 | 50.7 | % | |||||||||||
Unrecaptured Section 1250 gain | 0.05 | 2.0 | % | 0.10 | 4.2 | % | 0.36 | 16.1 | % | |||||||||||
Return of capital | 0.38 | 15.1 | % | — | — | % | — | — | % | |||||||||||
Dividends paid | $ | 2.51 | 100.0 | % | $ | 2.36 | 100.0 | % | $ | 2.23 | 100.0 | % | ||||||||
The Company has made Taxable REIT Subsidiary elections for all of its corporate subsidiaries other than its Qualified REIT Subsidiaries. The elections, effective for the year beginning January 1, 2001 and future years, were made pursuant to Section 856(l) of the Code.
109
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
20. Income Taxes: (Continued)
The income tax benefit (expense) of the TRSs for the years ended December 31, 2014, 2013 and 2012 are as follows:
2014 | 2013 | 2012 | |||||||||
Current | $ | — | $ | (142 | ) | $ | — | ||||
Deferred | 4,269 | 1,834 | 4,159 | ||||||||
Income tax benefit | $ | 4,269 | $ | 1,692 | $ | 4,159 | |||||
Income tax benefit of the TRSs for the years ended December 31, 2014, 2013 and 2012 are reconciled to the amount computed by applying the Federal Corporate tax rate as follows:
2014 | 2013 | 2012 | |||||||||
Book loss for TRSs | $ | 10,785 | $ | 11,709 | $ | 16,154 | |||||
Tax at statutory rate on earnings from continuing operations before income taxes | $ | 3,667 | $ | 3,981 | $ | 5,493 | |||||
Other | 602 | (2,289 | ) | (1,334 | ) | ||||||
Income tax benefit | $ | 4,269 | $ | 1,692 | $ | 4,159 | |||||
The net operating loss carryforwards are currently scheduled to expire through 2034, beginning in 2024. Net deferred tax assets of $35,625 and $31,356 were included in deferred charges and other assets, net at December 31, 2014 and 2013, respectively. The tax effects of temporary differences and carryforwards of the TRSs included in the net deferred tax assets at December 31, 2014 and 2013 are summarized as follows:
2014 | 2013 | ||||||
Net operating loss carryforwards | $ | 24,698 | $ | 26,394 | |||
Property, primarily differences in depreciation and amortization, the tax basis of land assets and treatment of certain other costs | 8,201 | 3,673 | |||||
Other | 2,726 | 1,289 | |||||
Net deferred tax assets | $ | 35,625 | $ | 31,356 | |||
For the years ended December 31, 2014, 2013 and 2012 there were no unrecognized tax benefits.
The tax years 2010 through 2014 remain open to examination by the taxing jurisdictions to which the Company is subject. The Company does not expect that the total amount of unrecognized tax benefit will materially change within the next 12 months.
110
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
21. Quarterly Financial Data (Unaudited):
The following is a summary of quarterly results of operations for the years ended December 31, 2014 and 2013:
2014 Quarter Ended | 2013 Quarter Ended | ||||||||||||||||||||||||||||||
Dec 31 | Sep 30 | Jun 30 | Mar 31 | Dec 31 | Sep 30 | Jun 30 | Mar 31 | ||||||||||||||||||||||||
Revenues | $ | 322,909 | $ | 263,491 | $ | 254,336 | $ | 264,511 | $ | 282,137 | $ | 258,154 | $ | 245,877 | $ | 243,307 | |||||||||||||||
Net income attributable to the Company(1) | $ | 1,429,221 | $ | 35,914 | $ | 16,088 | $ | 17,819 | $ | 144,878 | $ | 38,123 | $ | 218,997 | $ | 18,092 | |||||||||||||||
Net income attributable to common stockholders per share-basic | $ | 9.52 | $ | 0.25 | $ | 0.11 | $ | 0.13 | $ | 1.03 | $ | 0.27 | $ | 1.57 | $ | 0.13 | |||||||||||||||
Net income attributable to common stockholders per share-diluted | $ | 9.51 | $ | 0.25 | $ | 0.11 | $ | 0.13 | $ | 1.03 | $ | 0.27 | $ | 1.57 | $ | 0.13 | |||||||||||||||
_____________________
(1) | Net income attributable to the Company for the quarter ended December 31, 2014 includes the gain on remeasurement of assets of $1,423,136 from the acquisition of the PPRLP Queens Portfolio (See Note 13—Acquisitions). The net income attributable to the Company for the quarter ended December 31, 2013 includes the gain of $151,467 on the sale of Chesterfield Towne Center and Centre at Salisbury (See Note 14—Dispositions). |
22. Subsequent Events:
On January 30, 2015, the Company announced a dividend/distribution of $0.65 per share for common stockholders and OP Unit holders of record on February 20, 2015. All dividends/distributions will be paid 100% in cash on March 6, 2015.
On February 17, 2015, the Company acquired the remaining 50% ownership interest in Inland Center, a 933,000 square foot regional shopping center in San Bernardino, California, that it did not previously own for $51,250. The purchase price was funded by a cash payment of $26,250 and the assumption of the third party's share of the mortgage note payable on the property of $25,000. Concurrent with the purchase of the joint venture interest, the Company paid off the $50,000 loan on the property. The cash payment was funded by borrowings under the Company's line of credit.
On February 19, 2015, the Company closed a $280,000 loan on Vintage Faire Mall that bears interest at a rate of 3.49% and matures on March 6, 2026.
111
THE MACERICH COMPANY
Schedule III—Real Estate and Accumulated Depreciation
December 31, 2014
(Dollars in thousands)
Initial Cost to Company | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||
Shopping Centers/Entities | Land | Building and Improvements | Equipment and Furnishings | Cost Capitalized Subsequent to Acquisition | Land | Building and Improvements | Equipment and Furnishings | Construction in Progress | Total | Accumulated Depreciation | Total Cost Net of Accumulated Depreciation | ||||||||||||||||||||||||||||||||
Arrowhead Towne Center | $ | 36,687 | $ | 386,662 | $ | — | $ | 5,593 | $ | 36,687 | $ | 390,949 | $ | 587 | $ | 719 | $ | 428,942 | $ | 23,749 | $ | 405,193 | |||||||||||||||||||||
Black Canyon Auto Park | 20,600 | — | — | 11,448 | 32,046 | — | — | 2 | 32,048 | — | 32,048 | ||||||||||||||||||||||||||||||||
Capitola Mall | 20,395 | 59,221 | — | 12,593 | 20,392 | 70,286 | 1,226 | 305 | 92,209 | 30,432 | 61,777 | ||||||||||||||||||||||||||||||||
Cascade Mall | 19,253 | 9,671 | — | (676 | ) | 18,699 | 9,501 | 48 | — | 28,248 | 274 | 27,974 | |||||||||||||||||||||||||||||||
Chandler Fashion Center | 24,188 | 223,143 | — | 14,269 | 24,188 | 232,306 | 5,106 | — | 261,600 | 82,644 | 178,956 | ||||||||||||||||||||||||||||||||
Danbury Fair Mall | 130,367 | 316,951 | — | 96,784 | 142,751 | 395,362 | 5,942 | 47 | 544,102 | 104,765 | 439,337 | ||||||||||||||||||||||||||||||||
Deptford Mall | 48,370 | 194,250 | — | 45,576 | 61,029 | 224,815 | 2,352 | — | 288,196 | 52,405 | 235,791 | ||||||||||||||||||||||||||||||||
Desert Sky Mall | 9,447 | 37,245 | 12 | 2,246 | 9,082 | 38,853 | 953 | 62 | 48,950 | 5,356 | 43,594 | ||||||||||||||||||||||||||||||||
Eastland Mall | 22,050 | 151,605 | — | 4,906 | 22,066 | 155,715 | 780 | — | 178,561 | 13,815 | 164,746 | ||||||||||||||||||||||||||||||||
Estrella Falls | 10,550 | — | — | 61,328 | 9,405 | — | — | 62,473 | 71,878 | — | 71,878 | ||||||||||||||||||||||||||||||||
Fashion Outlets of Chicago | — | — | — | 250,542 | 40,575 | 207,432 | 2,170 | 365 | 250,542 | 13,988 | 236,554 | ||||||||||||||||||||||||||||||||
Fashion Outlets of Niagara Falls USA | 18,581 | 210,139 | — | 99,001 | 27,681 | 273,148 | 1,103 | 25,789 | 327,721 | 26,073 | 301,648 | ||||||||||||||||||||||||||||||||
Flagstaff Mall | 5,480 | 31,773 | — | 16,874 | 5,480 | 47,951 | 696 | — | 54,127 | 16,510 | 37,617 | ||||||||||||||||||||||||||||||||
The Marketplace at Flagstaff Mall | — | — | — | 52,830 | — | 52,830 | — | — | 52,830 | 16,372 | 36,458 | ||||||||||||||||||||||||||||||||
FlatIron Crossing | 109,851 | 333,540 | — | 16,821 | 109,851 | 347,830 | 1,514 | 1,017 | 460,212 | 25,877 | 434,335 | ||||||||||||||||||||||||||||||||
Freehold Raceway Mall | 164,986 | 362,841 | — | 97,368 | 168,098 | 452,330 | 4,767 | — | 625,195 | 134,182 | 491,013 | ||||||||||||||||||||||||||||||||
Fresno Fashion Fair | 17,966 | 72,194 | — | 47,132 | 17,966 | 117,511 | 1,754 | 61 | 137,292 | 52,076 | 85,216 | ||||||||||||||||||||||||||||||||
Great Northern Mall | 12,187 | 62,657 | — | (20,870 | ) | 6,981 | 46,704 | 289 | — | 53,974 | 20,693 | 33,281 | |||||||||||||||||||||||||||||||
Green Acres Mall | 156,640 | 321,034 | — | 41,084 | 156,640 | 331,971 | 3,222 | 26,925 | 518,758 | 24,260 | 494,498 | ||||||||||||||||||||||||||||||||
Kings Plaza Shopping Center | 209,041 | 485,548 | 20,000 | 43,955 | 209,041 | 522,896 | 21,903 | 4,704 | 758,544 | 34,229 | 724,315 | ||||||||||||||||||||||||||||||||
La Cumbre Plaza | 18,122 | 21,492 | — | 24,530 | 17,280 | 46,327 | 345 | 192 | 64,144 | 20,965 | 43,179 | ||||||||||||||||||||||||||||||||
Lakewood Center | 140,928 | 534,952 | — | 1,666 | 140,928 | 536,408 | 210 | — | 677,546 | 2,758 | 674,788 | ||||||||||||||||||||||||||||||||
Los Cerritos Center | 85,670 | 612,803 | — | 2,669 | 85,670 | 555,646 | 76 | 59,750 | 701,142 | 2,572 | 698,570 | ||||||||||||||||||||||||||||||||
Macerich Management Co. | — | 8,685 | 26,562 | 32,910 | 1,967 | 7,608 | 52,504 | 6,078 | 68,157 | 41,308 | 26,849 | ||||||||||||||||||||||||||||||||
MACWH, LP | — | 25,771 | — | 16,017 | 11,557 | 27,455 | — | 2,776 | 41,788 | 6,990 | 34,798 | ||||||||||||||||||||||||||||||||
Northgate Mall | 8,400 | 34,865 | 841 | 103,212 | 13,414 | 130,229 | 3,180 | 495 | 147,318 | 60,674 | 86,644 | ||||||||||||||||||||||||||||||||
NorthPark Mall | 7,746 | 74,661 | — | 5,917 | 7,885 | 79,986 | 441 | 12 | 88,324 | 8,141 | 80,183 | ||||||||||||||||||||||||||||||||
Oaks, The | 32,300 | 117,156 | — | 241,248 | 55,527 | 330,909 | 2,457 | 1,811 | 390,704 | 101,862 | 288,842 | ||||||||||||||||||||||||||||||||
Pacific View | 8,697 | 8,696 | — | 128,517 | 7,854 | 135,586 | 2,470 | — | 145,910 | 54,078 | 91,832 | ||||||||||||||||||||||||||||||||
Panorama Mall | 4,373 | 17,491 | — | 9,719 | 4,857 | 24,328 | 475 | 1,923 | 31,583 | 9,048 | 22,535 | ||||||||||||||||||||||||||||||||
Paradise Valley Mall | 24,565 | 125,996 | — | 42,492 | 35,921 | 154,362 | 2,297 | 473 | 193,053 | 57,816 | 135,237 | ||||||||||||||||||||||||||||||||
See accompanying report of independent registered public accounting firm. | |||||||||||||||||||||||||||||||||||||||||||
THE MACERICH COMPANY
Schedule III—Real Estate and Accumulated Depreciation (Continued)
December 31, 2014
(Dollars in thousands)
Initial Cost to Company | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||
Shopping Centers/Entities | Land | Building and Improvements | Equipment and Furnishings | Cost Capitalized Subsequent to Acquisition | Land | Building and Improvements | Equipment and Furnishings | Construction in Progress | Total | Accumulated Depreciation | Total Cost Net of Accumulated Depreciation | ||||||||||||||||||||||||||||||||
Paradise Village Ground Leases | 8,880 | 2,489 | — | (6,876 | ) | 3,870 | 623 | — | — | 4,493 | 281 | 4,212 | |||||||||||||||||||||||||||||||
Paradise Village Office Park II | 1,150 | 1,790 | — | 3,222 | 2,300 | 3,583 | 279 | — | 6,162 | 2,158 | 4,004 | ||||||||||||||||||||||||||||||||
Promenade at Casa Grande | 15,089 | — | — | 84,999 | 8,851 | 91,170 | 67 | — | 100,088 | 32,259 | 67,829 | ||||||||||||||||||||||||||||||||
Queens Center | 251,474 | 1,039,922 | — | 243 | 251,474 | 1,039,424 | 104 | 637 | 1,291,639 | 4,476 | 1,287,163 | ||||||||||||||||||||||||||||||||
Santa Monica Place | 26,400 | 105,600 | — | 299,484 | 44,292 | 359,222 | 7,901 | 20,069 | 431,484 | 66,589 | 364,895 | ||||||||||||||||||||||||||||||||
SanTan Adjacent Land | 29,414 | — | — | 6,505 | 30,506 | — | — | 5,413 | 35,919 | — | 35,919 | ||||||||||||||||||||||||||||||||
SanTan Village Regional Center | 7,827 | — | — | 193,020 | 6,344 | 193,478 | 1,025 | — | 200,847 | 71,474 | 129,373 | ||||||||||||||||||||||||||||||||
SouthPark Mall | 7,035 | 38,215 | — | 11,901 | 7,479 | 43,276 | 260 | 6,136 | 57,151 | 3,554 | 53,597 | ||||||||||||||||||||||||||||||||
South Plains Mall | 23,100 | 92,728 | — | 34,152 | 23,100 | 124,678 | 1,732 | 470 | 149,980 | 54,543 | 95,437 | ||||||||||||||||||||||||||||||||
Southridge Center | 6,764 | — | — | 18,670 | 6,514 | 18,828 | 91 | 1 | 25,434 | 1,505 | 23,929 | ||||||||||||||||||||||||||||||||
Stonewood Center | 4,948 | 302,527 | — | 26 | 4,948 | 302,527 | 26 | — | 307,501 | 1,561 | 305,940 | ||||||||||||||||||||||||||||||||
Superstition Springs Center | 10,928 | 112,718 | — | 1,282 | 9,273 | 113,358 | 89 | 2,208 | 124,928 | 3,942 | 120,986 | ||||||||||||||||||||||||||||||||
Superstition Springs Power Center | 1,618 | 4,420 | — | 6 | 1,618 | 4,343 | 83 | — | 6,044 | 1,464 | 4,580 | ||||||||||||||||||||||||||||||||
Tangerine (Marana), The Shops at | 36,158 | — | — | (9,591 | ) | 16,922 | — | — | 9,645 | 26,567 | — | 26,567 | |||||||||||||||||||||||||||||||
The Macerich Partnership, L.P. | — | 2,534 | — | 9,942 | — | — | 6,301 | 6,175 | 12,476 | 1,971 | 10,505 | ||||||||||||||||||||||||||||||||
Towne Mall | 6,652 | 31,184 | — | 3,796 | 6,877 | 34,308 | 447 | — | 41,632 | 11,668 | 29,964 | ||||||||||||||||||||||||||||||||
Tucson La Encantada | 12,800 | 19,699 | — | 55,378 | 12,800 | 74,580 | 497 | — | 87,877 | 36,868 | 51,009 | ||||||||||||||||||||||||||||||||
Twenty Ninth Street | — | 37,843 | 64 | 210,459 | 23,599 | 223,399 | 1,244 | 124 | 248,366 | 86,659 | 161,707 | ||||||||||||||||||||||||||||||||
Valley Mall | 16,045 | 26,098 | — | 6,829 | 15,616 | 32,996 | 330 | 30 | 48,972 | 3,133 | 45,839 | ||||||||||||||||||||||||||||||||
Valley River Center | 24,854 | 147,715 | — | 20,124 | 24,854 | 166,096 | 1,743 | — | 192,693 | 44,199 | 148,494 | ||||||||||||||||||||||||||||||||
Victor Valley, Mall of | 15,700 | 75,230 | — | 50,537 | 20,080 | 119,247 | 2,140 | — | 141,467 | 34,332 | 107,135 | ||||||||||||||||||||||||||||||||
Vintage Faire Mall | 14,902 | 60,532 | — | 55,147 | 17,647 | 111,432 | 1,502 | — | 130,581 | 56,694 | 73,887 | ||||||||||||||||||||||||||||||||
Washington Square | 89,659 | 652,310 | — | 454 | 89,886 | 650,155 | 151 | 2,231 | 742,423 | 3,016 | 739,407 | ||||||||||||||||||||||||||||||||
Westside Pavilion | 34,100 | 136,819 | — | 70,923 | 34,100 | 201,490 | 5,876 | 376 | 241,842 | 88,683 | 153,159 | ||||||||||||||||||||||||||||||||
Wilton Mall | 19,743 | 67,855 | — | 19,653 | 19,810 | 86,190 | 1,117 | 134 | 107,251 | 24,438 | 82,813 | ||||||||||||||||||||||||||||||||
500 North Michigan Avenue | 12,851 | 55,358 | — | 5,985 | 10,991 | 50,254 | 113 | 12,836 | 74,194 | 5,338 | 68,856 | ||||||||||||||||||||||||||||||||
Mervyn's (former locations) | 10,094 | 68,660 | — | 12,738 | 9,449 | 73,481 | 456 | 8,106 | 91,492 | 19,373 | 72,119 | ||||||||||||||||||||||||||||||||
Other land and development properties | 49,913 | — | — | 34,868 | 37,573 | 14,401 | 113 | 32,694 | 84,781 | 5,902 | 78,879 | ||||||||||||||||||||||||||||||||
$ | 2,105,538 | $ | 7,923,288 | $ | 47,479 | $ | 2,701,577 | $ | 2,242,291 | $ | 10,079,773 | $ | 152,554 | $ | 303,264 | $ | 12,777,882 | $ | 1,709,992 | $ | 11,067,890 | ||||||||||||||||||||||
See accompanying report of independent registered public accounting firm.
THE MACERICH COMPANY
Schedule III—Real Estate and Accumulated Depreciation (Continued)
December 31, 2014
(Dollars in thousands)
Depreciation of the Company's investment in buildings and improvements reflected in the consolidated statements of operations are calculated over the estimated useful lives of the asset as follows:
Buildings and improvements | 5 - 40 years |
Tenant improvements | 5 - 7 years |
Equipment and furnishings | 5 - 7 years |
The changes in total real estate assets for the three years ended December 31, 2014 are as follows:
2014 | 2013 | 2012 | |||||||||
Balances, beginning of year | $ | 9,181,338 | $ | 9,012,706 | $ | 7,489,735 | |||||
Additions | 4,042,409 | 943,159 | 1,909,530 | ||||||||
Dispositions and retirements | (445,865 | ) | (774,527 | ) | (386,559 | ) | |||||
Balances, end of year | $ | 12,777,882 | $ | 9,181,338 | $ | 9,012,706 | |||||
The aggregate gross cost of the property included in the table above for federal income tax purposes was $8,035,421 (unaudited) at December 31, 2014.
The changes in accumulated depreciation for the three years ended December 31, 2014 are as follows:
2014 | 2013 | 2012 | |||||||||
Balances, beginning of year | $ | 1,559,572 | $ | 1,533,160 | $ | 1,410,692 | |||||
Additions | 289,178 | 284,500 | 241,231 | ||||||||
Dispositions and retirements | (138,758 | ) | (258,088 | ) | (118,763 | ) | |||||
Balances, end of year | $ | 1,709,992 | $ | 1,559,572 | $ | 1,533,160 | |||||
See accompanying report of independent registered public accounting firm.
114
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on February 23, 2015.
THE MACERICH COMPANY | |||
/s/ ARTHUR M. COPPOLA | |||
By | |||
Arthur M. Coppola | |||
Chairman and Chief Executive Officer | |||
115
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Capacity | Date | ||
/s/ ARTHUR M. COPPOLA | Chairman and Chief Executive Officer and Director | February 23, 2015 | ||
Arthur M. Coppola | (Principal Executive Officer) | |||
/s/ DANA K. ANDERSON | Vice Chairman of the Board | February 23, 2015 | ||
Dana K. Anderson | ||||
/s/ EDWARD C. COPPOLA | President and Director | February 23, 2015 | ||
Edward C. Coppola | ||||
/s/ DOUGLAS ABBEY | Director | February 23, 2015 | ||
Douglas Abbey | ||||
/s/ FREDERICK HUBBELL | Director | February 23, 2015 | ||
Frederick Hubbell | ||||
/s/ DIANA LAING | Director | February 23, 2015 | ||
Diana Laing | ||||
/s/ STANLEY MOORE | Director | February 23, 2015 | ||
Stanley Moore | ||||
/s/ MASON ROSS | Director | February 23, 2015 | ||
Mason Ross | ||||
/s/ DR. WILLIAM SEXTON | Director | February 23, 2015 | ||
Dr. William Sexton | ||||
/s/ STEVEN SOBOROFF | Director | February 23, 2015 | ||
Steven Soboroff | ||||
/s/ ANDREA STEPHEN | Director | February 23, 2015 | ||
Andrea Stephen | ||||
/s/ JOHN SULLIVAN | Director | February 23, 2015 | ||
John Sullivan | ||||
/s/ THOMAS E. O'HERN | Senior Executive Vice President, Treasurer and Chief Financial and Accounting Officer (Principal Financial and Accounting Officer) | February 23, 2015 | ||
Thomas E. O'Hern | ||||
116
EXHIBIT INDEX
Exhibit Number | Description | ||
2.1 | Contribution Agreement and Joint Escrow Instructions, dated October 21, 2012, by and among Alexander's Kings Plaza, LLC, Alexander's of Kings, LLC, Kings Parking, LLC and Brooklyn Kings Plaza LLC (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date November 28, 2012). | ||
2.2 | Agreement of Sale and Purchase, dated October 21, 2012, by and among Green Acres Mall, L.L.C. and Valley Stream Green Acres LLC (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date January 24, 2013). | ||
2.3 | Master Agreement, dated November 14, 2014, by and among Pacific Premier Retail LP, MACPT LLC, Macerich PPR GP LLC, Queens JV LP, Macerich Queens JV LP, Queens JV GP LLC, 1700480 Ontario Inc. and the Company (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date November 14, 2014). | ||
3.1 | Articles of Amendment and Restatement of the Company (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-11, as amended (No. 33-68964)). | ||
3.1.1 | Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date May 30, 1995). | ||
3.1.2 | Articles Supplementary of the Company (with respect to the first paragraph) (incorporated by reference as an exhibit to the Company's 1998 Form 10-K). | ||
3.1.3 | Articles Supplementary of the Company (Series D Preferred Stock) (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date July 26, 2002). | ||
3.1.4 | Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-3, as amended (No. 333-88718)). | ||
3.1.5 | Articles of Amendment of the Company (declassification of Board) (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | ||
3.1.6 | Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date February 5, 2009). | ||
3.1.7 | Articles of Amendment of the Company (increased authorized shares) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009). | ||
3.1.8 | Articles of Amendment of the Company (to eliminate the supermajority vote requirement to amend the charter and to clarify a reference in Article NINTH) (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date May 30, 2014). | ||
3.2 | Amended and Restated Bylaws of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date January 29, 2014). | ||
4.1 | Form of Common Stock Certificate (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, as amended, event date November 10, 1998). | ||
4.2 | Form of Preferred Stock Certificate (Series D Preferred Stock) (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-3 (No. 333-107063)). | ||
117
Exhibit Number | Description | ||
10.1 | Amended and Restated Limited Partnership Agreement for the Operating Partnership dated as of March 16, 1994 (incorporated by reference as an exhibit to the Company's 1996 Form 10-K). | ||
10.1.1 | Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated June 27, 1997 (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date June 20, 1997). | ||
10.1.2 | Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated November 16, 1997 (incorporated by reference as an exhibit to the Company's 1997 Form 10-K). | ||
10.1.3 | Fourth Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated February 25, 1998 (incorporated by reference as an exhibit to the Company's 1997 Form 10-K). | ||
10.1.4 | Fifth Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated February 26, 1998 (incorporated by reference as an exhibit to the Company's 1997 Form 10-K). | ||
10.1.5 | Sixth Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated June 17, 1998 (incorporated by reference as an exhibit to the Company's 1998 Form 10-K). | ||
10.1.6 | Seventh Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated December 23, 1998 (incorporated by reference as an exhibit to the Company's 1998 Form 10-K). | ||
10.1.7 | Eighth Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated November 9, 2000 (incorporated by reference as an exhibit to the Company's 2000 Form 10-K). | ||
10.1.8 | Ninth Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated July 26, 2002 (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K event date July 26, 2002). | ||
10.1.9 | Tenth Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated October 26, 2006 (incorporated by reference as an exhibit to the Company's 2006 Form 10-K). | ||
10.1.10 | Eleventh Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership dated as of March 16, 2007 (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date March 16, 2007). | ||
10.1.11 | Twelfth Amendment to the Amended and Restated Limited Partnership Agreement of the Operating Partnership dated as of April 30, 2009 (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009). | ||
10.1.12 | Thirteenth Amendment to the Amended and Restated Limited Partnership Agreement of the Operating Partnership dated as of October 29, 2009 (incorporated by reference as an exhibit to the Company's 2009 Form 10-K). | ||
10.1.13 | Form of Fourteenth Amendment to Amended and Restated Limited Partnership Agreement for the Operating Partnership (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date April 25, 2005). | ||
10.2 | [Intentionally omitted] | ||
10.3 | [Intentionally omitted] | ||
118
Exhibit Number | Description | ||
10.4 | [Intentionally omitted] | ||
10.5 | * | Amended and Restated Deferred Compensation Plan for Executives (2003) (incorporated by reference as an exhibit to the Company's 2003 Form 10-K). | |
10.5.1 | * | Amendment Number 1 to Amended and Restated Deferred Compensation Plan for Executives (October 30, 2008) (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.5.2 | * | Amendment Number 2 to Amended and Restated Deferred Compensation Plan for Executives (May 1, 2011) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2011). | |
10.5.3 | * | Amendment Number 3 to Amended and Restated Deferred Compensation Plan for Executives (September 27, 2012) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012). | |
10.6 | * | Amended and Restated Deferred Compensation Plan for Senior Executives (2003) (incorporated by reference as an exhibit to the Company's 2003 Form 10-K). | |
10.6.1 | * | Amendment Number 1 to Amended and Restated Deferred Compensation Plan for Senior Executives (October 30, 2008) (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.6.2 | * | Amendment Number 2 to Amended and Restated Deferred Compensation Plan for Senior Executives (May 1, 2011) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10‑Q for the quarter ended June 30, 2011). | |
10.6.3 | * | Amendment Number 3 to Amended and Restated Deferred Compensation Plan for Senior Executives (September 27, 2012) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012). | |
10.7 | * | Eligible Directors' Deferred Compensation/Phantom Stock Plan (as amended and restated as of January 1, 2013) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013). | |
10.8 | * | 2013 Deferred Compensation Plan for Executives (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012). | |
10.8.1 | * | Amendment Number 1 to 2013 Deferred Compensation Plan for Executives (March 29, 2013) (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013). | |
10.9 | Deferred Compensation Plan Rabbi Trust between the Company and Wilmington Trust, National Association, effective as of October 1, 2012 (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012). | ||
10.10 | Registration Rights Agreement, dated as of March 16, 1994, among the Company and Mace Siegel, Dana K. Anderson, Arthur M. Coppola and Edward C. Coppola (incorporated by reference as an exhibit to the Company's 1996 Form 10-K). | ||
10.11 | Registration Rights Agreement, dated as of March 16, 1994, between the Company and The Northwestern Mutual Life Insurance Company (incorporated by reference as an exhibit to the Company’s 1996 Form 10-K). | ||
119
Exhibit Number | Description | ||
10.12 | Registration Rights Agreement dated as of December 18, 2003 by the Operating Partnership, the Company and Taubman Realty Group Limited Partnership (Registration rights assigned by Taubman to three assignees) (incorporated by reference as an exhibit to the Company's 2003 Form 10-K). | ||
10.13 | Incidental Registration Rights Agreement dated March 16, 1994 (incorporated by reference as an exhibit to the Company's 1996 Form 10-K). | ||
10.14 | Incidental Registration Rights Agreement dated as of July 21, 1994 (incorporated by reference as an exhibit to the Company's 1997 Form 10-K). | ||
10.15 | Incidental Registration Rights Agreement dated as of August 15, 1995 (incorporated by reference as an exhibit to the Company's 1997 Form 10-K). | ||
10.16 | Incidental Registration Rights Agreement dated as of December 21, 1995 (incorporated by reference as an exhibit to the Company's 1997 Form 10-K). | ||
10.17 | List of Omitted Incidental/Demand Registration Rights Agreements (incorporated by reference as an exhibit to the Company's 1997 Form 10-K). | ||
10.18 | Redemption, Registration Rights and Lock-Up Agreement dated as of July 24, 1998 between the Company and Harry S. Newman, Jr. and LeRoy H. Brettin (incorporated by reference as an exhibit to the Company's 1998 Form 10-K). | ||
10.19 | Form of Indemnification Agreement between the Company and its executive officers and directors (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | ||
10.20 | Form of Registration Rights Agreement with Series D Preferred Unit Holders (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date July 26, 2002). | ||
10.20.1 | List of Omitted Registration Rights Agreements (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date July 26, 2002). | ||
10.21 | Registration Rights Agreement between the Company and 1700480 Ontario Inc. dated as of November 14, 2014 (incorporated by reference as an exhibit to the Company’s Current Report on Form 8-K, event date November 14, 2014). | ||
10.22 | $1,500,000,000 Revolving Loan Facility and $125,000,000 Term Loan Facility Amended and Restated Credit Agreement, dated as of August 6, 2013, by and among the Company, The Macerich Partnership, L.P., Deutsche Bank Trust Company Americas, as administrative agent; Deutsche Bank Securities Inc., J.P. Morgan Securities LLC and Wells Fargo Securities, LLC as joint lead arrangers and joint bookrunning managers; JP Morgan Chase Bank, N.A. and Wells Fargo Bank, N.A. as co-syndication agents, and various lenders party thereto (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date August 6, 2013). | ||
10.23 | Amended and Restated Unconditional Guaranty, dated as of August 6, 2013, by the Company in favor of Deutsche Bank Trust Company Americas, as administrative agent (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date August 6, 2013). | ||
10.24 | Tax Matters Agreement dated as of July 26, 2002 between The Macerich Partnership L.P. and the Protected Partners (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2002). | ||
10.24.1 | Tax Matters Agreement (Wilmorite) (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date April 25, 2005). | ||
120
Exhibit Number | Description | ||
10.25 | [Intentionally omitted] | ||
10.26 | [Intentionally omitted] | ||
10.27 | * | 2003 Equity Incentive Plan, as amended and restated as of May 30, 2014 (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date May 30, 2014). | |
10.27.1 | * | Amended and Restated Cash Bonus/Restricted Stock/Stock Unit and LTIP Unit Award Program under the 2003 Equity Incentive Plan (incorporated by reference as an exhibit to the Company's 2010 Form 10-K). | |
10.27.2 | * | Form of Restricted Stock Award Agreement under 2003 Equity Incentive Plan (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.27.3 | * | Form of Stock Unit Award Agreement under 2003 Equity Incentive Plan. | |
10.27.4 | * | Form of Employee Stock Option Agreement under 2003 Equity Incentive Plan (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.27.5 | * | Form of Non-Qualified Stock Option Grant under 2003 Equity Incentive Plan (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.27.6 | * | Form of Restricted Stock Award Agreement for Non-Management Directors (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.27.7 | * | Form of Stock Unit Award Agreement under 2003 Equity Incentive Plan for Non-Employee Directors. (incorporated by reference as an exhibit to the Company's 2013 Form 10-K). | |
10.27.8 | * | Form of Stock Appreciation Right under 2003 Equity Incentive Plan (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.27.9 | * | Form of LTIP Unit Award Agreement under 2003 Equity Incentive Plan (service-based) (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). | |
10.27.10 | * | Form of LTIP Unit Award Agreement under 2003 Equity Incentive Plan (performance-based) (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). | |
10.27.11 | * | Form of LTIP Unit Award Agreement under 2003 Equity Incentive Plan (performance-based with absolute total return threshold) (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). | |
10.27.12 | * | Form of LTIP Unit Award Agreement under 2003 Equity Incentive Plan (fully-vested) (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). | |
10.27.13 | * | Form of LTIP Unit Award Agreement under 2003 Equity Incentive Plan (performance-based/outperformance). | |
10.28 | * | Amendment and Restatement of the Employee Stock Purchase Plan (as amended and restated as of June 1, 2013) (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013). | |
10.28.1 | * | First Amendment to Amended and Restated Employee Stock Purchase Plan (October 23, 2014) (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014). | |
121
Exhibit Number | Description | ||
10.29 | * | Form of Management Continuity Agreement (incorporated by reference as an exhibit to the Company's 2008 Form 10-K). | |
10.29.1 | * | List of Omitted Management Continuity Agreements (incorporated by reference as an exhibit to the Company's 2013 Form 10-K). | |
10.29.2 | * | Termination of Management Continuity Agreement between the Company and Arthur M. Coppola, effective March 15, 2013 (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013). | |
10.29.3 | * | Notices dated August 28, 2013 from the Company to Edward Coppola and Thomas O’Hern regarding their respective management continuity agreements (incorporated by reference as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013). | |
10.29.4 | * | Management Continuity Agreement between the Company and Thomas J. Leanse, effective January 1, 2013 (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012). | |
10.30 | * | Employment Agreement between the Company, The Macerich Partnership, L.P. and Thomas J. Leanse, effective as of September 1, 2012 (incorporated by reference as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012). | |
10.31 | 2005 Amended and Restated Agreement of Limited Partnership of MACWH, LP dated as of April 25, 2005 (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date April 25, 2005). | ||
10.32 | Registration Rights Agreement dated as of April 25, 2005 among the Company and the persons names on Exhibit A thereto (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date April 25, 2005). | ||
10.33 | * | Description of Director and Executive Compensation Arrangements | |
21.1 | List of Subsidiaries | ||
23.1 | Consent of Independent Registered Public Accounting Firm (KPMG LLP) | ||
31.1 | Section 302 Certification of Arthur Coppola, Chief Executive Officer | ||
31.2 | Section 302 Certification of Thomas O'Hern, Chief Financial Officer | ||
32.1 | Section 906 Certifications of Arthur Coppola and Thomas O'Hern | ||
101.INS | XBRL Instance Document | ||
101.SCH | XBRL Taxonomy Extension Schema Document | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||
122
Exhibit Number | Description | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||
* Represents a management contract, or compensatory plan, contract or arrangement required to be filed pursuant to Regulation S-K.
123