x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
for
Fiscal Year Ended May 31, 2007
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
CINTAS
CORPORATION
|
||
(Exact
name of Registrant as specified in its charter)
|
||
Incorporated
under the Laws of Washington
|
6800
Cintas Boulevard
P.O.
Box 625737
Cincinnati,
Ohio 45262-5737
|
IRS
Employer ID
|
(State
or other jurisdiction of incorporation or organization)
|
(Address
of principal executive offices)
|
No.
31-1188630
|
(513)
459-1200
|
||
(Telephone
number of principal executive offices)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
Stock, no par value
|
The
NASDAQ Stock Market LLC
(NASDAQ
Global Select Market)
|
Page
|
|||
Part
I
|
|||
Item
1.
|
Business.
|
4
|
|
Item
1A.
|
Risk
Factors.
|
6
|
|
Item
1B.
|
Unresolved
Staff Comments.
|
9
|
|
Item
2.
|
Properties.
|
10
|
|
Item
3.
|
Legal
Proceedings.
|
11
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
11
|
|
Part
II
|
|||
Item
5.
|
Market
for Registrant’s Common Equity, Related
Stockholder
Matters and Issuer
Purchases of Equity
Securities.
|
12
|
|
Item
6.
|
Selected
Financial Data.
|
15
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial
Condition
and Results of
Operations.
|
16
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosure About Market Risk.
|
28
|
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
28
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on
Accounting
and Financial
Disclosure.
|
59
|
|
Item
9A.
|
Controls
and Procedures.
|
59
|
|
Item
9B.
|
Other
Information.
|
59
|
|
Part
III
|
|||
Item
10.
|
Directors
and Executive Officers of the Registrant.
|
59
|
|
Item
11.
|
Executive
Compensation.
|
59
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and
Management
and Related
Stockholder Matters.
|
59
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and
Director
Independence.
|
59
|
|
Item
14.
|
Principal
Accountant Fees and Services.
|
59
|
|
Part
IV
|
|||
Item
15.
|
Exhibits
and Financial Statement Schedules.
|
60
|
|
·
|
Uniforms
and Apparel
|
|
·
|
Mats,
Mops and Towels
|
|
·
|
Restroom
and Hygiene Service
|
|
·
|
First
Aid
|
|
·
|
Safety
|
|
·
|
Fire
Protection
|
|
·
|
Branded
Promotional Products
|
|
·
|
Document
Shredding and Storage
|
|
·
|
Cleanroom
Resources
|
|
·
|
Flame
Resistant Clothing
|
Year
Ended May 31, (in thousands)
|
2007
|
2006
|
2005
|
|||||||||
Rentals
|
$ |
2,734,629
|
$ |
2,568,776
|
$ |
2,363,397
|
||||||
Other
Services
|
972,271
|
834,832
|
703,886
|
|||||||||
$ |
3,706,900
|
$ |
3,403,608
|
$ |
3,067,283
|
Type
of Facility
|
#
of Facilities
|
|||
Rental
Processing Plants
|
175
|
|||
Rental
Branches
|
96
|
|||
First
Aid, Safety and Fire Protection Facilities
|
61
|
|||
Document
Management Facilities
|
43
|
|||
Distribution
Centers
|
7 | * | ||
Manufacturing
Facilities
|
11
|
|||
Direct
Sales Offices
|
21
|
|||
Total
|
414
|
Fiscal
2007
|
||||||||
Quarter
Ended
|
High
|
|
Low
|
|||||
May
2007
|
$ |
40.51
|
$ |
35.95
|
||||
February
2007
|
42.81
|
39.71
|
||||||
November
2006
|
43.63
|
37.39
|
||||||
August
2006
|
42.54
|
34.92
|
Fiscal
2006
|
||||||||
Quarter
Ended
|
High
|
Low
|
||||||
May
2006
|
$ |
44.30
|
$ |
39.90
|
||||
February
2006
|
45.40
|
39.78
|
||||||
November
2005
|
45.17
|
38.31
|
||||||
August
2005
|
45.49
|
37.51
|
Period
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
number of shares purchased as part of the publicly announced
plan
|
Maximum
approximate dollar value of shares that may yet be purchased under
the
plan
|
||||||||||||
March
2007
|
—
|
$ |
—
|
14,197,323
|
$ |
419,438,500
|
||||||||||
April
2007
|
—
|
$ |
—
|
14,197,323
|
$ |
419,438,500
|
||||||||||
May
2007
|
—
|
$ |
—
|
14,197,323
|
$ |
419,438,500
|
||||||||||
Total
|
—
|
$ |
—
|
14,197,323
|
$ |
419,438,500
|
Years
Ended May 31,
|
1997
|
1998
|
1999
|
2000
|
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
10-Year
Compd Growth
|
||||||||||||||||||||||||||||||||||||
Revenue
|
$ |
1,261,899
|
1,476,945
|
1,751,568
|
1,901,991
|
2,160,700
|
2,271,052
|
2,686,585
|
2,814,059
|
3,067,283
|
3,403,608
|
3,706,900
|
11.4 | %(3) | ||||||||||||||||||||||||||||||||||
Net
Income
|
$ |
117,207
|
130,797
|
136,796
|
190,386
|
218,665
|
229,466
|
243,191
|
265,078
|
292,547
|
323,382
|
334,538
|
11.1 | % | ||||||||||||||||||||||||||||||||||
Pro
Forma Net
Income(1)
|
$ |
111,413
|
125,847
|
136,796
|
190,386
|
218,665
|
229,466
|
243,191
|
265,078
|
292,547
|
323,382
|
334,538
|
11.6 | % | ||||||||||||||||||||||||||||||||||
Basic
EPS
|
$ |
0.75
|
0.81
|
0.83
|
1.14
|
1.30
|
1.35
|
1.43
|
1.55
|
1.70
|
1.93
|
2.09
|
10.8 | % | ||||||||||||||||||||||||||||||||||
Diluted
EPS
|
$ |
0.74
|
0.80
|
0.81
|
1.12
|
1.27
|
1.33
|
1.41
|
1.54
|
1.69
|
1.92
|
2.09
|
10.9 | % | ||||||||||||||||||||||||||||||||||
Pro
Forma Basic EPS
(1)
|
$ |
0.71
|
0.78
|
0.83
|
1.14
|
1.30
|
1.35
|
1.43
|
1.55
|
1.70
|
1.93
|
2.09
|
11.4 | % | ||||||||||||||||||||||||||||||||||
Pro
Forma Diluted EPS(1)
|
$ |
0.70
|
0.77
|
0.81
|
1.12
|
1.27
|
1.33
|
1.41
|
1.54
|
1.69
|
1.92
|
2.09
|
11.6 | % | ||||||||||||||||||||||||||||||||||
Dividends
Per Share
|
$ |
0.10
|
0.12
|
0.15
|
0.19
|
0.22
|
0.25
|
0.27
|
0.29
|
0.32
|
0.35
|
0.39
|
14.6 | % | ||||||||||||||||||||||||||||||||||
Total
Assets
|
$ |
1,101,182
|
1,305,400
|
1,407,818
|
1,581,342
|
1,752,224
|
2,519,234
|
2,582,946
|
2,810,297
|
3,059,744
|
3,425,237
|
3,570,480
|
12.5 | % | ||||||||||||||||||||||||||||||||||
Shareholders’
Equity
|
$ |
650,604
|
756,799
|
871,433
|
1,042,896
|
1,231,346
|
1,423,814
|
1,646,418
|
1,888,093
|
2,104,574
|
2,090,192
|
2,167,738
|
12.8 | % | ||||||||||||||||||||||||||||||||||
Return
on Average Equity (2)
|
18.5 | % | 17.9 | % | 16.8 | % | 19.9 | % | 19.2 | % | 17.3 | % | 15.8 | % | 15.0 | % | 14.7 | % | 15.4 | % | 15.7 | % | ||||||||||||||||||||||||||
Long-Term
Debt
|
$ |
227,799
|
307,633
|
283,581
|
254,378
|
220,940
|
703,250
|
534,763
|
473,685
|
465,291
|
794,454
|
877,074
|
Note:
|
Results
prior to June 1, 2007, have been restated to reflect the adoption
of FAS
123(R) using the modified-retrospective method.
|
Results
prior to March 24, 1999, have been restated to include Unitog Company,
acquired in a pooling of interests transaction.
|
|
Results
prior to April 8, 1998, have been restated to include Uniforms
To You
Companies, acquired in a pooling of interests
transaction.
|
(1)
|
Results
for 1998 and 1997 were adjusted on a pro forma basis to reflect
the true
tax impact of Uniforms To You as if it had been reported as a C
corporation prior to the merger with Cintas.
|
(2)
|
Return
on average equity using pro forma net income. Return on average
equity is computed as net income divided by the average of shareholders’
equity. We believe that this calculation gives management and
shareholders a good indication of Cintas’ historical
performance.
|
(3)
|
Represents
the 10-year compound annual growth rate based on revenue as restated
for
pooling of interests transactions noted
above.
|
2007
|
2006
|
2005
|
||||||||||
(Restated)*
|
(Restated)*
|
|||||||||||
Revenue:
|
||||||||||||
Rentals
|
73.8% | 75.5% | 77.1% | |||||||||
Other
services
|
26.2% | 24.5% | 22.9% | |||||||||
Total
revenue
|
100.0% | 100.0% | 100.0% | |||||||||
Cost
of sales:
|
||||||||||||
Rentals
|
55.4% | 54.8% | 54.8% | |||||||||
Other
services
|
62.8% | 64.9% | 66.3% | |||||||||
Total
cost of sales
|
57.3% | 57.3% | 57.5% | |||||||||
Gross
margin:
|
||||||||||||
Rentals
|
44.6% | 45.2% | 45.2% | |||||||||
Other
services
|
37.2% | 35.1% | 33.7% | |||||||||
Total
gross margin
|
42.7% | 42.7% | 42.5% | |||||||||
Selling
and administrative expenses
|
27.1% | 26.8% | 26.6% | |||||||||
Interest
income
|
-0.2% | -0.2% | -0.2% | |||||||||
Interest
expense
|
1.4% | 0.9% | 0.8% | |||||||||
Income
before income taxes
|
14.4% | 15.2% | 15.3% |
|
Payments
Due by Period
|
|||||||||||||||||||
(In thousands) |
Total
|
One
year
or
less
|
Two
to
three
years
|
Four
to
five
years
|
After
five
years
|
|||||||||||||||
Long-term
debt
(1)
|
$ |
879,454
|
$ |
3,521
|
$ |
1,379
|
$ |
394,251
|
$ |
480,303
|
||||||||||
Capital
lease obligations (2)
|
1,761
|
620
|
661
|
240
|
240
|
|||||||||||||||
Operating
leases
(3)
|
76,198
|
22,352
|
30,631
|
15,431
|
7,784
|
|||||||||||||||
Interest
payments
(4)
|
589,738
|
48,471
|
80,056
|
87,563
|
373,648
|
|||||||||||||||
Interest
swap agreements (5)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Unconditional
purchase obligations
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
contractual cash obligations
|
$ |
1,547,151
|
$ |
74,964
|
$ |
112,727
|
$ |
497,485
|
$ |
861,975
|
(1)
|
Long-term
debt primarily consists of $700,000 in long-term notes and $168,000
in
commercial paper. Reference Note 5 entitled Long-Term Debt of
“Notes to Consolidated Financial Statements” for a detailed discussion of
long-term debt.
|
(2)
|
Capital
lease obligations are included in long-term debt detailed in Note
5
entitled Long-Term Debt of “Notes to Consolidated Financial
Statements.”
|
(3)
|
Operating
leases consist primarily of building leases and a synthetic lease
on a
corporate jet.
|
(4)
|
Interest
payments include interest on both fixed and variable rate
debt. Rates have been assumed to increase 25 basis points for
fiscal 2008, an additional 25 basis points in fiscal 2009 and then
remain
constant in future years.
|
(5)
|
Reference
Note 5 entitled Long-Term Debt of “Notes to Consolidated Financial
Statements” for a detailed discussion of interest swap
agreements.
|
|
Amount
of Commitment Expiration per Period
|
|||||||||||||||||||
(In thousands) |
Total
|
One
year
or
less
|
Two
to
three
years
|
Four
to
five
years
|
After
five
years
|
|||||||||||||||
Lines
of credit
(1)
|
$ |
600,000
|
$ |
—
|
$ |
—
|
$ |
600,000
|
$ |
—
|
||||||||||
Standby letters of credit (2) | 75,453 | 75,453 |
—
|
— |
—
|
|||||||||||||||
Guarantees
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Standby
repurchase obligations
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Other
commercial commitments
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
commercial commitments
|
$ |
675,453
|
$ |
75,453
|
$ |
—
|
$ |
600,000
|
$ |
—
|
(1)
|
Back-up
facility for the commercial paper program (reference Note 5 entitled
Long-Term Debt of “Notes to Consolidated Financial Statements” for further
discussion).
|
(2)
|
Support
certain outstanding debt (reference Note 5 entitled Long-Term Debt
of
“Notes to Consolidated Financial Statements”), self-insured workers'
compensation and general liability insurance
programs.
|
Audited
Consolidated Financial Statements for the Years Ended May 31, 2007,
2006
and 2005
|
||
Management’s
Report on Internal Control over Financial Reporting
|
29
|
|
Reports
of Ernst & Young LLP, Independent Registered Public Accounting
Firm
|
30
|
|
Consolidated
Statements of Income
|
32
|
|
Consolidated
Balance Sheets
|
33
|
|
Consolidated
Statements of Shareholders’ Equity
|
34
|
|
Consolidated
Statements of Cash Flows
|
35
|
|
Notes
to Consolidated Financial Statements
|
36
|
|
/s/
|
Scott D. Farmer | |
Scott D. Farmer | |||
President and Chief Executive Officer | |||
|
/s/
|
William C. Gale | |
William C. Gale | |||
Senior Vice President and Chief Financial Officer | |||
Years
Ended May 31,
|
||||||||||||
(In
thousands except per share data)
|
2007
|
2006
|
2005
|
|||||||||
(Restated)*
|
(Restated)*
|
|||||||||||
Revenue:
|
||||||||||||
Rentals
|
$ |
2,734,629
|
$ |
2,568,776
|
$ |
2,363,397
|
||||||
Other
services
|
972,271
|
834,832
|
703,886
|
|||||||||
3,706,900
|
3,403,608
|
3,067,283
|
||||||||||
Costs
and expenses (income):
|
||||||||||||
Cost
of
rentals
|
1,515,185
|
1,406,829
|
1,295,992
|
|||||||||
Cost
of other
services
|
610,360
|
541,987
|
466,532
|
|||||||||
Selling
and administrative
expenses
|
1,003,958
|
911,750
|
818,203
|
|||||||||
Interest
income
|
(6,480 | ) | (6,759 | ) | (6,914 | ) | ||||||
Interest
expense
|
50,324
|
31,782
|
24,448
|
|||||||||
3,173,347
|
2,885,589
|
2,598,261
|
||||||||||
Income
before income
taxes
|
533,553
|
518,019
|
469,022
|
|||||||||
Income
taxes
|
199,015
|
194,637
|
176,475
|
|||||||||
Net
income
|
$ |
334,538
|
$ |
323,382
|
$ |
292,547
|
||||||
Basic
earnings per
share
|
$ |
2.09
|
$ |
1.93
|
$ |
1.70
|
||||||
Diluted
earnings per
share
|
$ |
2.09
|
$ |
1.92
|
$ |
1.69
|
||||||
Dividends
declared and paid per share
|
$ |
.39
|
$ |
.35
|
$ |
.32
|
As
of May 31,
|
||||||||
(In
thousands except share data)
|
2007
|
2006
|
||||||
(Restated)*
|
||||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash
equivalents
|
$ |
35,360
|
$ |
38,914
|
||||
Marketable
securities
|
120,053
|
202,539
|
||||||
Accounts
receivable,
principally trade, less
|
||||||||
allowance
of $14,486 and
$15,519,
respectively
|
408,870
|
389,905
|
||||||
Inventories,
net
|
231,741
|
198,000
|
||||||
Uniforms
and other rental items
in
service
|
344,931
|
337,487
|
||||||
Prepaid
expenses
|
15,781
|
11,163
|
||||||
Total
current
assets
|
1,156,736
|
1,178,008
|
||||||
Property
and equipment, at cost,
net
|
920,243
|
863,783
|
||||||
Goodwill
|
1,245,877
|
1,136,175
|
||||||
Service
contracts,
net
|
171,361
|
179,965
|
||||||
Other
assets,
net
|
76,263
|
67,306
|
||||||
$ |
3,570,480
|
$ |
3,425,237
|
|||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ |
64,622
|
$ |
71,635
|
||||
Accrued
compensation and
related
liabilities
|
62,826
|
50,134
|
||||||
Accrued
liabilities
|
200,686
|
188,927
|
||||||
Income
taxes:
|
||||||||
Current
|
18,584
|
43,694
|
||||||
Deferred
|
52,179
|
51,669
|
||||||
Long-term
debt due within one
year
|
4,141
|
4,288
|
||||||
Total
current
liabilities
|
403,038
|
410,347
|
||||||
Long-term
debt due after one
year
|
877,074
|
794,454
|
||||||
Deferred
income
taxes
|
122,630
|
130,244
|
||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, no par
value:
|
||||||||
100,000
shares authorized, none
outstanding
|
—
|
—
|
||||||
Common
stock, no par
value:
|
||||||||
425,000,000
shares
authorized
|
||||||||
2007:
172,874,195 shares issued
and 158,676,872 shares outstanding
|
||||||||
2006:
172,571,083 shares issued
and 163,181,738 shares outstanding
|
120,811
|
109,948
|
||||||
Paid
in
capital
|
56,909
|
58,556
|
||||||
Retained
earnings
|
2,533,459
|
2,260,917
|
||||||
Treasury
stock:
|
||||||||
2007: 14,197,323
shares
|
||||||||
2006:
9,389,345
shares
|
(580,562 | ) | (381,613 | ) | ||||
Other
accumulated comprehensive
income (loss):
|
||||||||
Foreign
currency
translation
|
41,815
|
34,389
|
||||||
Unrealized
(loss)/gain on
derivatives
|
(4,421 | ) |
9,150
|
|||||
Unrealized
loss on
available-for-sale
securities
|
(273 | ) | (1,155 | ) | ||||
Total
shareholders'
equity
|
2,167,738
|
2,090,192
|
||||||
$ |
3,570,480
|
$ |
3,425,237
|
Consolidated Statements of |
Other
|
|
||||||||||||||||||||||||||||||
Shareholders’ Equity |
Paid
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||
Common Stock |
In
|
Retained |
Comprehensive
|
Treasury
Stock
|
Shareholders'
|
|||||||||||||||||||||||||||
(In
thousands)
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
(Loss)
|
Shares
|
Amount
|
Equity
|
||||||||||||||||||||||||
Balance
at June 1, 2004 (Restated)*
|
171,378
|
$ |
85,553
|
$ |
40,736
|
$ |
1,758,951
|
$ |
2,853
|
—
|
$ |
—
|
$ |
1,888,093
|
||||||||||||||||||
Net
income
|
—
|
—
|
—
|
292,547
|
—
|
—
|
—
|
292,547
|
||||||||||||||||||||||||
Equity
adjustment for foreign
currency
translation
|
—
|
—
|
—
|
—
|
9,033
|
—
|
—
|
9,033
|
||||||||||||||||||||||||
Change
in fair value of
derivatives
|
—
|
—
|
—
|
—
|
290
|
—
|
—
|
290
|
||||||||||||||||||||||||
Comprehensive
income, net of
tax
|
|
301,870
|
||||||||||||||||||||||||||||||
Dividends
|
—
|
—
|
—
|
(54,968 | ) |
—
|
—
|
—
|
(54,968 | ) | ||||||||||||||||||||||
Effects
of
acquisitions
|
289
|
—
|
12,818
|
(105 | ) |
—
|
—
|
—
|
12,713
|
|||||||||||||||||||||||
Stock-based
compensation
|
—
|
—
|
7,971
|
—
|
—
|
—
|
—
|
7,971
|
||||||||||||||||||||||||
Stock
options exercised, net of
shares
surrendered
|
461
|
9,993
|
(2,894 | ) |
—
|
—
|
—
|
—
|
7,099
|
|||||||||||||||||||||||
Repurchase
of common
stock
|
—
|
—
|
—
|
—
|
—
|
(1,469 | ) | (58,204 | ) | (58,204 | ) | |||||||||||||||||||||
Balance
at May 31, 2005 (Restated)*
|
172,128
|
95,546
|
58,631
|
1,996,425
|
12,176
|
(1,469 | ) | (58,204 | ) |
2,104,574
|
||||||||||||||||||||||
Net
income
|
—
|
—
|
—
|
323,382
|
—
|
—
|
—
|
323,382
|
||||||||||||||||||||||||
Equity adjustment for foreign currency
transaction
|
—
|
—
|
—
|
—
|
20,882 |
—
|
—
|
20,882 | ||||||||||||||||||||||||
Change
in fair value of
derivatives, net of
$5,985
of
tax
|
—
|
—
|
—
|
—
|
10,481
|
—
|
—
|
10,481
|
||||||||||||||||||||||||
Change
in fair value of
available-for-sale
securities,
net of ($674) of
tax
|
—
|
—
|
—
|
—
|
(1,155 | ) |
—
|
—
|
(1,155 | ) | ||||||||||||||||||||||
Comprehensive
income, net of
tax
|
353,590
|
|||||||||||||||||||||||||||||||
Dividends
|
—
|
—
|
—
|
(58,823 | ) |
—
|
—
|
—
|
(58,823 | ) | ||||||||||||||||||||||
Effects
of
acquisitions
|
—
|
—
|
—
|
(67 | ) |
—
|
—
|
—
|
(67 | ) | ||||||||||||||||||||||
Stock-based
compensation
|
—
|
—
|
5,277
|
—
|
—
|
—
|
—
|
5,277
|
||||||||||||||||||||||||
Stock
options exercised, net of
shares
surrendered
|
443
|
14,402
|
(5,352 | ) |
—
|
—
|
—
|
—
|
9,050
|
|||||||||||||||||||||||
Repurchase
of common
stock
|
—
|
—
|
—
|
—
|
—
|
(7,920 | ) | (323,409 | ) | (323,409 | ) | |||||||||||||||||||||
Balance
at May 31, 2006 (Restated)*
|
172,571
|
109,948
|
58,556
|
2,260,917
|
42,384
|
(9,389 | ) | (381,613 | ) |
2,090,192
|
||||||||||||||||||||||
Net
income
|
—
|
—
|
—
|
334,538
|
—
|
—
|
—
|
334,538
|
||||||||||||||||||||||||
Equity
adjustment for foreign
currency
translation
|
—
|
—
|
—
|
—
|
7,426
|
—
|
—
|
7,426
|
||||||||||||||||||||||||
Change
in fair value of
derivatives, net of
$8,196
of
tax
|
—
|
—
|
—
|
—
|
(13,571 | ) |
—
|
—
|
(13,571 | ) | ||||||||||||||||||||||
Change
in fair value of
available-for-sale
securities, net
of $522 of tax
|
—
|
—
|
—
|
—
|
882
|
—
|
—
|
882
|
||||||||||||||||||||||||
Comprehensive
income, net of
tax
|
329,275
|
|||||||||||||||||||||||||||||||
Dividends
|
—
|
—
|
—
|
(61,996 | ) |
—
|
—
|
—
|
(61,996 | ) | ||||||||||||||||||||||
Stock-based
compensation
|
—
|
—
|
4,500
|
—
|
—
|
—
|
—
|
4,500
|
||||||||||||||||||||||||
Stock
options exercised, net of
shares
surrendered
|
303
|
10,863
|
(6,147 | ) |
—
|
—
|
—
|
—
|
4,716
|
|||||||||||||||||||||||
Repurchase
of common
stock
|
—
|
—
|
—
|
—
|
—
|
(4,808 | ) | (198,949 | ) | (198,949 | ) | |||||||||||||||||||||
Balance
at May 31, 2007
|
172,874
|
$ |
120,811
|
$ |
56,909
|
$ |
2,533,459
|
$ |
37,121
|
(14,197 | ) | $ | (580,562 | ) | $ |
2,167,738
|
Years
Ended May 31,
|
||||||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
|||||||||
(Restated)*
|
(Restated)*
|
|||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ |
334,538
|
$ |
323,382
|
$ |
292,547
|
||||||
Adjustments
to reconcile net
income to net
cash
provided by
operating activities:
|
||||||||||||
Depreciation
|
135,181
|
127,117
|
119,813
|
|||||||||
Amortization
of deferred
charges
|
40,745
|
33,536
|
28,362
|
|||||||||
Stock-based
compensation
|
4,500
|
4,725
|
7,971
|
|||||||||