For the quarterly period ended | Commission file |
March 31, 2013 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
Part I - Financial information | Page | ||
Item 1 | |||
Consolidated statements of income (unaudited) for the three months ended March 31, 2013 and 2012 | 90 | ||
Consolidated statements of comprehensive income (unaudited) for the three months ended March 31, 2013 and 2012 | 91 | ||
Consolidated balance sheets (unaudited) at March 31, 2013, and December 31, 2012 | 92 | ||
Consolidated statements of changes in stockholders’ equity (unaudited) for the three months ended March 31, 2013 and 2012 | 93 | ||
Consolidated statements of cash flows (unaudited) for the three months ended March 31, 2013 and 2012 | 94 | ||
95 | |||
Report of Independent Registered Public Accounting Firm | 182 | ||
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three months ended March 31, 2013 and 2012 | 183 | ||
184 | |||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations: | ||
3 | |||
4 | |||
6 | |||
11 | |||
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures | 13 | ||
15 | |||
35 | |||
36 | |||
38 | |||
42 | |||
48 | |||
84 | |||
85 | |||
88 | |||
89 | |||
Item 3 | 189 | ||
Item 4 | 189 | ||
Part II - Other information | |||
Item 1 | 190 | ||
Item 1A | 190 | ||
Item 2 | 190 | ||
Item 3 | 191 | ||
Item 4 | Mine Safety Disclosure | 191 | |
Item 5 | 191 | ||
Item 6 | 191 |
(unaudited) As of or for the period ended, | |||||||||||||||
(in millions, except per share, ratio and headcount data) | 1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | ||||||||||
Selected income statement data | |||||||||||||||
Total net revenue | $ | 25,122 | $ | 23,653 | $ | 25,146 | $ | 22,180 | $ | 26,052 | |||||
Total noninterest expense | 15,423 | 16,047 | 15,371 | 14,966 | 18,345 | ||||||||||
Pre-provision profit | 9,699 | 7,606 | 9,775 | 7,214 | 7,707 | ||||||||||
Provision for credit losses | 617 | 656 | 1,789 | 214 | 726 | ||||||||||
Income before income tax expense | 9,082 | 6,950 | 7,986 | 7,000 | 6,981 | ||||||||||
Income tax expense | 2,553 | 1,258 | 2,278 | 2,040 | 2,057 | ||||||||||
Net income | $ | 6,529 | $ | 5,692 | $ | 5,708 | $ | 4,960 | $ | 4,924 | |||||
Per common share data | |||||||||||||||
Net income per share: Basic | $ | 1.61 | $ | 1.40 | $ | 1.41 | $ | 1.22 | $ | 1.20 | |||||
Diluted | 1.59 | 1.39 | 1.40 | 1.21 | 1.19 | ||||||||||
Cash dividends declared per share | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | ||||||||||
Book value per share | 52.02 | 51.27 | 50.17 | 48.40 | 47.48 | ||||||||||
Tangible book value per share(a) | 39.54 | 38.75 | 37.53 | 35.71 | 34.79 | ||||||||||
Common shares outstanding | |||||||||||||||
Average: Basic | 3,818.2 | 3,806.7 | 3,803.3 | 3,808.9 | 3,818.8 | ||||||||||
Diluted | 3,847.0 | 3,820.9 | 3,813.9 | 3,820.5 | 3,833.4 | ||||||||||
Common shares at period-end | 3,789.8 | 3,804.0 | 3,799.6 | 3,796.8 | 3,822.0 | ||||||||||
Share price(b) | |||||||||||||||
High | $ | 51.00 | $ | 44.54 | $ | 42.09 | $ | 46.35 | $ | 46.49 | |||||
Low | 44.20 | 38.83 | 33.10 | 30.83 | 34.01 | ||||||||||
Close | 47.46 | 43.97 | 40.48 | 35.73 | 45.98 | ||||||||||
Market capitalization | 179,863 | 167,260 | 153,806 | 135,661 | 175,737 | ||||||||||
Selected ratios | |||||||||||||||
Return on common equity (“ROE”) | 13 | % | 11 | % | 12 | % | 11 | % | 11 | % | |||||
Return on tangible common equity (“ROTCE”)(a) | 17 | 15 | 16 | 15 | 15 | ||||||||||
Return on assets (“ROA”) | 1.14 | 0.98 | 1.01 | 0.88 | 0.88 | ||||||||||
Return on risk-weighted assets(c)(d) | 1.88 | 1.76 | 1.74 | 1.52 | 1.57 | ||||||||||
Overhead ratio | 61 | 68 | 61 | 67 | 70 | ||||||||||
Deposits-to-loans ratio | 165 | 163 | 158 | 153 | 157 | ||||||||||
Tier 1 capital ratio(d) | 11.6 | 12.6 | 11.9 | 11.3 | 11.9 | ||||||||||
Total capital ratio(d) | 14.1 | 15.3 | 14.7 | 14.0 | 14.9 | ||||||||||
Tier 1 leverage ratio | 7.3 | 7.1 | 7.1 | 6.7 | 7.1 | ||||||||||
Tier 1 common capital ratio(d)(e) | 10.2 | 11.0 | 10.4 | 9.9 | 9.8 | ||||||||||
Selected balance sheet data (period-end) | |||||||||||||||
Trading assets | $ | 430,991 | $ | 450,028 | $ | 447,053 | $ | 417,324 | $ | 455,633 | |||||
Securities | 365,744 | 371,152 | 365,901 | 354,595 | 381,742 | ||||||||||
Loans | 728,886 | 733,796 | 721,947 | 727,571 | 720,967 | ||||||||||
Total assets | 2,389,349 | 2,359,141 | 2,321,284 | 2,290,146 | 2,320,164 | ||||||||||
Deposits | 1,202,507 | 1,193,593 | 1,139,611 | 1,115,886 | 1,128,512 | ||||||||||
Long-term debt | 268,361 | 249,024 | 241,140 | 239,539 | 255,831 | ||||||||||
Common stockholders’ equity | 197,128 | 195,011 | 190,635 | 183,772 | 181,469 | ||||||||||
Total stockholders’ equity | 207,086 | 204,069 | 199,693 | 191,572 | 189,269 | ||||||||||
Headcount(f) | 255,898 | 258,753 | 259,144 | 260,398 | 261,169 | ||||||||||
Credit quality metrics | |||||||||||||||
Allowance for credit losses | $ | 21,496 | $ | 22,604 | $ | 23,576 | $ | 24,555 | $ | 26,621 | |||||
Allowance for loan losses to total retained loans | 2.88 | % | 3.02 | % | 3.18 | % | 3.29 | % | 3.63 | % | |||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(g) | 2.27 | 2.43 | 2.61 | 2.74 | 3.11 | ||||||||||
Nonperforming assets | $ | 11,584 | $ | 11,734 | $ | 12,481 | $ | 11,397 | $ | 11,953 | |||||
Net charge-offs | 1,725 | 1,628 | 2,770 | 2,278 | 2,387 | ||||||||||
Net charge-off rate | 0.97 | % | 0.90 | % | 1.53 | % | 1.27 | % | 1.35 | % |
(a) | Tangible book value per share and ROTCE are non-GAAP financial measures. Tangible book value per share represents the Firm’s tangible common equity divided by period-end common shares. ROTCE measures the Firm’s annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages 13–14 of this Form 10-Q. |
(b) | Share prices shown for JPMorgan Chase’s common stock are from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. |
(c) | Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets. |
(d) | In the first quarter of 2013, the Firm implemented rules that provide for additional capital requirements for trading positions and securitizations (“Basel 2.5”). This implementation resulted in an increase to risk-weighted assets of approximately $150 billion and decreases to the Firm’s Tier 1 capital, Total capital and Tier 1 common capital ratios of 140 basis points, 160 basis points and 120 basis points, respectively. For further discussion of Basel 2.5, see Regulatory capital on pages 42–45 of this Form 10-Q. |
(e) | Basel I Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital (“Tier 1 common”) divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common ratio, see Regulatory capital on pages 42–45 of this Form 10-Q. |
(f) | Effective January 1, 2013, interns are excluded from the firmwide and business segment headcount metrics. Prior periods were revised to conform with this presentation. |
(g) | Excludes the impact of residential real estate purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages 74–76 of this Form 10-Q. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except per share data and ratios) | 2013 | 2012 | Change | |||||||
Selected income statement data | ||||||||||
Total net revenue | $ | 25,122 | $ | 26,052 | (4 | )% | ||||
Total noninterest expense | 15,423 | 18,345 | (16 | ) | ||||||
Pre-provision profit | 9,699 | 7,707 | 26 | |||||||
Provision for credit losses | 617 | 726 | (15 | ) | ||||||
Net income | 6,529 | 4,924 | 33 | |||||||
Diluted earnings per share | 1.59 | 1.19 | 34 | |||||||
Return on common equity | 13 | % | 11 | % | ||||||
Capital ratios | ||||||||||
Tier 1 capital(a) | 11.6 | 11.9 | ||||||||
Tier 1 common(a) | 10.2 | 9.8 |
(a) | In the first quarter of 2013, regulatory rules requiring additional capital for certain trading positions and securitizations became effective (“Basel 2.5”). This resulted in an increase to risk-weighted assets of approximately $150 billion, resulting in a decrease to the Firm’s Tier 1 capital and Tier 1 common capital ratios by 140 basis points and 120 basis points, respectively. For further discussion of Basel 2.5, see Regulatory capital on pages 42–45 of this Form 10-Q. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2013 | 2012 | Change | |||||||
Investment banking fees | $ | 1,445 | $ | 1,381 | 5 | % | ||||
Principal transactions | 3,761 | 2,722 | 38 | |||||||
Lending- and deposit-related fees | 1,468 | 1,517 | (3 | ) | ||||||
Asset management, administration and commissions | 3,599 | 3,392 | 6 | |||||||
Securities gains | 509 | 536 | (5 | ) | ||||||
Mortgage fees and related income | 1,452 | 2,010 | (28 | ) | ||||||
Card income | 1,419 | 1,316 | 8 | |||||||
Other income(a) | 536 | 1,512 | (65 | ) | ||||||
Noninterest revenue | 14,189 | 14,386 | (1 | ) | ||||||
Net interest income | 10,933 | 11,666 | (6 | ) | ||||||
Total net revenue | $ | 25,122 | $ | 26,052 | (4 | )% |
(a) | Included operating lease income of $349 million and $323 million for the three months ended March 31, 2013 and 2012, respectively. |
Provision for credit losses | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2013 | 2012 | Change | |||||||
Consumer, excluding credit card | $ | (37 | ) | $ | 1 | NM | ||||
Credit card | 582 | 636 | (8 | )% | ||||||
Total consumer | 545 | 637 | (14 | ) | ||||||
Wholesale | 72 | 89 | (19 | ) | ||||||
Total provision for credit losses | $ | 617 | $ | 726 | (15 | )% |
Noninterest expense | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2013 | 2012 | Change | |||||||
Compensation expense | $ | 8,414 | $ | 8,613 | (2 | )% | ||||
Noncompensation expense: | ||||||||||
Occupancy | 901 | 961 | (6 | ) | ||||||
Technology, communications and equipment | 1,332 | 1,271 | 5 | |||||||
Professional and outside services | 1,734 | 1,795 | (3 | ) | ||||||
Marketing | 589 | 680 | (13 | ) | ||||||
Other(a)(b) | 2,301 | 4,832 | (52 | ) | ||||||
Amortization of intangibles | 152 | 193 | (21 | ) | ||||||
Total noncompensation expense | 7,009 | 9,732 | (28 | ) | ||||||
Total noninterest expense | $ | 15,423 | $ | 18,345 | (16 | )% |
(a) | Included litigation expense of $347 million and $2.7 billion for the three months ended March 31, 2013 and 2012, respectively. |
(b) | Included FDIC-related expense of $379 million and $401 million for the three months ended March 31, 2013 and 2012, respectively. |
Income tax expense | |||||||
(in millions, except rate) | Three months ended March 31, | ||||||
2013 | 2012 | ||||||
Income before income tax expense | $ | 9,082 | $ | 6,981 | |||
Income tax expense | 2,553 | 2,057 | |||||
Effective tax rate | 28.1 | % | 29.5 | % |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES |
Three months ended March 31, | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 536 | $ | 564 | $ | 1,100 | $ | 1,512 | $ | 534 | $ | 2,046 | |||||||||||
Total noninterest revenue | 14,189 | 564 | 14,753 | 14,386 | 534 | 14,920 | |||||||||||||||||
Net interest income | 10,933 | 162 | 11,095 | 11,666 | 171 | 11,837 | |||||||||||||||||
Total net revenue | 25,122 | 726 | 25,848 | 26,052 | 705 | 26,757 | |||||||||||||||||
Pre-provision profit | 9,699 | 726 | 10,425 | 7,707 | 705 | 8,412 | |||||||||||||||||
Income before income tax expense | 9,082 | 726 | 9,808 | 6,981 | 705 | 7,686 | |||||||||||||||||
Income tax expense | $ | 2,553 | $ | 726 | $ | 3,279 | $ | 2,057 | $ | 705 | $ | 2,762 | |||||||||||
Overhead ratio | 61 | % | NM | 60 | % | 70 | % | NM | 69 | % |
(a) | Predominantly recognized in CIB and CB business segments and Corporate/Private Equity. |
Average tangible common equity | ||||||||
Three months ended March 31, | ||||||||
(in millions, except per share and ratio data) | 2013 | 2012 | ||||||
Common stockholders’ equity | $ | 194,733 | $ | 177,711 | ||||
Less: Goodwill | 48,168 | 48,218 | ||||||
Less: Certain identifiable intangible assets | 2,162 | 3,137 | ||||||
Add: Deferred tax liabilities(a) | 2,828 | 2,724 | ||||||
Tangible common equity | $ | 147,231 | $ | 129,080 | ||||
Return on tangible common equity (“ROTCE”) | 17 | % | 15 | % | ||||
Tangible book value per share | $ | 39.54 | $ | 34.79 |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
Core net interest income data(a) | |||||||||
Three months ended March 31, | |||||||||
(in millions, except rates) | 2013 | 2012 | Change | ||||||
Net interest income – managed basis(b)(c) | $ | 11,095 | $ | 11,837 | (6 | )% | |||
Less: Market-based net interest income | 1,432 | 1,569 | (9 | ) | |||||
Core net interest income(b) | $ | 9,663 | $ | 10,268 | (6 | ) | |||
Average interest-earning assets | $ | 1,896,084 | $ | 1,821,513 | 4 | ||||
Less: Average market-based earning assets | 508,941 | 490,750 | 4 | ||||||
Core average interest-earning assets | $ | 1,387,143 | $ | 1,330,763 | 4 | % | |||
Net interest yield on interest-earning assets – managed basis | 2.37 | % | 2.61 | % | |||||
Net interest yield on market-based activity | 1.14 | 1.29 | |||||||
Core net interest yield on core average interest-earning assets | 2.83 | % | 3.10 | % |
(a) | Includes core lending, investing and deposit-raising activities on a managed basis across CCB, CIB, CB, AM, Corporate/Private Equity; excludes the market-based activities within the CIB. |
(b) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(c) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 13 of this Form 10-Q . |
BUSINESS SEGMENT RESULTS |
Three months ended March 31, | Total net revenue | Noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2013 | 2012 | Change | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 11,615 | $ | 12,363 | (6 | )% | $ | 6,790 | $ | 7,038 | (4 | )% | $ | 4,825 | $ | 5,325 | (9 | )% | ||||||||
Corporate & Investment Bank | 10,140 | 9,338 | 9 | 6,111 | 6,211 | (2 | ) | 4,029 | 3,127 | 29 | ||||||||||||||||
Commercial Banking | 1,673 | 1,657 | 1 | 644 | 598 | 8 | 1,029 | 1,059 | (3 | ) | ||||||||||||||||
Asset Management | 2,653 | 2,370 | 12 | 1,876 | 1,729 | 9 | 777 | 641 | 21 | |||||||||||||||||
Corporate/Private Equity | (233 | ) | 1,029 | NM | 2 | 2,769 | (100 | ) | (235 | ) | (1,740 | ) | 86 | |||||||||||||
Total | $ | 25,848 | $ | 26,757 | (3 | )% | $ | 15,423 | $ | 18,345 | (16 | )% | $ | 10,425 | $ | 8,412 | 24 | % |
Three months ended March 31, | Provision for credit losses | Net income/(loss) | Return on common equity | |||||||||||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | 2013 | 2012 | Change | 2013 | 2012 | ||||||||||||||
Consumer & Community Banking | $ | 549 | $ | 642 | (14 | )% | $ | 2,586 | $ | 2,936 | (12 | )% | 23 | % | 27 | % | ||||||
Corporate & Investment Bank | 11 | (3 | ) | NM | 2,610 | 2,033 | 28 | 19 | 17 | |||||||||||||
Commercial Banking | 39 | 77 | (49 | ) | 596 | 591 | 1 | 18 | 25 | |||||||||||||
Asset Management | 21 | 19 | 11 | 487 | 386 | 26 | 22 | 22 | ||||||||||||||
Corporate/Private Equity | (3 | ) | (9 | ) | 67 | 250 | (1,022 | ) | NM | NM | NM | |||||||||||
Total | $ | 617 | $ | 726 | (15 | )% | $ | 6,529 | $ | 4,924 | 33 | % | 13 | % | 11 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | |||||||
Revenue | ||||||||||
Lending- and deposit-related fees | $ | 723 | $ | 753 | (4 | )% | ||||
Asset management, administration and commissions | 533 | 535 | — | |||||||
Mortgage fees and related income | 1,450 | 2,008 | (28 | ) | ||||||
Card income | 1,362 | 1,263 | 8 | |||||||
All other income | 338 | 416 | (19 | ) | ||||||
Noninterest revenue | 4,406 | 4,975 | (11 | ) | ||||||
Net interest income | 7,209 | 7,388 | (2 | ) | ||||||
Total net revenue | 11,615 | 12,363 | (6 | ) | ||||||
Provision for credit losses | 549 | 642 | (14 | ) | ||||||
Noninterest expense | ||||||||||
Compensation expense | 3,006 | 2,819 | 7 | |||||||
Noncompensation expense | 3,676 | 4,072 | (10 | ) | ||||||
Amortization of intangibles | 108 | 147 | (27 | ) | ||||||
Total noninterest expense | 6,790 | 7,038 | (4 | ) | ||||||
Income before income tax expense | 4,276 | 4,683 | (9 | ) | ||||||
Income tax expense | 1,690 | 1,747 | (3 | ) | ||||||
Net income | $ | 2,586 | $ | 2,936 | (12 | )% | ||||
Financial ratios | ||||||||||
Return on common equity | 23 | % | 27 | % | ||||||
Overhead ratio | 58 | 57 |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except headcount) | 2013 | 2012 | Change | |||||||
Selected balance sheet data (period-end) | ||||||||||
Total assets | $ | 458,902 | $ | 469,084 | (2 | )% | ||||
Loans: | ||||||||||
Loans retained | 393,575 | 413,373 | (5 | ) | ||||||
Loans held-for-sale and loans at fair value(a) | 16,277 | 13,352 | 22 | |||||||
Total loans | 409,852 | 426,725 | (4 | ) | ||||||
Deposits | 457,176 | 415,942 | 10 | |||||||
Equity | 46,000 | 43,000 | 7 | |||||||
Selected balance sheet data (average) | ||||||||||
Total assets | $ | 463,527 | $ | 471,476 | (2 | ) | ||||
Loans: | ||||||||||
Loans retained | 397,118 | 418,017 | (5 | ) | ||||||
Loans held-for-sale and loans at fair value(a) | 21,181 | 16,442 | 29 | |||||||
Total loans | 418,299 | 434,459 | (4 | ) | ||||||
Deposits | 441,335 | 401,580 | 10 | |||||||
Equity | 46,000 | 43,000 | 7 | |||||||
Headcount | 161,123 | 162,970 | (1 | )% |
(a) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios and where otherwise noted) | 2013 | 2012 | Change | |||||||
Credit data and quality statistics | ||||||||||
Net charge-offs | $ | 1,699 | $ | 2,392 | (29 | )% | ||||
Nonaccrual loans: | ||||||||||
Nonaccrual loans retained | 8,996 | 8,395 | 7 | |||||||
Nonaccrual loans held-for-sale and loans at fair value | 42 | 101 | (58 | ) | ||||||
Total nonaccrual loans(a)(b)(c)(d) | 9,038 | 8,496 | 6 | |||||||
Nonperforming assets(a)(b)(c)(d) | 9,708 | 9,351 | 4 | |||||||
Allowance for loan losses | 16,599 | 21,508 | (23 | ) | ||||||
Net charge-off rate(e) | 1.74 | % | 2.30 | % | ||||||
Net charge-off rate, excluding PCI loans(e) | 2.04 | 2.72 | ||||||||
Allowance for loan losses to period-end loans retained | 4.22 | 5.20 | ||||||||
Allowance for loan losses to period-end loans retained, excluding PCI loans(f) | 3.25 | 4.52 | ||||||||
Allowance for loan losses to nonaccrual loans retained, excluding credit card(a)(d)(f) | 65 | 114 | ||||||||
Nonaccrual loans to total period-end loans, excluding credit card(d) | 3.14 | 2.82 | ||||||||
Nonaccrual loans to total period-end loans, excluding credit card and PCI loans(a)(d) | 3.94 | 3.58 | ||||||||
Business metrics | ||||||||||
Number of: | ||||||||||
Branches | 5,632 | 5,541 | 2 | |||||||
ATMs | 18,830 | 17,654 | 7 | |||||||
Active online customers (in thousands) | 32,281 | 30,680 | 5 | |||||||
Active mobile customers (in thousands) | 13,263 | 10,016 | 32 | % |
(a) | Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing. |
(b) | Certain mortgages originated with the intent to sell are classified as trading assets on the Consolidated Balance Sheets. |
(c) | At March 31, 2013 and 2012 nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $10.9 billion and $11.8 billion, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of $1.7 billion and $1.2 billion, respectively; and (3) student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of $523 million and $586 million, respectively, that are 90 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally. |
(d) | Nonaccrual loans included $1.9 billion of Chapter 7 loans at March 31, 2013. |
(e) | Loans held-for-sale and loans accounted for at fair value were excluded when calculating the net charge-off rate. |
(f) | The allowance for loan losses for PCI loans was $5.7 billion at both March 31, 2013 and 2012; this amount was also excluded from the applicable ratios. |
Selected financial statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | |||||||
Revenue | ||||||||||
Lending- and deposit-related fees | $ | 711 | $ | 742 | (4 | )% | ||||
Asset management, administration and commissions | 426 | 412 | 3 | |||||||
Card income | 349 | 315 | 11 | |||||||
All other income | 119 | 116 | 3 | |||||||
Noninterest revenue | 1,605 | 1,585 | 1 | |||||||
Net interest income | 2,572 | 2,675 | (4 | ) | ||||||
Total net revenue | 4,177 | 4,260 | (2 | ) | ||||||
Provision for credit losses | 61 | 96 | (36 | ) | ||||||
Noninterest expense | 3,041 | 2,866 | 6 | |||||||
Income before income tax expense | 1,075 | 1,298 | (17 | ) | ||||||
Net income | $ | 641 | $ | 774 | (17 | ) | ||||
Return on common equity | 24 | % | 35 | % | ||||||
Overhead ratio | 73 | 67 | ||||||||
Overhead ratio, excluding core deposit intangibles(a) | 72 | 66 | ||||||||
Equity (period-end and average) | $ | 11,000 | $ | 9,000 | 22 | % |
(a) | Consumer & Business Banking (“CBB”) uses the overhead ratio (excluding the amortization of core deposit intangibles (“CDI”)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excluded CBB’s CDI amortization expense related to prior business combination transactions of $41 million and $51 million for the three months ended March 31, 2013 and 2012, respectively. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios and where otherwise noted) | 2013 | 2012 | Change | |||||||
Business metrics | ||||||||||
Business banking origination volume | $ | 1,234 | $ | 1,540 | (20 | )% | ||||
Period-end loans | 18,739 | 17,822 | 5 | |||||||
Period-end deposits: | ||||||||||
Checking | 180,326 | 159,075 | 13 | |||||||
Savings | 227,162 | 200,662 | 13 | |||||||
Time and other | 30,431 | 35,643 | (15 | ) | ||||||
Total period-end deposits | 437,919 | 395,380 | 11 | |||||||
Average loans | 18,711 | 17,667 | 6 | |||||||
Average deposits: | ||||||||||
Checking | 168,697 | 147,455 | 14 | |||||||
Savings | 221,394 | 197,199 | 12 | |||||||
Time and other | 31,029 | 36,123 | (14 | ) | ||||||
Total average deposits | 421,120 | 380,777 | 11 | |||||||
Deposit margin | 2.36 | % | 2.68 | % | ||||||
Average assets | $ | 36,302 | $ | 30,911 | 17 | |||||
Credit data and quality statistics | ||||||||||
Net charge-offs | $ | 61 | $ | 96 | (36 | ) | ||||
Net charge-off rate | 1.32 | % | 2.19 | % | ||||||
Allowance for loan losses | $ | 698 | $ | 798 | (13 | ) | ||||
Nonperforming assets | 465 | 663 | (30 | ) | ||||||
Retail branch business metrics | ||||||||||
Investment sales volume | $ | 9,220 | $ | 6,598 | 40 | |||||
Client investment assets | 168,527 | 147,083 | 15 | |||||||
% managed accounts | 31 | % | 26 | % | ||||||
Number of: | ||||||||||
Chase Private Client branch locations | 1,392 | 366 | 280 | |||||||
Personal bankers | 23,130 | 24,198 | (4 | ) | ||||||
Sales specialists | 6,102 | 6,110 | — | |||||||
Client advisors | 2,998 | 3,131 | (4 | ) | ||||||
Chase Private Clients | 134,206 | 32,857 | 308 | |||||||
Accounts (in thousands)(a) | 28,530 | 27,034 | 6 | % | ||||||
(a) Includes checking accounts and Chase LiquidSM cards (launched in the second quarter of 2012). |
Selected financial statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | |||||||
Revenue | ||||||||||
Mortgage fees and related income | $ | 1,450 | $ | 2,008 | (28 | )% | ||||
All other income | 93 | 131 | (29 | ) | ||||||
Noninterest revenue | 1,543 | 2,139 | (28 | ) | ||||||
Net interest income | 1,175 | 1,250 | (6 | ) | ||||||
Total net revenue | 2,718 | 3,389 | (20 | ) | ||||||
Provision for credit losses | (198 | ) | (192 | ) | (3 | ) | ||||
Noninterest expense | 1,806 | 2,143 | (16 | ) | ||||||
Income before income tax expense | 1,110 | 1,438 | (23 | ) | ||||||
Net income | $ | 673 | $ | 979 | (31 | ) | ||||
Return on common equity | 14 | % | 23 | % | ||||||
Overhead ratio | 66 | 63 | ||||||||
Equity (period-end and average) | $ | 19,500 | $ | 17,500 | 11 | % |
Functional results | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | |||||||
Mortgage Production | ||||||||||
Production revenue | $ | 995 | $ | 1,432 | (31 | )% | ||||
Production-related net interest & other income | 223 | 187 | 19 | |||||||
Production-related revenue, excluding repurchase losses | 1,218 | 1,619 | (25 | ) | ||||||
Production expense(a) | 710 | 573 | 24 | |||||||
Income, excluding repurchase losses | 508 | 1,046 | (51 | ) | ||||||
Repurchase losses | (81 | ) | (302 | ) | 73 | |||||
Income before income tax expense | 427 | 744 | (43 | ) | ||||||
Mortgage Servicing | ||||||||||
Loan servicing revenue | 936 | 1,039 | (10 | ) | ||||||
Servicing-related net interest & other income | 100 | 112 | (11 | ) | ||||||
Servicing-related revenue | 1,036 | 1,151 | (10 | ) | ||||||
MSR asset modeled amortization | (258 | ) | (351 | ) | 26 | |||||
Default servicing expense | 497 | 890 | (44 | ) | ||||||
Core servicing expense | 240 | 261 | (8 | ) | ||||||
Income/(loss), excluding MSR risk management | 41 | (351 | ) | NM | ||||||
MSR risk management, including related net interest income/(expense) | (142 | ) | 191 | NM | ||||||
Income/(loss) before income tax expense/(benefit) | (101 | ) | (160 | ) | 37 | |||||
Real Estate Portfolios | ||||||||||
Noninterest revenue | (17 | ) | 8 | NM | ||||||
Net interest income | 962 | 1,073 | (10 | ) | ||||||
Total net revenue | 945 | 1,081 | (13 | ) | ||||||
Provision for credit losses | (202 | ) | (192 | ) | (5 | ) | ||||
Noninterest expense | 363 | 419 | (13 | ) | ||||||
Income before income tax expense | 784 | 854 | (8 | ) | ||||||
Mortgage Banking income before income tax expense | $ | 1,110 | $ | 1,438 | (23 | ) | ||||
Mortgage Banking net income | $ | 673 | $ | 979 | (31 | )% | ||||
Overhead ratios | ||||||||||
Mortgage Production | 62 | % | 44 | % | ||||||
Mortgage Servicing | 116 | 116 | ||||||||
Real Estate Portfolios | 38 | 39 |
(a) | Includes provision for credit losses associated with Mortgage Production. |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2013 | 2012 | Change | |||||||
Supplemental mortgage fees and related income details | ||||||||||
Net production revenue: | ||||||||||
Production revenue | $ | 995 | $ | 1,432 | (31 | )% | ||||
Repurchase losses | (81 | ) | (302 | ) | 73 | |||||
Net production revenue | 914 | 1,130 | (19 | ) | ||||||
Net mortgage servicing revenue: | ||||||||||
Operating revenue: | ||||||||||
Loan servicing revenue | 936 | 1,039 | (10 | ) | ||||||
Changes in MSR asset fair value due to modeled amortization | (258 | ) | (351 | ) | 26 | |||||
Total operating revenue | 678 | 688 | (1 | ) | ||||||
Risk management: | ||||||||||
Changes in MSR asset fair value due to market interest rates | 546 | 644 | (15 | ) | ||||||
Other changes in MSR asset fair value due to inputs or assumptions in model(a) | (237 | ) | (48 | ) | (394 | ) | ||||
Changes in derivative fair value and other | (451 | ) | (406 | ) | (11 | ) | ||||
Total risk management | (142 | ) | 190 | NM | ||||||
Total net mortgage servicing revenue | 536 | 878 | (39 | ) | ||||||
Mortgage fees and related income | $ | 1,450 | $ | 2,008 | (28 | )% |
(a) | Represents the aggregate impact of changes in model inputs and assumptions such as prepayment speeds (which are in turn affected by other assumptions such as home prices), costs to service, ancillary income and discount rates, as well as changes to the valuation models themselves. |
Mortgage Production and Mortgage Servicing | ||||||||||
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | |||||||
Selected balance sheet data | ||||||||||
Period-end loans: | ||||||||||
Prime mortgage, including option ARMs(a) | $ | 17,257 | $ | 17,268 | — | % | ||||
Loans held-for-sale and loans at fair value(b) | 16,277 | 12,496 | 30 | |||||||
Average loans: | ||||||||||
Prime mortgage, including option ARMs(a) | 17,554 | 17,238 | 2 | |||||||
Loans held-for-sale and loans at fair value(b) | 21,181 | 15,621 | 36 | |||||||
Average assets | 64,218 | 58,862 | 9 | |||||||
Repurchase liability (period-end) | 2,430 | 3,213 | (24 | ) | ||||||
Credit data and quality statistics | ||||||||||
Net charge-offs: | ||||||||||
Prime mortgage, including option ARMs | 4 | — | NM | |||||||
Net charge-off rate: | ||||||||||
Prime mortgage, including option ARMs | 0.09 | % | — | % | ||||||
30+ day delinquency rate(c) | 3.04 | 3.01 | ||||||||
Nonperforming assets(d) | $ | 643 | $ | 708 | (9 | )% |
(a) | Predominantly represents prime loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies. See further discussion of loans repurchased from Ginnie Mae pools in Mortgage repurchase liability on pages 38–41and Note 21 on pages 166–170 of this Form 10-Q. |
(b) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. |
(c) | At March 31, 2013 and 2012, excluded mortgage loans insured by U.S. government agencies of $11.9 billion and $12.7 billion, respectively, that are 30 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 14 on pages 129–149 of this Form 10-Q which summarizes loan delinquency information. |
(d) | At March 31, 2013 and 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $10.9 billion and $11.8 billion, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.7 billion and $1.2 billion, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 14 on pages 129–149 of this Form 10-Q which summarizes loan delinquency information. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in billions, except ratios) | 2013 | 2012 | Change | |||||||
Business metrics (in billions) | ||||||||||
Mortgage origination volume by channel | ||||||||||
Retail | $ | 26.2 | $ | 23.4 | 12 | % | ||||
Wholesale(a) | 0.1 | — | NM | |||||||
Correspondent(a) | 24.0 | 14.2 | 69 | |||||||
CNT (negotiated transactions) | 2.4 | 0.8 | 200 | |||||||
Total mortgage origination volume(b) | $ | 52.7 | $ | 38.4 | 37 | |||||
Mortgage application volume by channel | ||||||||||
Retail | $ | 34.7 | $ | 40.0 | (13 | ) | ||||
Wholesale(a) | 0.2 | 0.2 | — | |||||||
Correspondent(a) | 25.6 | 19.7 | 30 | |||||||
Total mortgage application volume | $ | 60.5 | $ | 59.9 | 1 | |||||
Third-party mortgage loans serviced (period-end) | $ | 849.2 | $ | 884.2 | (4 | ) | ||||
Third-party mortgage loans serviced (average) | 854.3 | 892.6 | (4 | ) | ||||||
MSR net carrying value (period-end) | 7.9 | 8.0 | (1 | )% | ||||||
Ratio of MSR net carrying value (period-end) to third-party mortgage loans serviced (period-end) | 0.93 | % | 0.90 | % | ||||||
Ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average) | 0.42 | 0.47 | ||||||||
MSR revenue multiple(c) | 2.21x | 1.91x |
(a) | Includes rural housing loans sourced through brokers and correspondents, which are underwritten and closed with pre-funding loan approval from the U.S. Department of Agriculture Rural Development, which acts as the guarantor in the transaction. |
(b) | Firmwide mortgage origination volume was $55.1 billion and $40.5 billion for the three months ended March 31, 2013 and 2012, respectively. |
(c) | Represents the ratio of MSR net carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average). |
Real Estate Portfolios | ||||||||||
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions) | 2013 | 2012 | Change | |||||||
Loans, excluding PCI | ||||||||||
Period-end loans owned: | ||||||||||
Home equity | $ | 64,798 | $ | 75,207 | (14 | )% | ||||
Prime mortgage, including option ARMs | 41,997 | 43,152 | (3 | ) | ||||||
Subprime mortgage | 8,003 | 9,289 | (14 | ) | ||||||
Other | 604 | 692 | (13 | ) | ||||||
Total period-end loans owned | $ | 115,402 | $ | 128,340 | (10 | ) | ||||
Average loans owned: | ||||||||||
Home equity | $ | 66,133 | $ | 76,600 | (14 | ) | ||||
Prime mortgage, including option ARMs | 41,808 | 43,701 | (4 | ) | ||||||
Subprime mortgage | 8,140 | 9,485 | (14 | ) | ||||||
Other | 619 | 707 | (12 | ) | ||||||
Total average loans owned | $ | 116,700 | $ | 130,493 | (11 | ) | ||||
PCI loans | ||||||||||
Period-end loans owned: | ||||||||||
Home equity | $ | 20,525 | $ | 22,305 | (8 | ) | ||||
Prime mortgage | 13,366 | 14,781 | (10 | ) | ||||||
Subprime mortgage | 4,561 | 4,870 | (6 | ) | ||||||
Option ARMs | 19,985 |