-------------------------------
                                                           OMB APPROVAL
                                                 -------------------------------
                                                 OMB Number:           3235-0287
                                                 Expires:       January 31, 2005
                                                 Estimated average burden
                                                 hours per response .........0.5
                                                 -------------------------------

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                     FORM 4

                  STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP

    Filed pursuant to Section 16(a) of the Securities Exchange Act of 1934,
       Section 17(a) of the Public Utility Holding Company Act of 1935 or
               Section 30(h) of the Investment Company Act of 1940

|_|   Check this box if no longer subject to Section 16. Form 4 or Form 5
      obligations may continue. See Instruction 1(b).

--------------------------------------------------------------------------------
1. Name and Address of Reporting Person*

   Royalty Holdings LLC
--------------------------------------------------------------------------------
(Last)                               (First)                            (Middle)

                             c/o Hyde Park Holdings
                               595 Madison Avenue
--------------------------------------------------------------------------------
                                    (Street)

 New York                            New York                             10022
--------------------------------------------------------------------------------
(City)                               (State)                              (Zip)

--------------------------------------------------------------------------------
2. Issuer Name and Ticker or Trading Symbol

   Regency Affiliates, Inc. (RAFI.OB)
--------------------------------------------------------------------------------
3. I.R.S. Identification Number of Reporting Person, if an entity (voluntary)


--------------------------------------------------------------------------------
4. Statement for Month/Day/Year

   4/29/03 and 4/30/03
--------------------------------------------------------------------------------
5. If Amendment, Date of Original (Month/Day/Year)


--------------------------------------------------------------------------------
6. Relationship of Reporting Person(s) to Issuer (Check all applicable)

   |X| Director                     |X| 10% Owner
   |X| Officer (give title below)   |_| Other (specify below)

   Mr. Levy is the President and Chief Executive Officer of the Issuer.
--------------------------------------------------------------------------------
7. Individual or Joint/Group Filing (Check Applicable Line)

   |_| Form filed by One Reporting Person
   |X| Form filed by More than One Reporting Person
--------------------------------------------------------------------------------


                                                                          (Over)


================================================================================
          Table I -- Non-Derivative Securities Acquired, Disposed of,
                             or Beneficially Owned
================================================================================



                                                                                              5.               6.
                                                                 4.                           Amount of        Owner-
                                                                 Securities Acquired (A) or   Securities       ship
                                      2A.           3.           Disposed of (D)              Beneficially     Form:      7.
                        2.            Deemed        Transaction  (Instr. 3, 4 and 5)          Owned Following  Direct     Nature of
                        Transaction   Execution     Code         --------------------------   Reported         (D) or     Indirect
1.                      Date          Date, if any  (Instr. 8)               (A)              Transaction(s)   Indirect   Beneficial
Title of Security       (Month/Day/   (Month/Day/   -----------              or               (Instr. 3        (I)        Ownership
(Instr. 3)              Year)         Year)         Code    V    Amount      (D)      Price   and 4)           (Instr.4)  (Instr. 4)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                            
Common Stock            4/29/03                     P            14,000      A        $5.30                    (1)        (1)
------------------------------------------------------------------------------------------------------------------------------------
Common Stock            4/30/03                     P            22,000      A        $5.43   786,000          (1)        (1)
------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

====================================================================================================================================



                                                                          (Over)


FORM 4 (continued)

================================================================================
 Table II -- Derivative Securities Acquired, Disposed of, or Beneficially Owned
         (e.g., puts, calls, warrants, options, convertible securities)
================================================================================



                                                                                                         9.
                                                                                                         Number     10.
                                                                                                         of         Owner-
                                                                                   7.                    Deriv-     ship
               2.                                  5.                              Title and             ative      Form of
               Conver-                             Number of                       Amount of             Secur-     Deriv-   11.
               sion                                Derivative                      Underlying            ities      ative    Nature
               or                3A.               Securities  6.                  Securities   8.       Bene-      Secur-   of
               Exer-             Deemed   4.       Acquired    Date                (Instr. 3    Price    ficially   ities:   In-
               cise     3.       Execu-   Trans-   (A) or      Exercisable and     and 4)       of       Owned      Direct   direct
               Price    Trans-   tion     action   Disposed    Expiration Date   -------------  Deriv-   Following  (D) or   Bene-
1.             of       action   Date,    Code     of (D)      (Month/Day/Year)         Amount  ative    Reported   In-      ficial
Title of       Deriv-   Date     if any   (Instr.  (Instr. 3,  ----------------         or      Secur-   Transac-   direct   Owner-
Derivative     ative    (Month/  (Month/  8)       4 and 5)    Date     Expira-         Number  ity      tion(s)    (I)      ship
Security       Secur-   Day/     Day/     ------   ----------  Exer-    tion            of      (Instr.  (Instr.    (Instr.  (Instr.
(Instr. 3)     ity      Year)    Year)    Code V   (A)    (D)  cisable  Date     Title  Shares  5)       4)         4)       4)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                   
------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------------------------


------------------------------------------------------------------------------------------------------------------------------------


Explanation of Responses:

(1)   This statement is filed as a joint report pursuant to Rule 16a-3(j)
      promulgated under the Securities Exchange Act of 1934 (the "Act") by
      Royalty Holdings LLC ("Holdings"), Royalty Management, Inc. ("Management")
      and Laurence S. Levy. The transactions reported herein were effectuated by
      Holdings. As the manager of Holdings, Management may be deemed to
      beneficially own all securities held by Holdings for purposes of Section
      13(d) of the Act. In addition, as President, sole director and sole
      stockholder of Management, Mr. Levy may be deemed to beneficially own all
      securities held by Holdings for purposes of Section 13(d) of the Act. Mr.
      Levy disclaims beneficial ownership of such securities for purposes of
      Section 16 of the Act to the extent in excess of his pecuniary interest
      therein. Management does not beneficially own any securities of the Issuer
      for purposes of Section 16 of the Act.

Royalty Holdings LLC

By: Royalty Management, Inc., its Manager


By: /s/ Laurence S. Levy
    -----------------------------
Name:  Laurence S. Levy
Title: President

Reminder: Report on a separate line for each class of securities beneficially
          owned directly or indirectly.

*     If the form is filed by more than one reporting person, see Instruction
      4(b)(v).

**     Intentional misstatements or omissions of facts constitute Federal
       Criminal Violations.

       See 18 U.S.C. 1001 and 15 U.S.C. 78ff(a).

      Persons who respond to the collection of information contained in this
      form are not required to respond unless the form displays a currently
      valid OMB control number.

Note:  File three copies of this Form, one of which must be manually signed.
       If space is insufficient, see Instruction 6 for procedure.


                                                                          Page 2


                             Joint Filer Information

Names:   Laurence S. Levy and Royalty Management, Inc.

Address: c/o Hyde Park Holdings, Inc.
         595 Madison Avenue, 35th Floor
         New York, New York 10022

Designated Filer: Royalty Holdings LLC

Issuer and Ticker Symbol: Regency Affiliates, Inc. (RAFI.OB)

Date of Event Requiring Statement: 4/29/03 and 4/30/03

The undersigned, Laurence S. Levy and Royalty Management, Inc., are jointly
filing the attached Statement of Changes In Beneficial Ownership on Form 4 with
Royalty Holdings LLC with respect to the beneficial ownership of securities of
Regency Affiliates, Inc.


        ROYALTY MANAGEMENT, INC.


        By: /s/ Laurence S. Levy                      /s/ Laurence S. Levy
            --------------------------                --------------------------
        Name: Laurence S. Levy                        Laurence S. Levy
        Title: President