WASHINGTON
|
31-1188630
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
March 31, 2008
|
|
Common
Stock, no par value
|
153,683,603
|
Page
No.
|
|||
Part I.
|
Financial
Information
|
||
Item
1.
|
Financial
Statements.
|
||
Consolidated
Condensed Statements of Income -
Three
Months and Nine Months Ended February 29, 2008
and
February 28, 2007
|
3
|
||
Consolidated
Condensed Balance Sheets -
February
29, 2008 and May 31, 2007
|
4
|
||
Consolidated
Condensed Statements of Cash Flows -
Nine
Months Ended February 29, 2008 and February 28, 2007
|
5
|
||
Notes
to Consolidated Condensed Financial Statements
|
6
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial
Condition
and Results of Operations.
|
24
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
35
|
|
Item
4.
|
Controls
and Procedures.
|
35
|
|
Part II.
|
Other
Information
|
37
|
|
Item
1.
|
Legal
Proceedings.
|
37
|
|
Item
1A.
|
Risk
Factors.
|
38
|
|
Item
5.
|
Other
Information.
|
38
|
|
Item
6.
|
Exhibits.
|
38
|
|
Signatures
|
39
|
||
Certifications
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
February
29, 2008 |
February
28, 2007 |
February
29, 2008 |
February
28, 2007 |
|||||||||||||
Revenue:
|
||||||||||||||||
Rental uniforms and
ancillary products
|
$ | 703,641 | $ | 665,647 | $ | 2,122,840 | $ | 2,037,796 | ||||||||
Other
services
|
272,311 | 239,751 | 806,105 | 705,029 | ||||||||||||
975,952 | 905,398 | 2,928,945 | 2,742,825 | |||||||||||||
Costs
and expenses (income):
|
||||||||||||||||
Cost of rental
uniforms and ancillary products
|
398,318 | 371,185 | 1,182,019 | 1,129,500 | ||||||||||||
Cost of other
services
|
166,409 | 148,386 | 497,761 | 445,944 | ||||||||||||
Selling and
administrative expenses
|
273,194 | 253,128 | 825,029 | 745,884 | ||||||||||||
Interest
income
|
(1,510 | ) | (1,339 | ) | (4,768 | ) | (4,488 | ) | ||||||||
Interest
expense
|
13,622 | 11,584 | 39,452 | 36,499 | ||||||||||||
850,033 | 782,944 | 2,539,493 | 2,353,339 | |||||||||||||
Income
before income taxes
|
125,919 | 122,454 | 389,452 | 389,486 | ||||||||||||
Income
taxes
|
44,091 | 45,727 | 143,708 | 145,270 | ||||||||||||
Net
income
|
$ | 81,828 | $ | 76,727 | $ | 245,744 | $ | 244,216 | ||||||||
Basic
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 | ||||||||
Diluted
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 | ||||||||
Dividends
declared per share
|
$ | 0.46 | $ | 0.39 |
February
29, 2008
|
May
31,
2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 55,675 | $ | 35,360 | ||||
Marketable
securities
|
107,971 | 120,053 | ||||||
Accounts
receivable, net
|
413,781 | 408,870 | ||||||
Inventories,
net
|
241,326 | 231,741 | ||||||
Uniforms and other
rental items in service
|
365,396 | 344,931 | ||||||
Deferred income tax
asset
|
39,971 | ---- | ||||||
Prepaid
expenses
|
14,698 | 15,781 | ||||||
Total
current assets
|
1,238,818 | 1,156,736 | ||||||
Property
and equipment, at cost, net
|
968,584 | 920,243 | ||||||
Goodwill
|
1,311,089 | 1,245,877 | ||||||
Service
contracts, net
|
158,515 | 171,361 | ||||||
Other
assets, net
|
85,272 | 76,263 | ||||||
$ | 3,762,278 | $ | 3,570,480 | |||||
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 64,472 | $ | 64,622 | ||||
Accrued
compensation and related liabilities
|
51,316 | 62,826 | ||||||
Accrued
liabilities
|
253,604 | 200,686 | ||||||
Income
taxes:
|
||||||||
Current
|
21,941 | 18,584 | ||||||
Deferred
|
---- | 52,179 | ||||||
Long-term debt due
within one year
|
1,342 | 4,141 | ||||||
Total
current liabilities
|
392,675 | 403,038 | ||||||
Long-term
liabilities:
|
||||||||
Long-term debt due
after one year
|
964,065 | 877,074 | ||||||
Deferred income
taxes
|
122,726 | 122,630 | ||||||
Accrued
liabilities
|
117,349 | ---- | ||||||
Total
long-term liabilities
|
1,204,140 | 999,704 | ||||||
Shareholders'
equity:
|
||||||||
Preferred stock, no
par value:
100,000
shares authorized, none outstanding
|
---- | ---- | ||||||
Common
stock, no par value:
425,000,000
shares authorized,
FY
2008: 173,075,926 issued and 153,683,603
outstanding
FY
2007: 172,874,195 issued and 158,676,872
outstanding
|
128,841 | 120,811 | ||||||
Paid-in
capital
|
60,471 | 56,909 | ||||||
Retained
earnings
|
2,694,630 | 2,533,459 | ||||||
Treasury
stock:
FY
2008: 19,392,323 shares, FY 2007: 14,197,323
shares
|
(772,041 | ) | (580,562 | ) | ||||
Other accumulated
comprehensive income
|
53,562 | 37,121 | ||||||
Total
shareholders' equity
|
2,165,463 | 2,167,738 | ||||||
$ | 3,762,278 | $ | 3,570,480 |
Nine
Months Ended
|
||||||||
February 29, | February 28, | |||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 245,744 | $ | 244,216 | ||||
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
110,076 | 100,036 | ||||||
Amortization of
deferred charges
|
32,371 | 30,015 | ||||||
Stock-based
compensation
|
7,406 | 2,746 | ||||||
Deferred income
taxes
|
(456 | ) | (19,062 | ) | ||||
Change
in current assets and liabilities, net of acquisitions of
businesses:
|
||||||||
Accounts
receivable, net
|
862 | 911 | ||||||
Inventories,
net
|
(8,925 | ) | (28,176 | ) | ||||
Uniforms and other
rental items in service
|
(18,628 | ) | (1,595 | ) | ||||
Prepaid
expenses
|
1,177 | (3,676 | ) | |||||
Accounts
payable
|
(448 | ) | (2,070 | ) | ||||
Accrued
compensation and related liabilities
|
(11,730 | ) | 6,880 | |||||
Accrued liabilities
and other
|
(6,114 | ) | (15,511 | ) | ||||
Income taxes
payable
|
17,886 | 7,363 | ||||||
Net
cash provided by operating activities
|
369,221 | 322,077 | ||||||
Cash flows from investing
activities:
|
||||||||
Capital
expenditures
|
(144,848 | ) | (128,636 | ) | ||||
Proceeds from sale
or redemption of marketable securities
|
42,393 | 102,871 | ||||||
Purchase of
marketable securities and investments
|
(32,434 | ) | (41,621 | ) | ||||
Acquisitions of
businesses, net of cash acquired
|
(102,103 | ) | (135,011 | ) | ||||
Other
|
(1,202 | ) | 417 | |||||
Net
cash used in investing activities
|
(238,194 | ) | (201,980 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds from
issuance of debt
|
313,000 | 252,460 | ||||||
Repayment of
debt
|
(228,808 | ) | (167,687 | ) | ||||
Stock options
exercised
|
8,030 | 9,529 | ||||||
Repurchase of
common stock
|
(191,479 | ) | (198,949 | ) | ||||
Other
|
(11,455 | ) | (22,806 | ) | ||||
Net
cash used in financing activities
|
(110,712 | ) | (127,453 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
20,315 | (7,356 | ) | |||||
Cash
and cash equivalents at beginning of period
|
35,360 | 38,914 | ||||||
Cash
and cash equivalents at end of period
|
$ | 55,675 | $ | 31,558 |
1.
|
Basis
of Presentation
|
2.
|
New
Accounting Standards
|
3.
|
Earnings
per Share
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
February
29,
2008
|
February
28, 2007 |
February
29, 2008 |
February
28, 2007 |
|||||||||||||
Numerator:
|
||||||||||||||||
Net
income
|
$ | 81,828 | $ | 76,727 | $ | 245,744 | $ | 244,216 | ||||||||
Denominator:
|
||||||||||||||||
Denominator
for basic earnings per
share-weighted
average shares (000’s)
|
153,679 | 159,311 | 156,346 | 160,144 | ||||||||||||
Effect
of dilutive securities-
employee stock
options (000’s)
|
203 | 388 | 287 | 406 | ||||||||||||
Denominator
for diluted earnings per
share-adjusted
weighted average
shares and assuming
conversions (000’s)
|
153,882 | 159,699 | 156,633 | 160,550 | ||||||||||||
Basic
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 | ||||||||
Diluted
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 |
4.
|
Goodwill,
Service Contracts and Other Assets
|
Rental Uniforms
& |
Uniform Direct |
First
Aid, Safety
& |
Document Management |
Total
|
||||||||||||||||
Goodwill
|
||||||||||||||||||||
Balance
as of June 1, 2007
|
$ | 863,319 | $ | 23,883 | $ | 162,021 | $ | 196,654 | $ | 1,245,877 | ||||||||||
Goodwill
(adjustment) acquired
|
(1,034 | ) | --- | 1,027 | 62,660 | 62,653 | ||||||||||||||
Foreign
currency translation
|
1,454 | 89 | --- | 1,016 | 2,559 | |||||||||||||||
Balance
as of February 29, 2008
|
$ | 863,739 | $ | 23,972 | $ | 163,048 | $ | 260,330 | $ | 1,311,089 |
Rental Uniforms
& |
Uniform Direct |
First
Aid, Safety
& |
Document Management |
Total
|
||||||||||||||||
Service
Contracts
|
||||||||||||||||||||
Balance
as of June 1, 2007
|
$ | 104,285 | $ | 699 | $ | 45,352 | $ | 21,025 | $ | 171,361 | ||||||||||
Service
contracts (adjustment) acquired
|
(30 | ) | --- | 652 | 10,736 | 11,358 | ||||||||||||||
Service
contracts amortization
|
(16,918 | ) | (313 | ) | (4,552 | ) | (4,660 | ) | (26,443 | ) | ||||||||||
Foreign
currency translation
|
2,038 | 34 | --- | 167 | 2,239 | |||||||||||||||
Balance
as of February 29, 2008
|
$ | 89,375 | $ | 420 | $ | 41,452 | $ | 27,268 | $ | 158,515 |
As
of February 29, 2008
|
||||||||||||
Carrying Amount |
Accumulated Amortization |
Net
|
||||||||||
Service
contracts
|
$ | 331,240 | $ | 172,725 | $ | 158,515 | ||||||
Noncompete
and consulting agreements
|
$ | 63,447 | $ | 31,933 | $ | 31,514 | ||||||
Investments
|
45,452 | ---- | 45,452 | |||||||||
Other
|
10,825 | 2,519 | 8,306 | |||||||||
Total
|
$ | 119,724 | $ | 34,452 | $ | 85,272 | ||||||
As
of May 31, 2007
|
||||||||||||
Carrying Amount |
Accumulated Amortization |
Net
|
||||||||||
Service
contracts
|
$ | 317,644 | $ | 146,283 | $ | 171,361 | ||||||
Noncompete
and consulting agreements
|
$ | 58,218 | $ | 24,123 | $ | 34,095 | ||||||
Investments
|
35,264 | ---- | 35,264 | |||||||||
Other
|
8,967 | 2,063 | 6,904 | |||||||||
Total
|
$ | 102,449 | $ | 26,186 | $ | 76,263 |
5.
|
Debt,
Derivatives and Hedging Activities
|
6.
|
Income
Taxes
|
7.
|
Comprehensive
Income
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
February
29, 2008 |
February
28, 2007 |
February
29, 2008 |
February
28, 2007 |
|||||||||||||
Net
income
|
$ | 81,828 | $ | 76,727 | $ | 245,744 | $ | 244,216 | ||||||||
Other
comprehensive income:
|
||||||||||||||||
Foreign currency
translation adjustment
|
4,840 | (4,575 | ) | 20,791 | (11,669 | ) | ||||||||||
Change in fair
value of derivatives*
|
(851 | ) | 3,358 | (4,586 | ) | (13,330 | ) | |||||||||
Change in fair
value of available for-sale securities**
|
84 | 229 | 236 | 869 | ||||||||||||
Comprehensive
income
|
$ | 85,901 | $ | 75,739 | $ | 262,185 | $ | 220,086 |
*
|
Net
of $620 and ($1,911) of tax for the three months ended February 29, 2008
and February 28, 2007, respectively. Net of $2,924 and $7,994
of tax for the nine months ended February 29, 2008 and February 28, 2007,
respectively.
|
**
|
Net
of $47 and $130 of tax for the three months ended February 29, 2008 and
February 28, 2007, respectively. Net of $138 and $505 of tax
for the nine months ended February 29, 2008 and February 28, 2007,
respectively.
|
8.
|
Litigation
and Other Contingencies
|
9.
|
Segment
Information
|
Rental Uniforms
& |
Uniform Direct |
First
Aid, Safety
& |
Document Management |
Corporate
|
Total
|
|||||||||||||||||||
For the three months
ended
February 29, 2008
|
||||||||||||||||||||||||
Revenue
|
$ | 703,641 | $ | 125,277 | $ | 97,594 | $ | 49,440 | $ | ---- | $ | 975,952 | ||||||||||||
Income
(loss) before income taxes
|
$ | 106,486 | $ | 16,186 | $ | 7,327 | $ | 8,032 | $ | (12,112 | ) | $ | 125,919 | |||||||||||
For the three months
ended
February 28, 2007
|
||||||||||||||||||||||||
Revenue
|
$ | 665,647 | $ | 124,214 | $ | 87,107 | $ | 28,430 | $ | ---- | $ | 905,398 | ||||||||||||
Income
(loss) before income taxes
|
$ | 105,179 | $ | 17,830 | $ | 8,597 | $ | 1,093 | $ | (10,245 | ) | $ | 122,454 | |||||||||||
As of and for the
nine months ended
February 29, 2008
|
||||||||||||||||||||||||
Revenue
|
$ | 2,122,840 | $ | 378,537 | $ | 299,003 | $ | 128,565 | $ | ---- | $ | 2,928,945 | ||||||||||||
Income
(loss) before income taxes
|
$ | 339,278 | $ | 43,063 | $ | 25,294 | $ | 16,501 | $ | (34,684 | ) | $ | 389,452 | |||||||||||
Total
assets
|
$ | 2,621,696 | $ | 191,715 | $ | 342,033 | $ | 443,188 | $ | 163,646 | $ | 3,762,278 | ||||||||||||
As of and for the
nine months ended
February 28, 2007
|
||||||||||||||||||||||||
Revenue
|
$ | 2,037,796 | $ | 369,179 | $ | 262,911 | $ | 72,939 | $ | ---- | $ | 2,742,825 | ||||||||||||
Income
(loss) before income taxes
|
$ | 347,056 | $ | 45,259 | $ | 26,538 | $ | 2,644 | $ | (32,011 | ) | $ | 389,486 | |||||||||||
Total
assets
|
$ | 2,525,832 | $ | 174,538 | $ | 323,726 | $ | 325,900 | $ | 157,493 | $ | 3,507,489 |
10.
|
Supplemental
Guarantor Information
|
Cintas
Corporation
|
Corp.
2
|
Subsidiary
Guarantors
|
Non-Guarantors
|
Eliminations
|
Cintas
Corporation Consolidated
|
|
|||||||||||||||||||
Revenue:
|
|||||||||||||||||||||||||
Rental
uniforms and ancillary products
|
$ | --- | $ | 509,064 | $ | 143,124 | $ | 51,774 | $ | (321 | ) | $ | 703,641 | ||||||||||||
Other
services
|
---- | 342,152 | 131,522 | 16,191 | (217,554 | ) | 272,311 | ||||||||||||||||||
Equity
in net income of affiliates
|
81,828 | ---- | ---- | ---- | (81,828 | ) | ---- | ||||||||||||||||||
81,828 | 851,216 | 274,646 | 67,965 | (299,703 | ) | 975,952 | |||||||||||||||||||
Costs
and expenses (income):
|
|||||||||||||||||||||||||
Cost
of rental uniforms and ancillary products
|
---- | 320,595 | 86,270 | 30,167 | (38,714 | ) | 398,318 | ||||||||||||||||||
Cost
of other services
|
---- | 226,617 | 109,144 | 10,137 | (179,489 | ) | 166,409 | ||||||||||||||||||
Selling
and administrative expenses
|
---- | 219,289 | 40,934 | 14,813 | (1,842 | ) | 273,194 | ||||||||||||||||||
Interest
income
|
---- | ---- | (358 | ) | (1,152 | ) | ---- | (1,510 | ) | ||||||||||||||||
Interest
expense (income)
|
---- | 14,087 | (2,049 | ) | 1,584 | ---- | 13,622 | ||||||||||||||||||
---- | 780,588 | 233,941 | 55,549 | (220,045 | ) | 850,033 | |||||||||||||||||||
Income
before income taxes
|
81,828 | 70,628 | 40,705 | 12,416 | (79,658 | ) | 125,919 | ||||||||||||||||||
Income
taxes
|
---- | 25,108 | 14,682 | 4,301 | ---- | 44,091 | |||||||||||||||||||
Net
income
|
$ | 81,828 | $ | 45,520 | $ | 26,023 | $ | 8,115 | $ | (79,658 | ) | $ | 81,828 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non- Guarantors |
Eliminations
|
Cintas Corporation |
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Rental uniforms and
ancillary products
|
$ | ---- | $ | 489,272 | $ | 135,225 | $ | 41,335 | $ | (185 | ) | $ | 665,647 | |||||||||||
Other
services
|
---- | 326,636 | 131,720 | 12,932 | (231,537 | ) | 239,751 | |||||||||||||||||
Equity in net
income of affiliates
|
76,727 | ---- | ---- | ---- | (76,727 | ) | ---- | |||||||||||||||||
76,727 | 815,908 | 266,945 | 54,267 | (308,449 | ) | 905,398 | ||||||||||||||||||
Costs
and expenses (income):
|
||||||||||||||||||||||||
Cost of rental
uniforms and ancillary products
|
---- | 310,904 | 75,122 | 24,863 | (39,704 | ) | 371,185 | |||||||||||||||||
Cost of other
services
|
---- | 243,769 | 85,554 | 7,866 | (188,803 | ) | 148,386 | |||||||||||||||||
Selling and
administrative expenses
|
---- | 230,570 | 12,460 | 12,151 | (2,053 | ) | 253,128 | |||||||||||||||||
Interest
income
|
---- | (526 | ) | (3 | ) | (810 | ) | ---- | (1,339 | ) | ||||||||||||||
Interest expense
(income)
|
---- | 11,915 | (1,614 | ) | 1,283 | ---- | 11,584 | |||||||||||||||||
---- | 796,632 | 171,519 | 45,353 | (230,560 | ) | 782,944 | ||||||||||||||||||
Income
before income taxes
|
76,727 | 19,276 | 95,426 | 8,914 | (77,889 | ) | 122,454 | |||||||||||||||||
Income
taxes
|
---- | 7,134 | 35,473 | 3,120 | ---- | 45,727 | ||||||||||||||||||
Net
income
|
$ | 76,727 | $ | 12,142 | $ | 59,953 | $ | 5,794 | $ | (77,889 | ) | $ | 76,727 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non- Guarantors |
Eliminations
|
Cintas Corporation |
|
|||||||||||||||||||
Revenue:
|
|||||||||||||||||||||||||
Rental uniforms and
ancillary products
|
$ | ---- | $ | 1,540,356 | $ | 432,819 | $ | 150,494 | $ | (829 | ) | $ | 2,122,840 | ||||||||||||
Other
services
|
---- | 1,045,347 | 413,216 | 46,614 | (699,072 | ) | 806,105 | ||||||||||||||||||
Equity in net
income of affiliates
|
245,744 | ---- | ---- | ---- | (245,744 | ) | ---- | ||||||||||||||||||
245,744 | 2,585,703 | 846,035 | 197,108 | (945,645 | ) | 2,928,945 | |||||||||||||||||||
Costs
and expenses (income):
|
|||||||||||||||||||||||||
Cost of rental
uniforms and ancillary products
|
---- | 959,923 | 260,506 | 87,698 | (126,108 | ) | 1,182,019 | ||||||||||||||||||
Cost of other
services
|
---- | 694,245 | 347,782 | 29,532 | (573,798 | ) | 497,761 | ||||||||||||||||||
Selling and
administrative expenses
|
---- | 654,446 | 132,678 | 42,388 | (4,483 | ) | 825,029 | ||||||||||||||||||
Interest
income
|
---- | ---- | (1,191 | ) | (3,577 | ) | ---- | (4,768 | ) | ||||||||||||||||
Interest expense
(income)
|
---- | 39,954 | (5,162 | ) | 4,660 | ---- | 39,452 | ||||||||||||||||||
---- | 2,348,568 | 734,613 | 160,701 | (704,389 | ) | 2,539,493 | |||||||||||||||||||
Income
before income taxes
|
245,744 | 237,135 | 111,422 | 36,407 | (241,256 | ) | 389,452 | ||||||||||||||||||
Income
taxes
|
---- | 88,971 | 41,805 | 12,932 | ---- | 143,708 | |||||||||||||||||||
Net
income
|
$ | 245,744 | $ | 148,164 | $ | 69,617 | $ | 23,475 | $ | (241,256 | ) | $ | 245,744 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non- Guarantors |
Eliminations
|
Cintas Corporation |
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Rental uniforms and
ancillary products
|
$ | ---- | $ | 1,497,418 | $ | 413,096 | $ | 127,771 | $ | (489 | ) | $ | 2,037,796 | |||||||||||
Other
services
|
---- | 989,396 | 392,224 | 41,978 | (718,569 | ) | 705,029 | |||||||||||||||||
Equity in net
income of affiliates
|
244,216 | ---- | ---- | ---- | (244,216 | ) | ---- | |||||||||||||||||
244,216 | 2,486,814 | 805,320 | 169,749 | (963,274 | ) | 2,742,825 | ||||||||||||||||||
Costs
and expenses (income):
|
||||||||||||||||||||||||
Cost of rental
uniforms and ancillary products
|
---- | 943,530 | 236,004 | 75,556 | (125,590 | ) | 1,129,500 | |||||||||||||||||
Cost of other
services
|
---- | 753,131 | 255,545 | 25,583 | (588,315 | ) | 445,944 | |||||||||||||||||
Selling and
administrative expenses
|
---- | 683,734 | 32,139 | 35,630 | (5,619 | ) | 745,884 | |||||||||||||||||
Interest
income
|
---- | (2,220 | ) | (8 | ) | (2,260 | ) | ---- | (4,488 | ) | ||||||||||||||
Interest expense
(income)
|
---- | 36,893 | (4,448 | ) | 4,054 | ---- | 36,499 | |||||||||||||||||
---- | 2,415,068 | 519,232 | 138,563 | (719,524 | ) | 2,353,339 | ||||||||||||||||||
Income
before income taxes
|
244,216 | 71,746 | 286,088 | 31,186 | (243,750 | ) | 389,486 | |||||||||||||||||
Income
taxes
|
---- | 26,993 | 107,634 | 10,643 | ---- | 145,270 | ||||||||||||||||||
Net
income
|
$ | 244,216 | $ | 44,753 | $ | 178,454 | $ | 20,543 | $ | (243,750 | ) | $ | 244,216 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non-Guarantors
|
Eliminations
|
Cintas Corporation |
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||||||
Cash and cash
equivalents
|
$ | ---- | $ | 34,156 | $ | (10,544 | ) | $ | 32,063 | $ | ---- | $ | 55,675 | |||||||||||
Marketable
securities
|
---- | ---- | 3,096 | 104,875 | ---- | 107,971 | ||||||||||||||||||
Accounts
receivable, net
|
---- | 303,696 | 106,565 | 27,462 | (23,942 | ) | 413,781 | |||||||||||||||||
Inventories,
net
|
---- | 219,343 | 18,361 | 9,218 | (5,596 | ) | 241,326 | |||||||||||||||||
Uniforms and other
rental items in service
|
---- | 286,262 | 84,850 | 24,230 | (29,946 | ) | 365,396 | |||||||||||||||||
Deferred income tax
asset
|
---- | ---- | 42,151 | (2,180 | ) | ---- | 39,971 | |||||||||||||||||
Prepaid
expenses
|
---- | 5,453 | 8,363 | 882 | ---- | 14,698 | ||||||||||||||||||
Total
current assets
|
---- | 848,910 | 252,842 | 196,550 | (59,484 | ) | 1,238,818 | |||||||||||||||||
Property
and equipment, at cost, net
|
---- | 669,855 | 235,130 | 63,599 | ---- | 968,584 | ||||||||||||||||||
Goodwill
|
---- | ---- | 1,275,810 | 35,279 | ---- | 1,311,089 | ||||||||||||||||||
Service
contracts, net
|
---- | 150,143 | 2,863 | 5,509 | ---- | 158,515 | ||||||||||||||||||
Other
assets, net
|
1,646,654 | 83,236 | 1,571,013 | 243,177 | (3,458,808 | ) | 85,272 | |||||||||||||||||
$ | 1,646,654 | $ | 1,752,144 | $ | 3,337,658 | $ | 544,114 | $ | (3,518,292 | ) | $ | 3,762,278 | ||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||||||
Accounts
payable
|
$ | (465,247 | ) | $ | (2,082,445 | ) | $ | 2,585,500 | $ | 1,638 | $ | 25,026 | $ | 64,472 | ||||||||||