Commission
|
Registrant,
State of Incorporation,
|
I.R.S.
Employer
|
||
File Number
|
Address of Principal Executive Offices, and
Telephone Number
|
Identification No.
|
||
1-3525
|
AMERICAN
ELECTRIC POWER COMPANY, INC. (A New York Corporation)
|
13-4922640
|
||
1-3457
|
APPALACHIAN
POWER COMPANY (A Virginia Corporation)
|
54-0124790
|
||
1-2680
|
COLUMBUS
SOUTHERN POWER COMPANY (An Ohio Corporation)
|
31-4154203
|
||
1-3570
|
INDIANA
MICHIGAN POWER COMPANY (An Indiana Corporation)
|
35-0410455
|
||
1-6543
|
OHIO
POWER COMPANY (An Ohio Corporation)
|
31-4271000
|
||
0-343
|
PUBLIC
SERVICE COMPANY OF OKLAHOMA (An Oklahoma Corporation)
|
73-0410895
|
||
1-3146
|
SOUTHWESTERN
ELECTRIC POWER COMPANY (A Delaware Corporation)
|
72-0323455
|
||
All
Registrants
|
1
Riverside Plaza, Columbus, Ohio 43215-2373
|
|||
Telephone
(614) 716-1000
|
Indicate
by check mark whether the registrants (1) have filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject
to such filing requirements for the past 90 days.
|
|
Yes
X
|
No
|
Indicate
by check mark whether American Electric Power Company, Inc. is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company. See the definitions of ‘large
accelerated filer,’ ‘accelerated filer’ and ‘smaller reporting company’ in
Rule 12b-2 of the Exchange Act.
|
Large
accelerated filer X
Accelerated filer
Non-accelerated
filer
Smaller reporting company
|
Indicate
by check mark whether Appalachian Power Company, Columbus Southern Power
Company, Indiana Michigan Power Company, Ohio Power Company, Public
Service Company of Oklahoma and Southwestern Electric Power Company are
large accelerated filers, accelerated filers, non-accelerated filers or
smaller reporting companies. See the definitions of ‘large
accelerated filer,’ ‘accelerated filer’ and ‘smaller reporting company’ in
Rule 12b-2 of the Exchange Act.
|
|
Large
accelerated filer Accelerated
filer
Non-accelerated
filer X Smaller
reporting company
|
|
Indicate
by check mark whether the registrants are shell companies (as defined in
Rule 12b-2 of the Exchange Act).
|
|
Yes
|
No X
|
Number
of shares of common stock outstanding of the registrants at
October
30, 2008
|
|
American
Electric Power Company, Inc.
|
403,554,634
|
($6.50
par value)
|
|
Appalachian
Power Company
|
13,499,500
|
(no
par value)
|
|
Columbus
Southern Power Company
|
16,410,426
|
(no
par value)
|
|
Indiana
Michigan Power Company
|
1,400,000
|
(no
par value)
|
|
Ohio
Power Company
|
27,952,473
|
(no
par value)
|
|
Public
Service Company of Oklahoma
|
9,013,000
|
($15
par value)
|
|
Southwestern
Electric Power Company
|
7,536,640
|
($18
par value)
|
Glossary
of Terms
|
|
Forward-Looking
Information
|
|
Part
I. FINANCIAL INFORMATION
|
|
Items
1, 2 and 3 - Financial Statements, Management’s Financial Discussion and
Analysis and Quantitative and Qualitative Disclosures About Risk
Management Activities:
|
|
American
Electric Power Company, Inc. and Subsidiary Companies:
|
|
Management’s
Financial Discussion and Analysis of Results of
Operations
|
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
|
Condensed
Consolidated Financial Statements
|
|
Index
to Condensed Notes to Condensed Consolidated Financial
Statements
|
|
Appalachian
Power Company and Subsidiaries:
|
|
Management’s
Financial Discussion and Analysis
|
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
|
Condensed
Consolidated Financial Statements
|
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
|
Columbus
Southern Power Company and Subsidiaries:
|
|
Management’s
Narrative Financial Discussion and Analysis
|
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
|
Condensed
Consolidated Financial Statements
|
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
|
Indiana
Michigan Power Company and Subsidiaries:
|
|
Management’s
Narrative Financial Discussion and Analysis
|
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
|
Condensed
Consolidated Financial Statements
|
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
Ohio
Power Company Consolidated:
|
Management’s
Financial Discussion and Analysis
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
Condensed
Consolidated Financial Statements
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
Public
Service Company of Oklahoma:
|
Management’s
Financial Discussion and Analysis
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
Condensed
Financial Statements
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
Southwestern
Electric Power Company Consolidated:
|
Management’s
Financial Discussion and Analysis
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
Condensed
Consolidated Financial Statements
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
Condensed
Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
|
Combined
Management’s Discussion and Analysis of Registrant
Subsidiaries
|
|
Controls
and Procedures
|
|
Part
II. OTHER INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits:
|
Exhibit
10(a) (AEP)
|
|
Exhibit
10(b) (AEP)
|
|
Exhibit
10(c) (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
Exhibit
10(d) (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
Exhibit
10(e) (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
Exhibit
10(f) (AEP, APCo, CSPCo, I&M, OPCo, PSO,
SWEPCo)
|
|
Exhibit
12 (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
Exhibit
31(a) (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
Exhibit
31(b) (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
Exhibit
32(a) (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
Exhibit
32(b) (AEP, APCo, CSPCo, I&M, OPCo, PSO, SWEPCo)
|
|
SIGNATURE
|
This
combined Form 10-Q is separately filed by American Electric Power Company,
Inc., Appalachian Power Company, Columbus Southern Power Company, Indiana
Michigan Power Company, Ohio Power Company, Public Service Company of
Oklahoma and Southwestern Electric Power Company. Information
contained herein relating to any individual registrant is filed by such
registrant on its own behalf. Each registrant makes no representation as
to information relating to the other
registrants.
|
Term
|
Meaning
|
AEGCo
|
AEP
Generating Company, an AEP electric utility subsidiary.
|
|
AEP
or Parent
|
American
Electric Power Company, Inc.
|
|
AEP
Consolidated
|
AEP
and its majority owned consolidated subsidiaries and consolidated
affiliates.
|
|
AEP
Credit
|
AEP
Credit, Inc., a subsidiary of AEP which factors accounts receivable and
accrued utility revenues for affiliated electric utility
companies.
|
|
AEP
East companies
|
APCo,
CSPCo, I&M, KPCo and OPCo.
|
|
AEPSC
|
American
Electric Power Service Corporation, a service subsidiary providing
management and professional services to AEP and its
subsidiaries.
|
|
AEP
System or the System
|
American
Electric Power System, an integrated electric utility system, owned and
operated by AEP’s electric utility subsidiaries.
|
|
AEP
Power Pool
|
Members
are APCo, CSPCo, I&M, KPCo and OPCo. The Pool shares the
generation, cost of generation and resultant wholesale off-system sales of
the member companies.
|
|
AEP
West companies
|
PSO,
SWEPCo, TCC and TNC.
|
|
AFUDC
|
Allowance
for Funds Used During Construction.
|
|
ALJ
|
Administrative
Law Judge.
|
|
AOCI
|
Accumulated
Other Comprehensive Income.
|
|
APCo
|
Appalachian
Power Company, an AEP electric utility subsidiary.
|
|
APSC
|
Arkansas
Public Service Commission.
|
|
CAA
|
Clean
Air Act.
|
|
CO2
|
Carbon
Dioxide.
|
|
Cook
Plant
|
Donald
C. Cook Nuclear Plant, a two-unit, 2,110 MW nuclear plant owned by
I&M.
|
|
CSPCo
|
Columbus
Southern Power Company, an AEP electric utility
subsidiary.
|
|
CSW
|
Central
and South West Corporation, a subsidiary of AEP (Effective January 21,
2003, the legal name of Central and South West Corporation was changed to
AEP Utilities, Inc.).
|
|
CTC
|
Competition
Transition Charge.
|
|
CWIP
|
Construction
Work in Progress.
|
|
DETM
|
Duke
Energy Trading and Marketing L.L.C., a risk management
counterparty.
|
|
DOE
|
United
States Department of Energy.
|
|
E&R
|
Environmental
compliance and transmission and distribution system
reliability.
|
|
EaR
|
Earnings
at Risk, a method to quantify risk exposure.
|
|
EITF
|
Financial
Accounting Standards Board’s Emerging Issues Task
Force.
|
|
EPS
|
Earnings
Per Share.
|
|
ERCOT
|
Electric
Reliability Council of Texas.
|
|
ETT
|
Electric
Transmission Texas, LLC, a 50% equity interest joint venture with
MidAmerican Energy Holding Company formed to own and operate electric
transmission facilities in ERCOT.
|
|
FASB
|
Financial
Accounting Standards Board.
|
|
Federal
EPA
|
United
States Environmental Protection Agency.
|
|
FERC
|
Federal
Energy Regulatory Commission.
|
|
FIN
|
FASB
Interpretation No.
|
|
FIN
46R
|
FIN
46R, “Consolidation of Variable Interest Entities.”
|
|
FIN
48
|
FIN
48, “Accounting for Uncertainty in Income Taxes” and FASB Staff Position
FIN 48-1 “Definition of Settlement in FASB
Interpretation No. 48.”
|
|
FSP
|
FASB
Staff Position.
|
FTR
|
Financial
Transmission Right, a financial instrument that entitles the holder to
receive compensation for
certain
congestion-related
transmission charges that arise when the power grid is congested
resulting in
differences in locational
prices.
|
|
GAAP
|
Accounting
Principles Generally Accepted in the United States of
America.
|
|
HPL
|
Houston
Pipeline Company, a former AEP subsidiary.
|
|
IGCC
|
Integrated
Gasification Combined Cycle, technology that turns coal into a
cleaner-burning gas.
|
|
Interconnection
Agreement
|
Agreement,
dated July 6, 1951, as amended, by and among APCo, CSPCo, I&M, KPCo
and OPCo, defining the sharing of costs and benefits associated with their
respective generating plants.
|
|
IRS
|
Internal
Revenue Service.
|
|
IURC
|
Indiana
Utility Regulatory Commission.
|
|
I&M
|
Indiana
Michigan Power Company, an AEP electric utility
subsidiary.
|
|
JMG
|
JMG
Funding LP.
|
|
KPCo
|
Kentucky
Power Company, an AEP electric utility subsidiary.
|
|
KPSC
|
Kentucky
Public Service Commission.
|
|
kV
|
Kilovolt.
|
|
KWH
|
Kilowatthour.
|
|
LPSC
|
Louisiana
Public Service Commission.
|
|
MISO
|
Midwest
Independent Transmission System Operator.
|
|
MTM
|
Mark-to-Market.
|
|
MW
|
Megawatt.
|
|
MWH
|
Megawatthour.
|
|
NOx
|
Nitrogen
oxide.
|
|
Nonutility
Money Pool
|
AEP
System’s Nonutility Money Pool.
|
|
NSR
|
New
Source Review.
|
|
OCC
|
Corporation
Commission of the State of Oklahoma.
|
|
OPCo
|
Ohio
Power Company, an AEP electric utility subsidiary.
|
|
OPEB
|
Other
Postretirement Benefit Plans.
|
|
OTC
|
Over-the-counter.
|
|
PJM
|
Pennsylvania
– New Jersey – Maryland regional transmission
organization.
|
|
PM
|
Particulate
Matter.
|
|
PSO
|
Public
Service Company of Oklahoma, an AEP electric utility
subsidiary.
|
|
PUCO
|
Public
Utilities Commission of Ohio.
|
|
PUCT
|
Public
Utility Commission of Texas.
|
|
Registrant
Subsidiaries
|
AEP
subsidiaries which are SEC registrants; APCo, CSPCo, I&M, OPCo, PSO
and SWEPCo.
|
|
REP
|
Texas
Retail Electric Provider.
|
|
Risk
Management Contracts
|
Trading
and nontrading derivatives, including those derivatives designated as cash
flow and fair value hedges.
|
|
Rockport
Plant
|
A
generating plant, consisting of two 1,300 MW coal-fired generating units
near Rockport, Indiana, owned by AEGCo and I&M.
|
|
RSP
|
Rate
Stabilization Plan.
|
|
RTO
|
Regional
Transmission Organization.
|
|
S&P
|
Standard
and Poor’s.
|
|
SCR
|
Selective
Catalytic Reduction.
|
|
SEC
|
United
States Securities and Exchange Commission.
|
|
SECA
|
Seams
Elimination Cost Allocation.
|
|
SFAS
|
Statement
of Financial Accounting Standards issued by the Financial Accounting
Standards Board.
|
SFAS
71
|
Statement
of Financial Accounting Standards No. 71, “Accounting for the Effects of
Certain Types of Regulation.”
|
|
SFAS
133
|
Statement
of Financial Accounting Standards No. 133, “Accounting for Derivative
Instruments and Hedging Activities.”
|
|
SNF
|
Spent
Nuclear Fuel.
|
|
SO2
|
Sulfur
Dioxide.
|
|
SPP
|
Southwest
Power Pool.
|
|
Stall
Unit
|
J.
Lamar Stall Unit at Arsenal Hill Plant.
|
|
Sweeny
|
Sweeny
Cogeneration Limited Partnership, owner and operator of a four unit, 480
MW gas-fired generation facility, owned 50% by AEP. AEP’s 50%
interest in Sweeny was sold in October 2007.
|
|
SWEPCo
|
Southwestern
Electric Power Company, an AEP electric utility
subsidiary.
|
|
TCC
|
AEP
Texas Central Company, an AEP electric utility
subsidiary.
|
|
TEM
|
SUEZ
Energy Marketing NA, Inc. (formerly known as Tractebel Energy Marketing,
Inc.).
|
|
Texas
Restructuring Legislation
|
Legislation
enacted in 1999 to restructure the electric utility industry in
Texas.
|
|
TNC
|
AEP
Texas North Company, an AEP electric utility
subsidiary.
|
|
True-up
Proceeding
|
A
filing made under the Texas Restructuring Legislation to finalize the
amount of stranded costs and other true-up items and the recovery of such
amounts.
|
|
Turk
Plant
|
John
W. Turk, Jr. Plant.
|
|
Utility
Money Pool
|
AEP
System’s Utility Money Pool.
|
|
VaR
|
Value
at Risk, a method to quantify risk exposure.
|
|
Virginia
SCC
|
Virginia
State Corporation Commission.
|
|
WPCo
|
Wheeling
Power Company, an AEP electric distribution subsidiary.
|
|
WVPSC
|
Public
Service Commission of West
Virginia.
|
·
|
Electric
load and customer growth.
|
·
|
Weather
conditions, including storms.
|
·
|
Available
sources and costs of, and transportation for, fuels and the
creditworthiness and performance of fuel suppliers and
transporters.
|
·
|
Availability
of generating capacity and the performance of our generating
plants.
|
·
|
Our
ability to recover regulatory assets and stranded costs in connection with
deregulation.
|
·
|
Our
ability to recover increases in fuel and other energy costs through
regulated or competitive electric rates.
|
·
|
Our
ability to build or acquire generating capacity (including our ability to
obtain any necessary regulatory approvals and permits) when needed at
acceptable prices and terms and to recover those costs (including the
costs of projects that are cancelled) through applicable rate cases or
competitive rates.
|
·
|
New
legislation, litigation and government regulation including requirements
for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or
particulate matter and other substances.
|
·
|
Timing
and resolution of pending and future rate cases, negotiations and other
regulatory decisions (including rate or other recovery of new investments
in generation, distribution and transmission service and environmental
compliance).
|
·
|
Resolution
of litigation (including disputes arising from the bankruptcy of Enron
Corp. and related matters).
|
·
|
Our
ability to constrain operation and maintenance costs.
|
·
|
The
economic climate and growth or contraction, in our service territory and
changes in market demand and demographic patterns.
|
·
|
Inflationary
and interest rate trends.
|
·
|
Volatility
in the financial markets, particularly developments affecting the
availability of capital on reasonable terms and developments impacting our
ability to refinance existing debt at attractive rates.
|
·
|
Our
ability to develop and execute a strategy based on a view regarding prices
of electricity, natural gas and other energy-related
commodities.
|
·
|
Changes
in the creditworthiness of the counterparties with whom we have
contractual arrangements, including participants in the energy trading
markets.
|
·
|
Actions
of rating agencies, including changes in the ratings of
debt.
|
·
|
Volatility
and changes in markets for electricity, natural gas, coal, nuclear fuel
and other energy-related commodities.
|
·
|
Changes
in utility regulation, including the implementation of the recently-passed
utility law in Ohio and the allocation of costs within
RTOs.
|
·
|
Accounting
pronouncements periodically issued by accounting standard-setting
bodies.
|
·
|
The
impact of volatility in the capital markets on the value of the
investments held by our pension, other postretirement benefit plans and
nuclear decommissioning trust and the impact on future funding
requirements.
|
·
|
Prices
for power that we generate and sell at wholesale.
|
·
|
Changes
in technology, particularly with respect to new, developing or alternative
sources of generation.
|
·
|
Other
risks and unforeseen events, including wars, the effects of terrorism
(including increased security costs), embargoes and other catastrophic
events.
|
The
registrants expressly disclaim any obligation to update any
forward-looking information.
|
Operating
Company
|
Jurisdiction
|
Revised
Annual Rate Increase Request
|
Projected
Effective Date of Rate Increase
|
||||||
(in
millions)
|
|||||||||
APCo
|
Virginia
|
$
|
208
|
October 2008
(a)
|
|
||||
PSO
|
Oklahoma
|
117
|
(b)
|
February
2009
|
|||||
I&M
|
Indiana
|
80
|
June
2009
|
(a)
|
Subject
to refund. An
October settlement agreement of $168 million is pending with the Virginia
SCC.
|
(b)
|
Net
of estimated amounts that PSO expects to recover through a generation cost
recovery rider which will terminate upon implementation of the new base
rates.
|
·
|
Generation
of electricity for sale to U.S. retail and wholesale
customers.
|
·
|
Electricity
transmission and distribution in the
U.S.
|
·
|
Barging
operations that annually transport approximately 35 million tons of coal
and dry bulk commodities primarily on the Ohio, Illinois and Lower
Mississippi Rivers. Approximately 39% of the barging is for the
transportation of agricultural products, 30% for coal, 14% for steel and
17% for other commodities. Effective July 30, 2008, AEP MEMCO
LLC’s name was changed to AEP River Operations
LLC.
|
·
|
Wind
farms and marketing and risk management activities primarily in
ERCOT.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Utility
Operations
|
$ | 357 | $ | 388 | $ | 1,030 | $ | 879 | ||||||||
AEP River
Operations
|
11 | 18 | 21 | 40 | ||||||||||||
Generation
and Marketing
|
16 | 3 | 43 | 17 | ||||||||||||
All
Other (a)
|
(10 | ) | (2 | ) | 133 | (1 | ) | |||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 374 | $ | 407 | $ | 1,227 | $ | 935 |
(a)
|
All
Other includes:
|
|
·
|
Parent’s
guarantee revenue received from affiliates, investment income, interest
income and interest expense and other nonallocated
costs.
|
|
·
|
Forward
natural gas contracts that were not sold with our natural gas pipeline and
storage operations in 2004 and 2005. These contracts are
financial derivatives which will gradually liquidate and completely expire
in 2011.
|
|
·
|
The
first quarter of 2008 cash settlement of a purchase power and sale
agreement with TEM related to the Plaquemine Cogeneration Facility which
was sold in the fourth quarter of 2006. The cash settlement of
$255 million ($163 million, net of tax) is included in Net
Income.
|
|
·
|
Revenue
sharing related to the Plaquemine Cogeneration
Facility.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Revenues
|
$ | 3,968 | $ | 3,600 | $ | 10,575 | $ | 9,587 | ||||||||
Fuel
and Purchased Power
|
1,841 | 1,413 | 4,428 | 3,641 | ||||||||||||
Gross
Margin
|
2,127 | 2,187 | 6,147 | 5,946 | ||||||||||||
Depreciation
and Amortization
|
379 | 374 | 1,099 | 1,122 | ||||||||||||
Other
Operating Expenses
|
1,034 | 1,037 | 3,001 | 2,985 | ||||||||||||
Operating
Income
|
714 | 776 | 2,047 | 1,839 | ||||||||||||
Other
Income, Net
|
46 | 27 | 135 | 72 | ||||||||||||
Interest
Charges and Preferred Stock Dividend Requirements
|
225 | 213 | 653 | 599 | ||||||||||||
Income
Tax Expense
|
178 | 202 | 499 | 433 | ||||||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 357 | $ | 388 | $ | 1,030 | $ | 879 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
Energy/Delivery
Summary
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(in
millions of KWH)
|
||||||||||||||||
Energy
|
||||||||||||||||
Retail:
|
||||||||||||||||
Residential
|
12,754 | 13,749 | 37,084 | 38,015 | ||||||||||||
Commercial
|
10,794 | 11,164 | 30,249 | 30,750 | ||||||||||||
Industrial
|
14,761 | 14,697 | 44,171 | 43,110 | ||||||||||||
Miscellaneous
|
668 | 686 | 1,916 | 1,932 | ||||||||||||
Total
Retail
|
38,977 | 40,296 | 113,420 | 113,807 | ||||||||||||
Wholesale
|
13,130 | 13,493 | 35,728 | 31,648 | ||||||||||||
Delivery
|
||||||||||||||||
Texas
Wires – Energy delivered to customers served by
AEP’s Texas Wires Companies
|
7,961 | 7,721 | 20,916 | 20,297 | ||||||||||||
Total
KWHs
|
60,068 | 61,510 | 170,064 | 165,752 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
degree days)
|
||||||||||||||||
Weather
Summary
|
||||||||||||||||
Eastern Region
|
||||||||||||||||
Actual
– Heating (a)
|
- | 2 | 1,960 | 2,041 | ||||||||||||
Normal
– Heating (b)
|
7 | 7 | 1,950 | 1,973 | ||||||||||||
Actual
– Cooling (c)
|
651 | 808 | 924 | 1,189 | ||||||||||||
Normal
– Cooling (b)
|
687 | 685 | 969 | 963 | ||||||||||||
Western Region (d)
|
||||||||||||||||
Actual
– Heating (a)
|
- | - | 989 | 994 | ||||||||||||
Normal
– Heating (b)
|
2 | 2 | 967 | 993 | ||||||||||||
Actual
– Cooling (c)
|
1,250 | 1,406 | 1,951 | 2,084 | ||||||||||||
Normal
– Cooling (b)
|
1,402 | 1,411 | 2,074 | 2,084 |
(a)
|
Eastern
region and western region heating degree days are calculated on a 55
degree temperature base.
|
(b)
|
Normal
Heating/Cooling represents the thirty-year average of degree
days.
|
(c)
|
Eastern
region and western region cooling degree days are calculated on a 65
degree temperature base.
|
(d)
|
Western
region statistics represent PSO/SWEPCo customer base
only.
|
Third
Quarter of 2007
|
$ | 388 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(81 | ) | ||||||
Off-system
Sales
|
(7 | ) | ||||||
Transmission
Revenues
|
4 | |||||||
Other
|
24 | |||||||
Total
Change in Gross Margin
|
(60 | ) | ||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
- | |||||||
Depreciation
and Amortization
|
(5 | ) | ||||||
Taxes
Other Than Income Taxes
|
2 | |||||||
Carrying
Costs Income
|
7 | |||||||
Interest
Income
|
8 | |||||||
Other
Income, Net
|
5 | |||||||
Interest
and Other Charges
|
(12 | ) | ||||||
Total
Change in Operating Expenses and Other
|
5 | |||||||
Income
Tax Expense
|
24 | |||||||
Third
Quarter of 2008
|
$ | 357 |
·
|
Retail
Margins decreased $81 million primarily due to the
following:
|
|
·
|
A
$78 million increase in related to increased fuel and consumable expenses
in Ohio. CSPCo
and OPCo have applied for an active fuel clause in their Ohio ESP to be
effective January 1, 2009.
|
|
·
|
An
$80 million decrease in usage primarily due to a 19% decrease in cooling
degree days in our eastern region, an 11% decrease in cooling degree days
in our western region as well as outages caused by Hurricanes Dolly,
Gustav and Ike. Approximately 17% of our reduction in load was
attributable to these storms.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$61 million increase related to net rate increases implemented in our Ohio
jurisdictions, an $8 million increase related to recovery of E&R costs
in Virginia and the construction financing costs rider in West Virginia, a
$6 million increase in base rates in Texas and a $6 million increase in
base rates in Oklahoma.
|
|
·
|
A
$9 million increase related to increased usage by Ormet, an industrial
customer in Ohio. See “Ormet” section of Note
3.
|
|
·
|
Margins
from Off-system Sales decreased $7 million primarily due to lower trading
margins and the favorable effects of a fuel reconciliation recorded in our
western service territory in the third quarter of 2007, partially offset
by increases in East physical off-system sales margins due mostly to
higher prices.
|
|
·
|
Transmission
Revenues increased $4 million primarily due to increased rates in the SPP
region.
|
|
·
|
Other
revenues increased $24 million primarily due to increased third-party
engineering and construction work and an increase in pole attachment
revenue.
|
·
|
Other
Operation and Maintenance expenses were flat in comparison to
2007. We experienced decreases related to the
following:
|
|
·
|
A
$77 million decrease related to the recording of the NSR settlement in the
third quarter of 2007. We are evaluating methods to pursue recovery
in all of our affected jurisdictions.
|
|
·
|
A
$9 million decrease related to the establishment of a regulatory asset in
the third quarter of 2008 for Virginia’s share of previously expended NSR
settlement costs.
|
|
These
decreases were offset by:
|
||
·
|
A
$24 million increase in non-storm system improvements, customer work and
other distribution expenses.
|
|
·
|
A
$21 million increase in storm restoration costs, primarily related to
Hurricanes Dolly, Gustav and Ike.
|
|
·
|
A
$15 million increase in recoverable PJM expenses in
Ohio.
|
|
·
|
A
$10 million increase in generation plant maintenance.
|
|
·
|
An
$8 million increase in recoverable customer account expenses related to
the Universal Service Fund for Ohio customers who qualify for payment
assistance.
|
|
·
|
An
$8 million increase in transmission expenses for tree trimming and
reliability.
|
|
·
|
Depreciation
and Amortization expense increased $5 million primarily due to higher
depreciable property balances from the installation of environmental
upgrades.
|
|
·
|
Carrying
Costs Income increased $7 million primarily due to increased carrying cost
income on cost deferrals in Virginia and Oklahoma.
|
|
·
|
Interest
Income increased $8 million primarily due to the favorable effect of
claims for refund filed with the IRS.
|
|
·
|
Interest
and Other Charges increased $12 million primarily due to additional debt
issued and higher interest rates on variable rate debt.
|
|
·
|
Income
Tax Expense decreased $24 million due to a decrease in pretax
income.
|
Nine
Months Ended September 30, 2007
|
$ | 879 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
79 | |||||||
Off-system
Sales
|
73 | |||||||
Transmission
Revenues
|
22 | |||||||
Other
Revenues
|
27 | |||||||
Total
Change in Gross Margin
|
201 | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
11 | |||||||
Gain
on Dispositions of Assets, Net
|
(18 | ) | ||||||
Depreciation
and Amortization
|
23 | |||||||
Taxes
Other Than Income Taxes
|
(9 | ) | ||||||
Carrying
Costs Income
|
26 | |||||||
Interest
Income
|
25 | |||||||
Other
Income, Net
|
12 | |||||||
Interest
and Other Charges
|
(54 | ) | ||||||
Total
Change in Operating Expenses and Other
|
16 | |||||||
Income
Tax Expense
|
(66 | ) | ||||||
Nine
Months Ended September 30, 2008
|
$ | 1,030 |
·
|
Retail
Margins increased $79 million primarily due to the
following:
|
|
·
|
A
$148 million increase related to net rate increases implemented in our
Ohio jurisdictions, a $39 million increase related to recovery of E&R
costs in Virginia and the construction financing costs rider in West
Virginia, a $20 million increase in base rates in Oklahoma and a $17
million increase in base rates in Texas.
|
|
·
|
A
$42 million increase related to increased usage by Ormet, an industrial
customer in Ohio. See “Ormet” section of Note
3.
|
|
·
|
A
$37 million net increase due to adjustments recorded in the prior year
related to the 2007 Virginia base rate case which included a second
quarter 2007 provision for revenue refund.
|
|
·
|
A
$29 million increase due to coal contract amendments in
2008.
|
|
These
increases were partially offset by:
|
||
·
|
A
$164 million decrease related to increased fuel and consumable expenses in
Ohio. CSPCo
and OPCo have applied for an active fuel clause in their Ohio ESP to be
effective January 1, 2009.
|
|
·
|
A
$65 million decrease in usage primarily due to a 22% decrease in cooling
degree days in our eastern region and
a 6% decrease in cooling degree days in our western
region.
|
|
·
|
A
$29 million increase in the sharing of off-system sales margins with
customers due
to an increase in total off-system
sales.
|
·
|
Margins
from Off-system Sales increased $73 million primarily due to higher
physical off-system sales in our eastern territory as the result of higher
volumes and higher prices, aided by additional generation available in
2008 due to fewer planned outages and lower internal load. This
increase was partially offset by lower trading margins and the favorable
effects of a fuel reconciliation recorded in our western territory in the
third quarter of 2007.
|
·
|
Transmission
Revenues increased $22 million primarily due to increased rates in the
ERCOT and SPP regions.
|
·
|
Other
Revenues increased $27 million primarily due to increased third-party
engineering and construction work, an increase in pole attachment revenue
and the recording of an unfavorable provision for TCC for the refund of
bonded rates recorded in 2007.
|
·
|
Other
Operation and Maintenance expenses decreased $11 million primarily due to
the following:
|
|
·
|
A
$77 million decrease related to the recording of NSR settlement costs in
September 2007. We are evaluating methods to pursue recovery in all
of our affected jurisdictions.
|
|
·
|
A
$62 million decrease related to the deferral of Oklahoma storm restoration
costs in the first quarter of 2008, net of amortization, as a result of a
rate settlement to recover 2007 storm restoration
costs.
|
|
·
|
A
$19 million decrease in generation plant removal costs.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$33 million increase in tree trimming, reliability and system improvement
expense.
|
|
·
|
A
$29 million increase in recoverable PJM expenses in
Ohio.
|
|
·
|
A
$23 million increase in generation plant operations and maintenance
expense.
|
|
·
|
A
$21 million increase in recoverable customer account expenses related to
the Universal Service Fund for Ohio customers who qualify for payment
assistance.
|
|
·
|
A
$16 million increase in storm restoration costs, primarily related to
Hurricanes Dolly, Gustav and Ike, which occurred in the third quarter of
2008.
|
|
·
|
A
$16 million increase in maintenance expense at the Cook
Plant.
|
|
·
|
A
$10 million increase related to the write-off of the unrecoverable
pre-construction costs for PSO’s cancelled Red Rock Generating Facility in
the first quarter of 2008.
|
|
·
|
Gain
on Disposition of Assets, Net decreased $18 million primarily due to the
expiration of the earnings sharing agreement with Centrica from the sale
of our Texas REPs in 2002. In 2007, we received the final
earnings sharing payment of $20 million.
|
|
·
|
Depreciation
and Amortization expense decreased $23 million primarily due to lower
commission-approved depreciation rates in Indiana, Michigan, Oklahoma and
Texas and lower Ohio regulatory asset amortization, partially offset by
higher depreciable property balances and prior year adjustments related to
the Virginia base rate case.
|
|
·
|
Taxes
Other Than Income Taxes increased $9 million primarily due to favorable
adjustments to property tax returns recorded in the prior
year.
|
|
·
|
Carrying
Costs Income increased $26 million primarily due to increased carrying
cost income on cost deferrals in Virginia and Oklahoma.
|
|
·
|
Interest
Income increased $25 million primarily due to the favorable effect of
claims for refund filed with the IRS.
|
|
·
|
Other
Income, Net increased $12 million primarily due to an increase in the
equity component of AFUDC as a result of new generation
projects.
|
|
·
|
Interest
and Other Charges increased $54 million primarily due to additional debt
issued and higher interest rates on variable rate debt.
|
|
·
|
Income
Tax Expense increased $66 million due to an increase in pretax
income.
|
September
30, 2008
|
December
31, 2007
|
|||||||||||||||
($
in millions)
|
||||||||||||||||
Long-term
Debt, including amounts due within one year
|
$ | 16,007 | 56.6 | % | $ | 14,994 | 58.1 | % | ||||||||
Short-term
Debt
|
1,302 | 4.6 | 660 | 2.6 | ||||||||||||
Total
Debt
|
17,309 | 61.2 | 15,654 | 60.7 | ||||||||||||
Common
Equity
|
10,917 | 38.6 | 10,079 | 39.1 | ||||||||||||
Preferred
Stock
|
61 | 0.2 | 61 | 0.2 | ||||||||||||
Total
Debt and Equity Capitalization
|
$ | 28,287 | 100.0 | % | $ | 25,794 | 100.0 | % |
Amount
|
Maturity
|
||||
(in
millions)
|
|||||
Commercial
Paper Backup:
|
|||||
Revolving
Credit Facility
|
$ | 1,500 |
March
2011
|
||
Revolving
Credit Facility
|
1,454 |
(a)
|
April
2012
|
||
Revolving
Credit Facility
|
627 |
(a)
|
April
2011
|
||
Revolving
Credit Facility
|
338 |
(a)
|
April
2009
|
||
Total
|
3,919 | ||||
Short-term
Investments
|
490 | ||||
Cash
and Cash Equivalents
|
338 | ||||
Total
Liquidity Sources
|
4,747 | ||||
Less:
AEP Commercial Paper Outstanding
|
701 | ||||
Cash Drawn on Credit Facilities
|
591 | ||||
Letters of Credit Drawn
|
439 | ||||
Net
Available Liquidity
|
$ | 3,016 |
(a)
|
Reduced
by Lehman Brothers Holdings Inc.’s commitment amount of $81 million
following its bankruptcy.
|
Moody’s
|
S&P
|
Fitch
|
|||
AEP
Short-term Debt
|
P-2
|
A-2
|
F-2
|
||
AEP
Senior Unsecured Debt
|
Baa2
|
BBB
|
BBB
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
(in
millions)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 178 | $ | 301 | ||||
Net
Cash Flows from Operating Activities
|
2,053 | 1,630 | ||||||
Net
Cash Flows Used for Investing Activities
|
(3,061 | ) | (2,935 | ) | ||||
Net
Cash Flows from Financing Activities
|
1,168 | 1,200 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
160 | (105 | ) | |||||
Cash
and Cash Equivalents at End of Period
|
$ | 338 | $ | 196 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
(in
millions)
|
||||||||
Net
Income
|
$ | 1,228 | $ | 858 | ||||
Less: Discontinued
Operations, Net of Tax
|
(1 | ) | (2 | ) | ||||
Income
Before Discontinued Operations
|
1,227 | 856 | ||||||
Depreciation
and Amortization
|
1,123 | 1,144 | ||||||
Other
|
(297 | ) | (370 | ) | ||||
Net
Cash Flows from Operating Activities
|
$ | 2,053 | $ | 1,630 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
(in
millions)
|
||||||||
Construction
Expenditures
|
$ | (2,576 | ) | $ | (2,595 | ) | ||
Purchases/Sales
of Investment Securities, Net
|
(474 | ) | 217 | |||||
Acquisition
of Assets
|
(97 | ) | (512 | ) | ||||
Proceeds
from Sales of Assets
|
83 | 78 | ||||||
Other
|
3 | (123 | ) | |||||
Net
Cash Flows Used for Investing Activities
|
$ | (3,061 | ) | $ | (2,935 | ) |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
(in
millions)
|
||||||||
Issuance
of Common Stock
|
$ | 106 | $ | 116 | ||||
Issuance/Retirement
of Debt, Net
|
1,621 | 1,623 | ||||||
Dividends
Paid on Common Stock
|
(494 | ) | (467 | ) | ||||
Other
|
(65 | ) | (72 | ) | ||||
Net
Cash Flows from Financing Activities
|
$ | 1,168 | $ | 1,200 |
September
30,
2008
|
December
31,
2007
|
|||||||
(in
millions)
|
||||||||
AEP
Credit Accounts Receivable Purchase Commitments
|
$ | 555 | $ | 507 | ||||
Rockport
Plant Unit 2 Future Minimum Lease Payments
|
2,142 | 2,216 | ||||||
Railcars
Maximum Potential Loss From Lease Agreement
|
26 | 30 |
Commercial
|
||||||||||||||||||||||
Total
|
Nominal
|
Operation
|
||||||||||||||||||||
Operating
|
Project
|
Projected
|
MW
|
Date
|
||||||||||||||||||
Company
|
Name
|
Location
|
Cost
(a)
|
CWIP
(b)
|
Fuel
Type
|
Plant
Type
|
Capacity
|
(Projected)
|
||||||||||||||
(in
millions)
|
(in
millions)
|
|||||||||||||||||||||
PSO
|
Southwestern
|
(c)
|
Oklahoma
|
$
|
56
|
$
|
-
|
Gas
|
Simple-cycle
|
150
|
2008
|
|||||||||||
PSO
|
Riverside
|
(d)
|
Oklahoma
|
58
|
-
|
Gas
|
Simple-cycle
|
150
|
2008
|
|||||||||||||
AEGCo
|
Dresden
|
(e)
|
Ohio
|
309
|
(h)
|
149
|
Gas
|
Combined-cycle
|
580
|
2010
|
(h)
|
|||||||||||
SWEPCo
|
Stall
|
Louisiana
|
378
|
158
|
Gas
|
Combined-cycle
|
500
|
2010
|
||||||||||||||
SWEPCo
|
Turk
|
(f)
|
Arkansas
|
1,522
|
(f)
|
448
|
Coal
|
Ultra-supercritical
|
600
|
(f)
|
2012
|
|||||||||||
APCo
|
Mountaineer
|
(g)
|
West
Virginia
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
||||||||||||||
CSPCo/OPCo
|
Great
Bend
|
(g)
|
Ohio
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
(a)
|
Amount
excludes AFUDC.
|
(b)
|
Amount
includes AFUDC.
|
(c)
|
Southwestern
Units were placed in service on February 29, 2008.
|
(d)
|
The
final Riverside Unit was placed in service on June 15,
2008.
|
(e)
|
In
September 2007, AEGCo purchased the partially completed Dresden Plant from
Dresden Energy LLC, a subsidiary of Dominion Resources, Inc., for $85
million, which is included in the “Total Projected Cost” section
above.
|
(f)
|
SWEPCo
plans to own approximately 73%, or 440 MW, totaling $1.1 billion in
capital investment. The increase in the cost estimate disclosed
in the 2007 Annual Report relates to cost escalations due to the delay in
receipt of permits and approvals. See “Turk Plant” section
below.
|
(g)
|
Construction
of IGCC plants are pending necessary permits and regulatory
approval. See “IGCC Plants” section below.
|
(h)
|
Projected
completion date of the Dresden Plant is currently under
review. To the extent that the completion date is delayed, the
total projected cost of the Dresden Plant could
change.
|
·
|
Requirements
under CAA to reduce emissions of SO2,
NOx, PM
and mercury from fossil fuel-fired power plants; and
|
·
|
Requirements
under the Clean Water Act (CWA) to reduce the impacts of water intake
structures on aquatic species at certain of our power
plants.
|
Utility
Operations
|
Generation
and
Marketing
|
All
Other
|
Sub-Total
MTM
Risk Management Contracts
|
MTM
of
Cash Flow and Fair Value Hedges
|
Collateral
Deposits
|
Total
|
||||||||||||||||||||||
Current
Assets
|
$ | 246 | $ | 52 | $ | 43 | $ | 341 | $ | 25 | $ | (26 | ) | $ | 340 | |||||||||||||
Noncurrent
Assets
|
164 | 128 | 40 | 332 | 6 | (24 | ) | 314 | ||||||||||||||||||||
Total
Assets
|
410 | 180 | 83 | 673 | 31 | (50 | ) | 654 | ||||||||||||||||||||
Current
Liabilities
|
(209 | ) | (65 | ) | (47 | ) | (321 | ) | (18 | ) | 9 | (330 | ) | |||||||||||||||
Noncurrent
Liabilities
|
(69 | ) | (57 | ) | (43 | ) | (169 | ) | (4 | ) | 8 | (165 | ) | |||||||||||||||
Total
Liabilities
|
(278 | ) | (122 | ) | (90 | ) | (490 | ) | (22 | ) | 17 | (495 | ) | |||||||||||||||
Total MTM Derivative Contract Net Assets
(Liabilities)
|
$ | 132 | $ | 58 | $ | (7 | ) | $ | 183 | $ | 9 | $ | (33 | ) | $ | 159 |
Utility
Operations
|
Generation
and
Marketing
|
All
Other
|
Total
|
|||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities) at December 31,
2007
|
$ | 156 | $ | 43 | $ | (8 | ) | $ | 191 | |||||||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(57 | ) | 4 | 1 | (52 | ) | ||||||||||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
2 | 17 | - | 19 | ||||||||||||
Changes
in Fair Value Due to Valuation Methodology Changes on Forward Contracts
(b)
|
3 | 3 | 1 | 7 | ||||||||||||
Changes
in Fair Value Due to Market Fluctuations During the
Period (c)
|
18 | (9 | ) | (1 | ) | 8 | ||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions
(d)
|
10 | - | - | 10 | ||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities) at September
30, 2008
|
$ | 132 | $ | 58 | $ | (7 | ) | 183 | ||||||||
Net
Cash Flow and Fair Value Hedge Contracts
|
9 | |||||||||||||||
Collateral
Deposits
|
(33 | ) | ||||||||||||||
Ending
Net Risk Management Assets at September 30, 2008
|
$ | 159 |
(a)
|
Reflects
fair value on long-term structured contracts which are typically with
customers that seek fixed pricing to limit their risk against fluctuating
energy prices. The contract prices are valued against market
curves associated with the delivery location and delivery
term.
|
(b)
|
Represents
the impact of applying AEP’s credit risk when measuring the fair value of
derivative liabilities according to SFAS 157.
|
(c)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, storage, etc.
|
(d)
|
“Change
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory
assets/liabilities.
|
Remainder
2008
|
2009
|
2010
|
2011
|
2012
|
After
2012
(f)
|
Total
|
||||||||||||||||||||||
Utility
Operations:
|
||||||||||||||||||||||||||||
Level
1 (a)
|
$ | (2 | ) | $ | (8 | ) | $ | - | $ | - | $ | - | $ | - | $ | (10 | ) | |||||||||||
Level
2 (b)
|
5 | 62 | 43 | 5 | 1 | - | 116 | |||||||||||||||||||||
Level
3 (c)
|
(15 | ) | 2 | (6 | ) | 1 | 1 | - | (17 | ) | ||||||||||||||||||
Total
|
(12 | ) | 56 | 37 | 6 | 2 | - | 89 | ||||||||||||||||||||
Generation
and Marketing:
|
||||||||||||||||||||||||||||
Level
1 (a)
|
(1 | ) | - | - | - | - | - | (1 | ) | |||||||||||||||||||
Level
2 (b)
|
(21 | ) | 2 | 11 | 12 | 11 | 20 | 35 | ||||||||||||||||||||
Level
3 (c)
|
5 | 2 | 3 | 2 | 2 | 10 | 24 | |||||||||||||||||||||
Total
|
(17 | ) | 4 | 14 | 14 | 13 | 30 | 58 | ||||||||||||||||||||
All
Other:
|
||||||||||||||||||||||||||||
Level
1 (a)
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Level
2 (b)
|
(1 | ) | (4 | ) | (4 | ) | 2 | - | - | (7 | ) | |||||||||||||||||
Level
3 (c)
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total
|
(1 | ) | (4 | ) | (4 | ) | 2 | - | - | (7 | ) | |||||||||||||||||
Total:
|
||||||||||||||||||||||||||||
Level
1 (a)
|
(3 | ) | (8 | ) | - | - | - | - | (11 | ) | ||||||||||||||||||
Level
2 (b)
|
(17 | ) | 60 | 50 | 19 | 12 | 20 | 144 | ||||||||||||||||||||
Level
3 (c) (d)
|
(10 | ) | 4 | (3 | ) | 3 | 3 | 10 | 7 | |||||||||||||||||||
Total
|
(30 | ) | 56 | 47 | 22 | 15 | 30 | 140 | ||||||||||||||||||||
Dedesignated
Risk Management
Contracts (e)
|
4 | 14 | 14 | 6 | 5 | - | 43 | |||||||||||||||||||||
Total
MTM Risk Management
Contract Net Assets (Liabilities)
|
$ | (26 | ) | $ | 70 | $ | 61 | $ | 28 | $ | 20 | $ | 30 | $ | 183 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1, and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
(d)
|
A
significant portion of the total volumetric position within the
consolidated level 3 balance has been economically
hedged.
|
(e)
|
Dedesignated
Risk Management Contracts are contracts that were originally MTM but were
subsequently elected as normal under SFAS 133. At the time of
the normal election the MTM value was frozen and no longer fair
valued. This will be amortized within Utility Operations
Revenues over the remaining life of the contract.
|
(f)
|
There
is mark-to-market value of $30 million in individual periods beyond
2012. $14 million of this mark-to-market value is in 2013, $8
million is in 2014, $3 million is in 2015, $2 million is in 2016 and $3
million is in 2017.
|
Power
|
Interest
Rate and
Foreign
Currency
|
Total
|
||||||||||
Beginning
Balance in AOCI, December 31, 2007
|
$ | (1 | ) | $ | (25 | ) | $ | (26 | ) | |||
Changes
in Fair Value
|
7 | (5 | ) | 2 | ||||||||
Reclassifications
from AOCI for Cash Flow
Hedges
Settled
|
2 | 3 | 5 | |||||||||
Ending
Balance in AOCI, September 30, 2008
|
$ | 8 | $ | (27 | ) | $ | (19 | ) | ||||
After
Tax Portion Expected to be Reclassified to
Earnings
During Next 12 Months
|
$ | 6 | $ | (5 | ) | $ | 1 |
Counterparty
Credit Quality
|
Exposure
Before Credit Collateral
|
Credit
Collateral
|
Net
Exposure
|
Number
of Counterparties >10% of
Net
Exposure
|
Net
Exposure
of
Counterparties >10%
|
|||||||||||||||
Investment
Grade
|
$ | 626 | $ | 42 | $ | 584 | 2 | $ | 146 | |||||||||||
Split
Rating
|
14 | - | 14 | 2 | 14 | |||||||||||||||
Noninvestment
Grade
|
81 | 8 | 73 | 2 | 66 | |||||||||||||||
No
External Ratings:
|
||||||||||||||||||||
Internal
Investment Grade
|
110 | - | 110 | 2 | 77 | |||||||||||||||
Internal
Noninvestment Grade
|
46 | - | 46 | 2 | 40 | |||||||||||||||
Total
as of September 30, 2008
|
$ | 877 | $ | 50 | $ | 827 | 10 | $ | 343 | |||||||||||
Total
as of December 31, 2007
|
$ | 673 | $ | 42 | $ | 631 | 6 | $ | 74 |
Nine
Months Ended
September
30, 2008
|
Twelve
Months Ended
December
31, 2007
|
|||||||||||||
(in
millions)
|
(in
millions)
|
|||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
|||||||
$2
|
$3
|
$1
|
$1
|
$1
|
$6
|
$2
|
$1
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Utility
Operations
|
$ | 4,108 | $ | 3,423 | $ | 10,318 | $ | 9,127 | ||||||||
Other
|
83 | 366 | 886 | 977 | ||||||||||||
TOTAL
|
4,191 | 3,789 | 11,204 | 10,104 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
1,480 | 1,099 | 3,513 | 2,853 | ||||||||||||
Purchased
Electricity for Resale
|
394 | 358 | 1,023 | 895 | ||||||||||||
Other
Operation and Maintenance
|
1,010 | 964 | 2,870 | 2,783 | ||||||||||||
Gain
on Disposition of Assets, Net
|
(6 | ) | (2 | ) | (14 | ) | (28 | ) | ||||||||
Asset
Impairments and Other Related Charges
|
- | - | (255 | ) | - | |||||||||||
Depreciation
and Amortization
|
387 | 381 | 1,123 | 1,144 | ||||||||||||
Taxes
Other Than Income Taxes
|
189 | 191 | 578 | 565 | ||||||||||||
TOTAL
|
3,454 | 2,991 | 8,838 | 8,212 | ||||||||||||
OPERATING
INCOME
|
737 | 798 | 2,366 | 1,892 | ||||||||||||
Other
Income:
|
||||||||||||||||
Interest
and Investment Income
|
14 | 8 | 45 | 39 | ||||||||||||
Carrying
Costs Income
|
21 | 14 | 64 | 38 | ||||||||||||
Allowance
For Equity Funds Used During Construction
|
11 | 9 | 32 | 23 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
Expense
|
216 | 216 | 670 | 615 | ||||||||||||
Preferred
Stock Dividend Requirements of Subsidiaries
|
1 | 1 | 2 | 2 | ||||||||||||
TOTAL
|
217 | 217 | 672 | 617 | ||||||||||||
INCOME
BEFORE INCOME TAX EXPENSE, MINORITY
INTEREST EXPENSE AND
EQUITY EARNINGS
|
566 | 612 | 1,835 | 1,375 | ||||||||||||
Income
Tax Expense
|
192 | 205 | 608 | 443 | ||||||||||||
Minority
Interest Expense
|
1 | 1 | 3 | 3 | ||||||||||||
Equity
Earnings of Unconsolidated Subsidiaries
|
1 | 1 | 3 | 6 | ||||||||||||
INCOME
BEFORE DISCONTINUED OPERATIONS AND
EXTRAORDINARY LOSS
|
374 | 407 | 1,227 | 935 | ||||||||||||
DISCONTINUED
OPERATIONS, NET OF TAX
|
- | - | 1 | 2 | ||||||||||||
INCOME
BEFORE EXTRAORDINARY LOSS
|
374 | 407 | 1,228 | 937 | ||||||||||||
EXTRAORDINARY
LOSS, NET OF TAX
|
- | - | - | (79 | ) | |||||||||||
NET
INCOME
|
$ | 374 | $ | 407 | $ | 1,228 | $ | 858 | ||||||||
WEIGHTED
AVERAGE NUMBER OF BASIC SHARES
OUTSTANDING
|
402,286,779 | 399,222,569 | 401,535,661 | 398,412,473 | ||||||||||||
BASIC
EARNINGS PER SHARE
|
||||||||||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 0.93 | $ | 1.02 | $ | 3.06 | $ | 2.35 | ||||||||
Discontinued
Operations, Net of Tax
|
- | - | - | - | ||||||||||||
Income
Before Extraordinary Loss
|
0.93 | 1.02 | 3.06 | 2.35 | ||||||||||||
Extraordinary
Loss, Net of Tax
|
- | - | - | (0.20 | ) | |||||||||||
TOTAL
BASIC EARNINGS PER SHARE
|
$ | 0.93 | $ | 1.02 | $ | 3.06 | $ | 2.15 | ||||||||
WEIGHTED
AVERAGE NUMBER OF DILUTED SHARES
OUTSTANDING
|
403,910,309 | 400,215,911 | 402,925,534 | 399,552,630 | ||||||||||||
DILUTED
EARNINGS PER SHARE
|
||||||||||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 0.93 | $ | 1.02 | $ | 3.05 | $ | 2.34 | ||||||||
Discontinued
Operations, Net of Tax
|
- | - | - | 0.01 | ||||||||||||
Income
Before Extraordinary Loss
|
0.93 | 1.02 | 3.05 | 2.35 | ||||||||||||
Extraordinary
Loss, Net of Tax
|
- | - | - | (0.20 | ) | |||||||||||
TOTAL
DILUTED EARNINGS PER SHARE
|
$ | 0.93 | $ | 1.02 | $ | 3.05 | $ | 2.15 | ||||||||
CASH
DIVIDENDS PAID PER SHARE
|
$ | 0.41 | $ | 0.39 | $ | 1.23 | $ | 1.17 |
See Condensed
Notes to Condensed Consolidated Financial
Statements.
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 338 | $ | 178 | ||||
Other
Temporary Investments
|
670 | 365 | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
805 | 730 | ||||||
Accrued
Unbilled Revenues
|
370 | 379 | ||||||
Miscellaneous
|
71 | 60 | ||||||
Allowance
for Uncollectible Accounts
|
(59 | ) | (52 | ) | ||||
Total
Accounts Receivable
|
1,187 | 1,117 | ||||||
Fuel,
Materials and Supplies
|
1,018 | 967 | ||||||
Risk
Management Assets
|
340 | 271 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
240 | 11 | ||||||
Margin
Deposits
|
67 | 47 | ||||||
Prepayments
and Other
|
124 | 70 | ||||||
TOTAL
|
3,984 | 3,026 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
20,948 | 20,233 | ||||||
Transmission
|
7,734 | 7,392 | ||||||
Distribution
|
12,561 | 12,056 | ||||||
Other
(including nuclear fuel and coal mining)
|
3,633 | 3,445 | ||||||
Construction
Work in Progress
|
3,516 | 3,019 | ||||||
Total
|
48,392 | 46,145 | ||||||
Accumulated
Depreciation and Amortization
|
16,603 | 16,275 | ||||||
TOTAL
- NET
|
31,789 | 29,870 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
2,239 | 2,199 | ||||||
Securitized
Transition Assets
|
2,080 | 2,108 | ||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
1,292 | 1,347 | ||||||
Goodwill
|
76 | 76 | ||||||
Long-term
Risk Management Assets
|
314 | 319 | ||||||
Employee
Benefits and Pension Assets
|
479 | 486 | ||||||
Deferred
Charges and Other
|
785 | 888 | ||||||
TOTAL
|
7,265 | 7,423 | ||||||
TOTAL
ASSETS
|
$ | 43,038 | $ | 40,319 |
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
2008
|
2007
|
|||||||||||||||
CURRENT
LIABILITIES
|
(in
millions)
|
|||||||||||||||
Accounts
Payable
|
$ | 1,447 | $ | 1,324 | ||||||||||||
Short-term
Debt
|
1,302 | 660 | ||||||||||||||
Long-term
Debt Due Within One Year
|
682 | 792 | ||||||||||||||
Risk
Management Liabilities
|
330 | 240 | ||||||||||||||
Customer
Deposits
|
288 | 301 | ||||||||||||||
Accrued
Taxes
|
564 | 601 | ||||||||||||||
Accrued
Interest
|
235 | 235 | ||||||||||||||
Other
|
874 | 1,008 | ||||||||||||||
TOTAL
|
5,722 | 5,161 | ||||||||||||||
NONCURRENT
LIABILITIES
|
||||||||||||||||
Long-term
Debt
|
15,325 | 14,202 | ||||||||||||||
Long-term
Risk Management Liabilities
|
165 | 188 | ||||||||||||||
Deferred
Income Taxes
|
5,150 | 4,730 | ||||||||||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
2,827 | 2,952 | ||||||||||||||
Asset
Retirement Obligations
|
1,090 | 1,075 | ||||||||||||||
Employee
Benefits and Pension Obligations
|
672 | 712 | ||||||||||||||
Deferred
Gain on Sale and Leaseback – Rockport Plant Unit 2
|
132 | 139 | ||||||||||||||
Deferred
Credits and Other
|
977 | 1,020 | ||||||||||||||
TOTAL
|
26,338 | 25,018 | ||||||||||||||
TOTAL
LIABILITIES
|
32,060 | 30,179 | ||||||||||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
61 | 61 | ||||||||||||||
Commitments
and Contingencies (Note 4)
|
||||||||||||||||
COMMON
SHAREHOLDERS’ EQUITY
|
||||||||||||||||
Common
Stock – $6.50 Par Value Per Share:
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Shares
Authorized
|
600,000,000 | 600,000,000 | ||||||||||||||
Shares
Issued
|
424,538,502 | 421,926,696 | ||||||||||||||
(21,499,992
shares were held in treasury at September 30, 2008 and December
31, 2007)
|
2,760 | 2,743 | ||||||||||||||
Paid-in
Capital
|
4,444 | 4,352 | ||||||||||||||
Retained
Earnings
|
3,861 | 3,138 | ||||||||||||||
Accumulated
Other Comprehensive Income (Loss)
|
(148 | ) | (154 | ) | ||||||||||||
TOTAL
|
10,917 | 10,079 | ||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 43,038 | $ | 40,319 |
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 1,228 | $ | 858 | ||||
Less: Discontinued
Operations, Net of Tax
|
(1 | ) | (2 | ) | ||||
Income
Before Discontinued Operations
|
1,227 | 856 | ||||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
1,123 | 1,144 | ||||||
Deferred
Income Taxes
|
397 | 44 | ||||||
Extraordinary
Loss, Net of Tax
|
- | 79 | ||||||
Carrying
Costs Income
|
(64 | ) | (38 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(32 | ) | (23 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
14 | (7 | ) | |||||
Amortization
of Nuclear Fuel
|
72 | 48 | ||||||
Deferred
Property Taxes
|
136 | 118 | ||||||
Fuel
Over/Under-Recovery, Net
|
(284 | ) | (133 | ) | ||||
Gain
on Sales of Assets and Equity Investments, Net
|
(14 | ) | (28 | ) | ||||
Change
in Other Noncurrent Assets
|
(160 | ) | (64 | ) | ||||
Change
in Other Noncurrent Liabilities
|
(74 | ) | 98 | |||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
(69 | ) | (209 | ) | ||||
Fuel,
Materials and Supplies
|
(49 | ) | (13 | ) | ||||
Margin
Deposits
|
(20 | ) | 39 | |||||
Accounts
Payable
|
77 | (54 | ) | |||||
Customer
Deposits
|
(14 | ) | 36 | |||||
Accrued
Taxes, Net
|
(40 | ) | (119 | ) | ||||
Accrued
Interest
|
(5 | ) | 22 | |||||
Other
Current Assets
|
(43 | ) | (33 | ) | ||||
Other
Current Liabilities
|
(125 | ) | (133 | ) | ||||
Net
Cash Flows from Operating Activities
|
2,053 | 1,630 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(2,576 | ) | (2,595 | ) | ||||
Change
in Other Temporary Investments, Net
|
106 | (50 | ) | |||||
Purchases
of Investment Securities
|
(1,386 | ) | (8,632 | ) | ||||
Sales
of Investment Securities
|
912 | 8,849 | ||||||
Acquisitions
of Nuclear Fuel
|
(99 | ) | (73 | ) | ||||
Acquisitions
of Assets
|
(97 | ) | (512 | ) | ||||
Proceeds
from Sales of Assets
|
83 | 78 | ||||||
Other
|
(4 | ) | - | |||||
Net
Cash Flows Used for Investing Activities
|
(3,061 | ) | (2,935 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Issuance
of Common Stock
|
106 | 116 | ||||||
Issuance
of Long-term Debt
|
2,561 | 1,924 | ||||||
Change
in Short-term Debt, Net
|
642 | 569 | ||||||
Retirement
of Long-term Debt
|
(1,582 | ) | (870 | ) | ||||
Principal
Payments for Capital Lease Obligations
|
(76 | ) | (49 | ) | ||||
Dividends
Paid on Common Stock
|
(494 | ) | (467 | ) | ||||
Other
|
11 | (23 | ) | |||||
Net
Cash Flows from Financing Activities
|
1,168 | 1,200 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
160 | (105 | ) | |||||
Cash
and Cash Equivalents at Beginning of Period
|
178 | 301 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 338 | $ | 196 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 657 | $ | 549 | ||||
Net
Cash Paid for Income Taxes
|
126 | 363 | ||||||
Noncash
Acquisitions Under Capital Leases
|
47 | 59 | ||||||
Noncash
Acquisition of Land/Mineral Rights
|
42 | - | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
373 | 265 | ||||||
Acquisition
of Nuclear Fuel Included in Accounts Payable at September
30,
|
66 | 1 | ||||||
Noncash
Assumption of Liabilities Related to Acquisitions of Darby, Lawrenceburg
and Dresden Plants
|
- | 8 |
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
Common
Stock
|
Accumulated
|
|||||||||||||||||||||||
Shares
|
Amount
|
Paid-in
Capital
|
Retained
Earnings
|
Other
Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||
DECEMBER
31, 2006
|
418 | $ | 2,718 | $ | 4,221 | $ | 2,696 | $ | (223 | ) | $ | 9,412 | ||||||||||||
FIN
48 Adoption, Net of Tax
|
(17 | ) | (17 | ) | ||||||||||||||||||||
Issuance
of Common Stock
|
3 | 21 | 95 | 116 | ||||||||||||||||||||
Common
Stock Dividends
|
(467 | ) | (467 | ) | ||||||||||||||||||||
Other
|
12 | 12 | ||||||||||||||||||||||
TOTAL
|
9,056 | |||||||||||||||||||||||
COMPREHENSIVE INCOME
|
||||||||||||||||||||||||
Other Comprehensive
Income (Loss), Net of Tax:
|
||||||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $6
|
(11 | ) | (11 | ) | ||||||||||||||||||||
Securities
Available for Sale, Net of Tax of $3
|
(5 | ) | (5 | ) | ||||||||||||||||||||
SFAS
158 Costs Established as a Regulatory Asset Related to the Reapplication
of SFAS 71, Net of Tax of $6
|
11 | 11 | ||||||||||||||||||||||
NET
INCOME
|
858 | 858 | ||||||||||||||||||||||
TOTAL COMPREHENSIVE INCOME
|
853 | |||||||||||||||||||||||
SEPTEMBER
30, 2007
|
421 | $ | 2,739 | $ | 4,328 | $ | 3,070 | $ | (228 | ) | $ | 9,909 | ||||||||||||
DECEMBER
31, 2007
|
422 | $ | 2,743 | $ | 4,352 | $ | 3,138 | $ | (154 | ) | $ | 10,079 | ||||||||||||
EITF
06-10 Adoption, Net of Tax of $6
|
(10 | ) | (10 | ) | ||||||||||||||||||||
SFAS
157 Adoption, Net of Tax of $0
|
(1 | ) | (1 | ) | ||||||||||||||||||||
Issuance
of Common Stock
|
3 | 17 | 89 | 106 | ||||||||||||||||||||
Common
Stock Dividends
|
(494 | ) | (494 | ) | ||||||||||||||||||||
Other
|
3 | 3 | ||||||||||||||||||||||
TOTAL
|
9,683 | |||||||||||||||||||||||
COMPREHENSIVE INCOME
|
||||||||||||||||||||||||
Other Comprehensive Income
(Loss), Net of Tax:
|
||||||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $4
|
7 | 7 | ||||||||||||||||||||||
Securities
Available for Sale, Net of Tax of $5
|
(10 | ) | (10 | ) | ||||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $5
|
9 | 9 | ||||||||||||||||||||||
NET
INCOME
|
1,228 | 1,228 | ||||||||||||||||||||||
TOTAL COMPREHENSIVE INCOME
|
1,234 | |||||||||||||||||||||||
SEPTEMBER
30, 2008
|
425 | $ | 2,760 | $ | 4,444 | $ | 3,861 | $ | (148 | ) | $ | 10,917 |
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
1.
|
Significant
Accounting Matters
|
2.
|
New
Accounting Pronouncements and Extraordinary Item
|
3.
|
Rate
Matters
|
4.
|
Commitments,
Guarantees and Contingencies
|
5.
|
Acquisitions,
Dispositions and Discontinued Operations
|
6.
|
Benefit
Plans
|
7.
|
Business
Segments
|
8.
|
Income
Taxes
|
9.
|
Financing
Activities
|
|
CONDENSED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
1.
|
SIGNIFICANT ACCOUNTING
MATTERS
|
Three
Months Ended September 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
$/share
|
$/share
|
|||||||||||||||
Earnings
Applicable to Common Stock
|
$ | 374 | $ | 407 | ||||||||||||
Average
Number of Basic Shares Outstanding
|
402.3 | $ | 0.93 | 399.2 | $ | 1.02 | ||||||||||
Average
Dilutive Effect of:
|
||||||||||||||||
Performance
Share Units
|
1.3 | - | 0.5 | - | ||||||||||||
Stock
Options
|
0.1 | - | 0.3 | - | ||||||||||||
Restricted
Stock Units
|
0.1 | - | 0.1 | - | ||||||||||||
Restricted
Shares
|
0.1 | - | 0.1 | - | ||||||||||||
Average
Number of Diluted Shares Outstanding
|
403.9 | $ | 0.93 | 400.2 | $ | 1.02 |
Nine
Months Ended September 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
$/share
|
$/share
|
|||||||||||||||
Earnings
Applicable to Common Stock
|
$ | 1,228 | $ | 858 | ||||||||||||
Average
Number of Basic Shares Outstanding
|
401.5 | $ | 3.06 | 398.4 | $ | 2.15 | ||||||||||
Average
Dilutive Effect of:
|
||||||||||||||||
Performance
Share Units
|
1.0 | (0.01 | ) | 0.6 | - | |||||||||||
Stock
Options
|
0.2 | - | 0.4 | - | ||||||||||||
Restricted
Stock Units
|
0.1 | - | 0.1 | - | ||||||||||||
Restricted
Shares
|
0.1 | - | 0.1 | - | ||||||||||||
Average
Number of Diluted Shares Outstanding
|
402.9 | $ | 3.05 | 399.6 | $ | 2.15 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Related
Party Transactions
|
(in
millions)
|
(in
millions)
|
||||||||||||||
AEP
Consolidated Revenues – Utility Operations:
|
||||||||||||||||
Power
Pool Purchases – Ohio Valley Electric Corporation
(43.47% owned)
|
$ | (14 | ) | $ | (12 | ) | $ | (40 | ) | $ | (16 | ) | ||||
AEP
Consolidated Revenues – Other:
|
||||||||||||||||
Ohio
Valley Electric Corporation – Barging and Other Transportation
Services (43.47% Owned)
|
7 | 7 | 21 | 24 | ||||||||||||
AEP
Consolidated Expenses – Purchased Energy for Resale:
|
||||||||||||||||
Ohio
Valley Electric Corporation (43.47% Owned)
|
70 | 59 | 194 | 164 | ||||||||||||
Sweeny
Cogeneration Limited Partnership (a)
|
- | 27 | - | 86 |
(a)
|
In
October 2007, we sold our 50% ownership in the Sweeny Cogeneration Limited
Partnership.
|
2.
|
NEW ACCOUNTING
PRONOUNCEMENTS AND EXTRAORDINARY
ITEM
|
Assets
and Liabilities Measured at Fair Value on a Recurring Basis as of
September 30, 2008
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
millions)
|
|||||||||||||||||||
Cash
and Cash Equivalents (a)
|
$ | 271 | $ | - | $ | - | $ | 67 | $ | 338 | ||||||||||
Other
Temporary Investments:
|
||||||||||||||||||||
Cash
and Cash Equivalents (b)
|
$ | 147 | $ | - | $ | - | $ | 22 | $ | 169 | ||||||||||
Debt
Securities (c)
|
- | 490 | - | - | 490 | |||||||||||||||
Equity
Securities (d)
|
11 | - | - | - | 11 | |||||||||||||||
Total Other Temporary
Investments
|
$ | 158 | $ | 490 | $ | - | $ | 22 | $ | 670 | ||||||||||
Risk
Management Assets:
|
||||||||||||||||||||
Risk
Management Contracts (e)
|
$ | 41 | $ | 2,423 | $ | 75 | $ | (1,959 | ) | $ | 580 | |||||||||
Cash
Flow and Fair Value Hedges (e)
|
9 | 37 | - | (15 | ) | 31 | ||||||||||||||
Dedesignated
Risk Management Contracts (f)
|
- | - | - | 43 | 43 | |||||||||||||||
Total
Risk Management Assets
|
$ | 50 | $ | 2,460 | $ | 75 | $ | (1,931 | ) | $ | 654 | |||||||||
Spent
Nuclear Fuel and Decommissioning Trusts:
|
||||||||||||||||||||
Cash
and Cash Equivalents (g)
|
$ | - | $ | 4 | $ | - | $ | 6 | $ | 10 | ||||||||||
Debt
Securities (h)
|
- | 837 | - | - | 837 | |||||||||||||||
Equity
Securities (d)
|
445 | - | - | - | 445 | |||||||||||||||
Total Spent Nuclear Fuel and
Decommissioning Trusts
|
$ | 445 | $ | 841 | $ | - | $ | 6 | $ | 1,292 | ||||||||||
Total
Assets
|
$ | 924 | $ | 3,791 | $ | 75 | $ | (1,836 | ) | $ | 2,954 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities:
|
||||||||||||||||||||
Risk
Management Contracts (e)
|
$ | 52 | $ | 2,279 | $ | 68 | $ | (1,926 | ) | $ | 473 | |||||||||
Cash
Flow and Fair Value Hedges (e)
|
- | 37 | - | (15 | ) | 22 | ||||||||||||||
Total
Risk Management Liabilities
|
$ | 52 | $ | 2,316 | $ | 68 | $ | (1,941 | ) | $ | 495 |
(a)
|
Amounts
in “Other” column primarily represent cash deposits in bank accounts with
financial institutions. Level 1 amounts primarily represent
investments in money market funds.
|
(b)
|
Amounts
in “Other” column primarily represent cash deposits with third
parties. Level 1 amounts primarily represent investments in
money market funds.
|
(c)
|
Amounts
represent Variable Rate Demand Notes.
|
(d)
|
Amounts
represent publicly traded equity securities.
|
(e)
|
Amounts
in “Other” column primarily represent counterparty netting of risk
management contracts and associated cash collateral under FSP FIN
39-1.
|
(f)
|
“Dedesignated
Risk Management Contracts” are contracts that were originally MTM but were
subsequently elected as normal under SFAS 133. At the time of
the normal election, the MTM value was frozen and no longer fair
valued. This will be amortized into Utility Operations Revenues
over the remaining life of the contract.
|
(g)
|
Amounts
in “Other” column primarily represent accrued interest receivables to/from
financial institutions. Level 2 amounts primarily represent
investments in money market funds.
|
(h)
|
Amounts
represent corporate, municipal and treasury
bonds.
|
Three
Months Ended September 30, 2008
|
Net
Risk Management Assets (Liabilities)
|
Other
Temporary Investments
|
Investments
in Debt Securities
|
|||||||||
(in
millions)
|
||||||||||||
Balance
as of July 1, 2008
|
$ | (8 | ) | $ | - | $ | - | |||||
Realized
(Gain) Loss Included in Earnings (or Changes in Net Assets)
(a)
|
17 | - | - | |||||||||
Unrealized
Gain (Loss) Included in Earnings (or Changes in Net
Assets)
Relating to Assets Still Held at the Reporting Date (a)
|
(7 | ) | - | - | ||||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive
Income
|
- | - | - | |||||||||
Purchases,
Issuances and Settlements
|
- | - | - | |||||||||
Transfers
in and/or out of Level 3 (b)
|
(10 | ) | - | - | ||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
15 | - | - | |||||||||
Balance
as of September 30, 2008
|
$ | 7 | $ | - | $ | - |
Nine
Months Ended September 30, 2008
|
Net
Risk Management Assets (Liabilities)
|
Other
Temporary Investments
|
Investments
in Debt Securities
|
|||||||||
(in
millions)
|
||||||||||||
Balance
as of January 1, 2008
|
$ | 49 | $ | - | $ | - | ||||||
Realized
(Gain) Loss Included in Earnings (or Changes in Net Assets)
(a)
|
- | - | - | |||||||||
Unrealized
Gain (Loss) Included in Earnings (or Changes in Net
Assets)
Relating to Assets Still Held at the Reporting Date (a)
|
4 | - | - | |||||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive
Income
|
- | - | - | |||||||||
Purchases,
Issuances and Settlements
|
- | (118 | ) | (17 | ) | |||||||
Transfers
in and/or out of Level 3 (b)
|
(35 | ) | 118 | 17 | ||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
(11 | ) | - | - | ||||||||
Balance
as of September 30, 2008
|
$ | 7 | $ | - | $ | - |
(a)
|
Included
in revenues on our Condensed Consolidated Statements of
Income.
|
(b)
|
“Transfers
in and/or out of Level 3” represent existing assets or liabilities that
were either previously categorized as a higher level for which the inputs
to the model became unobservable or assets and liabilities that were
previously classified as level 3 for which the lowest significant input
became observable during the period.
|
(c)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory
assets/liabilities.
|
(a)
|
The
nature of the credit derivative.
|
(b)
|
The
maximum potential amount of future payments.
|
(c)
|
The
fair value of the credit derivative.
|
(d)
|
The
nature of any recourse provisions and any assets held as collateral or by
third parties.
|
Balance
Sheet
Line
Description
|
As
Reported for
the
December 2007 10-K
|
FIN
39-1
Reclassification
|
As
Reported for
the
September 2008 10-Q
|
|||||||||
Current
Assets:
|
(in
millions)
|
|||||||||||
Risk
Management Assets
|
$ | 286 | $ | (15 | ) | $ | 271 | |||||
Margin
Deposits
|
58 | (11 | ) | 47 | ||||||||
Long-term
Risk Management Assets
|
340 | (21 | ) | 319 | ||||||||
Current
Liabilities:
|
||||||||||||
Risk
Management Liabilities
|
250 | (10 | ) | 240 | ||||||||
Customer
Deposits
|
337 | (36 | ) | 301 | ||||||||
Long-term
Risk Management Liabilities
|
189 | (1 | ) | 188 |
3.
|
RATE
MATTERS
|
·
|
The
PUCT ruling that TCC did not comply with the Texas Restructuring
Legislation and PUCT rules regarding the required auction of 15% of its
Texas jurisdictional installed capacity, which led to a significant
disallowance of capacity auction true-up revenues.
|
·
|
The
PUCT ruling that TCC acted in a manner that was commercially unreasonable,
because TCC failed to determine a minimum price at which it would reject
bids for the sale of its nuclear generating plant and TCC bundled
out-of-the-money gas units with the sale of its coal unit, which led to
the disallowance of a significant portion of TCC’s net stranded generation
plant costs.
|
·
|
Two
federal matters regarding the allocation of off-system sales related to
fuel recoveries and a potential tax normalization
violation.
|
4.
|
COMMITMENTS,
GUARANTEES AND CONTINGENCIES
|
5.
|
ACQUISITIONS,
DISPOSITIONS AND DISCONTINUED
OPERATIONS
|
U.K.
Generation (a)
|
||||
Three
Months Ended September 30,
|
(in
millions)
|
|||
2008
Revenue
|
$ | - | ||
2008
Pretax Income
|
- | |||
2008
Earnings, Net of Tax
|
- | |||
2007
Revenue
|
$ | - | ||
2007
Pretax Income
|
- | |||
2007
Earnings, Net of Tax
|
- |
U.K.
Generation (a)
|
||||
Nine
Months Ended September 30,
|
(in
millions)
|
|||
2008
Revenue
|
$ | - | ||
2008
Pretax Income
|
2 | |||
2008
Earnings, Net of Tax
|
1 | |||
2007
Revenue
|
$ | - | ||
2007
Pretax Income
|
3 | |||
2007
Earnings, Net of Tax
|
2 |
(a)
|
The
2008 amounts relate to final proceeds received for the sale of land
related to the sale of U.K. Generation. The 2007 amounts relate
to tax adjustments from the sale of U.K.
Generation.
|
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Three
Months Ended September 30,
|
Three
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 25 | $ | 24 | $ | 10 | $ | 11 | ||||||||
Interest
Cost
|
62 | 59 | 28 | 26 | ||||||||||||
Expected
Return on Plan Assets
|
(84 | ) | (85 | ) | (27 | ) | (26 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 7 | 6 | ||||||||||||
Amortization
of Net Actuarial Loss
|
10 | 15 | 3 | 3 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 13 | $ | 13 | $ | 21 | $ | 20 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 75 | $ | 72 | $ | 31 | $ | 32 | ||||||||
Interest
Cost
|
187 | 176 | 84 | 78 | ||||||||||||
Expected
Return on Plan Assets
|
(252 | ) | (254 | ) | (83 | ) | (78 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 21 | 20 | ||||||||||||
Amortization
of Net Actuarial Loss
|
29 | 44 | 8 | 9 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 39 | $ | 38 | $ | 61 | $ | 61 |
7.
|
BUSINESS
SEGMENTS
|
·
|
Generation
of electricity for sale to U.S. retail and wholesale
customers.
|
·
|
Electricity
transmission and distribution in the
U.S.
|
·
|
Barging
operations that annually transport approximately 35 million tons of coal
and dry bulk commodities primarily on the Ohio, Illinois and lower
Mississippi Rivers. Approximately 39% of the barging is for
transportation of agricultural products, 30% for coal, 14% for steel and
17% for other commodities. Effective July 30, 2008, AEP MEMCO
LLC’s name was changed to AEP River Operations
LLC.
|
·
|
Wind
farms and marketing and risk management activities primarily in
ERCOT.
|
·
|
Parent’s
guarantee revenue received from affiliates, investment income, interest
income and interest expense and other nonallocated
costs.
|
·
|
Forward
natural gas contracts that were not sold with our natural gas pipeline and
storage operations in 2004 and 2005. These contracts are
financial derivatives which will gradually liquidate and completely expire
in 2011.
|
·
|
The
first quarter 2008 cash settlement of a purchase power and sale agreement
with TEM related to the Plaquemine Cogeneration Facility which was sold in
the fourth quarter of 2006.
|
·
|
Revenue
sharing related to the Plaquemine Cogeneration
Facility.
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
Three
Months Ended September 30, 2008
|
|||||||||||||||||||
Revenues
from:
|
|||||||||||||||||||
External
Customers
|
$
|
4,108
|
(d)
|
$
|
160
|
$
|
1
|
$
|
(78
|
)
|
$
|
-
|
$
|
4,191
|
|||||
Other
Operating Segments
|
(140
|
)(d)
|
7
|
95
|
83
|
(45
|
)
|
-
|
|||||||||||
Total
Revenues
|
$
|
3,968
|
$
|
167
|
$
|
96
|
$
|
5
|
$
|
(45
|
)
|
$
|
4,191
|
||||||
Income
(Loss) Before Discontinued Operations and Extraordinary
Loss
|
$
|
357
|
$
|
11
|
$
|
16
|
$
|
(10
|
)
|
$
|
-
|
$
|
374
|
||||||
Discontinued
Operations, Net of Tax
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
Income (Loss)
|
$
|
357
|
$
|
11
|
$
|
16
|
$
|
(10
|
)
|
$
|
-
|
$
|
374
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
Three
Months Ended September 30, 2007
|
|||||||||||||||||||
Revenues
from:
|
|||||||||||||||||||
External
Customers
|
$
|
3,423
|
(d)
|
$
|
134
|
$
|
241
|
$
|
(9
|
)
|
$
|
-
|
$
|
3,789
|
|||||
Other
Operating Segments
|
177
|
(d)
|
4
|
(161
|
)
|
19
|
(39
|
)
|
-
|
||||||||||
Total
Revenues
|
$
|
3,600
|
$
|
138
|
$
|
80
|
$
|
10
|
$
|
(39
|
)
|
$
|
3,789
|
||||||
Net
Income (Loss)
|
$
|
388
|
$
|
18
|
$
|
3
|
$
|
(2
|
)
|
$
|
-
|
$
|
407
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
Nine
Months Ended September 30, 2008
|
|||||||||||||||||||
Revenues
from:
|
|||||||||||||||||||
External
Customers
|
$
|
10,318
|
(d)
|
$
|
442
|
$
|
409
|
$
|
35
|
$
|
-
|
$
|
11,204
|
||||||
Other
Operating Segments
|
257
|
(d)
|
18
|
(143
|
)
|
(17
|
)
|
(115
|
)
|
-
|
|||||||||
Total
Revenues
|
$
|
10,575
|
$
|
460
|
$
|
266
|
$
|
18
|
$
|
(115
|
)
|
$
|
11,204
|
||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$
|
1,030
|
$
|
21
|
$
|
43
|
$
|
133
|
$
|
-
|
$
|
1,227
|
|||||||
Discontinued
Operations, Net of Tax
|
-
|
-
|
-
|
1
|
-
|
1
|
|||||||||||||
Net
Income
|
$
|
1,030
|
$
|
21
|
$
|
43
|
$
|
134
|
$
|
-
|
$
|
1,228
|
Nonutility
Operations
|
||||||||||||||||||||
Utility
Operations
|
AEP River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
|||||||||||||||
(in
millions)
|
||||||||||||||||||||
Nine
Months Ended September 30, 2007
|
||||||||||||||||||||
Revenues
from:
|
||||||||||||||||||||
External
Customers
|
$
|
9,127
|
(d)
|
$
|
367
|
$
|
574
|
$
|
36
|
$
|
-
|
$
|
10,104
|
|||||||
Other
Operating Segments
|
460
|
(d)
|
10
|
(347
|
)
|
(14
|
)
|
(109
|
)
|
-
|
||||||||||
Total
Revenues
|
$
|
9,587
|
$
|
377
|
$
|
227
|
22
|
(109
|
)
|
$
|
10,104
|
|||||||||
Income
(Loss) Before Discontinued Operations and Extraordinary
Loss
|
$
|
879
|
$
|
40
|
$
|
17
|
$
|
(1
|
)
|
$
|
-
|
$
|
935
|
|||||||
Discontinued
Operations, Net of Tax
|
-
|
-
|
-
|
2
|
-
|
2
|
||||||||||||||
Extraordinary
Loss, Net of Tax
|
(79
|
)
|
-
|
-
|
-
|
-
|
(79
|
)
|
||||||||||||
Net
Income
|
$
|
800
|
$
|
40
|
$
|
17
|
$
|
1
|
$
|
-
|
$
|
858
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
(c)
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
September
30, 2008
|
|||||||||||||||||||
Total
Property, Plant and Equipment
|
$
|
47,699
|
$
|
316
|
$
|
577
|
$
|
45
|
$
|
(245
|
)
|
$
|
48,392
|
||||||
Accumulated
Depreciation and Amortization
|
16,413
|
69
|
133
|
8
|
(20
|
)
|
16,603
|
||||||||||||
Total
Property, Plant and Equipment – Net
|
$
|
31,286
|
$
|
247
|
$
|
444
|
$
|
37
|
$
|
(225
|
)
|
$
|
31,789
|
||||||
Total
Assets
|
$
|
41,322
|
$
|
380
|
$
|
771
|
$
|
13,905
|
$
|
(13,340
|
)(b)
|
$
|
43,038
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
(c)
|
Consolidated
|
||||||||||||||
December
31, 2007
|
(in
millions)
|
||||||||||||||||||
Total
Property, Plant and Equipment
|
$
|
45,514
|
$
|
263
|
$
|
567
|
$
|
38
|
$
|
(237
|
)
|
$
|
46,145
|
||||||
Accumulated
Depreciation and Amortization
|
16,107
|
61
|
112
|
7
|
(12
|
)
|
16,275
|
||||||||||||
Total
Property, Plant and Equipment – Net
|
$
|
29,407
|
$
|
202
|
$
|
455
|
$
|
31
|
$
|
(225
|
)
|
$
|
29,870
|
||||||
Total
Assets
|
$
|
39,298
|
$
|
340
|
$
|
697
|
$
|
12,117
|
$
|
(12,133
|
)(b)
|
$
|
40,319
|
(a)
|
All
Other includes:
|
|
·
|
Parent’s
guarantee revenue received from affiliates, investment income, interest
income and interest expense and other nonallocated
costs.
|
|
·
|
Forward
natural gas contracts that were not sold with our natural gas pipeline and
storage operations in 2004 and 2005. These contracts are
financial derivatives which will gradually liquidate and completely expire
in 2011.
|
|
·
|
The
first quarter 2008 cash settlement of a purchase power and sale agreement
with TEM related to the Plaquemine Cogeneration Facility which was sold in
the fourth quarter of 2006. The cash settlement of $255 million
($163 million, net of tax) is included in Net Income.
|
|
·
|
Revenue
sharing related to the Plaquemine Cogeneration
Facility.
|
|
(b)
|
Reconciling
Adjustments for Total Assets primarily include the elimination of
intercompany advances to affiliates and intercompany accounts receivable
along with the elimination of AEP’s investments in subsidiary
companies.
|
|
(c)
|
Includes
eliminations due to an intercompany capital lease.
|
|
(d)
|
PSO
and SWEPCo transferred certain existing ERCOT energy marketing contracts
to AEP Energy Partners, Inc. (AEPEP) (Generation and Marketing segment)
and entered into intercompany financial and physical purchase and sales
agreements with AEPEP. As a result, we reported third-party net
purchases or sales activity for these energy marketing contracts as
Revenues from External Customers for the Utility Operations
segment. This is offset by the Utility Operations segment’s
related net sales (purchases) for these contracts to AEPEP in
Revenues from Other Operating Segments of $(95) million and $161 million
for the three months ended September 30, 2008 and 2007, respectively, and
$143 million and $347 million for the nine months ended September 30, 2008
and 2007, respectively. The Generation and Marketing segment
also reports these purchase or sales contracts with Utility Operations as
Revenues from Other Operating
Segments.
|
8. INCOME
TAXES
|
9. FINANCING
ACTIVITIES
|
September
30,
|
December
31,
|
|||||||
Type
of Debt
|
2008
|
2007
|
||||||
(in
millions)
|
||||||||
Senior
Unsecured Notes
|
$ | 11,186 | $ | 9,905 | ||||
Pollution
Control Bonds
|
1,817 | 2,190 | ||||||
First
Mortgage Bonds
|
- | 19 | ||||||
Notes
Payable
|
244 | 311 | ||||||
Securitization
Bonds
|
2,132 | 2,257 | ||||||
Junior
Subordinated Debentures
|
315 | - | ||||||
Notes
Payable To Trust
|
113 | 113 | ||||||
Spent
Nuclear Fuel Obligation (a)
|
264 | 259 | ||||||
Other
Long-term Debt
|
2 | 2 | ||||||
Unamortized
Discount (net)
|
(66 | ) | (62 | ) | ||||
Total
Long-term Debt Outstanding
|
16,007 | 14,994 | ||||||
Less
Portion Due Within One Year
|
682 | 792 | ||||||
Long-term
Portion
|
$ | 15,325 | $ | 14,202 |
(a)
|
Pursuant
to the Nuclear Waste Policy Act of 1982, I&M (a nuclear licensee) has
an obligation to the United States Department of Energy for spent nuclear
fuel disposal. The obligation includes a one-time fee for
nuclear fuel consumed prior to April 7, 1983. Trust fund assets
related to this obligation of $297 million and $285 million at September
30, 2008 and December 31, 2007, respectively, are included in Spent
Nuclear Fuel and Decommissioning Trusts on our Condensed Consolidated
Balance Sheets.
|
Company
|
Type
of Debt
|
Principal
Amount
|
Interest
Rate
|
Due
Date
|
|||||
(in
millions)
|
(%)
|
||||||||
Issuances:
|
|||||||||
AEP
|
Junior
Subordinated Debentures
|
$
|
315
|
8.75
|
2063
|
||||
APCo
|
Pollution
Control Bonds
|
40
|
4.85
|
2019
|
|||||
APCo
|
Pollution
Control Bonds
|
30
|
4.85
|
2019
|
|||||
APCo
|
Pollution
Control Bonds
|
75
|
Variable
|
2036
|
|||||
APCo
|
Pollution
Control Bonds
|
50
|
Variable
|
2036
|
|||||
APCo
|
Senior
Unsecured Notes
|
500
|
7.00
|
2038
|
|||||
CSPCo
|
Senior
Unsecured Notes
|
350
|
6.05
|
2018
|
|||||
I&M
|
Pollution
Control Bonds
|
25
|
Variable
|
2019
|
|||||
I&M
|
Pollution
Control Bonds
|
52
|
Variable
|
2021
|
|||||
I&M
|
Pollution
Control Bonds
|
40
|
5.25
|
2025
|
|||||
OPCo
|
Pollution
Control Bonds
|
50
|
Variable
|
2014
|
|||||
OPCo
|
Pollution
Control Bonds
|
50
|
Variable
|
2014
|
|||||
OPCo
|
Pollution
Control Bonds
|
65
|
Variable
|
2036
|
|||||
OPCo
|
Senior
Unsecured Notes
|
250
|
5.75
|
2013
|
|||||
SWEPCo
|
Pollution
Control Bonds
|
41
|
4.50
|
2011
|
|||||
SWEPCo
|
Senior
Unsecured Notes
|
400
|
6.45
|
2019
|
|||||
Non-Registrant:
|
|||||||||
TCC
|
Pollution
Control Bonds
|
41
|
5.625
|
2017
|
|||||
TCC
|
Pollution
Control Bonds
|
120
|
5.125
|
2030
|
|||||
TNC
|
Senior
Unsecured Notes
|
30
|
5.89
|
2018
|
|||||
TNC
|
Senior
Unsecured Notes
|
70
|
6.76
|
2038
|
|||||
Total
Issuances
|
$
|
2,594
|
(a)
|
(a)
|
Amount indicated on statement of cash flows of $2,561 million is net of
issuance costs and premium or
discount.
|
Company
|
Type
of Debt
|
Principal
Amount Paid
|
Interest
Rate
|
Due
Date
|
|||||
(in
millions)
|
(%)
|
||||||||
Retirements
and Principal Payments:
|
|||||||||
APCo
|
Senior
Unsecured Notes
|
$
|
200
|
3.60
|
2008
|
||||
APCo
|
Pollution
Control Bonds
|
40
|
Variable
|
2019
|
|||||
APCo
|
Pollution
Control Bonds
|
30
|
Variable
|
2019
|
|||||
APCo
|
Pollution
Control Bonds
|
18
|
Variable
|
2021
|
|||||
APCo
|
Pollution
Control Bonds
|
50
|
Variable
|
2036
|
|||||
APCo
|
Pollution
Control Bonds
|
75
|
Variable
|
2037
|
|||||
CSPCo
|
Senior
Unsecured Notes
|
60
|
6.55
|
2008
|
|||||
CSPCo
|
Senior
Unsecured Notes
|
52
|
6.51
|
2008
|
|||||
CSPCo
|
Pollution
Control Bonds
|
48
|
Variable
|
2038
|
|||||
CSPCo
|
Pollution
Control Bonds
|
44
|
Variable
|
2038
|
|||||
I&M
|
Pollution
Control Bonds
|
45
|
Variable
|
2009
|
|||||
I&M
|
Pollution
Control Bonds
|
25
|
Variable
|
2019
|
|||||
I&M
|
Pollution
Control Bonds
|
52
|
Variable
|
2021
|
|||||
I&M
|
Pollution
Control Bonds
|
50
|
Variable
|
2025
|
|||||
I&M
|
Pollution
Control Bonds
|
50
|
Variable
|
2025
|
|||||
I&M
|
Pollution
Control Bonds
|
40
|
Variable
|
2025
|
|||||
OPCo
|
Notes
Payable
|
1
|
6.81
|
2008
|
|||||
OPCo
|
Notes
Payable
|
12
|
6.27
|
2009
|
|||||
OPCo
|
Pollution
Control Bonds
|
50
|
Variable
|
2014
|
|||||
OPCo
|
Pollution
Control Bonds
|
50
|
Variable
|
2016
|
|||||
OPCo
|
Pollution
Control Bonds
|
50
|
Variable
|
2022
|
|||||
OPCo
|
Pollution
Control Bonds
|
35
|
Variable
|
2022
|
|||||
OPCo
|
Pollution
Control Bonds
|
65
|
Variable
|
2036
|
|||||
PSO
|
Pollution
Control Bonds
|
34
|
Variable
|
2014
|
|||||
SWEPCo
|
Pollution
Control Bonds
|
41
|
Variable
|
2011
|
|||||
SWEPCo
|
Notes
Payable
|
2
|
Variable
|
2008
|
|||||
SWEPCo
|
Notes
Payable
|
3
|
4.47
|
2011
|
|||||
Non-Registrant:
|
|||||||||
AEP
Subsidiaries
|
Notes
Payable
|
4
|
5.88
|
2011
|
|||||
AEP
Subsidiaries
|
Notes
Payable
|
10
|
Variable
|
2017
|
|||||
AEGCo
|
Senior
Unsecured Notes
|
7
|
6.33
|
2037
|
|||||
AEPSC
|
Notes
Payable
|
34
|
9.60
|
2008
|
|||||
TCC
|
First
Mortgage Bonds
|
19
|
7.125
|
2008
|
|||||
TCC
|
Securitization
Bonds
|
29
|
5.01
|
2008
|
|||||
TCC
|
Securitization
Bonds
|
21
|
5.56
|
2010
|
|||||
TCC
|
Securitization
Bonds
|
75
|
4.98
|
2010
|
|||||
TCC
|
Pollution
Control Bonds
|
41
|
Variable
|
2015
|
|||||
TCC
|
Pollution
Control Bonds
|
60
|
Variable
|
2028
|
|||||
TCC
|
Pollution
Control Bonds
|
60
|
Variable
|
2028
|
|||||
Total
Retirements and Principal Payments
|
$
|
1,582
|
September
30, 2008
|
December
31, 2007
|
||||||||||
Outstanding
|
Interest
|
Outstanding
|
Interest
|
||||||||
Amount
|
Rate
|
Amount
|
Rate
|
||||||||
Type
of Debt
|
(in
thousands)
|
(in
thousands)
|
|||||||||
Commercial
Paper – AEP
|
$
|
701,416
|
3.25%
|
(a)
|
$
|
659,135
|
5.54%
|
(a)
|
|||
Commercial
Paper – JMG (b)
|
-
|
-
|
701
|
5.35%
|
(a)
|
||||||
Line
of Credit – Sabine Mining Company (c)
|
9,520
|
7.75%
|
(a)
|
285
|
5.25%
|
(a)
|
|||||
Line
of Credit – AEP (e)
|
590,700
|
3.4813%
|
(d)
|
-
|
-
|
||||||
Total
|
$
|
1,301,636
|
$
|
660,121
|
(a)
|
Weighted
average rate.
|
(b)
|
This
commercial paper is specifically associated with the Gavin Scrubber and is
backed by a separate credit facility. This commercial paper
does not reduce available liquidity under AEP’s credit
facilities.
|
(c)
|
Sabine
Mining Company is consolidated under FIN 46R. This line of
credit does not reduce available liquidity under AEP’s credit
facilities.
|
(d)
|
Rate
based on 1-month LIBOR. In October 2008, this rate was
converted to 4.55% based on prime.
|
(e)
|
In
October 2008, we borrowed an additional $1.4 billion at 4.55% based on
prime.
|
Third
Quarter of 2007
|
$ | 24 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(9 | ) | ||||||
Off-system
Sales
|
8 | |||||||
Other
|
1 | |||||||
Total
Change in Gross Margin
|
- | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
26 | |||||||
Depreciation
and Amortization
|
(10 | ) | ||||||
Taxes
Other Than Income Taxes
|
(1 | ) | ||||||
Carrying
Costs Income
|
3 | |||||||
Other
Income
|
2 | |||||||
Interest
Expense
|
(2 | ) | ||||||
Total
Change in Operating Expenses and Other
|
18 | |||||||
Income
Tax Expense
|
(3 | ) | ||||||
Third
Quarter of 2008
|
$ | 39 |
·
|
Retail
Margins decreased $9 million primarily due to an increase in sharing of
off-system sales margins with customers and higher capacity settlement
expenses under the Interconnection Agreement. These unfavorable
effects were partially offset by the impact of the Virginia base rate
order issued in May 2007 which included a 2007 provision for revenue
refund in addition to an increase in the recovery of E&R costs in
Virginia.
|
·
|
Margins
from Off-system Sales increased $8 million primarily due to increased
physical sales margins driven by higher prices, partially offset by lower
trading margins.
|
·
|
Other
Operation and Maintenance expenses decreased $26 million primarily due to
the following:
|
|
·
|
A
$26 million decrease resulting from a settlement agreement in the third
quarter 2007 related to alleged violations of the NSR provisions of the
CAA. The $26 million represents APCo’s allocation of the
settlement.
|
|
·
|
A
$9 million decrease related to the establishment of a regulatory asset in
the third quarter 2008 for Virginia’s share of previously expended NSR
settlement costs. See “Virginia E&R Cost Recovery Filing”
section of Note 3.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$6 million increase in employee-related expenses.
|
|
·
|
A
$5 million increase in overhead line maintenance expense primarily due to
right-of-way clearing.
|
|
·
|
Depreciation
and Amortization expenses increased $10 million primarily due to a $6
million increase in the amortization of carrying charges and depreciation
expense that are being collected through the Virginia E&R surcharges
and a $3 million increase in depreciation expense primarily from the
installation of environmental upgrades at the Mountaineer
Plant.
|
|
·
|
Carrying
Costs Income increased $3 million due to an increase in Virginia E&R
deferrals.
|
|
·
|
Income
Tax Expense increased $3 million primarily due to an increase in pretax
book income, partially offset by changes in certain book/tax differences
accounted for on a flow-through
basis.
|
Nine
Months Ended September 30, 2007
|
$ | 98 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
19 | |||||||
Off-system
Sales
|
32 | |||||||
Other
|
1 | |||||||
Total
Change in Gross Margin
|
52 | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
12 | |||||||
Depreciation
and Amortization
|
(44 | ) | ||||||
Taxes
Other Than Income Taxes
|
(5 | ) | ||||||
Carrying
Costs Income
|
16 | |||||||
Other
Income
|
7 | |||||||
Interest
Expense
|
(17 | ) | ||||||
Total
Change in Operating Expenses and Other
|
(31 | ) | ||||||
Income
Tax Expense
|
2 | |||||||
Nine
Months Ended September 30, 2008
|
$ | 121 |
·
|
Retail
Margins increased $19 million primarily due to the impact of the Virginia
base rate order issued in May 2007 which included a 2007 provision for
revenue refund in addition to an increase in the recovery of E&R costs
in Virginia and construction financing costs in West
Virginia. These increases were partially offset by an increase
in sharing of off-system sales margins with customers and higher capacity
settlement expenses under the Interconnection
Agreement.
|
·
|
Margins
from Off-system Sales increased $32 million primarily due to increased
physical sales margins driven by higher prices, partially offset by lower
trading margins.
|
·
|
Other
Operation and Maintenance expenses decreased $12 million primarily due to
the following:
|
|
·
|
A
$26 million decrease resulting from a settlement agreement in the third
quarter 2007 related to alleged violations of the NSR provisions of the
CAA. The $26 million represents APCo’s allocation of the
settlement.
|
|
·
|
A
$9 million decrease related to the establishment of a regulatory asset in
the third quarter 2008 for Virginia’s share of previously expended NSR
settlement costs. See “Virginia E&R Cost Recovery Filing”
section of Note 3.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$7 million increase in employee-related expenses.
|
|
·
|
A
$10 million increase in overhead line maintenance expense due to
right-of-way clearing and storm damage.
|
|
·
|
Depreciation
and Amortization expenses increased $44 million primarily due to $22
million in favorable adjustments made in the second quarter 2007 for
APCo’s Virginia base rate order and a $15 million increase in amortization
of carrying charges and depreciation expense that are being collected
through the Virginia E&R surcharges.
|
|
·
|
Taxes
Other Than Income Taxes increased $5 million primarily due to favorable
franchise tax return adjustments recorded in 2007.
|
|
·
|
Carrying
Costs Income increased $16 million due to an increase in Virginia E&R
deferrals.
|
|
·
|
Other
Income increased $7 million primarily due to higher interest income
related to a tax refund in 2008 and other tax
adjustments.
|
|
·
|
Interest
Expense increased $17 million primarily due to a $26 million increase in
interest expense from long-term debt issuances, partially offset by a $7
million decrease in interest expense primarily related to interest on the
Virginia provision for refund recorded in the second quarter of
2007.
|
|
·
|
Income
Tax Expense decreased $2 million primarily due to a decrease in state
income taxes and changes in certain book/tax differences accounted for on
a flow-through basis, partially offset by an increase in pretax book
income.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
Baa2
|
BBB
|
BBB+
|
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 2,195 | $ | 2,318 | ||||
Cash
Flows from (Used for):
|
||||||||
Operating
Activities
|
208,445 | 221,534 | ||||||
Investing
Activities
|
(472,029 | ) | (570,019 | ) | ||||
Financing
Activities
|
263,376 | 347,436 | ||||||
Net
Decrease in Cash and Cash Equivalents
|
(208 | ) | (1,049 | ) | ||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,987 | $ | 1,269 |
Principal
|
Interest
|
Due
|
|||||
Type
of Debt
|
Amount
|
Rate
|
Date
|
||||
(in
thousands)
|
(%)
|
||||||
Pollution
Control Bonds
|
$
|
40,000
|
4.85
|
2019
|
|||
Pollution
Control Bonds
|
30,000
|
4.85
|
2019
|
||||
Pollution
Control Bonds
|
75,000
|
Variable
|
2036
|
||||
Pollution
Control Bonds
|
50,275
|
Variable
|
2036
|
||||
Senior
Unsecured Notes
|
500,000
|
7.00
|
2038
|
Principal
|
Interest
|
Due
|
|||||
Type
of Debt
|
Amount
Paid
|
Rate
|
Date
|
||||
(in
thousands)
|
(%)
|
||||||
Pollution
Control Bonds
|
$
|
40,000
|
Variable
|
2019
|
|||
Pollution
Control Bonds
|
30,000
|
Variable
|
2019
|
||||
Pollution
Control Bonds
|
17,500
|
Variable
|
2021
|
||||
Pollution
Control Bonds
|
50,275
|
Variable
|
2036
|
||||
Pollution
Control Bonds
|
75,000
|
Variable
|
2037
|
||||
Senior
Unsecured Notes
|
200,000
|
3.60
|
2008
|
||||
Other
|
11
|
13.718
|
2026
|
Cash
Flow
|
||||||||||||||||||||
MTM
Risk
|
&
|
DETM
|
||||||||||||||||||
Management
|
Fair
Value
|
Assignment
|
Collateral
|
|||||||||||||||||
Contracts
|
Hedges
|
(a)
|
Deposits
|
Total
|
||||||||||||||||
Current
Assets
|
$ | 81,386 | $ | 4,104 | $ | - | $ | (3,532 | ) | $ | 81,958 | |||||||||
Noncurrent
Assets
|
58,881 | 1,036 | - | (4,718 | ) | 55,199 | ||||||||||||||
Total
MTM Derivative Contract Assets
|
140,267 | 5,140 | - | (8,250 | ) | 137,157 | ||||||||||||||
Current
Liabilities
|
(69,529 | ) | (2,996 | ) | (3,127 | ) | 547 | (75,105 | ) | |||||||||||
Noncurrent
Liabilities
|
(29,631 | ) | - | (3,194 | ) | 50 | (32,775 | ) | ||||||||||||
Total
MTM Derivative Contract Liabilities
|
(99,160 | ) | (2,996 | ) | (6,321 | ) | 597 | (107,880 | ) | |||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 41,107 | $ | 2,144 | $ | (6,321 | ) | $ | (7,653 | ) | $ | 29,277 |
(a)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Total
MTM Risk Management Contract Net Assets at December 31,
2007
|
$ | 45,870 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(13,569 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
- | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
- | |||
Change
in Fair Value Due to Valuation Methodology Changes on Forward Contracts
(b)
|
564 | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(c)
|
(165 | ) | ||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
8,407 | |||
Total
MTM Risk Management Contract Net Assets
|
41,107 | |||
Net
Cash Flow & Fair Value Hedge Contracts
|
2,144 | |||
DETM
Assignment (e)
|
(6,321 | ) | ||
Collateral
Deposits
|
(7,653 | ) | ||
Ending
Net Risk Management Assets at September 30, 2008
|
$ | 29,277 |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. Inception value is only recorded if observable market
data can be obtained for valuation inputs for the entire contract
term. The contract prices are valued against market curves
associated with the delivery location and delivery
term.
|
(b)
|
Represents
the impact of applying AEP’s credit risk when measuring the fair value of
derivative liabilities according to SFAS 157.
|
(c)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, storage, etc.
|
(d)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected in the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory assets/liabilities.
|
(e)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Remainder
|
After
|
|||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
2012
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | (998 | ) | $ | (2,295 | ) | $ | (21 | ) | $ | - | $ | - | $ | - | $ | (3,314 | ) | ||||||||||
Level
2 (b)
|
1,480 | 18,258 | 12,918 | 1,662 | 485 | - | 34,803 | |||||||||||||||||||||
Level
3 (c)
|
(3,850 | ) | 666 | (1,881 | ) | 272 | 152 | - | (4,641 | ) | ||||||||||||||||||
Total
|
(3,368 | ) | 16,629 | 11,016 | 1,934 | 637 | - | 26,848 | ||||||||||||||||||||
Dedesignated
Risk Management Contracts (d)
|
1,403 | 4,720 | 4,681 | 1,823 | 1,632 | - | 14,259 | |||||||||||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities)
|
$ | (1,965 | ) | $ | 21,349 | $ | 15,697 | $ | 3,757 | $ | 2,269 | $ | - | $ | 41,107 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1, and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
(d)
|
Dedesignated
Risk Management Contracts are contracts that were originally MTM but were
subsequently elected as normal under SFAS 133. At the time of
the normal election the MTM value was frozen and no longer fair
valued. This will be amortized into Revenues over the remaining
life of the contract.
|
Interest
|
Foreign
|
||||||||||||||
Power
|
Rate
|
Currency
|
Total
|
||||||||||||
Beginning
Balance in AOCI December 31, 2007
|
$
|
783
|
$
|
(6,602)
|
$
|
(125)
|
$
|
(5,944)
|
|||||||
Changes
in Fair Value
|
670
|
(3,114)
|
68
|
(2,376)
|
|||||||||||
Reclassifications
from AOCI for Cash Flow Hedges Settled
|
(118)
|
1,231
|
5
|
1,118
|
|||||||||||
Ending
Balance in AOCI September 30, 2008
|
$
|
1,335
|
$
|
(8,485)
|
$
|
(52)
|
$
|
(7,202)
|
Nine
Months Ended
September
30, 2008
|
Twelve
Months Ended
December
31, 2007
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$725
|
$1,096
|
$416
|
$161
|
$455
|
$2,328
|
$569
|
$117
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 719,295 | $ | 639,830 | $ | 1,926,841 | $ | 1,740,565 | ||||||||
Sales
to AEP Affiliates
|
74,632 | 64,099 | 262,230 | 181,015 | ||||||||||||
Other
|
4,906 | 2,647 | 12,186 | 8,134 | ||||||||||||
TOTAL
|
798,833 | 706,576 | 2,201,257 | 1,929,714 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
220,955 | 200,702 | 554,022 | 535,906 | ||||||||||||
Purchased
Electricity for Resale
|
71,075 | 47,430 | 167,205 | 117,708 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
219,595 | 171,288 | 595,433 | 443,519 | ||||||||||||
Other
Operation
|
66,316 | 94,190 | 210,262 | 236,944 | ||||||||||||
Maintenance
|
51,292 | 49,708 | 161,371 | 146,875 | ||||||||||||
Depreciation
and Amortization
|
62,364 | 51,864 | 186,528 | 142,100 | ||||||||||||
Taxes
Other Than Income Taxes
|
24,319 | 23,561 | 72,414 | 67,811 | ||||||||||||
TOTAL
|
715,916 | 638,743 | 1,947,235 | 1,690,863 | ||||||||||||
OPERATING
INCOME
|
82,917 | 67,833 | 254,022 | 238,851 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
1,945 | 510 | 7,541 | 1,539 | ||||||||||||
Carrying
Costs Income
|
11,924 | 8,701 | 38,921 | 22,817 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
2,130 | 1,084 | 6,278 | 5,442 | ||||||||||||
Interest
Expense
|
(47,385 | ) | (44,980 | ) | (138,644 | ) | (121,758 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
51,531 | 33,148 | 168,118 | 146,891 | ||||||||||||
Income
Tax Expense
|
12,516 | 9,090 | 47,508 | 49,325 | ||||||||||||
INCOME
BEFORE EXTRAORDINARY LOSS
|
39,015 | 24,058 | 120,610 | 97,566 | ||||||||||||
Extraordinary
Loss – Reapplication of Regulatory Accounting for Generation, Net of
Tax
|
- | - | - | (78,763 | ) | |||||||||||
NET
INCOME
|
39,015 | 24,058 | 120,610 | 18,803 | ||||||||||||
Preferred
Stock Dividend Requirements Including Capital Stock
Expense
|
238 | 238 | 714 | 714 | ||||||||||||
EARNINGS
APPLICABLE TO COMMON STOCK
|
$ | 38,777 | $ | 23,820 | $ | 119,896 | $ | 18,089 |
The
common stock of APCo is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
DECEMBER
31, 2006
|
$ | 260,458 | $ | 1,024,994 | $ | 805,513 | $ | (54,791 | ) | $ | 2,036,174 | |||||||||
FIN
48 Adoption, Net of Tax
|
(2,685 | ) | (2,685 | ) | ||||||||||||||||
Common
Stock Dividends
|
(25,000 | ) | (25,000 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(600 | ) | (600 | ) | ||||||||||||||||
Capital
Stock Expense
|
117 | (114 | ) | 3 | ||||||||||||||||
TOTAL
|
2,007,892 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $539
|
(1,000 | ) | (1,000 | ) | ||||||||||||||||
SFAS
158 Costs Established as a Regulatory Asset Related to the Reapplication
of SFAS 71, Net of Tax of $6,055
|
11,245 | 11,245 | ||||||||||||||||||
NET
INCOME
|
18,803 | 18,803 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
29,048 | |||||||||||||||||||
SEPTEMBER
30, 2007
|
$ | 260,458 | $ | 1,025,111 | $ | 795,917 | $ | (44,546 | ) | $ | 2,036,940 | |||||||||
DECEMBER
31, 2007
|
$ | 260,458 | $ | 1,025,149 | $ | 831,612 | $ | (35,187 | ) | $ | 2,082,032 | |||||||||
EITF
06-10 Adoption, Net of Tax of $1,175
|
(2,181 | ) | (2,181 | ) | ||||||||||||||||
SFAS
157 Adoption, Net of Tax of $154
|
(286 | ) | (286 | ) | ||||||||||||||||
Capital
Contribution from Parent
|
175,000 | 175,000 | ||||||||||||||||||
Preferred
Stock Dividends
|
(599 | ) | (599 | ) | ||||||||||||||||
Capital
Stock Expense
|
115 | (115 | ) | - | ||||||||||||||||
TOTAL
|
2,253,966 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of
$677
|
(1,258 | ) | (1,258 | ) | ||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $1,346
|
2,499 | 2,499 | ||||||||||||||||||
NET
INCOME
|
120,610 | 120,610 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
121,851 | |||||||||||||||||||
SEPTEMBER
30, 2008
|
$ | 260,458 | $ | 1,200,264 | $ | 949,041 | $ | (33,946 | ) | $ | 2,375,817 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 1,987 | $ | 2,195 | ||||
Accounts
Receivable:
|
||||||||
Customers
|
204,692 | 176,834 | ||||||
Affiliated
Companies
|
96,277 | 113,582 | ||||||
Accrued
Unbilled Revenues
|
43,333 | 38,397 | ||||||
Miscellaneous
|
1,923 | 2,823 | ||||||
Allowance
for Uncollectible Accounts
|
(16,224 | ) | (13,948 | ) | ||||
Total
Accounts Receivable
|
330,001 | 317,688 | ||||||
Fuel
|
80,853 | 82,203 | ||||||
Materials
and Supplies
|
74,552 | 76,685 | ||||||
Risk
Management Assets
|
81,958 | 62,955 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
90,111 | - | ||||||
Prepayments
and Other
|
60,431 | 16,369 | ||||||
TOTAL
|
719,893 | 558,095 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
3,655,253 | 3,625,788 | ||||||
Transmission
|
1,739,018 | 1,675,081 | ||||||
Distribution
|
2,453,323 | 2,372,687 | ||||||
Other
|
362,985 | 351,827 | ||||||
Construction
Work in Progress
|
947,101 | 713,063 | ||||||
Total
|
9,157,680 | 8,738,446 | ||||||
Accumulated
Depreciation and Amortization
|
2,662,328 | 2,591,833 | ||||||
TOTAL
- NET
|
6,495,352 | 6,146,613 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
712,001 | 652,739 | ||||||
Long-term
Risk Management Assets
|
55,199 | 72,366 | ||||||
Deferred
Charges and Other
|
179,054 | 191,871 | ||||||
TOTAL
|
946,254 | 916,976 | ||||||
TOTAL
ASSETS
|
$ | 8,161,499 | $ | 7,621,684 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | 93,558 | $ | 275,257 | ||||
Accounts
Payable:
|
||||||||
General
|
290,320 | 241,871 | ||||||
Affiliated
Companies
|
105,647 | 106,852 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
150,016 | 239,732 | ||||||
Risk
Management Liabilities
|
75,105 | 51,708 | ||||||
Customer
Deposits
|
51,243 | 45,920 | ||||||
Accrued
Taxes
|
34,154 | 58,519 | ||||||
Accrued
Interest
|
68,110 | 41,699 | ||||||
Other
|
98,950 | 139,476 | ||||||
TOTAL
|
967,103 | 1,201,034 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
2,873,980 | 2,507,567 | ||||||
Long-term
Debt – Affiliated
|
100,000 | 100,000 | ||||||
Long-term
Risk Management Liabilities
|
32,775 | 47,357 | ||||||
Deferred
Income Taxes
|
1,073,269 | 948,891 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
509,068 | 505,556 | ||||||
Deferred
Credits and Other
|
211,735 | 211,495 | ||||||
TOTAL
|
4,800,827 | 4,320,866 | ||||||
TOTAL
LIABILITIES
|
5,767,930 | 5,521,900 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
17,752 | 17,752 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 30,000,000 Shares
|
||||||||
Outstanding
– 13,499,500 Shares
|
260,458 | 260,458 | ||||||
Paid-in
Capital
|
1,200,264 | 1,025,149 | ||||||
Retained
Earnings
|
949,041 | 831,612 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(33,946 | ) | (35,187 | ) | ||||
TOTAL
|
2,375,817 | 2,082,032 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 8,161,499 | $ | 7,621,684 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 120,610 | $ | 18,803 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
186,528 | 142,100 | ||||||
Deferred
Income Taxes
|
111,297 | 32,021 | ||||||
Extraordinary
Loss, Net of Tax
|
- | 78,763 | ||||||
Carrying
Costs Income
|
(38,921 | ) | (22,817 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(6,278 | ) | (5,442 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
7,450 | (1,949 | ) | |||||
Change
in Other Noncurrent Assets
|
(24,670 | ) | (9,185 | ) | ||||
Change
in Other Noncurrent Liabilities
|
(12,565 | ) | 27,247 | |||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
(12,313 | ) | (87 | ) | ||||
Fuel,
Materials and Supplies
|
3,483 | (11,387 | ) | |||||
Accounts
Payable
|
41,869 | (38,724 | ) | |||||
Accrued
Taxes, Net
|
(51,208 | ) | (9,990 | ) | ||||
Accrued
Interest
|
26,411 | 28,596 | ||||||
Fuel
Over/Under-Recovery, Net
|
(113,748 | ) | 35,770 | |||||
Other
Current Assets
|
(17,202 | ) | (21,483 | ) | ||||
Other
Current Liabilities
|
(12,298 | ) | (20,702 | ) | ||||
Net
Cash Flows from Operating Activities
|
208,445 | 221,534 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(487,797 | ) | (537,930 | ) | ||||
Change
in Other Cash Deposits, Net
|
(18 | ) | (29 | ) | ||||
Change
in Advances to Affiliates, Net
|
- | (38,573 | ) | |||||
Proceeds
from Sales of Assets
|
15,786 | 6,713 | ||||||
Other
|
- | (200 | ) | |||||
Net
Cash Flows Used for Investing Activities
|
(472,029 | ) | (570,019 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
175,000 | - | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
686,512 | 568,778 | ||||||
Change
in Advances from Affiliates, Net
|
(181,699 | ) | (34,975 | ) | ||||
Retirement
of Long-term Debt – Nonaffiliated
|
(412,786 | ) | (125,009 | ) | ||||
Retirement
of Cumulative Preferred Stock
|
- | (9 | ) | |||||
Principal
Payments for Capital Lease Obligations
|
(3,052 | ) | (3,316 | ) | ||||
Amortization
of Funds from Amended Coal Contract
|
- | (32,433 | ) | |||||
Dividends
Paid on Common Stock
|
- | (25,000 | ) | |||||
Dividends
Paid on Cumulative Preferred Stock
|
(599 | ) | (600 | ) | ||||
Net
Cash Flows from Financing Activities
|
263,376 | 347,436 | ||||||
Net
Decrease in Cash and Cash Equivalents
|
(208 | ) | (1,049 | ) | ||||
Cash
and Cash Equivalents at Beginning of Period
|
2,195 | 2,318 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,987 | $ | 1,269 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 110,349 | $ | 86,199 | ||||
Net
Cash Paid (Received) for Income Taxes
|
(26,330 | ) | 6,688 | |||||
Noncash
Acquisitions Under Capital Leases
|
1,246 | 2,738 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
112,376 | 90,315 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Income
Taxes
|
Note
8
|
Financing
Activities
|
Note
9
|
Third
Quarter of 2007
|
$ | 85 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(4 | ) | ||||||
Off-system
Sales
|
5 | |||||||
Transmission
Revenues
|
1 | |||||||
Total
Change in Gross Margin
|
2 | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(2 | ) | ||||||
Depreciation
and Amortization
|
(3 | ) | ||||||
Taxes
Other Than Income Taxes
|
(3 | ) | ||||||
Interest
Expense
|
(1 | ) | ||||||
Other
Income
|
2 | |||||||
Total
Change in Operating Expenses and Other
|
(7 | ) | ||||||
Income
Tax Expense
|
2 | |||||||
Third
Quarter of 2008
|
$ | 82 |
·
|
Retail
Margins decreased $4 million primarily due to:
|
|
·
|
A
$23 million decrease in residential and commercial revenue primarily due
to a 12% decrease in cooling degree days and the outages caused by the
remnants of Hurricane Ike.
|
|
·
|
A
$20 million decrease related to increased fuel, allowance and consumables
expenses. CSPCo and OPCo have applied for an active fuel clause in
their Ohio ESP to be effective January 1, 2009.
|
|
·
|
A
$4 million increase in capacity settlement charges under the
Interconnection Agreement due to a change in relative peak
demands.
|
|
These
decreases were partially offset by a $44 million increase related to a net
increase in rates implemented.
|
||
·
|
Margins
from Off-system Sales increased $5 million primarily due to increased
physical sales margins driven by higher prices, partially offset by lower
trading margins.
|
·
|
Other
Operation and Maintenance expenses increased $2 million due
to:
|
|
·
|
A
$9 million increase in recoverable PJM costs.
|
|
·
|
A
$4 million increase in recoverable customer account expenses related to
the Universal Service Fund for customers who qualify for payment
assistance.
|
|
·
|
A
$3 million increase in employee-related expenses.
|
|
These
increases were partially offset by a $15 million decrease resulting from a
settlement agreement in the third quarter 2007 related to alleged
violations of the NSR provisions of the CAA. The $15 million
represents CSPCo’s allocation of the settlement.
|
||
·
|
Depreciation
and Amortization increased $3 million primarily due to a greater
depreciation base related to environmental improvements placed in
service.
|
|
·
|
Taxes
Other Than Income Taxes increased $3 million due to property tax
adjustments.
|
|
·
|
Income
Tax Expense decreased $2 million primarily due to a decrease in pretax
book income.
|
Nine
Months Ended September 30, 2007
|
$ | 212 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
36 | |||||||
Off-system
Sales
|
24 | |||||||
Transmission
Revenues
|
3 | |||||||
Total
Change in Gross Margin
|
63 | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(45 | ) | ||||||
Depreciation
and Amortization
|
1 | |||||||
Taxes
Other Than Income Taxes
|
(12 | ) | ||||||
Interest
Expense
|
(6 | ) | ||||||
Other
Income
|
5 | |||||||
Total
Change in Operating Expenses and Other
|
(57 | ) | ||||||
Income
Tax Expense
|
(4 | ) | ||||||
Nine
Months Ended September 30, 2008
|
$ | 214 |
·
|
Retail
Margins increased $36 million primarily due to:
|
|
·
|
A
$106 million increase related to a net increase in rates
implemented.
|
|
·
|
A
$35 million decrease in capacity settlement charges related to CSPCo’s
Unit Power Agreement (UPA) for AEGCo’s Lawrenceburg Plant, which began in
May 2007, and to the April 2007 acquisition of the Darby
Plant.
|
|
·
|
A
$15 million increase in industrial revenue related to higher usage by
Ormet.
|
|
These
increases were partially offset by:
|
||
·
|
A
$59 million decrease related to increased fuel, allowance and consumables
expenses. CSPCo and OPCo have applied for an active fuel clause in
their Ohio ESP to be effective January 1, 2009.
|
|
·
|
A
$35 million decrease in residential and commercial revenue primarily due
to a 16% decrease in cooling and a 6% decrease in heating degree
days.
|
|
·
|
Margins
from Off-system Sales increased $24 million primarily due to increased
physical sales margins driven by higher prices, partially offset by lower
trading margins.
|
·
|
Other
Operation and Maintenance expenses increased $45 million primarily due
to:
|
|
·
|
A
$17 million increase in recoverable PJM expenses.
|
|
·
|
A
$13 million increase in expenses related to CSPCo’s UPA for AEGCo’s
Lawrenceburg Plant which began in May 2007.
|
|
·
|
A
$10 million increase in steam plant maintenance expenses primarily related
to work performed at the Conesville Plant.
|
|
·
|
A
$9 million increase in recoverable customer account expenses related to
the Universal Service Fund for customers who qualify for payment
assistance.
|
|
·
|
A
$4 million increase in boiler plant removal expenses primarily related to
work performed at the Conesville Plant.
|
|
These
increases were partially offset by a $15 million decrease resulting from a
settlement agreement in the third quarter 2007 related to alleged
violations of the NSR provisions of the CAA. The $15 million
represents CSPCo’s allocation of the settlement.
|
||
·
|
Taxes
Other Than Income Taxes increased $12 million due to property tax
adjustments.
|
|
·
|
Interest
Expense increased $6 million due to increased long-term
borrowings.
|
|
·
|
Other
Income increased $5 million primarily due to interest income on federal
tax refunds.
|
|
·
|
Income
Tax Expense increased $4 million primarily due to an increase in pretax
book income and state income taxes.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 633,325 | $ | 553,518 | $ | 1,638,705 | $ | 1,446,632 | ||||||||
Sales
to AEP Affiliates
|
29,032 | 52,331 | 111,553 | 110,700 | ||||||||||||
Other
|
1,426 | 1,292 | 4,121 | 3,743 | ||||||||||||
TOTAL
|
663,783 | 607,141 | 1,754,379 | 1,561,075 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
112,566 | 103,560 | 283,946 | 255,764 | ||||||||||||
Purchased
Electricity for Resale
|
63,441 | 49,619 | 150,637 | 113,765 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
139,017 | 107,386 | 343,699 | 278,715 | ||||||||||||
Other
Operation
|
87,358 | 83,625 | 245,379 | 207,300 | ||||||||||||
Maintenance
|
23,039 | 24,250 | 80,705 | 73,537 | ||||||||||||
Depreciation
and Amortization
|
50,373 | 47,589 | 146,668 | 147,332 | ||||||||||||
Taxes
Other Than Income Taxes
|
44,533 | 41,382 | 130,078 | 117,760 | ||||||||||||
TOTAL
|
520,327 | 457,411 | 1,381,112 | 1,194,173 | ||||||||||||
OPERATING
INCOME
|
143,456 | 149,730 | 373,267 | 366,902 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
1,515 | 166 | 5,457 | 782 | ||||||||||||
Carrying
Costs Income
|
1,566 | 1,261 | 4,870 | 3,492 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
745 | 738 | 2,165 | 2,130 | ||||||||||||
Interest
Expense
|
(21,127 | ) | (19,530 | ) | (57,612 | ) | (51,193 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
126,155 | 132,365 | 328,147 | 322,113 | ||||||||||||
Income
Tax Expense
|
44,493 | 46,911 | 113,939 | 109,656 | ||||||||||||
NET
INCOME
|
81,662 | 85,454 | 214,208 | 212,457 | ||||||||||||
Capital
Stock Expense
|
39 | 39 | 118 | 118 | ||||||||||||
EARNINGS
APPLICABLE TO COMMON STOCK
|
$ | 81,623 | $ | 85,415 | $ | 214,090 | $ | 212,339 |
The
common stock of CSPCo is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
DECEMBER
31, 2006
|
$ | 41,026 | $ | 580,192 | $ | 456,787 | $ | (21,988 | ) | $ | 1,056,017 | |||||||||
FIN
48 Adoption, Net of Tax
|
(3,022 | ) | (3,022 | ) | ||||||||||||||||
Common
Stock Dividends
|
(90,000 | ) | (90,000 | ) | ||||||||||||||||
Capital
Stock Expense and Other
|
118 | (118 | ) | - | ||||||||||||||||
TOTAL
|
962,995 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Loss, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $1,231
|
(2,285 | ) | (2,285 | ) | ||||||||||||||||
NET
INCOME
|
212,457 | 212,457 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
210,172 | |||||||||||||||||||
SEPTEMBER
30, 2007
|
$ | 41,026 | $ | 580,310 | $ | 576,104 | $ | (24,273 | ) | $ | 1,173,167 | |||||||||
DECEMBER
31, 2007
|
$ | 41,026 | $ | 580,349 | $ | 561,696 | $ | (18,794 | ) | $ | 1,164,277 | |||||||||
EITF
06-10 Adoption, Net of Tax of $589
|
(1,095 | ) | (1,095 | ) | ||||||||||||||||
SFAS
157 Adoption, Net of Tax of $170
|
(316 | ) | (316 | ) | ||||||||||||||||
Common
Stock Dividends
|
(87,500 | ) | (87,500 | ) | ||||||||||||||||
Capital
Stock Expense
|
118 | (118 | ) | - | ||||||||||||||||
TOTAL
|
1,075,366 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $582
|
1,080 | 1,080 | ||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $456
|
846 | 846 | ||||||||||||||||||
NET
INCOME
|
214,208 | 214,208 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
216,134 | |||||||||||||||||||
SEPTEMBER
30, 2008
|
$ | 41,026 | $ | 580,467 | $ | 686,875 | $ | (16,868 | ) | $ | 1,291,500 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 1,956 | $ | 1,389 | ||||
Other
Cash Deposits
|
31,964 | 53,760 | ||||||
Advances
to Affiliates
|
21,833 | - | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
65,581 | 57,268 | ||||||
Affiliated
Companies
|
27,933 | 32,852 | ||||||
Accrued
Unbilled Revenues
|
24,078 | 14,815 | ||||||
Miscellaneous
|
11,256 | 9,905 | ||||||
Allowance
for Uncollectible Accounts
|
(2,814 | ) | (2,563 | ) | ||||
Total
Accounts Receivable
|
126,034 | 112,277 | ||||||
Fuel
|
30,081 | 35,849 | ||||||
Materials
and Supplies
|
34,979 | 36,626 | ||||||
Emission
Allowances
|
7,884 | 16,811 | ||||||
Risk
Management Assets
|
40,842 | 33,558 | ||||||
Prepayments
and Other
|
31,984 | 9,960 | ||||||
TOTAL
|
327,557 | 300,230 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
2,317,357 | 2,072,564 | ||||||
Transmission
|
568,380 | 510,107 | ||||||
Distribution
|
1,600,323 | 1,552,999 | ||||||
Other
|
211,475 | 198,476 | ||||||
Construction
Work in Progress
|
322,885 | 415,327 | ||||||
Total
|
5,020,420 | 4,749,473 | ||||||
Accumulated
Depreciation and Amortization
|
1,758,415 | 1,697,793 | ||||||
TOTAL
- NET
|
3,262,005 | 3,051,680 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
204,203 | 235,883 | ||||||
Long-term
Risk Management Assets
|
30,268 | 41,852 | ||||||
Deferred
Charges and Other
|
125,071 | 181,563 | ||||||
TOTAL
|
359,542 | 459,298 | ||||||
TOTAL
ASSETS
|
$ | 3,949,104 | $ | 3,811,208 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | - | $ | 95,199 | ||||
Accounts
Payable:
|
||||||||
General
|
145,733 | 113,290 | ||||||
Affiliated
Companies
|
53,532 | 65,292 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
- | 112,000 | ||||||
Risk
Management Liabilities
|
37,331 | 28,237 | ||||||
Customer
Deposits
|
29,995 | 43,095 | ||||||
Accrued
Taxes
|
153,391 | 179,831 | ||||||
Other
|
84,432 | 96,892 | ||||||
TOTAL
|
504,414 | 733,836 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
1,343,491 | 1,086,224 | ||||||
Long-term
Debt – Affiliated
|
100,000 | 100,000 | ||||||
Long-term
Risk Management Liabilities
|
18,061 | 27,419 | ||||||
Deferred
Income Taxes
|
447,465 | 437,306 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
155,332 | 165,635 | ||||||
Deferred
Credits and Other
|
88,841 | 96,511 | ||||||
TOTAL
|
2,153,190 | 1,913,095 | ||||||
TOTAL
LIABILITIES
|
2,657,604 | 2,646,931 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 24,000,000 Shares
|
||||||||
Outstanding
– 16,410,426 Shares
|
41,026 | 41,026 | ||||||
Paid-in
Capital
|
580,467 | 580,349 | ||||||
Retained
Earnings
|
686,875 | 561,696 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(16,868 | ) | (18,794 | ) | ||||
TOTAL
|
1,291,500 | 1,164,277 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDER’S EQUITY
|
$ | 3,949,104 | $ | 3,811,208 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 214,208 | $ | 212,457 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
146,668 | 147,332 | ||||||
Deferred
Income Taxes
|
8,981 | (13,959 | ) | |||||
Carrying
Costs Income
|
(4,870 | ) | (3,492 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(2,165 | ) | (2,130 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
5,326 | 1,321 | ||||||
Deferred
Property Taxes
|
65,763 | 57,890 | ||||||
Change
in Other Noncurrent Assets
|
(7,942 | ) | (29,199 | ) | ||||
Change
in Other Noncurrent Liabilities
|
(4,081 | ) | 2,713 | |||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
(13,757 | ) | (13,040 | ) | ||||
Fuel,
Materials and Supplies
|
7,415 | (2,332 | ) | |||||
Accounts
Payable
|
(2,650 | ) | (13,336 | ) | ||||
Customer
Deposits
|
(13,100 | ) | 10,212 | |||||
Accrued
Taxes, Net
|
(26,358 | ) | (44,295 | ) | ||||
Other
Current Assets
|
(13,178 | ) | (1,490 | ) | ||||
Other
Current Liabilities
|
(14,018 | ) | 8,817 | |||||
Net
Cash Flows from Operating Activities
|
346,242 | 317,469 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(304,175 | ) | (246,130 | ) | ||||
Change
in Other Cash Deposits, Net
|
21,796 | (44,360 | ) | |||||
Change
in Advances to Affiliates, Net
|
(21,833 | ) | - | |||||
Acquisition
of Darby Plant
|
- | (102,032 | ) | |||||
Proceeds
from Sales of Assets
|
1,287 | 1,016 | ||||||
Net
Cash Flows Used for Investing Activities
|
(302,925 | ) | (391,506 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Issuance
of Long-term Debt – Nonaffiliated
|
346,407 | 44,257 | ||||||
Change
in Advances from Affiliates, Net
|
(95,199 | ) | 122,347 | |||||
Retirement
of Long-term Debt – Nonaffiliated
|
(204,245 | ) | - | |||||
Principal
Payments for Capital Lease Obligations
|
(2,213 | ) | (2,191 | ) | ||||
Dividends
Paid on Common Stock
|
(87,500 | ) | (90,000 | ) | ||||
Net
Cash Flows from (Used for) Financing Activities
|
(42,750 | ) | 74,413 | |||||
Net
Increase in Cash and Cash Equivalents
|
567 | 376 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
1,389 | 1,319 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,956 | $ | 1,695 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 57,004 | $ | 53,464 | ||||
Net
Cash Paid for Income Taxes
|
53,682 | 93,709 | ||||||
Noncash
Acquisitions Under Capital Leases
|
1,374 | 1,900 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
51,997 | 34,630 | ||||||
Noncash
Assumption of Liabilities Related to Acquisition of Darby
Plant
|
- | 2,339 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Acquisition
|
Note
5
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Income
Taxes
|
Note
8
|
Financing
Activities
|
Note
9
|
Third
Quarter of 2007
|
$ | 49 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(16 | ) | ||||||
FERC
Municipals and Cooperatives
|
(2 | ) | ||||||
Off-system
Sales
|
4 | |||||||
Other
|
10 | |||||||
Total
Change in Gross Margin
|
(4 | ) | ||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(2 | ) | ||||||
Depreciation
and Amortization
|
4 | |||||||
Other
Income
|
(1 | ) | ||||||
Interest
Expense
|
(2 | ) | ||||||
Total
Change in Operating Expenses and Other
|
(1 | ) | ||||||
Income
Tax Expense
|
2 | |||||||
Third
Quarter of 2008
|
$ | 46 |
·
|
Retail
Margins decreased $16 million primarily due to lower retail sales
reflecting weather conditions as cooling degree days decreased at
least 12% in both the Indiana and Michigan
jurisdictions.
|
·
|
Margins
from Off-system Sales increased $4 million primarily due to increased
physical sales margins driven by higher prices, partially offset by lower
trading margins.
|
·
|
Other
revenues increased $10 million primarily due to increased River
Transportation Division (RTD) revenues for barging
services. RTD’s related expenses which offset the RTD revenue
increase are included in Other Operation on the Condensed Consolidated
Statements of Income resulting in earning only a return approved under a
regulatory order.
|
·
|
Other
Operation and Maintenance expenses increased $2 million primarily due to
higher operation and maintenance expenses for RTD of $11 million caused by
increased barging activity and increased cost of fuel in 2008, partially
offset by a $9 million decrease in coal-fired plant operation
expenses. A settlement agreement related to alleged violations
of the NSR provisions of the CAA, of which $14 million was allocated to
I&M, increased 2007 Other Operation and Maintenance
expenses.
|
·
|
Depreciation
and Amortization expense decreased $4 million primarily due to reduced
depreciation rates reflecting longer estimated lives for Cook and Tanners
Creek Plants. Depreciation rates were reduced for the FERC and
Michigan jurisdictions in October 2007. See “Michigan
Depreciation Study Filing” section of Note 4 in the 2007 Annual
Report.
|
·
|
Income
Tax Expense decreased $2 million primarily due to a decrease in pretax
book income.
|
Nine
Months Ended September 30, 2007
|
$
|
109
|
||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(19
|
) | ||||||
FERC
Municipals and Cooperatives
|
4
|
|||||||
Off-system
Sales
|
18
|
|||||||
Transmission
Revenues
|
(2
|
) | ||||||
Other
|
31
|
|||||||
Total
Change in Gross Margin
|
32
|
|||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(24
|
) | ||||||
Depreciation
and Amortization
|
50
|
|||||||
Taxes
Other Than Income Taxes
|
(3
|
) | ||||||
Total
Change in Operating Expenses and Other
|
23
|
|||||||
Income
Tax Expense
|
(13
|
) | ||||||
Nine
Months Ended September 30, 2008
|
$
|
151
|
·
|
Retail
Margins decreased $19 million primarily due to lower retail sales
reflecting weather conditions as cooling degree days decreased at
least 19% in both the Indiana and Michigan
jurisdictions.
|
·
|
Margins
from Off-system Sales increased $18 million primarily due to increased
physical sales margins driven by higher prices, partially offset by lower
trading margins.
|
·
|
Other
revenues increased $31 million primarily due to increased RTD revenues for
barging services. RTD’s related expenses which offset the RTD
revenue increase are included in Other Operation on the Condensed
Consolidated Statements of Income resulting in earning only a return
approved under regulatory order.
|
·
|
Other Operation
and Maintenance expenses increased $24 million primarily due to higher
operation and maintenance expenses for RTD of $31 million caused by
increased barging activity and increased cost of fuel and an increase in
nuclear operation and maintenance expenses of $16
million. Lower coal-fired plant operation and maintenance
expenses of $18 million, including the NSR settlement, and a $5 million
decrease in accretion expense partially offset the
increases.
|
·
|
Depreciation
and Amortization expense decreased $50 million primarily due to the
reduced depreciation rates in all jurisdictions. Depreciation
rates were reduced for the Indiana jurisdiction in June 2007 and the FERC
and Michigan jurisdictions in October 2007. See “Indiana
Depreciation Study Filing” and “Michigan Depreciation Study Filing”
sections of Note 4 in the 2007 Annual Report.
|
·
|
Income
Tax Expense increased $13 million primarily due to an increase in pretax
book income and a decrease in amortization of investment tax credits,
partially offset by changes in certain book/tax differences accounted for
on a flow-through basis.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 513,548 | $ | 478,907 | $ | 1,370,158 | $ | 1,286,223 | ||||||||
Sales
to AEP Affiliates
|
72,295 | 56,262 | 232,734 | 186,653 | ||||||||||||
Other
– Affiliated
|
31,792 | 16,250 | 84,268 | 43,488 | ||||||||||||
Other
– Nonaffiliated
|
3,388 | 7,757 | 13,659 | 21,718 | ||||||||||||
TOTAL
|
621,023 | 559,176 | 1,700,819 | 1,538,082 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
141,563 | 103,740 | 351,300 | 290,507 | ||||||||||||
Purchased
Electricity for Resale
|
39,427 | 26,580 | 87,351 | 63,830 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
112,060 | 96,451 | 296,559 | 249,755 | ||||||||||||
Other
Operation
|
136,875 | 129,439 | 381,928 | 367,483 | ||||||||||||
Maintenance
|
52,573 | 58,502 | 156,402 | 146,657 | ||||||||||||
Depreciation
and Amortization
|
31,822 | 35,604 | 95,301 | 145,801 | ||||||||||||
Taxes
Other Than Income Taxes
|
19,992 | 19,704 | 60,236 | 56,936 | ||||||||||||
TOTAL
|
534,312 | 470,020 | 1,429,077 | 1,320,969 | ||||||||||||
OPERATING
INCOME
|
86,711 | 89,156 | 271,742 | 217,113 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Other
Income
|
880 | 1,986 | 4,621 | 4,273 | ||||||||||||
Interest
Expense
|
(20,629 | ) | (18,312 | ) | (56,977 | ) | (57,744 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
66,962 | 72,830 | 219,386 | 163,642 | ||||||||||||
Income
Tax Expense
|
21,326 | 23,706 | 68,348 | 55,020 | ||||||||||||
NET
INCOME
|
45,636 | 49,124 | 151,038 | 108,622 | ||||||||||||
Preferred
Stock Dividend Requirements
|
85 | 85 | 255 | 255 | ||||||||||||
EARNINGS
APPLICABLE TO COMMON STOCK
|
$ | 45,551 | $ | 49,039 | $ | 150,783 | $ | 108,367 |
The
common stock of I&M is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
DECEMBER
31, 2006
|
$ | 56,584 | $ | 861,290 | $ | 386,616 | $ | (15,051 | ) | $ | 1,289,439 | |||||||||
FIN
48 Adoption, Net of Tax
|
327 | 327 | ||||||||||||||||||
Common
Stock Dividends
|
(30,000 | ) | (30,000 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(255 | ) | (255 | ) | ||||||||||||||||
Gain
on Reacquired Preferred Stock
|
1 | 1 | ||||||||||||||||||
TOTAL
|
1,259,512 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Loss, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $941
|
(1,747 | ) | (1,747 | ) | ||||||||||||||||
NET
INCOME
|
108,622 | 108,622 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
106,875 | |||||||||||||||||||
SEPTEMBER
30, 2007
|
$ | 56,584 | $ | 861,291 | $ | 465,310 | $ | (16,798 | ) | $ | 1,366,387 | |||||||||
DECEMBER
31, 2007
|
$ | 56,584 | $ | 861,291 | $ | 483,499 | $ | (15,675 | ) | $ | 1,385,699 | |||||||||
EITF
06-10 Adoption, Net of Tax of $753
|
(1,398 | ) | (1,398 | ) | ||||||||||||||||
Common
Stock Dividends
|
(56,250 | ) | (56,250 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(255 | ) | (255 | ) | ||||||||||||||||
TOTAL
|
1,327,796 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $967
|
1,795 | 1,795 | ||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $178
|
331 | 331 | ||||||||||||||||||
NET
INCOME
|
151,038 | 151,038 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
153,164 | |||||||||||||||||||
SEPTEMBER
30, 2008
|
$ | 56,584 | $ | 861,291 | $ | 576,634 | $ | (13,549 | ) | $ | 1,480,960 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 1,328 | $ | 1,139 | ||||
Accounts
Receivable:
|
||||||||
Customers
|
82,788 | 70,995 | ||||||
Affiliated
Companies
|
77,640 | 92,018 | ||||||
Accrued
Unbilled Revenues
|
21,028 | 16,207 | ||||||
Miscellaneous
|
2,010 | 1,335 | ||||||
Allowance
for Uncollectible Accounts
|
(3,200 | ) | (2,711 | ) | ||||
Total
Accounts Receivable
|
180,266 | 177,844 | ||||||
Fuel
|
46,745 | 61,342 | ||||||
Materials
and Supplies
|
143,245 | 141,384 | ||||||
Risk
Management Assets
|
40,215 | 32,365 | ||||||
Accrued
Tax Benefits
|
1,004 | 4,438 | ||||||
Prepayments
and Other
|
35,829 | 11,091 | ||||||
TOTAL
|
448,632 | 429,603 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
3,512,424 | 3,529,524 | ||||||
Transmission
|
1,100,255 | 1,078,575 | ||||||
Distribution
|
1,262,017 | 1,196,397 | ||||||
Other
(including nuclear fuel and coal mining)
|
655,257 | 626,390 | ||||||
Construction
Work in Progress
|
173,062 | 122,296 | ||||||
Total
|
6,703,015 | 6,553,182 | ||||||
Accumulated
Depreciation, Depletion and Amortization
|
3,000,898 | 2,998,416 | ||||||
TOTAL
- NET
|
3,702,117 | 3,554,766 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
251,451 | 246,435 | ||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
1,291,986 | 1,346,798 | ||||||
Long-term
Risk Management Assets
|
29,518 | 40,227 | ||||||
Deferred
Charges and Other
|
118,574 | 128,623 | ||||||
TOTAL
|
1,691,529 | 1,762,083 | ||||||
TOTAL
ASSETS
|
$ | 5,842,278 | $ | 5,746,452 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | 224,071 | $ | 45,064 | ||||
Accounts
Payable:
|
||||||||
General
|
177,480 | 184,435 | ||||||
Affiliated
Companies
|
64,970 | 61,749 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
50,000 | 145,000 | ||||||
Risk
Management Liabilities
|
36,802 | 27,271 | ||||||
Customer
Deposits
|
26,957 | 26,445 | ||||||
Accrued
Taxes
|
60,111 | 60,995 | ||||||
Obligations
Under Capital Leases
|
43,626 | 43,382 | ||||||
Other
|
133,267 | 130,232 | ||||||
TOTAL
|
817,284 | 724,573 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
1,377,115 | 1,422,427 | ||||||
Long-term
Risk Management Liabilities
|
17,585 | 26,348 | ||||||
Deferred
Income Taxes
|
382,374 | 321,716 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
693,981 | 789,346 | ||||||
Asset
Retirement Obligations
|
886,278 | 852,646 | ||||||
Deferred
Credits and Other
|
178,621 | 215,617 | ||||||
TOTAL
|
3,535,954 | 3,628,100 | ||||||
TOTAL
LIABILITIES
|
4,353,238 | 4,352,673 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
8,080 | 8,080 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 2,500,000 Shares
|
||||||||
Outstanding
– 1,400,000 Shares
|
56,584 | 56,584 | ||||||
Paid-in
Capital
|
861,291 | 861,291 | ||||||
Retained
Earnings
|
576,634 | 483,499 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(13,549 | ) | (15,675 | ) | ||||
TOTAL
|
1,480,960 | 1,385,699 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 5,842,278 | $ | 5,746,452 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 151,038 | $ | 108,622 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
95,301 | 145,801 | ||||||
Deferred
Income Taxes
|
47,565 | (9,235 | ) | |||||
Amortization
of Incremental Nuclear Refueling Outage Expenses, Net
|
834 | 14,450 | ||||||
Allowance
for Equity Funds Used During Construction
|
(967 | ) | (2,726 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
4,876 | 3,046 | ||||||
Amortization
of Nuclear Fuel
|
72,453 | 48,360 | ||||||
Change
in Other Noncurrent Assets
|
5,678 | 17,163 | ||||||
Change
in Other Noncurrent Liabilities
|
38,568 | 33,995 | ||||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
(2,422 | ) | 34,569 | |||||
Fuel,
Materials and Supplies
|
12,736 | 14,584 | ||||||
Accounts
Payable
|
16,549 | (27,015 | ) | |||||
Accrued
Taxes, Net
|
2,550 | 41,243 | ||||||
Other
Current Assets
|
(24,736 | ) | (4,595 | ) | ||||
Other
Current Liabilities
|
1,393 | 3,150 | ||||||
Net
Cash Flows from Operating Activities
|
421,416 | 421,412 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(221,538 | ) | (191,110 | ) | ||||
Purchases
of Investment Securities
|
(413,538 | ) | (561,509 | ) | ||||
Sales
of Investment Securities
|
362,773 | 505,620 | ||||||
Acquisitions
of Nuclear Fuel
|
(99,110 | ) | (73,112 | ) | ||||
Proceeds
from Sales of Assets and Other
|
3,376 | 670 | ||||||
Net
Cash Flows Used for Investing Activities
|
(368,037 | ) | (319,441 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Issuance
of Long-term Debt – Nonaffiliated
|
115,225 | - | ||||||
Change
in Advances from Affiliates, Net
|
179,007 | (66,939 | ) | |||||
Retirement
of Long-term Debt – Nonaffiliated
|
(262,000 | ) | - | |||||
Retirement
of Cumulative Preferred Stock
|
- | (2 | ) | |||||
Principal
Payments for Capital Lease Obligations
|
(28,917 | ) | (3,954 | ) | ||||
Dividends
Paid on Common Stock
|
(56,250 | ) | (30,000 | ) | ||||
Dividends
Paid on Cumulative Preferred Stock
|
(255 | ) | (255 | ) | ||||
Net
Cash Flows Used for Financing Activities
|
(53,190 | ) | (101,150 | ) | ||||
Net
Increase in Cash and Cash Equivalents
|
189 | 821 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
1,139 | 1,369 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,328 | $ | 2,190 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 57,086 | $ | 49,628 | ||||
Net
Cash Paid for Income Taxes
|
7,482 | 14,395 | ||||||
Noncash
Acquisitions Under Capital Leases
|
3,279 | 5,847 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
26,150 | 23,935 | ||||||
Acquisition
of Nuclear Fuel Included in Accounts Payable at September
30,
|
66,127 | 691 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Income
Taxes
|
Note
8
|
Financing
Activities
|
Note
9
|
Third
Quarter of 2007
|
$ | 75 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(48 | ) | ||||||
Off-system
Sales
|
11 | |||||||
Other
|
3 | |||||||
Total
Change in Gross Margin
|
(34 | ) | ||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(2 | ) | ||||||
Depreciation
and Amortization
|
12 | |||||||
Taxes
Other Than Income Taxes
|
(1 | ) | ||||||
Other
Income
|
2 | |||||||
Interest
Expense
|
(4 | ) | ||||||
Total
Change in Operating Expenses and Other
|
7 | |||||||
Income
Tax Expense
|
8 | |||||||
Third
Quarter of 2008
|
$ | 56 |
·
|
Retail
Margins decreased $48 million primarily due to the
following:
|
|
·
|
A
$57 million decrease related to increased fuel and consumables
expenses. CSPCo and OPCo have applied for an active fuel clause in
their Ohio ESP to be effective January 1, 2009.
|
|
·
|
An
$8 million decrease in residential revenue primarily due to an 18%
decrease in cooling degree days and the outages caused by the remnants of
Hurricane Ike.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$17 million increase related to a net increase in rates
implemented.
|
|
·
|
A
$10 million increase in capacity settlements under the Interconnection
Agreement related to an increase in an affiliate’s
peak.
|
|
·
|
Margins
from Off-system Sales increased $11 million primarily due to increased
physical sales margins driven by higher prices, partially offset by lower
trading margins.
|
|
·
|
Other
revenues increased $3 million primarily due to increased gains on sales of
emission allowances.
|
·
|
Other
Operation and Maintenance expenses increased $2 million primarily due
to:
|
|
·
|
A
$6 million increase in recoverable PJM expenses.
|
|
·
|
A
$4 million increase in employee-related expenses.
|
|
·
|
A
$4 million increase in recoverable customer account expenses related to
the Universal Service Fund for customers who qualify for payment
assistance.
|
|
·
|
A
$3 million increase in operation and maintenance expenses related to
service restoration expenses from the remnants of Hurricane
Ike.
|
|
·
|
A
$2 million increase in plant maintenance expenses.
|
|
These
increases were partially offset by a $17 million decrease resulting from a
settlement agreement in the third quarter 2007 related to alleged
violations of the NSR provisions of the CAA. The $17 million
represents OPCo’s allocation of the settlement.
|
||
·
|
Depreciation
and Amortization expense decreased $12 million primarily due to an $18
million decrease in amortization as a result of completion of amortization
of regulatory assets in December 2007, partially offset by a $5 million
increase in depreciation related to environmental improvements placed in
service at the Cardinal Plant in 2008 and the Mitchell Plant in July
2007.
|
|
·
|
Interest
Expense increased $4 million primarily due to a decrease in the debt
component of AFUDC as a result of Mitchell Plant and Cardinal Plant
environmental improvements placed in service and higher interest rates on
variable rate debt.
|
|
·
|
Income
Tax Expense decreased $8 million primarily due to a decrease in pretax
book income.
|
Nine
Months Ended September 30, 2007
|
$ | 229 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(55 | ) | ||||||
Off-system
Sales
|
34 | |||||||
Other
|
12 | |||||||
Total
Change in Gross Margin
|
(9 | ) | ||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
8 | |||||||
Depreciation
and Amortization
|
42 | |||||||
Carrying
Costs Income
|
1 | |||||||
Other
Income
|
6 | |||||||
Interest
Expense
|
(20 | ) | ||||||
Total
Change in Operating Expenses and Other
|
37 | |||||||
Income
Tax Expense
|
(10 | ) | ||||||
Nine
Months Ended September 30, 2008
|
$ | 247 |
·
|
Retail
Margins decreased $55 million primarily due to the
following:
|
|
·
|
A
$105 million decrease related to increased fuel and consumables
expenses. CSPCo and OPCo have applied for an active fuel clause in
their Ohio ESP to be effective January 1, 2009.
|
|
·
|
A
$9 million decrease in residential revenues primarily due to a 21%
decrease in cooling degree days.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$42 million increase related to a net increase in rates
implemented.
|
|
·
|
A
$29 million increase related to coal contract amendments in
2008.
|
|
·
|
A
$17 million increase in capacity settlements under the Interconnection
Agreement related to an increase in an affiliate’s
peak.
|
|
·
|
Margins
from Off-system Sales increased $34 million primarily due to increased
physical sales margins driven by higher prices and higher trading
margins.
|
|
·
|
Other
revenues increased $12 million primarily due to increased gains on sales
of emission allowances.
|
·
|
Other
Operation and Maintenance expenses decreased $8 million primarily due
to:
|
|
·
|
A
$20 million decrease in removal expenses related to planned outages at the
Gavin and Mitchell Plants during 2007.
|
|
·
|
A
$17 million decrease resulting from a settlement agreement in the third
quarter 2007 related to alleged violations of the NSR provisions of the
CAA. The $17 million represents OPCo’s allocation of the
settlement.
|
|
·
|
A
$7 million decrease in overhead line maintenance
expenses.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$13 million increase in recoverable PJM expenses.
|
|
·
|
An
$11 million increase in recoverable customer account expenses related to
the Universal Service Fund for customers who qualify for payment
assistance.
|
|
·
|
A
$7 million increase in maintenance expenses from planned and forced
outages at various plants.
|
|
·
|
A
$4 million increase in employee-related expenses.
|
|
·
|
Depreciation
and Amortization decreased $42 million primarily due
to:
|
|
·
|
A
$53 million decrease in amortization as a result of completion of
amortization of regulatory assets in December 2007.
|
|
·
|
A
$6 million decrease due to the amortization of IGCC pre-construction
costs, which ended in the second quarter of 2007. The
amortization of IGCC pre-construction costs was offset by a corresponding
increase in Retail Margins in 2007.
|
|
These
decreases were partially offset by a $19 million increase in depreciation
related to environmental improvements placed in service at the Cardinal
Plant in 2008 and the Mitchell Plant in 2007.
|
||
·
|
Interest
Expense increased $20 million primarily due to a decrease in the debt
component of AFUDC as a result of Mitchell Plant and Cardinal Plant
environmental improvements placed in service, the issuance of additional
long-term debt and higher interest rates on variable rate
debt.
|
|
·
|
Income
Tax Expense increased $10 million primarily due to an increase in pretax
book income.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
A3
|
BBB
|
BBB+
|
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 6,666 | $ | 1,625 | ||||
Cash
Flows from (Used for):
|
||||||||
Operating
Activities
|
434,295 | 402,980 | ||||||
Investing
Activities
|
(486,678 | ) | (743,260 | ) | ||||
Financing
Activities
|
54,805 | 351,381 | ||||||
Net
Increase in Cash and Cash Equivalents
|
2,422 | 11,101 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 9,088 | $ | 12,726 |
Principal
|
Interest
|
Due
|
|||||
Type
of Debt
|
Amount
|
Rate
|
Date
|
||||
(in
thousands)
|
(%)
|
||||||
Pollution
Control Bonds
|
$
|
50,000
|
Variable
|
2014
|
|||
Pollution
Control Bonds
|
50,000
|
Variable
|
2014
|
||||
Pollution
Control Bonds
|
65,000
|
Variable
|
2036
|
||||
Senior
Unsecured Notes
|
250,000
|
5.75
|
2013
|
Principal
|
Interest
|
Due
|
|||||
Type
of Debt
|
Amount
Paid
|
Rate
|
Date
|
||||
(in
thousands)
|
(%)
|
||||||
Notes
Payable – Nonaffiliated
|
$
|
1,463
|
6.81
|
2008
|
|||
Notes
Payable – Nonaffiliated
|
12,000
|
6.27
|
2009
|
||||
Pollution
Control Bonds
|
50,000
|
Variable
|
2014
|
||||
Pollution
Control Bonds
|
50,000
|
Variable
|
2016
|
||||
Pollution
Control Bonds
|
50,000
|
Variable
|
2022
|
||||
Pollution
Control Bonds
|
35,000
|
Variable
|
2022
|
||||
Pollution
Control Bonds
|
65,000
|
Variable
|
2036
|
MTM
Risk Management Contracts
|
Cash
Flow &
Fair
Value Hedges
|
DETM
Assignment (a)
|
Collateral
Deposits
|
Total
|
||||||||||||||||
Current
Assets
|
$ | 77,357 | $ | 2,245 | $ | - | $ | (2,466 | ) | $ | 77,136 | |||||||||
Noncurrent
Assets
|
48,369 | 720 | - | (3,281 | ) | 45,808 | ||||||||||||||
Total
MTM Derivative Contract Assets
|
125,726 | 2,965 | - | (5,747 | ) | 122,944 | ||||||||||||||
Current
Liabilities
|
(67,432 | ) | (3,170 | ) | (2,174 | ) | 620 | (72,156 | ) | |||||||||||
Noncurrent
Liabilities
|
(24,105 | ) | - | (2,222 | ) | 36 | (26,291 | ) | ||||||||||||
Total
MTM Derivative Contract Liabilities
|
(91,537 | ) | (3,170 | ) | (4,396 | ) | 656 | (98,447 | ) | |||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 34,189 | $ | (205 | ) | $ | (4,396 | ) | $ | (5,091 | ) | $ | 24,497 |
(a)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Total
MTM Risk Management Contract Net Assets at December 31,
2007
|
$ | 30,248 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(8,565 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
1,154 | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
(64 | ) | ||
Change
in Fair Value Due to Valuation Methodology Changes on Forward Contracts
(b)
|
1,026 | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(c)
|
13,061 | |||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
(2,671 | ) | ||
Total
MTM Risk Management Contract Net Assets
|
34,189 | |||
Net
Cash Flow & Fair Value Hedge Contracts
|
(205 | ) | ||
DETM
Assignment (e)
|
(4,396 | ) | ||
Collateral
Deposits
|
(5,091 | ) | ||
Ending
Net Risk Management Assets at September 30, 2008
|
$ | 24,497 |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. Inception value is only recorded if observable market
data can be obtained for valuation inputs for the entire contract
term. The contract prices are valued against market curves
associated with the delivery location and delivery
term.
|
(b)
|
Represents
the impact of applying AEP’s credit risk when measuring the fair value of
derivative liabilities according to SFAS 157.
|
(c)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, storage, etc.
|
(d)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected in the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory assets/liabilities.
|
(e)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Remainder
|
After
|
|||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
2012
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | (695 | ) | $ | (1,596 | ) | $ | (15 | ) | $ | - | $ | - | $ | - | $ | (2,306 | ) | ||||||||||
Level
2 (b)
|
310 | 16,487 | 12,052 | 724 | 338 | - | 29,911 | |||||||||||||||||||||
Level
3 (c)
|
(2,788 | ) | 462 | (1,303 | ) | 189 | 107 | - | (3,333 | ) | ||||||||||||||||||
Total
|
(3,173 | ) | 15,353 | 10,734 | 913 | 445 | - | 24,272 | ||||||||||||||||||||
Dedesignated
Risk Management Contracts (d)
|
976 | 3,282 | 3,256 | 1,268 | 1,135 | - | 9,917 | |||||||||||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities)
|
$ | (2,197 | ) | $ | 18,635 | $ | 13,990 | $ | 2,181 | $ | 1,580 | $ | - | $ | 34,189 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1, and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
(d)
|
Dedesignated
Risk Management Contracts are contracts that were originally MTM but were
subsequently elected as normal under SFAS 133. At the time of
the normal election the MTM value was frozen and no longer fair
valued. This will be amortized into Revenues over the remaining
life of the contract.
|
Cash
Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
(AOCI) on the Condensed Consolidated Balance
Sheet
|
Foreign
|
||||||||||||||||
Power
|
Interest
Rate
|
Currency
|
Total
|
|||||||||||||
Beginning
Balance in AOCI December 31, 2007
|
$ | (756 | ) | $ | 2,167 | $ | (254 | ) | $ | 1,157 | ||||||
Changes
in Fair Value
|
431 | (903 | ) | 68 | (404 | ) | ||||||||||
Reclassifications
from AOCI for Cash Flow Hedges Settled
|
859 | 160 | 10 | 1,029 | ||||||||||||
Ending
Balance in AOCI September 30, 2008
|
$ | 534 | $ | 1,424 | $ | (176 | ) | $ | 1,782 |
Nine
Months Ended
|
Twelve
Months Ended
|
||||||||||||||||
September
30, 2008
|
December
31, 2007
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$901
|
$1,284
|
$447
|
$132
|
$325
|
$2,054
|
$490
|
$90
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 600,841 | $ | 543,404 | $ | 1,672,203 | $ | 1,516,383 | ||||||||
Sales
to AEP Affiliates
|
245,830 | 205,193 | 739,077 | 564,292 | ||||||||||||
Other
- Affiliated
|
5,759 | 5,749 | 17,545 | 16,604 | ||||||||||||
Other
- Nonaffiliated
|
4,584 | 3,397 | 12,738 | 10,838 | ||||||||||||
TOTAL
|
857,014 | 757,743 | 2,441,563 | 2,108,117 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
359,341 | 254,310 | 928,465 | 653,941 | ||||||||||||
Purchased
Electricity for Resale
|
56,142 | 33,178 | 129,874 | 85,900 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
48,867 | 43,147 | 116,540 | 92,858 | ||||||||||||
Other
Operation
|
98,653 | 102,850 | 280,494 | 292,809 | ||||||||||||
Maintenance
|
51,791 | 45,663 | 159,706 | 155,428 | ||||||||||||
Depreciation
and Amortization
|
72,180 | 84,400 | 211,919 | 253,455 | ||||||||||||
Taxes
Other Than Income Taxes
|
49,019 | 47,506 | 146,534 | 146,211 | ||||||||||||
TOTAL
|
735,993 | 611,054 | 1,973,532 | 1,680,602 | ||||||||||||
OPERATING
INCOME
|
121,021 | 146,689 | 468,031 | 427,515 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
2,252 | 108 | 6,910 | 992 | ||||||||||||
Carrying
Costs Income
|
3,936 | 3,644 | 12,159 | 10,779 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
555 | 590 | 1,801 | 1,607 | ||||||||||||
Interest
Expense
|
(39,964 | ) | (36,262 | ) | (116,199 | ) | (95,927 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
87,800 | 114,769 | 372,702 | 344,966 | ||||||||||||
Income
Tax Expense
|
31,601 | 39,507 | 125,782 | 116,103 | ||||||||||||
NET
INCOME
|
56,199 | 75,262 | 246,920 | 228,863 | ||||||||||||
Preferred
Stock Dividend Requirements
|
183 | 183 | 549 | 549 | ||||||||||||
EARNINGS
APPLICABLE TO COMMON STOCK
|
$ | 56,016 | $ | 75,079 | $ | 246,371 | $ | 228,314 |
The
common stock of OPCo is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
DECEMBER
31, 2006
|
$ | 321,201 | $ | 536,639 | $ | 1,207,265 | $ | (56,763 | ) | $ | 2,008,342 | |||||||||
FIN
48 Adoption, Net of Tax
|
(5,380 | ) | (5,380 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(549 | ) | (549 | ) | ||||||||||||||||
TOTAL
|
2,002,413 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Loss, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $1,878
|
(3,486 | ) | (3,486 | ) | ||||||||||||||||
NET
INCOME
|
228,863 | 228,863 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
225,377 | |||||||||||||||||||
SEPTEMBER
30, 2007
|
$ | 321,201 | $ | 536,639 | $ | 1,430,199 | $ | (60,249 | ) | $ | 2,227,790 | |||||||||
DECEMBER
31, 2007
|
$ | 321,201 | $ | 536,640 | $ | 1,469,717 | $ | (36,541 | ) | $ | 2,291,017 | |||||||||
EITF
06-10 Adoption, Net of Tax of $1,004
|
(1,864 | ) | (1,864 | ) | ||||||||||||||||
SFAS
157 Adoption, Net of Tax of $152
|
(282 | ) | (282 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(549 | ) | (549 | ) | ||||||||||||||||
TOTAL
|
2,288,322 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $337
|
625 | 625 | ||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $1,136
|
2,110 | 2,110 | ||||||||||||||||||
NET
INCOME
|
246,920 | 246,920 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
249,655 | |||||||||||||||||||
SEPTEMBER
30, 2008
|
$ | 321,201 | $ | 536,640 | $ | 1,713,942 | $ | (33,806 | ) | $ | 2,537,977 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 9,088 | $ | 6,666 | ||||
Advances
to Affiliates
|
39,758 | - | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
93,951 | 104,783 | ||||||
Affiliated
Companies
|
105,503 | 119,560 | ||||||
Accrued
Unbilled Revenues
|
24,947 | 26,819 | ||||||
Miscellaneous
|
11,551 | 1,578 | ||||||
Allowance
for Uncollectible Accounts
|
(3,555 | ) | (3,396 | ) | ||||
Total
Accounts Receivable
|
232,397 | 249,344 | ||||||
Fuel
|
146,332 | 92,874 | ||||||
Materials
and Supplies
|
104,924 | 108,447 | ||||||
Risk
Management Assets
|
77,136 | 44,236 | ||||||
Prepayments
and Other
|
38,372 | 18,300 | ||||||
TOTAL
|
648,007 | 519,867 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
5,937,723 | 5,641,537 | ||||||
Transmission
|
1,101,463 | 1,068,387 | ||||||
Distribution
|
1,442,047 | 1,394,988 | ||||||
Other
|
379,242 | 318,805 | ||||||
Construction
Work in Progress
|
683,404 | 716,640 | ||||||
Total
|
9,543,879 | 9,140,357 | ||||||
Accumulated
Depreciation and Amortization
|
3,084,683 | 2,967,285 | ||||||
TOTAL
- NET
|
6,459,196 | 6,173,072 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
324,260 | 323,105 | ||||||
Long-term
Risk Management Assets
|
45,808 | 49,586 | ||||||
Deferred
Charges and Other
|
207,562 | 272,799 | ||||||
TOTAL
|
577,630 | 645,490 | ||||||
TOTAL
ASSETS
|
$ | 7,684,833 | $ | 7,338,429 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | - | $ | 101,548 | ||||
Accounts
Payable:
|
||||||||
General
|
187,803 | 141,196 | ||||||
Affiliated
Companies
|
132,195 | 137,389 | ||||||
Short-term
Debt – Nonaffiliated
|
- | 701 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
119,225 | 55,188 | ||||||
Risk
Management Liabilities
|
72,156 | 40,548 | ||||||
Customer
Deposits
|
24,002 | 30,613 | ||||||
Accrued
Taxes
|
130,211 | 185,011 | ||||||
Accrued
Interest
|
37,704 | 41,880 | ||||||
Other
|
151,044 | 149,658 | ||||||
TOTAL
|
854,340 | 883,732 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
2,682,247 | 2,594,410 | ||||||
Long-term
Debt – Affiliated
|
200,000 | 200,000 | ||||||
Long-term
Risk Management Liabilities
|
26,291 | 32,194 | ||||||
Deferred
Income Taxes
|
957,441 | 914,170 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
150,794 | 160,721 | ||||||
Deferred
Credits and Other
|
242,084 | 229,635 | ||||||
TOTAL
|
4,258,857 | 4,131,130 | ||||||
TOTAL
LIABILITIES
|
5,113,197 | 5,014,862 | ||||||
Minority
Interest
|
17,032 | 15,923 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
16,627 | 16,627 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 40,000,000 Shares
|
||||||||
Outstanding
– 27,952,473 Shares
|
321,201 | 321,201 | ||||||
Paid-in
Capital
|
536,640 | 536,640 | ||||||
Retained
Earnings
|
1,713,942 | 1,469,717 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(33,806 | ) | (36,541 | ) | ||||
TOTAL
|
2,537,977 | 2,291,017 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 7,684,833 | $ | 7,338,429 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 246,920 | $ | 228,863 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
211,919 | 253,455 | ||||||
Deferred
Income Taxes
|
45,424 | 3,938 | ||||||
Carrying
Costs Income
|
(12,159 | ) | (10,779 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(1,801 | ) | (1,607 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
(2,028 | ) | (3,894 | ) | ||||
Deferred
Property Taxes
|
63,867 | 54,036 | ||||||
Change
in Other Noncurrent Assets
|
(52,788 | ) | (20,275 | ) | ||||
Change
in Other Noncurrent Liabilities
|
9,300 | 8,026 | ||||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
16,947 | (32,723 | ) | |||||
Fuel,
Materials and Supplies
|
(48,197 | ) | (1,245 | ) | ||||
Accounts
Payable
|
45,252 | (59,925 | ) | |||||
Accrued
Taxes, Net
|
(56,936 | ) | (19,997 | ) | ||||
Other
Current Assets
|
(14,333 | ) | (11,784 | ) | ||||
Other
Current Liabilities
|
(17,092 | ) | 16,891 | |||||
Net
Cash Flows from Operating Activities
|
434,295 | 402,980 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(453,405 | ) | (751,161 | ) | ||||
Change
in Advances to Affiliates, Net
|
(39,758 | ) | - | |||||
Proceeds
from Sales of Assets
|
6,872 | 7,924 | ||||||
Other
|
(387 | ) | (23 | ) | ||||
Net
Cash Flows Used for Investing Activities
|
(486,678 | ) | (743,260 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Issuance
of Long-term Debt – Nonaffiliated
|
412,389 | 461,324 | ||||||
Change
in Short-term Debt, Net – Nonaffiliated
|
(701 | ) | 895 | |||||
Change
in Advances from Affiliates, Net
|
(101,548 | ) | (95,940 | ) | ||||
Retirement
of Long-term Debt – Nonaffiliated
|
(263,463 | ) | (8,927 | ) | ||||
Retirement
of Cumulative Preferred Stock
|
- | (2 | ) | |||||
Principal
Payments for Capital Lease Obligations
|
(4,636 | ) | (5,420 | ) | ||||
Dividends
Paid on Cumulative Preferred Stock
|
(549 | ) | (549 | ) | ||||
Other
|
13,313 | - | ||||||
Net
Cash Flows from Financing Activities
|
54,805 | 351,381 | ||||||
Net
Increase in Cash and Cash Equivalents
|
2,422 | 11,101 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
6,666 | 1,625 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 9,088 | $ | 12,726 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 112,321 | $ | 85,851 | ||||
Net
Cash Paid for Income Taxes
|
61,051 | 61,459 | ||||||
Noncash
Acquisitions Under Capital Leases
|
2,018 | 1,620 | ||||||
Noncash
Acquisition of Coal Land Rights
|
41,600 | - | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
25,839 | 42,055 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Income
Taxes
|
Note
8
|
Financing
Activities
|
Note
9
|
Third
Quarter of 2007
|
$ | 37 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins
|
(6 | ) | ||||||
Transmission
Revenues
|
3 | |||||||
Total
Change in Gross Margin
|
(3 | ) | ||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(11 | ) | ||||||
Depreciation
and Amortization
|
(3 | ) | ||||||
Taxes
Other Than Income Taxes
|
2 | |||||||
Other
Income
|
(1 | ) | ||||||
Carrying
Costs Income
|
3 | |||||||
Interest
Expense
|
(1 | ) | ||||||
Total
Change in Operating Expenses and Other
|
(11 | ) | ||||||
Income
Tax Expense
|
5 | |||||||
Third
Quarter of 2008
|
$ | 28 |
·
|
Retail
and Off-system Sales Margins decreased $6 million primarily due to a
decrease in retail sales margins mainly due to an 11% decrease in cooling
degree days, partially offset by base rate adjustments.
|
·
|
Transmission
Revenues increased $3 million primarily due to higher rates within
SPP.
|
·
|
Other
Operation and Maintenance expenses increased $11 million primarily due
to:
|
|
·
|
A
$4 million increase primarily associated with outside services and
employee-related expenses.
|
|
·
|
A
$2 million increase in overhead line expenses.
|
|
·
|
A
$1 million increase in transmission expense primarily due to higher rates
within SPP.
|
|
·
|
A
$1 million increase in expense for the June 2008
storms.
|
|
·
|
Depreciation
and Amortization expenses increased $3 million primarily due to an
increase in the amortization of the Lawton Settlement regulatory
assets.
|
|
·
|
Taxes
Other Than Income Taxes decreased $2 million primarily due to decreases in
real property tax and decreases in state sales and use
tax.
|
|
·
|
Carrying
Costs Income increased $3 million primarily due to the new peaking units
and to deferred ice storms costs. See “Oklahoma 2007 Ice
Storms” section of Note 3.
|
|
·
|
Income
Tax Expense decreased $5 million primarily due to a decrease in pretax
book income.
|
Nine
Months Ended September 30, 2007
|
$ | 22 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins
|
16 | |||||||
Transmission
Revenues
|
7 | |||||||
Other
|
11 | |||||||
Total
Change in Gross Margin
|
34 | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(24 | ) | ||||||
Deferral
of Ice Storm Costs
|
72 | |||||||
Depreciation
and Amortization
|
(8 | ) | ||||||
Taxes
Other Than Income Taxes
|
1 | |||||||
Other
Income
|
2 | |||||||
Carrying
Costs Income
|
7 | |||||||
Interest
Expense
|
(7 | ) | ||||||
Total
Change in Operating Expenses and Other
|
43 | |||||||
Income
Tax Expense
|
(30 | ) | ||||||
Nine
Months Ended September 30, 2008
|
$ | 69 |
·
|
Retail
and Off-system Sales Margins increased $16 million primarily due to an
increase in retail sales margins resulting from base rate adjustments
during the year, partially offset by a 5% decrease in cooling degree
days.
|
·
|
Transmission
Revenues increased $7 million primarily due to higher rates within
SPP.
|
·
|
Other
revenues increased $11 million primarily due to an increase related to the
recognition of the sale of SO2
allowances. See “Oklahoma 2007 Ice Storms” section of Note
3.
|
·
|
Other
Operation and Maintenance expenses increased $24 million primarily due
to:
|
|
·
|
A
$12 million increase in production expenses primarily due to a $10 million
write-off of pre-construction costs related to the cancelled Red Rock
Generating Facility. See “Red Rock Generating Facility” section
of Note 3.
|
|
·
|
A
$10 million increase due to amortization of the deferred 2007 ice storm
costs.
|
|
·
|
A
$7 million increase in transmission expense primarily due to higher rates
within SPP.
|
|
·
|
A
$6 million increase in administrative and general expenses, primarily
associated with outside services and employee-related
expenses.
|
|
·
|
A
$3 million increase in expense for the June 2008
storms.
|
|
·
|
A
$2 million increase in distribution maintenance expense due to increased
vegetation management activities.
|
|
These
increases were partially offset by:
|
||
·
|
A
$12 million decrease for the costs of the January 2007 ice
storm.
|
|
·
|
A
$10 million decrease primarily to true-up actual December ice storm costs
to the 2007 estimated accrual.
|
|
·
|
Deferral
of Ice Storm Costs in 2008 of $72 million results from an OCC order
approving recovery of ice storm costs related to ice storms in January and
December 2007. See “Oklahoma 2007 Ice Storms” section of Note
3.
|
|
·
|
Depreciation
and Amortization expenses increased $8 million primarily due to an
increase related to the amortization of the Lawton Settlement regulatory
assets.
|
|
·
|
Other
Income increased $2 million primarily due to an increase in the equity
component of AFUDC.
|
|
·
|
Carrying
Costs Income increased $7 million due to the new peaking units and
deferred ice storm costs. See “Oklahoma 2007 Ice Storms”
section of Note 3.
|
|
·
|
Interest
Expense increased $7 million primarily due to a $12 million increase in
interest expense from long-term borrowings, partially offset by a $4
million decrease in interest expense from short-term
borrowings.
|
|
·
|
Income
Tax Expense increased $30 million primarily due to an increase in pretax
book income.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
Baa1
|
BBB
|
BBB+
|
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 1,370 | $ | 1,651 | ||||
Cash
Flows from (Used for):
|
||||||||
Operating
Activities
|
42,386 | 62,042 | ||||||
Investing
Activities
|
(161,523 | ) | (231,916 | ) | ||||
Financing
Activities
|
120,011 | 169,713 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
874 | (161 | ) | |||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,244 | $ | 1,490 |
Principal
|
Interest
|
Due
|
|||||
Type
of Debt
|
Amount
Paid
|
Rate
|
Date
|
||||
(in
thousands)
|
(%)
|
||||||
Pollution
Control Bonds
|
$
|
33,700
|
Variable
|
2014
|
MTM
Risk
|
DETM
|
|||||||||||||||
Management
|
Assignment
|
Collateral
|
||||||||||||||
Contracts
|
(a)
|
Deposits
|
Total
|
|||||||||||||
Current
Assets
|
$ | 25,165 | $ | - | $ | (448 | ) | $ | 24,717 | |||||||
Noncurrent
Assets
|
2,703 | - | (51 | ) | 2,652 | |||||||||||
Total
MTM Derivative Contract Assets
|
27,868 | - | (499 | ) | 27,369 | |||||||||||
Current
Liabilities
|
(25,508 | ) | (110 | ) | 40 | (25,578 | ) | |||||||||
Noncurrent
Liabilities
|
(1,891 | ) | (112 | ) | 7 | (1,996 | ) | |||||||||
Total
MTM Derivative Contract Liabilities
|
(27,399 | ) | (222 | ) | 47 | (27,574 | ) | |||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 469 | $ | (222 | ) | $ | (452 | ) | $ | (205 | ) |
(a)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Total
MTM Risk Management Contract Net Assets at December 31,
2007
|
$ | 6,981 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(6,988 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
- | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
- | |||
Change
in Fair Value Due to Valuation Methodology Changes on Forward Contracts
(b)
|
20 | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(c)
|
(104 | ) | ||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
560 | |||
Total
MTM Risk Management Contract Net Assets
|
469 | |||
DETM
Assignment (e)
|
(222 | ) | ||
Collateral
Deposits
|
(452 | ) | ||
Ending
Net Risk Management Assets (Liabilities) at September 30,
2008
|
$ | (205 | ) |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. Inception value is only recorded if observable market
data can be obtained for valuation inputs for the entire contract
term. The contract prices are valued against market curves
associated with the delivery location and delivery
term.
|
(b)
|
Represents
the impact of applying AEP’s credit risk when measuring the fair value of
derivative liabilities according to SFAS 157.
|
(c)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, storage, etc.
|
(d)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected in the Condensed
Statements of Income. These net gains (losses) are recorded as
regulatory assets/liabilities.
|
(e)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Remainder
2008
|
2009
|
2010
|
2011
|
2012
|
After
2012
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | 316 | $ | (250 | ) | $ | - | $ | - | $ | - | $ | - | $ | 66 | |||||||||||||
Level
2 (b)
|
50 | 1,134 | 511 | (85 | ) | - | - | 1,610 | ||||||||||||||||||||
Level
3 (c)
|
(1,208 | ) | - | 1 | - | - | - | (1,207 | ) | |||||||||||||||||||
Total
|
$ | (842 | ) | $ | 884 | $ | 512 | $ | (85 | ) | $ | - | $ | - | $ | 469 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1, and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
Cash
Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
(AOCI) on the Condensed Balance
Sheet
|
Interest
Rate
|
||||
Beginning
Balance in AOCI December 31, 2007
|
$ | (887 | ) | |
Changes
in Fair Value
|
- | |||
Reclassifications
from AOCI for Cash Flow Hedges
Settled
|
137 | |||
Ending
Balance in AOCI September 30, 2008
|
$ | (750 | ) |
Nine
Months Ended September 30, 2008
|
Twelve
Months Ended December 31, 2007
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$69
|
$164
|
$45
|
$8
|
$13
|
$189
|
$53
|
$5
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 518,182 | $ | 433,737 | $ | 1,194,737 | $ | 1,028,637 | ||||||||
Sales
to AEP Affiliates
|
32,286 | 12,737 | 89,988 | 53,605 | ||||||||||||
Other
|
781 | 1,562 | 2,858 | 2,746 | ||||||||||||
TOTAL
|
551,249 | 448,036 | 1,287,583 | 1,084,988 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
288,027 | 182,680 | 584,769 | 438,828 | ||||||||||||
Purchased
Electricity for Resale
|
77,834 | 75,875 | 230,432 | 213,429 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
15,169 | 16,216 | 53,944 | 48,679 | ||||||||||||
Other
Operation
|
51,432 | 44,030 | 152,617 | 127,382 | ||||||||||||
Maintenance
|
27,530 | 24,128 | 87,772 | 89,390 | ||||||||||||
Deferral
of Ice Storm Costs
|
69 | - | (71,610 | ) | - | |||||||||||
Depreciation
and Amortization
|
27,192 | 24,430 | 78,079 | 70,128 | ||||||||||||
Taxes
Other Than Income Taxes
|
7,839 | 10,007 | 29,265 | 30,191 | ||||||||||||
TOTAL
|
495,092 | 377,366 | 1,145,268 | 1,018,027 | ||||||||||||
OPERATING
INCOME
|
56,157 | 70,670 | 142,315 | 66,961 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Other
Income
|
34 | 1,086 | 4,004 | 2,294 | ||||||||||||
Carrying
Costs Income
|
3,183 | - | 6,945 | - | ||||||||||||
Interest
Expense
|
(13,713 | ) | (12,381 | ) | (43,179 | ) | (36,549 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
45,661 | 59,375 | 110,085 | 32,706 | ||||||||||||
Income
Tax Expense
|
17,917 | 22,804 | 40,815 | 10,266 | ||||||||||||
NET
INCOME
|
27,744 | 36,571 | 69,270 | 22,440 | ||||||||||||
Preferred
Stock Dividend Requirements
|
53 | 53 | 159 | 159 | ||||||||||||
EARNINGS
APPLICABLE TO COMMON STOCK
|
$ | 27,691 | $ | 36,518 | $ | 69,111 | $ | 22,281 |
The
common stock of PSO is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
DECEMBER
31, 2006
|
$ | 157,230 | $ | 230,016 | $ | 199,262 | $ | (1,070 | ) | $ | 585,438 | |||||||||
FIN
48 Adoption, Net of Tax
|
(386 | ) | (386 | ) | ||||||||||||||||
Capital
Contribution from Parent
|
60,000 | 60,000 | ||||||||||||||||||
Preferred
Stock Dividends
|
(159 | ) | (159 | ) | ||||||||||||||||
TOTAL
|
644,893 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $74
|
137 | 137 | ||||||||||||||||||
NET
INCOME
|
22,440 | 22,440 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
22,577 | |||||||||||||||||||
SEPTEMBER
30, 2007
|
$ | 157,230 | $ | 290,016 | $ | 221,157 | $ | (933 | ) | $ | 667,470 | |||||||||
DECEMBER
31, 2007
|
$ | 157,230 | $ | 310,016 | $ | 174,539 | $ | (887 | ) | $ | 640,898 | |||||||||
EITF
06-10 Adoption, Net of Tax of $596
|
(1,107 | ) | (1,107 | ) | ||||||||||||||||
Capital
Contribution from Parent
|
30,000 | 30,000 | ||||||||||||||||||
Preferred
Stock Dividends
|
(159 | ) | (159 | ) | ||||||||||||||||
TOTAL
|
669,632 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other Comprehensive
Income, Net
of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $74
|
137 | 137 | ||||||||||||||||||
NET
INCOME
|
69,270 | 69,270 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
69,407 | |||||||||||||||||||
SEPTEMBER
30, 2008
|
$ | 157,230 | $ | 340,016 | $ | 242,543 | $ | (750 | ) | $ | 739,039 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 2,244 | $ | 1,370 | ||||
Advances
to Affiliates
|
- | 51,202 | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
42,023 | 74,330 | ||||||
Affiliated
Companies
|
72,627 | 59,835 | ||||||
Miscellaneous
|
9,716 | 10,315 | ||||||
Allowance
for Uncollectible Accounts
|
(28 | ) | - | |||||
Total
Accounts Receivable
|
124,338 | 144,480 | ||||||
Fuel
|
26,547 | 19,394 | ||||||
Materials
and Supplies
|
47,419 | 47,691 | ||||||
Risk
Management Assets
|
24,717 | 33,308 | ||||||
Accrued
Tax Benefits
|
13,040 | 31,756 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
35,495 | - | ||||||
Margin
Deposits
|
426 | 8,980 | ||||||
Prepayments
and Other
|
18,385 | 18,137 | ||||||
TOTAL
|
292,611 | 356,318 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
1,252,804 | 1,110,657 | ||||||
Transmission
|
601,518 | 569,746 | ||||||
Distribution
|
1,437,156 | 1,337,038 | ||||||
Other
|
253,886 | 241,722 | ||||||
Construction
Work in Progress
|
77,392 | 200,018 | ||||||
Total
|
3,622,756 | 3,459,181 | ||||||
Accumulated
Depreciation and Amortization
|
1,191,777 | 1,182,171 | ||||||
TOTAL
- NET
|
2,430,979 | 2,277,010 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
186,216 | 158,731 | ||||||
Long-term
Risk Management Assets
|
2,652 | 3,358 | ||||||
Deferred
Charges and Other
|
59,369 | 48,454 | ||||||
TOTAL
|
248,237 | 210,543 | ||||||
TOTAL
ASSETS
|
$ | 2,971,827 | $ | 2,843,871 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | 125,029 | $ | - | ||||
Accounts
Payable:
|
||||||||
General
|
98,541 | 189,032 | ||||||
Affiliated
Companies
|
74,420 | 80,316 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
50,000 | - | ||||||
Risk
Management Liabilities
|
25,578 | 27,118 | ||||||
Customer
Deposits
|
39,498 | 41,477 | ||||||
Accrued
Taxes
|
35,282 | 18,374 | ||||||
Regulatory
Liability for Over-Recovered Fuel Costs
|
- | 11,697 | ||||||
Other
|
46,703 | 57,708 | ||||||
TOTAL
|
495,051 | 425,722 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
834,798 | 918,316 | ||||||
Long-term
Risk Management Liabilities
|
1,996 | 2,808 | ||||||
Deferred
Income Taxes
|
530,293 | 456,497 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
316,521 | 338,788 | ||||||
Deferred
Credits and Other
|
48,867 | 55,580 | ||||||
TOTAL
|
1,732,475 | 1,771,989 | ||||||
TOTAL
LIABILITIES
|
2,227,526 | 2,197,711 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
5,262 | 5,262 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – $15 Par Value Per Share:
|
||||||||
Authorized
– 11,000,000 Shares
|
||||||||
Issued
– 10,482,000 Shares
|
||||||||
Outstanding
– 9,013,000 Shares
|
157,230 | 157,230 | ||||||
Paid-in
Capital
|
340,016 | 310,016 | ||||||
Retained
Earnings
|
242,543 | 174,539 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(750 | ) | (887 | ) | ||||
TOTAL
|
739,039 | 640,898 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 2,971,827 | $ | 2,843,871 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 69,270 | $ | 22,440 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
78,079 | 70,128 | ||||||
Deferred
Income Taxes
|
70,856 | 23,220 | ||||||
Deferral
of Ice Storm Costs
|
(71,610 | ) | - | |||||
Allowance
for Equity Funds Used During Construction
|
(1,840 | ) | (649 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
6,973 | 7,120 | ||||||
Change
in Other Noncurrent Assets
|
9,920 | (17,754 | ) | |||||
Change
in Other Noncurrent Liabilities
|
(34,426 | ) | (31,165 | ) | ||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
21,846 | (31,617 | ) | |||||
Fuel,
Materials and Supplies
|
(6,881 | ) | (2,110 | ) | ||||
Margin
Deposits
|
8,554 | 26,461 | ||||||
Accounts
Payable
|
(81,228 | ) | 10,226 | |||||
Accrued
Taxes, Net
|
35,624 | 19,725 | ||||||
Fuel
Over/Under-Recovery, Net
|
(47,192 | ) | (8,260 | ) | ||||
Other
Current Assets
|
(1,676 | ) | 177 | |||||
Other
Current Liabilities
|
(13,883 | ) | (25,900 | ) | ||||
Net
Cash Flows from Operating Activities
|
42,386 | 62,042 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(214,319 | ) | (235,089 | ) | ||||
Change
in Advances to Affiliates, Net
|
51,202 | - | ||||||
Other
|
1,594 | 3,173 | ||||||
Net
Cash Flows Used for Investing Activities
|
(161,523 | ) | (231,916 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
30,000 | 60,000 | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
- | 12,488 | ||||||
Change
in Advances from Affiliates, Net
|
125,029 | 111,169 | ||||||
Retirement
of Long-term Debt – Affiliated
|
(33,700 | ) | (12,660 | ) | ||||
Principal
Payments for Capital Lease Obligations
|
(1,159 | ) | (1,125 | ) | ||||
Dividends
Paid on Cumulative Preferred Stock
|
(159 | ) | (159 | ) | ||||
Net
Cash Flows from Financing Activities
|
120,011 | 169,713 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
874 | (161 | ) | |||||
Cash
and Cash Equivalents at Beginning of Period
|
1,370 | 1,651 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,244 | $ | 1,490 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 39,739 | $ | 34,427 | ||||
Net
Cash Received for Income Taxes
|
44,559 | 18,004 | ||||||
Noncash
Acquisitions Under Capital Leases
|
403 | 600 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
12,251 | 16,358 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Income
Taxes
|
Note
8
|
Financing
Activities
|
Note
9
|
Third
Quarter of 2007
|
$ | 44 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins (a)
|
11 | |||||||
Transmission
Revenues
|
3 | |||||||
Other
|
3 | |||||||
Total
Change in Gross Margin
|
17 | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(15 | ) | ||||||
Depreciation
and Amortization
|
(1 | ) | ||||||
Taxes
Other Than Income Taxes
|
4 | |||||||
Other
Income
|
5 | |||||||
Interest
Expense
|
(7 | ) | ||||||
Total
Change in Operating Expenses and Other
|
(14 | ) | ||||||
Third
Quarter of 2008
|
$ | 47 |
(a)
|
Includes
firm wholesale sales to municipals and
cooperatives.
|
·
|
Retail
and Off-system Sales Margins increased $11 million primarily due to an
increase in wholesale fuel recovery.
|
·
|
Transmission
Revenues increased $3 million due to higher rates in the SPP
region.
|
·
|
Other
revenues increased $3 million primarily due to an increase in revenues
from coal deliveries from SWEPCo’s mining subsidiary, Dolet Hills Lignite
Company, LLC, to Cleco Corporation, a nonaffiliated entity. The
increase in coal deliveries was the result of planned and forced outages
during 2007 at the Dolet Hills Generating Station, which is jointly-owned
by SWEPCo and Cleco Corporation. The increased revenue from
coal deliveries was offset by a corresponding increase in Other Operation
and Maintenance expenses from mining operations as discussed
below.
|
·
|
Other
Operation and Maintenance expenses increased $15 million primarily due to
the following:
|
|
·
|
A
$14 million increase in distribution expenses primarily due to storm
restoration expenses for Hurricanes Ike and Gustav. SWEPCo intends
to pursue the recovery of these expenses.
|
|
·
|
A
$3 million increase in expense for coal deliveries from SWEPCo’s mining
subsidiary, Dolet Hills Lignite Company, LLC. The increased
expenses for coal deliveries were offset by a corresponding increase in
revenues from mining operations as discussed above.
|
|
·
|
Taxes
Other Than Income Taxes decreased $4 million primarily due to a $3 million
decrease in state and local franchise tax from refunds related to prior
years.
|
|
·
|
Other
Income increased $5 million primarily due to higher nonaffiliated interest
income resulting from the fuel under-recovery balance, the Texas state
franchise refund and the Utility Money Pool.
|
|
·
|
Interest
Expense increased $7 million primarily due to a $10 million increase
related to higher long-term debt outstanding, partially offset by a $3
million increase in the debt component of AFUDC due to new generation
projects.
|
Nine
Months Ended September 30, 2007
|
$ | 55 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins (a)
|
38 | |||||||
Transmission
Revenues
|
7 | |||||||
Other
|
- | |||||||
Total
Change in Gross Margin
|
45 | |||||||
Changes
in Operating Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(33 | ) | ||||||
Depreciation
and Amortization
|
(5 | ) | ||||||
Taxes
Other Than Income Taxes
|
5 | |||||||
Other
Income
|
8 | |||||||
Interest
Expense
|
(8 | ) | ||||||
Total
Change in Operating Expenses and Other
|
(33 | ) | ||||||
Income
Tax Expense
|
(1 | ) | ||||||
Nine
Months Ended September 30, 2008
|
$ | 66 |
(a)
|
Includes
firm wholesale sales to municipals and
cooperatives.
|
·
|
Retail
and Off-system Sales Margins increased $38 million primarily due to higher
fuel recovery resulting from an $18 million refund provision booked in
2007 pursuant to an unfavorable ALJ ruling in the Texas Fuel
Reconciliation proceeding. In addition, an increase of $10
million in wholesale revenue and lower purchase power capacity of $4
million was reflected in 2008.
|
·
|
Transmission
Revenues increased $7 million due to higher rates in the SPP
region.
|
·
|
While
Other revenues in total were unchanged, there was a $12 million decrease
in gains on sales of emission allowances. This decrease was
offset by an $11 million increase in revenue from coal deliveries from
SWEPCo’s mining subsidiary, Dolet Hills Lignite Company, LLC, to Cleco
Corporation, a nonaffiliated entity. The increase in coal
deliveries was the result of planned and forced outages during 2007 at the
Dolet Hills Generating Station, which is jointly-owned by SWEPCo and Cleco
Corporation. The increased revenue from coal deliveries was
offset by a corresponding increase in Other Operation and Maintenance
expenses from mining operations as discussed
below.
|
·
|
Other
Operation and Maintenance expenses increased $33 million primarily due to
the following:
|
|
·
|
A
$12 million increase in distribution expenses primarily due to storm
restoration expenses from Hurricanes Ike and Gustav. SWEPCo intends
to pursue the recovery of these expenses.
|
|
·
|
A
$14 million increase in expenses for coal deliveries from SWEPCo’s mining
subsidiary, Dolet Hills Lignite Company, LLC. The increased
expenses for coal deliveries were offset by a corresponding increase in
revenues from mining operations as discussed above.
|
|
·
|
Depreciation
and Amortization increased $5 million primarily due to higher depreciable
asset balances.
|
|
·
|
Taxes
Other Than Income Taxes decreased $5 million primarily due to a decrease
in state and local franchise tax from refunds related to prior
years.
|
|
·
|
Other
Income increased $8 million primarily due to higher nonaffiliated interest
income and an increase in the equity component of AFUDC as a result of new
generation projects.
|
|
·
|
Interest
Expense increased $8 million primarily due to a $17 million increase from
higher long-term debt outstanding, partially offset by a $7 million
increase in the debt component of AFUDC due to new generation
projects.
|
|
·
|
Income
Tax Expense increased $1 million primarily due to an increase in pretax
book income, partially offset by state income taxes and changes in certain
book/tax differences accounted for on a flow-through
basis.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
Baa1
|
BBB
|
BBB+
|
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 1,742 | $ | 2,618 | ||||
Cash
Flows from (Used for):
|
||||||||
Operating
Activities
|
130,250 | 180,146 | ||||||
Investing
Activities
|
(619,487 | ) | (353,001 | ) | ||||
Financing
Activities
|
490,247 | 172,089 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
1,010 | (766 | ) | |||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,752 | $ | 1,852 |
Principal
Amount
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Senior
Unsecured Notes
|
$
|
400,000
|
6.45
|
2019
|
|||
Pollution
Control Bonds
|
41,135
|
4.50
|
2011
|
Principal
Amount
Paid
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Notes
Payable – Nonaffiliated
|
$
|
1,500
|
Variable
|
2008
|
|||
Notes
Payable – Nonaffiliated
|
3,304
|
4.47
|
2011
|
||||
Pollution
Control Bonds
|
41,135
|
Variable
|
2011
|
MTM
Risk Management Contracts
|
Cash
Flow &
Fair
Value Hedges
|
DETM
Assignment (a)
|
Collateral
Deposits
|
Total
|
||||||||||||||||
Current
Assets
|
$ | 30,804 | $ | - | $ | - | $ | (528 | ) | $ | 30,276 | |||||||||
Noncurrent
Assets
|
3,561 | - | - | (60 | ) | 3,501 | ||||||||||||||
Total
MTM Derivative Contract Assets
|
34,365 | - | - | (588 | ) | 33,777 | ||||||||||||||
Current
Liabilities
|
(31,197 | ) | (90 | ) | (130 | ) | 60 | (31,357 | ) | |||||||||||
Noncurrent
Liabilities
|
(2,406 | ) | (93 | ) | (132 | ) | 9 | (2,622 | ) | |||||||||||
Total
MTM Derivative Contract Liabilities
|
(33,603 | ) | (183 | ) | (262 | ) | 69 | (33,979 | ) | |||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 762 | $ | (183 | ) | $ | (262 | ) | $ | (519 | ) | $ | (202 | ) |
(a)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Total
MTM Risk Management Contract Net Assets at December 31,
2007
|
$ | 8,131 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(8,169 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
- | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
- | |||
Change
in Fair Value Due to Valuation Methodology Changes on Forward Contracts
(b)
|
103 | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(c)
|
106 | |||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
591 | |||
Total
MTM Risk Management Contract Net Assets
|
762 | |||
Net
Cash Flow & Fair Value Hedge Contracts
|
(183 | ) | ||
DETM
Assignment (e)
|
(262 | ) | ||
Collateral
Deposits
|
(519 | ) | ||
Ending
Net Risk Management Assets (Liabilities) at September 30,
2008
|
$ | (202 | ) |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. Inception value is only recorded if observable market
data can be obtained for valuation inputs for the entire contract
term. The contract prices are valued against market curves
associated with the delivery location and delivery
term.
|
(b)
|
Represents
the impact of applying AEP’s credit risk when measuring the fair value of
derivative liabilities according to SFAS 157.
|
(c)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, storage, etc.
|
(d)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected in the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory assets/liabilities.
|
(e)
|
See
“Natural Gas Contracts with DETM” section of Note 16 of the 2007 Annual
Report.
|
Remainder
2008
|
2009
|
2010
|
2011
|
2012
|
After
2012
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | 372 | $ | (294 | ) | $ | - | $ | - | $ | - | $ | - | $ | 78 | |||||||||||||
Level
2 (b)
|
10 | 1,467 | 757 | (122 | ) | - | - | 2,112 | ||||||||||||||||||||
Level
3 (c)
|
(1,429 | ) | - | 1 | - | - | - | (1,428 | ) | |||||||||||||||||||
Total
|
$ | (1,047 | ) | $ | 1,173 | $ | 758 | $ | (122 | ) | $ | - | $ | - | $ | 762 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1, and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
Interest
Rate
|
Foreign
Currency
|
Total
|
||||||||||
Beginning
Balance in AOCI December 31, 2007
|
$ | (6,650 | ) | $ | 629 | $ | (6,021 | ) | ||||
Changes
in Fair Value
|
- | (204 | ) | (204 | ) | |||||||
Reclassifications
from AOCI for Cash
Flow Hedges Settled
|
621 | (544 | ) | 77 | ||||||||
Ending
Balance in AOCI September 30, 2008
|
$ | (6,029 | ) | $ | (119 | ) | $ | (6,148 | ) |
Nine
Months Ended
September
30, 2008
|
Twelve
Months Ended
December
31, 2007
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$101
|
$220
|
$64
|
$11
|
$17
|
$245
|
$75
|
$7
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 500,484 | $ | 445,169 | $ | 1,232,017 | $ | 1,101,703 | ||||||||
Sales
to AEP Affiliates
|
11,508 | 2,839 | 42,692 | 35,491 | ||||||||||||
Other
|
471 | 502 | 1,164 | 1,437 | ||||||||||||
TOTAL
|
512,463 | 448,510 | 1,275,873 | 1,138,631 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
197,474 | 141,837 | 462,282 | 379,818 | ||||||||||||
Purchased
Electricity for Resale
|
50,449 | 73,438 | 145,097 | 182,806 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
36,170 | 22,282 | 108,542 | 61,284 | ||||||||||||
Other
Operation
|
64,377 | 59,759 | 186,713 | 163,746 | ||||||||||||
Maintenance
|
33,694 | 23,205 | 88,854 | 79,265 | ||||||||||||
Depreciation
and Amortization
|
35,842 | 34,605 | 108,875 | 103,395 | ||||||||||||
Taxes
Other Than Income Taxes
|
12,623 | 16,767 | 45,747 | 50,298 | ||||||||||||
TOTAL
|
430,629 | 371,893 | 1,146,110 | 1,020,612 | ||||||||||||
OPERATING
INCOME
|
81,834 | 76,617 | 129,763 | 118,019 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
5,417 | 518 | 7,834 | 1,999 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
4,152 | 3,681 | 10,167 | 7,634 | ||||||||||||
Interest
Expense
|
(22,659 | ) | (15,966 | ) | (57,071 | ) | (48,691 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE AND MINORITY INTEREST
EXPENSE
|
68,744 | 64,850 | 90,693 | 78,961 | ||||||||||||
Income
Tax Expense
|
20,353 | 19,811 | 21,717 | 20,879 | ||||||||||||
Minority
Interest Expense
|
976 | 919 | 2,870 | 2,733 | ||||||||||||
NET
INCOME
|
47,415 | 44,120 | 66,106 | 55,349 | ||||||||||||
Preferred
Stock Dividend Requirements
|
58 | 58 | 172 | 172 | ||||||||||||
EARNINGS
APPLICABLE TO COMMON STOCK
|
$ | 47,357 | $ | 44,062 | $ | 65,934 | $ | 55,177 |
The
common stock of SWEPCo is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
DECEMBER
31, 2006
|
$ | 135,660 | $ | 245,003 | $ | 459,338 | $ | (18,799 | ) | $ | 821,202 | |||||||||
FIN
48 Adoption, Net of Tax
|
(1,642 | ) | (1,642 | ) | ||||||||||||||||
Capital
Contribution from Parent
|
55,000 | 55,000 | ||||||||||||||||||
Preferred
Stock Dividends
|
(172 | ) | (172 | ) | ||||||||||||||||
TOTAL
|
874,388 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $90
|
168 | 168 | ||||||||||||||||||
NET
INCOME
|
55,349 | 55,349 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
55,517 | |||||||||||||||||||
SEPTEMBER
30, 2007
|
$ | 135,660 | $ | 300,003 | $ | 512,873 | $ | (18,631 | ) | $ | 929,905 | |||||||||
DECEMBER
31, 2007
|
$ | 135,660 | $ | 330,003 | $ | 523,731 | $ | (16,439 | ) | $ | 972,955 | |||||||||
EITF
06-10 Adoption, Net of Tax of $622
|
(1,156 | ) | (1,156 | ) | ||||||||||||||||
SFAS
157 Adoption, Net of Tax of $6
|
10 | 10 | ||||||||||||||||||
Capital
Contribution from Parent
|
100,000 | 100,000 | ||||||||||||||||||
Preferred
Stock Dividends
|
(172 | ) | (172 | ) | ||||||||||||||||
TOTAL
|
1,071,637 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other Comprehensive Income
(Loss), Net
of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $69
|
(127 | ) | (127 | ) | ||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $380
|
706 | 706 | ||||||||||||||||||
NET
INCOME
|
66,106 | 66,106 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
66,685 | |||||||||||||||||||
SEPTEMBER
30, 2008
|
$ | 135,660 | $ | 430,003 | $ | 588,519 | $ | (15,860 | ) | $ | 1,138,322 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 2,752 | $ | 1,742 | ||||
Advances
to Affiliates
|
195,628 | - | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
32,619 | 91,379 | ||||||
Affiliated
Companies
|
42,876 | 33,196 | ||||||
Miscellaneous
|
12,781 | 10,544 | ||||||
Allowance
for Uncollectible Accounts
|
(135 | ) | (143 | ) | ||||
Total
Accounts Receivable
|
88,141 | 134,976 | ||||||
Fuel
|
89,408 | 75,662 | ||||||
Materials
and Supplies
|
51,565 | 48,673 | ||||||
Risk
Management Assets
|
30,276 | 39,850 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
81,907 | 5,859 | ||||||
Margin
Deposits
|
600 | 10,650 | ||||||
Prepayments
and Other
|
38,406 | 28,147 | ||||||
TOTAL
|
578,683 | 345,559 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
1,756,486 | 1,743,198 | ||||||
Transmission
|
771,747 | 737,975 | ||||||
Distribution
|
1,364,596 | 1,312,746 | ||||||
Other
|
698,764 | 631,765 | ||||||
Construction
Work in Progress
|
735,226 | 451,228 | ||||||
Total
|
5,326,819 | 4,876,912 | ||||||
Accumulated
Depreciation and Amortization
|
1,996,531 | 1,939,044 | ||||||
TOTAL
- NET
|
3,330,288 | 2,937,868 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
120,858 | 133,617 | ||||||
Long-term
Risk Management Assets
|
3,501 | 4,073 | ||||||
Deferred
Charges and Other
|
93,126 | 67,269 | ||||||
TOTAL
|
217,485 | 204,959 | ||||||
TOTAL
ASSETS
|
$ | 4,126,456 | $ | 3,488,386 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | - | $ | 1,565 | ||||
Accounts
Payable:
|
||||||||
General
|
163,540 | 152,305 | ||||||
Affiliated
Companies
|
41,010 | 51,767 | ||||||
Short-term
Debt – Nonaffiliated
|
9,519 | 285 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
117,809 | 5,906 | ||||||
Risk
Management Liabilities
|
31,357 | 32,629 | ||||||
Customer
Deposits
|
34,989 | 37,473 | ||||||
Accrued
Taxes
|
60,052 | 26,494 | ||||||
Regulatory
Liability for Over-Recovered Fuel Costs
|
- | 22,879 | ||||||
Other
|
94,559 | 76,554 | ||||||
TOTAL
|
552,835 | 407,857 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
1,424,395 | 1,141,311 | ||||||
Long-term
Debt – Affiliated
|
50,000 | 50,000 | ||||||
Long-term
Risk Management Liabilities
|
2,622 | 3,334 | ||||||
Deferred
Income Taxes
|
407,149 | 361,806 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
331,985 | 334,014 | ||||||
Deferred
Credits and Other
|
214,153 | 210,725 | ||||||
TOTAL
|
2,430,304 | 2,101,190 | ||||||
TOTAL
LIABILITIES
|
2,983,139 | 2,509,047 | ||||||
Minority
Interest
|
298 | 1,687 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
4,697 | 4,697 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – Par Value – $18 Per Share:
|
||||||||
Authorized
– 7,600,000 Shares
|
||||||||
Outstanding
– 7,536,640 Shares
|
135,660 | 135,660 | ||||||
Paid-in
Capital
|
430,003 | 330,003 | ||||||
Retained
Earnings
|
588,519 | 523,731 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(15,860 | ) | (16,439 | ) | ||||
TOTAL
|
1,138,322 | 972,955 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 4,126,456 | $ | 3,488,386 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 66,106 | $ | 55,349 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
108,875 | 103,395 | ||||||
Deferred
Income Taxes
|
37,162 | (17,863 | ) | |||||
Provision
for Fuel Disallowance
|
- | 24,074 | ||||||
Allowance
for Equity Funds Used During Construction
|
(10,167 | ) | (7,634 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
7,905 | 7,864 | ||||||
Deferred
Property Taxes
|
(9,315 | ) | (9,172 | ) | ||||
Change
in Other Noncurrent Assets
|
9,104 | 10,170 | ||||||
Change
in Other Noncurrent Liabilities
|
(17,015 | ) | (7,134 | ) | ||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
46,835 | 47,992 | ||||||
Fuel,
Materials and Supplies
|
(16,665 | ) | (11,572 | ) | ||||
Margin
Deposits
|
10,050 | 29,986 | ||||||
Accounts
Payable
|
(34,819 | ) | (21,603 | ) | ||||
Accrued
Taxes, Net
|
29,271 | 25,556 | ||||||
Fuel
Over/Under-Recovery, Net
|
(98,928 | ) | (26,891 | ) | ||||
Other
Current Assets
|
(3,121 | ) | (687 | ) | ||||
Other
Current Liabilities
|
4,972 | (21,684 | ) | |||||
Net
Cash Flows from Operating Activities
|
130,250 | 180,146 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(424,092 | ) | (353,107 | ) | ||||
Change
in Advances to Affiliates, Net
|
(195,628 | ) | - | |||||
Other
|
233 | 106 | ||||||
Net
Cash Flows Used for Investing Activities
|
(619,487 | ) | (353,001 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
100,000 | 55,000 | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
437,113 | 247,496 | ||||||
Change
in Short-term Debt, Net – Nonaffiliated
|
9,234 | 8,754 | ||||||
Change
in Advances from Affiliates, Net
|
(1,565 | ) | (33,096 | ) | ||||
Retirement
of Long-term Debt – Nonaffiliated
|
(45,939 | ) | (100,460 | ) | ||||
Principal
Payments for Capital Lease Obligations
|
(8,424 | ) | (5,433 | ) | ||||
Dividends
Paid on Cumulative Preferred Stock
|
(172 | ) | (172 | ) | ||||
Net
Cash Flows from Financing Activities
|
490,247 | 172,089 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
1,010 | (766 | ) | |||||
Cash
and Cash Equivalents at Beginning of Period
|
1,742 | 2,618 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,752 | $ | 1,852 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 44,255 | $ | 44,662 | ||||
Net
Cash Paid (Received) for Income Taxes
|
(20,835 | ) | 37,479 | |||||
Noncash
Acquisitions Under Capital Leases
|
21,807 | 19,567 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
94,837 | 41,978 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Income
Taxes
|
Note
8
|
Financing
Activities
|
Note
9
|
The
condensed notes to condensed financial statements that follow are a
combined presentation for the Registrant Subsidiaries. The
following list indicates the registrants to which the footnotes
apply:
|
||
1.
|
Significant
Accounting Matters
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
2.
|
New
Accounting Pronouncements and Extraordinary Item
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
3.
|
Rate
Matters
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
4.
|
Commitments,
Guarantees and Contingencies
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
5.
|
Acquisition
|
CSPCo
|
6.
|
Benefit
Plans
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
7.
|
Business
Segments
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
8.
|
Income
Taxes
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
9.
|
Financing
Activities
|
APCo,
CSPCo, I&M, OPCo, PSO,
SWEPCo
|
1.
|
SIGNIFICANT ACCOUNTING
MATTERS
|
2.
|
NEW ACCOUNTING
PRONOUNCEMENTS AND EXTRAORDINARY
ITEM
|
APCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 7,275 | $ | 553,289 | $ | 5,005 | $ | (447,811 | ) | $ | 117,758 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 10,120 | - | (4,980 | ) | 5,140 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 14,259 | 14,259 | |||||||||||||||
Total
Risk Management Assets
|
$ | 7,275 | $ | 563,409 | $ | 5,005 | $ | (438,532 | ) | $ | 137,157 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 10,589 | $ | 518,486 | $ | 9,646 | $ | (440,158 | ) | $ | 98,563 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 7,976 | - | (4,980 | ) | 2,996 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 6,321 | 6,321 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 10,589 | $ | 526,462 | $ | 9,646 | $ | (438,817 | ) | $ | 107,880 |
CSPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (e)
|
$ | 31,002 | $ | - | $ | - | $ | 962 | $ | 31,964 | ||||||||||
Risk
Management Assets:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 4,083 | $ | 286,118 | $ | 2,811 | $ | (232,301 | ) | $ | 60,711 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 5,189 | - | (2,795 | ) | 2,394 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 8,005 | 8,005 | |||||||||||||||
Total
Risk Management Assets
|
$ | 4,083 | $ | 291,307 | $ | 2,811 | $ | (227,091 | ) | $ | 71,110 | |||||||||
Total
Assets
|
$ | 35,085 | $ | 291,307 | $ | 2,811 | $ | (226,129 | ) | $ | 103,074 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 5,945 | $ | 266,791 | $ | 5,406 | $ | (227,981 | ) | $ | 50,161 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 4,477 | - | (2,795 | ) | 1,682 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 3,549 | 3,549 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 5,945 | $ | 271,268 | $ | 5,406 | $ | (227,227 | ) | $ | 55,392 |
I&M
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,952 | $ | 283,053 | $ | 2,721 | $ | (230,057 | ) | $ | 59,669 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 5,022 | - | (2,705 | ) | 2,317 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 7,747 | 7,747 | |||||||||||||||
Total
Risk Management Assets
|
$ | 3,952 | $ | 288,075 | $ | 2,721 | $ | (225,015 | ) | $ | 69,733 | |||||||||
Spent
Nuclear Fuel and Decommissioning Trusts:
|
||||||||||||||||||||
Cash
and Cash Equivalents (d)
|
$ | - | $ | 3,523 | $ | - | $ | 6,328 | $ | 9,851 | ||||||||||
Debt
Securities (f)
|
- | 837,141 | - | - | 837,141 | |||||||||||||||
Equity
Securities (g)
|
444,994 | - | - | - | 444,994 | |||||||||||||||
Total Spent Nuclear Fuel and
Decommissioning Trusts
|
$ | 444,994 | $ | 840,664 | $ | - | $ | 6,328 | $ | 1,291,986 | ||||||||||
Total
Assets
|
$ | 448,946 | $ | 1,128,739 | $ | 2,721 | $ | (218,687 | ) | $ | 1,361,719 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 5,754 | $ | 264,220 | $ | 5,234 | $ | (225,884 | ) | $ | 49,324 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 4,333 | - | (2,705 | ) | 1,628 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 3,435 | 3,435 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 5,754 | $ | 268,553 | $ | 5,234 | $ | (225,154 | ) | $ | 54,387 |
OPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (e)
|
$ | 3,116 | $ | - | $ | - | $ | 2,164 | $ | 5,280 | ||||||||||
Risk
Management Assets:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 5,059 | $ | 582,635 | $ | 3,476 | $ | (481,108 | ) | $ | 110,062 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 6,428 | - | (3,463 | ) | 2,965 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 9,917 | 9,917 | |||||||||||||||
Total
Risk Management Assets
|
$ | 5,059 | $ | 589,063 | $ | 3,476 | $ | (474,654 | ) | $ | 122,944 | |||||||||
Total
Assets
|
$ | 8,175 | $ | 589,063 | $ | 3,476 | $ | (472,490 | ) | $ | 128,224 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 7,365 | $ | 552,724 | $ | 6,809 | $ | (476,017 | ) | $ | 90,881 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 6,633 | - | (3,463 | ) | 3,170 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 4,396 | 4,396 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 7,365 | $ | 559,357 | $ | 6,809 | $ | (475,084 | ) | $ | 98,447 |
PSO
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,743 | $ | 141,674 | $ | 3,803 | $ | (121,851 | ) | $ | 27,369 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | - | - | - | - | |||||||||||||||
Total
Risk Management Assets
|
$ | 3,743 | $ | 141,674 | $ | 3,803 | $ | (121,851 | ) | $ | 27,369 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,677 | $ | 140,064 | $ | 5,010 | $ | (121,399 | ) | $ | 27,352 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | - | - | - | - | |||||||||||||||
DETM
Assignment (c)
|
- | - | - | 222 | 222 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 3,677 | $ | 140,064 | $ | 5,010 | $ | (121,177 | ) | $ | 27,574 |
SWEPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 4,412 | $ | 177,218 | $ | 4,481 | $ | (152,334 | ) | $ | 33,777 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 44 | - | (44 | ) | - | ||||||||||||||
Total
Risk Management Assets
|
$ | 4,412 | $ | 177,262 | $ | 4,481 | $ | (152,378 | ) | $ | 33,777 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities:
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 4,334 | $ | 175,106 | $ | 5,909 | $ | (151,815 | ) | $ | 33,534 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 227 | - | (44 | ) | 183 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 262 | 262 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 4,334 | $ | 175,333 | $ | 5,909 | $ | (151,597 | ) | $ | 33,979 |
(a)
|
Amounts
in “Other” column primarily represent counterparty netting of risk
management contracts and associated cash collateral under FSP FIN
39-1.
|
(b)
|
“Dedesignated
Risk Management Contracts” are contracts that were originally MTM but were
subsequently elected as normal under SFAS 133. At the time of
the normal election the MTM value was frozen and no longer fair
valued. This will be amortized into Utility Operations Revenues
over the remaining life of the contract.
|
(c)
|
See
“Natural Gas Contracts with DETM” section of Note 16 in the 2007 Annual
Report.
|
(d)
|
Amounts
in “Other” column primarily represent accrued interest receivables to/from
financial institutions. Level 2 amounts primarily represent
investments in money market funds.
|
(e)
|
Amounts
in “Other” column primarily represent cash deposits with third
parties. Level 1 amounts primarily represent investments in
money market funds.
|
(f)
|
Amounts
represent corporate, municipal and treasury bonds.
|
(g)
|
Amounts
represent publicly traded equity
securities.
|
Three
Months Ended September 30, 2008
|
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Balance
as of July 1, 2008
|
$ | (18,560 | ) | $ | (11,122 | ) | $ | (10,675 | ) | $ | (13,245 | ) | $ | (23 | ) | $ | (45 | ) | ||||||
Realized
(Gain) Loss Included in Earnings (or Changes in Net Assets)
(a)
|
4,466 | 2,670 | 2,561 | 3,287 | 4 | 13 | ||||||||||||||||||
Unrealized
Gain (Loss) Included in Earnings (or Changes in Net Assets) Relating to
Assets Still Held at the Reporting Date (a)
|
- | (1,317 | ) | - | (1,574 | ) | - | 26 | ||||||||||||||||
Realized
and Unrealized Gains (Losses) Included in Other Comprehensive
Income
|
- | - | - | - | - | - | ||||||||||||||||||
Purchases,
Issuances and Settlements
|
- | - | - | - | - | - | ||||||||||||||||||
Transfers
in and/or out of Level 3 (b)
|
5,595 | 3,360 | 3,228 | 3,914 | (1,249 | ) | (1,471 | ) | ||||||||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
3,858 | 3,814 | 2,373 | 4,285 | 61 | 49 | ||||||||||||||||||
Balance
as of September 30, 2008
|
$ | (4,641 | ) | $ | (2,595 | ) | $ | (2,513 | ) | $ | (3,333 | ) | $ | (1,207 | ) | $ | (1,428 | ) |
Nine
Months Ended September 30, 2008
|
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Balance
as of January 1, 2008
|
$ | (697 | ) | $ | (263 | ) | $ | (280 | ) | $ | (1,607 | ) | $ | (243 | ) | $ | (408 | ) | ||||||
Realized
(Gain) Loss Included in Earnings (or Changes in Net Assets)
(a)
|
332 | 88 | 105 | 1,063 | 170 | 290 | ||||||||||||||||||
Unrealized
Gain (Loss) Included in Earnings (or Changes in Net Assets) Relating to
Assets Still Held at the Reporting Date (a)
|
- | 190 | - | 126 | - | 56 | ||||||||||||||||||
Realized
and Unrealized Gains (Losses) Included in Other Comprehensive
Income
|
- | - | - | - | - | - | ||||||||||||||||||
Purchases,
Issuances and Settlements
|
- | - | - | - | - | - | ||||||||||||||||||
Transfers
in and/or out of Level 3 (b)
|
(731 | ) | (454 | ) | (430 | ) | (244 | ) | (1,249 | ) | (1,472 | ) | ||||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
(3,545 | ) | (2,156 | ) | (1,908 | ) | (2,671 | ) | 115 | 106 | ||||||||||||||
Balance
as of September 30, 2008
|
$ | (4,641 | ) | $ | (2,595 | ) | $ | (2,513 | ) | $ | (3,333 | ) | $ | (1,207 | ) | $ | (1,428 | ) |
(a)
|
Included
in revenues on the Condensed Statements of Income.
|
(b)
|
“Transfers
in and/or out of Level 3” represent existing assets or liabilities that
were either previously categorized as a higher level for which the inputs
to the model became unobservable or assets and liabilities that were
previously classified as level 3 for which the lowest significant input
became observable during the period.
|
(c)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Statements of Income. These net gains (losses) are recorded as
regulatory assets/liabilities.
|
Retained
|
|||||||||
Earnings
|
Tax
|
||||||||
Company
|
Reduction
|
Amount
|
|||||||
(in
thousands)
|
|||||||||
APCo
|
$ | 2,181 | $ | 1,175 | |||||
CSPCo
|
1,095 | 589 | |||||||
I&M
|
1,398 | 753 | |||||||
OPCo
|
1,864 | 1,004 | |||||||
PSO
|
1,107 | 596 | |||||||
SWEPCo
|
1,156 | 622 |
EITF
Issue No. 08-5 “Issuer’s Accounting for Liabilities Measured at Fair Value
with a Third-Party Credit Enhancement” (EITF
08-5)
|
(a)
|
The
nature of the credit derivative.
|
(b)
|
The
maximum potential amount of future payments.
|
(c)
|
The
fair value of the credit derivative.
|
(d)
|
The
nature of any recourse provisions and any assets held as collateral or by
third parties.
|
APCo
|
|||||||||
As
Reported for
|
As
Reported for
|
||||||||
Balance
Sheet
|
the
December 2007
|
FIN
39-1
|
the
September 2008
|
||||||
Line
Description
|
10-K
|
Reclassification
|
10-Q
|
||||||
Current
Assets:
|
(in
thousands)
|
||||||||
Risk
Management Assets
|
$
|
64,707
|
$
|
(1,752)
|
$
|
62,955
|
|||
Prepayments
and Other
|
19,675
|
(3,306)
|
16,369
|
||||||
Long-term
Risk Management Assets
|
74,954
|
(2,588)
|
72,366
|
||||||
Current
Liabilities:
|
|||||||||
Risk
Management Liabilities
|
54,955
|
(3,247)
|
51,708
|
||||||
Customer
Deposits
|
50,260
|
(4,340)
|
45,920
|
||||||
Long-term
Risk Management Liabilities
|
47,416
|
(59)
|
47,357
|
CSPCo
|
|||||||||
As
Reported for
|
As
Reported for
|
||||||||
Balance
Sheet
|
the
December 2007
|
FIN
39-1
|
the
September 2008
|
||||||
Line
Description
|
10-K
|
Reclassification
|
10-Q
|
||||||
Current
Assets:
|
(in
thousands)
|
||||||||
Risk
Management Assets
|
$
|
34,564
|
$
|
(1,006)
|
$
|
33,558
|
|||
Prepayments
and Other
|
11,877
|
(1,917)
|
9,960
|
||||||
Long-term
Risk Management Assets
|
43,352
|
(1,500)
|
41,852
|
||||||
Current
Liabilities:
|
|||||||||
Risk
Management Liabilities
|
30,118
|
(1,881)
|
28,237
|
||||||
Customer
Deposits
|
45,602
|
(2,507)
|
43,095
|
||||||
Long-term
Risk Management Liabilities
|
27,454
|
(35)
|
27,419
|
I&M
|
|||||||||
As
Reported for
|
As
Reported for
|
||||||||
Balance
Sheet
|
the
December 2007
|
FIN
39-1
|
the
September 2008
|
||||||
Line
Description
|
10-K
|
Reclassification
|
10-Q
|
||||||
Current
Assets:
|
(in
thousands)
|
||||||||
Risk
Management Assets
|
$
|
33,334
|
$
|
(969)
|
$
|
32,365
|
|||
Prepayments
and Other
|
12,932
|
(1,841)
|
11,091
|
||||||
Long-term
Risk Management Assets
|
41,668
|
(1,441)
|
40,227
|
||||||
Current
Liabilities:
|
|||||||||
Risk
Management Liabilities
|
29,078
|
(1,807)
|
27,271
|
||||||
Customer
Deposits
|
28,855
|
(2,410)
|
26,445
|
||||||
Long-term
Risk Management Liabilities
|
26,382
|
(34)
|
26,348
|
OPCo
|
|||||||||
As
Reported for
|
As
Reported for
|
||||||||
Balance
Sheet
|
the
December 2007
|
FIN
39-1
|
the
September 2008
|
||||||
Line
Description
|
10-K
|
Reclassification
|
10-Q
|
||||||
Current
Assets:
|
(in
thousands)
|
||||||||
Risk
Management Assets
|
$
|
45,490
|
$
|
(1,254)
|
$
|
44,236
|
|||
Prepayments
and Other
|
20,532
|
(2,232)
|
18,300
|
||||||
Long-term
Risk Management Assets
|
51,334
|
(1,748)
|
49,586
|
||||||
Current
Liabilities:
|
|||||||||
Risk
Management Liabilities
|
42,740
|
(2,192)
|
40,548
|
||||||
Customer
Deposits
|
33,615
|
(3,002)
|
30,613
|
||||||
Long-term
Risk Management Liabilities
|
32,234
|
(40)
|
32,194
|
PSO
|
||||||||||
As
Reported for
|
As
Reported for
|
|||||||||
Balance
Sheet
|
the
December 2007
|
FIN
39-1
|
the
September 2008
|
|||||||
Line
Description
|
10-K
|
Reclassification
|
10-Q
|
|||||||
Current
Assets:
|
(in
thousands)
|
|||||||||
Risk
Management Assets
|
$
|
33,338
|
$
|
(30)
|
$
|
33,308
|
||||
Margin
Deposits
|
9,119
|
(139)
|
8,980
|
|||||||
Long-term
Risk Management Assets
|
3,376
|
(18)
|
3,358
|
|||||||
Current
Liabilities:
|
||||||||||
Risk
Management Liabilities
|
27,151
|
(33)
|
27,118
|
|||||||
Customer
Deposits
|
41,525
|
(48)
|
41,477
|
|||||||
Long-term
Risk Management Liabilities
|
2,914
|
(106)
|
2,808
|
SWEPCo
|
||||||||||
As
Reported for
|
As
Reported for
|
|||||||||
Balance
Sheet
|
the
December 2007
|
FIN
39-1
|
the
September 2008
|
|||||||
Line
Description
|
10-K
|
Reclassification
|
10-Q
|
|||||||
Current
Assets:
|
(in
thousands)
|
|||||||||
Risk
Management Assets
|
$
|
39,893
|
$
|
(43)
|
$
|
39,850
|
||||
Margin
Deposits
|
10,814
|
(164)
|
10,650
|
|||||||
Long-term
Risk Management Assets
|
4,095
|
(22)
|
4,073
|
|||||||
Current
Liabilities:
|
||||||||||
Risk
Management Liabilities
|
32,668
|
(39)
|
32,629
|
|||||||
Customer
Deposits
|
37,537
|
(64)
|
37,473
|
|||||||
Long-term
Risk Management Liabilities
|
3,460
|
(126)
|
3,334
|
September
30, 2008
|
||||||||
Cash
Collateral
|
Cash
Collateral
|
|||||||
Received
|
Paid
|
|||||||
Netted
Against
|
Netted
Against
|
|||||||
Risk
Management
|
Risk
Management
|
|||||||
Assets
|
Liabilities
|
|||||||
(in
thousands)
|
||||||||
APCo
|
$ | 8,250 | $ | 597 | ||||
CSPCo
|
4,631 | 311 | ||||||
I&M
|
4,482 | 309 | ||||||
OPCo
|
5,747 | 656 | ||||||
PSO
|
499 | 47 | ||||||
SWEPCo
|
588 | 69 |
3.
|
RATE
MATTERS
|
Company
|
(in
millions)
|
|||
APCo
|
$
|
70.2
|
||
CSPCo
|
38.8
|
|||
I&M
|
41.3
|
|||
OPCo
|
53.3
|
2007
|
2006
|
|||||||
Company
|
(in
millions)
|
|||||||
APCo
|
$ | 1.7 | $ | 12.0 | ||||
CSPCo
|
0.9 | 6.7 | ||||||
I&M
|
1.0 | 7.0 | ||||||
OPCo
|
1.3 | 9.1 |
4.
|
COMMITMENTS,
GUARANTEES AND CONTINGENCIES
|
Borrower
|
||||||||
Company
|
Amount
|
Maturity
|
Sublimit
|
|||||
(in
thousands)
|
||||||||
$1.5
billion LOC:
|
||||||||
I&M
|
$
|
1,113
|
March
2009
|
N/A
|
||||
SWEPCo
|
4,000
|
December
2008
|
N/A
|
|||||
$650
million LOC:
|
||||||||
APCo
|
$
|
126,717
|
June
2009
|
$
|
300,000
|
|||
I&M
|
77,886
|
May
2009
|
230,000
|
|||||
OPCo
|
166,899
|
June
2009
|
400,000
|
Maximum
|
|||||
Potential
|
|||||
Loss
|
|||||
Company
|
(in
millions)
|
||||
APCo
|
$ | 10 | |||
CSPCo
|
5 | ||||
I&M
|
7 | ||||
OPCo
|
10 | ||||
PSO
|
6 | ||||
SWEPCo
|
6 |
The
Comprehensive Environmental Response Compensation and Liability Act
(Superfund) and State Remediation – Affecting
I&M
|
5.
|
ACQUISITION
|
6.
|
BENEFIT
PLANS
|
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Three
Months Ended September 30,
|
Three
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 25 | $ | 24 | $ | 10 | $ | 11 | ||||||||
Interest
Cost
|
62 | 59 | 28 | 26 | ||||||||||||
Expected
Return on Plan Assets
|
(84 | ) | (85 | ) | (27 | ) | (26 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 7 | 6 | ||||||||||||
Amortization
of Net Actuarial Loss
|
10 | 15 | 3 | 3 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 13 | $ | 13 | $ | 21 | $ | 20 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 75 | $ | 72 | $ | 31 | $ | 32 | ||||||||
Interest
Cost
|
187 | 176 | 84 | 78 | ||||||||||||
Expected
Return on Plan Assets
|
(252 | ) | (254 | ) | (83 | ) | (78 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 21 | 20 | ||||||||||||
Amortization
of Net Actuarial Loss
|
29 | 44 | 8 | 9 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 39 | $ | 38 | $ | 61 | $ | 61 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Three
Months Ended September 30,
|
Three
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||
APCo
|
$ | 834 | $ | 841 | $ | 3,797 | $ | 3,560 | ||||||||
CSPCo
|
(351 | ) | (258 | ) | 1,545 | 1,491 | ||||||||||
I&M
|
1,821 | 1,900 | 2,496 | 2,530 | ||||||||||||
OPCo
|
318 | 362 | 2,908 | 2,802 | ||||||||||||
PSO
|
509 | 425 | 1,420 | 1,431 | ||||||||||||
SWEPCo
|
935 | 747 | 1,411 | 1,420 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||
APCo
|
$ | 2,503 | $ | 2,525 | $ | 11,196 | $ | 10,680 | ||||||||
CSPCo
|
(1,049 | ) | (773 | ) | 4,542 | 4,473 | ||||||||||
I&M
|
5,462 | 5,700 | 7,342 | 7,591 | ||||||||||||
OPCo
|
957 | 1,088 | 8,541 | 8,405 | ||||||||||||
PSO
|
1,525 | 1,273 | 4,194 | 4,292 | ||||||||||||
SWEPCo
|
2,806 | 2,240 | 4,163 | 4,258 |
7.
|
BUSINESS
SEGMENTS
|
8.
|
INCOME
TAXES
|
Principal
|
Interest
|
Due
|
|||||||
Company
|
Type
of Debt
|
Amount
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||||
Issuances:
|
|||||||||
APCo
|
Pollution
Control Bonds
|
$
|
40,000
|
4.85
|
2019
|
||||
APCo
|
Pollution
Control Bonds
|
30,000
|
4.85
|
2019
|
|||||
APCo
|
Pollution
Control Bonds
|
75,000
|
Variable
|
2036
|
|||||
APCo
|
Pollution
Control Bonds
|
50,275
|
Variable
|
2036
|
|||||
APCo
|
Senior
Unsecured Notes
|
500,000
|
7.00
|
2038
|
|||||
CSPCo
|
Senior
Unsecured Notes
|
350,000
|
6.05
|
2018
|
|||||
I&M
|
Pollution
Control Bonds
|
25,000
|
Variable
|
2019
|
|||||
I&M
|
Pollution
Control Bonds
|
52,000
|
Variable
|
2021
|
|||||
I&M
|
Pollution
Control Bonds
|
40,000
|
5.25
|
2025
|
|||||
OPCo
|
Pollution
Control Bonds
|
50,000
|
Variable
|
2014
|
|||||
OPCo
|
Pollution
Control Bonds
|
50,000
|
Variable
|
2014
|
|||||
OPCo
|
Pollution
Control Bonds
|
65,000
|
Variable
|
2036
|
|||||
OPCo
|
Senior
Unsecured Notes
|
250,000
|
5.75
|
2013
|
|||||
SWEPCo
|
Pollution
Control Bonds
|
41,135
|
4.50
|
2011
|
|||||
SWEPCo
|
Senior
Unsecured Notes
|
400,000
|
6.45
|
2019
|
Principal
|
Interest
|
Due
|
|||||||
Company
|
Type
of Debt
|
Amount
Paid
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||||
Retirements
and Principal Payments:
|
|||||||||
APCo
|
Pollution
Control Bonds
|
$
|
40,000
|
Variable
|
2019
|
||||
APCo
|
Pollution
Control Bonds
|
30,000
|
Variable
|
2019
|
|||||
APCo
|
Pollution
Control Bonds
|
17,500
|
Variable
|
2021
|
|||||
APCo
|
Pollution
Control Bonds
|
50,275
|
Variable
|
2036
|
|||||
APCo
|
Pollution
Control Bonds
|
75,000
|
Variable
|
2037
|
|||||
APCo
|
Senior
Unsecured Notes
|
200,000
|
3.60
|
2008
|
|||||
APCo
|
Other
|
11
|
13.718
|
2026
|
|||||
CSPCo
|
Pollution
Control Bonds
|
48,550
|
Variable
|
2038
|
|||||
CSPCo
|
Pollution
Control Bonds
|
43,695
|
Variable
|
2038
|
|||||
CSPCo
|
Senior
Unsecured Notes
|
52,000
|
6.51
|
2008
|
|||||
CSPCo
|
Senior
Unsecured Notes
|
60,000
|
6.55
|
2008
|
|||||
I&M
|
Pollution
Control Bonds
|
45,000
|
Variable
|
2009
|
|||||
I&M
|
Pollution
Control Bonds
|
25,000
|
Variable
|
2019
|
|||||
I&M
|
Pollution
Control Bonds
|
52,000
|
Variable
|
2021
|
|||||
I&M
|
Pollution
Control Bonds
|
50,000
|
Variable
|
2025
|
|||||
I&M
|
Pollution
Control Bonds
|
40,000
|
Variable
|
2025
|
|||||
I&M
|
Pollution
Control Bonds
|
50,000
|
Variable
|
2025
|
|||||
OPCo
|
Pollution
Control Bonds
|
50,000
|
Variable
|
2014
|
|||||
OPCo
|
Pollution
Control Bonds
|
50,000
|
Variable
|
2016
|
|||||
OPCo
|
Pollution
Control Bonds
|
50,000
|
Variable
|
2022
|
|||||
OPCo
|
Pollution
Control Bonds
|
35,000
|
Variable
|
2022
|
|||||
OPCo
|
Pollution
Control Bonds
|
65,000
|
Variable
|
2036
|
|||||
OPCo
|
Notes
Payable
|
1,463
|
6.81
|
2008
|
|||||
OPCo
|
Notes
Payable
|
12,000
|
6.27
|
2009
|
|||||
PSO
|
Pollution
Control Bonds
|
33,70
|
Variable
|
2014
|
|||||
SWEPCo
|
Pollution
Control Bonds
|
41,135
|
Variable
|
2011
|
|||||
SWEPCo
|
Notes
Payable
|
1,500
|
Variable
|
2008
|
|||||
SWEPCo
|
Notes
Payable
|
3,304
|
4.47
|
2011
|
Remarketed
at
|
Remarketed
at
|
Remains
at
|
||||||||||||||||||
Fixed
Rates
|
Variable
Rates
|
Variable
Rate
|
Auction
Rate
|
Held
by
|
||||||||||||||||
During
the First
|
Fixed
Rate at
|
During
the First
|
at
|
at
|
Trustee
at
|
|||||||||||||||
Retired
in
|
Nine
Months of
|
September
30,
|
Nine
Months of
|
September
30,
|
September
30,
|
September
30,
|
||||||||||||||
2008
|
2008
|
2008
|
2008
|
2008
|
2008
|
2008
|
||||||||||||||
Company
|
(in
thousands)
|
(in
thousands)
|
(in
thousands)
|
|||||||||||||||||
APCo
|
$
|
-
|
$
|
30,000
|
4.85%
|
$
|
75,000
|
8.00%
|
$
|
-
|
$
|
17,500
|
||||||||
APCo
|
-
|
40,000
|
4.85%
|
50,275
|
8.05%
|
-
|
-
|
|||||||||||||
CSPCo
|
-
|
56,000
|
5.10%
|
-
|
-
|
-
|
92,245
|
|||||||||||||
CSPCo
|
-
|
44,500
|
4.85%
|
-
|
-
|
-
|
-
|
|||||||||||||
I&M
|
45,000
|
40,000
|
5.25%
|
52,000
|
7.75%
|
-
|
100,000
|
|||||||||||||
I&M
|
-
|
-
|
-
|
25,000
|
8.25%
|
-
|
-
|
|||||||||||||
OPCo
|
-
|
-
|
-
|
65,000
|
6.50%
|
218,000
|
85,000
|
|||||||||||||
OPCo
|
-
|
-
|
-
|
50,000
|
7.83%
|
-
|
-
|
|||||||||||||
OPCo
|
-
|
-
|
-
|
50,000
|
7.50%
|
-
|
-
|
|||||||||||||
PSO
|
-
|
-
|
-
|
-
|
-
|
-
|
33,700
|
|||||||||||||
SWEPCo
|
-
|
81,700
|
4.95%
|
-
|
-
|
53,500
|
-
|
|||||||||||||
SWEPCo
|
-
|
41,135
|
4.50%
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
|
$
|
45,000
|
$
|
333,335
|
$
|
367,275
|
$
|
271,500
|
$
|
328,445
|
Loans
|
|||||||||||||||||||||||||
Maximum
|
Maximum
|
Average
|
Average
|
(Borrowings)
|
Authorized
|
||||||||||||||||||||
Borrowings
|
Loans
to
|
Borrowings
|
Loans
to
|
to/from
Utility
|
Short-Term
|
||||||||||||||||||||
from
Utility
|
Utility
|
from
Utility
|
Utility
Money
|
Money
Pool as of
|
Borrowing
|
||||||||||||||||||||
Money
Pool
|
Money
Pool
|
Money
Pool
|
Pool
|
September
30, 2008
|
Limit
|
||||||||||||||||||||
Company
|
(in
thousands)
|
||||||||||||||||||||||||
APCo
|
$ | 307,226 | $ | 269,987 | $ | 188,985 | $ | 187,192 | $ | (93,558 | ) | $ | 600,000 | ||||||||||||
CSPCo
|
238,172 | 150,358 | 157,569 | 53,962 | 21,833 | 350,000 | |||||||||||||||||||
I&M
|
345,064 | - | 195,582 | - | (224,071 | ) | 500,000 | ||||||||||||||||||
OPCo
|
415,951 | 82,486 | 174,840 | 64,127 | 39,758 | 600,000 | |||||||||||||||||||
PSO
|
149,278 | 59,384 | 72,688 | 29,811 | (125,029 | ) | 300,000 | ||||||||||||||||||
SWEPCo
|
168,495 | 300,525 | 87,426 | 219,159 | 195,628 | 350,000 |
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Maximum
Interest Rate
|
5.37 | % | 5.94 | % | ||||
Minimum
Interest Rate
|
2.91 | % | 5.30 | % |
Average
Interest Rate for Funds
|
Average
Interest Rate for Funds
|
|||||||||||||||
Borrowed
from
|
Loaned
to
|
|||||||||||||||
the
Utility Money Pool for the
|
the
Utility Money Pool for the
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Company
|
||||||||||||||||
APCo
|
3.62 | % | 5.41 | % | 3.25 | % | 5.84 | % | ||||||||
CSPCo
|
3.66 | % | 5.48 | % | 2.99 | % | 5.39 | % | ||||||||
I&M
|
3.19 | % | 5.38 | % | - | % | 5.84 | % | ||||||||
OPCo
|
3.24 | % | 5.39 | % | 3.62 | % | 5.43 | % | ||||||||
PSO
|
3.04 | % | 5.47 | % | 4.53 | % | - | % | ||||||||
SWEPCo
|
3.36 | % | 5.54 | % | 3.01 | % | 5.34 | % |
September
30, 2008
|
December
31, 2007
|
|||||||||||
Outstanding
|
Interest
|
Outstanding
|
Interest
|
|||||||||
Type
of Debt
|
Amount
|
Rate
(a)
|
Amount
|
Rate
(a)
|
||||||||
Company
|
(in
thousands)
|
(in
thousands)
|
||||||||||
OPCo
|
Commercial
Paper – JMG (b)
|
$
|
-
|
-%
|
$
|
701
|
5.35%
|
|||||
SWEPCo
|
Line
of Credit – Sabine Mining Company (c)
|
9,520
|
7.75%
|
285
|
5.25%
|
(a)
|
Weighted
average rate.
|
(b)
|
This
commercial paper is specifically associated with the Gavin Scrubber and is
backed by a separate credit facility.
|
(c)
|
Sabine
Mining Company is consolidated under FIN
46R.
|
LOC
Amount
|
|||||||||||||
Outstanding
|
|||||||||||||
|
|
Against
|
|||||||||||
$650
million
|
$350
million
|
$650
million
|
|||||||||||
Credit
Facility
|
Credit
Facility
|
Agreement
at
|
|||||||||||
Borrowing/LOC Limit |
Borrowing/LOC Limit |
September
30, 2008
|
|||||||||||
Company
|
(in
millions)
|
||||||||||||
APCo
|
$ | 300 | $ | 150 | $ | 127 | |||||||
CSPCo
|
230 | 120 | - | ||||||||||
I&M
|
230 | 120 | 78 | ||||||||||
OPCo
|
400 | 200 | 167 | ||||||||||
PSO
|
65 | 35 | - | ||||||||||
SWEPCo
|
230 | 120 | - |
Remarketed
at
|
|||||||||||||||||
Fixed
or
|
Remains
in
|
Held
|
|||||||||||||||
Retired
|
Variable
Rates
|
Auction
Rate at
|
by
Trustee at
|
||||||||||||||
in
2008
|
During
2008
|
September
30, 2008
|
September
30, 2008
|
||||||||||||||
Company
|
(in
millions)
|
||||||||||||||||
APCo
|
$ | - | $ | 195 | $ | - | $ | 18 | |||||||||
CSPCo
|
- | 101 | - | 92 | |||||||||||||
I&M
|
45 | 117 | - | 100 | |||||||||||||
OPCo
|
- | 165 | 218 | 85 | |||||||||||||
PSO
|
- | - | - | 34 | |||||||||||||
SWEPCo
|
- | 123 | 54 | - |
Commercial
|
|||||||||||||||||||||
Total
|
Nominal
|
Operation
|
|||||||||||||||||||
Operating
|
Project
|
Projected
|
MW
|
Date
|
|||||||||||||||||
Company
|
Name
|
Location
|
Cost
(a)
|
CWIP
(b)
|
Fuel
Type
|
Plant
Type
|
Capacity
|
(Projected)
|
|||||||||||||
(in
millions)
|
(in
millions)
|
||||||||||||||||||||
PSO
|
Southwestern
|
(c)
|
Oklahoma
|
$
|
56
|
$
|
-
|
Gas
|
Simple-cycle
|
150
|
2008
|
||||||||||
PSO
|
Riverside
|
(d)
|
Oklahoma
|
58
|
-
|
Gas
|
Simple-cycle
|
150
|
2008
|
||||||||||||
AEGCo
|
Dresden
|
(e)
|
Ohio
|
309
|
(e)
|
149
|
Gas
|
Combined-cycle
|
580
|
2010(h)
|
|||||||||||
SWEPCo
|
Stall
|
Louisiana
|
378
|
158
|
Gas
|
Combined-cycle
|
500
|
2010
|
|||||||||||||
SWEPCo
|
Turk
|
(f)
|
Arkansas
|
1,522
|
(f)
|
448
|
Coal
|
Ultra-supercritical
|
600
|
(f)
|
2012
|
||||||||||
APCo
|
Mountaineer
|
(g)
|
West
Virginia
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
|||||||||||||
CSPCo/OPCo
|
Great
Bend
|
(g)
|
Ohio
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
(a)
|
Amount
excludes AFUDC.
|
(b)
|
Amount
includes AFUDC.
|
(c)
|
Southwestern
Units were placed in service on February 29, 2008.
|
(d)
|
The
final Riverside Unit was placed in service on June 15,
2008.
|
(e)
|
In
September 2007, AEGCo purchased the partially completed Dresden plant from
Dresden Energy LLC, a subsidiary of Dominion Resources, Inc., for $85
million, which is included in the “Total Projected Cost” section
above.
|
(f)
|
SWEPCo
plans to own approximately 73%, or 440 MW, totaling $1.1 billion in
capital investment. The increase in the cost estimate disclosed
in the 2007 Annual Report relates to cost escalations due to the delay in
receipt of permits and approvals. See “Turk Plant” section
below.
|
(g)
|
Construction
of IGCC plants are pending necessary permits and regulatory
approval. See “IGCC Plants” section below.
|
(h)
|
Projected
completion date of the Dresden Plant is currently under
review. To the extent that the completion date is delayed, the
total projected cost of the Dresden Plant could
change.
|
·
|
Requirements
under the CAA to reduce emissions of SO2,
NOx, PM
and mercury from fossil fuel-fired power plants; and
|
·
|
Requirements
under the Clean Water Act (CWA) to reduce the impacts of water intake
structures on aquatic species at certain power
plants.
|
Estimated
|
||||
Compliance
|
||||
Investments
|
||||
Company
|
(in
millions)
|
|||
APCo
|
$ | 21 | ||
CSPCo
|
19 | |||
I&M
|
118 | |||
OPCo
|
31 |
Retained
|
|||||||||
Earnings
|
Tax
|
||||||||
Company
|
Reduction
|
Amount
|
|||||||
(in
thousands)
|
|||||||||
APCo
|
$ | 2,181 | $ | 1,175 | |||||
CSPCo
|
1,095 | 589 | |||||||
I&M
|
1,398 | 753 | |||||||
OPCo
|
1,864 | 1,004 | |||||||
PSO
|
1,107 | 596 | |||||||
SWEPCo
|
1,156 | 622 |
Company
|
(in
thousands)
|
|||
APCo
|
$ | 7,646 | ||
CSPCo
|
4,423 | |||
I&M
|
4,251 | |||
OPCo
|
5,234 | |||
PSO
|
187 | |||
SWEPCo
|
229 |
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased
Under the Plans or Programs
|
|||||||||
07/01/08
– 07/31/08
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||
08/01/08
– 08/31/08
|
-
|
-
|
-
|
-
|
|||||||||
09/01/08
– 09/30/08
|
-
|
-
|
-
|
-
|
10(a)
– Second Amended and Restated $1.5 Billion Credit Agreement, dated as of
March 31, 2008, among AEP, the banks, financial institutions and other
institutional lenders listed on the signatures pages thereof, and JPMorgan
Chase Bank, N.A., as Administrative
Agent.
|
10(b)
– Second Amended and Restated $1.5 Billion Credit Agreement, dated as of
March 31, 2008, among AEP, the banks, financial institutions and other
institutional lenders listed on the signatures pages thereof, and Barclays
Bank plc, as Administrative Agent.
|
10(c)
– $650 Million Credit Agreement, dated as of April 4, 2008. among AEP,
TCC, TNC, APCo, CSPCo, I&M, KPCo, OPCo, PSO and SWEPCo, the Initial
Lenders named therein, the Swingline Bank party thereto, the LC Issuing
Banks party thereto, and JPMorgan Chase Bank, N.A., as Administrative
Agent.
|
10(d)
– Amendment, dated as of April 25, 2008, to $650 Million Credit Agreement,
among AEP, TCC, TNC, APCo, CSPCo, I&M, KPCo, OPCo, PSO and SWEPCo, the
Initial Lenders named therein, the Swingline Bank party thereto, the LC
Issuing Banks party thereto, and JPMorgan Chase Bank, N.A., as
Administrative Agent.
|
10(e)
– $350 Million Credit Agreement, dated as of April 4, 2008, among AEP,
TCC, TNC, APCo, CSPCo, I&M, KPCo, OPCo, PSO and SWEPCo, the Initial
Lenders named therein, the Swingline Bank party thereto, the LC Issuing
Banks party thereto, and JPMorgan Chase Bank, N.A., as Administrative
Agent.
|
10(f)
– Amendment, dated as of April 25, 2008, to $350 Million Credit
Agreement, among AEP, TCC, TNC, APCo, CSPCo, I&M, KPCo, OPCo, PSO
and SWEPCo, the Initial Lenders named therein, the Swingline Bank party
thereto, the LC Issuing Banks party thereto, and JPMorgan Chase Bank,
N.A., as Administrative Agent.
|
32(a)
– Certification of Chief Executive Officer Pursuant to Section 1350 of
Chapter 63 of Title 18 of the United States
Code.
|
32(b)
– Certification of Chief Financial Officer Pursuant to Section 1350 of
Chapter 63 of Title 18 of the United States
Code.
|