|
The Netherlands |
|
|
7372 |
|
|
Not Applicable |
|
---|---|---|---|---|---|---|---|---|
|
(State or other jurisdiction of incorporation or organization) |
|
|
(Primary Standard Industrial Classification Code Number) |
|
|
(I.R.S. Employer Identification Number) |
|
| | | | | |
|
Ofer Maharshak Chief Financial Officer Mobileye N.V. Har Hotzvim, 13 Hartom Street P.O. Box 45157 Jerusalem 97775, Israel +972 2 541 7333 |
|
|
James R. Tanenbaum, Esq. Nilene R. Evans, Esq. Morrison & Foerster LLP 250 West 55th Street New York, NY 10019-5201 (212) 468-8000 |
|
|
Phyllis G. Korff, Esq. Yossi Vebman, Esq. Skadden, Arps, Slate, Meagher & Flom LLP Four Times Square New York, NY 10036-6522 (212) 735-3000 |
|
| | | | | |
|
Title of Each Class of Securities to be Registered |
|
|
Amount to be registered |
|
|
Proposed Maximum Aggregate Offering Price(1)(2) |
|
|
Amount of Registration Fee(3) |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ordinary shares, nominal value €0.01 |
|
|
|
|
31,912,500 |
|
|
|
|
$ |
733,987,500 |
|
|
|
|
$ |
94,538 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
Per Share |
|
|
Total |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Initial public offering price |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Underwriting discount(1) |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Proceeds, before expenses, to Mobileye |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Proceeds, before expenses, to the selling shareholders |
|
|
|
$ |
|
|
|
|
$ |
|
|
| |||
| | | | | | | |
|
Goldman, Sachs & Co. |
|
|
Morgan Stanley |
|
| | | |
|
Barclays |
|
|
|
|
|
Citigroup |
|
| | | | | |
|
Wells Fargo Securities |
|
|
Baird |
|
|
William Blair |
|
|
Raymond James |
|
| | | | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 (Restated) |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands, except per share data) |
| ||||||||||||||||||||||||||||||||
|
Statement of Operations Data |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Revenues |
|
|
|
$ |
81,245 |
|
|
|
|
$ |
40,285 |
|
|
|
|
$ |
19,168 |
|
|
|
|
$ |
35,649 |
|
|
|
|
$ |
11,738 |
|
| |||||
|
Cost of Revenues |
|
|
|
|
21,130 |
|
|
|
|
|
12,219 |
|
|
|
|
|
6,863 |
|
|
|
|
|
8,810 |
|
|
|
|
|
3,213 |
|
| |||||
|
Gross Profit |
|
|
|
|
60,115 |
|
|
|
|
|
28,066 |
|
|
|
|
|
12,305 |
|
|
|
|
|
26,839 |
|
|
|
|
|
8,525 |
|
| |||||
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Research and Development, net |
|
|
|
|
22,309 |
|
|
|
|
|
15,866 |
|
|
|
|
|
15,377 |
|
|
|
|
|
8,621 |
|
|
|
|
|
4,606 |
|
| |||||
|
Sales and Marketing |
|
|
|
|
12,331 |
|
|
|
|
|
6,434 |
|
|
|
|
|
6,134 |
|
|
|
|
|
2,842 |
|
|
|
|
|
4,890 |
|
| |||||
|
General and Administrative |
|
|
|
|
10,277 |
|
|
|
|
|
7,418 |
|
|
|
|
|
2,567 |
|
|
|
|
|
30,851 |
|
|
|
|
|
2,291 |
|
| |||||
|
Operating Profit (Loss) |
|
|
|
|
15,198 |
|
|
|
|
|
(1,652 |
) |
|
|
|
|
|
(11,773 |
) |
|
|
|
|
|
(15,475 |
) |
|
|
|
|
|
(3,262 |
) |
|
| |
|
Interest Income |
|
|
|
|
1,059 |
|
|
|
|
|
1,531 |
|
|
|
|
|
1,543 |
|
|
|
|
|
385 |
|
|
|
|
|
351 |
|
| |||||
|
Financial Income (Expenses), net |
|
|
|
|
1,389 |
|
|
|
|
|
402 |
|
|
|
|
|
(2,709 |
) |
|
|
|
|
|
(286 |
) |
|
|
|
|
|
536 |
|
| |||
|
Profit (Loss) Before Taxes on Income |
|
|
|
|
17,646 |
|
|
|
|
|
281 |
|
|
|
|
|
(12,939 |
) |
|
|
|
|
|
(15,376 |
) |
|
|
|
|
|
(2,375 |
) |
|
| ||
|
Benefit (Taxes) on Income |
|
|
|
|
2,274 |
|
|
|
|
|
(334 |
) |
|
|
|
|
|
(447 |
) |
|
|
|
|
|
(4,183 |
) |
|
|
|
|
|
(192 |
) |
|
| |
|
Net Income (Loss) |
|
|
|
$ |
19,920 |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
| |
|
Basic and Diluted Loss per Share(1) |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Amount Allocated to Participating Shareholders |
|
|
|
$ |
(16,105 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
| ||||
|
Adjustment as a Result of Benefit to Participating Shareholders |
|
|
|
|
(229,832 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||
|
Net Loss Applicable to Class A Ordinary Shares |
|
|
|
$ |
(226,017 |
) |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
|
|
Basic and Diluted |
|
|
|
$ |
(6.03 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
(0.33 |
) |
|
|
|
|
$ |
(0.61 |
) |
|
|
|
|
$ |
(0.06 |
) |
|
| |
|
Weighted Average Number of Shares Used In Computation of Loss per Class A Ordinary Share |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Basic and Diluted |
|
|
|
|
37,477 |
|
|
|
|
|
40,191 |
|
|
|
|
|
40,191 |
|
|
|
|
|
32,071 |
|
|
|
|
|
40,191 |
|
| |||||
|
Pro Forma Earnings per Share (Unaudited)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Net Income |
|
|
|
$ |
19,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
|
|
|
| ||||
|
Basic |
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
| ||||
|
Diluted |
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.10 |
) |
|
| | | | | | | | |||
|
Weighted Average Number of Shares Used in Computation of Pro Forma Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Basic |
|
|
|
|
195,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,513 |
|
|
|
|
|
|
|
| |||||
|
Diluted |
|
|
|
|
204,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,513 |
|
| | | | | | | | ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
December 31, |
|
|
March 31, 2014 |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | ||
|
Cash, Cash Equivalents, Short Term Deposits and Marketable Securities |
|
|
|
$ |
124,284 |
|
|
|
|
$ |
60,940 |
|
|
|
|
$ |
129,451 |
|
| |||
|
Inventories |
|
|
|
|
11,354 |
|
|
|
|
|
9,275 |
|
|
|
|
|
11,881 |
|
| |||
|
Long-Term Assets |
|
|
|
|
12,997 |
|
|
|
|
|
9,681 |
|
|
|
|
|
16,557 |
|
| |||
|
Total Assets |
|
|
|
|
168,228 |
|
|
|
|
|
89,994 |
|
|
|
|
|
185,042 |
|
| |||
|
Long-Term Liabilities |
|
|
|
|
9,715 |
|
|
|
|
|
7,118 |
|
|
|
|
|
11,981 |
|
| |||
|
Accumulated Deficit |
|
|
|
|
(100,887 |
) |
|
|
|
|
|
(120,807 |
) |
|
|
|
|
|
(120,446 |
) |
|
|
|
Total Shareholders’ Equity |
|
|
|
|
142,638 |
|
|
|
|
|
71,568 |
|
|
|
|
|
156,092 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Other Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Net Income (Loss) Before Share-Based Compensation(3) |
|
|
|
$ |
33,051 |
|
|
|
|
$ |
1,802 |
|
|
|
|
$ |
(12,268 |
) |
|
|
|
|
$ |
12,614 |
|
|
|
|
$ |
1,929 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Net Income (Loss) |
|
|
|
$ |
19,920 |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
| |
|
Share-Based Compensation |
|
|
|
|
13,131 |
|
|
|
|
|
1,855 |
|
|
|
|
|
1,118 |
|
|
|
|
|
32,173 |
|
|
|
|
|
4,496 |
|
| |||||
|
Net Income (Loss) Before Share-Based Compensation |
|
|
|
$ |
33,051 |
|
|
|
|
$ |
1,802 |
|
|
|
|
$ |
(12,268 |
) |
|
|
|
|
$ |
12,614 |
|
|
|
|
$ |
1,929 |
|
| ||||
| | | | | | | | | | | | | | | | | |