x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 36-2361282 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
One McDonald’s Plaza Oak Brook, Illinois | 60523 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ (do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page Reference | |
Item 1 – Financial Statements | |
Item 4 – Controls and Procedures | |
Item 1 – Legal Proceedings | |
Item 1A – Risk Factors | |
Item 6 – Exhibits | |
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||||
(unaudited) | |||||||||
In millions, except per share data | June 30, 2014 | December 31, 2013 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash and equivalents | $ | 3,670.6 | $ | 2,798.7 | |||||
Accounts and notes receivable | 1,294.5 | 1,319.8 | |||||||
Inventories, at cost, not in excess of market | 110.7 | 123.7 | |||||||
Prepaid expenses and other current assets | 837.9 | 807.9 | |||||||
Total current assets | 5,913.7 | 5,050.1 | |||||||
Other assets | |||||||||
Investments in and advances to affiliates | 1,231.6 | 1,209.1 | |||||||
Goodwill | 2,902.3 | 2,872.7 | |||||||
Miscellaneous | 1,855.7 | 1,747.1 | |||||||
Total other assets | 5,989.6 | 5,828.9 | |||||||
Property and equipment | |||||||||
Property and equipment, at cost | 41,007.1 | 40,355.6 | |||||||
Accumulated depreciation and amortization | (15,129.8 | ) | (14,608.3 | ) | |||||
Net property and equipment | 25,877.3 | 25,747.3 | |||||||
Total assets | $ | 37,780.6 | $ | 36,626.3 | |||||
Liabilities and shareholders’ equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 965.1 | $ | 1,086.0 | |||||
Income taxes | 111.0 | 215.5 | |||||||
Other taxes | 395.3 | 383.1 | |||||||
Accrued interest | 172.7 | 221.6 | |||||||
Accrued payroll and other liabilities | 1,208.4 | 1,263.8 | |||||||
Current maturities of long-term debt | 539.2 | — | |||||||
Total current liabilities | 3,391.7 | 3,170.0 | |||||||
Long-term debt | 14,891.4 | 14,129.8 | |||||||
Other long-term liabilities | 1,768.3 | 1,669.1 | |||||||
Deferred income taxes | 1,574.3 | 1,647.7 | |||||||
Shareholders’ equity | |||||||||
Preferred stock, no par value; authorized – 165.0 million shares; issued – none | — | — | |||||||
Common stock, $.01 par value; authorized – 3.5 billion shares; issued – 1,660.6 million shares | 16.6 | 16.6 | |||||||
Additional paid-in capital | 6,137.4 | 5,994.1 | |||||||
Retained earnings | 42,741.5 | 41,751.2 | |||||||
Accumulated other comprehensive income | 551.9 | 427.6 | |||||||
Common stock in treasury, at cost; 678.7 and 670.2 million shares | (33,292.5 | ) | (32,179.8 | ) | |||||
Total shareholders’ equity | 16,154.9 | 16,009.7 | |||||||
Total liabilities and shareholders’ equity | $ | 37,780.6 | $ | 36,626.3 |
CONDENSED CONSOLIDATED STATEMENT OF NET INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions, except per share data | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
Revenues | |||||||||||||||||||
Sales by Company-operated restaurants | $ | 4,785.9 | $ | 4,761.4 | $ | 9,276.4 | $ | 9,206.8 | |||||||||||
Revenues from franchised restaurants | 2,395.8 | 2,322.4 | 4,605.6 | 4,482.3 | |||||||||||||||
Total revenues | 7,181.7 | 7,083.8 | 13,882.0 | 13,689.1 | |||||||||||||||
Operating costs and expenses | |||||||||||||||||||
Company-operated restaurant expenses | 3,969.8 | 3,919.5 | 7,736.9 | 7,645.5 | |||||||||||||||
Franchised restaurants—occupancy expenses | 427.6 | 399.1 | 844.7 | 794.3 | |||||||||||||||
Selling, general & administrative expenses | 629.2 | 607.0 | 1,249.6 | 1,203.5 | |||||||||||||||
Other operating (income) expense, net | (33.9 | ) | (39.5 | ) | (74.2 | ) | (101.4 | ) | |||||||||||
Total operating costs and expenses | 4,992.7 | 4,886.1 | 9,757.0 | 9,541.9 | |||||||||||||||
Operating income | 2,189.0 | 2,197.7 | 4,125.0 | 4,147.2 | |||||||||||||||
Interest expense | 137.9 | 129.8 | 273.4 | 257.9 | |||||||||||||||
Nonoperating (income) expense, net | (20.4 | ) | 8.0 | (3.2 | ) | 12.6 | |||||||||||||
Income before provision for income taxes | 2,071.5 | 2,059.9 | 3,854.8 | 3,876.7 | |||||||||||||||
Provision for income taxes | 684.4 | 663.4 | 1,262.9 | 1,210.0 | |||||||||||||||
Net income | $ | 1,387.1 | $ | 1,396.5 | $ | 2,591.9 | $ | 2,666.7 | |||||||||||
Earnings per common share-basic | $ | 1.40 | $ | 1.39 | $ | 2.62 | $ | 2.66 | |||||||||||
Earnings per common share-diluted | $ | 1.40 | $ | 1.38 | $ | 2.61 | $ | 2.64 | |||||||||||
Dividends declared per common share | $ | 0.81 | $ | 0.77 | $ | 1.62 | $ | 1.54 | |||||||||||
Weighted average shares outstanding-basic | 987.4 | 1,001.4 | 988.5 | 1,002.1 | |||||||||||||||
Weighted average shares outstanding-diluted | 993.2 | 1,008.7 | 994.6 | 1,009.9 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
Net income | $ | 1,387.1 | $ | 1,396.5 | $ | 2,591.9 | $ | 2,666.7 | |||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Gain (loss) recognized in accumulated other comprehensive income (AOCI), including net investment hedges | 113.5 | (363.1 | ) | 91.2 | (749.5 | ) | |||||||||||||
Reclassification of (gain) loss to net income | 2.1 | — | 15.2 | — | |||||||||||||||
Foreign currency translation adjustments-net of tax benefit (expense) of $(0.2), $7.7, $17.2 and $(51.9) | 115.6 | (363.1 | ) | 106.4 | (749.5 | ) | |||||||||||||
Cash flow hedges: | |||||||||||||||||||
Gain (loss) recognized in AOCI | (16.7 | ) | (22.1 | ) | 13.5 | (30.3 | ) | ||||||||||||
Reclassification of (gain) loss to net income | 7.3 | 21.6 | (6.1 | ) | 12.3 | ||||||||||||||
Cash flow hedges-net of tax benefit (expense) of $4.4, $0.1, $(2.8) and $2.8 | (9.4 | ) | (0.5 | ) | 7.4 | (18.0 | ) | ||||||||||||
Defined benefit pension plans: | |||||||||||||||||||
Gain (loss) recognized in AOCI | — | (1.1 | ) | 6.5 | 0.1 | ||||||||||||||
Reclassification of (gain) loss to net income | 1.4 | 0.1 | 4.0 | 0.2 | |||||||||||||||
Defined benefit pension plans-net of tax benefit (expense) of $0.0, $0.3, $(4.4) and $0.0 | 1.4 | (1.0 | ) | 10.5 | 0.3 | ||||||||||||||
Total other comprehensive income (loss), net of tax | 107.6 | (364.6 | ) | 124.3 | (767.2 | ) | |||||||||||||
Comprehensive income | $ | 1,494.7 | $ | 1,031.9 | $ | 2,716.2 | $ | 1,899.5 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
Operating activities | |||||||||||||||||||
Net income | $ | 1,387.1 | $ | 1,396.5 | $ | 2,591.9 | $ | 2,666.7 | |||||||||||
Adjustments to reconcile to cash provided by operations | |||||||||||||||||||
Charges and credits: | |||||||||||||||||||
Depreciation and amortization | 413.2 | 390.9 | 823.6 | 782.0 | |||||||||||||||
Deferred income taxes | (14.8 | ) | (28.1 | ) | (38.8 | ) | (5.3 | ) | |||||||||||
Share-based compensation | 26.5 | 23.4 | 51.8 | 46.2 | |||||||||||||||
Other | 9.0 | 19.5 | 63.7 | 86.5 | |||||||||||||||
Changes in working capital items | (334.0 | ) | (292.4 | ) | (97.9 | ) | (379.4 | ) | |||||||||||
Cash provided by operations | 1,487.0 | 1,509.8 | 3,394.3 | 3,196.7 | |||||||||||||||
Investing activities | |||||||||||||||||||
Capital expenditures | (589.6 | ) | (599.4 | ) | (1,158.4 | ) | (1,233.6 | ) | |||||||||||
Sales and purchases of restaurant businesses and property sales | 79.2 | 4.1 | 157.9 | 49.6 | |||||||||||||||
Other | (104.7 | ) | 39.2 | (222.8 | ) | 103.4 | |||||||||||||
Cash used for investing activities | (615.1 | ) | (556.1 | ) | (1,223.3 | ) | (1,080.6 | ) | |||||||||||
Financing activities | |||||||||||||||||||
Short-term borrowings and long-term financing issuances and repayments | 1,466.8 | 599.1 | 1,231.7 | (23.3 | ) | ||||||||||||||
Treasury stock purchases | (703.5 | ) | (432.6 | ) | (1,143.0 | ) | (772.0 | ) | |||||||||||
Common stock dividends | (800.6 | ) | (771.1 | ) | (1,602.3 | ) | (1,543.3 | ) | |||||||||||
Proceeds from stock option exercises | 75.3 | 65.5 | 161.7 | 178.4 | |||||||||||||||
Excess tax benefit on share-based compensation | 21.5 | 20.8 | 56.5 | 73.2 | |||||||||||||||
Other | (8.5 | ) | (6.7 | ) | (8.7 | ) | (6.9 | ) | |||||||||||
Cash provided by (used for) financing activities | 51.0 | (525.0 | ) | (1,304.1 | ) | (2,093.9 | ) | ||||||||||||
Effect of exchange rates on cash and cash equivalents | 3.9 | (19.6 | ) | 5.0 | (79.9 | ) | |||||||||||||
Cash and equivalents increase (decrease) | 926.8 | 409.1 | 871.9 | (57.7 | ) | ||||||||||||||
Cash and equivalents at beginning of period | 2,743.8 | 1,869.3 | 2,798.7 | 2,336.1 | |||||||||||||||
Cash and equivalents at end of period | $ | 3,670.6 | $ | 2,278.4 | $ | 3,670.6 | $ | 2,278.4 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Restaurants at June 30, | 2014 | 2013 | |||
Conventional franchised | 20,481 | 19,965 | |||
Developmental licensed | 4,943 | 4,479 | |||
Foreign affiliated | 3,570 | 3,663 | |||
Total Franchised | 28,994 | 28,107 | |||
Company-operated | 6,689 | 6,627 | |||
Systemwide restaurants | 35,683 | 34,734 |
• | Certain Financial Assets and Liabilities Measured at Fair Value |
In millions | Level 1 | Level 2 | Carrying Value | |||||||||||
June 30, 2014 | ||||||||||||||
Derivative assets | $ | 135.3 | $ | 38.5 | $ | 173.8 | ||||||||
Derivative liabilities | $ | (133.2 | ) | $ | (133.2 | ) |
• | Certain Financial Assets and Liabilities not Measured at Fair Value |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||
In millions | June 30, 2014 | December 31, 2013 | June 30, 2014 | December 31, 2013 | |||||||||||||||
Total derivatives designated as hedging instruments | $ | 32.4 | $ | 55.6 | $ | (122.2 | ) | $ | (155.5 | ) | |||||||||
Total derivatives not designated as hedging instruments | 141.4 | 144.2 | (11.0 | ) | (23.8 | ) | |||||||||||||
Total derivatives | $ | 173.8 | $ | 199.8 | $ | (133.2 | ) | $ | (179.3 | ) |
Gain (Loss) Recognized in Accumulated OCI | Gain (Loss) Reclassified into Income from Accumulated OCI | Gain (Loss) Recognized in Income on Derivative(1) | |||||||||||||||||||||||||||
In millions | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Cash Flow Hedges | $ | 19.1 | $ | (38.0 | ) | $ | 8.9 | $ | (17.2 | ) | $ | 2.0 | $ | (4.7 | ) | ||||||||||||||
Net Investment Hedges | $ | (15.0 | ) | $ | 252.1 | $ | (15.2 | ) | $ | — | |||||||||||||||||||
Undesignated derivatives | $ | 3.8 | $ | (12.1 | ) |
(1) | Includes amounts excluded from effectiveness testing, ineffectiveness, and undesignated gains (losses). |
• | Fair Value Hedges |
• | Cash Flow Hedges |
• | Net Investment Hedges |
• | Credit Risk |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
In millions | 2014 | 2013 | 2014 | 2013 | |||||||||||
Revenues | |||||||||||||||
U.S. | $ | 2,249.0 | $ | 2,282.4 | $ | 4,303.1 | $ | 4,370.9 | |||||||
Europe | 2,913.3 | 2,837.1 | 5,625.5 | 5,423.5 | |||||||||||
APMEA | 1,664.3 | 1,589.5 | 3,283.1 | 3,183.2 | |||||||||||
Other Countries & Corporate | 355.1 | 374.8 | 670.3 | 711.5 | |||||||||||
Total revenues | $ | 7,181.7 | $ | 7,083.8 | $ | 13,882.0 | $ | 13,689.1 | |||||||
Operating Income | |||||||||||||||
U.S. | $ | 980.5 | $ | 967.9 | $ | 1,801.3 | $ | 1,812.6 | |||||||
Europe | 853.6 | 850.8 | 1,606.1 | 1,558.9 | |||||||||||
APMEA | 348.3 | 354.7 | 693.4 | 736.6 | |||||||||||
Other Countries & Corporate | 6.6 | 24.3 | 24.2 | 39.1 | |||||||||||
Total operating income | $ | 2,189.0 | $ | 2,197.7 | $ | 4,125.0 | $ | 4,147.2 |
• | Global comparable sales decreased 0.1% for the quarter and increased 0.2% for the six months. |
• | Consolidated revenues increased 1% (1% in constant currencies) for the quarter and increased 1% (2% in constant currencies) for the six months, benefiting from expansion. |
• | Consolidated operating income was flat (decreased 1% in constant currencies) for the quarter and decreased 1% (0% in constant currencies) for the six months. |
• | Diluted earnings per share was $1.40 for the quarter and $2.61 for the six months, up 1% (1% in constant currencies) and down 1% (0% in constant currencies), respectively. Foreign currency translation had a positive impact of $0.01 on diluted earnings per share for the quarter and a negative impact of $0.02 for the six months. |
• | For the six months, the Company paid total dividends of $1.6 billion and repurchased 12.6 million shares for $1.2 billion, in connection with our $18-$20 billion, 3-year cash return target. |
• | Changes in Systemwide sales are driven by comparable sales and net restaurant unit expansion. The Company expects net restaurant additions to add approximately 2.5 percentage points to 2014 Systemwide sales growth (in constant currencies), most of which will be due to the 949 net restaurants (1,098 net traditional openings less 149 net satellite closings) added in 2013. |
• | The Company does not generally provide specific guidance on changes in comparable sales. However, as a perspective, assuming no change in cost structure, a 1 percentage point change in comparable sales for either the U.S. or Europe would change annual diluted earnings per share by about 4 cents. |
• | With about 75% of McDonald's grocery bill comprised of 10 different commodities, a basket of goods approach is the most comprehensive way to look at the Company's commodity costs. For the full year 2014, the total basket of goods cost is expected to increase 1%-2% in the U.S. and Europe. |
• | The Company expects full-year 2014 selling, general and administrative expenses to increase approximately 4%-5% in constant currencies, with fluctuations expected between the quarters. The increase is primarily due to expenses associated with our 2014 Worldwide Owner/Operator Convention and sponsorship of the Winter Olympics, and costs related to long-term growth initiatives. |
• | Based on current interest and foreign currency exchange rates, the Company expects interest expense for the full year 2014 to increase approximately 9% compared with 2013. |
• | A significant part of the Company's operating income is generated outside the U.S., and about 40% of its total debt is denominated in foreign currencies. Accordingly, earnings are affected by changes in foreign currency exchange rates, particularly the Euro, British Pound, Australian Dollar and Canadian Dollar. Collectively, these currencies represent approximately 65% of the Company's operating income outside the U.S. If all four of these currencies moved by 10% in the same direction, the Company's annual diluted earnings per share would change by about 25 cents. |
• | The Company expects the effective income tax rate for the full-year 2014 to be 31% to 33%. Some volatility may be experienced between the quarters resulting in a quarterly tax rate that is outside the annual range. |
• | The Company expects capital expenditures for 2014 to be between $2.9-$3.0 billion. Over half of this amount will be used to open new restaurants. The Company expects to open about 1,500-1,600 restaurants including about 500 restaurants in affiliated and developmental licensee markets, such as Japan and Latin America, where the Company does not fund any capital expenditures. The Company expects net additions of between 1,000-1,100 restaurants. The remaining capital will be used to reinvest in existing locations, in part through reimaging. Over 1,000 restaurants worldwide are expected to be reimaged, including locations in affiliated and developmental licensee markets that require no capital investment from the Company. |
• | The Company has established a 3-year cash return target of $18-$20 billion for 2014 to 2016. This target is based on several ongoing factors, including the significant free cash flow generated from our operations, as well as the use of cash proceeds from debt additions and refranchising of at least 1,500 restaurants. |
• | Information in constant currency is calculated by translating current year results at prior year average exchange rates. Management reviews and analyzes business results excluding the effect of foreign currency translation and bases incentive compensation plans on these results because they believe this better represents the Company’s underlying business trends. |
• | Systemwide sales include sales at all restaurants, whether operated by the Company or by franchisees. While franchised sales are not recorded as revenues by the Company, management believes the information is important in understanding the Company’s financial performance because these sales are the basis on which the Company calculates and records franchised revenues and are indicative of the financial health of the franchisee base. |
• | Comparable sales represent sales at all restaurants and comparable guest counts represent the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months including those temporarily closed. Some of the reasons restaurants may be temporarily closed include reimaging or remodeling, rebuilding, road construction and natural disasters. Comparable sales exclude the impact of currency translation. Comparable sales are driven by changes in guest counts and average check, which is affected by changes in pricing and product mix. Typically, pricing has a greater impact on average check than product mix. Management reviews the increase or decrease in comparable sales and comparable guest counts compared with the same period in the prior year to assess business trends. The number of weekdays and weekend days, referred to as the calendar shift/trading day adjustment, can impact comparable sales and guest counts. In addition, the timing of holidays can also impact comparable sales and guest counts. |
CONSOLIDATED OPERATING RESULTS | |||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||
Dollars in millions, except per share data | June 30, 2014 | June 30, 2014 | |||||||||||||
Amount | Increase/ (Decrease) | Amount | Increase/ (Decrease) | ||||||||||||
Revenues | |||||||||||||||
Sales by Company-operated restaurants | $ | 4,785.9 | 1 | % | $ | 9,276.4 | 1 | % | |||||||
Revenues from franchised restaurants | 2,395.8 | 3 | 4,605.6 | 3 | |||||||||||
Total revenues | 7,181.7 | 1 | 13,882.0 | 1 | |||||||||||
Operating costs and expenses | |||||||||||||||
Company-operated restaurant expenses | 3,969.8 | 1 | 7,736.9 | 1 | |||||||||||
Franchised restaurants—occupancy expenses | 427.6 | 7 | 844.7 | 6 | |||||||||||
Selling, general & administrative expenses | 629.2 | 4 | 1,249.6 | 4 | |||||||||||
Other operating (income) expense, net | (33.9 | ) | 15 | (74.2 | ) | 27 | |||||||||
Total operating costs and expenses | 4,992.7 | 2 | 9,757.0 | 2 | |||||||||||
Operating income | 2,189.0 | 0 | 4,125.0 | (1 | ) | ||||||||||
Interest expense | 137.9 | 6 | 273.4 | 6 | |||||||||||
Nonoperating (income) expense, net | (20.4 | ) | n/m | (3.2 | ) | n/m | |||||||||
Income before provision for income taxes | 2,071.5 | 1 | 3,854.8 | (1 | ) | ||||||||||
Provision for income taxes | 684.4 | 3 | 1,262.9 | 4 | |||||||||||
Net income | $ | 1,387.1 | (1 | )% | $ | 2,591.9 | (3 | )% | |||||||
Earnings per common share-basic | $ | 1.40 | 1 | % | $ | 2.62 | (2 | )% | |||||||
Earnings per common share-diluted | $ | 1.40 | 1 | % | $ | 2.61 | (1 | )% |
IMPACT OF FOREIGN CURRENCY TRANSLATION | ||||||||||||||
Dollars in millions, except per share data | ||||||||||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Quarters Ended June 30, | 2014 | 2013 | 2014 | |||||||||||
Revenues | $ | 7,181.7 | $ | 7,083.8 | $ | 3.9 | ||||||||
Company-operated margins | 816.1 | 841.9 | 1.6 | |||||||||||
Franchised margins | 1,968.2 | 1,923.3 | 4.5 | |||||||||||
Selling, general & administrative expenses | 629.2 | 607.0 | (4.8 | ) | ||||||||||
Operating income | 2,189.0 | 2,197.7 | 2.3 | |||||||||||
Net income | 1,387.1 | 1,396.5 | 3.5 | |||||||||||
Earnings per share-diluted | $ | 1.40 | $ | 1.38 | $ | 0.01 | ||||||||
Currency Translation (Cost) | ||||||||||||||
Six Months Ended June 30, | 2014 | 2013 | 2014 | |||||||||||
Revenues | $ | 13,882.0 | $ | 13,689.1 | $ | (75.6 | ) | |||||||
Company-operated margins | 1,539.5 | 1,561.3 | (8.8 | ) | ||||||||||
Franchised margins | 3,760.9 | 3,688.0 | (14.0 | ) | ||||||||||
Selling, general & administrative expenses | 1,249.6 | 1,203.5 | (2.0 | ) | ||||||||||
Operating income | 4,125.0 | 4,147.2 | (26.5 | ) | ||||||||||
Net income | 2,591.9 | 2,666.7 | (25.8 | ) | ||||||||||
Earnings per share-diluted | $ | 2.61 | $ | 2.64 | $ | (0.02 | ) |
REVENUES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended June 30, | 2014 | 2013 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 1,133.4 | $ | 1,164.0 | (3 | )% | (3 | )% | ||||||
Europe | 2,074.2 | 2,058.0 | 1 | 0 | ||||||||||
APMEA | 1,387.1 | 1,333.6 | 4 | 5 | ||||||||||
Other Countries & Corporate | 191.2 | 205.8 | (7 | ) | (1 | ) | ||||||||
Total | $ | 4,785.9 | $ | 4,761.4 | 1 | % | 1 | % | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 1,115.6 | $ | 1,118.4 | 0 | % | 0 | % | ||||||
Europe | 839.1 | 779.1 | 8 | 2 | ||||||||||
APMEA | 277.2 | 255.9 | 8 | 13 | ||||||||||
Other Countries & Corporate | 163.9 | 169.0 | (3 | ) | 9 | |||||||||
Total | $ | 2,395.8 | $ | 2,322.4 | 3 | % | 3 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 2,249.0 | $ | 2,282.4 | (1 | )% | (1 | )% | ||||||
Europe | 2,913.3 | 2,837.1 | 3 | 1 | ||||||||||
APMEA | 1,664.3 | 1,589.5 | 5 | 6 | ||||||||||
Other Countries & Corporate | 355.1 | 374.8 | (5 | ) | 4 | |||||||||
Total | $ | 7,181.7 | $ | 7,083.8 | 1 | % | 1 | % | ||||||
Six Months Ended June 30, | 2014 | 2013 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 2,174.3 | $ | 2,235.7 | (3 | )% | (3 | )% | ||||||
Europe | 4,000.0 | 3,920.4 | 2 | 2 | ||||||||||
APMEA | 2,744.0 | 2,665.2 | 3 | 5 | ||||||||||
Other Countries & Corporate | 358.1 | 385.5 | (7 | ) | 0 | |||||||||
Total | $ | 9,276.4 | $ | 9,206.8 | 1 | % | 2 | % | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 2,128.8 | $ | 2,135.2 | 0 | % | 0 | % | ||||||
Europe | 1,625.5 | 1,503.1 | 8 | 3 | ||||||||||
APMEA | 539.1 | 518.0 | 4 | 11 | ||||||||||
Other Countries & Corporate | 312.2 | 326.0 | (4 | ) | 8 | |||||||||
Total | $ | 4,605.6 | $ | 4,482.3 | 3 | % | 3 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 4,303.1 | $ | 4,370.9 | (2 | )% | (2 | )% | ||||||
Europe | 5,625.5 | 5,423.5 | 4 | 2 | ||||||||||
APMEA | 3,283.1 | 3,183.2 | 3 | 6 | ||||||||||
Other Countries & Corporate | 670.3 | 711.5 | (6 | ) | 4 | |||||||||
Total | $ | 13,882.0 | $ | 13,689.1 | 1 | % | 2 | % |
• | In the U.S., revenues decreased for the quarter and six months due to negative comparable sales, reflecting negative comparable guest counts amid ongoing broad-based challenges. |
• | In Europe, the constant currency increase in revenues for the quarter and six months benefited from expansion, primarily in Russia. Revenue growth also benefited from positive comparable sales performance in the U.K. and France, offset by negative results in Germany. |
• | In APMEA, the constant currency increase in revenues for the quarter and six months was driven by China and other Asian markets due to positive comparable sales performance and expansion, partly offset by the impact of refranchising in Australia. |
COMPARABLE SALES | |||||||||||
Increase/ (Decrease) | |||||||||||
Quarters Ended | Six Months Ended | ||||||||||
June 30, | June 30,* | ||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||
U.S. | (1.5 | )% | 1.0 | % | (1.6 | )% | (0.1 | )% | |||
Europe | (1.0 | ) | (0.1 | ) | 0.2 | (0.6 | ) | ||||
APMEA | 1.1 | (0.3 | ) | 1.0 | (1.9 | ) | |||||
Other Countries & Corporate | 5.6 | 6.6 | 5.8 | 6.1 | |||||||
Total | (0.1 | )% | 1.0 | % | 0.2 | % | 0.0 | % |
* | On a consolidated basis, comparable guest counts decreased 3.0% and 1.2% for the six months 2014 and 2013, respectively. |
SYSTEMWIDE SALES | ||||||||||
Quarter Ended | Six Months Ended | |||||||||
June 30, 2014 | June 30, 2014 | |||||||||
Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | |||||||
U.S. | (1 | )% | (1 | )% | (1 | )% | (1 | )% | ||
Europe | 6 | 2 | 6 | 3 | ||||||
APMEA | 3 | 6 | 0 | 6 | ||||||
Other Countries & Corporate | (6 | ) | 9 | (6 | ) | 10 | ||||
Total | 1 | % | 2 | % | 1 | % | 3 | % |
FRANCHISED SALES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended June 30, | 2014 | 2013 | Inc/ (Dec) | Increase Excluding Currency Translation | ||||||||||
U.S. | $ | 8,058.3 | $ | 8,083.5 | 0 | % | 0 | % | ||||||
Europe | 4,730.0 | 4,384.8 | 8 | 2 | ||||||||||
APMEA | 3,171.3 | 3,100.0 | 2 | 6 | ||||||||||
Other Countries & Corporate | 1,974.2 | 2,091.8 | (6 | ) | 10 | |||||||||
Total* | $ | 17,933.8 | $ | 17,660.1 | 2 | % | 3 | % | ||||||
Six Months Ended June 30, | 2014 | 2013 | Inc/ (Dec) | Increase Excluding Currency Translation | ||||||||||
U.S. | $ | 15,396.4 | $ | 15,460.1 | 0 | % | 0 | % | ||||||
Europe | 9,132.2 | 8,449.4 | 8 | 3 | ||||||||||
APMEA | 6,280.1 | 6,336.6 | (1 | ) | 6 | |||||||||
Other Countries & Corporate | 3,841.8 | 4,069.8 | (6 | ) | 11 | |||||||||
Total* | $ | 34,650.5 | $ | 34,315.9 | 1 | % | 3 | % |
* | Sales from developmental licensed restaurants and foreign affiliated markets where the Company earns a royalty based on a percent of sales totaled $3,569.9 million and $3,646.5 million for the quarters 2014 and 2013, respectively, and $7,118.4 million and $7,372.9 million for the six months 2014 and 2013, respectively. Results were negatively impacted by many weaker currencies in Latin America. The remaining balance of franchised sales is derived from conventional franchised restaurants where the Company earns rent and royalties based primarily on a percent of sales. |
FRANCHISED AND COMPANY-OPERATED RESTAURANT MARGINS | |||||||||||||||||||
Dollars in millions | |||||||||||||||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Quarters Ended June 30, | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 83.8 | % | 84.1 | % | $ | 934.4 | $ | 940.7 | (1 | )% | (1 | )% | |||||||
Europe | 78.0 | 78.6 | 654.6 | 612.4 | 7 | 1 | |||||||||||||
APMEA | 86.1 | 87.6 | 238.6 | 224.3 | 6 | 11 | |||||||||||||
Other Countries & Corporate | 85.7 | 86.3 | 140.6 | 145.9 | (4 | ) | 9 | ||||||||||||
Total | 82.2 | % | 82.8 | % | $ | 1,968.2 | $ | 1,923.3 | 2 | % | 2 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 18.3 | % | 18.7 | % | $ | 207.9 | $ | 217.9 | (5 | )% | (5 | )% | |||||||
Europe | 18.6 | 19.4 | 385.7 | 399.6 | (3 | ) | (5 | ) | |||||||||||
APMEA | 13.7 | 14.3 | 190.7 | 190.8 | 0 | 1 | |||||||||||||
Other Countries & Corporate | 16.6 | 16.3 | 31.8 | 33.6 | (5 | ) | 1 | ||||||||||||
Total | 17.1 | % | 17.7 | % | $ | 816.1 | $ | 841.9 | (3 | )% | (3 | )% | |||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Six Months Ended June 30, | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 83.2 | % | 83.5 | % | $ | 1,770.5 | $ | 1,783.9 | (1 | )% | (1 | )% | |||||||
Europe | 77.5 | 77.9 | 1,259.4 | 1,170.3 | 8 | 3 | |||||||||||||
APMEA | 86.2 | 87.7 | 464.7 | 454.2 | 2 | 10 | |||||||||||||
Other Countries & Corporate | 85.3 | 85.8 | 266.3 | 279.6 | (5 | ) | 9 | ||||||||||||
Total | 81.7 | % | 82.3 | % | $ | 3,760.9 | $ | 3,688.0 | 2 | % | 2 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 17.8 | % | 18.1 | % | $ | 388.0 | $ | 404.7 | (4 | )% | (4 | )% | |||||||
Europe | 17.8 | 18.1 | 713.7 | 711.3 | 0 | 0 | |||||||||||||
APMEA | 13.9 | 14.4 | 381.2 | 384.9 | (1 | ) | 2 | ||||||||||||
Other Countries & Corporate | 15.8 | 15.7 | 56.6 | 60.4 | (6 | ) | 1 | ||||||||||||
Total | 16.6 | % | 17.0 | % | $ | 1,539.5 | $ | 1,561.3 | (1 | )% | (1 | )% |
• | In the U.S., the franchised margin percent decreased for the quarter and six months due to negative comparable sales and higher depreciation, primarily related to reimaging. |
• | In Europe, the franchised margin percent decreased for the quarter and six months due to the impact of refranchising in Germany and certain other markets and higher rent expense in some markets. The decrease for the quarter was also impacted by negative comparable sales, primarily in Germany. |
• | In APMEA, the franchised margin percent decreased for the quarter and six months partly due to the impact of refranchising and higher rent expense in Australia. The margin percent decrease also reflected a higher proportion of conventionally-franchised restaurants relative to developmentally-licensed and affiliate restaurants. While this has a dilutive effect on the franchised margin percent, it results in higher franchised margin dollars. |
• | In the U.S., the Company-operated margin percent decreased for the quarter and six months as the positive impact of a higher average check was more than offset by negative comparable guest counts and higher commodity and labor costs. |
• | In Europe, the Company-operated margin percent decreased for the quarter and six months reflecting higher imported commodity costs in Russia and Ukraine due to weaker currencies, and negative performance in Germany. Both periods benefited from positive comparable sales performance in France and the U.K. |
• | In APMEA, the Company-operated margin percent for the quarter and six months decreased as the impact of positive comparable sales was offset by higher labor, occupancy and other costs, as well as the negative impact of new restaurant openings. While the margin percent grew in certain markets, including China, refranchising in Australia and the weaker Australian Dollar negatively impacted the segment's overall margin. |
CONSOLIDATED COMPANY-OPERATED RESTAURANT EXPENSES AND MARGINS AS A PERCENT OF SALES | |||||||||||
Quarters Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||
Food & paper | 33.6 | % | 33.7 | % | 33.6 | % | 33.8 | % | |||
Payroll & employee benefits | 25.8 | 25.7 | 26.0 | 26.0 | |||||||
Occupancy & other operating expenses | 23.5 | 22.9 | 23.8 | 23.2 | |||||||
Total expenses | 82.9 | % | 82.3 | % | 83.4 | % | 83.0 | % | |||
Company-operated margins | 17.1 | % | 17.7 | % | 16.6 | % | 17.0 | % |
OTHER OPERATING (INCOME) EXPENSE, NET | |||||||||||||||
Dollars in millions | |||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Gains on sales of restaurant businesses | $ | (21.9 | ) | $ | (31.4 | ) | $ | (50.9 | ) | $ | (84.1 | ) | |||
Equity in earnings of unconsolidated affiliates | (14.4 | ) | (24.9 | ) | (30.9 | ) | (43.6 | ) | |||||||
Asset dispositions and other (income) expense, net | 2.4 | 16.8 | 7.6 | 26.3 | |||||||||||
Total | $ | (33.9 | ) | $ | (39.5 | ) | $ | (74.2 | ) | $ |