For the quarterly period ended | Commission file |
June 30, 2017 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
x Yes | o No |
x Yes | o No |
Large accelerated filer x | Accelerated filer | o |
Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company | o |
Emerging growth company | o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
o Yes | x No |
Page | |||
Item 1. | |||
83 | |||
84 | |||
85 | |||
86 | |||
87 | |||
88 | |||
165 | |||
166 | |||
168 | |||
Item 2. | |||
3 | |||
4 | |||
5 | |||
7 | |||
11 | |||
13 | |||
14 | |||
15 | |||
18 | |||
41 | |||
42 | |||
49 | |||
66 | |||
67 | |||
72 | |||
77 | |||
80 | |||
82 | |||
Item 3. | 176 | ||
Item 4. | 176 | ||
Item 1. | 176 | ||
Item 1A. | 176 | ||
Item 2. | 176 | ||
Item 3. | 177 | ||
Item 4. | 177 | ||
Item 5. | 177 | ||
Item 6. | 178 |
(unaudited) As of or for the period ended, (in millions, except per share, ratio, headcount data and where otherwise noted) | Six months ended June 30, | |||||||||||||||||||||
2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q16 | 2017 | 2016 | ||||||||||||||||
Selected income statement data | ||||||||||||||||||||||
Total net revenue | $ | 25,470 | $ | 24,675 | $ | 23,376 | $ | 24,673 | $ | 24,380 | $ | 50,145 | $ | 47,619 | ||||||||
Total noninterest expense | 14,506 | 15,019 | 13,833 | 14,463 | 13,638 | 29,525 | 27,475 | |||||||||||||||
Pre-provision profit | 10,964 | 9,656 | 9,543 | 10,210 | 10,742 | 20,620 | 20,144 | |||||||||||||||
Provision for credit losses | 1,215 | 1,315 | 864 | 1,271 | 1,402 | 2,530 | 3,226 | |||||||||||||||
Income before income tax expense | 9,749 | 8,341 | 8,679 | 8,939 | 9,340 | 18,090 | 16,918 | |||||||||||||||
Income tax expense | 2,720 | 1,893 | 1,952 | 2,653 | 3,140 | 4,613 | 5,198 | |||||||||||||||
Net income | $ | 7,029 | $ | 6,448 | $ | 6,727 | $ | 6,286 | $ | 6,200 | $ | 13,477 | $ | 11,720 | ||||||||
Earnings per share data | ||||||||||||||||||||||
Net income: Basic | $ | 1.83 | $ | 1.66 | $ | 1.73 | $ | 1.60 | $ | 1.56 | $ | 3.49 | $ | 2.92 | ||||||||
Diluted | 1.82 | 1.65 | 1.71 | 1.58 | 1.55 | 3.47 | 2.89 | |||||||||||||||
Average shares: Basic | 3,574.1 | 3,601.7 | 3,611.3 | 3,637.7 | 3,675.5 | 3,587.9 | 3,693.0 | |||||||||||||||
Diluted | 3,599.0 | 3,630.4 | 3,646.6 | 3,669.8 | 3,706.2 | 3,614.7 | 3,721.9 | |||||||||||||||
Market and per common share data | ||||||||||||||||||||||
Market capitalization | 321,633 | 312,078 | 307,295 | 238,277 | 224,449 | 321,633 | 224,449 | |||||||||||||||
Common shares at period-end | 3,519.0 | 3,552.8 | 3,561.2 | 3,578.3 | 3,612.0 | 3,519.0 | 3,612.0 | |||||||||||||||
Share price:(a) | ||||||||||||||||||||||
High | $ | 92.65 | $ | 93.98 | $ | 87.39 | $ | 67.90 | $ | 66.20 | $ | 93.98 | $ | 66.20 | ||||||||
Low | 81.64 | 83.03 | 66.10 | 58.76 | 57.05 | 81.64 | 52.50 | |||||||||||||||
Close | 91.40 | 87.84 | 86.29 | 66.59 | 62.14 | 91.40 | 62.14 | |||||||||||||||
Book value per share | 66.05 | 64.68 | 64.06 | 63.79 | 62.67 | 66.05 | 62.67 | |||||||||||||||
Tangible book value per share (“TBVPS”)(b) | 53.29 | 52.04 | 51.44 | 51.23 | 50.21 | 53.29 | 50.21 | |||||||||||||||
Cash dividends declared per share | 0.50 | 0.50 | 0.48 | 0.48 | 0.48 | 1.00 | 0.92 | |||||||||||||||
Selected ratios and metrics | ||||||||||||||||||||||
Return on common equity (“ROE”) | 12 | % | 11 | % | 11 | % | 10 | % | 10 | % | 11 | % | 10 | % | ||||||||
Return on tangible common equity (“ROTCE”)(b) | 14 | 13 | 14 | 13 | 13 | 14 | 12 | |||||||||||||||
Return on assets | 1.10 | 1.03 | 1.06 | 1.01 | 1.02 | 1.07 | 0.97 | |||||||||||||||
Overhead ratio | 57 | 61 | 59 | 59 | 56 | 59 | 58 | |||||||||||||||
Loans-to-deposits ratio | 63 | 63 | 65 | 65 | 66 | 63 | 66 | |||||||||||||||
High quality liquid assets (“HQLA”) (in billions)(c) | $ | 577 | $ | 528 | $ | 524 | $ | 539 | $ | 516 | $ | 577 | $ | 516 | ||||||||
Common equity Tier 1 (“CET1”) capital ratio(d) | 12.6% | 12.5 | % | 12.4% | 12.0 | % | 12.0 | % | 12.6 | % | 12.0 | % | ||||||||||
Tier 1 capital ratio(d) | 14.4 | 14.3 | 14.1 | 13.6 | 13.6 | 14.4 | 13.6 | |||||||||||||||
Total capital ratio(d) | 16.0 | 15.6 | 15.5 | 15.1 | 15.2 | 16.0 | 15.2 | |||||||||||||||
Tier 1 leverage ratio(d) | 8.5 | 8.4 | 8.4 | 8.5 | 8.5 | 8.5 | 8.5 | |||||||||||||||
Selected balance sheet data (period-end) | ||||||||||||||||||||||
Trading assets | $ | 407,064 | $ | 402,513 | $ | 372,130 | $ | 374,837 | $ | 380,793 | $ | 407,064 | $ | 380,793 | ||||||||
Securities | 263,458 | 281,850 | 289,059 | 272,401 | 278,610 | 263,458 | 278,610 | |||||||||||||||
Loans | 908,767 | 895,974 | 894,765 | 888,054 | 872,804 | 908,767 | 872,804 | |||||||||||||||
Core loans | 834,935 | 812,119 | 806,152 | 795,077 | 775,813 | 834,935 | 775,813 | |||||||||||||||
Average core loans | 824,583 | 805,382 | 799,698 | 779,383 | 760,721 | 815,034 | 749,009 | |||||||||||||||
Total assets | 2,563,174 | 2,546,290 | 2,490,972 | 2,521,029 | 2,466,096 | 2,563,174 | 2,466,096 | |||||||||||||||
Deposits | 1,439,473 | 1,422,999 | 1,375,179 | 1,376,138 | 1,330,958 | 1,439,473 | 1,330,958 | |||||||||||||||
Long-term debt(e) | 292,973 | 289,492 | 295,245 | 309,418 | 295,627 | 292,973 | 295,627 | |||||||||||||||
Common stockholders’ equity | 232,415 | 229,795 | 228,122 | 228,263 | 226,355 | 232,415 | 226,355 | |||||||||||||||
Total stockholders’ equity | 258,483 | 255,863 | 254,190 | 254,331 | 252,423 | 258,483 | 252,423 | |||||||||||||||
Headcount | 249,257 | 246,345 | 243,355 | 242,315 | 240,046 | 249,257 | 240,046 | |||||||||||||||
Credit quality metrics | ||||||||||||||||||||||
Allowance for credit losses | $ | 14,480 | $ | 14,490 | $ | 14,854 | $ | 15,304 | $ | 15,187 | $ | 14,480 | $ | 15,187 | ||||||||
Allowance for loan losses to total retained loans | 1.49% | 1.52% | 1.55% | 1.61% | 1.64% | 1.49% | 1.64% | |||||||||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(f) | 1.28 | 1.31 | 1.34 | 1.37 | 1.40 | 1.28 | 1.40 | |||||||||||||||
Nonperforming assets | $ | 6,432 | $ | 6,826 | $ | 7,535 | $ | 7,779 | $ | 7,757 | $ | 6,432 | $ | 7,757 | ||||||||
Net charge-offs(g) | 1,204 | 1,654 | 1,280 | 1,121 | 1,181 | 2,858 | 2,291 | |||||||||||||||
Net charge-off rate(g) | 0.54% | 0.76% | 0.58% | 0.51% | 0.56% | 0.65% | 0.54% |
(a) | Share prices are from the New York Stock Exchange. |
(b) | TBVPS and ROTCE are non-GAAP financial measures. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Financial Performance Measures on pages 15–17. |
(c) | HQLA represents the amount of assets that qualify for inclusion in the liquidity coverage ratio (“LCR”). For additional information, see HQLA on page 67. |
(d) | Ratios presented are calculated under the Basel III Transitional capital rules and for the capital ratios represent the lower of the Standardized or Advanced approach as required by the Collins Amendment of the Dodd-Frank Act (the “Collins Floor”). See Capital Risk Management on pages 42–48 for additional information on Basel III and the Collins Floor. |
(e) | Included unsecured long-term debt of $221.0 billion, $212.0 billion, $212.6 billion, $226.8 billion and $220.6 billion at June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively. |
(f) | Excluded the impact of residential real estate purchased credit-impaired (“PCI”) loans, a non-GAAP financial measure. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Performance Measures on pages 15–17. For further discussion, see Allowance for credit losses on pages 63–65. |
(g) | Excluding net charge-offs of $467 million related to the student loan portfolio transfer, the net charge-off rates for both the three months ended March 31, 2017 and six months ended June 30, 2017 would have been 0.54%. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | |||||||||||||||||||||
(unaudited) As of or for the period ended, (in millions, except per share data and ratios) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Selected income statement data | |||||||||||||||||||||
Total net revenue | $ | 25,470 | $ | 24,380 | 4 | % | $ | 50,145 | $ | 47,619 | 5% | ||||||||||
Total noninterest expense | 14,506 | 13,638 | 6 | 29,525 | 27,475 | 7 | |||||||||||||||
Pre-provision profit | 10,964 | 10,742 | 2 | 20,620 | 20,144 | 2 | |||||||||||||||
Provision for credit losses | 1,215 | 1,402 | (13 | ) | 2,530 | 3,226 | (22 | ) | |||||||||||||
Net income | 7,029 | 6,200 | 13 | 13,477 | 11,720 | 15 | |||||||||||||||
Diluted earnings per share | $ | 1.82 | $ | 1.55 | 17 | $ | 3.47 | $ | 2.89 | 20 | |||||||||||
Selected ratios and metrics | |||||||||||||||||||||
Return on common equity | 12 | % | 10 | % | 11 | % | 10 | % | |||||||||||||
Return on tangible common equity | 14 | 13 | 14 | 12 | |||||||||||||||||
Book value per share | $ | 66.05 | $ | 62.67 | 5 | $ | 66.05 | $ | 62.67 | 5 | |||||||||||
Tangible book value per share | 53.29 | 50.21 | 6 | 53.29 | 50.21 | 6 | |||||||||||||||
Capital ratios(a) | |||||||||||||||||||||
CET1 | 12.6% | 12.0 | % | 12.6 | % | 12.0 | % | ||||||||||||||
Tier 1 capital | 14.4 | 13.6 | 14.4 | 13.6 | |||||||||||||||||
Total capital | 16.0 | 15.2 | 16.0 | 15.2 |
(a) | Ratios presented are calculated under the Basel III Transitional capital rules and represent the Collins Floor. See Capital Risk Management on pages 42–48 for additional information on Basel III. |
• | Net income increased 13%, reflecting higher net revenue, lower income tax expense, and lower provision for credit losses, largely offset by higher noninterest expense. |
• | Total net revenue increased 4%. Net interest income was $12.2 billion, up 8%, primarily driven by the net impact of higher interest rates and loan growth, partially offset by declines in Markets net interest income. Noninterest revenue was $13.3 billion, up 2%, driven by a legal benefit in Corporate related to a settlement with the Federal Deposit Insurance Corporation (“FDIC”) receivership for Washington Mutual and with Deutsche Bank as trustee to certain Washington Mutual trusts, higher Banking revenue in the CIB, higher auto lease income, and higher revenue in AWM. These increases were predominantly offset by higher Card new account origination costs, lower Mortgage Banking revenue and lower Markets revenue in the CIB. |
• | Noninterest expense was $14.5 billion, up 6%, reflecting the absence of a legal benefit recorded in the prior-year quarter, as well as higher auto lease depreciation and FDIC-related expenses. |
• | The provision for credit losses was $1.2 billion, a decrease from $1.4 billion. This quarter included a net reduction in the allowance for credit losses in the wholesale portfolio of $241 million driven by Oil & Gas, Natural Gas Pipelines and Metals & Mining, offset by a net addition to the allowance for credit losses in the consumer portfolio of $252 million driven by Card. |
• | The total allowance for credit losses was $14.5 billion at June 30, 2017, and the Firm had a loan loss coverage ratio, excluding the PCI portfolio, of 1.28%, compared with 1.40%. The Firm’s nonperforming assets totaled $6.4 billion at June 30, 2017, a decrease from $7.8 billion. |
• | Firmwide average core loans increased 8%. |
• | The Firm added to its capital, ending the second quarter of 2017 with a TBVPS of $53.29, up 6%. |
• | The Firm’s Basel III Fully Phased-In CET1 capital was $187 billion, and the Standardized and Advanced CET1 ratios were 12.5% and 12.7%, respectively. |
• | The Fully Phased-In supplementary leverage ratio (“SLR”) was 6.6% for the Firm and 6.7% for JPMorgan Chase Bank, N.A. at June 30, 2017. |
CCB ROE 17% | • Average core loans up 9%; average deposits of $640 billion, up 10% • 28.4 million active mobile customers, up 14% • Credit card sales volume up 15% and merchant processing volume up 12% | |
CIB ROE 15% | • Maintained #1 ranking for Global Investment Banking fees with 8.3% wallet share YTD• Banking revenue up 17%; Markets revenue down 14% | |
CB ROE 17% | • Record revenue and net income of $2.1 billion (up 15%), and $902 million (up 30%), respectively • Average loan balances of $198 billion, up 12% | |
AWM ROE 27% | • Record net income of $624 million, up 20%; revenue of $3.2 billion, up 9%• Average loan balances of $122 billion, up 9%• Assets under management (“AUM”) of $1.9 trillion, up 11%; 77% of mutual fund AUM ranked in the 1st or 2nd quartile over 5 years |
• | $131 billion of credit for consumers |
• | $11 billion of credit for U.S. small businesses |
• | $413 billion of credit for corporations |
• | $605 billion of capital raised for corporate clients and non-U.S. government entities |
• | $38 billion of credit and capital raised for U.S. government and nonprofit entities, including states, municipalities, hospitals and universities |
• | Management expects 2017 net interest income to increase by approximately $4 billion compared with the prior year, depending on market conditions. |
• | The Firm continues to take a disciplined approach to managing its expenses, while investing in growth and innovation. As a result, Firmwide adjusted expense in 2017 is expected to be approximately $58 billion (excluding Firmwide legal expense). |
• | The Firm continues to experience charge-off rates at or near historically low levels, reflecting favorable credit conditions across the consumer and wholesale portfolios. Management expects total net charge-offs of approximately $5 billion in 2017, excluding net charge-offs of $467 million related to the write-down of the student loan portfolio in the first quarter of 2017. |
• | Management expects average core loan growth of approximately 8% in 2017. |
• | In Card, management expects the portfolio average net charge-off rate to increase in 2017, but remain below 3% for the year, reflecting continued loan growth and the seasoning of newer vintages, with quarterly net charge-off rates reflecting normal seasonal trends. |
• | Management expects Investment Banking fees in the second half of 2017 to be lower compared to a strong prior-year period. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Investment banking fees | $ | 1,810 | $ | 1,644 | 10 | % | $ | 3,627 | $ | 2,977 | 22 | % | |||||||||
Principal transactions | 3,137 | 2,976 | 5 | 6,719 | 5,655 | 19 | |||||||||||||||
Lending- and deposit-related fees | 1,482 | 1,403 | 6 | 2,930 | 2,806 | 4 | |||||||||||||||
Asset management, administration and commissions | 3,824 | 3,681 | 4 | 7,501 | 7,305 | 3 | |||||||||||||||
Securities gains/(losses) | (34 | ) | 21 | NM | (37 | ) | 72 | NM | |||||||||||||
Mortgage fees and related income | 404 | 689 | (41 | ) | 810 | 1,356 | (40 | ) | |||||||||||||
Card income | 1,167 | 1,358 | (14 | ) | 2,081 | 2,659 | (22 | ) | |||||||||||||
Other income(a) | 1,472 | 1,261 | 17 | 2,242 | 2,062 | 9 | |||||||||||||||
Noninterest revenue | 13,262 | 13,033 | 2 | 25,873 | 24,892 | 4 | |||||||||||||||
Net interest income | 12,208 | 11,347 | 8 | 24,272 | 22,727 | 7 | |||||||||||||||
Total net revenue | $ | 25,470 | $ | 24,380 | 4% | $ | 50,145 | $ | 47,619 | 5% |
(a) | Included operating lease income of $873 million and $651 million for the three months ended June 30, 2017 and 2016, respectively and $1.7 billion and $1.3 billion for the six months ended June 30, 2017 and 2016, respectively. |
• | a legal benefit of $645 million in Corporate related to a settlement with the FDIC receivership for Washington Mutual and with Deutsche Bank as trustee to certain Washington Mutual trusts |
• | higher operating lease income reflecting growth in auto operating lease volume in CCB; |
• | the absence of a gain in the prior year on the sale of Visa Europe interests in CCB, and |
• | lower other income in CIB. |
• | Higher Fixed Income-related revenue primarily from Securitized Products driven by strong demand in the first quarter |
• | Higher Equity-related revenue primarily from corporate derivatives and Prime Services, partially offset by lower revenue in other derivatives related to market-making activities, and |
• | Higher Lending-related revenue reflecting lower fair value losses on hedges of accrual loans and higher gains on securities received from restructurings. |
• | a legal benefit of $645 million in Corporate related to a settlement with the FDIC receivership for Washington Mutual and with Deutsche Bank as trustee to certain Washington Mutual trusts |
• | higher operating lease income reflecting growth in auto operating lease volume in CCB; |
• | the absence of gains in the prior year on the sale of Visa Europe interests in CCB, as well as on the disposal of assets in AWM, and |
• | lower other income in CIB. |
Provision for credit losses | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Consumer, excluding credit card | $ | 12 | $ | 95 | (87)% | $ | 454 | $ | 316 | 44 | % | ||||||||||
Credit card | 1,387 | 1,110 | 25 | 2,380 | 1,940 | 23 | % | ||||||||||||||
Total consumer | 1,399 | 1,205 | 16 | 2,834 | 2,256 | 26 | % | ||||||||||||||
Wholesale | (184 | ) | 197 | NM | (304 | ) | 970 | NM | |||||||||||||
Total provision for credit losses | $ | 1,215 | $ | 1,402 | (13 | )% | $ | 2,530 | $ | 3,226 | (22 | )% |
• | a decline in the wholesale provision predominantly due to a $241 million reduction in the allowance for credit losses compared with an addition in the prior year; actions for both periods related to Oil & Gas, Natural Gas Pipelines and Metals & Mining |
• | an increase in the consumer provision primarily driven by $120 million of higher net charge-offs, predominantly in the credit card portfolio, and a $74 million higher addition to the allowance for credit losses, which included current quarter additions in the credit card, business banking and auto portfolios, partially offset by a reduction in the residential real estate portfolio. |
• | a decline in the wholesale provision predominantly due to a $334 million reduction in the allowance for credit losses compared with an addition in the prior year; actions for both periods related to Oil & Gas, Natural Gas Pipelines and Metals & Mining |
• | an increase in the consumer provision primarily driven by $284 million of higher net charge-offs, predominantly in the credit card portfolio, $218 million related to the transfer of the student loan portfolio to held-for-sale, and a $76 million higher addition to the allowance for credit losses, which included current year additions in the credit card, business banking and auto portfolios, partially offset by a reduction in the residential real estate portfolio. |
Noninterest expense | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Compensation expense | $ | 7,706 | $ | 7,778 | (1 | )% | $ | 15,907 | $ | 15,438 | 3% | ||||||||||
Noncompensation expense: | |||||||||||||||||||||
Occupancy | 912 | 899 | 1 | 1,873 | 1,782 | 5 | |||||||||||||||
Technology, communications and equipment | 1,870 | 1,665 | 12 | 3,698 | 3,283 | 13 | |||||||||||||||
Professional and outside services | 1,644 | 1,700 | (3 | ) | 3,187 | 3,248 | (2 | ) | |||||||||||||
Marketing | 756 | 672 | 13 | 1,469 | 1,375 | 7 | |||||||||||||||
Other expense(a)(b) | 1,618 | 924 | 75 | 3,391 | 2,349 | 44 | |||||||||||||||
Total noncompensation expense | 6,800 | 5,860 | 16 | 13,618 | 12,037 | 13 | |||||||||||||||
Total noninterest expense | $ | 14,506 | $ | 13,638 | 6 | % | $ | 29,525 | $ | 27,475 | 7 | % |
(a) | Included Firmwide legal expense of $61 million and $(430) million for the three months ended June 30, 2017 and 2016, respectively and $279 million and $(476) million for the six months ended June 30, 2017 and 2016, respectively. |
(b) | Included FDIC-related expense of $376 million and $283 million for the three months ended June 30, 2017 and 2016, respectively and $757 million and $552 million for the six months ended June 30, 2017 and 2016, respectively. |
• | the absence of a legal benefit recorded in the prior year in Corporate |
• | higher depreciation expense from growth in auto operating lease volume in CCB |
• | higher FDIC-related expense |
• | higher marketing expense in CCB, and |
• | contributions to the Firm’s Foundation. |
• | higher legal expense driven by the combined impact of an increase in legal expense in AWM and a lower legal benefit in Corporate |
• | higher depreciation expense from growth in auto operating leased assets in CCB |
• | higher FDIC-related expense |
• | contributions to the Firm’s Foundation, and |
• | higher marketing expense in CCB. |
Income tax expense | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Income before income tax expense | $ | 9,749 | $ | 9,340 | 4 | % | $ | 18,090 | $ | 16,918 | 7 | % | |||||||||
Income tax expense | 2,720 | 3,140 | (13 | ) | 4,613 | 5,198 | (11 | ) | |||||||||||||
Effective tax rate | 27.9 | % | 33.6 | % | 25.5 | % | 30.7 | % |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
Selected Consolidated balance sheets data | |||||||||
(in millions) | Jun 30, 2017 | Dec 31, 2016 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 21,781 | $ | 23,873 | (9 | )% | |||
Deposits with banks | 427,380 | 365,762 | 17 | ||||||
Federal funds sold and securities purchased under resale agreements | 218,570 | 229,967 | (5 | ) | |||||
Securities borrowed | 90,654 | 96,409 | (6 | ) | |||||
Trading assets: | |||||||||
Debt and equity instruments | 350,558 | 308,052 | 14 | ||||||
Derivative receivables | 56,506 | 64,078 | (12 | ) | |||||
Securities | 263,458 | 289,059 | (9 | ) | |||||
Loans | 908,767 | 894,765 | 2 | ||||||
Allowance for loan losses | (13,363 | ) | (13,776 | ) | (3 | ) | |||
Loans, net of allowance for loan losses | 895,404 | 880,989 | 2 | ||||||
Accrued interest and accounts receivable | 64,038 | 52,330 | 22 | ||||||
Premises and equipment | 14,206 | 14,131 | 1 | ||||||
Goodwill | 47,300 | 47,288 | — | ||||||
Mortgage servicing rights | 5,753 | 6,096 | (6 | ) | |||||
Other intangible assets | 827 | 862 | (4 | ) | |||||
Other assets | 106,739 | 112,076 | (5 | ) | |||||
Total assets | $ | 2,563,174 | $ | 2,490,972 | 3 | % |
• | The increase in trading assets was driven by higher debt and equity instruments in Prime Services reflecting client demand and in Rates reflecting higher levels when compared to lower levels at year-end. |
• | The increase in trading liabilities was driven by higher levels of client-driven short positions in debt instruments, partially offset by reductions in equity instruments. |
• | higher wholesale loans predominantly driven by originations in CB and higher loans to Private Banking clients in AWM, partially offset by |
• | lower consumer loans as a result of the student loan portfolio sale, lower home equity loans, and the seasonal decline in credit card balances, predominantly offset by higher retention of originated high-quality prime mortgages in CCB and AWM. |
• | a net reduction in the wholesale allowance primarily driven by Oil & Gas, Natural Gas Pipelines and Metals & Mining |
• | the consumer allowance remained relatively flat, with the utilization of the allowance in connection with the transfer of the student loan portfolio to held-for-sale, and a reduction in the residential real estate portfolio driven by continued improvement in home prices and delinquencies, predominantly offset by additions to the credit card, business banking and auto portfolios, driven by loan growth as well as higher loss rates in credit card. |
Selected Consolidated balance sheets data (continued) | |||||||||
(in millions) | Jun 30, 2017 | Dec 31, 2016 | Change | ||||||
Liabilities | |||||||||
Deposits | $ | 1,439,473 | $ | 1,375,179 | 5 | % | |||
Federal funds purchased and securities loaned or sold under repurchase agreements | 165,621 | 165,666 | — | ||||||
Commercial paper | 22,207 | 11,738 | 89 | ||||||
Other borrowed funds | 30,936 | 22,705 | 36 | ||||||
Trading liabilities: | |||||||||
Debt and equity instruments | 91,628 | 87,428 | 5 | ||||||
Derivative payables | 41,795 | 49,231 | (15 | ) | |||||
Accounts payable and other liabilities | 189,160 | 190,543 | (1 | ) | |||||
Beneficial interests issued by consolidated variable interest entities (“VIEs”) | 30,898 | 39,047 | (21 | ) | |||||
Long-term debt | 292,973 | 295,245 | (1 | ) | |||||
Total liabilities | 2,304,691 | 2,236,782 | 3 | ||||||
Stockholders’ equity | 258,483 | 254,190 | 2 | ||||||
Total liabilities and stockholders’ equity | $ | 2,563,174 | $ | 2,490,972 | 3 | % |
• | higher wholesale deposits driven by growth in client activity in CIB’s Securities Services and Treasury Services businesses, partially offset by lower balances in AWM reflecting balance migration into the Firm’s investment-related products, and the impact of seasonality in both CB and AWM. |
• | higher consumer deposits reflecting the continuation of strong growth from existing and new customers, and low attrition rates |
CONSOLIDATED CASH FLOWS ANALYSIS |
(in millions) | Six months ended June 30, | |||||||
2017 | 2016 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | (13,024 | ) | $ | (22,907 | ) | ||
Investing activities | (37,079 | ) | (52,064 | ) | ||||
Financing activities | 47,911 | 74,159 | ||||||
Effect of exchange rate changes on cash | 100 | 32 | ||||||
Net decrease in cash and due from banks | $ | (2,092 | ) | $ | (780 | ) |
• | an increase in trading assets was primarily driven by higher debt and equity instruments in Prime Services reflecting client demand and in Rates reflecting higher levels when compared to lower levels at year-end |
• | an increase in accrued interest and accounts receivable due to higher client receivables |
• | higher net originations and purchases of loans held-for-sale predominantly in CIB and CB. |
• | an increase in accrued interest and accounts receivable driven by higher client receivables |
• | an increase in trading assets, which was predominantly offset by an increase in trading liabilities. |
• | an increase in deposits with banks, which were placed with various central banks, predominantly Federal Reserve Banks |
• | higher wholesale loans predominantly driven by originations in CB and higher loans to Private Banking clients in AWM, partially offset by lower consumer loans as a result of the student loan portfolio sale, lower home equity loans, and the seasonal decline in credit card balances, predominantly offset by higher retention of originated high-quality prime mortgages in CCB and AWM |
• | an increase in wholesale loans driven by strong originations of commercial and industrial loans and commercial real estate loans |
• | an increase in consumer loans reflecting the retention of originated high-quality prime mortgages and growth in auto loans |
• | a net increase in securities purchased under resale agreements due to a higher demand for securities to cover short positions related to client-driven market-making activities in CIB and the deployment of excess cash by Treasury and Chief Investment Office ("CIO"). |
• | higher wholesale deposits reflecting growth in client activity, partially offset by seasonal factors |
• | higher consumer deposits reflecting the continuation of strong growth from existing and new customers, and low attrition rates |
• | an increase in commercial paper due to higher issuance in the wholesale market, reflecting a change in the mix of funding from securities sold under repurchase agreements for CIB Markets activities |
• | an increase in other borrowed funds driven by a change in the mix of funding from securities sold under repurchase agreements in CIB |
• | an increase in consumer deposits reflecting the continued growth from new and existing customers, as well as the impact of low attrition rates |
• | higher wholesale deposits reflecting growth in client activity in Treasury Services |
• | an increase in securities loaned or sold under repurchase agreements due to higher secured financing of investment securities in Treasury and CIO, and higher client-driven market-making activities in CIB |
• | net proceeds from long-term borrowings. |
OFF-BALANCE SHEET ARRANGEMENTS |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES |
Three months ended June 30, | |||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 1,472 | $ | 596 | $ | 2,068 | $ | 1,261 | $ | 529 | $ | 1,790 | |||||||||||||
Total noninterest revenue | 13,262 | 596 | 13,858 | 13,033 | 529 | 13,562 | |||||||||||||||||||
Net interest income | 12,208 | 339 | 12,547 | 11,347 | 305 | 11,652 | |||||||||||||||||||
Total net revenue | 25,470 | 935 | 26,405 | 24,380 | 834 | 25,214 | |||||||||||||||||||
Pre-provision profit | 10,964 | 935 | 11,899 | 10,742 | 834 | 11,576 | |||||||||||||||||||
Income before income tax expense | 9,749 | 935 | 10,684 | 9,340 | 834 | 10,174 | |||||||||||||||||||
Income tax expense | $ | 2,720 | $ | 935 | $ | 3,655 | $ | 3,140 | $ | 834 | $ | 3,974 | |||||||||||||
Overhead ratio | 57 | % | NM | 55 | % | 56 | % | NM | 54 | % | |||||||||||||||
Six months ended June 30, | |||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 2,242 | $ | 1,178 | $ | 3,420 | $ | 2,062 | $ | 1,080 | $ | 3,142 | |||||||||||||
Total noninterest revenue | 25,873 | 1,178 | 27,051 | 24,892 | 1,080 | 25,972 | |||||||||||||||||||
Net interest income | 24,272 | 668 | 24,940 | 22,727 | 598 | 23,325 | |||||||||||||||||||
Total net revenue | 50,145 | 1,846 | 51,991 | 47,619 | 1,678 | 49,297 | |||||||||||||||||||
Pre-provision profit | 20,620 | 1,846 | 22,466 | 20,144 | 1,678 | 21,822 | |||||||||||||||||||
Income before income tax expense | 18,090 | 1,846 | 19,936 | 16,918 | 1,678 | 18,596 | |||||||||||||||||||
Income tax expense | $ | 4,613 | $ | 1,846 | $ | 6,459 | $ | 5,198 | $ | 1,678 | $ | 6,876 | |||||||||||||
Overhead ratio | 59 | % | NM | 57 | % | 58 | % | NM | 56 | % |
(in millions, except rates) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||
Net interest income – managed basis(a)(b) | $ | 12,547 | $ | 11,652 | 8 | % | $ | 24,940 | $ | 23,325 | 7 | % | |||||||
Less: CIB Markets net interest income(c) | 1,075 | 1,579 | (32 | ) | 2,439 | 3,078 | (21 | ) | |||||||||||
Net interest income excluding CIB Markets(a) | $ | 11,472 | $ | 10,073 | 14 | $ | 22,501 | $ | 20,247 | 11 | |||||||||
Average interest-earning assets | $ | 2,177,109 | $ | 2,079,525 | 5 | $ | 2,169,055 | $ | 2,061,754 | 5 | |||||||||
Less: Average CIB Markets interest-earning assets(c) | 537,263 | 522,321 | 3 | 530,051 | 519,054 | 2 | |||||||||||||
Average interest-earning assets excluding CIB Markets | $ | 1,639,846 | $ | 1,557,204 | 5 | % | $ | 1,639,004 | $ | 1,542,700 | 6 | % | |||||||
Net interest yield on average interest-earning assets – managed basis | 2.31% | 2.25 | % | 2.32 | % | 2.28 | % | ||||||||||||
Net interest yield on average CIB Markets interest-earning assets(c) | 0.80 | 1.22 | 0.93 | 1.19 | |||||||||||||||
Net interest yield on average interest-earning assets excluding CIB Markets | 2.81% | 2.60 | % | 2.77 | % | 2.64 | % |
(a) | Interest includes the effect of related hedges. Taxable-equivalent amounts are used where applicable. |
(b) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 15. |
(c) | The prior period amounts were revised to align with CIB’s Markets businesses. For further information on CIB’s Markets businesses, see page 29. |
Period-end | Average | |||||||||||||||||||
(in millions, except per share and ratio data) | Jun 30, 2017 | Dec 31, 2016 | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
Common stockholders’ equity | $ | 232,415 | $ | 228,122 | $ | 230,200 | $ | 224,429 | $ | 228,959 | $ | 222,995 | ||||||||
Less: Goodwill | 47,300 | 47,288 | 47,290 | 47,309 | 47,292 | 47,320 | ||||||||||||||
Less: Certain identifiable intangible assets | 827 | 862 | 838 | 928 | 845 | 957 | ||||||||||||||
Add: Deferred tax liabilities(a) | 3,252 | 3,230 | 3,239 | 3,213 | 3,234 | 3,195 | ||||||||||||||
Tangible common equity | $ | 187,540 | $ | 183,202 | $ | 185,311 | $ | 179,405 | $ | 184,056 | $ | 177,913 | ||||||||
Return on tangible common equity | NA | NA | 14 | % | 13 | % | 14 | % | 12 | % | ||||||||||
Tangible book value per share | $ | 53.29 | $ | 51.44 | NA | NA | NA | NA |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
▪ | Capital, risk-weighted assets (“RWA”), and capital and leverage ratios presented under Basel III Standardized and Advanced Fully Phased-In rules and |
▪ | SLR calculated under Basel III Advanced Fully Phased-In rules. |
BUSINESS SEGMENT RESULTS |
Three months ended June 30, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 11,412 | $ | 11,451 | — | $ | 6,500 | $ | 6,004 | 8% | $ | 4,912 | $ | 5,447 | (10)% | |||||||||||
Corporate & Investment Bank | 8,889 | 9,165 | (3 | ) | 4,841 | 5,078 | (5 | ) | 4,048 | 4,087 | (1 | ) | ||||||||||||||
Commercial Banking | 2,088 | 1,817 | 15 | 790 | 731 | 8 | 1,298 | 1,086 | 20 | |||||||||||||||||
Asset & Wealth Management | 3,212 | 2,939 | 9 | 2,192 | 2,098 | 4 | 1,020 | 841 | 21 | |||||||||||||||||
Corporate | 804 | (158 | ) | NM | 183 | (273 | ) | NM | 621 | 115 | 440 | |||||||||||||||
Total | $ | 26,405 | $ | 25,214 | 5% | $ | 14,506 | $ | 13,638 | 6% | $ | 11,899 | $ | 11,576 | 3% |
Three months ended June 30, | Provision for credit losses | Net income/(loss) | Return on equity | |||||||||||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | ||||||||||||||
Consumer & Community Banking | $ | 1,394 | $ | 1,201 | 16 | $ | 2,223 | $ | 2,656 | (16)% | 17 | % | 20 | % | ||||||||
Corporate & Investment Bank | (53 | ) | 235 | NM | 2,710 | 2,493 | 9 | 15 | 15 | |||||||||||||
Commercial Banking | (130 | ) | (25 | ) | (420 | ) | 902 | 696 | 30 | 17 | 16 | |||||||||||
Asset & Wealth Management | 4 | (8 | ) | NM | 624 | 521 | 20 | 27 | 22 | |||||||||||||
Corporate | — | (1 | ) | 100% | 570 | (166 | ) | NM | NM | NM | ||||||||||||
Total | $ | 1,215 | $ | 1,402 | (13)% | $ | 7,029 | $ | 6,200 | 13% | 12% | 10 | % |
Six months ended June 30, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | ||||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Consumer & Community Banking | $ | 22,382 | $ | 22,568 | (1)% | $ | 12,895 | $ | 12,092 | 7% | $ | 9,487 | $ | 10,476 | (9)% | ||||||||||
Corporate & Investment Bank | 18,425 | 17,300 | 7 | 9,962 | 9,886 | 1 | 8,463 | 7,414 | 14 | ||||||||||||||||
Commercial Banking | 4,106 | 3,620 | 13 | 1,615 | 1,444 | 12 | 2,491 | 2,176 | 14 | ||||||||||||||||
Asset & Wealth Management | 6,299 | 5,911 | 7 | 4,772 | 4,173 | 14 | 1,527 | 1,738 | (12 | ) | |||||||||||||||
Corporate | 779 | (102 | ) | NM | 281 | (120 | ) | NM | 498 | 18 | NM | ||||||||||||||
Total | $ | 51,991 | $ | 49,297 | 5% | $ | 29,525 | $ | 27,475 | 7% | $ | 22,466 | $ | 21,822 | 3% |
Six months ended June 30, | Provision for credit losses | Net income/(loss) | Return on equity | |||||||||||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | ||||||||||||||
Consumer & Community Banking | $ | 2,824 | $ | 2,251 | 25% | $ | 4,211 | $ | 5,146 | (18)% | 16 | % | 19 | % | ||||||||
Corporate & Investment Bank | (149 | ) | 694 | NM | 5,951 | 4,472 | 33 | 16 | 13 | |||||||||||||
Commercial Banking | (167 | ) | 279 | NM | 1,701 | 1,192 | 43 | 16 | 14 | |||||||||||||
Asset & Wealth Management | 22 | 5 | 340 | 1,009 | 1,108 | (9 | ) | 22 | 24 | |||||||||||||
Corporate | — | (3 | ) | 100 | 605 | (198 | ) | NM | NM | NM | ||||||||||||
Total | $ | 2,530 | $ | 3,226 | (22)% | $ | 13,477 | $ | 11,720 | 15% | 11% | 10 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Revenue | |||||||||||||||||||||
Lending- and deposit-related fees | $ | 850 | $ | 780 | 9 | % | $ | 1,662 | $ | 1,549 | 7 | % | |||||||||
Asset management, administration and commissions | 562 | 535 | 5 | 1,101 | 1,065 | 3 | |||||||||||||||
Mortgage fees and related income | 401 | 689 | (42 | ) | 807 | 1,356 | (40 | ) | |||||||||||||
Card income | 1,061 | 1,253 | (15 | ) | 1,878 | 2,444 | (23 | ) | |||||||||||||
All other income | 810 | 881 | (8 | ) | 1,553 | 1,530 | 2 | ||||||||||||||
Noninterest revenue | 3,684 | 4,138 | (11 | ) | 7,001 | 7,944 | (12 | ) | |||||||||||||
Net interest income | 7,728 | 7,313 | 6 | 15,381 | 14,624 | 5 | |||||||||||||||
Total net revenue | 11,412 | 11,451 | — | 22,382 | 22,568 | (1 | ) | ||||||||||||||
Provision for credit losses | 1,394 | 1,201 | 16 | 2,824 | 2,251 | 25 |