WASHINGTON
|
31-1188630
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
September 30, 2007
|
|
Common
Stock, no par value
|
158,865,253
|
Page
No.
|
|||
Part
I.
|
Financial
Information
|
||
Item
1.
|
Financial
Statements.
|
||
Consolidated
Condensed Statements of Income -
Three
Months Ended August 31, 2007 and 2006
|
3
|
||
Consolidated
Condensed Balance Sheets -
August
31, 2007 and May 31, 2007
|
4
|
||
Consolidated
Condensed Statements of Cash Flows -
Three
Months Ended August 31, 2007 and 2006
|
5
|
||
Notes
to Consolidated Condensed Financial Statements
|
6
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial
Condition
and Results of Operations.
|
21
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
28
|
|
Item
4.
|
Controls
and Procedures.
|
28
|
|
Part
II.
|
Other
Information
|
30
|
|
Item
1.
|
Legal
Proceedings.
|
30
|
|
Item
1A.
|
Risk
Factors.
|
31
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
31
|
|
Item
6.
|
Exhibits.
|
31
|
|
Signatures
|
32
|
||
Certifications
|
33
|
Three
Months Ended
August
31,
|
||||||||
2007
|
2006
|
|||||||
Revenue:
|
||||||||
Rental
uniforms and ancillary
products
|
$ |
710,354
|
$ |
687,658
|
||||
Other
services
|
258,774
|
226,503
|
||||||
969,128
|
914,161
|
|||||||
Costs
and expenses (income):
|
||||||||
Cost
of rental uniforms and
ancillary products
|
391,490
|
378,300
|
||||||
Cost
of other
services
|
160,266
|
145,380
|
||||||
Selling
and administrative
expenses
|
276,710
|
244,128
|
||||||
Interest
income
|
(1,462 | ) | (1,526 | ) | ||||
Interest
expense
|
12,837
|
12,432
|
||||||
839,841
|
778,714
|
|||||||
Income
before income taxes
|
129,287
|
135,447
|
||||||
Income
taxes
|
48,224
|
50,485
|
||||||
Net
income
|
$ |
81,063
|
$ |
84,962
|
||||
Basic
earnings per share
|
$ |
0.51
|
$ |
0.53
|
||||
Diluted
earnings per share
|
$ |
0.51
|
$ |
0.53
|
August
31, 2007
|
May
31, 2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash
equivalents
|
$ |
40,841
|
$ |
35,360
|
||||
Marketable
securities
|
97,431
|
120,053
|
||||||
Accounts
receivable,
net
|
409,441
|
408,870
|
||||||
Inventories,
net
|
236,102
|
231,741
|
||||||
Uniforms
and other rental items
in service
|
352,279
|
344,931
|
||||||
Deferred
tax
assets
|
19,912
|
----
|
||||||
Prepaid
expenses
|
17,896
|
15,781
|
||||||
Total current assets
|
1,173,902
|
1,156,736
|
||||||
Property
and equipment, at cost, net
|
933,233
|
920,243
|
||||||
Goodwill
|
1,270,780
|
1,245,877
|
||||||
Service
contracts, net
|
166,223
|
171,361
|
||||||
Other
assets, net
|
76,692
|
76,263
|
||||||
$ |
3,620,830
|
$ |
3,570,480
|
|||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ |
70,093
|
$ |
64,622
|
||||
Accrued
compensation and related
liabilities
|
34,517
|
62,826
|
||||||
Accrued
liabilities
|
124,174
|
200,686
|
||||||
Income
taxes:
|
||||||||
Current
|
27,966
|
18,584
|
||||||
Deferred
|
----
|
52,179
|
||||||
Long-term
debt due within one
year
|
4,161
|
4,141
|
||||||
Total current liabilities
|
260,911
|
403,038
|
||||||
Long-term
liabilities:
|
||||||||
Long-term
debt due after one
year
|
876,522
|
877,074
|
||||||
Deferred
income
taxes
|
122,884
|
122,630
|
||||||
Accrued
liabilities
|
116,552
|
----
|
||||||
Total long-term liabilities
|
1,115,958
|
999,704
|
||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, no par
value:
100,000 shares authorized, none outstanding
|
----
|
----
|
||||||
Common
stock, no par
value:
425,000,000
shares authorized,
FY
2008: 173,057,674 issued and 158,860,351
outstanding
FY
2007: 172,874,195 issued and 158,676,872
outstanding
|
128,041
|
120,811
|
||||||
Paid-in
capital
|
55,542
|
56,909
|
||||||
Retained
earnings
|
2,600,792
|
2,533,459
|
||||||
Treasury
stock:
FY
2008: 14,197,323 shares
FY
2007: 14,197,323 shares
|
(580,562 | ) | (580,562 | ) | ||||
Other
accumulated comprehensive
income
|
40,148
|
37,121
|
||||||
Total shareholders' equity
|
2,243,961
|
2,167,738
|
||||||
$ |
3,620,830
|
$ |
3,570,480
|
Three
Months Ended
August
31,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
81,063
|
$ |
84,962
|
||||
Adjustments
to reconcile net
income to net cash provided
by
operating
activities:
|
||||||||
Depreciation
|
35,636
|
33,078
|
||||||
Amortization
of deferred
charges
|
10,586
|
9,690
|
||||||
Stock-based
compensation
|
2,132
|
(598 | ) | |||||
Deferred
income
taxes
|
17,418
|
10,772
|
||||||
Change
in current assets and
liabilities, net of
acquisitions
of
businesses:
Accounts
receivable, net
|
644
|
(1,202 | ) | |||||
Inventories,
net
|
(4,293 | ) | (12,381 | ) | ||||
Uniforms
and
other rental items in service
|
(7,128 | ) | (2,311 | ) | ||||
Prepaid
expenses
|
(2,117 | ) |
634
|
|||||
Accounts
payable
|
5,435
|
(11,770 | ) | |||||
Accrued
compensation and related liabilities
|
(28,386 | ) | (2,777 | ) | ||||
Accrued
liabilities and other
|
(77,865 | ) | (58,777 | ) | ||||
Income
taxes payable
|
24,001
|
6,524
|
||||||
Net
cash provided by operating activities
|
57,126
|
55,844
|
||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(45,344 | ) | (36,496 | ) | ||||
Proceeds
from sale or
redemption of marketable securities
|
29,156
|
66,214
|
||||||
Purchase
of marketable
securities and investments
|
(6,237 | ) | (3,527 | ) | ||||
Acquisitions
of businesses, net
of cash acquired
|
(32,630 | ) | (25,101 | ) | ||||
Other
|
177
|
(1,954 | ) | |||||
Net
cash used in investing activities
|
(54,878 | ) | (864 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of
debt
|
224,750
|
252,460
|
||||||
Repayment
of
debt
|
(225,282 | ) | (194,283 | ) | ||||
Stock
options
exercised
|
7,230
|
3,403
|
||||||
Repurchase
of common
stock
|
----
|
(114,418 | ) | |||||
Other
|
(3,465 | ) | (6,091 | ) | ||||
Net
cash provided by (used in) financing activities
|
3,233
|
(58,929 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
5,481
|
(3,949 | ) | |||||
Cash
and cash equivalents at beginning of period
|
35,360
|
38,914
|
||||||
Cash
and cash equivalents at end of period
|
$ |
40,841
|
$ |
34,965
|
1.
|
Basis
of Presentation
|
2.
|
New
Accounting Standards
|
3.
|
Earnings
per Share
|
Three
Months Ended
August
31,
|
||||||||
2007
|
2006
|
|||||||
Numerator:
|
||||||||
Net
income
|
$ |
81,063
|
$ |
84,962
|
||||
Denominator:
|
||||||||
Denominator
for basic earnings per share-weighted average shares
(000’s)
|
158,771
|
160,770
|
||||||
Effect
of dilutive securities - employee stock options (000’s)
|
267
|
377
|
||||||
Denominator
for diluted earnings per share - adjusted weighted average
shares and assuming conversions (000’s)
|
159,038
|
161,147
|
||||||
Basic
earnings per share
|
$ |
0.51
|
$ |
0.53
|
||||
Diluted
earnings per share
|
$ |
0.51
|
$ |
0.53
|
4.
|
Goodwill,
Service Contracts and Other Assets
|
Rental
Uniforms
&
Ancillary
Products
|
Uniform
Direct
Sales
|
First
Aid,
Safety
&
Fire
Protection
|
Document
Management
|
Total
|
||||||||||||||||
Goodwill
|
||||||||||||||||||||
Balance
as of June 1, 2007
|
$ |
863,319
|
$ |
23,883
|
$ |
162,021
|
$ |
196,654
|
$ |
1,245,877
|
||||||||||
Goodwill
acquired
|
---
|
---
|
2
|
24,627
|
24,629
|
|||||||||||||||
Foreign
currency translation
|
213
|
18
|
---
|
43
|
274
|
|||||||||||||||
Balance
as of August 31, 2007
|
$ |
863,532
|
$ |
23,901
|
$ |
162,023
|
$ |
221,324
|
$ |
1,270,780
|
Rental
Uniforms
&
Ancillary
Products
|
Uniform
Direct
Sales
|
First
Aid,
Safety
&
Fire
Protection
|
Document
Management
|
Total
|
||||||||||||||||
Service
Contracts
|
||||||||||||||||||||
Balance
as of June 1, 2007
|
$ |
104,285
|
$ |
699
|
$ |
45,352
|
$ |
21,025
|
$ |
171,361
|
||||||||||
Service
contracts acquired
|
---
|
---
|
---
|
2,928
|
2,928
|
|||||||||||||||
Service
contracts amortization
|
(5,445 | ) | (99 | ) | (1,515 | ) | (1,318 | ) | (8,377 | ) | ||||||||||
Foreign
currency translation
|
298
|
5
|
---
|
8
|
311
|
|||||||||||||||
Balance
as of August 31, 2007
|
$ |
99,138
|
$ |
605
|
$ |
43,837
|
$ |
22,643
|
$ |
166,223
|
As
of August 31, 2007
|
||||||||||||
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
||||||||||
Service
contracts
|
$ |
320,883
|
$ |
154,660
|
$ |
166,223
|
||||||
Non
compete and consulting
agreements
|
$ |
60,307
|
$ |
26,596
|
$ |
33,711
|
||||||
Investments
|
36,266
|
----
|
36,266
|
|||||||||
Other
|
8,912
|
2,197
|
6,715
|
|||||||||
Total
|
$ |
105,485
|
$ |
28,793
|
$ |
76,692
|
As
of May 31, 2007
|
||||||||||||
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
||||||||||
Service
contracts
|
$ |
317,644
|
$ |
146,283
|
$ |
171,361
|
||||||
Noncompete
and consulting agreements
|
$ |
58,218
|
$ |
24,123
|
$ |
34,095
|
||||||
Investments
|
35,264
|
----
|
35,264
|
|||||||||
Other
|
8,967
|
2,063
|
6,904
|
|||||||||
Total
|
$ |
102,449
|
$ |
26,186
|
$ |
76,263
|
5.
|
Debt,
Derivatives and Hedging Activities
|
6.
|
Income
Taxes
|
7.
|
Comprehensive
Income
|
Three
Months Ended
August
31,
|
||||||||
2007
|
2006
|
|||||||
Net
income
|
$ |
81,063
|
$ |
84,962
|
||||
Other
comprehensive income:
|
||||||||
Foreign
currency
translation adjustment
|
2,813
|
(531 | ) | |||||
Change
in fair
value of derivatives, net of $0 and $6,169 of tax,
respectively
|
69
|
(10,430 | ) | |||||
Change
in fair value of
available-for-sale securities, net
of $84 and $211 of tax, respectively
|
145
|
348
|
||||||
Comprehensive
income
|
$ |
84,090
|
$ |
74,349
|
8.
|
Litigation
and Other Contingencies
|
9.
|
Segment
Information
|
Rental
Uniforms
&
Ancillary
Products
|
Uniform
Direct
Sales
|
First
Aid,
Safety
&
Fire
Protection
|
Document
Management
|
Corporate
|
Total
|
|||||||||||||||||||
As
of and for the three months
ended August 31, 2007
|
||||||||||||||||||||||||
Revenue
|
$ |
710,354
|
$ |
118,805
|
$ |
102,256
|
$ |
37,713
|
$ |
----
|
$ |
969,128
|
||||||||||||
Income
(loss) before
|
||||||||||||||||||||||||
income
taxes
|
$ |
114,793
|
$ |
11,127
|
$ |
10,621
|
$ |
4,121
|
$ | (11,375 | ) | $ |
129,287
|
|||||||||||
Total
assets
|
$ |
2,592,401
|
$ |
182,278
|
$ |
332,757
|
$ |
375,122
|
$ |
138,272
|
$ |
3,620,830
|
||||||||||||
As
of and for the three months
ended
August 31, 2006
|
||||||||||||||||||||||||
Revenue
|
$ |
687,658
|
$ |
116,997
|
$ |
88,336
|
$ |
21,170
|
$ |
----
|
$ |
914,161
|
||||||||||||
Income
(loss) before
|
||||||||||||||||||||||||
income
taxes
|
$ |
124,080
|
$ |
11,903
|
$ |
9,179
|
$ |
1,191
|
$ | (10,906 | ) | $ |
135,447
|
|||||||||||
Total
assets
|
$ |
2,519,943
|
$ |
163,572
|
$ |
287,521
|
$ |
238,291
|
$ |
174,894
|
$ |
3,384,221
|
10.
|
Supplemental
Guarantor Information
|
Cintas
Corporation
|
Corp.
2
|
Subsidiary
Guarantors
|
Non-
Guarantors
|
Eliminations
|
Cintas
Corporation
Consolidated
|
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Rental
uniforms and ancillary products
|
$ |
----
|
$ |
517,963
|
$ |
145,280
|
$ |
47,351
|
$ | (240 | ) | $ |
710,354
|
|||||||||||
Other
services
|
----
|
346,887
|
137,805
|
13,141
|
(239,059 | ) |
258,774
|
|||||||||||||||||
Equity
in net income of affiliates
|
81,063
|
----
|
----
|
----
|
(81,063 | ) |
----
|
|||||||||||||||||
81,063
|
864,850
|
283,085
|
60,492
|
(320,362 | ) |
969,128
|
||||||||||||||||||
Costs
and expenses (income):
|
||||||||||||||||||||||||
Cost
of rental uniforms and ancillary
products
|
----
|
321,273
|
86,957
|
27,857
|
(44,597 | ) |
391,490
|
|||||||||||||||||
Cost
of other services
|
----
|
228,740
|
117,776
|
8,417
|
(194,667 | ) |
160,266
|
|||||||||||||||||
Selling
and administrative expenses
|
----
|
217,225
|
48,978
|
11,927
|
(1,420 | ) |
276,710
|
|||||||||||||||||
Interest
income
|
----
|
----
|
(333 | ) | (1,129 | ) |
----
|
(1,462 | ) | |||||||||||||||
Interest
expense
|
----
|
12,869
|
(1,518 | ) |
1,486
|
----
|
12,837
|
|||||||||||||||||
----
|
780,107
|
251,860
|
48,558
|
(240,684 | ) |
839,841
|
||||||||||||||||||
Income
before income taxes
|
81,063
|
84,743
|
31,225
|
11,934
|
(79,678 | ) |
129,287
|
|||||||||||||||||
Income
taxes
|
----
|
32,128
|
11,838
|
4,258
|
----
|
48,224
|
||||||||||||||||||
Net
income
|
$ |
81,063
|
$ |
52,615
|
$ |
19,387
|
$ |
7,676
|
$ | (79,678 | ) | $ |
81,063
|
Cintas
Corporation
|
Corp.
2
|
Subsidiary
Guarantors
|
Non-
Guarantors
|
Eliminations
|
Cintas
Corporation
Consolidated
|
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Rental
uniforms and
ancillary products
|
$ |
----
|
$ |
505,523
|
$ |
139,240
|
$ |
43,047
|
$ | (152 | ) | $ |
687,658
|
|||||||||||
Other
services
|
----
|
320,119
|
130,227
|
13,037
|
(236,880 | ) |
226,503
|
|||||||||||||||||
Equity
in net
income of affiliates
|
84,962
|
----
|
----
|
----
|
(84,962 | ) |
----
|
|||||||||||||||||
84,962
|
825,642
|
269,467
|
56,084
|
(321,994 | ) |
914,161
|
||||||||||||||||||
Costs
and expenses (income):
|
||||||||||||||||||||||||
Cost
of rental
uniforms and ancillary products
|
----
|
314,312
|
81,448
|
25,265
|
(42,725 | ) |
378,300
|
|||||||||||||||||
Cost
of other
services
|
----
|
244,351
|
85,086
|
8,044
|
(192,101 | ) |
145,380
|
|||||||||||||||||
Selling
and
administrative expenses
|
----
|
227,488
|
7,864
|
10,782
|
(2,006 | ) |
244,128
|
|||||||||||||||||
Interest
income
|
----
|
(851 | ) | (2 | ) | (673 | ) |
----
|
(1,526 | ) | ||||||||||||||
Interest
expense
|
----
|
12,440
|
(1,383 | ) |
1,375
|
----
|
12,432
|
|||||||||||||||||
----
|
797,740
|
173,013
|
44,793
|
(236,832 | ) |
778,714
|
||||||||||||||||||
Income
before income taxes
|
84,962
|
27,902
|
96,454
|
11,291
|
(85,162 | ) |
135,447
|
|||||||||||||||||
Income
taxes
|
----
|
10,462
|
36,166
|
3,857
|
----
|
50,485
|
||||||||||||||||||
Net
income
|
$ |
84,962
|
$ |
17,440
|
$ |
60,288
|
$ |
7,434
|
$ | (85,162 | ) | $ |
84,962
|
Cintas
Corporation
|
Corp.
2
|
Subsidiary
Guarantors
|
Non-
Guarantors
|
Eliminations
|
Cintas
Corporation
Consolidated
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||||||
Cash
and cash
equivalents
|
$ |
----
|
$ |
32,678
|
$ | (17,360 | ) | $ |
25,523
|
$ |
----
|
$ |
40,841
|
|||||||||||
Marketable
securities
|
----
|
----
|
8,222
|
89,209
|
----
|
97,431
|
||||||||||||||||||
Accounts
receivable, net
|
----
|
302,956
|
106,886
|
23,146
|
(23,547 | ) |
409,441
|
|||||||||||||||||
Inventories,
net
|
----
|
214,900
|
20,148
|
7,861
|
(6,807 | ) |
236,102
|
|||||||||||||||||
Uniforms
and other
rental items in service
|
----
|
278,021
|
84,567
|
21,530
|
(31,839 | ) |
352,279
|
|||||||||||||||||
Deferred
tax
assets
|
----
|
----
|
21,914
|
(2,002 | ) |
----
|
19,912
|
|||||||||||||||||
Prepaid
expenses
|
----
|
5,553
|
11,794
|
549
|
----
|
17,896
|
||||||||||||||||||
Total
current assets
|
----
|
834,108
|
236,171
|
165,816
|
(62,193 | ) |
1,173,902
|
|||||||||||||||||
Property
and equipment, at cost, net
|
----
|
654,136
|
221,310
|
57,787
|
----
|
933,233
|
||||||||||||||||||
Goodwill
|
----
|
----
|
1,240,716
|
30,064
|
----
|
1,270,780
|
||||||||||||||||||
Service
contracts, net
|
----
|
157,932
|
3,435
|
4,856
|
----
|
166,223
|
||||||||||||||||||
Other
assets, net
|
1,738,566
|
82,318
|
1,363,391
|
198,150
|
(3,305,733 | ) |
76,692
|
|||||||||||||||||
$ |
1,738,566
|
$ |
1,728,494
|
$ |
3,065,023
|
$ |
456,673
|
$ | (3,367,926 | ) | $ |
3,620,830
|
||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||||||
Accounts
payable
|
$ | (465,247 | ) | $ | (1,914,544 | ) | $ |
2,415,928
|
$ |
8,536
|
$ |
25,420
|
$ |
70,093
|
||||||||||
Accrued
compensation and related liabilities
|
----
|
31,563
|
1,444
|
1,510
|
----
|
34,517
|
||||||||||||||||||
Accrued
liabilities
|
----
|
15,523
|
103,246
|
5,449
|
(44 | ) |
124,174
|
|||||||||||||||||
Current
income taxes
|
----
|
6,158
|
20,354
|
1,454
|
----
|
27,966
|
||||||||||||||||||
Long-term
debt due
within one year
|
----
|
840
|
3,523
|
----
|
(202 | ) |
4,161
|
|||||||||||||||||
Total
current liabilities
|
(465,247 | ) | (1,860,460 | ) |
2,544,495
|
16,949
|
25,174
|
260,911
|
||||||||||||||||
Long-term
liabilities:
|
||||||||||||||||||||||||
Long-term
debt due
after one year
|
----
|
885,979
|
(66,762 | ) |
93,621
|
(36,316 | ) |
876,522
|
||||||||||||||||
Deferred
income
taxes
|
----
|
----
|
117,673
|
5,211
|
----
|
122,884
|
||||||||||||||||||
Accrued
liabilities
|
----
|
----
|
116,552
|
----
|
----
|
116,552
|
||||||||||||||||||
Total
long-term liabilities
|
----
|
885,979
|
167,463
|
98,832
|
(36,316 | ) |
1,115,958
|
|||||||||||||||||
Total
shareholders’ equity
|
2,203,813
|
2,702,975
|
353,065
|
340,892
|
(3,356,784 | ) |
2,243,961
|
|||||||||||||||||
$ |
1,738,566
|
$ |
1,728,494
|
$ |
3,065,023
|
$ |
456,673
|
$ | (3,367,926 | ) | $ |
3,620,830
|
Cintas
Corporation
|
Corp.
2
|
Effect
of
Legal
Restructure*
|
Subsidiary
Guarantors
|
Non-
Guarantors
|
Eliminations
|
Cintas
Corporation
Consolidated
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||||||||||
Cash
and cash
equivalents
|
$ |
----
|
$ |
1,327
|
$ |
32,622
|
$ | (24,835 | ) | $ |
26,246
|
$ |
----
|
$ |
35,360
|
|||||||||||||
Marketable
securities
|
----
|
36,664
|
(36,664 | ) |
36,664
|
83,389
|
----
|
120,053
|
||||||||||||||||||||
Accounts
receivable, net
|
----
|
271,868
|
26,974
|
109,375
|
24,252
|
(23,599 | ) |
408,870
|
||||||||||||||||||||
Inventories,
net
|
----
|
204,164
|
4,032
|
23,350
|
7,775
|
(7,580 | ) |
231,741
|
||||||||||||||||||||
Uniforms
and other
rental
items in service
|
----
|
273,246
|
33
|
82,621
|
21,482
|
(32,451 | ) |
344,931
|
||||||||||||||||||||
Prepaid
expenses
|
----
|
11,486
|
(6,115 | ) |
9,506
|
904
|
----
|
15,781
|
||||||||||||||||||||
Total
current assets
|
----
|
798,755
|
20,882
|
236,681
|
164,048
|
(63,630 | ) |
1,156,736
|
||||||||||||||||||||
Property
and equipment, at cost,
net
|
----
|
619,691
|
25,787
|
218,903
|
55,862
|
----
|
920,243
|
|||||||||||||||||||||
Goodwill
|
----
|
347,516
|
(347,516 | ) |
1,223,896
|
21,981
|
----
|
1,245,877
|
||||||||||||||||||||
Service
contracts, net
|
----
|
102,574
|
60,387
|
3,724
|
4,676
|
----
|
171,361
|
|||||||||||||||||||||
Other
assets, net
|
1,665,370
|
72,191
|
10,721
|
1,363,667
|
194,142
|
(3,229,828 | ) |
76,263
|
||||||||||||||||||||
$ |
1,665,370
|
$ |
1,940,727
|
$ | (229,739 | ) | $ |
3,046,871
|
$ |
440,709
|
$ | (3,293,458 | ) | $ |
3,570,480
|
|||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||||||||||
Accounts
payable
|
$ | (465,247 | ) | $ | (423,711 | ) | $ | (1,387,144 | ) | $ |
2,312,352
|
$ |
1,926
|
$ |
26,446
|
$ |
64,622
|
|||||||||||
Accrued
compensation and
related liabilities
|
----
|
42,152
|
5,478
|
12,189
|
3,007
|
----
|
62,826
|
|||||||||||||||||||||
Accrued
liabilities
|
----
|
196,158
|
(151,805 | ) |
150,790
|
6,477
|
(934 | ) |
200,686
|
|||||||||||||||||||
Income
taxes:
|
||||||||||||||||||||||||||||
Current
|
----
|
586
|
(23 | ) |
16,206
|
1,815
|
----
|
18,584
|
||||||||||||||||||||
Deferred
|
----
|
----
|
----
|
50,237
|
1,942
|
----
|
52,179
|
|||||||||||||||||||||
Long-term
debt due
within
one year
|
----
|
3,228
|
222,586
|
(221,486 | ) |
----
|
(187 | ) |
4,141
|
|||||||||||||||||||
Total
current liabilities
|
(465,247 | ) | (181,587 | ) | (1,310,908 | ) |
2,320,288
|
15,167
|
25,325
|
403,038
|
||||||||||||||||||
Long-term
debt due after one year
|
----
|
882,921
|
(221,352 | ) |
159,255
|