Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of May, 2016

Commission File Number 1-10928

 

 

INTERTAPE POLYMER GROUP INC.

 

 

9999 Cavendish Blvd., Suite 200, Ville St. Laurent, Quebec, Canada, H4M 2X5

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):                 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):                 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    INTERTAPE POLYMER GROUP INC.
Date: May 10, 2016     By:  

/s/ Jeffrey Crystal

      Jeffrey Crystal, Chief Financial Officer


Intertape Polymer Group Inc.

Interim Condensed Consolidated Financial Statements

March 31, 2016

 

Unaudited Interim Condensed Consolidated Financial Statements

  

Consolidated Earnings

     1   

Consolidated Comprehensive Income

     2   

Consolidated Changes in Shareholders’ Equity

     3 to 4   

Consolidated Cash Flows

     5   

Consolidated Balance Sheets

     6   

Notes to Interim Condensed Consolidated Financial Statements

     7 to 13   


Intertape Polymer Group Inc.

Consolidated Earnings

Periods ended March 31,

(In thousands of US dollars, except per share amounts)

(Unaudited)

 

 

     Three months ended
March 31
 
     2016     2015  
     $     $  

Revenue

     190,816        189,009   

Cost of sales

     149,720        151,994   
  

 

 

   

 

 

 

Gross profit

     41,096        37,015   
  

 

 

   

 

 

 

Selling, general and administrative expenses

     23,384        18,127   

Research expenses

     2,542        2,066   
  

 

 

   

 

 

 
     25,926        20,193   
  

 

 

   

 

 

 

Operating profit before manufacturing facility closures, restructuring and other related charges

     15,170        16,822   

Manufacturing facility closures, restructuring and other related charges (Note 4)

     1,733        660   
  

 

 

   

 

 

 

Operating profit

     13,437        16,162   

Finance costs (income) (Note 3)

    

Interest

     982        616   

Other income, net

     (91     (641
  

 

 

   

 

 

 
     891        (25

Earnings before income tax expense

     12,546        16,187   

Income tax expense (Note 6)

    

Current

     2,076        1,063   

Deferred

     940        3,346   
  

 

 

   

 

 

 
     3,016        4,409   
  

 

 

   

 

 

 

Net earnings

     9,530        11,778   
  

 

 

   

 

 

 

Earnings per share (Note 7)

    

Basic

     0.16        0.19   

Diluted

     0.16        0.19   

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements. Note 3 presents additional information on consolidated earnings.

 

1


Intertape Polymer Group Inc.

Consolidated Comprehensive Income

Periods ended March 31,

(In thousands of US dollars)

(Unaudited)

 

 

     Three months ended
March 31,
 
     2016     2015  
     $     $  

Net earnings

     9,530        11,778   
  

 

 

   

 

 

 

Other comprehensive income (loss)

    

Change in fair value of interest rate swap agreements designated as cash flow hedges (net of the change in the deferred income tax benefit of $495 and $207 for the three months ended March 31, 2016 and 2015, respectively)

     (808     (338

Change in cumulative translation adjustments

     4,682        (7,520
  

 

 

   

 

 

 

Items that will be subsequently reclassified to net earnings

     3,874        (7,858
  

 

 

   

 

 

 

Comprehensive income for the period

     13,404        3,920   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

2


Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Three months ended March 31, 2015

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

     Capital stock           Accumulated other comprehensive loss              
     Number     Amount     Contributed
surplus
    Cumulative
translation
adjustment
account
    Reserve for
cash flow
hedge
    Total     Deficit     Total
shareholders’
equity
 
           $     $     $     $     $     $     $  

Balance as of December 31, 2014

     60,435,826        357,840        24,493        (8,113     —          (8,113     (146,720     227,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

                

Exercise of stock options (Note 7)

     20,000        37                  37   

Excess tax benefit on exercised stock options

       97        (97             —     

Excess tax benefit on outstanding stock awards

         (1,676             (1,676

Stock-based compensation expense (Note 7)

         679                679   

Stock-based compensation expense credited to capital on options exercised (Note 7)

       21        (21             —     

Repurchases of common shares (Note 7)

     (619,988     (5,748             (2,819     (8,567

Dividends on common shares (Note 7)

                 (7,243     (7,243
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 
     (599,988     (5,593     (1,115           (10,062     (16,770
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 

Net earnings

                 11,778        11,778   

Other comprehensive loss

                

Change in fair value of interest rate swap agreement designated as a cash flow hedge (net of the change in deferred income tax benefit of $207) (Note 8)

             (338     (338       (338

Change in cumulative translation adjustments

           (7,520       (7,520       (7,520
        

 

 

   

 

 

   

 

 

     

 

 

 
           (7,520     (338     (7,858       (7,858
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

           (7,520     (338     (7,858     11,778        3,920   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2015

     59,835,838        352,247        23,378        (15,633     (338     (15,971     (145,004     214,650   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

3


Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Three months ended March 31, 2016

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

     Capital stock           Accumulated other comprehensive loss              
     Number     Amount     Contributed
surplus
    Cumulative
translation
adjustment
account
    Reserve for
cash flow
hedge
    Total     Deficit     Total
shareholders’
equity
 
           $     $     $     $     $     $     $  

Balance as of December 31, 2015

     58,667,535        347,325        23,298        (20,407     (272     (20,679     (133,216     216,728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

                

Exercise of stock options (Note 7)

     22,300        115                  115   

Excess tax benefit on exercised stock options

       17        (17             —     

Excess tax benefit on outstanding stock awards

         156                156   

Stock-based compensation expense (Note 7)

         1,005                1,005   

Stock-based compensation expense credited to capital on options exercised (Note 7)

       37        (37             —     

Repurchases of common shares (Note 7)

     (147,200     (862             (835     (1,697

Dividends on common shares (Note 7)

                 (7,608     (7,608
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 
     (124,900     (693     1,107              (8,443     (8,029
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 

Net earnings

                 9,530        9,530   

Other comprehensive income

                

Change in fair value of interest rate swap agreements designated as cash flow hedges (net of change in deferred income tax benefit of $495) (Note 8)

             (808     (808       (808

Change in cumulative translation adjustments

           4,682          4,682          4,682   
        

 

 

   

 

 

   

 

 

     

 

 

 
           4,682        (808     3,874          3,874   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

           4,682        (808     3,874        9,530        13,404   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2016

     58,542,635        346,632        24,405        (15,725     (1,080     (16,805     (132,129     222,103   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

4


Intertape Polymer Group Inc.

Consolidated Cash Flows

Periods ended March 31,

(In thousands of US dollars)

(Unaudited)

 

 

     Three months ended
March 31
 
     2016     2015  
     $     $  

OPERATING ACTIVITIES

    

Net earnings

     9,530        11,778   

Adjustments to net earnings

    

Depreciation and amortization

     7,235        6,734   

Income tax expense

     3,016        4,409   

Interest expense

     982        616   

Non-cash charges in connection with manufacturing facility closures, restructuring and other related charges

     528        37   

Stock-based compensation expense (benefit)

     1,594        (19

Pension and other post-retirement benefits expense

     707        600   

Gain on foreign exchange

     (328     (861

Impairment of asset

     28        —     

Other adjustments for non cash items

     94        175   

Income taxes paid, net

     (199     (110

Contributions to defined benefit plans

     (178     (599
  

 

 

   

 

 

 

Cash flows from operating activities before changes in working capital items

     23,009        22,760   
  

 

 

   

 

 

 

Changes in working capital items

    

Trade receivables

     (6,541     (5,286

Inventories

     (10,692     (13,820

Parts and supplies

     (464     (285

Other current assets

     2,456        2,907   

Accounts payable and accrued liabilities

     (9,114     (5,798

Provisions

     22        405   
  

 

 

   

 

 

 
     (24,333     (21,877
  

 

 

   

 

 

 

Cash flows from operating activities

     (1,324     883   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchases of property, plant and equipment

     (9,494     (8,983

Proceeds from disposals of property, plant and equipment

     13        40   

Other assets

     (26     1   

Purchases of intangible assets

     (37     (74
  

 

 

   

 

 

 

Cash flows from investing activities

     (9,544     (9,016
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Proceeds from long-term debt

     64,635        98,839   

Repayment of long-term debt

     (47,363     (61,267

Other financing activities

     —          (27

Interest paid

     (815     (624

Proceeds from exercise of stock options

     115        37   

Repurchases of common shares

     (1,697     (3,923

Dividends paid

     (7,509     (7,303
  

 

 

   

 

 

 

Cash flows from financing activities

     7,366        25,732   
  

 

 

   

 

 

 

Net (decrease) increase in cash

     (3,502     17,599   

Effect of foreign exchange differences on cash

     160        (1,658

Cash, beginning of period

     17,615        8,342   
  

 

 

   

 

 

 

Cash, end of period

     14,273        24,283   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

5


Intertape Polymer Group Inc.

Consolidated Balance Sheets

As of

(In thousands of US dollars)

 

 

     March 31,
2016
(Unaudited)
    December 31,
2015
(Audited)
 
     $     $  

ASSETS

    

Current assets

    

Cash

     14,273        17,615   

Trade receivables

     85,819        78,517   

Inventories

     112,496        100,551   

Parts and supplies

     15,824        15,265   

Other current assets

     6,499        8,699   
  

 

 

   

 

 

 
     234,911        220,647   

Property, plant and equipment

     201,657        198,085   

Goodwill

     7,476        7,476   

Intangible assets

     12,304        12,568   

Deferred tax assets

     46,879        45,308   

Other assets

     3,235        3,178   
  

 

 

   

 

 

 

Total assets

     506,462        487,262   
  

 

 

   

 

 

 

LIABILITIES

    

Current liabilities

    

Accounts payable and accrued liabilities

     75,845        82,226   

Provisions

     2,130        2,209   

Installments on long-term debt

     5,733        5,702   
  

 

 

   

 

 

 
     83,708        90,137   

Long-term debt

     165,129        147,134   

Pension and other post-retirement benefits

     30,030        29,292   

Other liabilities

     2,518        1,029   

Provisions

     2,974        2,942   
  

 

 

   

 

 

 
     284,359        270,534   
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

    

Capital stock (Note 7)

     346,632        347,325   

Contributed surplus

     24,405        23,298   

Deficit

     (132,129     (133,216

Accumulated other comprehensive loss

     (16,805     (20,679
  

 

 

   

 

 

 
     222,103        216,728   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     506,462        487,262   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

6


Intertape Polymer Group Inc.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2016

(In US dollars, tabular amounts in thousands, except as otherwise noted)

(Unaudited)

 

 

- GENERAL BUSINESS DESCRIPTION

Intertape Polymer Group Inc. (the “Parent Company”), incorporated under the Canada Business Corporations Act, has its principal administrative offices in Montreal, Québec, Canada and in Sarasota, Florida, U.S.A. The address of the Parent Company’s registered office is 800 Place Victoria, Suite 3700, Montreal, Québec H4Z 1E9, c/o Fasken Martineau DuMoulin LLP. The Parent Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) in Canada.

The Parent Company and its subsidiaries (together referred to as the “Company”) develop, manufacture and sell a variety of paper and film based pressure sensitive and water activated tapes, polyethylene and specialized polyolefin films, woven coated fabrics and complementary packaging systems for industrial and retail use.

Intertape Polymer Group Inc. is the Company’s ultimate parent.

 

2 - ACCOUNTING POLICIES

Basis of Presentation and Statement of Compliance

The unaudited interim condensed consolidated financial statements (“Financial Statements”) present the Company’s consolidated balance sheets as of March 31, 2016 and December 31, 2015, as well as its consolidated earnings, comprehensive income, changes in shareholders’ equity and cash flows for the three months ended March 31, 2016 and 2015.

These Financial Statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting and are expressed in United States (“US”) dollars. Accordingly, certain information and footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), have been omitted or condensed. These Financial Statements use the same accounting policies and methods of computation as compared with the Company’s most recent annual audited consolidated financial statements, except for (i) the estimate of the provision for income taxes, which is determined in these Financial Statements using the estimated weighted average annual effective income tax rate applied to the earnings before income tax expense (benefit) of the interim period, which may have to be adjusted in a subsequent interim period of the financial year if the estimate of the annual income tax rate changes and (ii) the re-measurement of the defined benefit liability, which is required at year-end and if triggered by plan amendment or settlement during interim periods.

These Financial Statements reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results for these interim periods. These adjustments are of a normal recurring nature.

These Financial Statements were authorized for issuance by the Company’s Board of Directors on May 9, 2016.

Critical Accounting Judgments, Estimates and Assumptions

The preparation of these Financial Statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Significant changes in the underlying assumptions could result in significant changes to these estimates. Consequently, management reviews these estimates on a regular basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The judgments, estimates and assumptions applied in these Financial Statements were the same as those applied in the Company’s most recent annual audited consolidated financial statements other than (as noted above) the accounting policies and methods of computation for the estimate of the provision for income taxes and the re-measurement of the defined benefit liability.

 

7


New Standards and Interpretations Issued But Not Yet Effective

Certain new standards, amendments and interpretations, and improvements to existing standards have been published by the IASB but are not yet effective, and have not been adopted early by the Company. Management anticipates that all of the relevant pronouncements will be adopted in the first reporting period following the date of application. Information on new standards, amendments and interpretations, and improvements to existing standards, which could potentially impact the Company’s consolidated financial statements, are detailed as follows:

IFRS 15 – Revenue from Contracts with Customers replaces IAS 18 – Revenue, IAS 11 – Construction Contracts and some revenue related interpretations. IFRS 15 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized at a point in time or over time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. IFRS 15 is effective for annual reporting periods beginning on or after January 1, 2018. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

IFRS 9 (2014) – Financial Instruments was issued in July 2014 and differs in some regards from IFRS 9 (2013) which the Company adopted effective January 1, 2015. IFRS 9 (2014) includes updated guidance on the classification and measurement of financial assets. The final standard also amends the impairment model by introducing a new expected credit loss model for calculating impairment. The mandatory effective date of IFRS 9 (2014) is for annual periods beginning on or after January 1, 2018 and must be applied retrospectively with some exemptions. Early adoption is permitted. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

In January 2016, the IASB published IFRS 16 – Leases which will replace IAS 17 – Leases. IFRS 16 eliminates the classification as an operating lease and requires lessees to recognize a right-of-use asset and a lease liability in the statement of financial position for all leases with exemptions permitted for short-term leases and leases of low value assets. In addition, IFRS 16 changes the definition of a lease; sets requirements on how to account for the asset and liability, including complexities such as non-lease elements, variable lease payments and options periods; changes the accounting for sale and leaseback arrangements; largely retains IAS 17’s approach to lessor accounting and introduces new disclosure requirements. IFRS 16 is effective for annual reporting periods beginning on or after January 1, 2019 with early application permitted in certain circumstances. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Company’s consolidated financial statements.

 

8


3 - INFORMATION INCLUDED IN CONSOLIDATED EARNINGS

 

     Three months ended
March 31
 
     2016      2015  
     $      $  

Employee benefit expense

     

Wages, salaries and other short-term benefits

     39,224         35,163   

Termination benefits

     135         75   

Stock-based compensation expense (benefit)

     1,483         (19

Pensions and other post-retirement benefits – defined benefit plans

     715         625   

Pensions and other post-retirement benefits – defined contribution plans

     1,285         1,025   
  

 

 

    

 

 

 
     42,842         36,869   
  

 

 

    

 

 

 

Finance costs (income)- Interest

     

Interest on long-term debt

     1,091         686   

Amortization of debt issue costs on long-term debt

     108         110   

Interest capitalized to property, plant and equipment

     (217      (180
  

 

 

    

 

 

 
     982         616   
  

 

 

    

 

 

 

Finance costs (income)- Other (income) expense, net

     

Foreign exchange gain

     (337      (851

Other costs, net

     246         210   
  

 

 

    

 

 

 
     (91      (641
  

 

 

    

 

 

 

Additional information

     

Depreciation of property, plant and equipment

     6,931         6,608   

Amortization of intangible assets

     304         126   

Impairment (reversal of impairment) of assets

     556         (39

 

- MANUFACTURING FACILITY CLOSURES, RESTRUCTURING AND OTHER RELATED CHARGES

The following table describes the charges incurred by the Company which are included in the Company’s consolidated earnings under the caption manufacturing facility closures, restructuring and other related charges:

 

     Three months ended
March 31, 2016
 
     South Carolina
Flood
     Other
projects
     Total  
     $      $      $  

Impairment (reversal of impairment) of property, plant and equipment

     537         (130      407   

Equipment relocation

     —           45         45   

Revaluation and impairment of inventories

     121         —           121   

Termination benefits and other labor related costs

     70         6         76   

Idle facility costs

     508         306         814   

Professional fees

     270         —           270   
  

 

 

    

 

 

    

 

 

 
     1,506         227         1,733   
  

 

 

    

 

 

    

 

 

 

 

     Three months ended
March 31, 2015
 
     Other projects  
     $  

Reversal of impairment of property, plant and equipment

     (36

Reversal of impairment of parts and supplies

     (21

Equipment relocation

     27   

Revaluation and impairment of inventories

     94   

Termination benefits and other labor related costs

     594   

Other costs

     2   
  

 

 

 
     660   
  

 

 

 

On October 4, 2015, the Columbia, South Carolina manufacturing facility was damaged by significant rainfall and subsequent severe flooding (“South Carolina Flood”). The damages sustained were considerable and resulted in the facility, which was previously scheduled to close by the end of the second quarter of 2016, being shut down permanently.

In 2016 and 2015, the incremental costs of the South Carolina Project are in the table above under Other projects. In 2015, the table above also includes costs related to the Richmond, Kentucky manufacturing facility closure, and consolidation of the shrink film production from Truro, Nova Scotia to Tremonton, Utah.

 

9


5 - PROPERTY, PLANT AND EQUIPMENT

 

     March 31,
2016
     December 31,
2015
 
     $      $  

Commitments to purchase machinery and equipment

     15,064         20,877   

 

6 - INCOME TAXES

The calculation of the Company’s effective tax rate is as follows:

 

     Three months ended
March 31,
 
     2016     2015  

Income tax expense

   $ 3,016      $ 4,409   

Earnings before income tax expense

   $ 12,546      $ 16,187   

Effective tax rate

     24.0     27.2

 

7 - CAPITAL STOCK AND EARNINGS PER SHARE

Common Shares

The Company’s common shares outstanding as of March 31, 2016 and December 31, 2015 were 58,542,635 and 58,667,535, respectively.

Dividends

The cash dividend paid during the period was as follows:

 

Declared Date

 

Paid date

 

Per common
share amount

 

Shareholder
record date

 

Common shares
issued and
outstanding

 

Aggregate
payment

March 9, 2016

  March 31, 2016   $0.13   March 21, 2016   58,522,835   $7.5 million

Share Repurchases

The Company renewed its normal course issuer bid (“NCIB”) effective July 10, 2015, which entitles the Company to repurchase for cancellation up to 4,000,000 common shares. The NCIB expires on July 9, 2016 and 2,332,700 shares remained available for repurchase as of March 31, 3016.

 

     Three months ended
March 31,
 
     2016      2015  

Common shares repurchased

     147,200         619,988   

Average price per common share including commissions

   CDN$ 15.77       CDN$ 17.48   

Total purchase price including commissions

   $ 1,697       $ 8,567   

Carrying value of the common shares repurchased

   $ 862       $ 5,748   

Share repurchase premium (1)

   $ 835       $ 2,819   

 

1)  The excess of the purchase price paid over the carrying value of the common shares repurchased is recorded in deficit in the consolidated balance sheet and in the statement of consolidated changes in shareholders’ equity.

Earnings Per Share

The weighted average number of common shares outstanding is as follows:

 

     Three months ended
March 31,
 
     2016      2015  

Basic

     58,655,667         60,471,031   

Effect of stock options

     778,289         1,450,917   

Effect of performance share units

     601,711         276,178   
  

 

 

    

 

 

 

Diluted

     60,035,667         62,198,126   
  

 

 

    

 

 

 

There were no stock options that were anti-dilutive and not included in diluted earnings per share calculations for the periods ended March 31, 2016 and 2015.

The effect of performance share units included in the calculation of weighted average diluted shares outstanding includes 1,057,623 and 465,890 units which met the performance criteria as of March 31, 2016 and 2015, respectively.

 

10


Stock Options

 

     Three months ended
March 31,
 
     2016      2015  

Stock options exercised

     22,300         20,000   

Weighted average exercise price

   CDN$ 6.84       CDN$ 2.19   

Cash proceeds

   $ 115       $ 37   

 

     March 31, 2016  

Stock options outstanding

     1,595,200   

Weighted average exercise price per stock option outstanding

   CDN$ 8.80   

Weighted average fair value at grant date per stock option outstanding

   $ 2.67   

Performance Share Unit Plan

 

     Three months ended
March 31,
 
     2016      2015  

PSUs granted

     392,572         237,140   

Weighted average fair value per PSU

   $ 13.52       $ 12.84   

The weighted average fair value of PSUs granted was estimated based on a Monte Carlo simulation model, taking into account the following weighted average assumptions:

 

     Three months ended
March 31,
 
     2016     2015  

Expected life

     3 years        3 years   

Expected volatility(1)

     36     35

Risk-free interest rate

     1.05     1.07

Expected dividends(2)

     0.00     0.00

Performance period starting price(3)

   CDN$ 18.49      CDN$ 17.86   

Stock price at grant date

   CDN$ 18.44      CDN$ 17.53   

 

(1) Expected volatility was calculated based on the daily dividend adjusted closing price change on the TSX for a term commensurate with the expected life of the grant.
(2) A participant will receive a cash payment from the Company upon PSU settlement that is equivalent to the number of shares issued or delivered to the participant multiplied by the amount of cash dividends per share declared by the Company between the date of grant and the third anniversary of the grant date. As such, there is no impact from expected future dividends in the Monte Carlo simulation model. As of March 31, 2016, the Company accrued $0.2 million ($0.1 million as of December 31, 2015) in the consolidated balance sheets in other liabilities.
(3) The performance period starting price is measured as the five-day volume weighted average trading price for the common shares of the Company on the TSX on the grant date.

 

     March 31, 2016  

PSUs outstanding

     890,612   

Weighted average fair value per PSU outstanding

   $ 13.27   

The PSUs granted in 2016 and 2015 are earned over a three-year period with vesting at the third anniversary of the grant date. The number of shares earned can range from 0% to 150% of the grant amount based on entity performance criteria, specifically the total shareholder return (“TSR”) ranking versus a specified peer group of companies.

 

11


As of March 31, 2016, the Company’s TSR ranking was such that the number of shares earned if the awards granted were to be settled at March 31, 2016 would be as follows:

 

Grant Date

   Performance as of March 31, 2016  

June 11, 2014

     150

March 13, 2015

     100

May 14, 2015

     100

May 20, 2015

     50

June 1, 2015

     100

March 21, 2016

     50

Deferred Share Unit Plan

 

     Three months ended
March 31,
 
     2016      2015  

DSUs granted

     11,714         9,774   

Weighted average fair value per DSU granted

   $ 14.29       $ 15.98   

Stock-based compensation expense recognized for DSUs received in lieu of cash for directors’ fees not yet granted

   $ 60       $ 85   

 

     March 31, 2016  

DSUs outstanding

     78,297   

Weighted average fair value per DSU outstanding

   $ 13.71   

Stock Appreciation Rights

 

     Three months ended
March 31,
 
     2016      2015  

Expense (income) recorded in earnings in selling, general and administrative expenses

   $ 536       ($ 712

SARs exercised

     141,477         —     

Exercise price

   CDN$ 7.56         —     

Cash payments on exercise, including awards exercised but not yet paid

   $ 1,198         —     

 

     March 31,
2016
     December 31,
2015
 
     $      $  

Outstanding amounts vested and expected to vest in the next twelve months, recorded in the consolidated balance sheets in accounts payable and accrued liabilities

     3,383         4,014   

Aggregate intrinsic value of outstanding vested awards

     1,831         2,857   

 

8 - FINANCIAL INSTRUMENTS

The terms of the interest swap agreements designated as cash flow hedges are as follows:

 

Effective Date

 

Maturity

 

Notional amount

 

Settlement

 

Fixed interest rate paid

March 18, 2015

  November 18, 2019   $40,000,000   Monthly   1.610%

August 18, 2015

  August 20, 2018   $60,000,000   Monthly   1.197%

The change in fair value of the derivatives used for calculating hedge effectiveness was $1.3 million and $0.5 million as of March 31, 2016 and 2015, respectively.

The carrying amount and fair value was a liability, included in other liabilities in the consolidated balance sheet, amounting to $1.7 million and $0.5 million as of March 31, 2016 and December 31, 2015, respectively.

The Company categorizes its interest rate swap as Level 2 within the fair value measurement hierarchy as the fair value is estimated using a valuation technique based on observable market data, including interest rates, as a listed market price is not available.

As at March 31, 2016 and December 31, 2015, the fair value of long-term debt, excluding finance lease liabilities, mainly bearing interest at variable rates, is estimated using observable market interest rates of similar variable rate loans with similar risk and credit standing and approximates its carrying amount.

 

12


- POST REPORTING EVENTS

Adjusting Events

No adjusting events have occurred between the reporting date of these Financial Statements and the date of authorization.

Non-Adjusting Events

 

    On May 9, 2016, the Company declared a cash dividend of $0.13 per common share payable June 30, 2016 to shareholders of record at the close of business on June 15, 2016. The estimated amount of this dividend payment is $7.6 million based on 58,559,085 of the Company’s common shares issued and outstanding as of May 9, 2016.

 

    The Company entered into a five-year electricity service contract for one of its manufacturing facilities that commenced effective May 1, 2016. The Company is committed to monthly minimum usage requirements over the term of the contract with monthly service billings estimated to total approximately $15 million over the term of the contract, which is expected to reduce the overall cost of electricity consumed by the facility. If the Company terminates the electricity service contract, a penalty will be assessed based on the remaining anticipated service billings over the term of the contract. The penalty would be approximately $15 million at inception of the contract, and would decline monthly based on actual service billings to date.

No other significant non-adjusting events have occurred between the reporting date of these Financial Statements and the date of authorization.

 

13


Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Gregory A.C. Yull, Chief Executive Officer of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC. (the “Issuer”) for the interim period ended March 31, 2016.

 

2. No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date and for the periods presented in the interim filings.

 

4. Responsibility: The Issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52 - 109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.1 and 5.2, the Issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the Issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s Issuer’s GAAP.

 

5.1 Control framework: The control framework the Issuer’s other certifying officer(s) and I used to design the Issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organization of the Treadway Commission (COSO).

 

5.2 N/A

 

5.3 N/A

 

6. Reporting changes in ICFR: The Issuer has disclosed in the interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on January 1, 2016 and ended on March 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR.

DATED the 10th day of May, 2016.

 

By:

 

/s/ Gregory A.C. Yull

  Gregory A.C. Yull
  Chief Executive Officer


Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Jeffrey Crystal, Chief Financial Officer of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC. (the “Issuer”) for the interim period ended March 31, 2016.

 

2. No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date and for the periods presented in the interim filings.

 

4. Responsibility: The Issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52 - 109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the Issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the Issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP.

 

5.1 Control framework: The control framework the Issuer’s other certifying officer(s) and I used to design the Issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organization of the Treadway Commission (COSO).

 

5.2 N/A

 

5.3 N/A

 

6. Reporting changes in ICFR: The Issuer has disclosed in the interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on January 1, 2016 and ended on March 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR.

DATED the 10th day of May, 2016.

 

By:

 

/s/ Jeffrey Crystal

  Jeffrey Crystal
  Chief Financial Officer