|
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
ASSETS
|
June 30,
2010
|
December
31,
2009
|
||||||
Real
estate assets:
|
||||||||
Land
|
$ | 943,492 | $ | 946,750 | ||||
Buildings
and improvements
|
7,557,570 | 7,569,015 | ||||||
8,501,062 | 8,515,765 | |||||||
Less
accumulated depreciation
|
(1,612,950 | ) | (1,505,840 | ) | ||||
6,888,112 | 7,009,925 | |||||||
Developments
in progress
|
99,748 | 85,110 | ||||||
Net
investment in real estate assets
|
6,987,860 | 7,095,035 | ||||||
Cash
and cash equivalents
|
60,649 | 48,062 | ||||||
Receivables:
|
||||||||
Tenant,
net of allowance for doubtful accounts of $3,241 in 2010
and
$3,101 in 2009
|
69,268 | 73,170 | ||||||
Other
|
13,240 | 8,162 | ||||||
Mortgage
and other notes receivable
|
38,025 | 38,208 | ||||||
Investments
in unconsolidated affiliates
|
214,682 | 186,523 | ||||||
Intangible
lease assets and other assets
|
273,253 | 279,950 | ||||||
$ | 7,656,977 | $ | 7,729,110 | |||||
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
||||||||
Mortgage
and other indebtedness
|
$ | 5,455,867 | $ | 5,616,139 | ||||
Accounts
payable and accrued liabilities
|
290,347 | 248,333 | ||||||
Total
liabilities
|
5,746,214 | 5,864,472 | ||||||
Commitments
and contingencies (Notes 4 and 9)
|
||||||||
Redeemable
noncontrolling interests:
|
||||||||
Redeemable
noncontrolling partnership interests
|
25,933 | 22,689 | ||||||
Redeemable
noncontrolling preferred joint venture interest
|
421,562 | 421,570 | ||||||
Total
redeemable noncontrolling interests
|
447,495 | 444,259 | ||||||
Shareholders’
equity:
|
||||||||
Preferred
stock, $.01 par value, 15,000,000 shares authorized:
|
||||||||
7.75%
Series C Cumulative Redeemable Preferred Stock,
460,000
shares outstanding
|
5 | 5 | ||||||
7.375%
Series D Cumulative Redeemable Preferred Stock, 1,330,000
and
700,000 shares outstanding in 2010 and 2009, respectively
|
13 | 7 | ||||||
Common
stock, $.01 par value, 350,000,000 shares authorized,
138,075,609
and
137,888,408 issued and outstanding in 2010 and 2009,
respectively
|
1,381 | 1,379 | ||||||
Additional
paid-in capital
|
1,508,116 | 1,399,654 | ||||||
Accumulated
other comprehensive income
|
4,310 | 491 | ||||||
Accumulated
deficit
|
(335,173 | ) | (283,640 | ) | ||||
Total
shareholders’ equity
|
1,178,652 | 1,117,896 | ||||||
Noncontrolling
interests
|
284,616 | 302,483 | ||||||
Total
equity
|
1,463,268 | 1,420,379 | ||||||
$ | 7,656,977 | $ | 7,729,110 |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Minimum
rents
|
$ | 170,239 | $ | 170,491 | $ | 339,060 | $ | 342,428 | ||||||||
Percentage
rents
|
2,127 | 1,604 | 6,140 | 6,408 | ||||||||||||
Other
rents
|
4,598 | 4,142 | 9,174 | 8,422 | ||||||||||||
Tenant
reimbursements
|
76,347 | 81,695 | 156,170 | 163,179 | ||||||||||||
Management,
development and leasing fees
|
1,601 | 1,615 | 3,307 | 4,080 | ||||||||||||
Other
|
7,234 | 6,977 | 14,471 | 13,067 | ||||||||||||
Total
revenues
|
262,146 | 266,524 | 528,322 | 537,584 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Property
operating
|
37,514 | 39,355 | 76,411 | 83,372 | ||||||||||||
Depreciation
and amortization
|
70,652 | 75,793 | 142,664 | 154,104 | ||||||||||||
Real
estate taxes
|
24,866 | 24,449 | 49,858 | 48,603 | ||||||||||||
Maintenance
and repairs
|
13,561 | 13,416 | 29,745 | 29,410 | ||||||||||||
General
and administrative
|
10,321 | 10,893 | 21,395 | 22,372 | ||||||||||||
Loss
on impairment of real estate
|
25,435 | - | 25,435 | - | ||||||||||||
Other
|
6,415 | 5,914 | 13,116 | 11,071 | ||||||||||||
Total
expenses
|
188,764 | 169,820 | 358,624 | 348,932 | ||||||||||||
Income
from operations
|
73,382 | 96,704 | 169,698 | 188,652 | ||||||||||||
Interest
and other income
|
948 | 1,362 | 1,999 | 2,943 | ||||||||||||
Interest
expense
|
(73,341 | ) | (72,842 | ) | (146,801 | ) | (144,727 | ) | ||||||||
Loss
on impairment of investment
|
- | - | - | (7,706 | ) | |||||||||||
Gain
(loss) on sales of real estate assets
|
1,149 | 72 | 2,015 | (67 | ) | |||||||||||
Equity
in earnings of unconsolidated affiliates
|
409 | 62 | 948 | 1,596 | ||||||||||||
Income
tax benefit (provision)
|
1,911 | (152 | ) | 3,788 | (755 | ) | ||||||||||
Income
from continuing operations
|
4,458 | 25,206 | 31,647 | 39,936 | ||||||||||||
Operating
income of discontinued operations
|
59 | 86 | 73 | 20 | ||||||||||||
Loss
on discontinued operations
|
- | (12 | ) | - | (72 | ) | ||||||||||
Net
income
|
4,517 | 25,280 | 31,720 | 39,884 | ||||||||||||
Net
(income) loss attributable to noncontrolling interests in:
|
||||||||||||||||
Operating
partnership
|
2,723 | (5,109 | ) | (1,387 | ) | (6,415 | ) | |||||||||
Other
consolidated subsidiaries
|
(6,124 | ) | (6,580 | ) | (12,261 | ) | (12,711 | ) | ||||||||
Net
income attributable to the Company
|
1,116 | 13,591 | 18,072 | 20,758 | ||||||||||||
Preferred
dividends
|
(8,358 | ) | (5,454 | ) | (14,386 | ) | (10,909 | ) | ||||||||
Net
income (loss) attributable to common shareholders
|
$ | (7,242 | ) | $ | 8,137 | $ | 3,686 | $ | 9,849 |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Basic
per share data:
|
||||||||||||||||
Income
(loss) from continuing operations, net of preferred
dividends
|
$ | (0.05 | ) | $ | 0.10 | $ | 0.03 | $ | 0.13 | |||||||
Discontinued
operations
|
- | - | - | - | ||||||||||||
Net
income (loss) attributable to common shareholders
|
$ | (0.05 | ) | $ | 0.10 | $ | 0.03 | $ | 0.13 | |||||||
Weighted
average common shares outstanding
|
138,068 | 82,187 | 138,018 | 74,341 | ||||||||||||
Diluted
per share data:
|
||||||||||||||||
Income
(loss) from continuing operations, net of preferred
dividends
|
$ | (0.05 | ) | $ | 0.10 | $ | 0.03 | $ | 0.13 | |||||||
Discontinued
operations
|
- | - | - | - | ||||||||||||
Net
income (loss) attributable to common shareholders
|
$ | (0.05 | ) | $ | 0.10 | $ | 0.03 | $ | 0.13 | |||||||
Weighted
average common and potential dilutive
common shares outstanding |
138,112 | 82,226 | 138,059 | 74,378 | ||||||||||||
Amounts
attributable to common shareholders:
|
||||||||||||||||
Income
(loss) from continuing operations, net of preferred
dividends
|
$ | (7,285 | ) | $ | 8,092 | $ | 3,633 | $ | 9,880 | |||||||
Discontinued
operations
|
43 | 45 | 53 | (31 | ) | |||||||||||
Net
income (loss) attributable to common shareholders
|
$ | (7,242 | ) | $ | 8,137 | $ | 3,686 | $ | 9,849 | |||||||
Dividends
declared per common share
|
$ | 0.20 | $ | 0.11 | $ | 0.40 | $ | 0.48 |
Equity
|
||||||||||||||||||||||||||||||||||||
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||||||
Redeemable
Noncontrolling Partnership Interests
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in Capital
|
Accumulated
Other Comprehensive Loss
|
Accumulated
Deficit
|
Total
Shareholders' Equity
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||||||||||||
Balance,
January 1, 2009
|
$ | 18,393 | $ | 12 | $ | 664 | $ | 993,941 | $ | (12,786 | ) | $ | (193,307 | ) | $ | 788,524 | $ | 380,472 | $ | 1,168,996 | ||||||||||||||||
Net
income
|
2,688 | - | - | - | - | 20,758 | 20,758 | 6,095 | 26,853 | |||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Net
unrealized gain (loss) on available-for-sale securities
|
193 | - | - | - | 192 | - | 192 | (249 | ) | (57 | ) | |||||||||||||||||||||||||
Net
unrealized gain on hedging instruments
|
342 | - | - | - | 3,053 | - | 3,053 | 1,728 | 4,781 | |||||||||||||||||||||||||||
Realized
loss on foreign currency translation adjustment
|
3 | - | - | - | 44 | - | 44 | 28 | 72 | |||||||||||||||||||||||||||
Net
unrealized gain on foreign currency translation
adjustment
|
350 | - | - | - | 2,529 | - | 2,529 | 1,300 | 3,829 | |||||||||||||||||||||||||||
Total
other comprehensive income
|
888 | 5,818 | 2,807 | 8,625 | ||||||||||||||||||||||||||||||||
Dividends
declared - common stock
|
- | - | - | - | - | (39,744 | ) | (39,744 | ) | - | (39,744 | ) | ||||||||||||||||||||||||
Dividends
declared - preferred stock
|
- | - | - | - | - | (10,909 | ) | (10,909 | ) | - | (10,909 | ) | ||||||||||||||||||||||||
Issuance
of common stock and restricted common stock
|
- | - | - | 414 | - | - | 414 | - | 414 | |||||||||||||||||||||||||||
Issuance
of common stock for dividend
|
- | - | 48 | 14,691 | - | - | 14,739 | - | 14,739 | |||||||||||||||||||||||||||
Issuance
of common stock in equity offering
|
- | - | 666 | 380,936 | - | - | 381,602 | - | 381,602 | |||||||||||||||||||||||||||
Cancellation
of restricted common stock
|
- | - | - | (117 | ) | - | - | (117 | ) | - | (117 | ) | ||||||||||||||||||||||||
Accrual
under deferred compensation arrangements
|
- | - | - | 39 | - | - | 39 | - | 39 | |||||||||||||||||||||||||||
Amortization
of deferred compensation
|
- | - | - | 1,515 | - | - | 1,515 | - | 1,515 | |||||||||||||||||||||||||||
Additions
to deferred financing costs
|
- | - | - | - | - | - | - | 23 | 23 | |||||||||||||||||||||||||||
Transfer
from noncontrolling interests to redeemable
noncontrolling
interests
|
82,970 | - | - | - | - | - | - | (82,970 | ) | (82,970 | ) | |||||||||||||||||||||||||
Issuance
of noncontrolling interests for distribution
|
- | - | - | - | - | - | - | 4,140 | 4,140 | |||||||||||||||||||||||||||
Distributions
to noncontrolling interests
|
(6,262 | ) | - | - | - | - | - | - | (29,062 | ) | (29,062 | ) | ||||||||||||||||||||||||
Purchase
of noncontrolling interest in other consolidated
subsidiaries
|
- | - | - | 217 | - | - | 217 | (717 | ) | (500 | ) | |||||||||||||||||||||||||
Adjustment
for noncontrolling interests
|
(6,238 | ) | - | - | 27,931 | - | - | 27,931 | (21,693 | ) | 6,238 | |||||||||||||||||||||||||
Adjustment
to record redeemable noncontrolling interests
at
redemption value
|
(647 | ) | - | - | 647 | - | - | 647 | - | 647 | ||||||||||||||||||||||||||
Balance,
June 30, 2009
|
$ | 91,792 | $ | 12 | $ | 1,378 | $ | 1,420,214 | $ | (6,968 | ) | $ | (223,202 | ) | $ | 1,191,434 | $ | 259,095 | $ | 1,450,529 |
Equity
|
||||||||||||||||||||||||||||||||||||
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||||||
Redeemable
Noncontrolling Partnership Interests
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in Capital
|
Accumulated
Other Comprehensive Income
|
Accumulated
Deficit
|
Total
Shareholders' Equity
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||||||||||||
Balance,
January 1, 2010
|
$ | 22,689 | $ | 12 | $ | 1,379 | $ | 1,399,654 | $ | 491 | $ | (283,640 | ) | $ | 1,117,896 | $ | 302,483 | $ | 1,420,379 | |||||||||||||||||
Net
income
|
1,874 | - | - | - | - | 18,072 | 18,072 | 1,550 | 19,622 | |||||||||||||||||||||||||||
Other
comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net
unrealized gain on available-for-sale securities
|
40 | - | - | - | 3,557 | - | 3,557 | 1,299 | 4,856 | |||||||||||||||||||||||||||
Net
unrealized gain on hedging instruments
|
12 | - | - | - | 1,101 | - | 1,101 | 402 | 1,503 | |||||||||||||||||||||||||||
Realized
loss on foreign currency translation adjustment
|
1 | - | - | - | 123 | - | 123 | 45 | 168 | |||||||||||||||||||||||||||
Net
unrealized gain (loss) on foreign currency translation
adjustment
|
(397 | ) | - | - | - | (962 | ) | - | (962 | ) | 1,203 | 241 | ||||||||||||||||||||||||
Total
other comprehensive income (loss)
|
(344 | ) | 3,819 | 2,949 | 6,768 | |||||||||||||||||||||||||||||||
Dividends
declared - common stock
|
- | - | - | - | - | (55,219 | ) | (55,219 | ) | - | (55,219 | ) | ||||||||||||||||||||||||
Dividends
declared - preferred stock
|
- | - | - | - | - | (14,386 | ) | (14,386 | ) | - | (14,386 | ) | ||||||||||||||||||||||||
Issuance
of preferred stock for equity offering
|
- | 6 | - | 121,262 | - | - | 121,268 | - | 121,268 | |||||||||||||||||||||||||||
Issuance
of common stock and restricted common stock
|
- | - | 1 | 121 | - | - | 122 | - | 122 | |||||||||||||||||||||||||||
Cancellation
of restricted common stock
|
- | - | - | (175 | ) | - | - | (175 | ) | - | (175 | ) | ||||||||||||||||||||||||
Exercise
of stock options
|
- | - | 1 | 941 | - | - | 942 | - | 942 | |||||||||||||||||||||||||||
Accrual
under deferred compensation arrangements
|
- | - | - | 16 | - | - | 16 | - | 16 | |||||||||||||||||||||||||||
Amortization
of deferred compensation
|
- | - | - | 1,485 | - | - | 1,485 | - | 1,485 | |||||||||||||||||||||||||||
Income
tax effect of share-based compensation
|
(10 | ) | - | - | (1,468 | ) | - | - | (1,468 | ) | (337 | ) | (1,805 | ) | ||||||||||||||||||||||
Distributions
to noncontrolling interests
|
(4,536 | ) | - | - | - | - | - | - | (29,489 | ) | (29,489 | ) | ||||||||||||||||||||||||
Adjustment
for noncontrolling interests
|
837 | - | - | (8,297 | ) | - | - | (8,297 | ) | 7,460 | (837 | ) | ||||||||||||||||||||||||
Adjustment
to record redeemable noncontrolling interests
at
redemption value
|
5,423 | - | - | (5,423 | ) | - | - | (5,423 | ) | - | (5,423 | ) | ||||||||||||||||||||||||
Balance,
June 30, 2010
|
$ | 25,933 | $ | 18 | $ | 1,381 | $ | 1,508,116 | $ | 4,310 | $ | (335,173 | ) | $ | 1,178,652 | $ | 284,616 | $ | 1,463,268 |
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 31,720 | $ | 39,884 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
97,420 | 96,393 | ||||||
Amortization
|
47,058 | 62,142 | ||||||
Amortization
of deferred finance costs and debt premiums (discounts)
|
3,440 | (938 | ) | |||||
Net
amortization of above- and below-market leases
|
(1,735 | ) | (3,112 | ) | ||||
(Gain)
loss on sales of real estate assets
|
(2,015 | ) | 67 | |||||
Realized
foreign currency loss
|
169 | 75 | ||||||
Loss
on discontinued operations
|
- | 72 | ||||||
Write-off
of development projects
|
359 | 143 | ||||||
Share-based
compensation expense
|
1,561 | 1,875 | ||||||
Income
tax effect of share-based compensation
|
(1,815 | ) | - | |||||
Loss
on impairment of investment
|
- | 7,706 | ||||||
Loss
on impairment of real estate
|
25,435 | - | ||||||
Equity
in earnings of unconsolidated affiliates
|
(948 | ) | (1,596 | ) | ||||
Distributions
of earnings from unconsolidated affiliates
|
2,730 | 6,020 | ||||||
Provision
for doubtful accounts
|
1,745 | 3,797 | ||||||
Change
in deferred tax accounts
|
349 | 712 | ||||||
Changes
in:
|
||||||||
Tenant
and other receivables
|
(2,995 | ) | 639 | |||||
Other
assets
|
739 | (2,787 | ) | |||||
Accounts
payable and accrued liabilities
|
(21,297 | ) | (11,947 | ) | ||||
Net
cash provided by operating activities
|
181,920 | 199,145 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Additions
to real estate assets
|
(45,417 | ) | (115,718 | ) | ||||
Distributions
from restricted cash
|
688 | 2,699 | ||||||
Proceeds
from sales of real estate assets
|
2,607 | 4,722 | ||||||
Additions
to mortgage notes receivable
|
- | (4,437 | ) | |||||
Payments
received on mortgage notes receivable
|
1,278 | 7,437 | ||||||
Additional
investments in and advances to unconsolidated affiliates
|
(24,750 | ) | (42,012 | ) | ||||
Distributions
in excess of equity in earnings of unconsolidated
affiliates
|
24,861 | 45,464 | ||||||
Changes
in other assets
|
(2,366 | ) | 15,439 | |||||
Net
cash used in investing activities
|
(43,099 | ) | (86,406 | ) |
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from mortgage and other indebtedness
|
$ | 371,323 | $ | 347,017 | ||||
Principal
payments on mortgage and other indebtedness
|
(528,867 | ) | (750,349 | ) | ||||
Additions
to deferred financing costs
|
(2,343 | ) | (4,075 | ) | ||||
Proceeds
from issuances of common stock
|
62 | 381,686 | ||||||
Proceeds
from issuances of preferred stock
|
121,268 | - | ||||||
Proceeds
from exercises of stock options
|
942 | - | ||||||
Income
tax effect of share-based compensation
|
1,815 | - | ||||||
Purchase
of noncontrolling interests in other consolidated
subsidiary
|
- | (500 | ) | |||||
Distributions
to noncontrolling interests
|
(41,550 | ) | (41,349 | ) | ||||
Dividends
paid to holders of preferred stock
|
(14,386 | ) | (10,909 | ) | ||||
Dividends
paid to common shareholders
|
(34,498 | ) | (34,405 | ) | ||||
Net
cash used in financing activities
|
(126,234 | ) | (112,884 | ) | ||||
EFFECT
OF FOREIGN EXCHANGE RATE CHANGES ON CASH
|
- | (293 | ) | |||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
12,587 | (438 | ) | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
48,062 | 51,227 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 60,649 | $ | 50,789 | ||||
SUPPLEMENTAL
INFORMATION:
|
||||||||
Cash
paid for interest, net of amounts capitalized
|
$ | 142,088 | $ | 148,309 |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Fair
Value at
June
30, 2010
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 8,935 | $ | 8,935 | $ | - | $ | - | ||||||||
Privately
held debt and equity securities
|
2,475 | - | - | 2,475 | ||||||||||||
Interest
rate caps
|
21 | - | 21 | - | ||||||||||||
Liabilities:
|
||||||||||||||||
Interest
rate swaps
|
$ | 1,197 | $ | - | $ | 1,197 | $ | - |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Fair
Value at
December
31, 2009
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 4,039 | $ | 4,039 | $ | - | $ | - | ||||||||
Privately
held debt and equity securities
|
2,475 | - | - | 2,475 | ||||||||||||
Interest
rate cap
|
2 | - | 2 | - | ||||||||||||
Liabilities:
|
||||||||||||||||
Interest
rate swaps
|
$ | 2,907 | $ | - | $ | 2,907 | $ | - |
Gross
Unrealized
|
||||||||||||||||
Adjusted
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
June
30, 2010
|
$ | 4,207 | $ | 4,732 | $ | 4 | $ | 8,935 | ||||||||
December
31, 2009
|
$ | 4,207 | $ | - | $ | 168 | $ | 4,039 |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||||||
Fair
Value at
June
30, 2010
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
Total
Loss
|
||||||||||||||||
Assets:
|
||||||||||||||||||||
Long-lived
assets
|
$ | 11,969 | $ | - | $ | - | $ | 11,969 | $ | 25,435 |
Oak
Hollow
Mall
|
||||
Beginning
carrying value, January 1, 2010
|
$ | 37,287 | ||
Capital
expenditures
|
512 | |||
Depreciation
expense
|
(786 | ) | ||
Loss
on impairment of real estate
|
(25,435 | ) | ||
Ending
carrying value, June 30, 2010
|
$ | 11,578 |
Joint
Venture
|
Property
Name
|
Company's
Interest
|
|||||
CBL-TRS
Joint Venture, LLC
|
Friendly
Center, The Shops at Friendly Center and a portfolio of six office
buildings
|
50.0 | % | ||||
CBL-TRS
Joint Venture II, LLC
|
Renaissance
Center
|
50.0 | % | ||||
Governor’s
Square IB
|
Governor’s
Plaza
|
50.0 | % | ||||
Governor’s
Square Company
|
Governor’s
Square
|
47.5 | % | ||||
High
Pointe Commons, LP
|
High
Pointe Commons
|
50.0 | % | ||||
High
Pointe Commons II-HAP, LP
|
High
Pointe Commons - Christmas Tree Shop
|
50.0 | % | ||||
Imperial
Valley Mall L.P.
|
Imperial
Valley Mall
|
60.0 | % | ||||
Imperial
Valley Peripheral L.P.
|
Imperial
Valley Mall (vacant land)
|
60.0 | % | ||||
JG
Gulf Coast Town Center LLC
|
Gulf
Coast Town Center
|
50.0 | % | ||||
Kentucky
Oaks Mall Company
|
Kentucky
Oaks Mall
|
50.0 | % | ||||
Mall
of South Carolina L.P.
|
Coastal
Grand—Myrtle Beach
|
50.0 | % | ||||
Mall
of South Carolina Outparcel L.P.
|
Coastal
Grand—Myrtle Beach (vacant land)
|
50.0 | % | ||||
Mall
Shopping Center Company
|
Plaza
del Sol (1)
|
50.6 | % | ||||
Parkway
Place L.P.
|
Parkway
Place
|
50.0 | % | ||||
Port
Orange I, LLC
|
The
Pavilion at Port Orange Phase I
|
50.0 | % | ||||
Port
Orange II, LLC
|
The
Pavilion at Port Orange Phase II
|
50.0 | % | ||||
Triangle
Town Member LLC
|
Triangle
Town Center, Triangle Town Commons and Triangle Town Place
|
50.0 | % | ||||
West
Melbourne I, LLC
|
Hammock
Landing Phase I
|
50.0 | % | ||||
West
Melbourne II, LLC
|
Hammock
Landing Phase II
|
50.0 | % | ||||
York
Town Center, LP
|
York
Town Center
|
50.0 | % |
(1) | Plaza del Sol was sold in June 2010. |
·
|
the
pro forma for the development and construction of the project and any
material deviations or modifications
thereto;
|
·
|
the
site plan and any material deviations or modifications
thereto;
|
·
|
the
conceptual design of the project and the initial plans and specifications
for the project and any material deviations or modifications
thereto;
|
·
|
any
acquisition/construction loans or any permanent
financings/refinancings;
|
·
|
the
annual operating budgets and any material deviations or modifications
thereto;
|
·
|
the
initial leasing plan and leasing parameters and any material deviations or
modifications thereto; and
|
·
|
any
material acquisitions or dispositions with respect to the
project.
|
Total
for the Three
Months
Ended June 30,
|
Company's
Share for the Three
Months
Ended June 30,
|
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues
|
$ | 38,331 | $ | 39,940 | $ | 21,686 | $ | 22,817 | ||||||||
Depreciation
and amortization expense
|
(14,286 | ) | (13,071 | ) | (8,403 | ) | (7,471 | ) | ||||||||
Interest
expense
|
(13,858 | ) | (12,691 | ) | (8,449 | ) | (7,426 | ) | ||||||||
Other
operating expenses
|
(11,295 | ) | (13,490 | ) | (4,647 | ) | (7,942 | ) | ||||||||
Gain
on sales of real estate assets
|
1,412 | 701 | 170 | 82 | ||||||||||||
Operating
income of discontinued operations
|
103 | 4 | 52 | 2 | ||||||||||||
Net
income
|
$ | 407 | $ | 1,393 | $ | 409 | $ | 62 |
Total
for the Six
Months
Ended June 30,
|
Company's
Share for the Six
Months
Ended June 30,
|
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues
|
$ | 77,373 | $ | 81,096 | $ | 42,311 | $ | 47,343 | ||||||||
Depreciation
and amortization expense
|
(27,244 | ) | (25,539 | ) | (15,205 | ) | (14,895 | ) | ||||||||
Interest
expense
|
(27,701 | ) | (25,234 | ) | (15,612 | ) | (15,218 | ) | ||||||||
Other
operating expenses
|
(23,627 | ) | (27,045 | ) | (10,753 | ) | (16,303 | ) | ||||||||
Gain
on sales of real estate assets
|
1,290 | 1,689 | 121 | 646 | ||||||||||||
Operating
income of discontinued operations
|
170 | 46 | 86 | 23 | ||||||||||||
Net
income
|
$ | 261 | $ | 5,013 | $ | 948 | $ | 1,596 |
Six
Months Ended
June
30,
|
||||||||
2010
|
2009
|
|||||||
Beginning
Balance
|
$ | 421,570 | $ | 421,279 | ||||
Net
income attributable to redeemable noncontrolling
preferred
joint venture interest
|
10,217 | 10,343 | ||||||
Distributions
to redeemable noncontrolling preferred
joint
venture interest
|
(10,225 | ) | (10,165 | ) | ||||
Ending
Balance
|
$ | 421,562 | $ | 421,457 |
June
30, 2010
|
December
31, 2009
|
|||||||||||||||||
Amount
|
Weighted
Average
Interest
Rate (1)
|
Amount
|
Weighted
Average
Interest
Rate (1)
|
|||||||||||||||
Fixed-rate
debt:
|
||||||||||||||||||
Non-recourse
loans on operating properties
|
$ | 3,849,952 | 5.94 | % | $ | 3,888,822 | 6.02 | % | ||||||||||
Recourse
loans on operating properties (2)
|
159,443 | 5.27 | % | 160,896 | 5.28 | % | ||||||||||||
Total
fixed-rate debt
|
4,009,395 | 5.92 | % | 4,049,718 | 5.99 | % | ||||||||||||
Variable-rate
debt:
|
||||||||||||||||||
Recourse
term loans on operating properties
|
377,027 | 2.09 | % | 242,763 | 1.68 | % | ||||||||||||
Secured
lines of credit
|