ALK 10-Q3 2013
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
T ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
OR
£ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-8957
ALASKA AIR GROUP, INC.
|
| | |
Delaware | | 91-1292054 |
(State of Incorporation) | | (I.R.S. Employer Identification No.) |
|
|
19300 International Boulevard, Seattle, Washington 98188 |
Telephone: (206) 392-5040 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes T No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes T No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one):
|
| | | |
Large accelerated filer T | Accelerated filer £ | Non-accelerated filer £ | Smaller reporting company £ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes £ No T
The registrant has 69,536,989 common shares, par value $1.00, outstanding at October 31, 2013.
ALASKA AIR GROUP, INC.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2013
TABLE OF CONTENTS
As used in this Form 10-Q, the terms “Air Group,” the "Company," “our,” “we” and "us," refer to Alaska Air Group, Inc. and its subsidiaries, unless the context indicates otherwise. Alaska Airlines, Inc. and Horizon Air Industries, Inc. are referred to as “Alaska” and “Horizon,” respectively, and together as our “airlines.”
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Cautionary Note Regarding Forward-Looking Statements
In addition to historical information, this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. You can generally identify forward-looking statements as statements containing the words "believe," "expect," "will," "anticipate," "intend," "estimate," "project," "assume" or other similar expressions, although not all forward-looking statements contain these identifying words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from historical experience or the Company’s present expectations. Some of the things that could cause our actual results to differ from our expectations are:
| |
• | the competitive environment in our industry; |
| |
• | changes in our operating costs, primarily fuel, which can be volatile; |
| |
• | general economic conditions, including the impact of those conditions on customer travel behavior; |
| |
• | our ability to meet our cost reduction goals; |
| |
• | operational disruptions; |
| |
• | an aircraft accident or incident; |
| |
• | labor disputes and our ability to attract and retain qualified personnel; |
| |
• | the concentration of our revenue from a few key markets; |
| |
• | actual or threatened terrorist attacks, global instability and potential U.S. military actions or activities; |
| |
• | our reliance on automated systems and the risks associated with changes made to those systems; |
| |
• | changes in laws and regulations. |
You should not place undue reliance on our forward-looking statements because the matters they describe are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond our control. Our forward-looking statements are based on the information currently available to us and speak only as of the date on which this report was filed with the SEC. We expressly disclaim any obligation to issue any updates or revisions to our forward-looking statements, even if subsequent events cause our expectations to change regarding the matters discussed in those statements. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse to our shareholders. For a discussion of these and other risk factors, see Item 1A. "Risk Factors” of the Company’s annual report on Form 10-K for the year ended December 31, 2012. Please consider our forward-looking statements in light of those risks as you read this report.
PART I
|
|
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
|
| | | | | | | |
(in millions) | September 30, 2013 | | December 31, 2012 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 41 |
| | $ | 122 |
|
Marketable securities | 1,404 |
| | 1,130 |
|
Total cash and marketable securities | 1,445 |
| | 1,252 |
|
Receivables - net | 182 |
| | 130 |
|
Inventories and supplies - net | 60 |
| | 58 |
|
Deferred income taxes | 123 |
| | 148 |
|
Fuel hedge contracts | 20 |
| | 26 |
|
Prepaid expenses and other current assets | 105 |
| | 123 |
|
Total Current Assets | 1,935 |
| | 1,737 |
|
| | | |
Property and Equipment | |
| | |
|
Aircraft and other flight equipment | 4,419 |
| | 4,248 |
|
Other property and equipment | 857 |
| | 855 |
|
Deposits for future flight equipment | 550 |
| | 369 |
|
| 5,826 |
| | 5,472 |
|
Less accumulated depreciation and amortization | 2,034 |
| | 1,863 |
|
Total Property and Equipment - Net | 3,792 |
| | 3,609 |
|
| | | |
Fuel Hedge Contracts | 9 |
| | 39 |
|
| | | |
Other Assets | 126 |
| | 120 |
|
| | | |
Total Assets | $ | 5,862 |
| | $ | 5,505 |
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
|
| | | | | | | |
(in millions, except share amounts) | September 30, 2013 | | December 31, 2012 |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
Current Liabilities | | | |
Accounts payable | $ | 60 |
| | $ | 65 |
|
Accrued wages, vacation and payroll taxes | 176 |
| | 184 |
|
Other accrued liabilities | 676 |
| | 557 |
|
Air traffic liability | 627 |
| | 534 |
|
Current portion of long-term debt | 111 |
| | 161 |
|
Total Current Liabilities | 1,650 |
| | 1,501 |
|
| | | |
Long-Term Debt, Net of Current Portion | 782 |
| | 871 |
|
Other Liabilities and Credits | |
| | |
|
Deferred income taxes | 554 |
| | 446 |
|
Deferred revenue | 295 |
| | 443 |
|
Obligation for pension and postretirement medical benefits | 461 |
| | 489 |
|
Other liabilities | 318 |
| | 334 |
|
| 1,628 |
| | 1,712 |
|
Commitments and Contingencies |
|
| |
|
|
Shareholders' Equity | |
| | |
|
Preferred stock, $1 par value Authorized: 5,000,000 shares, none issued or outstanding | — |
| | — |
|
Common stock, $1 par value, Authorized: 100,000,000 shares, Issued: 2013 - 69,991,221 shares; 2012 - 70,376,543 shares, Outstanding: 2013 - 69,650,542; 2012 - 70,376,543 | 70 |
| | 70 |
|
Capital in excess of par value | 625 |
| | 660 |
|
Treasury stock (common), at cost: 2013 - 340,679 shares; 2012 - 0 shares | (21 | ) | | — |
|
Accumulated other comprehensive loss | (414 | ) | | (436 | ) |
Retained earnings | 1,542 |
| | 1,127 |
|
| 1,802 |
| | 1,421 |
|
Total Liabilities and Shareholders' Equity | $ | 5,862 |
| | $ | 5,505 |
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(in millions, except per share amounts) | 2013 | | 2012 | | 2013 | | 2012 |
Operating Revenues | | | | | | | |
Passenger | | | | | | | |
Mainline | $ | 960 |
| | $ | 905 |
| | $ | 2,651 |
| | $ | 2,491 |
|
Regional | 208 |
| | 198 |
| | 582 |
| | 559 |
|
Total passenger revenue | 1,168 |
| | 1,103 |
| | 3,233 |
| | 3,050 |
|
Freight and mail | 32 |
| | 30 |
| | 88 |
| | 85 |
|
Other - net | 165 |
| | 139 |
| | 433 |
| | 390 |
|
Special mileage plan revenue | 192 |
| | — |
| | 192 |
| | — |
|
Total Operating Revenues | 1,557 |
| | 1,272 |
| | 3,946 |
| | 3,525 |
|
| | | | | | | |
Operating Expenses | | | | | |
| | |
|
Wages and benefits | 285 |
| | 255 |
| | 806 |
| | 771 |
|
Variable incentive pay | 26 |
| | 24 |
| | 68 |
| | 61 |
|
Aircraft fuel, including hedging gains and losses | 363 |
| | 337 |
| | 1,115 |
| | 1,087 |
|
Aircraft maintenance | 54 |
| | 56 |
| | 187 |
| | 160 |
|
Aircraft rent | 29 |
| | 29 |
| | 89 |
| | 86 |
|
Landing fees and other rentals | 71 |
| | 61 |
| | 207 |
| | 185 |
|
Contracted services | 54 |
| | 50 |
| | 161 |
| | 149 |
|
Selling expenses | 47 |
| | 46 |
| | 137 |
| | 131 |
|
Depreciation and amortization | 67 |
| | 66 |
| | 203 |
| | 195 |
|
Food and beverage service | 22 |
| | 20 |
| | 63 |
| | 58 |
|
Other | 69 |
| | 59 |
| | 202 |
| | 184 |
|
Total Operating Expenses | 1,087 |
| | 1,003 |
| | 3,238 |
| | 3,067 |
|
Operating Income | 470 |
| | 269 |
| | 708 |
| | 458 |
|
| | | | | | | |
Nonoperating Income (Expense) | | | | | |
| | |
|
Interest income | 5 |
| | 5 |
| | 14 |
| | 15 |
|
Interest expense | (13 | ) | | (15 | ) | | (42 | ) | | (49 | ) |
Interest capitalized | 6 |
| | 4 |
| | 15 |
| | 12 |
|
Other - net | (5 | ) | | 2 |
| | (4 | ) | | 6 |
|
| (7 | ) | | (4 | ) | | (17 | ) | | (16 | ) |
Income before income tax | 463 |
| | 265 |
| | 691 |
| | 442 |
|
Income tax expense | 174 |
| | 102 |
| | 261 |
| | 170 |
|
Net Income | $ | 289 |
| | $ | 163 |
| | $ | 430 |
| | $ | 272 |
|
| | | | | | | |
Basic Earnings Per Share: | $ | 4.13 |
| | $ | 2.30 |
| | $ | 6.12 |
| | $ | 3.83 |
|
Diluted Earnings Per Share: | $ | 4.08 |
| | $ | 2.27 |
| | $ | 6.04 |
| | $ | 3.77 |
|
| | | | | | | |
Shares used for computation: | | | | | | | |
|
Basic | 69.780 |
| | 70.963 |
| | 70.152 |
| | 70.852 |
|
Diluted | 70.692 |
| | 71.883 |
| | 71.106 |
| | 72.059 |
|
| | | | | | | |
Cash dividend declared per share: | $ | 0.20 |
| | — |
| | $ | 0.20 |
| | — |
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS (unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(in millions) | 2013 | | 2012 | | 2013 | | 2012 |
| | | | | | | |
Net Income | $ | 289 |
| | $ | 163 |
| | $ | 430 |
| | $ | 272 |
|
| | | | | | | |
Other comprehensive income (loss): | | | | | | | |
Related to marketable securities: | | | | | | | |
Unrealized holding gains (losses) arising during the period | 4 |
| | 5 |
| | (8 | ) | | 10 |
|
Reclassification of (gains) losses into net income (within Nonoperating Income (Expense), Other - net) | — |
| | (2 | ) | | (2 | ) | | (5 | ) |
Income tax effect | (1 | ) | | (1 | ) | | 4 |
| | (2 | ) |
Total | 3 |
| | 2 |
| | (6 | ) | | 3 |
|
| | | | | | | |
Related to employee benefit plans: | | | | | | | |
Reclassification of (gains) losses into net income (within Wages and benefits) | 11 |
| | 10 |
| | 32 |
| | 30 |
|
Income tax effect | (5 | ) | | (4 | ) | | (12 | ) | | (11 | ) |
Total | 6 |
| | 6 |
| | 20 |
| | 19 |
|
| | | | | | | |
Related to interest rate derivative instruments: | | | | | | | |
Unrealized holding gains (losses) arising during the period | (1 | ) | | (4 | ) | | 9 |
| | (9 | ) |
Reclassification of (gains) losses into net income (within Aircraft rent) | 1 |
| | 2 |
| | 4 |
| | 4 |
|
Income tax effect | 1 |
| | 1 |
| | (5 | ) | | (1 | ) |
Total | 1 |
| | (1 | ) | | 8 |
| | (6 | ) |
| | | | | | | |
Other comprehensive income | 10 |
| | 7 |
| | 22 |
| | 16 |
|
| | | | | | | |
Comprehensive income | $ | 299 |
| | $ | 170 |
| | $ | 452 |
| | $ | 288 |
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
| | | | | | | |
| Nine Months Ended September 30, |
(in millions) | 2013 | | 2012 |
Cash flows from operating activities: | | | |
Net income | $ | 430 |
| | $ | 272 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation and amortization | 203 |
| | 195 |
|
Stock-based compensation and other | 26 |
| | 8 |
|
Changes in certain assets and liabilities: | | | |
Changes in fair values of open fuel hedge contracts | 35 |
| | 28 |
|
Changes in deferred income taxes | 121 |
| | 101 |
|
Increase in air traffic liability | 93 |
| | 94 |
|
Increase (decrease) in deferred revenue | (147 | ) | | 13 |
|
Other - net | 61 |
| | (73 | ) |
Net cash provided by operating activities | 822 |
| | 638 |
|
| | | |
Cash flows from investing activities: | |
| | |
|
Property and equipment additions: | |
| | |
|
Aircraft and aircraft purchase deposits | (353 | ) | | (298 | ) |
Other flight equipment | (16 | ) | | (13 | ) |
Other property and equipment | (26 | ) | | (29 | ) |
Total property and equipment additions | (395 | ) | | (340 | ) |
Assets constructed for others (Terminal 6 at LAX) | — |
| | (65 | ) |
Purchases of marketable securities | (994 | ) | | (811 | ) |
Sales and maturities of marketable securities | 712 |
| | 701 |
|
Proceeds from disposition of assets and changes in restricted deposits | (3 | ) | | 1 |
|
Net cash used in investing activities | (680 | ) | | (514 | ) |
| | | |
Cash flows from financing activities: | |
| | |
|
Long-term debt payments | (139 | ) | | (240 | ) |
Proceeds from sale-leaseback transactions | — |
| | 49 |
|
Common stock repurchases | (83 | ) | | (52 | ) |
Dividends paid | (14 | ) | | — |
|
Proceeds and tax benefit from issuance of common stock | 20 |
| | 23 |
|
Other financing activities | (7 | ) | | 21 |
|
Net cash used in financing activities | (223 | ) | | (199 | ) |
Net decrease in cash and cash equivalents | (81 | ) | | (75 | ) |
Cash and cash equivalents at beginning of year | 122 |
| | 102 |
|
Cash and cash equivalents at end of the period | $ | 41 |
| | $ | 27 |
|
| | | |
Supplemental disclosure: | |
| | |
|
Cash paid (received) during the period for: | | | |
Interest (net of amount capitalized) | $ | 31 |
| | $ | 40 |
|
Income taxes | 100 |
| | 49 |
|
Non-cash transactions: | | | |
Assets constructed related to Terminal 6 at LAX | — |
| | 2 |
|
See accompanying notes to condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1. GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Basis of Presentation
The interim condensed consolidated financial statements include the accounts of Alaska Air Group, Inc. (Air Group or the Company) and its subsidiaries, Alaska Airlines, Inc. (Alaska) and Horizon Air Industries, Inc. (Horizon), through which the Company conducts substantially all of its operations. All intercompany balances and transactions have been eliminated. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. Consistent with these requirements, this Form 10-Q does not include all the information required by GAAP for complete financial statements. As a result, this Form 10-Q should be read in conjunction with the Consolidated Financial Statements and accompanying Notes in the Form 10-K for the year ended December 31, 2012. In the opinion of management, all adjustments have been made that are necessary to present fairly the Company’s financial position as of September 30, 2013, as well as the results of operations for the three and nine months ended September 30, 2013 and 2012. The adjustments made were of a normal recurring nature.
In preparing these statements, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities, as well as the reported amounts of revenues and expenses. Due to seasonal variations in the demand for air travel, the volatility of aircraft fuel prices, changes in global economic conditions and other factors, operating results for the three and nine months ended September 30, 2013, are not necessarily indicative of operating results for the entire year.
NOTE 2. MODIFIED AFFINITY CARD AGREEMENT
Multiple-Deliverable Revenue Arrangements
Alaska operates a frequent flyer program (“Mileage Plan”) that provides travel awards to members based on accumulated mileage. Members can accumulate miles either by (i) flying on Alaska or on the Company's airline partners, or (ii) earning miles based on the amount spent with the affinity credit cards and the Company's other non-airline partners, such as hotels and car rental agencies. For miles earned by flying, the estimated cost of providing award travel is recognized as a selling expense and accrued as a liability as miles are earned and accumulated. For miles earned based on spend, the Company defers a portion of the amount sold to our non-airline partners representing deferred travel, and recognizes revenue for the services provided to the non-airline partners during the period.
Historically, the Company deferred the portion of the sales proceeds that represented the estimated selling price of the award transportation by looking to the sales prices of comparable paid travel and recognized that amount as Passenger Revenue when the award transportation was provided by Alaska or as Other - net revenue when the awards were redeemed and flown on other airlines. The residual portion of the sales proceeds not deferred was recognized as revenue in the period that the miles were sold and included in Other - net revenue.
On July 2, 2013, the Company modified it's Affinity Card Agreement (Agreement) with Bank of America Corporation (BAC), through which the Company sells miles and other items to BAC and the Company's loyalty program members accrue frequent flyer miles based on purchases using credit cards issued by BAC. The Agreement materially modifies the previously existing agreement between BAC and Alaska. As a result of the execution of the Agreement, consideration received as part of this agreement is subject to Accounting Standards Update 2009-13, "Multiple-Deliverable Revenue Arrangements - a consensus of the FASB Emerging Issues Task Force" (ASU 2009-13).
The modified Agreement has the same four deliverables as the previous agreement which are: award transportation; certificates for discounted companion travel; use of the Alaska Airlines brand and access to frequent flyer member lists; and advertising. Under the previous residual method of accounting, sales consideration was allocated to: award transportation and all other deliverables. Upon the adoption of ASU 2009-13, consideration is being allocated to each of the four deliverables based on the relative selling price of each deliverable.
Significant management judgment was used to estimate the selling price of each of the deliverables. The objective was to determine the price at which we would transact a sale if the product or service was sold on a stand-alone basis. We determined our best estimate of selling price by considering multiple inputs and methods including, but not limited to, the estimated selling price of comparable travel, discounted cash flows, brand value, published selling prices, number of miles awarded and the
number of miles redeemed. The Company estimated the selling prices and volumes over the term of the Agreement in order to determine the allocation of proceeds to each of the multiple deliverables.
The Company records passenger revenue related to air transportation and certificates for discounted companion travel when the transportation is delivered. The other elements are recognized as Other - net revenue when earned.
Absent a new or material modification to an existing agreement, other non-airline partners who participate in the loyalty program to which we sell miles remain subject to our historical residual accounting method and are immaterial to the overall program.
Special mileage plan revenue
The Company followed the rollforward transition approach of ASU 2009-13, which required that the Company's existing deferred revenue balance be adjusted to reflect the value, on a relative selling price basis, of any undelivered element remaining at the date of contract modification as if the Company had been applying ASU 2009-13 since inception of the Agreement. The relative selling price of the undelivered element (air transportation) is lower than the rate at which it had been deferred under the previous contract and the Company recorded a one-time, non-cash adjustment to decrease frequent flyer deferred revenue and increase Special mileage plan revenue. The impact on earnings are as follows:
|
| | | | | | |
| Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 |
Special mileage plan revenue (in millions) | $ | 192 |
| $ | 192 |
|
| | |
Per basic share | $ | 1.72 |
| $ | 1.71 |
|
Per diluted share | $ | 1.70 |
| $ | 1.69 |
|
During the third quarter of 2013, as part of the Company's ongoing evaluation of Mileage Plan program assumptions, the Company performed a statistical analysis on historical data, which refined its estimate of the amount of breakage in the mileage population. This new data enables the Company to better identify historical differences between certain of its mileage breakage estimates and the amounts that have actually been experienced. As a result, the Company increased its estimate of the number of frequent flyer miles expected to expire unused from 12.0% to 17.4%. Included in the Special mileage plan revenue item above is $44 million of additional revenue related to the effect of the change on the deferred revenue balance as of July 1, 2013.
NOTE 3. CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES
Components for cash, cash equivalents and marketable securities (in millions):
|
| | | | | | | | | | | | | | | |
September 30, 2013 | Cost Basis | | Unrealized Gains | | Unrealized Losses | | Fair Value |
Cash | $ | 3 |
| | $ | — |
| | $ | — |
| | $ | 3 |
|
Cash equivalents | 38 |
| | — |
| | — |
| | 38 |
|
Cash and cash equivalents | 41 |
| | — |
| | — |
| | 41 |
|
U.S. government and agency securities | 393 |
| | 1 |
| | (1 | ) | | 393 |
|
Foreign government bonds | 24 |
| | — |
| | — |
| | 24 |
|
Asset-back securities | 129 |
| | — |
| | — |
| | 129 |
|
Mortgage-back securities | 134 |
| | — |
| | (1 | ) | | 133 |
|
Corporate notes and bonds | 693 |
| | 5 |
| | (3 | ) | | 695 |
|
Municipal securities | 30 |
| | — |
| | — |
| | 30 |
|
Marketable securities | 1,403 |
| | 6 |
| | (5 | ) | | 1,404 |
|
Total | $ | 1,444 |
| | $ | 6 |
| | $ | (5 | ) | | $ | 1,445 |
|
|
| | | | | | | | | | | | | | | |
December 31, 2012 | Cost Basis | | Unrealized Gains | | Unrealized Losses | | Fair Value |
Cash | $ | 28 |
| | $ | — |
| | $ | — |
| | $ | 28 |
|
Cash equivalents | 94 |
| | — |
| | — |
| | 94 |
|
Cash and cash equivalents | 122 |
| | — |
| | — |
| | 122 |
|
U.S. government and agency securities | 271 |
| | 1 |
| | — |
| | 272 |
|
Foreign government bonds | 50 |
| | 1 |
| | — |
| | 51 |
|
Asset-back securities | 61 |
| | 1 |
| | — |
| | 62 |
|
Mortgage-back securities | 137 |
| | 1 |
| | (1 | ) | | 137 |
|
Corporate notes and bonds | 577 |
| | 8 |
| | — |
| | 585 |
|
Municipal securities | 23 |
| | — |
| | — |
| | 23 |
|
Marketable securities | 1,119 |
| | 12 |
| | (1 | ) | | 1,130 |
|
Total | $ | 1,241 |
| | $ | 12 |
| | $ | (1 | ) | | $ | 1,252 |
|
Unrealized losses from fixed-income securities are primarily attributable to changes in interest rates. Management does not believe any remaining unrealized losses represent other-than-temporary impairments based on our evaluation of available evidence as of September 30, 2013.
Activity for marketable securities (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Proceeds from sales and maturities | $ | 247 |
| | $ | 271 |
| | $ | 712 |
| | $ | 701 |
|
Gross realized gains | — |
| | 2 |
| | 3 |
| | 6 |
|
Gross realized losses | — |
| | — |
| | (1 | ) | | (1 | ) |
Marketable securities maturities (in millions):
|
| | | | | | | |
September 30, 2013 | Cost Basis | | Fair Value |
Due in one year or less | $ | 198 |
| | $ | 199 |
|
Due after one year through five years | 1,187 |
| | 1,187 |
|
Due after five years through 10 years | 18 |
| | 18 |
|
Total | $ | 1,403 |
| | $ | 1,404 |
|
NOTE 4. DERIVATIVE INSTRUMENTS
Fuel Hedge Contracts
The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into call options for crude oil and swap agreements for jet fuel refining margins.
As of September 30, 2013, the Company had fuel hedge contracts outstanding covering 360 million gallons of crude oil that will be settled from October 2013 to March 2016. Refer to the contractual obligations and commitments section of Item 2 for further information.
Interest Rate Swap Agreements
The Company has interest rate swap agreements with a third party designed to hedge the volatility of the underlying variable interest rate in the Company's aircraft lease agreements for six Boeing 737-800 aircraft. The agreements stipulate that the Company pay a fixed interest rate over the term of the contract and receive a floating interest rate. All significant terms of the swap agreement match the terms of the lease agreements, including interest-rate index, rate reset dates, termination dates and underlying notional values. The agreements expire from February 2020 through March 2021 to coincide with the lease termination dates.
Fair Values of Derivative Instruments
Fair values of derivative instruments on the consolidated balance sheet (in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Derivative Instruments Not Designated as Hedges | | | |
Fuel hedge contracts | | | |
Fuel hedge contracts, current assets | $ | 20 |
| | $ | 26 |
|
Fuel hedge contracts, noncurrent assets | 9 |
| | 39 |
|
Fuel hedge contracts, current liabilities | (1 | ) | | (1 | ) |
| | | |
Derivative Instruments Designated as Hedges | | | |
Interest rate swaps | | | |
Other accrued liabilities | (6 | ) | | (6 | ) |
Other liabilities | (13 | ) | | (27 | ) |
Losses in accumulated other comprehensive loss (AOCL) | (19 | ) | | (33 | ) |
The net cash received (paid) for new positions and settlements was $6 million and $4 million during the three months ended September 30, 2013 and 2012, respectively. The net cash received (paid) for new positions and settlements was $(3) million and $(13) million during the nine months ended September 30, 2013 and 2012, respectively.
Pretax effect of derivative instruments on earnings (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Derivative Instruments Not Designated as Hedges | | | | | | | |
Fuel hedge contracts | | | | | | | |
Gains (losses) recognized in aircraft fuel expense | $ | 10 |
| | $ | 22 |
| | $ | (39 | ) | | $ | (41 | ) |
| | | | | | | |
Derivative Instruments Designated as Hedges | | | | | | | |
Interest rate swaps | | | | | | | |
Losses recognized in aircraft rent | (1 | ) | | (2 | ) | | (4 | ) | | (4 | ) |
Gains (losses) recognized in other comprehensive income (OCI) | (1 | ) | | (4 | ) | | 9 |
| | (9 | ) |
The amounts shown as recognized in aircraft rent for cash flow hedges (interest rate swaps) represent the realized losses transferred out of AOCL to aircraft rent. The amounts shown as recognized in OCI are prior to the losses recognized in aircraft rent during the period. The Company expects $6 million to be reclassified from OCI to aircraft rent within the next twelve months.
Credit Risk and Collateral
The Company is exposed to credit losses in the event of nonperformance by counterparties to these derivative instruments. To mitigate exposure, the Company periodically reviews the counterparties' nonperformance by monitoring the absolute exposure levels and credit ratings. The Company maintains security agreements with a number of its counterparties which may require the Company to post collateral if the fair value of the selected derivative instruments fall below specified mark-to-market thresholds. The posted collateral does not offset the fair value of the derivative instruments and is included in "Prepaid expenses and other current assets" on the consolidated balance sheet.
The Company posted collateral of $8 million and $15 million as of September 30, 2013 and December 31, 2012, respectively. The collateral was provided to one counterparty associated with the net liability position of the interest rate swap agreements, offset by the net asset position of the fuel hedge contracts under a master netting arrangement.
NOTE 5. FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments on a Recurring Basis
Fair values of financial instruments on the consolidated balance sheet (in millions):
|
| | | | | | | | | | | |
September 30, 2013 | Level 1 | | Level 2 | | Total |
Assets | | | | | |
Marketable securities | | | | | |
U.S. government and agency securities | $ | 393 |
| | $ | — |
| | $ | 393 |
|
Foreign government bonds | — |
| | 24 |
| | 24 |
|
Asset-back securities | — |
| | 129 |
| | 129 |
|
Mortgage-back securities | — |
| | 133 |
| | 133 |
|
Corporate notes and bonds | — |
| | 695 |
| | 695 |
|
Municipal securities | — |
| | 30 |
| | 30 |
|
Derivative instruments | | | | | |
Call options | — |
| | 29 |
| | 29 |
|
| | | | | |
Liabilities | | | | | |
Derivative instruments | | | | | |
Fuel hedge contracts | — |
| | (1 | ) | | (1 | ) |
Interest rate swap agreements | — |
| | (19 | ) | | (19 | ) |
|
| | | | | | | | | | | |
December 31, 2012 | Level 1 | | Level 2 | | Total |
Assets | | | | | |
Marketable securities | | | | | |
U.S. government and agency securities | $ | 272 |
| | $ | — |
| | $ | 272 |
|
Foreign government bonds | — |
| | 51 |
| | 51 |
|
Asset-back securities | — |
| | 62 |
| | 62 |
|
Mortgage-back securities | — |
| | 137 |
| | 137 |
|
Corporate notes and bonds | — |
| | 585 |
| | 585 |
|
Municipal securities | — |
| | 23 |
| | 23 |
|
Derivative instruments | | | | | |
Call options | — |
| | 65 |
| | 65 |
|
| | | | | |
Liabilities | | | | | |
Derivative instruments | | | | | |
Fuel hedge contracts | — |
| | (1 | ) | | (1 | ) |
Interest rate swap agreements | — |
| | (33 | ) | | (33 | ) |
The Company uses the market and income approach to determine the fair value of marketable securities. U.S. government securities are Level 1 as the fair value is based on quoted prices in active markets. Foreign government's bonds, asset-back securities, mortgage-back securities, corporate notes and bonds, and municipal securities are Level 2 as the fair value is based on industry standard valuation models that are calculated based on observable inputs such as quoted interest rates, yield curves, credit ratings of the security and other observable market information.
The Company uses the market approach and the income approach to determine the fair value of derivative instruments. Fuel hedge contracts that are not traded on a public exchange are Level 2 as the fair value is primarily based on inputs which are readily available in active markets or can be derived from information available in active markets. The fair value for call
options is determined utilizing an option pricing model based on inputs that are readily available in active markets, or can be derived from information available in active markets. In addition, the fair value considers the exposure to credit losses in the event of nonperformance by counterparties. The fair value of jet fuel refining margins (fuel hedge contracts) is determined based on inputs readily available in public markets and provided by brokers who regularly trade these contracts. Interest rate swap agreements are Level 2 as the fair value of these contracts is determined based on the difference between the fixed interest rate in the agreements and the observable LIBOR-based forward interest rates at period end, multiplied by the total notional value.
The Company has no financial assets that are measured at fair value on a nonrecurring basis at September 30, 2013.
Fair Value of Other Financial Instruments
The Company used the following methods and assumptions to determine the fair value of financial instruments that are not recognized at fair value as described below.
Cash and Cash Equivalents: Carried at amortized cost, which approximates fair value.
Debt: The carrying amount of the Company's variable-rate debt approximates fair values. For fixed-rate debt, the Company uses the income approach to determine the estimated fair value, by using discounted cash flow using borrowing rates for comparable debt over the weighted life of the outstanding debt. The estimated fair value of the fixed-rate debt is Level 3 as certain inputs used are unobservable.
Fixed-rate debt that is not carried at fair value on the consolidated balance sheet and the estimated fair value of long-term fixed-rate debt (in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Carrying amount | $ | 721 |
| | $ | 844 |
|
Fair value | 781 |
| | 915 |
|
NOTE 6. MILEAGE PLAN
Refer to Note 2 for items impacting comparability between periods due to the application of ASU 2009-13. Alaska's Mileage Plan liabilities and deferrals on the consolidated balance sheets (in millions): |
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Current Liabilities: | | | |
Other accrued liabilities | $ | 342 |
| | $ | 285 |
|
Other Liabilities and Credits: | | | |
Deferred revenue | 283 |
| | 428 |
|
Other liabilities | 17 |
| | 17 |
|
Total | $ | 642 |
| | $ | 730 |
|
Alaska's Mileage Plan revenue included in the consolidated statements of operations (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Passenger revenues | $ | 54 |
| | $ | 47 |
| | $ | 150 |
| | $ | 137 |
|
Other - net revenues | 74 |
| | 55 |
| | 184 |
| | 158 |
|
Special mileage plan revenue | 192 |
| | — |
| | 192 |
| | — |
|
Total | $ | 320 |
| | $ | 102 |
| | $ | 526 |
| | $ | 295 |
|
NOTE 7. LONG-TERM DEBT
Long-term debt obligations on the consolidated balance sheet (in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Fixed-rate notes payable due through 2024 | $ | 721 |
| | $ | 844 |
|
Variable-rate notes payable due through 2023 | 172 |
| | 188 |
|
Long-term debt | 893 |
| | 1,032 |
|
Less current portion | 111 |
| | 161 |
|
Total | $ | 782 |
| | $ | 871 |
|
| | | |
Weighted-average fixed-interest rate | 5.7 | % | | 5.8 | % |
Weighted-average variable-interest rate | 1.7 | % | | 2.0 | % |
During the nine months ended September 30, 2013, the Company made debt payments of $139 million.
At September 30, 2013, long-term debt principal payments for the next five years and thereafter are as follows (in millions):
|
| | | |
| Total |
Remainder of 2013 | $ | 22 |
|
2014 | 117 |
|
2015 | 113 |
|
2016 | 111 |
|
2017 | 116 |
|
Thereafter | 414 |
|
Total | $ | 893 |
|
Bank Lines of Credit
The Company has two $100 million credit facilities. Both facilities have variable interest rates based on LIBOR plus a specified margin. One of the $100 million facilities, which expires in August 2015, is secured by aircraft. The other $100 million facility, which expires in March 2017, is secured by certain accounts receivable, spare engines, spare parts and ground service equipment. The Company has no immediate plans to borrow using either of these facilities. These facilities have a requirement to maintain a minimum unrestricted cash and marketable securities balance of $500 million. The Company is in compliance with this covenant at September 30, 2013.
NOTE 8. EMPLOYEE BENEFIT PLANS
Net periodic benefit costs recognized included the following components for the three months ended September 30, 2013 (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, |
| Qualified | | Nonqualified | | Postretirement Medical |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | 11 |
| | $ | 9 |
| | $ | — |
| | $ | — |
| | $ | 1 |
| | $ | 1 |
|
Interest cost | 19 |
| | 18 |
| | — |
| | 1 |
| | 1 |
| | 2 |
|
Expected return on assets | (27 | ) | | (23 | ) | | — |
| | — |
| | — |
| | — |
|
Amortization of prior service cost | (1 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
Recognized actuarial loss | 11 |
| | 10 |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 13 |
| | $ | 14 |
| | $ | — |
| | $ | 1 |
| | $ | 2 |
| | $ | 3 |
|
Net periodic benefit costs recognized included the following components for the nine months ended September 30, 2013 (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, |
| Qualified | | Nonqualified | | Postretirement Medical |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | 34 |
| | $ | 29 |
| | $ | 1 |
| | $ | 1 |
| | $ | 3 |
| | $ | 3 |
|
Interest cost | 55 |
| | 55 |
| | 1 |
| | 2 |
| | 3 |
| | 5 |
|
Expected return on assets | (82 | ) | | (70 | ) | | — |
| | — |
| | — |
| | — |
|
Amortization of prior service cost | (1 | ) | | (1 | ) | | — |
| | — |
| | — |
| | — |
|
Recognized actuarial loss | 32 |
| | 30 |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 38 |
| | $ | 43 |
| | $ | 2 |
| | $ | 3 |
| | $ | 6 |
| | $ | 8 |
|
NOTE 9. COMMITMENTS
Future minimum fixed payments for commitments (in millions):
|
| | | | | | | | | | | | | | | | | | | |
September 30, 2013 | Aircraft Leases | | Facility Leases | | Aircraft Commitments | | Capacity Purchase Agreements | | Engine Maintenance |
Remainder of 2013 | $ | 17 |
| | $ | 12 |
| | $ | 117 |
| | $ | 9 |
| | $ | 3 |
|
2014 | 127 |
| | 45 |
| | 448 |
| | 38 |
| | 10 |
|
2015 | 105 |
| | 35 |
| | 328 |
| | 31 |
| | 11 |
|
2016 | 82 |
| | 27 |
| | 279 |
| | 18 |
| | — |
|
2017 | 51 |
| | 21 |
| | 338 |
| | 19 |
| | — |
|
Thereafter | 79 |
| | 148 |
| | 1,450 |
| | 8 |
| | — |
|
Total | $ | 461 |
| | $ | 288 |
| | $ | 2,960 |
| | $ | 123 |
| | $ | 24 |
|
Lease Commitments
At September 30, 2013, the Company had lease contracts for 63 aircraft, which have remaining noncancelable lease terms ranging from 2013 to 2021. Of these aircraft, 14 are non-operating (i.e. not in the Company's fleet) with 11 that are subleased to third-party carriers. The majority of airport and terminal facilities are also leased. Rent expense was $75 million and $69 million for the three months ended September 30, 2013 and 2012, respectively and $228 million and $207 million for the nine months ended September 30, 2013 and 2012, respectively.
During the third quarter, the Company had three subleased Bombardier CRJ-700 aircrafts returned. In connection with these aircraft the Company incurred costs to deliver the aircraft to SkyWest Airlines, whom will sublease and operate the aircraft under a Capacity Purchase Agreement (CPA).
Aircraft Commitments
As of September 30, 2013, the Company is committed to purchasing 72 B737 aircraft (35 B737-900ER aircraft and 37 B737 MAX aircraft) and three Q400 aircraft, with deliveries in 2013 through 2022. In addition, the Company has options to purchase an additional 64 B737 aircraft and seven Q400 aircraft.
Capacity Purchase Agreements (CPAs)
At September 30, 2013, Alaska had CPAs with three carriers, including the Company's wholly-owned subsidiary, Horizon. Horizon sells 100% of its capacity to Alaska under a CPA, which is eliminated upon consolidation. In addition, Alaska has CPAs with SkyWest Airlines, Inc. (SkyWest) to fly certain routes and Peninsula Airways, Inc. (PenAir) to fly in the state of Alaska. Under these agreements, Alaska pays the third-party carriers an amount which is based on a determination of their cost of operating those flights and other factors. The costs paid by Alaska to Horizon are based on similar data and are intended to approximate market rates for those services. Future payments (excluding Horizon) are based on contractually required minimum levels of flying by the third-party carriers, which could differ materially due to variable payments based on actual levels of flying and certain costs associated with operating flights such as fuel.
Engine Maintenance
The Company has a power-by-the-hour (PBH) maintenance agreement for some of the B737-700 and B737-900 engines. This agreement transfers risk to third-party service provider and fixes the amount the Company pays per flight hour in exchange for maintenance and repairs under a predefined maintenance program. Future payments are based on minimum flight hours.
NOTE 10. SHAREHOLDERS' EQUITY
Common Stock Repurchase
In September 2012, the Board of Directors authorized a $250 million share repurchase program, which does not have an expiration date, but is expected to be completed by the end of December 2014. In February 2012, the Board of Directors authorized a $50 million share repurchase program, which was completed in September 2012. In June 2011, the Board of Directors authorized a $50 million share repurchase program, which was completed in January 2012.
Share repurchase activity (in millions, except share amounts):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount |
2012 Repurchase Program - $250 million | 537,008 |
| | $ | 32 |
| | — |
| | $ | — |
| | 1,454,790 |
| | $ | 83 |
| | — |
| | $ | — |
|
2012 Repurchase Program - $50 million | — |
| | — |
| | 728,101 |
| | 26 |
| | — |
| | — |
| | 1,437,101 |
| | 50 |
|
2011 Repurchase Program - $50 million | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 46,340 |
| | 2 |
|
Total | 537,008 |
| | $ | 32 |
| | 728,101 |
| | $ | 26 |
| | 1,454,790 |
| | $ | 83 |
| | 1,483,441 |
| | $ | 52 |
|
Accumulated Other Comprehensive Loss
Components of accumulated other comprehensive income (loss) (in millions):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Marketable securities | $ | 1 |
| | $ | 7 |
|
Employee benefit plans | (403 | ) | | (423 | ) |
Interest rate derivatives | (12 | ) | | (20 | ) |
Total | $ | (414 | ) | | $ | (436 | ) |
Earnings Per Share (EPS)
Diluted EPS is calculated by dividing net income by the average common shares outstanding plus additional common shares that would have been outstanding assuming the exercise of in-the-money stock options and restricted stock units, using the treasury-stock method. For the three and nine months ended September 30, 2013 and 2012, anti-dilutive shares excluded from the calculation of EPS were not material.
NOTE 11. OPERATING SEGMENT INFORMATION
Air Group has two operating airlines - Alaska Airlines and Horizon Air. Each is a regulated airline with separate management teams primarily in operational roles. Horizon sells 100% of its capacity to Alaska under a CPA, which is eliminated upon consolidation. In addition, Alaska has CPAs with SkyWest to fly certain routes and PenAir to fly in the state of Alaska. The Company attributes revenue between Mainline and Regional based on the coupon fare in effect on the date of issuance relative to the origin and destination of each flight segment. To manage the two operating airlines and the revenues and expenses associated with the CPAs, management views the business in three operating segments.
Alaska Mainline - Flying Boeing 737 jets and all associated revenues and costs.
Alaska Regional - Alaska's CPAs with Horizon, SkyWest and Penair. In this segment, Alaska Regional records actual on-board passenger revenue, less costs such as fuel, distribution costs, and payments made to Horizon, SkyWest and PenAir under the respective CPAs. Additionally, Alaska Regional includes an allocation of corporate overhead such as IT, finance, and other administrative costs incurred by Alaska and on behalf of Horizon.
Horizon - Horizon operates turboprop Q400 aircraft. All of Horizon's capacity is sold to Alaska under a CPA. Expenses include those typically borne by regional airlines such as crew costs, ownership costs, and maintenance costs. The results of Horizon's operations are eliminated upon consolidation.
Additionally, the following table reports “Air Group adjusted,” which is not a measure determined in accordance with GAAP. The Company's chief operating decision-makers and others in management use this measure to evaluate operational performance and determine resources allocations. Adjustments are further explained below in reconciling to consolidated GAAP results. Operating segment information is as follows (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2013 |
| Alaska | | | | | | | | | | |
| Mainline | | Regional | | Horizon | | Consolidating | | Air Group Adjusted(a) | | Special Items(b) | | Consolidated |
Operating revenues | | | | | | | | | | | | | |
Passenger | | | | | | | | | | | | | |
Mainline | $ | 960 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 960 |
| | $ | — |
| | $ | 960 |
|
Regional |
|
| | 208 |
| | — |
| | — |
| | 208 |
| | — |
| | 208 |
|
Total passenger revenues | 960 |
| | 208 |
| | — |
| | — |
| | 1,168 |
| | — |
| | 1,168 |
|
CPA revenues | — |
| | — |
| | 88 |
| | (88 | ) | | — |
| | — |
| | — |
|
Freight and mail | 31 |
| | 1 |
| | — |
| | — |
| | 32 |
| | — |
| | 32 |
|
Other - net | 145 |
| | 19 |
| | 1 |
| | — |
| | 165 |
| | 192 |
| | 357 |
|
Total operating revenues | 1,136 |
| | 228 |
| | 89 |
| | (88 | ) | | 1,365 |
| | 192 |
| | 1,557 |
|
| | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | |
Operating expenses, excluding fuel | 588 |
| | 144 |
| | 80 |
| | (88 | ) | | 724 |
| | — |
| | 724 |
|
Economic fuel | 337 |
| | 46 |
| | — |
| | — |
| | 383 |
| | (20 | ) | | 363 |
|
Total operating expenses | 925 |
| | 190 |
| | 80 |
| | (88 | ) | | 1,107 |
| | (20 | ) | | 1,087 |
|
| | | | | | | | | | | | | |
Nonoperating income (expense) | | | | | | | | | | | | | |
Interest income | 5 |
| | — |
| | — |
| | — |
| | 5 |
| | — |
| | 5 |
|
Interest expense | (9 | ) | | — |
| | (4 | ) | | — |
| | (13 | ) | | — |
| | (13 | ) |
Other | 8 |
| | (8 | ) | | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
|
| 4 |
| | (8 | ) | | (3 | ) | | — |
| | (7 | ) | | — |
| | (7 | ) |
Income (loss) before income tax | $ | 215 |
| | $ | 30 |
| | $ | 6 |
| | $ | — |
| | $ | 251 |
| | $ | 212 |
| | $ | 463 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2012 |
| Alaska | | | | | | | | | | |
| Mainline | | Regional | | Horizon | | Consolidating | | Air Group Adjusted(a) | | Special Items(b) | | Consolidated |
Operating revenues | | | | | | | | | | | | | |
Passenger | | | | | | | | | | | | | |
Mainline | $ | 905 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 905 |
| | $ | — |
| | $ | 905 |
|
Regional | — |
| | 198 |
| | — |
| | — |
| | 198 |
| | — |
| | 198 |
|
Total passenger revenues | 905 |
| | 198 |
| | — |
| | — |
| | 1,103 |
| | — |
| | 1,103 |
|
CPA revenues | — |
| | — |
| | 96 |
| | (96 | ) | | — |
| | — |
| | — |
|
Freight and mail | 28 |
| | 2 |
| | — |
| | — |
| | 30 |
| | — |
| | 30 |
|
Other - net | 121 |
| | 16 |
| | 2 |
| | — |
| | 139 |
| | — |
| | 139 |
|
Total operating revenues | 1,054 |
| | 216 |
| | 98 |
| | (96 | ) | | 1,272 |
| | — |
| | 1,272 |
|
| | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | |
Operating expenses, excluding fuel | 532 |
| | 145 |
| | 86 |
| | (97 | ) | | 666 |
| | — |
| | 666 |
|
Economic fuel | 312 |
| | 46 |
| | — |
| | — |
| | 358 |
| | (21 | ) | | 337 |
|
Total operating expenses | 844 |
| | 191 |
| | 86 |
| | (97 | ) | | 1,024 |
| | (21 | ) | | 1,003 |
|
| | | | | | | | | | | | | |
Nonoperating income (expense) | | | | | | | | | | | | | |
Interest income | 5 |
| | — |
| | — |
| | — |
| | 5 |
| | — |
| | 5 |
|
Interest expense | (11 | ) | | — |
| | (4 | ) | | — |
| | (15 | ) | | — |
| | (15 | ) |
Other | 6 |
| | — |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
|
| — |
| | — |
| | (4 | ) | | — |
| | (4 | ) | | — |
| | (4 | ) |
Income (loss) before income tax | $ | 210 |
| | $ | 25 |
| | $ | 8 |
| | $ | 1 |
| | $ | 244 |
| | $ | 21 |
| | $ | 265 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2013 |
| Alaska | | | | | | | | | | |
| Mainline | | Regional | | Horizon | | Consolidating | | Air Group Adjusted(a) | | Special Items(b) | | Consolidated |
Operating revenues | | | | | | | | | | | | | |
Passenger | | | | | | | | | | | | | |
Mainline | $ | 2,651 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 2,651 |
| | $ | — |
| | $ | 2,651 |
|
Regional | — |
| | 582 |
| | — |
| | — |
| | 582 |
| |