|
The Netherlands
|
| |
7372
|
| |
Not Applicable
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Ofer Maharshak
Chief Financial Officer Mobileye N.V. Har Hotzvim, 13 Hartom Street P.O. Box 45157 Jerusalem 9777513, Israel +972 2 541 7333 |
| |
James R. Tanenbaum, Esq.
Nilene R. Evans, Esq. Morrison & Foerster LLP 250 West 55th Street New York, NY 10019-5201 (212) 468-8000 |
| |
Phyllis G. Korff, Esq.
Yossi Vebman, Esq. Skadden, Arps, Slate, Meagher & Flom LLP Four Times Square New York, NY 10036-6522 (212) 735-3000 |
|
CALCULATION OF REGISTRATION FEE
|
| |||||||||||||||||||||
Title of Each Class of Securities to be Registered
|
| |
Amount to be
registered |
| |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee |
| ||||||||||||
Ordinary shares, nominal value €0.01
|
| | | | (1) | | | | | $ | 500,000,000 | | | | | $ | 58,100 | | | |||
|
| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | | $ | | | |
Underwriting discount(1)
|
| | | $ | | | | | | $ | | | |
Proceeds, before expenses, to the selling shareholders
|
| | | $ | | | | | | $ | | | |
| Goldman, Sachs & Co. | | |
Morgan Stanley
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 14 | | | |
| | | | 34 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 41 | | | |
| | | | 68 | | | |
| | | | 89 | | | |
| | | | 104 | | | |
| | | | 107 | | | |
| | | | 110 | | | |
| | | | 125 | | | |
| | | | 130 | | | |
| | | | 134 | | | |
| | | | 139 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | 145 | | | |
| | | | 146 | | | |
| | | | F-1 | | | |
| | | | A-1 | | |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||||||
| | |
2013
(Restated) |
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||||||
| | |
(in thousands, except per share data)
|
|||||||||||||||||||||||||||||||
Statement of Operations Data | | | | | | | ||||||||||||||||||||||||||||
Revenues
|
| | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | | | | $ | 69,302 | | | | | $ | 29,395 | |||||
Cost of Revenues
|
| | | | 21,130 | | | | | | 12,219 | | | | | | 6,863 | | | | | | 17,375 | | | | | | 7,719 | |||||
Gross Profit
|
| | | | 60,115 | | | | | | 28,066 | | | | | | 12,305 | | | | | | 51,927 | | | | | | 21,676 | |||||
Operating Costs and Expenses | | | | | | | ||||||||||||||||||||||||||||
Research and Development, net
|
| | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | | | | | 16,785 | | | | | | 9,610 | |||||
Sales and Marketing
|
| | | | 12,331 | | | | | | 6,434 | | | | | | 6,134 | | | | | | 5,462 | | | | | | 7,215 | |||||
General and Administrative
|
| | | | 10,277 | | | | | | 7,418 | | | | | | 2,567 | | | | | | 41,525 | | | | | | 4,398 | |||||
Operating Profit (Loss)
|
| | | | 15,198 | | | | | | (1,652) | | | | | | (11,773) | | | | | | (11,845) | | | | | | 453 | |||||
Interest Income
|
| | | | 1,059 | | | | | | 1,531 | | | | | | 1,543 | | | | | | 718 | | | | | | 593 | |||||
Financial Income (Expenses), net
|
| | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | | | | | 33 | | | | | | 722 | |||||
Profit (Loss) Before Taxes on Income
|
| | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | | | | | (11,094) | | | | | | 1,768 | |||||
Benefit (Taxes) on Income
|
| | | | 2,274 | | | | | | (334) | | | | | | (447) | | | | | | 8,276 | | | | | | 311 | |||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 1,457 | |||||
Basic and Diluted Loss per Share(1) | | | | | | | ||||||||||||||||||||||||||||
Amount Allocated to Participating Shareholders
|
| | | $ | (16,105) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | (1,152) | |||||
Adjustment as a Result of Benefit to Participating Shareholders
|
| | | | (229,832) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | |||||
Net Loss Applicable to Class A Ordinary Shares
|
| | | $ | (226,017) | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | | 305 | |||||
Basic and Diluted
|
| | | $ | (6.03) | | | | | $ | — | | | | | $ | (0.33) | | | | | $ | (0.60) | | | | | | 0.01 | |||||
Weighted Average Number of Shares Used In
Computation of Loss per Class A Ordinary Share |
| | | | | | ||||||||||||||||||||||||||||
Basic and Diluted
|
| | | | 37,477 | | | | | | 40,191 | | | | | | 40,191 | | | | | | 32,071 | | | | | | 40,191 | |||||
Pro Forma Earnings per Share (Unaudited)(2) | | | | | | | ||||||||||||||||||||||||||||
Net Income
|
| | | $ | 19,920 | | | | | | | | | | | | | | | | | | (19,370) | | | | | | | |||||
Basic and Diluted
|
| | | $ | 0.10 | | | | | | | | | | | | | | | | | | (0.10) | | | | | | | |||||
Weighted Average Number of Shares Used in Computation of Pro Forma Earnings per Share
|
| | | | | | ||||||||||||||||||||||||||||
Basic
|
| | | | 195,676 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
Diluted
|
| | | | 204,932 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
|
| | |
December 31,
|
| |
June 30,
2014 |
||||||||||||
| | |
2013
|
| |
2012
|
| |||||||||||
| | |
(in thousands)
|
|||||||||||||||
Balance Sheet Data | | | | | ||||||||||||||
Cash, Cash Equivalents, Short Term Deposits and Marketable Securities
|
| | | $ | 124,284 | | | | | $ | 60,940 | | | | | $ | 148,959 | |
Inventories
|
| | | | 11,354 | | | | | | 9,275 | | | | | | 15,592 | |
Long-Term Assets
|
| | | | 12,997 | | | | | | 9,681 | | | | | | 16,805 | |
Total Assets
|
| | | | 168,228 | | | | | | 89,994 | | | | | | 208,658 | |
Long-Term Liabilities
|
| | | | 9,715 | | | | | | 7,118 | | | | | | 14,822 | |
Accumulated Deficit
|
| | | | (100,887) | | | | | | (120,807) | | | | | | (120,257) | |
Total Shareholders’ Equity
|
| | | | 142,638 | | | | | | 71,568 | | | | | | 167,441 |
| | |
Year ended December 31,
|
| |
Six months ended
June 30, |
| ||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Other Financial Data | | | | | | | |||||||||||||||||||||||||
Net Income (Loss) Before Share-Based Compensation(3)
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 | | |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||||||
| | |
(in thousands)
|
|||||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | (1,457) | |||||
Share-Based Compensation
|
| | | | 13,131 | | | | | | 1,855 | | | | | | 1,118 | | | | | | 43,146 | | | | | | 6,921 | |||||
Net Income (Loss) Before Share-Based Compensation
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 | |||||
|
|
Period
|
| |
High
|
| |
Low
|
| ||||||
| 2014 | | | | ||||||||||
| August | | | | $ | 45.25 | | | | | $ | 32.15 | | |
| September | | | | $ | 56.60 | | | | | $ | 43.03 | | |
| October | | | | $ | 57.70 | | | | | $ | 44.63 | | |
| November | | | | $ | 50.03 | | | | | $ | 44.08 | | |
| December | | | | $ | 46.00 | | | | | $ | 39.70 | | |
| 2015 | | | | ||||||||||
|
January 1 – January 20
|
| | | $ | 42.43 | | | | | $ | 37.74 | | |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||||||
| | |
2013
(Restated) |
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||||||
| | |
(in thousands, except per share data)
|
|||||||||||||||||||||||||||||||
Statement of Operations Data | | | | | | | ||||||||||||||||||||||||||||
Revenues | | | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | | | | $ | 69,302 | | | | | $ | 29,395 | |||||
Cost of Revenues
|
| | | | 21,130 | | | | | | 12,219 | | | | | | 6,863 | | | | | | 17,375 | | | | | | 7,719 | |||||
Gross Profit
|
| | | | 60,115 | | | | | | 28,066 | | | | | | 12,305 | | | | | | 51,927 | | | | | | 21,676 | |||||
Operating Costs and Expenses | | | | | | | ||||||||||||||||||||||||||||
Research and Development, net
|
| | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | | | | | 16,785 | | | | | | 9,610 | |||||
Sales and Marketing
|
| | | | 12,331 | | | | | | 6,434 | | | | | | 6,134 | | | | | | 5,462 | | | | | | 7,215 | |||||
General and Administrative
|
| | | | 10,277 | | | | | | 7,418 | | | | | | 2,567 | | | | | | 41,525 | | | | | | 4,398 | |||||
Operating Profit (Loss)
|
| | | | 15,198 | | | | | | (1,652) | | | | | | (11,773) | | | | | | (11,845) | | | | | | 453 | |||||
Interest Income
|
| | | | 1,059 | | | | | | 1,531 | | | | | | 1,543 | | | | | | 718 | | | | | | 593 | |||||
Financial Income (Expenses), net
|
| | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | | | | | 33 | | | | | | 722 | |||||
Profit (Loss) Before Taxes on Income
|
| | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | | | | | (11,094) | | | | | | 1,768 | |||||
Benefit (Taxes) on Income
|
| | | | 2,274 | | | | | | (334) | | | | | | (447) | | | | | | 8,276 | | | | | | 311 | |||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 1,457 | |||||
Basic and Diluted Loss per Share(1) | | | | | | | ||||||||||||||||||||||||||||
Amount Allocated to Participating Shareholders
|
| | | $ | (16,105) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (1,152) | |||||
Adjustment as a Result of Benefit to Participating Shareholders
|
| | | | (229,832) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | |||||
Net Income (Loss) Applicable to Class A Ordinary Shares
|
| | | $ | (226,017) | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 305 | |||||
Basic and Diluted
|
| | | $ | (6.03) | | | | | $ | — | | | | | $ | (0.33) | | | | | $ | (0.60) | | | | | $ | 0.01 | |||||
Weighted Average Number of Shares Used In Computation of Loss per Class A Ordinary Share
|
| | | | | | ||||||||||||||||||||||||||||
Basic and Diluted
|
| | | | 37,477 | | | | | | 40,191 | | | | | | 40,191 | | | | | | 32,071 | | | | | | 40,191 | |||||
Pro Forma Earnings per Share (Unaudited)(2) | | | | | | | ||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | | | | | | | | | | | | | | (19,370) | | | | | | | |||||
Basic and Diluted
|
| | | $ | 0.10 | | | | | | | | | | | | | | | | | | (0.10) | | | | | | | |||||
Weighted Average Number of Shares Used in Computation of Pro Forma Earnings per Share
|
| | | | | | ||||||||||||||||||||||||||||
Basic | | | | | 195,676 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
Diluted | | | | | 204,932 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
|
| | |
December 31,
|
| |
June 30,
2014 |
||||||||||||
| | |
2013
|
| |
2012
|
| |||||||||||
| | |
(in thousands)
|
|||||||||||||||
Balance Sheet Data | | | | | ||||||||||||||
Cash, Cash Equivalents, Short Term Deposits and Marketable Securities
|
| | | $ | 124,284 | | | | | $ | 60,940 | | | | | $ | 148,959 | |
Inventories | | | | | 11,354 | | | | | | 9,275 | | | | | | 15,592 | |
Long-Term Assets
|
| | | | 12,997 | | | | | | 9,681 | | | | | | 16,805 | |
Total Assets
|
| | | | 168,228 | | | | | | 89,994 | | | | | | 208,658 | |
Long-Term Liabilities
|
| | | | 9,715 | | | | | | 7,118 | | | | | | 14,822 | |
Accumulated Deficit
|
| | | | (100,887) | | | | | | (120,807) | | | | | | (120,257) | |
Total Shareholders’ Equity
|
| | | | 142,638 | | | | | | 71,568 | | | | | | 167,441 |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||
| | |
(in thousands)
|
|||||||||||||||||||||||||||
Other Financial Data | | | | | | | ||||||||||||||||||||||||
Net Income (Loss) Before Share-Based Compensation(3)
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 |
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 1,457 | | | |||||
Share-Based Compensation
|
| | | | 13,131 | | | | | | 1,855 | | | | | | 1,118 | | | | | | 43,146 | | | | | | 6,921 | | | |||||
Net Income (Loss) Before Share-Based Compensation
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Net cash provided by operating activities
|
| | | $ | 28,188 | | | | | $ | (1,665) | | | | | $ | (9,332) | | | | | $ | 28,395 | | | | | $ | 4,668 | | | |||||
Capital Expenditures
|
| | | | (2,592) | | | | | | (1,526) | | | | | | (1,652) | | | | | | (3,456) | | | | | | (1,726) | | | |||||
Free Cash Flow
|
| | | $ | 25,596 | | | | | $ | (3,191) | | | | | $ | (10,984) | | | | | $ | 24,939 | | | | | $ | 2,942 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
OEM
|
| | | $ | 63,290 | | | | | $ | 27,818 | | | | | $ | 12,526 | | | | | $ | 60,678 | | | | | $ | 22,669 | | | |||||
AM
|
| | | | 17,955 | | | | | | 12,467 | | | | | | 6,642 | | | | | | 8,624 | | | | | | 6,726 | | | |||||
Total
|
| | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | | | | $ | 69,302 | | | | | $ | 29,395 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
OEM
|
| | | $ | 23,917 | | | | | $ | (605) | | | | | $ | (6,369) | | | | | $ | 29,747 | | | | | $ | 6,553 | | | |||||
AM
|
| | | | 4,412 | | | | | | 808 | | | | | | (4,286) | | | | | | 1,554 | | | | | | 821 | | | |||||
Total
|
| | | $ | 28,329 | | | | | $ | 203 | | | | | $ | (10,655) | | | | | $ | 31,301 | | | | | $ | 7,374 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
OEM
|
| | | | 77.9% | | | | | | 69.0% | | | | | | 65.3% | | | | | | 87.6% | | | | | | 77.1% | | | |||||
AM
|
| | | | 22.1% | | | | | | 31.0% | | | | | | 34.7% | | | | | | 12.4% | | | | | | 22.9% | | | |||||
Total
|
| | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| ||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| |||||||||||||||
OEM
|
| | | | 37.8% | | | | | | (2.2)% | | | | | | (50.8)% | | | | | | 49.0% | | | | | | 28.9% | | |
AM
|
| | | | 24.6% | | | | | | 6.5% | | | | | | (64.5)% | | | | | | 18.0% | | | | | | 12.2% | | |
| | |
Year Ended
December 31, 2013 (Restated) |
| ||||
| | |
(U.S. Dollars in thousands,
except per share data) |
| ||||
Basic and diluted EPS for Class A Ordinary Shares | | | ||||||
Numerator | | | ||||||
Net income
|
| | | $ | 19,920 | | | |
Amount allocated to participating shareholders
|
| | | | (16,105) | | | |
Adjustment as a result of benefit to participating shareholders
|
| | | | (229,832) | | | |
Net loss applicable to Class A ordinary shares
|
| | | $ | (226,017) | | | |
Denominator
|
| | ||||||
Weighted average Class A ordinary shares outstanding
|
| | | | 37,476,595 | | | |
Net loss per share | | | ||||||
Basic and Diluted
|
| | | $ | (6.03) | | | |
|
| | |
Six Months
Ended June 30, 2014 |
| ||||
| | |
(U.S. Dollars in thousands,
except per share data) |
| ||||
Basic and diluted EPS for Class A Ordinary Shares | | | ||||||
Numerator | | | ||||||
Net income
|
| | | $ | (19,370) | | | |
Amount allocated to participating shareholders
|
| | | | — | | | |
Adjustment as a result of benefit to participating shareholders
|
| | | | | | | |
Net loss applicable to Class A ordinary shares
|
| | | $ | (19,370) | | | |
Denominator
|
| | ||||||
Weighted average Class A ordinary shares outstanding
|
| | | | 32,070,835 | | | |
Net loss per share | | | ||||||
Basic and Diluted
|
| | | $ | (0.60) | | | |
|
| | |
Three months ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Jun. 30,
2014 |
| |
Mar. 31,
2014 |
| |
Dec. 31,
2013 |
| |
Sep. 30,
2013 |
| |
Jun. 30,
2013 |
| |
Mar. 31,
2013 |
| |
Dec. 31,
2012 |
| |
Sep. 30,
2012 |
|||||||||||||||||||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues
|
| | | $ | 33,653 | | | | | $ | 35,649 | | | | | $ | 31,415 | | | | | $ | 20,435 | | | | | $ | 17,657 | | | | | $ | 11,738 | | | | | $ | 13,572 | | | | | $ | 10,807 | ||||||||
Cost of Revenues
|
| | | | 8,565 | | | | | | 8,810 | | | | | | 8,235 | | | | | | 5,176 | | | | | | 4,506 | | | | | | 3,213 | | | | | | 4,125 | | | | | | 2,999 | ||||||||
Gross Profit
|
| | | | 25,088 | | | | | | 26,839 | | | | | | 23,180 | | | | | | 15,259 | | | | | | 13,151 | | | | | | 8,525 | | | | | | 9,447 | | | | | | 7,808 | ||||||||
Operating Costs and Expenses | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Research and Development, net
|
| | | | 8,164 | | | | | | 8,621 | | | | | | 7,581 | | | | | | 5,118 | | | | | | 5,004 | | | | | | 4,606 | | | | | | 3,925 | | | | | | 3,629 | ||||||||
Sales and Marketing
|
| | | | 2,620 | | | | | | 2,842 | | | | | | 2,629 | | | | | | 2,487 | | | | | | 2,325 | | | | | | 4,890 | | | | | | 1,673 | | | | | | 1,597 | ||||||||
General and Administrative
|
| | | | 10,674 | | | | | | 30,851 | | | | | | 2,887 | | | | | | 2,991 | | | | | | 2,107 | | | | | | 2,291 | | | | | | 2,924 | | | | | | 2,039 | ||||||||
Operating Profit (Loss)
|
| | | | 3,630 | | | | | | (15,475) | | | | | | 10,083 | | | | | | 4,663 | | | | | | 3,715 | | | | | | (3,262) | | | | | | 925 | | | | | | 543 | ||||||||
Net Income (Loss)
|
| | | $ | 189 | | | | | $ | (19,559) | | | | | $ | 13,001 | | | | | $ | 5,462 | | | | | $ | 4,024 | | | | | $ | (2,567) | | | | | $ | 2,729 | | | | | $ | 762 | ||||||||
|
| | |
Three months ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Jun. 30,
2014 |
| |
Mar. 31,
2014 |
| |
Dec. 31,
2013 |
| |
Sep. 30,
2013 |
| |
Jun. 30,
2013 |
| |
Mar. 31,
2013 |
| |
Dec. 31,
2012 |
| |
Sep. 30,
2012 |
| ||||||||||||||||||||||||||||||||
| | |
(U.S. dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 189 | | | | | $ | (19,559) | | | | | $ | 13,001 | | | | | $ | 5,453 | | | | | $ | 4,024 | | | | | $ | (2,567) | | | | | $ | 2,729 | | | | | $ | 762 | | | ||||||||
Share-Based Compensation Expense
|
| | | | 10,973 | | | | | | 32,173 | | | | | | 3,748 | | | | | | 2,462 | | | | | | 2,425 | | | | | | 4,496 | | | | | | 763 | | | | | | 288 | | | ||||||||
Income (Loss) Before Share-Based Compensation(1)
|
| | | $ | 11,162 | | | | | $ | 12,614 | | | | | $ | 16,749 | | | | | $ | 7,915 | | | | | $ | 6,449 | | | | | $ | 1,929 | | | | | $ | 3,492 | | | | | $ | 1,050 | | | ||||||||
|
| | |
Year Ended December 31,
|
| |
Six months ended
June 30, |
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Cash flows from (used in) operating activities
|
| | | $ | 28,188 | | | | | $ | (1,665) | | | | | $ | (9,332) | | | | | $ | 28,395 | | | | | $ | 4,668 | | | |||||
Cash flows from (used in) investing activities
|
| | | | (8,936) | | | | | | 613 | | | | | | (1,178) | | | | | | (8,475) | | | | | | 6,385 | | | |||||
Cash flows from financing activities
|
| | | | 38,049 | | | | | | 272 | | | | | | 13,449 | | | | | | 338 | | | | | | 9 | | | |||||
Exchange rate differences on cash and cash equivalents
|
| | | | 280 | | | | | | 103 | | | | | | (224) | | | | | | (134) | | | | | | 60 | | | |||||
Increase (decrease) in cash and cash equivalents
|
| | | $ | 57,581 | | | | | $ | (677) | | | | | $ | 2,715 | | | | | $ | 20,124 | | | | | $ | 11,122 | | | |||||
|
| | |
Payments Due by Period
|
| ||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Less
than 1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More
than 5 Years |
| ||||||||||||||||||||
| | |
(U.S. dollars in thousands)
|
| ||||||||||||||||||||||||||||||||
Operating leases
|
| | | $ | 7,490 | | | | | $ | 1,874 | | | | | $ | 2,986 | | | | | $ | 2,428 | | | | | $ | 202 | | | |||||
Total(1)
|
| | | $ | 7,490 | | | | | $ | 1,874 | | | | | $ | 2,986 | | | | | $ | 2,428 | | | | | $ | 202 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended
June 30, 2014 |
| |||
| | |
2013
|
| |
2012
|
| |||
Expected term (in years)
|
| |
1 – 12.35
|
| |
6.26 – 7.06
|
| |
5.54 – 7.27
|
|
Expected volatility
|
| |
42% – 53%
|
| |
52% – 53%
|
| |
41% – 53%
|
|
Risk-free rate
|
| |
0.19% – 2.74%
|
| |
0.88% – 1.33%
|
| |
0.7% – 2.17%
|
|
Dividend yield
|
| |
0.0%
|
| |
0.0%
|
| |
0.0%
|
|
|
Automakers
|
| |
Truck Manufacturers
|
| |||
|
Adam Opel AG*
Audi AG Bayerische Motoren Werke
(BMW) AG* (BMW, Mini and Rolls Royce) Chrysler Group LLC* (Chrysler, Dodge and Jeep)
Fiat S.p.A.
Ford Motor Company* (Ford and Lincoln)
General Motors Company* (Buick, Cadillac, Chevrolet and GMC)
Honda Motor Company, Ltd*
|
| |
HKMC* (Hyundai and Kia)
Jaguar Land Rover Automotive PLC* (Jaguar and Landrover)
Mitsubishi Group*
Mazda Motor Corporation
Nissan Motor Co., Ltd.* (Nissan and Infiniti)
PSA Peugeot Citroën*(Peugeot and Citroën)
Renault S.A.
Tesla Motors, Inc.*
Volvo Car Corporation*
Yulon Motor Co., Ltd.*
|
| |
MAN SE
Scania Aktiebolag (publ)*
IVECO
|
|