For the quarterly period ended | Commission file |
March 31, 2015 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
x Yes | o No |
x Yes | o No |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company o |
o Yes | x No |
Part I - Financial information | Page | ||
Item 1 | Consolidated Financial Statements – JPMorgan Chase & Co.: | ||
Consolidated statements of income (unaudited) for the three months ended March 31, 2015, and 2014 | 74 | ||
Consolidated statements of comprehensive income (unaudited) for the three months ended March 31, 2015, and 2014 | 75 | ||
Consolidated balance sheets (unaudited) at March 31, 2015, and December 31, 2014 | 76 | ||
Consolidated statements of changes in stockholders’ equity (unaudited) for the three months ended March 31, 2015, and 2014 | 77 | ||
Consolidated statements of cash flows (unaudited) for the three months ended March 31, 2015, and 2014 | 78 | ||
Notes to Consolidated Financial Statements (unaudited) | 79 | ||
Report of Independent Registered Public Accounting Firm | 154 | ||
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three months ended March 31, 2015, and 2014 | 155 | ||
Glossary of Terms and Line of Business Metrics | 156 | ||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations: | ||
Consolidated Financial Highlights | 3 | ||
Introduction | 4 | ||
Executive Overview | 5 | ||
Consolidated Results of Operations | 7 | ||
Consolidated Balance Sheets Analysis | 9 | ||
Off-Balance Sheet Arrangements | 11 | ||
Consolidated Cash Flows Analysis | 12 | ||
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures | 13 | ||
Business Segment Results | 15 | ||
Enterprise-Wide Risk Management | 32 | ||
Credit Risk Management | 33 | ||
Market Risk Management | 49 | ||
Country Risk Management | 53 | ||
Operational Risk Management | 54 | ||
Capital Management | 55 | ||
Liquidity Risk Management | 64 | ||
Supervision and Regulation | 68 | ||
Critical Accounting Estimates Used by the Firm | 69 | ||
Accounting and Reporting Developments | 72 | ||
Forward-Looking Statements | 73 | ||
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 163 | |
Item 4 | Controls and Procedures | 163 | |
Part II - Other information | |||
Item 1 | Legal Proceedings | 163 | |
Item 1A | Risk Factors | 163 | |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 163 | |
Item 3 | Defaults Upon Senior Securities | 164 | |
Item 4 | Mine Safety Disclosure | 164 | |
Item 5 | Other Information | 164 | |
Item 6 | Exhibits | 164 |
(unaudited) As of or for the period ended, | ||||||||||||||||
(in millions, except per share, ratio, headcount data and where otherwise noted) | 1Q15 | 4Q14 | 3Q14 | 2Q14 | 1Q14 | |||||||||||
Selected income statement data | ||||||||||||||||
Total net revenue | $ | 24,066 | $ | 22,750 | $ | 24,469 | $ | 24,678 | $ | 23,215 | ||||||
Total noninterest expense | 14,883 | 15,409 | 15,798 | 15,431 | 14,636 | |||||||||||
Pre-provision profit | 9,183 | 7,341 | 8,671 | 9,247 | 8,579 | |||||||||||
Provision for credit losses | 959 | 840 | 757 | 692 | 850 | |||||||||||
Income before income tax expense | 8,224 | 6,501 | 7,914 | 8,555 | 7,729 | |||||||||||
Income tax expense | 2,310 | 1,570 | 2,349 | 2,575 | 2,460 | |||||||||||
Net income | $ | 5,914 | $ | 4,931 | $ | 5,565 | $ | 5,980 | $ | 5,269 | ||||||
Earnings per share data | ||||||||||||||||
Net income: | Basic | $ | 1.46 | $ | 1.20 | $ | 1.37 | $ | 1.47 | $ | 1.29 | |||||
Diluted | 1.45 | 1.19 | 1.35 | 1.46 | 1.28 | |||||||||||
Average shares: | Basic | 3,725.3 | 3,730.9 | 3,755.4 | 3,780.6 | 3,787.2 | ||||||||||
Diluted | 3,757.5 | 3,765.2 | 3,788.7 | 3,812.5 | 3,823.6 | |||||||||||
Market and per common share data | ||||||||||||||||
Market capitalization | 224,818 | 232,472 | 225,188 | 216,725 | 229,770 | |||||||||||
Common shares at period-end | 3,711.1 | 3,714.8 | 3,738.2 | 3,761.3 | 3,784.7 | |||||||||||
Share price(a): | ||||||||||||||||
High | $ | 62.96 | $ | 63.49 | $ | 61.85 | $ | 61.29 | $ | 61.48 | ||||||
Low | 54.27 | 54.26 | 54.96 | 52.97 | 54.20 | |||||||||||
Close | 60.58 | 62.58 | 60.24 | 57.62 | 60.71 | |||||||||||
Book value per share | 57.77 | 56.98 | 56.41 | 55.44 | 53.97 | |||||||||||
Tangible book value per share (“TBVPS”)(b) | 45.45 | 44.60 | 44.04 | 43.08 | 41.65 | |||||||||||
Cash dividends declared per share | 0.40 | 0.40 | 0.40 | 0.40 | 0.38 | |||||||||||
Selected ratios and metrics | ||||||||||||||||
Return on common equity (“ROE”) | 11 | % | 9 | % | 10 | % | 11 | % | 10 | % | ||||||
Return on tangible common equity (“ROTCE”)(b) | 14 | 11 | 13 | 14 | 13 | |||||||||||
Return on assets (“ROA”) | 0.94 | 0.78 | 0.90 | 0.99 | 0.89 | |||||||||||
Overhead ratio | 62 | 68 | 65 | 63 | 63 | |||||||||||
Loans-to-deposits ratio | 56 | 56 | 56 | 57 | 57 | |||||||||||
High quality liquid assets (“HQLA”) (in billions)(c) | $ | 614 | $ | 600 | $ | 572 | $ | 576 | $ | 538 | ||||||
Common equity Tier 1 (“CET1”) capital ratio(d) | 10.7 | % | 10.2 | % | 10.2 | % | 9.8 | % | 10.9 | % | ||||||
Tier 1 capital ratio(d) | 12.1 | 11.6 | 11.5 | 11.0 | 12.0 | |||||||||||
Total capital ratio(d) | 13.7 | 13.1 | 12.8 | 12.5 | 14.5 | |||||||||||
Tier 1 leverage ratio(d) | 7.5 | 7.6 | 7.6 | 7.6 | 7.3 | |||||||||||
Selected balance sheet data (period-end) | ||||||||||||||||
Trading assets | $ | 398,981 | $ | 398,988 | $ | 410,657 | $ | 392,543 | $ | 375,204 | ||||||
Securities(e) | 331,136 | 348,004 | 366,358 | 361,918 | 351,850 | |||||||||||
Loans | 764,185 | 757,336 | 743,257 | 746,983 | 730,971 | |||||||||||
Total assets | 2,577,148 | 2,572,773 | 2,526,655 | 2,519,995 | 2,476,650 | |||||||||||
Deposits | 1,367,887 | 1,363,427 | 1,334,534 | 1,319,751 | 1,282,705 | |||||||||||
Long-term debt(f) | 280,608 | 276,836 | 268,721 | 269,929 | 274,512 | |||||||||||
Common stockholders’ equity | 214,371 | 211,664 | 210,876 | 208,520 | 204,246 | |||||||||||
Total stockholders’ equity | 235,864 | 231,727 | 230,939 | 226,983 | 219,329 | |||||||||||
Headcount | 241,145 | 241,359 | 242,388 | 245,192 | 246,994 | |||||||||||
Credit quality metrics | ||||||||||||||||
Allowance for credit losses | $ | 14,658 | $ | 14,807 | $ | 15,526 | $ | 15,974 | $ | 16,485 | ||||||
Allowance for loan losses to total retained loans | 1.86 | % | 1.90 | % | 2.02 | % | 2.08 | % | 2.20 | % | ||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(g) | 1.52 | 1.55 | 1.63 | 1.69 | 1.75 | |||||||||||
Nonperforming assets | $ | 7,714 | $ | 7,967 | $ | 8,390 | $ | 9,017 | $ | 9,473 | ||||||
Net charge-offs | 1,052 | 1,218 | 1,114 | 1,158 | 1,269 | |||||||||||
Net charge-off rate | 0.57 | % | 0.65 | % | 0.60 | % | 0.64 | % | 0.71 | % |
(a) | Share prices shown for JPMorgan Chase’s common stock are from the New York Stock Exchange. |
(b) | TBVPS and ROTCE are non-GAAP financial measures. TBVPS represents the Firm’s tangible common equity divided by common shares at period-end. ROTCE measures the Firm’s annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages 13–14. |
(c) | HQLA represents the Firm’s estimate of the amount of assets that qualify for inclusion in the liquidity coverage ratio under the final U.S. rule (“U.S. LCR”) for 1Q15, 4Q14, and 3Q14, and in the Basel III Liquidity Coverage Ratio (“Basel III LCR”) for 2Q14 and 1Q14; for additional information, see HQLA on page 64. |
(d) | As of March 31, 2015, December 31, 2014, September 30, 2014, and June 30, 2014, the ratios presented are calculated under Basel III Advanced Transitional. As of March 31, 2014, the ratios presented are calculated under Basel III Standardized Transitional. See Regulatory capital on pages 55–61 for additional information on Basel III. |
(e) | Included held-to-maturity (“HTM”) securities of $49.3, billion, $49.3 billion, $48.8 billion, $47.8 billion and $47.3 billion at March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively. |
(f) | Included unsecured long-term debt of $209.5 billion, $207.5 billion, $204.7 billion, $205.6 billion and $206.1 billion at March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively. |
(g) | Excludes the impact of residential real estate PCI loans. For further discussion, see Allowance for credit losses on pages 46–48. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | ||||||||||
(unaudited) As of or for the period ended, | Three months ended March 31, | |||||||||
(in millions, except per share data and ratios) | 2015 | 2014 | Change | |||||||
Selected income statement data | ||||||||||
Total net revenue | $ | 24,066 | $ | 23,215 | 4 | % | ||||
Total noninterest expense | 14,883 | 14,636 | 2 | |||||||
Pre-provision profit | 9,183 | 8,579 | 7 | |||||||
Provision for credit losses | 959 | 850 | 13 | |||||||
Net income | 5,914 | 5,269 | 12 | |||||||
Diluted earnings per share | $ | 1.45 | $ | 1.28 | 13 | |||||
Return on common equity | 11 | % | 10 | % | ||||||
Capital ratios(a) | ||||||||||
CET1 | 10.7 | 10.9 | ||||||||
Tier 1 capital | 12.1 | 12.0 |
(a) | As of March 31, 2015, the ratios presented are calculated under Basel III Advanced Transitional, and as of March 31, 2014, the ratios presented are calculated under Basel III Standardized Transitional. See Regulatory capital on pages 55–61 for additional information on Basel III. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | |||||||||
Three months ended March 31, | |||||||||
(in millions) | 2015 | 2014 | Change | ||||||
Investment banking fees | $ | 1,794 | $ | 1,420 | 26% | ||||
Principal transactions | 3,655 | 3,322 | 10 | ||||||
Lending- and deposit-related fees | 1,363 | 1,405 | (3) | ||||||
Asset management, administration and commissions | 3,807 | 3,836 | (1) | ||||||
Securities gains | 52 | 30 | 73 | ||||||
Mortgage fees and related income | 705 | 514 | 37 | ||||||
Card income | 1,431 | 1,408 | 2 | ||||||
Other income(a) | 582 | 613 | (5) | ||||||
Noninterest revenue | 13,389 | 12,548 | 7 | ||||||
Net interest income | 10,677 | 10,667 | — | ||||||
Total net revenue | $ | 24,066 | $ | 23,215 | 4% |
(a) | Included operating lease income of $469 million and $398 million for the three months ended March 31, 2015 and 2014, respectively. |
Provision for credit losses | |||||||||
Three months ended March 31, | |||||||||
(in millions) | 2015 | 2014 | Change | ||||||
Consumer, excluding credit card | $ | 142 | $ | 119 | 19% | ||||
Credit card | 789 | 688 | 15 | ||||||
Total consumer | 931 | 807 | 15 | ||||||
Wholesale | 28 | 43 | (35) | ||||||
Total provision for credit losses | $ | 959 | $ | 850 | 13 |
Noninterest expense | |||||||||
Three months ended March 31, | |||||||||
(in millions) | 2015 | 2014 | Change | ||||||
Compensation expense | $ | 8,043 | $ | 7,859 | 2% | ||||
Noncompensation expense: | |||||||||
Occupancy | 933 | 952 | (2) | ||||||
Technology, communications and equipment | 1,491 | 1,411 | 6 | ||||||
Professional and outside services | 1,634 | 1,786 | (9) | ||||||
Marketing | 591 | 564 | 5 | ||||||
Other expense(a)(b) | 2,191 | 2,064 | 6 | ||||||
Total noncompensation expense | 6,840 | 6,777 | 1 | ||||||
Total noninterest expense | $ | 14,883 | $ | 14,636 | 2% |
(a) | Included firmwide legal expense of $687 million for the three months ended March 31, 2015; legal expense for the three months ended March 31, 2014 was not material. |
(b) | Included Federal Deposit Insurance Corporation-related (“FDIC”) expense of $318 million and $293 million for the three months ended March 31, 2015 and 2014, respectively. |
Income tax expense | |||||||||
(in millions, except rate) | Three months ended March 31, | ||||||||
2015 | 2014 | Change | |||||||
Income before income tax expense | $ | 8,224 | $ | 7,729 | 6% | ||||
Income tax expense | 2,310 | 2,460 | (6) | ||||||
Effective tax rate | 28.1 | % | 31.8 | % |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
Selected Consolidated Balance Sheets data | |||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 22,821 | $ | 27,831 | (18 | )% | |||
Deposits with banks | 506,383 | 484,477 | 5 | ||||||
Federal funds sold and securities purchased under resale agreements | 219,344 | 215,803 | 2 | ||||||
Securities borrowed | 108,376 | 110,435 | (2 | ) | |||||
Trading assets: | |||||||||
Debt and equity instruments | 317,407 | 320,013 | (1 | ) | |||||
Derivative receivables | 81,574 | 78,975 | 3 | ||||||
Securities | 331,136 | 348,004 | (5 | ) | |||||
Loans | 764,185 | 757,336 | 1 | ||||||
Allowance for loan losses | (14,065 | ) | (14,185 | ) | (1 | ) | |||
Loans, net of allowance for loan losses | 750,120 | 743,151 | 1 | ||||||
Accrued interest and accounts receivable | 70,006 | 70,079 | — | ||||||
Premises and equipment | 14,963 | 15,133 | (1 | ) | |||||
Goodwill | 47,453 | 47,647 | — | ||||||
Mortgage servicing rights | 6,641 | 7,436 | (11 | ) | |||||
Other intangible assets | 1,128 | 1,192 | (5 | ) | |||||
Other assets | 99,796 | 102,597 | (3 | ) | |||||
Total assets | $ | 2,577,148 | $ | 2,572,773 | — | ||||
Liabilities | |||||||||
Deposits | $ | 1,367,887 | $ | 1,363,427 | — | ||||
Federal funds purchased and securities loaned or sold under repurchase agreements | 196,578 | 192,101 | 2 | ||||||
Commercial paper | 55,655 | 66,344 | (16 | ) | |||||
Other borrowed funds | 29,035 | 30,222 | (4 | ) | |||||
Trading liabilities: | |||||||||
Debt and equity instruments | 84,437 | 81,699 | 3 | ||||||
Derivative payables | 73,836 | 71,116 | 4 | ||||||
Accounts payable and other liabilities | 202,157 | 206,939 | (2 | ) | |||||
Beneficial interests issued by consolidated VIEs | 51,091 | 52,362 | (2 | ) | |||||
Long-term debt | 280,608 | 276,836 | 1 | ||||||
Total liabilities | 2,341,284 | 2,341,046 | — | ||||||
Stockholders’ equity | 235,864 | 231,727 | 2 | ||||||
Total liabilities and stockholders’ equity | $ | 2,577,148 | $ | 2,572,773 | — | % |
OFF-BALANCE SHEET ARRANGEMENTS |
CONSOLIDATED CASH FLOWS ANALYSIS |
(in millions) | Three months ended March 31, | |||||||
2015 | 2014 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | 14,879 | $ | 14,667 | ||||
Investing activities | (24,150 | ) | (68,410 | ) | ||||
Financing activities | 4,337 | 40,318 | ||||||
Effect of exchange rate changes on cash | (76 | ) | (25 | ) | ||||
Net decrease in cash and due from banks | $ | (5,010 | ) | $ | (13,450 | ) |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES |
Three months ended March 31, | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 582 | $ | 481 | $ | 1,063 | $ | 613 | $ | 412 | $ | 1,025 | |||||||||||
Total noninterest revenue | 13,389 | 481 | 13,870 | 12,548 | 412 | 12,960 | |||||||||||||||||
Net interest income | 10,677 | 273 | 10,950 | 10,667 | 226 | 10,893 | |||||||||||||||||
Total net revenue | 24,066 | 754 | 24,820 | 23,215 | 638 | 23,853 | |||||||||||||||||
Pre-provision profit | 9,183 | 754 | 9,937 | 8,579 | 638 | 9,217 | |||||||||||||||||
Income before income tax expense | 8,224 | 754 | 8,978 | 7,729 | 638 | 8,367 | |||||||||||||||||
Income tax expense | $ | 2,310 | $ | 754 | $ | 3,064 | $ | 2,460 | $ | 638 | $ | 3,098 | |||||||||||
Overhead ratio | 62 | % | NM | 60 | % | 63 | % | NM | 61 | % |
(a) | Predominantly recognized in CIB and CB business segments and Corporate. |
Tangible common equity | |||||||||||||
Period-end | Average | ||||||||||||
Three months ended March 31, | |||||||||||||
(in millions, except per share and ratio data) | Mar 31, 2015 | Dec 31, 2014 | |||||||||||
2015 | 2014 | ||||||||||||
Common stockholders’ equity | $ | 214,371 | $ | 211,664 | $ | 212,352 | $ | 201,797 | |||||
Less: Goodwill | 47,453 | 47,647 | 47,491 | 48,054 | |||||||||
Less: Certain identifiable intangible assets | 1,128 | 1,192 | 1,162 | 1,548 | |||||||||
Add: Deferred tax liabilities(a) | 2,870 | 2,853 | 2,862 | 2,944 | |||||||||
Tangible common equity | $ | 168,660 | $ | 165,678 | $ | 166,561 | $ | 155,139 | |||||
Return on tangible common equity | NA | NA | 14 | % | 13 | % | |||||||
Tangible book value per share | $ | 45.45 | $ | 44.60 | NA | NA |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
Core net interest income data | |||||||||
Three months ended March 31, | |||||||||
(in millions, except rates) | 2015 | 2014 | Change | ||||||
Net interest income – managed basis(a)(b) | $ | 10,950 | $ | 10,893 | 1 | % | |||
Less: Market-based net interest income | 1,259 | 1,269 | (1 | ) | |||||
Core net interest income(a) | $ | 9,691 | $ | 9,624 | 1 | ||||
Average interest-earning assets | $ | 2,148,801 | $ | 2,005,646 | 7 | ||||
Less: Average market-based earning assets | 509,714 | 507,499 | — | ||||||
Core average interest-earning assets | $ | 1,639,087 | $ | 1,498,147 | 9 | % | |||
Net interest yield on interest-earning assets – managed basis | 2.07 | % | 2.20 | % | |||||
Net interest yield on market-based activities | 1.00 | 1.01 | |||||||
Core net interest yield on core average interest-earning assets | 2.40 | % | 2.61 | % |
(a) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(b) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 13. |
BUSINESS SEGMENT RESULTS |
Three months ended March 31, | Total net revenue | Total Noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2015 | 2014 | Change | 2015 | 2014 | Change | 2015 | 2014 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 10,704 | $ | 10,534 | 2 | % | $ | 6,190 | $ | 6,437 | (4 | )% | $ | 4,514 | $ | 4,097 | 10 | % | ||||||||
Corporate & Investment Bank | 9,582 | 8,842 | 8 | 5,657 | 5,604 | 1 | 3,925 | 3,238 | 21 | |||||||||||||||||
Commercial Banking | 1,742 | 1,678 | 4 | 709 | 686 | 3 | 1,033 | 992 | 4 | |||||||||||||||||
Asset Management | 3,005 | 2,800 | 7 | 2,175 | 2,075 | 5 | 830 | 725 | 14 | |||||||||||||||||
Corporate | (213 | ) | (1 | ) | NM | 152 | (166 | ) | NM | (365 | ) | 165 | NM | |||||||||||||
Total | $ | 24,820 | $ | 23,853 | 4 | % | $ | 14,883 | $ | 14,636 | 2 | % | $ | 9,937 | $ | 9,217 | 8 | % |
Three months ended March 31, | Provision for credit losses | Net income | Return on common equity | ||||||||||||||||||
(in millions, except ratios) | 2015 | 2014 | Change | 2015 | 2014 | Change | 2015 | 2014 | |||||||||||||
Consumer & Community Banking | $ | 930 | $ | 816 | 14% | $ | 2,219 | $ | 1,981 | 12 | % | 17 | % | 15 | % | ||||||
Corporate & Investment Bank | (31 | ) | 49 | NM | 2,537 | 2,125 | 19 | 16 | 13 | ||||||||||||
Commercial Banking | 61 | 5 | NM | 598 | 594 | 1 | 17 | 17 | |||||||||||||
Asset Management | 4 | (9 | ) | NM | 502 | 454 | 11 | 22 | 20 | ||||||||||||
Corporate | (5 | ) | (11 | ) | 55 | 58 | 115 | (50 | ) | NM | NM | ||||||||||
Total | $ | 959 | $ | 850 | 13% | $ | 5,914 | $ | 5,269 | 12 | % | 11 | % | 10 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2015 | 2014 | Change | |||||||
Revenue | ||||||||||
Lending- and deposit-related fees | $ | 718 | $ | 703 | 2 | % | ||||
Asset management, administration and commissions | 530 | 503 | 5 | |||||||
Mortgage fees and related income | 704 | 514 | 37 | |||||||
Card income | 1,324 | 1,348 | (2 | ) | ||||||
All other income | 460 | 366 | 26 | |||||||
Noninterest revenue | 3,736 | 3,434 | 9 | |||||||
Net interest income | 6,968 | 7,100 | (2 | ) | ||||||
Total net revenue | 10,704 | 10,534 | 2 | |||||||
Provision for credit losses | 930 | 816 | 14 | |||||||
Noninterest expense | ||||||||||
Compensation expense | 2,530 | 2,739 | (8 | ) | ||||||
Noncompensation expense | 3,660 | 3,698 | (1 | ) | ||||||
Total noninterest expense | 6,190 | 6,437 | (4 | ) | ||||||
Income before income tax expense | 3,584 | 3,281 | 9 | |||||||
Income tax expense | 1,365 | 1,300 | 5 | |||||||
Net income | $ | 2,219 | $ | 1,981 | 12 | % | ||||
Financial ratios | ||||||||||
Return on common equity | 17 | % | 15 | % | ||||||
Overhead ratio | 58 | 61 |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except headcount) | 2015 | 2014 | Change | |||||||
Selected balance sheet data (period-end) | ||||||||||
Total assets | $ | 455,624 | $ | 441,502 | 3 | % | ||||
Trading assets – loans(a) | 6,756 | 6,869 | (2 | ) | ||||||
Loans: | ||||||||||
Loans retained | 398,314 | 386,314 | 3 | |||||||
Loans held-for-sale(b) | 2,720 | 542 | 402 | |||||||
Total loans | 401,034 | 386,856 | 4 | |||||||
Deposits | 531,027 | 487,674 | 9 | |||||||
Equity(c) | 51,000 | 51,000 | — | |||||||
Selected balance sheet data (average) | ||||||||||
Total assets | $ | 454,763 | $ | 450,424 | 1 | |||||
Trading assets – loans(a) | 7,992 | 7,446 | 7 | |||||||
Loans: | ||||||||||
Loans retained | 395,084 | 388,678 | 2 | |||||||
Loans held-for-sale(d) | 2,984 | 656 | 355 | |||||||
Total loans | 398,068 | 389,334 | 2 | |||||||
Deposits | 512,157 | 471,581 | 9 | |||||||
Equity(c) | 51,000 | 51,000 | — | |||||||
Headcount | 135,908 | 145,651 | (7 | )% |
(a) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value. |
(b) | Included period-end credit card loans held-for-sale of $2.4 billion and $304 million at March 31, 2015, and 2014, respectively. |
(c) | 2015 and 2014 includes $5.0 billion and $3.0 billion, respectively, of capital held at the CCB level related to legacy mortgage servicing matters. |
(d) | Included average credit card loans held-for-sale of $2.7 billion and $315 million for the three months ended March 31, 2015 and 2014, respectively. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios and where otherwise noted) | 2015 | 2014 | Change | |||||||
Credit data and quality statistics | ||||||||||
Net charge-offs(a) | $ | 1,054 | $ | 1,266 | (17 | )% | ||||
Nonaccrual loans(b)(c) | 6,143 | 7,301 | (16 | ) | ||||||
Nonperforming assets(b)(c) | 6,569 | 7,932 | (17 | ) | ||||||
Allowance for loan losses(a) | 10,219 | 11,686 | (13 | ) | ||||||
Net charge-off rate(a) | 1.08 | % | 1.32 | % | ||||||
Net charge-off rate, excluding PCI loans | 1.22 | 1.53 | ||||||||
Allowance for loan losses to period-end loans retained | 2.57 | 3.03 | ||||||||
Allowance for loan losses to period-end loans retained, excluding PCI loans(d) | 1.97 | 2.27 | ||||||||
Allowance for loan losses to nonaccrual loans retained, excluding credit card(b)(d) | 57 | 55 | ||||||||
Nonaccrual loans to total period-end loans, excluding credit card | 2.21 | 2.75 | ||||||||
Nonaccrual loans to total period-end loans, excluding credit card and PCI loans (b) | 2.64 | 3.42 | ||||||||
Business metrics | ||||||||||
Number of: | ||||||||||
Branches | 5,570 | 5,632 | (1 | ) | ||||||
ATMs | 18,298 | 20,370 | (10 | ) | ||||||
Active online customers (in thousands) | 37,696 | 35,038 | 8 | |||||||
Active mobile customers (in thousands) | 19,962 | 16,405 | 22 | |||||||
CCB households (in millions) | 57.4 | 57.0 | 1 | % |
(a) | Net charge-offs and the net charge-off rates excluded $55 million and $61 million of write-offs in the PCI portfolio for the three months ended March 31, 2015, and 2014, respectively. These write-offs decreased the allowance for loan losses for PCI loans. For further information on PCI write-offs, see Allowance for Credit Losses on pages 46–48. |
(b) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as they are all performing. |
(c) | At March 31, 2015 and 2014, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $7.5 billion and $7.7 billion, respectively, that are 90 or more days past due; (2) student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of $346 million and $387 million, respectively, that are 90 or more days past due; (3) real estate owned (“REO”) insured by U.S. government agencies of $469 million and $618 million, respectively. These amounts have been excluded based upon the government guarantee. |
(d) | The allowance for loan losses for PCI loans was $3.3 billion and $4.1 billion at March 31, 2015 and 2014, respectively; these amounts were also excluded from the applicable ratios. |
Selected financial statement data | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios) | 2015 | 2014 | Change | |||||||
Revenue | ||||||||||
Lending- and deposit-related fees | $ | 711 | $ | 691 | 3 | % | ||||
Asset management, administration and commissions | 512 | 483 | 6 | |||||||
Card income | 404 | 376 | 7 | |||||||
All other income | 122 | 122 | — | |||||||
Noninterest revenue | 1,749 | 1,672 | 5 | |||||||
Net interest income | 2,609 | 2,726 | (4 | ) | ||||||
Total net revenue | 4,358 | 4,398 | (1 | ) | ||||||
Provision for credit losses | 60 | 76 | (21 | ) | ||||||
Noninterest expense | 2,958 | 3,065 | (3 | ) | ||||||
Income before income tax expense | 1,340 | 1,257 | 7 | |||||||
Net income | $ | 828 | $ | 751 | 10 | |||||
Return on common equity | 28 | % | 27 | % | ||||||
Overhead ratio | 68 | 70 | ||||||||
Equity (period-end and average) | $ | 11,500 | $ | 11,000 | 5 | % |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios and where otherwise noted) | 2015 | 2014 | Change | |||||||
Business metrics | ||||||||||
Business banking origination volume | $ | 1,540 | $ | 1,504 | 2 | % | ||||
Period-end loans | 21,608 | 19,589 | 10 | |||||||
Period-end deposits: | ||||||||||
Checking | 227,382 | 199,717 | 14 | |||||||
Savings | 267,696 | 250,292 | 7 | |||||||
Time and other | 20,329 | 25,092 | (19 | ) | ||||||
Total period-end deposits | 515,407 | 475,101 | 8 | |||||||
Average loans | 21,317 | 19,450 | 10 | |||||||
Average deposits: | ||||||||||
Checking | 216,312 | 189,487 | 14 | |||||||
Savings | 260,461 | 243,500 | 7 | |||||||
Time and other | 20,837 | 25,478 | (18 | ) | ||||||
Total average deposits | 497,610 | 458,465 | 9 | |||||||
Deposit margin | 1.99 | % | 2.27 | % | ||||||
Average assets | $ | 41,774 | $ | 38,121 | 10 | |||||
Credit data and quality statistics | ||||||||||
Net charge-offs | $ | 59 | $ | 76 | (22 | ) | ||||
Net charge-off rate | 1.12 | % | 1.58 | % | ||||||
Allowance for loan losses | $ | 703 | $ | 707 | (1 | ) | ||||
Nonperforming assets | 274 | 365 | (25 | ) | ||||||
Retail branch business metrics | ||||||||||
Net new investment assets | $ | 3,821 | $ | 4,241 | (10 | ) | ||||
Client investment assets | 219,192 | 195,706 | 12 | |||||||
% managed accounts | 40 | % | 37 | % | ||||||
Number of: | ||||||||||
Chase Private Client locations | 2,573 | 2,244 | 15 | |||||||
Personal bankers | 20,503 | 22,654 | (9 | ) | ||||||
Sales specialists | 3,842 | 4,817 | (20 | ) | ||||||
Client advisors | 3,065 | 3,062 | — | |||||||
Chase Private Clients | 358,115 | 239,665 | 49 | |||||||
Accounts (in thousands)(a) | 30,755 | 29,819 | 3 | % |
(a) | Includes checking accounts and Chase Liquid® cards. |
Selected financial statement data | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios) | 2015 | 2014 | Change | |||||||
Revenue | ||||||||||
Mortgage fees and related income(a) | $ | 704 | $ | 514 | 37 | % | ||||
All other income | (11 | ) | (3 | ) | (267 | ) | ||||
Noninterest revenue | 693 | 511 | 36 | |||||||
Net interest income | 1,056 | 1,087 | (3 | ) | ||||||
Total net revenue | 1,749 | 1,598 | 9 | |||||||
Provision for credit losses | 4 | (23 | ) | NM | ||||||
Noninterest expense | 1,219 | 1,403 | (13 | ) | ||||||
Income before income tax expense | 526 | 218 | 141 | |||||||
Net income | $ | 326 | $ | 132 | 147 | |||||
Return on common equity | 7 | % | 3 | % | ||||||
Overhead ratio | 70 | 88 | ||||||||
Equity (period-end and average) | $ | 16,000 | $ | 18,000 | (11 | )% |
(a) | For further information on mortgage fees and related income, see Note 16. |
Supplemental information | ||||||||||
For the three months ended March 31, | ||||||||||
(in millions) | 2015 | 2014 | Change | |||||||
Net interest income: | ||||||||||
Mortgage Production and Mortgage Servicing | $ | 158 | $ | 189 | (16 | )% | ||||
Real Estate Portfolios | 898 | 898 | — | |||||||
Total net interest income | $ | 1,056 | $ | 1,087 | (3 | ) | ||||
Noninterest expense: | ||||||||||
Mortgage Production | $ | 421 | $ | 476 | (12 | ) | ||||
Mortgage Servicing | 582 | 581 | — | |||||||
Real Estate Portfolios | 216 | 346 | (38 | ) | ||||||
Total noninterest expense | $ | 1,219 | $ | 1,403 | (13 | )% |
Selected balance sheet data | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions) | 2015 | 2014 | Change | |||||||
Trading assets – loans (period-end)(a) | $ | 6,756 | $ | 6,869 | (2 | )% | ||||
Trading assets – loans (average)(a) | 7,992 | 7,446 | 7 | |||||||
Loans, excluding PCI loans | ||||||||||
Period-end loans owned | ||||||||||
Home equity | 49,067 | 56,131 | (13 | ) | ||||||
Prime mortgage, including option ARMs | 91,956 | 67,048 | 37 | |||||||
Subprime mortgage | 4,828 | 6,869 | (30 | ) | ||||||
Other | 454 | 529 | (14 | ) | ||||||
Total period-end loans owned | 146,305 | 130,577 | 12 | |||||||
Average loans owned | ||||||||||
Home equity | 50,007 | 57,015 | (12 | ) | ||||||
Prime mortgage, including option ARMs | 86,111 | 66,467 | 30 | |||||||
Subprime mortgage | 4,968 | 7,007 | (29 | ) | ||||||
Other | 466 | 540 | (14 | ) | ||||||
Total average loans owned | 141,552 | 131,029 | 8 | |||||||
PCI loans | ||||||||||
Period-end loans owned | ||||||||||
Home equity | 16,638 | 18,525 | (10 | ) | ||||||
Prime mortgage | 9,916 | 11,658 | (15 | ) | ||||||
Subprime mortgage | 3,559 | 4,062 | (12 | ) | ||||||
Option ARMs | 15,243 | 17,361 | (12 | ) | ||||||
Total period-end loans owned | 45,356 | 51,606 | (12 | ) | ||||||
Average loans owned | ||||||||||
Home equity | 16,847 | 18,719 | (10 | ) | ||||||
Prime mortgage | 10,063 | 11,870 | (15 | ) | ||||||
Subprime mortgage | 3,604 | 4,128 | (13 | ) | ||||||
Option ARMs | 15,446 | 17,687 | (13 | ) | ||||||
Total average loans owned | 45,960 | 52,404 | (12 | ) | ||||||
Total Mortgage Banking | ||||||||||
Period-end loans owned | ||||||||||
Home equity | 65,705 | 74,656 | (12 | ) | ||||||
Prime mortgage, including option ARMs | 117,115 | 96,067 | 22 | |||||||
Subprime mortgage | 8,387 | 10,931 | (23 | ) | ||||||
Other | 454 | 529 | (14 | ) | ||||||
Total period-end loans owned | 191,661 | 182,183 | 5 | |||||||
Average loans owned | ||||||||||
Home equity | 66,854 | 75,734 | (12 | ) | ||||||
Prime mortgage, including option ARMs | 111,620 | 96,024 | 16 | |||||||
Subprime mortgage | 8,572 | 11,135 | (23 | ) | ||||||
Other | 466 | 540 | (14 | ) | ||||||
Total average loans owned | 187,512 | 183,433 | 2 | % |
(a) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value. |
Credit data and quality statistics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios) | 2015 | 2014 | Change | |||||||
Net charge-offs/(recoveries), excluding PCI loans(a) | ||||||||||
Home equity | $ | 87 | $ | 166 | (48 | )% | ||||
Prime mortgage, including option ARMs | 14 | (4 | ) | NM | ||||||
Subprime mortgage | 1 | 13 | (92 | ) | ||||||
Other | 2 | 2 | — | |||||||
Total net charge-offs/(recoveries), excluding PCI loans | 104 | 177 | (41 | ) | ||||||
Net charge-off/(recovery) rate, excluding PCI loans | ||||||||||
Home equity | 0.71 | % | 1.18 | % | ||||||
Prime mortgage, including option ARMs | 0.07 | (0.02 | ) | |||||||
Subprime mortgage | 0.08 | 0.75 | ||||||||
Other | 1.74 | 1.50 | ||||||||
Total net charge-off/(recovery) rate, excluding PCI loans | 0.30 | 0.55 | ||||||||
Net charge-off/(recovery) rate – reported(a) | ||||||||||
Home equity | 0.53 | 0.89 | ||||||||
Prime mortgage, including option ARMs | 0.05 | (0.02 | ) | |||||||
Subprime mortgage | 0.05 | 0.47 | ||||||||
Other | 1.74 | 1.50 | ||||||||
Total net charge-off/(recovery) rate – reported | 0.23 | 0.39 | ||||||||
30+ day delinquency rate, excluding PCI loans(b)(c) | 2.30 | 3.21 | ||||||||
Allowance for loan losses, excluding PCI loans | $ | 2,088 | $ | 2,388 | (13 | ) | ||||
Allowance for PCI loans(a) | 3,270 | 4,097 | (20 | ) | ||||||
Allowance for loan losses | 5,358 | 6,485 | (17 | ) | ||||||
Nonperforming assets(d)(e) | 5,910 | 7,296 | (19 | )% | ||||||
Allowance for loan losses to period-end loans retained | 2.80 | % | 3.56 | % | ||||||
Allowance for loan losses to period-end loans retained, excluding PCI loans | 1.43 | 1.83 |
(a) | Net charge-offs and the net charge-off rates excluded $55 million and $61 million, write-offs in the PCI portfolio for the three months ended March 31, 2015, and 2014, respectively. These write-offs decreased the allowance for loan losses for PCI loans. For further information on PCI write-offs, see Allowance for Credit Losses on pages 46–48. |
(b) | At March 31, 2015, and 2014, excluded mortgage loans insured by U.S. government agencies of $9.2 billion and $8.8 billion, respectively, that are 30 or more days past due. These amounts have been excluded based upon the government guarantee. For further discussion, see Note 13 which summarizes loan delinquency information. |
(c) | The 30+ day delinquency rate for PCI loans was 12.25% and 14.34%, at March 31, 2015, and 2014, respectively. |
(d) | At March 31, 2015, and 2014, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $7.5 billion and $7.7 billion, respectively, that are 90 or more days past due and (2) real estate owned (“REO”) insured by U.S. government agencies of $469 million and $618 million, respectively. These amounts have been excluded based upon the government guarantee. |
(e) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as they are all performing. |
Business metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in billions, except ratios) | 2015 | 2014 | Change | |||||||
Mortgage origination volume by channel | ||||||||||
Retail | $ | 8.1 | $ | 6.7 | 21 |