x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 36-2361282 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
One McDonald’s Plaza Oak Brook, Illinois | 60523 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ (do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page Reference | |
Item 1 – Financial Statements | |
Item 4 – Controls and Procedures | |
Item 1 – Legal Proceedings | |
Item 1A – Risk Factors | |
Item 6 – Exhibits | |
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||||
(unaudited) | |||||||||
In millions, except per share data | September 30, 2013 | December 31, 2012 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash and equivalents | $ | 2,544.3 | $ | 2,336.1 | |||||
Accounts and notes receivable | 1,285.3 | 1,375.3 | |||||||
Inventories, at cost, not in excess of market | 113.1 | 121.7 | |||||||
Prepaid expenses and other current assets | 791.4 | 1,089.0 | |||||||
Total current assets | 4,734.1 | 4,922.1 | |||||||
Other assets | |||||||||
Investments in and advances to affiliates | 1,262.5 | 1,380.5 | |||||||
Goodwill | 2,853.8 | 2,804.0 | |||||||
Miscellaneous | 1,619.4 | 1,602.7 | |||||||
Total other assets | 5,735.7 | 5,787.2 | |||||||
Property and equipment | |||||||||
Property and equipment, at cost | 39,487.3 | 38,491.1 | |||||||
Accumulated depreciation and amortization | (14,405.8 | ) | (13,813.9 | ) | |||||
Net property and equipment | 25,081.5 | 24,677.2 | |||||||
Total assets | $ | 35,551.3 | $ | 35,386.5 | |||||
Liabilities and shareholders’ equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 858.3 | $ | 1,141.9 | |||||
Dividends payable | 803.0 | — | |||||||
Income taxes | 321.4 | 298.7 | |||||||
Other taxes | 383.3 | 370.7 | |||||||
Accrued interest | 172.1 | 217.0 | |||||||
Accrued payroll and other liabilities | 1,284.2 | 1,374.8 | |||||||
Total current liabilities | 3,822.3 | 3,403.1 | |||||||
Long-term debt | 13,487.8 | 13,632.5 | |||||||
Other long-term liabilities | 1,556.0 | 1,526.2 | |||||||
Deferred income taxes | 1,520.3 | 1,531.1 | |||||||
Shareholders’ equity | |||||||||
Preferred stock, no par value; authorized—165.0 million shares; issued—none | — | — | |||||||
Common stock, $.01 par value; authorized—3.5 billion shares; issued 1,660.6 million shares | 16.6 | 16.6 | |||||||
Additional paid-in capital | 5,962.6 | 5,778.9 | |||||||
Retained earnings | 40,354.6 | 39,278.0 | |||||||
Accumulated other comprehensive income | 516.6 | 796.4 | |||||||
Common stock in treasury, at cost; 665.6 and 657.9 million shares | (31,685.5 | ) | (30,576.3 | ) | |||||
Total shareholders’ equity | 15,164.9 | 15,293.6 | |||||||
Total liabilities and shareholders’ equity | $ | 35,551.3 | $ | 35,386.5 |
CONDENSED CONSOLIDATED STATEMENT OF NET INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions, except per share data | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Revenues | |||||||||||||||||||
Sales by Company-operated restaurants | $ | 4,923.1 | $ | 4,838.4 | $ | 14,129.9 | $ | 13,944.1 | |||||||||||
Revenues from franchised restaurants | 2,400.3 | 2,314.0 | 6,882.6 | 6,670.8 | |||||||||||||||
Total revenues | 7,323.4 | 7,152.4 | 21,012.5 | 20,614.9 | |||||||||||||||
Operating costs and expenses | |||||||||||||||||||
Company-operated restaurant expenses | 4,004.4 | 3,914.4 | 11,649.9 | 11,392.6 | |||||||||||||||
Franchised restaurants—occupancy expenses | 408.4 | 383.4 | 1,202.7 | 1,134.3 | |||||||||||||||
Selling, general & administrative expenses | 554.3 | 620.9 | 1,757.8 | 1,830.7 | |||||||||||||||
Other operating (income) expense, net | (60.4 | ) | (53.5 | ) | (161.8 | ) | (149.5 | ) | |||||||||||
Total operating costs and expenses | 4,906.7 | 4,865.2 | 14,448.6 | 14,208.1 | |||||||||||||||
Operating income | 2,416.7 | 2,287.2 | 6,563.9 | 6,406.8 | |||||||||||||||
Interest expense | 130.5 | 128.1 | 388.4 | 387.0 | |||||||||||||||
Nonoperating (income) expense, net | 13.6 | 5.5 | 26.2 | 8.8 | |||||||||||||||
Income before provision for income taxes | 2,272.6 | 2,153.6 | 6,149.3 | 6,011.0 | |||||||||||||||
Provision for income taxes | 750.4 | 698.6 | 1,960.4 | 1,942.3 | |||||||||||||||
Net income | $ | 1,522.2 | $ | 1,455.0 | $ | 4,188.9 | $ | 4,068.7 | |||||||||||
Earnings per common share-basic | $ | 1.53 | $ | 1.45 | $ | 4.19 | $ | 4.02 | |||||||||||
Earnings per common share-diluted | $ | 1.52 | $ | 1.43 | $ | 4.16 | $ | 3.98 | |||||||||||
Dividends declared per common share | $ | 1.58 | $ | 1.47 | $ | 3.12 | $ | 2.87 | |||||||||||
Weighted average shares outstanding-basic | 997.3 | 1,006.1 | 1,000.5 | 1,012.7 | |||||||||||||||
Weighted average shares outstanding-diluted | 1,004.2 | 1,015.4 | 1,008.2 | 1,023.3 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net income | $ | 1,522.2 | $ | 1,455.0 | $ | 4,188.9 | $ | 4,068.7 | |||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Gain (loss) recognized in accumulated other comprehensive income (AOCI), including net investment hedges | 496.4 | 316.1 | (253.1 | ) | 142.0 | ||||||||||||||
Foreign currency translation adjustments-net of tax benefit (expense) of $57.6, $19.4, $5.7 and $3.5 | 496.4 | 316.1 | (253.1 | ) | 142.0 | ||||||||||||||
Cash flow hedges: | |||||||||||||||||||
Gain (loss) recognized in AOCI | (17.6 | ) | 5.9 | (47.9 | ) | 10.8 | |||||||||||||
Reclassification of (gain) loss to net income | 8.4 | 1.9 | 20.7 | 5.0 | |||||||||||||||
Cash flow hedges-net of tax benefit (expense) of $3.5, $(2.1), $6.3 and $(5.3) | (9.2 | ) | 7.8 | (27.2 | ) | 15.8 | |||||||||||||
Defined benefit pension plans: | |||||||||||||||||||
Gain (loss) recognized in AOCI | 0.0 | 0.7 | 0.1 | 0.1 | |||||||||||||||
Reclassification of (gain) loss to net income | 0.2 | 0.1 | 0.4 | 1.9 | |||||||||||||||
Defined benefit pension plans-net of tax benefit (expense) of $0.0, $0.0, $0.0 and $0.8 | 0.2 | 0.8 | 0.5 | 2.0 | |||||||||||||||
Total other comprehensive income (loss), net of tax | 487.4 | 324.7 | (279.8 | ) | 159.8 | ||||||||||||||
Comprehensive income | $ | 2,009.6 | $ | 1,779.7 | $ | 3,909.1 | $ | 4,228.5 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Operating activities | |||||||||||||||||||
Net income | $ | 1,522.2 | $ | 1,455.0 | $ | 4,188.9 | $ | 4,068.7 | |||||||||||
Adjustments to reconcile to cash provided by operations | |||||||||||||||||||
Charges and credits: | |||||||||||||||||||
Depreciation and amortization | 394.5 | 371.9 | 1,176.5 | 1,102.5 | |||||||||||||||
Deferred income taxes | 18.7 | 84.3 | 13.4 | 119.7 | |||||||||||||||
Share-based compensation | 22.7 | 22.5 | 68.9 | 70.2 | |||||||||||||||
Other | (8.0 | ) | 32.0 | 78.5 | 4.3 | ||||||||||||||
Changes in working capital items | 100.4 | 33.7 | (279.0 | ) | (249.4 | ) | |||||||||||||
Cash provided by operations | 2,050.5 | 1,999.4 | 5,247.2 | 5,116.0 | |||||||||||||||
Investing activities | |||||||||||||||||||
Capital expenditures | (687.1 | ) | (753.2 | ) | (1,920.7 | ) | (2,053.6 | ) | |||||||||||
Sales and purchases of restaurant businesses and property sales | 77.1 | 47.8 | 126.7 | 110.7 | |||||||||||||||
Other | 24.4 | (18.3 | ) | 127.8 | (63.8 | ) | |||||||||||||
Cash used for investing activities | (585.6 | ) | (723.7 | ) | (1,666.2 | ) | (2,006.7 | ) | |||||||||||
Financing activities | |||||||||||||||||||
Short-term borrowings and long-term financing issuances and repayments | (67.8 | ) | (379.3 | ) | (91.1 | ) | 791.1 | ||||||||||||
Treasury stock purchases | (501.1 | ) | (651.0 | ) | (1,273.1 | ) | (2,234.2 | ) | |||||||||||
Common stock dividends | (767.5 | ) | (703.8 | ) | (2,310.8 | ) | (2,125.4 | ) | |||||||||||
Proceeds from stock option exercises | 25.2 | 83.3 | 203.6 | 233.0 | |||||||||||||||
Excess tax benefit on share-based compensation | 8.9 | 33.0 | 82.1 | 101.6 | |||||||||||||||
Other | 0.7 | (0.3 | ) | (6.2 | ) | (9.3 | ) | ||||||||||||
Cash used for financing activities | (1,301.6 | ) | (1,618.1 | ) | (3,395.5 | ) | (3,243.2 | ) | |||||||||||
Effect of exchange rates on cash and cash equivalents | 102.6 | 36.3 | 22.7 | (23.3 | ) | ||||||||||||||
Cash and equivalents increase (decrease) | 265.9 | (306.1 | ) | 208.2 | (157.2 | ) | |||||||||||||
Cash and equivalents at beginning of period | 2,278.4 | 2,484.6 | 2,336.1 | 2,335.7 | |||||||||||||||
Cash and equivalents at end of period | $ | 2,544.3 | $ | 2,178.5 | $ | 2,544.3 | $ | 2,178.5 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Restaurants at September 30, | 2013 | 2012 | |||
Conventional franchised | 20,117 | 19,673 | |||
Developmental licensed | 4,566 | 4,143 | |||
Foreign affiliated | 3,598 | 3,654 | |||
Total Franchised | 28,281 | 27,470 | |||
Company-operated | 6,642 | 6,540 | |||
Systemwide restaurants | 34,923 | 34,010 |
• | Certain Financial Assets and Liabilities Measured at Fair Value |
In millions | Level 1 | Level 2 | Carrying Value | |||||||||||
September 30, 2013 | ||||||||||||||
Investments | $ | 189.0 | $ | 189.0 | ||||||||||
Derivative assets | 137.9 | $ | 73.9 | 211.8 | ||||||||||
Total assets at fair value | $ | 326.9 | $ | 73.9 | $ | 400.8 | ||||||||
Derivative liabilities | $ | (158.1 | ) | $ | (158.1 | ) | ||||||||
Total liabilities at fair value | $ | (158.1 | ) | $ | (158.1 | ) |
• | Certain Financial Assets and Liabilities not Measured at Fair Value |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||
In millions | September 30, 2013 | December 31, 2012 | September 30, 2013 | December 31, 2012 | |||||||||||||||
Total derivatives designated as hedging instruments | $ | 70.1 | $ | 85.1 | $ | (135.1 | ) | $ | (35.8 | ) | |||||||||
Total derivatives not designated as hedging instruments | 141.7 | 133.3 | (23.0 | ) | (6.8 | ) | |||||||||||||
Total derivatives | $ | 211.8 | $ | 218.4 | $ | (158.1 | ) | $ | (42.6 | ) |
Gain (Loss) Recognized in Accumulated OCI | Gain (Loss) Reclassified into Income from Accumulated OCI | Gain (Loss) Recognized in Income on Derivative(1) | |||||||||||||||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
Cash Flow Hedges | $ | (62.3 | ) | $ | 13.9 | $ | (28.8 | ) | $ | (7.2 | ) | $ | (7.7 | ) | $ | (10.8 | ) | ||||||||||||
Net Investment Hedges | $ | (229.8 | ) | $ | 25.3 | $ | — | $ | — | ||||||||||||||||||||
Undesignated derivatives | $ | (31.7 | ) | $ | (20.5 | ) |
(1) | Includes amounts excluded from effectiveness testing, ineffectiveness, and undesignated gains (losses). |
• | Fair Value Hedges |
• | Cash Flow Hedges |
• | Net Investment Hedges |
• | Credit Risk |
Quarters Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Revenues | |||||||||||||||
U.S. | $ | 2,289.0 | $ | 2,256.5 | $ | 6,659.9 | $ | 6,601.1 | |||||||
Europe | 2,955.3 | 2,793.1 | 8,378.8 | 8,069.8 | |||||||||||
APMEA | 1,683.1 | 1,693.6 | 4,866.3 | 4,798.1 | |||||||||||
Other Countries & Corporate | 396.0 | 409.2 | 1,107.5 | 1,145.9 | |||||||||||
Total revenues | $ | 7,323.4 | $ | 7,152.4 | $ | 21,012.5 | $ | 20,614.9 | |||||||
Operating Income | |||||||||||||||
U.S. | $ | 1,021.7 | $ | 973.8 | $ | 2,834.3 | $ | 2,817.2 | |||||||
Europe | 944.4 | 848.7 | 2,503.3 | 2,355.2 | |||||||||||
APMEA | 391.8 | 443.2 | 1,128.4 | 1,185.9 | |||||||||||
Other Countries & Corporate | 58.8 | 21.5 | 97.9 | 48.5 | |||||||||||
Total operating income | $ | 2,416.7 | $ | 2,287.2 | $ | 6,563.9 | $ | 6,406.8 |
• | Global comparable sales increased 0.9% for the quarter and 0.3% for the nine months. |
• | Consolidated revenues increased 2% (2% in constant currencies) for the quarter and nine months. |
• | Consolidated operating income increased 6% (6% in constant currencies) for the quarter and increased 2% (3% in constant currencies) for the nine months. |
• | Diluted earnings per share were $1.52 for the quarter and $4.16 for the nine months, up 6% (7% in constant currencies) and 5% (5% in constant currencies), respectively. Foreign currency translation negatively impacted diluted earnings per share by $0.01 for the quarter and $0.03 for the nine months. |
• | For the nine months, the Company paid total dividends of $2.3 billion and repurchased 13.3 million shares for $1.3 billion. |
• | The quarterly cash dividend increased 5% to $0.81 per share - the equivalent of $3.24 annually - effective for the fourth quarter 2013. |
• | Changes in Systemwide sales are driven by comparable sales and net restaurant unit expansion. The Company expects net restaurant additions to add approximately 2.5 percentage points to 2013 Systemwide sales growth (in constant currencies), most of which will be due to the 1,135 net traditional restaurants added in 2012. |
• | The Company does not generally provide specific guidance on changes in comparable sales. However, as a perspective, assuming no change in cost structure, a 1 percentage point increase in comparable sales for either the U.S. or Europe would increase annual diluted earnings per share by about 4 cents. |
• | With about 75% of McDonald's grocery bill comprised of 10 different commodities, a basket of goods approach is the most comprehensive way to look at the Company's commodity costs. For the full year 2013, the total basket of goods cost is expected to increase 1.5-2.0% in the U.S. and Europe. |
• | The Company expects full-year 2013 selling, general and administrative expenses to decrease between 2-3% in constant currencies. |
• | Based on current interest and foreign currency exchange rates, the Company expects interest expense for the full year 2013 to increase approximately 1-2% compared with 2012. |
• | A significant part of the Company's operating income is generated outside the U.S., and about 35% of its total debt is denominated in foreign currencies. Accordingly, earnings are affected by changes in foreign currency exchange rates, particularly the Euro, British Pound, Australian Dollar and Canadian Dollar. Collectively, these currencies represent approximately 65% of the Company's operating income outside the U.S. If all four of these currencies moved by 10% in the same direction, the Company's annual diluted earnings per share would change by about 25 cents. |
• | The Company expects the effective income tax rate for the full-year 2013 to be 31% to 33%. Some volatility may be experienced between the quarters resulting in a quarterly tax rate that is outside the annual range. |
• | The Company expects capital expenditures for 2013 to be about $3.0 billion. Over half of this amount will be used to open new restaurants. The Company expects to open about 1,500 restaurants including about 500 restaurants in affiliated and developmental licensee markets, such as Japan and Latin America, where the Company does not fund any capital expenditures. The Company expects net additions of about 1,200 traditional restaurants. The remaining capital will be used to reinvest in existing locations, in part through reimaging. More than 1,600 restaurants worldwide are expected to be reimaged, including locations in affiliated and developmental licensee markets that require no capital investment from the Company. |
• | Information in constant currency is calculated by translating current year results at prior year average exchange rates. Management reviews and analyzes business results excluding the effect of foreign currency translation and bases incentive compensation plans on these results because they believe this better represents the Company’s underlying business trends. |
• | Systemwide sales include sales at all restaurants, whether operated by the Company or by franchisees. While franchised sales are not recorded as revenues by the Company, management believes the information is important in understanding the Company’s financial performance because these sales are the basis on which the Company calculates and records franchised revenues and are indicative of the financial health of the franchisee base. |
• | Comparable sales represent sales at all restaurants and comparable guest counts represent the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months including those temporarily closed. Some of the reasons restaurants may be temporarily closed include reimaging or remodeling, rebuilding, road construction and natural disasters. Comparable sales exclude the impact of currency translation. Comparable sales are driven by changes in guest counts and average check, which is affected by changes in pricing and product mix. Management reviews the increase or decrease in comparable sales and comparable guest counts compared with the same period in the prior year to assess business trends. The number of weekdays and weekend days, referred to as the calendar shift/trading day adjustment, can impact comparable sales and guest counts. In addition, the timing of holidays can also impact comparable sales and guest counts. |
CONSOLIDATED OPERATING RESULTS | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||
Dollars in millions, except per share data | September 30, 2013 | September 30, 2013 | |||||||||||||
Amount | Increase/ (Decrease) | Amount | Increase/ (Decrease) | ||||||||||||
Revenues | |||||||||||||||
Sales by Company-operated restaurants | $ | 4,923.1 | 2 | % | $ | 14,129.9 | 1 | % | |||||||
Revenues from franchised restaurants | 2,400.3 | 4 | 6,882.6 | 3 | |||||||||||
Total revenues | 7,323.4 | 2 | 21,012.5 | 2 | |||||||||||
Operating costs and expenses | |||||||||||||||
Company-operated restaurant expenses | 4,004.4 | 2 | 11,649.9 | 2 | |||||||||||
Franchised restaurants—occupancy expenses | 408.4 | 6 | 1,202.7 | 6 | |||||||||||
Selling, general & administrative expenses | 554.3 | (11 | ) | 1,757.8 | (4 | ) | |||||||||
Other operating (income) expense, net | (60.4 | ) | (13 | ) | (161.8 | ) | (8 | ) | |||||||
Total operating costs and expenses | 4,906.7 | 1 | 14,448.6 | 2 | |||||||||||
Operating income | 2,416.7 | 6 | 6,563.9 | 2 | |||||||||||
Interest expense | 130.5 | 2 | 388.4 | 0 | |||||||||||
Nonoperating (income) expense, net | 13.6 | n/m | 26.2 | n/m | |||||||||||
Income before provision for income taxes | 2,272.6 | 6 | 6,149.3 | 2 | |||||||||||
Provision for income taxes | 750.4 | 7 | 1,960.4 | 1 | |||||||||||
Net income | $ | 1,522.2 | 5 | % | $ | 4,188.9 | 3 | % | |||||||
Earnings per common share-basic | $ | 1.53 | 6 | % | $ | 4.19 | 4 | % | |||||||
Earnings per common share-diluted | $ | 1.52 | 6 | % | $ | 4.16 | 5 | % |
IMPACT OF FOREIGN CURRENCY TRANSLATION | ||||||||||||||
Dollars in millions, except per share data | ||||||||||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Quarters Ended September 30, | 2013 | 2012 | 2013 | |||||||||||
Revenues | $ | 7,323.4 | $ | 7,152.4 | $ | 0.3 | ||||||||
Company-operated margins | 918.7 | 924.0 | (0.8 | ) | ||||||||||
Franchised margins | 1,991.9 | 1,930.6 | (9.7 | ) | ||||||||||
Selling, general & administrative expenses | 554.3 | 620.9 | (1.8 | ) | ||||||||||
Operating income | 2,416.7 | 2,287.2 | (15.3 | ) | ||||||||||
Net income | 1,522.2 | 1,455.0 | (13.7 | ) | ||||||||||
Earnings per share-diluted | $ | 1.52 | $ | 1.43 | $ | (0.01 | ) | |||||||
Currency Translation (Cost) | ||||||||||||||
Nine Months Ended September 30, | 2013 | 2012 | 2013 | |||||||||||
Revenues | $ | 21,012.5 | $ | 20,614.9 | $ | (8.2 | ) | |||||||
Company-operated margins | 2,480.0 | 2,551.5 | (2.1 | ) | ||||||||||
Franchised margins | 5,679.9 | 5,536.5 | (30.5 | ) | ||||||||||
Selling, general & administrative expenses | 1,757.8 | 1,830.7 | (3.3 | ) | ||||||||||
Operating income | 6,563.9 | 6,406.8 | (44.4 | ) | ||||||||||
Net income | 4,188.9 | 4,068.7 | (37.8 | ) | ||||||||||
Earnings per share-diluted | $ | 4.16 | $ | 3.98 | $ | (0.03 | ) |
REVENUES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended September 30, | 2013 | 2012 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 1,161.9 | $ | 1,152.6 | 1 | % | 1 | % | ||||||
Europe | 2,123.7 | 2,029.4 | 5 | 3 | ||||||||||
APMEA | 1,420.9 | 1,423.6 | 0 | 1 | ||||||||||
Other Countries & Corporate | 216.6 | 232.8 | (7 | ) | (3 | ) | ||||||||
Total | $ | 4,923.1 | $ | 4,838.4 | 2 | % | 2 | % | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 1,127.1 | $ | 1,103.9 | 2 | % | 2 | % | ||||||
Europe | 831.6 | 763.7 | 9 | 4 | ||||||||||
APMEA | 262.2 | 270.0 | (3 | ) | 8 | |||||||||
Other Countries & Corporate | 179.4 | 176.4 | 2 | 8 | ||||||||||
Total | $ | 2,400.3 | $ | 2,314.0 | 4 | % | 4 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 2,289.0 | $ | 2,256.5 | 1 | % | 1 | % | ||||||
Europe | 2,955.3 | 2,793.1 | 6 | 3 | ||||||||||
APMEA | 1,683.1 | 1,693.6 | (1 | ) | 2 | |||||||||
Other Countries & Corporate | 396.0 | 409.2 | (3 | ) | 2 | |||||||||
Total | $ | 7,323.4 | $ | 7,152.4 | 2 | % | 2 | % | ||||||
Nine Months Ended September 30, | 2013 | 2012 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 3,397.6 | $ | 3,394.6 | 0 | % | 0 | % | ||||||
Europe | 6,044.1 | 5,858.6 | 3 | 3 | ||||||||||
APMEA | 4,086.1 | 4,032.5 | 1 | 1 | ||||||||||
Other Countries & Corporate | 602.1 | 658.4 | (9 | ) | (7 | ) | ||||||||
Total | $ | 14,129.9 | $ | 13,944.1 | 1 | % | 1 | % | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 3,262.3 | $ | 3,206.5 | 2 | % | 2 | % | ||||||
Europe | 2,334.7 | 2,211.2 | 6 | 3 | ||||||||||
APMEA | 780.2 | 765.6 | 2 | 8 | ||||||||||
Other Countries & Corporate | 505.4 | 487.5 | 4 | 8 | ||||||||||
Total | $ | 6,882.6 | $ | 6,670.8 | 3 | % | 4 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 6,659.9 | $ | 6,601.1 | 1 | % | 1 | % | ||||||
Europe | 8,378.8 | 8,069.8 | 4 | 3 | ||||||||||
APMEA | 4,866.3 | 4,798.1 | 1 | 2 | ||||||||||
Other Countries & Corporate | 1,107.5 | 1,145.9 | (3 | ) | 0 | |||||||||
Total | $ | 21,012.5 | $ | 20,614.9 | 2 | % | 2 | % |
• | In the U.S., the increase in revenues for the quarter and nine months was driven by expansion and slightly positive comparable sales performance. Innovative new menu options in key growth categories, ongoing support for everyday value and McDonald's classic core favorites contributed to performance. Sales results for the quarter were also positively impacted by the popular Monopoly promotion. |
• | In Europe, the constant currency increase in revenues for the quarter and nine months was driven by expansion, primarily in Russia (which is entirely Company-operated), and to a lesser extent France. Revenue growth also benefited from positive comparable sales in the U.K. and Russia, partly offset by weaker performance in Germany. |
• | In APMEA, the constant currency increase in revenues for the quarter and nine months was driven by expansion, partly offset by negative comparable sales, primarily in China. The quarter was also impacted by negative comparable sales in Australia. |
COMPARABLE SALES | |||||||||||
Increase/ (Decrease) | |||||||||||
Quarters Ended | Nine Months Ended | ||||||||||
September 30, | September 30, * | ||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||
U.S. | 0.7 | % | 1.2 | % | 0.2 | % | 4.4 | % | |||
Europe | 0.2 | 1.8 | (0.3 | ) | 3.4 | ||||||
APMEA | (1.4 | ) | 1.4 | (1.7 | ) | 2.5 | |||||
Other Countries & Corporate | 8.6 | 5.5 | 7.0 | 8.5 | |||||||
Total | 0.9 | % | 1.9 | % | 0.3 | % | 4.1 | % |
* | On a consolidated basis, comparable guest counts decreased 1.4% and increased 2.2% for the nine months 2013 and 2012, respectively. |
SYSTEMWIDE SALES | |||||||||
Quarter Ended | Nine Months Ended | ||||||||
September 30, 2013 | September 30, 2013 | ||||||||
Inc/ (Dec) | Increase Excluding Currency Translation | Inc/ (Dec) | Increase Excluding Currency Translation | ||||||
U.S. | 2 | % | 2 | % | 1 | % | 1 | % | |
Europe | 7 | 3 | 4 | 2 | |||||
APMEA | (6 | ) | 4 | (4 | ) | 3 | |||
Other Countries & Corporate | 3 | 12 | 4 | 10 | |||||
Total | 1 | % | 4 | % | 1 | % | 3 | % |
FRANCHISED SALES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended September 30, | 2013 | 2012 | Inc/ (Dec) | Increase Excluding Currency Translation | ||||||||||
U.S. | $ | 8,129.9 | $ | 7,985.0 | 2 | % | 2 | % | ||||||
Europe | 4,677.4 | 4,351.4 | 7 | 3 | ||||||||||
APMEA | 3,238.0 | 3,551.2 | (9 | ) | 5 | |||||||||
Other Countries & Corporate | 2,183.7 | 2,090.5 | 4 | 14 | ||||||||||
Total* | $ | 18,229.0 | $ | 17,978.1 | 1 | % | 4 | % | ||||||
Nine Months Ended September 30, | 2013 | 2012 | Inc/ (Dec) | Increase Excluding Currency Translation | ||||||||||
U.S. | $ | 23,590.0 | $ | 23,282.6 | 1 | % | 1 | % | ||||||
Europe | 13,126.8 | 12,577.9 | 4 | 2 | ||||||||||
APMEA | 9,574.6 | 10,180.4 | (6 | ) | 4 | |||||||||
Other Countries & Corporate | 6,253.5 | 5,935.0 | 5 | 12 | ||||||||||
Total* | $ | 52,544.9 | $ | 51,975.9 | 1 | % | 3 | % |
* | Sales from developmental licensed restaurants or foreign affiliated markets where the Company earns a royalty based on a percent of sales were $3,862.8 million and $4,032.1 million for the quarters 2013 and 2012, respectively, and $11,235.7 million and $11,586.1 million for the nine months 2013 and 2012, respectively. Results were negatively impacted by the weaker Yen, which reduced Japan's sales contribution for both periods in 2013. The remaining balance of franchised sales is derived from conventional franchised restaurants where the Company earns rent and royalties based primarily on a percent of sales. |
FRANCHISED AND COMPANY-OPERATED RESTAURANT MARGINS | |||||||||||||||||||
Dollars in millions | |||||||||||||||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Quarters Ended September 30, | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 84.0 | % | 84.1 | % | $ | 946.3 | $ | 928.8 | 2 | % | 2 | % | |||||||
Europe | 79.3 | 79.7 | 659.1 | 608.8 | 8 | 4 | |||||||||||||
APMEA | 88.1 | 89.1 | 230.8 | 240.7 | (4 | ) | 7 | ||||||||||||
Other Countries & Corporate | 86.8 | 86.3 | 155.7 | 152.3 | 2 | 9 | |||||||||||||
Total | 83.0 | % | 83.4 | % | $ | 1,991.9 | $ | 1,930.6 | 3 | % | 4 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 18.4 | % | 19.8 | % | $ | 214.3 | $ | 228.2 | (6 | )% | (6 | )% | |||||||
Europe | 21.1 | 20.4 | 448.4 | 415.0 | 8 | 7 | |||||||||||||
APMEA | 15.3 | 16.9 | 217.7 | 240.2 | (9 | ) | (7 | ) | |||||||||||
Other Countries & Corporate | 17.7 | 17.5 | 38.3 | 40.6 | (6 | ) | (2 | ) | |||||||||||
Total | 18.7 | % | 19.1 | % | $ | 918.7 | $ | 924.0 | (1 | )% | 0 | % | |||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Nine Months Ended September 30, | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 83.7 | % | 84.0 | % | $ | 2,730.2 | $ | 2,692.0 | 1 | % | 1 | % | |||||||
Europe | 78.4 | 79.0 | 1,829.4 | 1,746.7 | 5 | 3 | |||||||||||||
APMEA | 87.8 | 88.8 | 685.0 | 680.0 | 1 | 8 | |||||||||||||
Other Countries & Corporate | 86.1 | 85.7 | 435.3 | 417.8 | 4 | 9 | |||||||||||||
Total | 82.5 | % | 83.0 | % | $ | 5,679.9 | $ | 5,536.5 | 3 | % | 3 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 18.2 | % | 19.5 | % | $ | 619.0 | $ | 661.1 | (6 | )% | (6 | )% | |||||||
Europe | 19.2 | 19.1 | 1,159.7 | 1,121.3 | 3 | 3 | |||||||||||||
APMEA | 14.7 | 16.3 | 602.6 | 659.2 | (9 | ) | (8 | ) | |||||||||||
Other Countries & Corporate | 16.4 | 16.7 | 98.7 | 109.9 | (10 | ) | (8 | ) | |||||||||||
Total | 17.6 | % | 18.3 | % | $ | 2,480.0 | $ | 2,551.5 | (3 | )% | (3 | )% |
• | In the U.S., the franchised margin percent decreased for the quarter and nine months due to higher depreciation related to reimaging, partly offset by slightly positive comparable sales performance. |
• | In Europe, the franchised margin percent decreased for the quarter and nine months due to higher rent expense. |
• | In APMEA, the franchised margin percent decreased for the quarter and nine months primarily due to results in Australia, and the impact of the weaker Yen, which reduced Japan's favorable contribution to the segment's margin percent. |
• | In the U.S., the Company-operated margin percent for the quarter and nine months decreased primarily due to higher occupancy and other operating costs and commodities, both of which had a more significant impact in the quarter. Higher labor costs also negatively impacted results for the nine months. |
• | In Europe, the Company-operated margin percent increased for the quarter and nine months due to positive comparable sales performance in Russia and the U.K. mostly offset by higher commodity and occupancy costs. The margin percent for the quarter also benefited from positive comparable sales in France. Higher labor costs negatively impacted results for the nine months, with limited impact on the quarter. |
• | In APMEA, the Company-operated margin percent for the quarter and nine months decreased primarily due to higher labor costs throughout the segment and new restaurant openings, mainly in China. Similar to other markets, new restaurants in China initially open with lower margins that grow significantly over time. |
CONSOLIDATED COMPANY-OPERATED RESTAURANT EXPENSES AND MARGINS AS A PERCENT OF SALES | |||||||||||
Quarters Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||
Food & paper | 33.7 | % | 33.8 | % | 33.7 | % | 34.1 | % | |||
Payroll & employee benefits | 24.7 | 24.7 | 25.6 | 25.2 | |||||||
Occupancy & other operating expenses | 22.9 | 22.4 | 23.1 | 22.4 | |||||||
Total expenses | 81.3 | % | 80.9 | % | 82.4 | % | 81.7 | % | |||
Company-operated margins | 18.7 | % | 19.1 | % | 17.6 | % | 18.3 | % |
OTHER OPERATING (INCOME) EXPENSE, NET | |||||||||||||||
Dollars in millions | |||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Gains on sales of restaurant businesses | $ | (45.4 | ) | $ | (38.6 | ) | $ | (129.5 | ) | $ | (79.6 | ) | |||
Equity in earnings of unconsolidated affiliates | (23.6 | ) | (37.4 | ) | (67.2 | ) | (111.4 | ) | |||||||
Asset dispositions and other (income) expense, net | 8.6 | 22.5 | 34.9 | 41.5 | |||||||||||
Total | $ | (60.4 | ) | $ | (53.5 | ) | $ | (161.8 | ) | $ | (149.5 | ) |