Form 6-K
Table of Contents

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant To Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of September 2015

Commission File Number: 1-16269

 

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

America Mobile

(Translation of Registrant’s Name into English)

Lago Zurich 245

Plaza Carso / Edificio Telcel

Colonia Ampliación Granada

Delegación Miguel Hidalgo

11529 México, D.F., México

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F   x             Form 40-F   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   ¨

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     Page  

Unaudited Condensed Consolidated Statements of Financial Position

     1   

Unaudited Condensed Consolidated Statements of Comprehensive Income

     2   

Unaudited Condensed Consolidated Statements of Changes in Equity

     3   

Unaudited Condensed Consolidated Statements of Cash Flows

     5   

Notes to Unaudited Condensed Consolidated Financial Statements

     6   

We have prepared this report to provide our investors with disclosure and financial information regarding recent developments in our business and results of operations for the six months ended June 30, 2015.

The information in this report supplements information contained in our annual report on Form 20-F for the year ended December 31, 2014 (File No. 001-16269), filed with the U.S. Securities and Exchange Commission on May 1, 2015 (our “2014 Form 20-F”).


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Financial Position

(In thousands of Mexican pesos)

 

    

At June 30,

2015

   

At December 31,

2014

 
  

 

 

 

Assets

    

Current assets:

    

Cash and cash equivalents

       Ps.         118,609,986      Ps.         66,473,703       

Accounts receivable:

    

Subscribers, distributors, recoverable taxes and other, net

     144,851,975        145,584,407       

Related parties (Note 3)

     899,472        1,320,107       

Derivative financial instruments

     30,692,525        22,536,056       

Inventories, net

     34,139,447        35,930,282       

Other current assets, net

     21,406,315        16,563,602       
  

 

 

   

 

 

 

Total current assets

     350,599,720        288,408,157       

Non-current assets:

    

Property, plant and equipment, net (Note 4)

     577,814,784        595,596,318       

Intangibles, net

     101,133,904        109,829,650       

Goodwill

     139,411,918        140,903,391       

Investment in associated companies (Note 5)

     3,155,048        49,262,581       

Deferred income taxes

     74,747,760        66,500,539       

Other assets, net

     42,689,335        27,856,033       
  

 

 

 

Total assets

     Ps. 1,289,552,469      Ps. 1,278,356,669       
  

 

 

 

Liabilities and equity

    

Current liabilities:

    

Short-term debt and current portion of long-term debt (Note 7)

     Ps. 77,481,828      Ps. 57,805,517       

Accounts payable

     207,341,358        191,503,362       

Accrued liabilities

     53,831,811        53,968,679       

Taxes payable

     26,211,022        32,554,727       

Derivative financial instruments

     6,796,935        8,527,812       

Related parties (Note 3)

     2,001,273        3,087,292       

Deferred revenues

     30,492,442        31,464,235       
  

 

 

 

Total current liabilities

     404,156,669        378,911,624       

Long-term debt (Note 7)

     585,179,069        545,949,470       

Deferred income taxes

     14,777,094        17,469,798       

Deferred revenues

     1,450,620        1,330,757       

Asset retirement obligations

     13,732,783        13,451,407       

Employee benefits

     88,057,713        86,604,565       
  

 

 

 

Total liabilities

     1,107,353,948        1,043,717,621       
  

 

 

 

Equity (Note 8):

    

Capital stock

     96,376,927        96,382,631       

Retained earnings:

    

Prior years

     130,909,896        146,188,038       

Profit for the year

     22,275,505        46,146,370       
  

 

 

 

Total retained earnings

     153,185,401        192,334,408       

Other comprehensive loss items

     (120,037,893     (104,332,763)      
  

 

 

 

Equity attributable to equity holders of the parent

     129,524,435        184,384,276       

Non-controlling interests

     52,674,086        50,254,772       
  

 

 

 

Total equity

     182,198,521        234,639,048       
  

 

 

 

Total liabilities and equity

     Ps. 1,289,552,469      Ps. 1,278,356,669       
  

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of Mexican pesos, except for earnings per share)

 

     For the six-month periods
ended June 30,
 
     2015     2014  
  

 

 

 

Operating revenues:

    

Mobile voice services

     Ps.         123,636,008      Ps.          125,809,442       

Fixed voice services

     53,176,873        53,956,827       

Mobile data voice services

     114,039,444        88,938,143       

Fixed data services

     51,858,715        45,213,561       

Paid television

     33,626,202        33,328,086       

Equipment, accessories, computer sale and other services

     63,697,980        50,827,596       
  

 

 

 
     440,035,222        398,073,655       
  

 

 

 

Operating costs and expenses:

    

Cost of sales and services

     201,847,915        180,841,360       

Commercial, administrative and general expenses

     99,954,918        83,779,299       

Other expenses

     1,651,283        1,934,223       

Depreciation and amortization

     62,521,466        52,546,956       
  

 

 

 
     365,975,582        319,101,838       
  

 

 

 

Operating income

     74,059,640        78,971,817       
  

 

 

 

Interest income

     2,169,963        3,262,260       

Interest expense

     (14,133,600     (14,301,000)      

Foreign currency exchange (loss) gain, net

     (30,767,989     3,172,774       

Valuation of derivatives, interest cost from labor obligations and other financial items, net

     7,507,189        (14,149,066)      

Equity interest in net loss of associated companies

     (1,388,837     (858,233)      
  

 

 

 

Profit before income tax

     37,446,366        56,098,552       

Income tax (Note 6)

     14,505,029        23,192,459       
  

 

 

 

Net profit for the period

     Ps. 22,941,337      Ps. 32,906,093       
  

 

 

 

Net profit for the period attributable to:

    

Equity holders of the parent

     Ps. 22,275,505      Ps. 32,719,647       

Non-controlling interests

     665,832        186,446       
  

 

 

 
     Ps. 22,941,337      Ps. 32,906,093       
  

 

 

 

Basic and diluted earnings per share attributable to equity holders of the parent from continuing operations

     Ps. 0.33      Ps. 0.47       
  

 

 

 

Other comprehensive income items:

    

Net other comprehensive income to be reclassified to profit or loss in subsequent periods:

    

Effect of translation of foreign entities

     Ps. (13,853,692   Ps. (508,533)      

Effect of fair value of derivatives, net of deferred taxes

     18,340        1,317       

Items not to be reclassified to profit or loss in subsequent periods:

    

Remeasurement of defined benefit plan, net of deferred taxes

     (1,364     776,695       
  

 

 

 

Total other comprehensive (loss) income items for the period, net of deferred taxes

     (13,836,716     269,479       
  

 

 

 

Total comprehensive income for the period

     Ps. 9,104,621      Ps. 33,175,572       
  

 

 

 

Comprehensive income for the period attributable to:

    

Equity holders of the parent

     Ps. 6,316,952      Ps. 32,448,566       

Non-controlling interests

     2,787,669        727,006       
  

 

 

 
     Ps. 9,104,621      Ps. 33,175,572       
  

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the six-month period ended June 30, 2015

(In thousands of Mexican pesos)

 

     Capital
stock
    Legal
reserve
     Retained
earnings
    Effect of derivative
financial instruments
acquired for hedging
purposes
     Remeasurement
of defined
benefit plan
     Effect of translation     Total equity attributable
to equity holders of
the parent
    Non-controlling
interests
    Total
equity
 
  

 

 

 

Balance at December 31, 2014 (audited)

     Ps.      96,382,631      Ps.      358,440       Ps.      191,975,968      Ps.      (1,556,693)       Ps.      (62,992,683)        Ps.      (39,783,387)      Ps.      184,384,276      Ps.      50,254,772      Ps.      234,639,048     

Net profit for the period

          22,275,505                22,275,505        665,832        22,941,337     

Remeasurement of defined benefit plan, net of deferred taxes

               13,893             13,893        (15,257     (1,364)    

Effect of fair value of derivatives, net of deferred taxes

            18,103              18,103        237        18,340     

Effect of translation of foreign entities

                  (15,990,549     (15,990,549     2,136,857        (13,853,692)    
  

 

 

 

Comprehensive income for the period

          22,275,505        18,103         13,893           (15,990,549     6,316,952        2,787,669        9,104,621     

Dividends

          (37,632,000             (37,632,000     (469,762     (38,101,762)    

Repurchase of shares

     (5,704        (22,095,041             (22,100,745       (22,100,745)    

Konin Klijke KPN (Note 5)

            1,457,853         (1,486,453)          282,023        253,423          253,423     

Other acquisitions of non-controlling interests and others

          (1,697,471             (1,697,471     101,407        (1,596,064)    
  

 

 

 

Balance at June 30, 2015 (unaudited)

     Ps. 96,376,927      Ps. 358,440       Ps. 152,826,961      Ps. (80,737)       Ps. (64,465,243)        Ps. (55,491,913)      Ps. 129,524,435      Ps. 52,674,086      Ps. 182,198,521     
  

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the six-month period ended June 30, 2014

(In thousands of Mexican pesos)

 

     Capital
stock
    Legal
reserve
     Retained
earnings
    Effect of derivative
financial instruments
acquired for hedging
purposes
     Remeasurement
of defined
benefit plan
     Effect of translation     Total equity attributable
to equity holders of
the parent
    Non-controlling
interests
    Total
equity
 
  

 

 

 

Balance at December 31, 2013 (audited)

     Ps. 96,392,339      Ps.      358,440       Ps.      196,960,472      Ps.      (1,237,332)       Ps.      (56,367,265)       Ps.      (33,706,043)      Ps.      202,400,611      Ps.      7,900,466      Ps.      210,301,077    

Net profit for the period

          32,719,647                32,719,647        186,446        32,906,093    

Effect of fair value of derivatives, net of deferred taxes

               776,695           776,695          776,695    

Remeasurement of defined benefit plan, net

            1,372              1,372        (55     1,317    

Effect of translation of foreign entities

                  (1,049,148     (1,049,148     540,615        (508,533)   
  

 

 

 

Comprehensive income for the period

          32,719,647        1,372         776,695         (1,049,148     32,448,566        727,006        33,175,572    

Dividends

          (16,677,120             (16,677,120       (16,677,120)   

Repurchase of shares

     (4,627        (14,982,797             (14,987,424       (14,987,424)   

Other acquisitions of non-controlling interests

          (12,964             (12,964     (19,812     (32,776)   
  

 

 

 

Balance at June 30, 2014 (unaudited)

     Ps.    96,387,712      Ps. 358,440       Ps. 198,007,238      Ps. (1,235,960)       Ps. (55,590,570)       Ps. (34,755,191)      Ps. 203,171,669      Ps. 8,607,660      Ps. 211,779,329    
  

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of Mexican pesos)

 

     For the six-month
period ended June 30,
 
     2015     

2014

(Restated Note 2b)

 
  

 

 

 

Operating activities

     

    Profit before income tax

   Ps. 37,446,366        Ps. 56,098,552      

    Items not requiring the use of cash:

     

      Depreciation

     57,095,134          49,234,966      

      Amortization of intangible assets

     5,426,332          3,311,990      

      Equity interest in net loss of associated companies

     1,388,837          858,233      

      Loss on sale of property, plant and equipment

     36,332          87,394      

      Net period cost of labor obligations

     4,735,973          3,683,808      

      Foreign currency exchange loss , net

     20,367,338          385,589      

      Interest income

     (2,169,963)         (3,262,260)     

      Interest expense

     14,133,600          14,301,000      

      Employee profit sharing

     1,881,853          2,119,849      

      Debt amortization

     (1,043,085)      

      Loss (gain) in valuation of derivative financial instruments, capitalized interest expense and other, net

     (4,924,950)         4,048,540      

    Working capital changes:

     

      Accounts receivable from subscribers, distributors and other

     (4,158,053)         2,544,957      

      Prepaid expenses

     (2,096,270)         (5,193,717)     

      Related parties

     (185,738)         (1,023,084)     

      Inventories

     1,685,588          5,727,122      

      Other assets

     (1,967,653)         (489,528)     

      Employee benefits

     (2,708,884)         (4,247,184)     

      Accounts payable and accrued liabilities

     (18,192,834)         (11,967,534)     

      Employee profit sharing paid

     (3,819,138)         (4,092,519)     

      Financial instruments and other

     (4,937,179)         2,695,900      

      Deferred revenues

     (1,052,938)         70,450      

      Interest received

     2,391,075          2,822,525      

      Income taxes paid

     (26,342,286)         (15,280,724)     
  

 

 

 

Net cash flows provided by operating activities

     72,989,457          102,434,325      
  

 

 

 

Investing activities

     

    Purchase of property, plant and equipment

     (51,142,490)         (49,112,041)     

    Proceeds from sale of plant, property and equipment

     14,626          38,965      

    Dividends received from associates

     653,915          99,953      

    Licenses investment

     (10,661,545)         (1,018,190)     

    Acquisition of business

     (471,370)         (1,922,472)     

    Partial sale of shares of associated company

     633,270          9,405,274      

    Investments in associated companies

        (1,699,990)     

    Assets available for sale

     40,593,389       
  

 

 

 

Net cash flows used in investing activities

     (20,380,205)         (44,208,501)     
  

 

 

 

Financing activities

     

    Loans obtained

               115,406,006                  31,206,682      

    Repayment of loans

     (75,173,108)         (15,898,370)     

    Interest paid

     (14,927,050)         (13,630,286)     

    Repurchase of shares

     (23,081,081)         (15,872,091)     

    Dividends paid

     (843,057)         (34,620)     

    Derivative financial instruments

     (263,743)         314,517      

    Acquisition of non-controlling interests

     (26,067)         (32,776)     
  

 

 

 

Net cash flows provided (used) in financing activities

     1,091,900          (13,946,944)     
  

 

 

 

Net increase in cash and cash equivalents

     53,701,152          44,278,880      
  

 

 

 

Adjustment to cash flows due to exchange rate fluctuations

     (1,564,869)         1,684,196      

Cash and cash equivalents at beginning of the period

     66,473,703          48,163,550      
  

 

 

 

Cash and cash equivalents at end of the period

   Ps.     118,609,986        Ps. 94,126,626      
  

 

 

 
Non-cash transactions related to:      2015         2014   
  

 

 

 

Investing activities

     

Purchases of property, plant and equipment in accounts payable at period end

   Ps. 8,395,492        Ps. 4,521,263      

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Notes to Unaudited Interim Condensed Consolidated Financial Statements

(In thousands of Mexican pesos and thousands of U.S. dollars, unless otherwise indicated)

1. Description of the business

América Móvil, S.A.B. de C.V. and subsidiaries (hereinafter, the “Company,” “América Móvil” or “AMX”) was incorporated under laws of Mexico on September 25, 2000. The Company provides telecommunications services in 25 countries throughout Latin America, the United States and the Caribbean. These telecommunications services include mobile and fixed voice services, mobile and fixed data services, internet access and paid TV, as well as other related services.

 

   

The voice services provided by the Company, both mobile and fixed, mainly include the following: airtime, local, domestic and international long-distance services, and network interconnection services.

   

The data services provided by the Company include the following: value added services, corporate networks, data and Internet services.

   

Paid TV represents basic services, as well as pay per view and additional programming and advertising services.

   

Related services mainly include equipment and computer sales and revenues from advertising in telephone directories publishing and call center services.

In order to provide these services, América Móvil has the necessary licenses, permits and concessions (collectively referred to herein as “licenses”) to build, install, operate and exploit public and/or private telecommunications networks and provide miscellaneous telecommunications services (mostly mobile and fixed telephony services), as well as to operate frequency bands in the radio-electric spectrum to be able to provide fixed wireless telephony and to operate frequency bands in the radio-electric spectrum for point-to-point and point-to-multipoint microwave links. The Company holds licenses in the 25 countries where it has a presence, and such licenses have different dates of expiration through 2046.

Certain licenses require the payment to the respective governments of a share in sales determined as a percentage of revenues from services under concession. The percentage is set as either a fixed rate or in some cases based on certain size of the infrastructure in operation.

The corporate offices of América Móvil are located in Mexico City at Lago Zurich 245, Plaza Carso / Edificio Telcel, Colonia Ampliación Granada, Delegación Miguel Hidalgo, 11529, México D.F., México.

The accompanying unaudited interim condensed consolidated financial statements were approved for their issuance by the Company’s Chief Financial Officer on September 25, 2015. Subsequent events have been considered through the same date.

 

6


Table of Contents

Relevant events

On May 20, 2105, the Company placed a €3.0 billion bond exchangeable into ordinary shares of KPN. The bond has a maturity of five years and bears no interest. The strike price for the KPN shares is 45% above the reference price of €3.3798 per KPN share. The underlying shares are approximately 612.2 million, roughly 14.3% of the outstanding KPN shares. Upon redemption at maturity or at the time investors exercise their option, AMX may elect to settle in cash, deliver the underlying KPN shares or a combination of both.

2. Basis of Preparation of the Unaudited Interim Condensed Consolidated Financial Statements and Changes in Significant Accounting Policies and Practices

a)  Basis of preparation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with the International Accounting Standard No. 34, Interim Financial Reporting (“IAS 34”), and using the same accounting policies applied in preparing the annual financial statements, except as explained below.

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Company’s audited annual consolidated financial statements as of December 31, 2013 and 2014, and for the three year period ended December 31, 2014 as included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2014 (the “2014 Form 20-F”).

The preparation of these unaudited interim condensed consolidated financial statements in accordance with IAS 34 requires the use of critical estimates and assumptions that affect the amounts reported for certain assets and liabilities, as well as certain income and expenses. It also requires that management exercise judgment in the application of the Company’s accounting policies.

The Mexican peso is the functional and reporting currency of the Company in Mexico and the one used in these unaudited interim condensed consolidated financial statements.

 

7


Table of Contents

b)  Reclassifications

The following amounts in the unaudited interim condensed consolidated statements of comprehensive income and cash flows for the period ended June 30, 2014 have been adjusted to conform to the presentation for the period ended June 30, 2015:

 

     2014,
As previously
reported
    Reclassifications     2014, as
Reclassified
 
  

 

 

 

Depreciation and amortization

       Ps.         (53,586,906     Ps.              1,039,950        Ps.         (52,546,956)   

Equity interest in net income (loss) of associates

     181,717        (1,039,950     (858,233)   

Interest income

     5,808,980        (2,546,720     3,262,260     

Interest expense

     (18,279,805     3,978,805        (14,301,000)   

Valuation of derivatives, interest cost from labor obligations and other financial items, net

     (12,716,981     (1,432,085     (14,149,066)   
  

 

 

 
       Ps.         (78,592,995     Ps.                             -        Ps.         (78,592,995)   
  

 

 

 
     2014,
As previously
reported
    Reclassifications and
retrospective other
adjustments
    2014, as
Reclassified
 
  

 

 

 

Operating activities

      

Amortization of intangible assets

     Ps.           4,351,940        Ps.         (1,039,950     Ps.           3,311,990     

Equity interest in net income (loss) of associates

     (181,717     1,039,950        858,233     

Interest income

     (5,808,980     2,546,720        (3,262,260)   

Interest expense

     18,279,805        (3,978,805     14,301,000     

Loss (gain) in valuation of derivative financial instruments, capitalized interest expense and other, net

     2,616,455        1,432,085        4,048,540     
  

 

 

 
     Ps.         19,257,503        Ps.                         -        Ps.         19,257,503)   
  

 

 

 

c)  New standards, interpretations and amendments thereof

The Company applied, for the first time, certain standards and amendments, which were effective for annual periods beginnings on or after January 1, 2014. However, the adoption of those IFRS standards and amendments did not have a significant impact on the consolidated financial statements of América Móvil.

The nature and the impact of each new standard/amendment are described below:

Investment Entities — Amendments to IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interests in Other Entities and IAS 27 Separate Financial Statements.

 

8


Table of Contents

These amendments provide an exception to the consolidation requirement for entities that meet the definition of an investment entity under IFRS 10 Consolidated Financial Statements and must be applied retrospectively, subject to certain transition relief. The exception to consolidation requires investment entities to account for subsidiaries at fair value through profit or loss. The Company determined these amendments had no impact on the Company’s consolidated results or in its consolidated statements.

Offsetting Financial Assets and Financial LiabilitiesAmendments to IAS 32 Financial Instruments

These amendments clarify the meaning of “currently has a legally enforceable right to set-off” and the criteria for non-simultaneous settlement mechanisms of clearing houses to qualify for offsetting and is applied retrospectively. The Company determined these amendments had no impact on the Company’s consolidated results or in its consolidated statements.

Recoverable Amount Disclosures for Non-Financial AssetsAmendments to IAS 36 Impairment of Assets

These amendments require disclosure of the recoverable amounts of the assets or cash generating units (“CGUs”) for which an impairment loss has been recognized or reversed during the period. The Company determined these amendments had no impact on the disclosures of the Company’s consolidated statements.

Novation of Derivatives and Continuation of Hedge AccountingAmendments to IAS 39 Financial Instruments

These amendments provide relief from discontinuing hedge accounting when novation of a derivative designated as a hedging instrument meets certain criteria and retrospective application is required. The Company determined these amendments had no impact on the Company’s consolidated results or in its consolidated statements.

IFRIC 21 Levies

IFRIC 21 clarifies that an entity recognizes a liability for a levy when the activity that triggers payment, as identified by the relevant legislation, occurs. For a levy that is triggered upon reaching a minimum threshold, the interpretation clarifies that no liability should be anticipated before the specified minimum threshold is reached. The Company determined this IFRIC had no impact on the Company’s consolidated results or in its consolidated statements.

Improvements to IFRSs2010-2012 Cycle

In the 2010-2012 annual improvements cycle, the IASB issued seven amendments to six standards, which included an amendment to IFRS 13 Fair Value Measurement. The amendment to IFRS 13 was effective immediately and, it clarifies in the Basis for Conclusions that short-term receivables and payables with no stated interest rates can be measured at invoice amounts when the effect of discounting is immaterial. The Company determined these new improvements had no impact on the Company’s consolidated results or in its consolidated statements.

The amendments to IFRS 8 Operating segments became effective on July 1, 2014 and are applied retrospectively and clarify that an entity must disclose the judgments made by management in applying the aggregation criteria in paragraph 12 of IFRS 8, including a brief description of operating segments that have been aggregated and the economic characteristics (e.g., sales and gross margins) used to assess whether the segments are ‘similar’. The reconciliation of segment assets to total assets is only required to be disclosed if the reconciliation is reported to the chief operating decision maker, similar to the required disclosure for segment liabilities. The disclosures related to these amendment are described in Notes 2b) and 12.

 

9


Table of Contents

The amendments to IFRS 2 Share-based payment, IFRS 3 Business combination, IAS 16 Property, Plant and Equipment, IAS 38 Intangible Assets and IAS 24 Related parties did not have an impact in the Company’s consolidated financial statements.

Improvements to IFRSs2011-2013 Cycle

In the 2011-2013 annual improvements cycle, the IASB issued four amendments to four standards, which included an amendment to IFRS 1 First-time Adoption of International Financial Reporting Standards. The amendment to IFRS 1 was effective immediately and clarifies in the Basis for Conclusions that an entity may choose to apply either a current standard or a new standard that is not yet mandatory, but permits early application, provided either standard is applied consistently throughout the periods presented in the entity’s first IFRS financial statements. The Company determined these new improvements had no impact on the Company’s consolidated results or in its consolidated statements.

Amendments to IAS 19 Defined Benefit Plans: Employee Contributions

IAS 19 requires an entity to consider contributions from employees or third parties when accounting for defined benefit plans. Where the contributions are linked to service, they should be attributed to periods of service as a negative benefit. These amendments clarify that, if the amount of the contributions is independent of the number of years of service, an entity is permitted to recognize such contributions as a reduction in the service cost in the period in which the service is rendered, instead of allocating the contributions to the periods of service. This amendment is effective for annual periods beginning on or after July 1, 2014. The Company determined this amendment had no impact on the Company’s consolidated results or in its consolidated statements.

Standards issued but not yet effective and annual improvements

The Company has not early adopted any other IFRS interpretation or amendment that has been issued but is not yet effective.

The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s financial statements are as describe below. The Company is in process of analyzing its impact in its financial statement and the relative notes.

IFRS 9 Financial Instruments

In July 2014, the IASB issued the final version of IFRS 9 Financial Instruments which reflects all phases of the financial instruments project and replaces IAS 39 Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. The standard introduces new requirements for classification and measurement, impairment, and hedge accounting. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. Retrospective application is required, but comparative information is not compulsory. Early application of previous versions of IFRS 9 (2009, 2010 and 2013) is permitted if the date of initial application is before February 1, 2015. The adoption of IFRS 9 will have an effect on the classification and measurement of the Company’s financial assets, but no impact on the classification and measurement of the Company’s financial liabilities.

 

10


Table of Contents

IFRS 15 Revenue from Contracts with Customers

IFRS 15 was issued in May 2014 and establishes a new five-step model that will apply to revenue arising from contracts with customers. Under IFRS 15 revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The principles in IFRS 15 provide a more structured approach to measuring and recognizing revenue. The new revenue standard is applicable to all entities and will supersede all current revenue recognition requirements under IFRS. Either a full or modified retrospective application is required for annual periods beginning on or after January 1, 2018 with early adoption permitted. The Company is currently assessing the impact of IFRS 15 and plans to adopt the new standard on the required effective date.

Amendments to IFRS 11 Joint Arrangements: Accounting for Acquisitions of Interests

The amendments to IFRS 11 require that a joint operator accounting for the acquisition of an interest in a joint operation, in which the activity of the joint operation constitutes a business must apply the relevant IFRS 3 principles for business combinations accounting. The amendments also clarify that a previously held interest in a joint operation is not remeasured on the acquisition of an additional interest in the same joint operation while joint control is retained. In addition, scope exclusion has been added to IFRS 11 to specify that the amendments do not apply when the parties sharing joint control, including the reporting entity, are under common control of the same ultimate controlling party. The amendments apply to both the acquisition of the initial interest in a joint operation and the acquisition of any additional interests in the same joint operation and are prospectively effective for annual periods beginning on or after January 1, 2016, with early adoption permitted. The Company has yet to quantify the impact these amendments will have on its financial statements.

Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortization

The amendments clarify the principle in IAS 16 and IAS 38 that revenue reflects a pattern of economic benefits that are generated from operating a business (of which the asset is part) rather than the economic benefits that are consumed through use of the asset. As a result, a revenue-based method cannot be used to depreciate property, plant and equipment and may only be used in very limited circumstances to amortize intangible assets. The amendments are effective prospectively for annual periods beginning on or after January 1, 2016, with early adoption permitted. These amendments are not expected to have any impact to the Company given that the Company has not used a revenue-based method to depreciate its non-current assets.

Amendments to IAS 27: Equity Method in Separate Financial Statements

The amendments will allow entities to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate financial statements. Entities already applying IFRS and electing to change to the equity method in its separate financial statements will have to apply that change retrospectively. For first-time adopters of IFRS electing to use the equity method in its separate financial statements, they will be required to apply this method from the date of transition to IFRS. The amendments are effective for annual periods beginning on or after January 1, 2016, with early adoption permitted. The Company has yet to quantify the impact these amendments will have on its financial statements.

 

11


Table of Contents

3. Related Parties

a) The following is an analysis of the balances with related parties at June 30, 2015 and December 31, 2014. All of the companies are considered as associates or affiliates of América Móvil since the Company or the Company’s principal shareholders are also direct or indirect shareholders in the related parties.

 

     2015      2014  
  

 

 

 

Accounts receivable:

     

Sanborns Hermanos, S.A.

     Ps.          79,776       Ps.          254,423     

Sears Roebuck de México, S.A. de C.V.

     131,113         220,501     

Patrimonial Inbursa, S.A.

     66,831         182,753     

Other

     621,752         662,430     
  

 

 

 

Total

     Ps. 899,472       Ps. 1,320,107     
  

 

 

 
     2015      2014  
  

 

 

 

Accounts payable:

     

Fianzas Guardiana Inbursa, S.A. de C.V.

     Ps. 976       Ps. 452,333     

Operadora Cicsa, S.A. de C.V.

     678,209         667,358     

PC Industrial, S.A. de C.V.

     70,598         180,560     

Microm, S.A. de C.V.

     14,414         29,710     

Grupo Financiero Inbursa, S.A.B. de C.V.

     34,527         35,678     

Acer Computec México, S.A. de C.V.

     165         29,612     

Sinergía Soluciones Integrales de Energía, S.A. de C.V.

     53,215         61,098     

Conductores Mexicanos Eléctricos y de Telecomunicaciones, S.A.de C.V.

     100,468         662,283     

Sanborns Hermanos, S.A. de C.V.

     189,823         250,044     

Other

     858,878         718,616     
  

 

 

 

Total

     Ps. 2,001,273       Ps. 3,087,292     
  

 

 

 

For the six-month periods ended June 30, 2015 and 2014, the Company conducted the following transactions with related parties:

 

     2015      2014  
  

 

 

 

Revenues:

     

Sale of long-distance services and other telecommunications services

     Ps.          131,059       Ps .         152,298     

Sale of materials and other services

     281,734         232,233     

Call termination revenues and other

     63149         676,356     
  

 

 

 
     Ps. 475,942       Ps. 1,060,887     
  

 

 

 

Investments and expenses:

     

Construction services, purchases of materials, inventories and property, plant and equipment

   Ps. 2,753,291       Ps. 2,116,012     

Insurance premiums, fees paid for administrative and operating services, brokerage services and others

     951,558         862,169     

Interconnection cost and other services(1)

     639,584         6,398,824     
  

 

 

 
   Ps. 4,344,433       Ps. 9,377,005     
  

 

 

 

 

12


Table of Contents
  (1)

Includes the cost of buying airtime, long-distance services and megabytes navigation for value added services of Ps.6,008,380 in 2014 from AT&T subsidiaries.

On June 27, 2014, Inmobiliaria Carso, S.A. de C.V. and Control Empresarial de Capitales, S.A. de C.V. acquired the share that AT&T had of the Company’s stock. Therefore, since such date AT&T is no longer considered a related party and is thus not included in the June 30, 2014 related party disclosures with respect to the analysis of the balances with related parties.

4. Property, plant and equipment, net

During the six-month periods ended June 30, 2015 and 2014, the Company made cash payments as an investment in plant and equipment in order to increase and update its transmission network and other mobile and fixed assets for an amount of Ps.51,142,490 and Ps.49,112,041, respectively.

5. Investments in Associated Companies

The balance of the Company’s investments in associated companies primarily represents the Company’s European investment in Koninklijke KPN N.V. (“KPN”). During the six months ended June 30, 2015, the carrying value of the Company’s investments in associated companies decreased by Ps.46,107,533. This net decrease was a result principally of:

a) Due to an internal decision of the Company to stop investing in KPN, the Company classified as available for sale the shares of KPN. Subsequently, the Company evaluated several schemes and structures of sale of shares, among which are the following:

i) Accelerated market sale

ii) Direct sale options in the market

iii) Open offer to operators

During this process, the Company received firm offers from other operators and banks and, finally, the Company decided for a scheme of sale of shares through exchangeable bonds, giving investors the right to purchase the KPN shares.

The Company expects from the time of issuance of such bonds either by the structure of forced conversion of bonds into shares of KPN or by way of distributions expected in KPN, the shares will be acquired by investors the Company who were granted the right to purchase shares of KPN.

As a result, the shares of KPN are underlying our issuance of exchangeable bonds for a principal amount of €3,000,000, equivalent to 14.3% of our share in KPN, and the second issuance of exchangeable bonds for a principal amount of €750,000, equivalent to 5.25% of our share in KPN, in such a way that as of the date of issuance of these interim financial statements, our remaining share of KPN is of 1.54%.

The amount reclassified as available for sale amounts to Ps.39,472,282.

 

13


Table of Contents

b) Unaudited pro forma financial data

The following unaudited pro forma consolidated financial data for the periods ended June 30, 2014 has not been audited and is based on the unaudited historical financial statements of the Company adjusted to give effect to (i) the acquisition of Telekom Austria; and (ii) certain accounting adjustments of the assets and liabilities of the acquired company.

The pro forma results of operations assume that the acquisition was completed at the beginning of the acquisition year and are based on the information available and some assumptions that management believes are reasonable. The pro forma financial data not intended to indicate what the operations of the Company had been if the operations were to occur at that date, or predict the results of the operations of the Company.

 

     Unaudited pro forma
consolidated financial
data for the six month
period ended on June
30, 2014
 

Operating revenues

   Ps.      433,643,645     

Income before income taxes

     51,460,884     

Net income

     30,935,900     

6. Income Tax

An analysis of income tax expense charged to results of operations for the six-month periods ended June 30, 2015 and 2014 is as follows:

 

     2015      2014  
  

 

 

 

Current period income tax

     Ps.          26,311,742        Ps.          25,037,212    

Deferred income tax

     (11,806,713)         (1,844,753)    
  

 

 

 

Total

     Ps.          14,505,029        Ps.          23,192,459    
  

 

 

 

Other comprehensive (loss) income

 

                                     
     2015      2014  
  

 

 

 

Deferred tax related to items recognized in OCI during the year

     

Effect of fair value of derivatives

     Ps.          (7,859)       Ps.          1,895     
  

 

 

 

Deferred tax charged to OCI

     Ps.          (7,859)       Ps.          1,895     
  

 

 

 

The Company’s effective tax rate was 38.7% and 41.3% for the six months ended June 30, 2015 and 2014, respectively. Significant differences between the effective tax rate and the statutory tax rate for such interim periods relates to the loss on derecognition of equity method investment in equity method investment, tax inflation effects and non- deductible.

 

14


Table of Contents

7. Debt

The Company’s short- and long-term debt consists of the following:

 

At June 30, 2015  

 

 
Currency    Loan    Interest rate   

Maturity

from
2015 to

   Total  

 

 

U.S. dollars

           
   Fixed-rate Senior notes (i)    2.375% - 6.375%    2042    Ps. 185,563,644     
   Floating rates Senior notes (i)    L + 1.0%    2016      11,675,700     
   Financial Leases    3.75%    2015      38,024     
   Lines of credit (iii)    3.5% - 8.0% and L + 0.20% 2.10%    2024      39,696,408     
           

 

 

 
   Subtotal U.S. dollars            236,973,776     
           

 

 

 

Mexican pesos

           
   Fixed-rate Senior notes    6.00% - 9.00%    2037      81,705,026     
   Floating rate Senior notes    TIIE + 1.25%    2016      2,000,000     
   Lines of credit (iii)    TIIE + 0.05% - 1.00%    2016      14,360,348     
           

 

 

 
   Subtotal Mexican pesos            98,065,374     
           

 

 

 

Euros

           
   Fixed-rate Senior notes (i)    1.00% - 6.375%    2073      218,650,367     
   Lines of credit (iii)    3.10% - 5.41%    2019      10,411,374     
   Market Value adjustment       2019      5,981,071     
           

 

 

 
   Subtotal Euros            235,042,812     
           

 

 

 

Sterling Pounds

           
   Fixed-rate Senior notes (i)    4.375% - 6.375%    2073      67,264,486     
           

 

 

 
   Subtotal Sterling pounds            67,264,486     
           

 

 

 

Swiss francs

           
   Fixed-rate Senior notes (i)    1.125% - 2.00%    2018      13,645,571     
           

 

 

 
   Subtotal Swiss francs            13,645,571     
           

 

 

 

Reais

           
   Lines of credit (iii)    3.00% - 6.00%    2019      3,326,827     
           

 

 

 
   Subtotal Brazilian reais            3,326,827     
           

 

 

 

Colombian pesos

           
   Fixed-rate Senior notes (i)    7.59%    2016      2,709,912     
           

 

 

 
   Subtotal Colombian pesos            2,709,912     
           

 

 

 

Other currencies

           
   Fixed-rate Senior notes (i)    1.53% - 3.96%    2039      5,343,231     
   Financial Leases    5.05% - 8.97%    2027      288,908     
           

 

 

 
   Subtotal other currencies            5,632,139     
           

 

 

 
   Total debt                    662,660,897     
           

 

 

 
   Less: Short-term debt and current portion of long -term debt            77,481,828     
           

 

 

 
   Long-term debt          Ps. 585,179,069     
           

 

 

 

 

* Debt Telekom Asutria AG is considered.

 

15


Table of Contents
At December 31, 2014  

 

 
Currency    Loan    Interest rate    Maturity from
2014 a
   Total  

 

 

U.S. dollars

           
   Fixed-rate Senior notes (i)    2.375% - 7.5%    2042    Ps.  210,126,663     
   Floating rates Senior notes (i)    L + 1.0%    2016      11,038,500     
   Financial Leases (Note 17)    3.75%    2015      106,862     
   Lines of credit (iii)    4.00% - 7.70% and L + 2.10%    2024      14,600,011     
           

 

 

 
   Subtotal U.S. dollars       2042      235,872,036     
           

 

 

 

Mexican pesos

           
   Fixed-rate Senior notes    6.00% - 9.00%    2037      78,200,265     
   Floating rate Senior notes    TIIE + 0.40% - 1.25%    2016      6,600,000     
   Lines of credit (iii)    TIIE + 0.05% - 1.00%    2015      311,048     
           

 

 

 
   Subtotal Mexican pesos            85,111,313     
           

 

 

 

Euros

           
   Fixed-rate Senior notes (i)    1.00% - 6.375%    2073      177,127,119     
   Lines of credit (iii)    3.10% - 5.41%    2019      11,903,748     
           

 

 

 
   Subtotal Euros            189,030,867     
           

 

 

 

Sterling Pounds

           
   Fixed-rate Senior notes (i)    4.375% - 6.375%    2073      63,047,129     
           

 

 

 
   Subtotal Sterling pounds            63,047,129     
           

 

 

 

Swiss francs

           
   Fixed-rate Senior notes (i)    1.125% - 2.25%    2018      15,542,492     
           

 

 

 
   Subtotal Swiss francs            15,542,492     
           

 

 

 

Reais

           
   Lines of credit (iii)    3.0% - 6.00%    2019      4,435,774     
           

 

 

 
   Subtotal Brazilian reais            4,435,774     
           

 

 

 

Colombian pesos

           
   Fixed-rate Senior notes (i)    7.59%    2016      2,768,322     
           

 

 

 
   Subtotal Colombian pesos            2,768,322     
           

 

 

 

Other currencies

           
   Fixed-rate Senior notes (i)    1.53% - 3.96%    2039      7,582,720     
   Financial Leases    5.05% - 8.97%    2027      364,334     
           

 

 

 
   Subtotal other currencies            7,947,054     
           

 

 

 
   Total debt                    603,754,987     
           

 

 

 
   Less: Short-term debt and current portion of long -term debt            57,805,517     
           

 

 

 
   Long-term debt          Ps.  545,949,470     
           

 

 

 

 

* Debt Telekom Asutria AG is considered.

L = LIBOR o London Interbank Offer Rate

TIIE = Mexican Weighted Interbank Interest Rate

ECA = Export Credit Agreement

Euribor = Euro Interbank Offered Rate

Except for the fixed-rate notes, interest rates on the Company’s debt are subject to variances in international and local rates. The Company’s weighted average cost of borrowed funds at June 30, 2015 and December 31, 2014 was approximately 4.2% and 4.7%, respectively.

 

16


Table of Contents

Such rates do not include commissions or the reimbursements for Mexican tax withholdings (typically a tax rate of 4.5%) that the Company must make to international lenders. In general, fees on financing transactions add ten basis points to financing costs.

An analysis of the Company’s short-term debt maturities as of June 30, 2015 and December 31, 2014, is as follows:

 

     2015      2014  
  

 

 

 

Domestic Senior Notes (Certificados Bursátiles)

      Ps.          4,600,000      

International Senior Notes

   Ps.          25,224,815            35,315,148      

Lines of credit

     49,432,245            14,814,203      

Financial Leases

     38,024            106,862      
  

 

 

 

Subtotal short-term debt

   Ps.          74,695,084          Ps.          54,836,213      
  

 

 

 

Weighted average interest rate

     3.9%         4.0%   
  

 

 

    

 

 

 

An analysis of the Company’s long-term debt is as follows:

 

Years

   Amount  

2016

       Ps.     46,859,628         

2017

     43,106,441         

2018

     26,198,370         

2019

     51,734,636         

2020 and thereafter

     417,279,994         
  

 

 

 

Total

       Ps.    585,179,069         
  

 

 

 

(i) Senior Notes

The outstanding Senior Notes at June 30, 2015 and December 31, 2014 are as follows:

 

                Currency*    2015      2014  

 

 

U.S. dollars

   Ps.  197,239,344       Ps.  221,165,164     

Mexican pesos

     83,705,026         84,800,265     

Euros

     224,631,438         177,127,119     

Sterling pounds

     67,264,486         63,047,129     

Swiss francs

     13,645,571         15,542,492     

Japanese yens

     2,300,192         2,224,042     

Chinese yuans

        2,371,767     

Colombian pesos

     2,709,912         2,768,321     

Chilean pesos

     3,043,039         2,986,911     

* Thousands of Mexican pesos

     

 

 

17


Table of Contents

During the second quarter of 2015, América Móvil placed bonds for an amount of €3.0 billion exchangeable into ordinary shares of KPN. The bonds have a maturity of five years and pay no interest , exchange premium agreed for the issue was set at 45% of the closing price , which was at a value of €3.38 per share , resulting in an exchange price of €4.90 per share. Underlying the bonds are approximately 612.2 million KPN shares, corresponding to approximately 14.3% of the currently outstanding share capital of KPN. In line with market practice for equity-linked transactions in Europe, the Bonds were placed with institutional investors outside the U.S.

If not previously exchanged or redeemed, the bonds will be redeemed at par on the maturity date, expected to be May 28, 2020. Upon redemption at maturity, AMX will have the flexibility to settle all or part of the redemption value in shares. Upon exchange, AMX will have the flexibility to settle in cash, deliver the underlying KPN shares or a combination thereof.

In November 2012, we launched our global peso note program, under which we can issue up to 100 billion Mexican pesos in notes until 2017, when the program will either expired or be renewed. We launched that program with the intention of increasing the proportion of Mexican pesos in the balance of liabilities of América Móvil. The notes issued under this program have the advantage of being registered with the SEC in the U.S. and with the National Banking and Securities Commission (“CNBV”) in Mexico, allowing seamless operation for domestic and international investors of such notes . In the first quarter of 2015, we placed Ps.3.5 billion of such global peso notes under a reopening of our notes maturing in 2024 with a coupon of 7.125%.

(ii) Domestic Senior Notes (Certificados Bursátiles)

At June 30, 2015 and December 31, 2014, debt under stock certificates aggregates to Ps.22,833,326 and Ps.27,428,565, respectively. In general these issues bear a fixed-rate or floating rate determined as a differential on the TIIE rate (a Mexican interbank rate).

(iii) Lines of Credit

At June 30, 2015 and December 31, 2014, debt under Lines of Credit aggregates to Ps.67,794,958 and Ps.30,077,192, respectively.

Likewise, the Company has two revolving syndicated facilities – one for U.S.$2,500,000 and one for the Euro equivalent of U.S.$2,000,000 currently unwilling. The Euro equivalent revolving syndicated facility was amended in July 2013 to increase the amount available to U.S.$2,100,000. Loans under the facility bear interest at variable rates based on LIBOR and EURIBOR. Telekom Austria has also an unwilling revolving syndicated facility in Euros for 1,000,000 at a variable rate based on LIBOR and EURIBOR.

Restrictions (TELMEX)

A portion of the debt is subject to certain restrictions with respect to maintaining certain financial ratios, as well as restrictions on selling a significant portion of groups of assets, among others. At June 30, 2015, the Company was in compliance with all these requirements.

A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of a change in control of the Company, as so defined in each instrument. The definition of change in control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as Carso Global Telecom or its current shareholders continue to hold the majority of the Company’s voting shares.

 

18


Table of Contents

Covenants

In conformity with the credit agreements, the Company is obligated to comply with certain financial and operating commitments. Such covenants limit, in certain cases, the ability of the Company or the guarantor to: pledge assets, carry out certain types of mergers, sell all or substantially all of its assets, and sell control over Telcel.

Such covenants do not restrict the ability of AMX’s subsidiaries to pay dividends or other payment distributions to AMX. The more restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA (earnings before interest, tax, depreciation and amortization) that do not exceed 4 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 2.5 to 1 (in accordance with the clauses included in the credit agreements). Telmex Internacional is subject to financial covenants of maintaining a ratio of debt to EBITDA that does not exceed 3.5 a 1, and a consolidated ratio of EBITDA to interest paid that is not below 3 to 1 (in accordance with the clauses included in the credit agreements).

Several of the financing instruments of the Company are subject to early extinguishment or re-purchase, at the option of the debt holder in the case that a change in control occurs.

8. Equity

a) As of June 30, 2015 and December 31, 2014, the Company’s capital stock was represented by 66,781,199,900 series (23,384,632,660 Series “AA” shares, 634,043,704 Series “A” shares and 42,762,523,536 Series “L” shares) and 68,150,000,000 (23,384,632,660 Series “AA” shares, 648,994,284 Series “A” shares and 44,116,373,056 Series “L” shares), respectively.

b) The capital stock of the Company consists of a minimum fixed portion of Ps.397,873 (nominal amount), represented by a total of 95,489,724,196 shares (including treasury shares available for re-subscription in accordance with the provisions of the Mexican Securities Law), of which (i) 23,424,632,660 are common Series “AA” shares; (ii) 776,818,130 are common Series “A” shares; and (iii) 71,288,273,406 are Series “L” shares, all of them fully subscribed and paid.

c) As of June 30, 2015 and December 31, 2014, the Company’s treasury shares included shares for re-subscription, in accordance with the provisions of the Mexican Securities Law, in the amount of 28,708,524,296 shares (28,705,594,405 Series “L” shares and 2,929,891 Series “A” shares) and 27,339,724,196 (27,338,625,508 Series “L” shares and 1,098,688 Series “A” shares), respectively.

d) The holders of Series “AA” and Series “A” shares are entitled to full voting rights. The holders of Series “L” shares may only vote in certain circumstances, and they are only entitled to appoint two members of the Board of Directors and their respective alternates. The matters in which the shareholders who are entitled to vote are the following: extension of the term of the Company, early dissolution of the Company, change of corporate purpose of the Company, change of nationality of the Company, transformation of the Company, a merger with another company, as well as the cancellation of the registration of the shares issued by the Company in the National Securities Registry (Registro Nacional de Valores) and any other foreign stock exchanges where they may be registered, except for quotation systems or other markets not organized as stock exchanges where they may be registered. Within their respective series, all shares confer the same rights to their holders. The Company’s bylaws contain restrictions and limitations related to the subscription and acquisition of Series “AA” shares by non-Mexican investors.

 

19


Table of Contents

e) In accordance with the bylaws of the Company, Series “AA” shares must at all times represent no less than 20% and no more than 51% of the Company’s capital stock, and they also must represent at all times no less than 51% of the common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) representing said capital stock.

Series “AA” shares may only be subscribed to or acquired by Mexican investors, Mexican corporations and/or trusts expressly empowered for such purposes in accordance with the applicable legislation in force. Common series “A” shares, which may be freely subscribed, may not represent more than 19.6% of capital stock and may not exceed 49% of the common shares representing such capital. Common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) may represent no more than 51% of the Company’s capital stock.

Lastly, the combined number of Series “L” shares, which have limited voting rights and may be freely subscribed, and Series “A” shares may not exceed 80% of the Company’s capital stock. For purposes of determining these restrictions, the percentages mentioned above refer only to the number of the Company’s shares outstanding.

Dividends

f) On April 30, 2015, the Company’s shareholders approved, among other resolutions, the (i) payment of a cash dividend of Ps.0.26 per share to each of the shares of its capital stock series “AA”, “A” and “L”, payable in two equal installments each, (ii) the payment of an extraordinary dividend in cash from the remaining tax profit account of Ps.0.30; and (iii) increase the amount of funds available for the acquisition of the Company’s own shares by Ps.35 billion pursuant to Article 56 of the Mexican Securities Market Law.

g) On April 28, 2014, the Company’s shareholders approved, among other resolutions, the (i) payment of a cash dividend of Ps.0.24 per share to each of the shares of its capital stock series “AA”, “A” and “L”, payable in two equal installments of Ps.0.12; and (ii) increase the amount of funds available for the acquisition of the Company’s own shares by Ps.30 billion pursuant to Article 56 of the Mexican Securities Market Law.

9. Components of other comprehensive (loss) income

An analysis of the components of the other comprehensive (loss) income for the six-month periods ended June 30, 2015 and 2014 is as follows:

 

     2015      2014  
  

 

 

 

Valuation of the derivative financial instruments, net of deferred tax

     Ps.             18,103          Ps.             1,372      

Translation effect of foreign subsidiaries

     (15,990,549)         (1,049,148)     

Remeasurement of defined benefit plans, net of income tax effect

     13,893          776,695      

Non-controlling interest of the items above

     2,121,837          540,560      
  

 

 

 

Other comprehensive (loss) income

     Ps.  ( 13,836,716)          Ps.         269,479      
  

 

 

 

 

20


Table of Contents

10. Financial Assets and Liabilities

Set out below is the categorization of the financial instruments, other than cash and short-term deposits, held by AMX as at June 30, 2015 and December 31, 2014:

 

     June 30, 2015  
  

 

 

 
     Loans and
receivables
    

Fair value

through

profit or loss

    

Fair value
through OCI   

 
  

 

 

 

Financial Assets:

                 

Accounts receivable from subscribers, distributors, and other, net

     Ps.         121,102,131         Ps.         -         Ps.         -     

Related parties

        899,472            -            -     

Derivative financial instruments

        -            30,692,525            -     
  

 

 

 

Total

     Ps.         122,001,603         Ps.         30,692,525         Ps.         -     
  

 

 

 
Financial Liabilities:                  

Debt

     Ps.         662,660,897         Ps.         -         Ps.         -     

Accounts payable

        207,341,358            -            -     

Related parties

        2,001,273            -            -     

Derivative financial instruments

        -            6,665,928            131,007     
  

 

 

 

Total

     Ps.         872,003,528         Ps.         6,665,928         Ps.         131,007     
  

 

 

 
     December 31, 2014  
  

 

 

 
    

Loans and

Receivables

    

Fair value

through

profit or loss

    

Fair value  

through OCI  

 
  

 

 

 

Financial Assets:

                 

Accounts receivable from subscribers, distributors, and other, net

     Ps.         122,028,071         Ps.            Ps.         -     

Related parties

        1,320,107               

Derivative financial instruments

              22,536,056         
  

 

 

 

Total

     Ps.         123,348,178         Ps.         22,536,056         Ps.         -     
  

 

 

 

Financial Liabilities:

                 

Debt

     Ps.         603,754,987         Ps.            Ps.      

Accounts payable

        191,503,362               

Related parties

        3,087,292               

Derivative financial instruments

              8,373,205            154,607     
  

 

 

 

Total

     Ps.         798,345,641         Ps.         8,373,205         Ps.         154,607     
  

 

 

 

Fair value hierarchy

The Company’s valuation techniques used to determine and disclose the fair value of its financial instruments are based on the following hierarchy:

Level 1:       Quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

21


Table of Contents

Level 2:       Variables other than quoted prices in Level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices); and

Level 3:      Variables used for the asset or liability that are not based on any observable market data (non-observable variables).

The fair value for the financial assets (excluding cash and cash equivalents) and financial liabilities shown in the consolidated statement of financial position at June 30, 2015 and December 31, 2014 is as follows:

 

            Measurement of fair value at June 30, 2015  
  

 

 

 
            Level 1             Level 2             Level 3             Total  
  

 

 

 

Assets:

                       

Derivatives financial instruments

        -         Ps.         30,692,525               Ps.         30,692,525     

Pension plan assets

     Ps.         232,929,739                  -            232,929,739     
  

 

 

 

Total

     Ps.         232,929,739         Ps.         30,692,525         Ps.         -         Ps.         263,622,264     
  

 

 

 

Liabilities:

                       

Debt

     Ps.         385,408,690         Ps.         315,114,041         Ps.         -         Ps.         700,522,731     

Derivatives financial instruments

              6,796,935                  6,796,935     
  

 

 

 

Total

     Ps.         385,408,690         Ps.         321,910,976         Ps.         -         Ps.         707,319,666     
  

 

 

 

 

            Measurement of fair value at December 31, 2014  
  

 

 

 
            Level 1             Level 2             Level 3           Total  
  

 

 

 

Assets:

                       

Derivatives financial instruments

     Ps.            Ps.         22,536,056         Ps.            Ps.         22,536,056     

Pension plan assets

        242,360,329                        242,360,329     
  

 

 

 

Total

     Ps.         242,360,329         Ps.         22,536,056         Ps.            Ps.         264,896,385     
  

 

 

 

Liabilities:

                       

Debt

     Ps.         411,497,065         Ps.         229,028,589         Ps.            Ps.         640,525,654     

Derivatives financial instruments

              8,527,812                  8,527,812     
  

 

 

 

Total

     Ps.         411,497,065         Ps.         237,556,401         Ps.            Ps.         649,053,466     
  

 

 

 

Fair value of derivatives financial instruments are valued using valuation techniques with market observable inputs. To determine its Level 2 fair value, the Company applies valuation techniques including forward pricing and swaps models, using present value calculations. The models incorporate various inputs including credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves. Fair value of debt Level 2 has been determined using a model based on present value calculation incorporating credit quality of AMX.

For the six-month period ended June 30, 2015 and the year ended December 31,2014, no transfers were made between Level 1 and Level 2 fair value measurement hierarchies.

11. Contingencies

Included in Note 20 on pages F-109 to F-123 of the Company’s 2014 Form 20-F is a disclosure of material contingencies outstanding as of December 31, 2014. As of June 30, 2015, there has not been any material change in the status of those contingencies.

 

22


Table of Contents

12. Segments

América Móvil operates in different countries. As mentioned in Note 1, the Company has operations in Mexico, Guatemala, Nicaragua, Ecuador, El Salvador, Costa Rica, Brazil, Argentina, Colombia, United States, Honduras, Chile, Peru, Paraguay, Uruguay, Dominican Republic, Puerto Rico, Panama, Austria, Croatia, Bulgaria, Belarus, Macedonian, Serbia and Slovenia.

The CEO, who is the Chief Operating Decision Maker (“CODM”), analyzes the financial and operating information by geographical segment, except for Mexico, which shows América Móvil (Corporate and Telcel) and Telmex as two segments. All significant operating segments that (i) represent more than 10% of consolidated revenues, (ii) more than the absolute amount of its reported 10% of profits or loss and (iii) more than 10% of consolidated assets, are presented separately.

The Company has aggregated operating segments into the following reporting segments for purposes of its consolidated financial statements: Southern cone includes Argentina, Chile, Paraguay and Uruguay; Andean includes Ecuador and Peru.

The Company is of the view that the quantitative and qualitative aspects of the aggregated operating segments are similar in nature for all periods presented. In evaluating the appropriateness of aggregating operating segments, the key qualitative indicators include but not were limited to: (i) all entities provide telecommunications services, (ii) similarities of customer bases and services, (iii) the methods to distribute services are the same, based on telephone plant in both cases, wireless and fixed lines, (iv) similarities of governments and regulatory entities that oversee the activities and services that telecom companies, (v) inflation trends and (vi) currency trends.

 

23


Table of Contents
     Mexico
(1)
    Telmex      Brazil     SouthernCone
(2)
    Colombia      Andean
(3)
     Central
America
(4)
    U.S.A.
(5)
     Caribbean
(6)
   

Europe

(7)

    Eliminations     Consolidated
total
 
  

 

 

 

At June 301, 2015:

                            

External revenues

     92,014,699        46,675,124         92,490,167        32,103,677        34,417,264         25,270,771         16,062,635        52,996,186         14,175,081        33,829,618          440,035,222       

Intersegment revenues

     5,561,142        3,594,910         1,659,877        135,337        114,176         109,353         88,815           9,888          (11,273,498  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     97,575,841        50,270,034         94,150,044        32,239,014        34,531,440         25,380,124         16,151,450        52,996,186         14,184,969        33,829,618        (11,273,498     440,035,222       

Depreciation and

amortization

     7,192,502        7,618,224         20,018,503        4,085,340        4,712,533         3,025,840         4,493,495        345,379         2,555,103        8,543,356        (68,809     62,521,466       

Operating income

     35,229,590        8,980,909         5,928,158        3,935,403        7,610,097         5,020,373         874,184        1,914,525         2,017,768        2,546,249        2,384        74,059,640       

Interest income

     8,095,200        120,189         588,476        1,783,710        200,234         411,378         91,425        98,399         171,360        173,562        (9,563,970     2,169,963       

Interest expense

     12,288,921        715,059         7,107,512        1,108,588        243,205         305,425         138,591           18,585        1,361,482        (9,153,768     14,133,600       

Income tax

     7,626,103        2,008,551         (4,071,829     1,920,167        2,716,566         2,025,766         1,184,291        752,504         679,584        (336,674       14,505,029       

Equity interest in net income (loss) of associated companies

     (1,424,586     22,988         (4,000     11,060                     5,701          (1,388,837)       

Net profit attributable to parent

     17,113,824        3,615,250         (7,208,162     (891,744     2,932,565         2,616,296         (417,572     1,340,294         1,123,694        2,769,336        (718,276     22,275,505       

Assets by segment

     954,434,584        140,586,739         345,277,165        117,031,177        88,871,654         82,594,975         59,720,918        36,156,767         70,128,033        177,707,760        (782,957,303     1,289,552,469       

Plant, property and equipment, net

     64,328,036        95,465,873         165,189,423        52,391,690        45,191,256         27,893,412         34,198,209        1,599,663         26,545,023        65,012,199          577,814,784       

Goodwill

     27,101,739        368,376         20,064,019        2,577,562        12,790,100         4,383,720         5,027,811        1,796,846         14,186,723        51,115,022          139,411,918       

Trademarks, net

     934,179        365,908         399,150        3,229        778              646,584         221,982        8,350,362          10,922,172       

Licenses and rights, net

     3,674,709        87,403         31,389,223        10,900,877        3,733,506         6,238,897         2,978,747           5,856,776        25,351,594          90,211,732       

Investment in associated

companies

     10,778,225        2,046,366         (1,650     140,322        1,307            19,607             848,714        (10,677,843     3,155,048       

Liabilities by segments

     727,460,236        105,245,047         242,431,216        89,781,701        34,058,757         30,200,416         28,636,984        30,890,231         27,911,968        115,716,413        (324,979,021     1,107,353,948       

At June 30, 2014:

                            

External revenues

     91,498,209        49,816,376         99,509,647        26,825,715        37,359,555         23,235,103         12,877,402        44,204,734         12,746,914            398,073,655       

Intersegment revenues

     5,633,544        3,269,300         1,569,177        497,230        122,119         59,751         54,042           7,422          (11,212,585  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

     

 

 

   

 

 

 

Total revenues

     97,131,753        53,085,676         101,078,824        27,322,945        37,481,674         23,294,854         12,931,444        44,204,734         12,754,336          (11,212,585     398,073,655       

Depreciation and amortization

     6,984,722        7,843,206         20,217,270        3,343,868        4,722,361         2,686,935         4,105,321        223,097         2,420,176            52,546,956       

Operating income (loss)

     38,819,996        10,541,118         6,826,462        3,239,220        9,323,991         6,207,013         (211,101     2,326,905         2,220,713          (322,500     78,971,817       

Interest income

     4,400,854        135,497         2,397,869        1,392,123        403,392         552,383         94,761        67,053         229,902          (6,411,574     3,262,260       

Interest expense

     12,476,408        982,357         5,770,751        440,534        231,693         180,598         70,098           25,519          (5,876,958     14,301,000       

Income tax

     10,480,992        2,505,156         2,453,412        1,311,195        2,863,916         2,264,565         552,455        892,600         (131,832         23,192,459       

Equity interest in net income (loss) of associated companies

     856,701        28,259         (19,668     (7,059                      858,233       

Net profit attributable to parent

     13,291,103        5,051,623         2,259,085        (157,285     5,054,901         3,950,407         (762,932     1,628,493         2,199,230          205,022        32,719,647       

Assets by segment

     949,918,858        142,384,867         361,672,858        84,217,066        109,355,139         76,999,620         50,766,936        29,541,234         66,084,448          (810,028,623     1,060,912,403       

Plant, property and equipment, net

     61,305,028        93,253,724         174,883,733        44,751,077        45,540,327         23,381,903         31,134,945        1,963,222         24,613,301            500,827,260       

Goodwill, net

     10,623,395        222,623         23,672,326        1,839,717        14,699,652         5,045,026         4,749,070        2,926,681         31,650,117            95,428,607       

Trademarks, net

     12,422        357,093         556,320        15,483           91         5           191,976            1,133,390       

Licenses and rights, net

     4,030,276        117,093         19,212,524        969,471        4,471,883         3,487,782         2,432,781           2,184,147            36,905,957       

Investment in associated

companies

     79,328,774        1,607,019         5,934        117,392        25,801            16,534               (5,693,725     75,407,729       

Liabilities by segments

     644,044,422        112,571,822         202,053,626        63,632,568        33,196,655         22,709,614         22,582,310        25,041,889         24,709,428          (301,409,260     849,133,074       

 

(1) Mexico includes Telcel and corporate operations and assets
(2) Southern Cone includes Argentina, Chile, Paraguay and Uruguay
(3) Andean includes Ecuador and Peru.
(4) Central America includes Guatemala, Costa Rica, El Salvador, Honduras, Nicaragua and Panama.
(5) Excludes Puerto Rico
(6) Caribbean includes the Dominican Republic and Puerto Rico
(7) Europe includes Austria, Bulgaria, Croatia, Belarus, Slovenia, Macedonia and Serbia.

 

24


Table of Contents

13. Subsequent Events

On September 2015, the Company, through its subsidiary América Móvil B.V., completed the placement of €750 million principal amount of guaranteed secured bonds mandatorily exchangeable into ordinary shares of KPN. The bonds will have a maturity of three years and will pay a coupon of 5.5% per annum payable quarterly in arrears, as well as an additional interest corresponding to 85% of the gross amount of cash dividends and distributions paid in relation to the underlying KPN ordinary shares.

The reference price has been set at €3.3374, being the minimum exchange price at which the bonds could be exchanged for KPN shares. The maximum exchange price would be €4.2552 (Reference Price plus 27.5%).The number of KPN shares included in the initial exchange property is fixed at 224,725,834.

If not previously exchanged, the bonds will be exchanged for KPN shares on the maturity date, expected to be September 17, 2018. Upon exchange, the Issuer will have the flexibility to settle in cash, deliver the underlying KPN shares or a combination thereof.

 

25


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: September 29, 2015

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

By:

  /s/ Carlos José García Moreno Elizondo
 

 

Name:

  Carlos José García Moreno Elizondo

Title:

  Chief Financial Officer