UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of April 2014

 

Commission File Number: 001-14550

 

China Eastern Airlines Corporation Limited

———————————————————————————————————

(Translation of Registrant’s name into English)

 

Board Secretariat’s Office

Kong Gang San Lu, Number 88

Shanghai, China 200335

———————————————————————————————————

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:  x Form 20-F    ¨ Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:  ¨ Yes    x No

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):    n/a 

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      China Eastern Airlines Corporation Limited
      (Registrant)
         
Date   April 30, 2014   By    /s/ Wang Jian
        Name: Wang Jian
        Title: Joint Company Secretary

  

 
 

 

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

 

(A joint stock limited company incorporated in the People’s Republic of China with limited liability)

 (Stock code: 00670)

 

FIRST QUARTERLY REPORT 2014

 

This announcement is made by the Company pursuant to the disclosure requirement under Rules 13.09 and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

The financial statements of the Company for the first quarter of 2014 were not audited, and were prepared in accordance with the PRC Accounting Regulations.

 

 

1.IMPORTANT NOTICE

 

This announcement is made by China Eastern Airlines Corporation Limited (the “Company”) pursuant to the disclosure requirement under Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (which requires any issuer listed on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) whose securities are also listed on other stock exchange(s) to simultaneously inform the Stock Exchange of any information released to any of such other exchange(s) and to ensure that such information is released to the market in Hong Kong at the same time as it is released to the other market(s)). At the request of the Shanghai Stock Exchange, a similar announcement of the even date is being made by the Company in Shanghai pursuant to the relevant provisions of the Shanghai listing rules and regulations.

 

This quarterly report was prepared in accordance with the regulations as prescribed by the China Securities Regulatory Commission (the “CSRC”) in relation to disclosure of information in quarterly reports for listed companies, and is published simultaneously in Shanghai and Hong Kong. The financial statements of the Company for the first quarter of 2014 were not audited, and were prepared in accordance with the PRC Accounting Regulations.

 

The board of directors (the “Board”) and the supervisory committee of the Company, and its directors, supervisors and senior management hereby confirm that the information set out in this quarterly report does not contain false information, misleading statement or material omission, and accept joint and several responsibility for the correctness, accuracy and completeness of the information set out in this quarterly report.

 

- 1 -
 

 

  All directors of the Company attended the meeting of the Board.  
  Name of the person-in-charge of the Company Liu Shaoyong
  Name of the officer-in-charge of accounting Ma Xulun
  Name of the officer-in-charge of the accounting department Wu Yongliang
  (accounting officer)  

 

Liu Shaoyong, the person-in-charge of the Company, Ma Xulun, the officer-in-charge of accounting of the Company, and Wu Yongliang, the officer-in-charge of the accounting department (accounting officer) of the Company hereby confirm that the financial statements forming part of this quarterly report are true, accurate and complete.

 

The financial statements in the first quarterly report of the Company are unaudited.

 

2.MAIN FINANCIAL DATA AND CHANGES IN SHAREHOLDERS OF THE COMPANY

 

2.1Main financial data

 

               Currency: RMB 
               Increase/ 
               decrease 
               as at 
               the end of 
               the reporting 
   As at           period 
   the end of   As at the end of   compared 
   the reporting   last year   with the end 
   period   Adjusted   Unadjusted   of last year 
               (%) 
Total assets (RMB million)   143,521    137,776    137,776    4.17 
Net assets per share attributable to                    
the shareholders of listed company                    
(RMB million)   24,398    24,617    24,617    -0.89 

 

   From the           Increase/ 
   beginning   From the beginning of   decrease 
   of the year   last year to the end of   compared 
   to the end of   the reporting period   with the same 
   the reporting   last year   period 
   period   Adjusted   Unadjusted   last year 
               (%) 
Net cash flows from operating activities                    
(RMB million)   1,535    1,805    1,797    -14.96 

 

- 2 -
 

 

   From the           Increase/ 
   beginning   From the beginning of   decrease 
   of the year   last year to the end of   compared 
   to the end of   the reporting period   with the same 
   the reporting   last year   period 
   period   Adjusted   Unadjusted   last year 
               (%) 
Revenue (RMB million)   21,798    20,849    20,660    4.55 
Net profit attributable to shareholders of                    
listed company (RMB million)   -205    -131    -132    56.49 
Net profit attributable to shareholders of                    
listed company after deducting non-                    
recurring profit and loss (RMB million)   -247    -157    -158    57.32 
                   Decrease 
                   by 0.269 
                   percentage 
Weighted average return on net assets (%)   -0.837    -0.568    -0.568    points 
Basic earnings per share (RMB per share)   -0.0162    -0.01174    -0.01174    37.96 
Diluted earnings per share                    
(RMB per share)   -0.0162    -0.01174    -0.01174    37.96 

 

After deducting non-recurring profit and loss and relevant amounts:

 

Unit: million Currency: RMB
   Amount for 
   the period 
   (from January 
Item   to March) 
Gains or losses from disposal of non-current assets   5 
Non-operating incomes and expenses other than the above   41 
Effect on income tax   -2 
Effect on minority interests (net of tax)   -2 
      
Total   42 

 

- 3 -
 

 

2.2The total number of the Company’s shareholders and the shareholding of the 10 largest shareholders and the shareholding of the 10 largest holders of listed shares (or holders of shares without trading moratorium) as at the end of the reporting period

 

   Unit: Shares 
Total number of shareholders   239,317 

 

   Shareholding of the 10 largest shareholders       
              Number of    
              shares with   Number of
   Nature of  Percentage of   Total number   trading   shares pledged
Name of shareholders  shareholders  shareholding   of shares held   moratorium held   or locked-up
      (%)            
China Eastern Air Holding Company                     
(中國東方航空集團公司)  State-owned legal                  
(“CEA holding”)  person   40.03    5,072,922,927    241,547,927   Nil
HKSCC NOMINEES LIMITED                     
(including CES Global Holdings                     
(Hong Kong) Limited (東航國                     
際控股(香港)有限公司)  Overseas legal                  
(“CES Global”))  person   32.97    4,178,501,298    698,865,000   Unknown
CES Finance Holding Co. Ltd                     
(東航金戎控股有限責任公司)  State-owned legal                  
(“CES Finance”)  person   3.61    457,317,073    457,317,073   Nil
Shanghai Alliance Investment  State-owned legal                  
Limited (上海聯和投資有限公司)  person   3.37    427,085,429    0   Unknown
China National Aviation Fuel                     
Holding Company (中國航空油料  State-owned legal                  
集團公司)  person   3.32    421,052,632    0   Unknown
Jin Jiang International Holdings                     
Company Limited (錦江國際  State-owned legal                  
(集團)有限公司)  person   2.71    343,288,860    0   Unknown
Aerospace Capital Holding                     
Co., Ltd. (航天投資控股有限  State-owned legal                  
公司)  person   0.78    99,088,580    0   Unknown
Sinotrans Air Transportation                     
Development Co., Ltd. (中外運空  State-owned legal                  
運發展股份有限公司)  person   0.66    83,157,894    0   Unknown
Bank of China Group Investment  Overseas legal                  
Limited (中銀集團投資有限公司)  person   0.17    21,997,755    0   Unknown
Ma Xinqi  Domestic natural                  
   person   0.15    18,741,056    0   Unknown

 

- 4 -
 

 

Shareholding of the 10 largest holders of shares without trading moratorium

 

   Number of        
   listed shares        
   held without        
   trading moratorium        
   as at the end of the        
Name of shareholders (in full)  reporting period   Class and number of shares  
China Eastern Air Holding Company             
(中國東方航空集團公司)   4,831,375,000   RMB ordinary shares   4,831,375,000 
HKSCC Nominees Limited             
(including CES Global Holdings (Hong             
Kong) Limited (東航國際控股(香港)       Overseas listed foreign     
有限公司)   3,479,636,298   shares   3,479,636,298 
Shanghai Alliance Investment Limited             
(上海聯和投資有限公司)   427,085,429   RMB ordinary shares   427,085,429 
China National Aviation Fuel Holding             
Company (中國航空油料集團公司)   421,052,632   RMB ordinary shares   421,052,632 
Jin Jiang International Holdings Company             
Limited (錦江國際(集團)有限公司)   343,288,860   RMB ordinary shares   343,288,860 
Aerospace Capital Holding Co., Ltd.             
(航天投資控股有限公司)   99,088,580   RMB ordinary shares   99,088,580 
Sinotrans Air Transportation Development             
Co., Ltd. (中外運空運發展股份有限             
公司)   83,157,894   RMB ordinary shares   83,157,894 
Bank of China Group Investment Limited             
(中銀集團投資有限公司)   21,997,755   RMB ordinary shares   21,997,755 
Ma Xinqi   18,741,056   RMB ordinary shares   18,741,056 
Shanghai Light Industry Co., Ltd. for             
Foreign Economic & Technical             
Co-operation (上海輕工業對外經濟             
技術合作有限公司)   18,574,343   RMB ordinary shares   18,574,343 

 

Description of connected relationship or activities in concert among the above shareholders Among the 4,178,469,298 shares held by HKSCC Nominees Limited, 2,626,240,000 shares are held by CES Global in the capacity of beneficial owner. CEA Holding, the controlling shareholder of the Company, owns 100% equity interest in CES Finance; and CES Finance owns 100% equity interest in CES Global, thus CES Finance and CES Global are subsidiaries wholly-owned by CEA Holding. The Company is not aware of any other connected relationship or activities in concert among the 10 largest holders of shares without trading moratorium.

  

- 5 -
 

 

3.IMPORTANT MATTERS

 

3.1Details of and reasons for the substantial changes in main items of financial statements and financial indicators of the Company

 

✓ Applicable ¨ Not applicable

 

Item  Change   Reasons for the change
   (%)    
Short-term borrowings   67.82   Primarily due to the increase in the
        Company’s short-term borrowings for
        operation needs during the first quarter of
        2014.
Notes payable   -50   Primarily due to the decrease in commercial
        acceptance bills of the Company’s
        subsidiaries.
Interests payable   -44.21   Primarily due to the maturity of the
        Company’s super short-term commercial
        paper which decreased the interest
        expenses.
Bonds payable   35.78   Primarily due to the Company’s issuance of
        RMB2.5 billion corporate bonds in March
        2014.
Business taxes and   -75.70   Primarily due to the implementation of the
surcharges       “transformation from business tax to value-
        added tax” policy by two of the Company’
        subsidiaries since April 2013 and August
        2013 respectively.
Finance expenses   582.86   Primary due to the increase of RMB797
        million in the Company’s exchange loss
        arising from the appreciation of the US
        dollar against Renminbi as compared to the
        same period last year.
Investment gains   300   Primary due to the bonus received from
        associated companies.
Non-operating incomes   65.19   Primary due to an increase in operational
        routes subsidy.
Net profit attributable   56.49   Primary due to non-operating factors such as
to shareholders of the       exchange loss which resulted in a decrease
Company       in net profit attributable to shareholders of
        the Company.

 

- 6 -
 

 

3.2Analysis of the progress of significant events and their effects and proposed solutions

 

¨ Applicable Not applicable

 

3.3The status of implementation of the matters undertaken by the Company and shareholders holding more than 5% interests

 

✓ Applicable ¨ Not applicable

 

Background of undertaking   Type of undertaking   Undertaking party   Content of undertaking   Time and term of
undertaking
  Whether there is an implementation period   Whether the undertaking has been strictly implemented in a timely manner
                         
Undertaking in relation to refinancing   Trading moratorium of shares   CEA Holding/CES Finance   Pursuant to the “Report on non-public issuance of A shares” published by the Company on 17 April 2013, the Company issued 241,547,927 A shares of the Company and 457,317,073 A shares of the Company to CEA Holding and CES Finance respectively, on a non-public basis in April 2013. CEA Holding and CES Finance undertook that: they shall not transfer the A shares of the Company purchased under the aforesaid issuance within 36 months from the date of completion of the issuance of A shares.   Time of undertaking: April 2013; term of undertaking: from 16 April 2013 to 16 April 2016   Yes   Yes
                         
    Trading moratorium of shares   CES Global   The Company issued 698,865,000 additional H shares to CES Global in June 2013. According to the resolution passed at the 18th ordinary meeting of the sixth session of the Board held on 11 September 2012 and the resolution passed at the 2012 first extraordinary general meeting of the Company held on 9 November 2012, CES Global undertook that: it shall not transfer the H shares of the Company purchased under the aforesaid issuance within 36 months from the date of completion of the issuance of H shares.   Time of undertaking: November 2012; term of undertaking: from 21 June 2013 to 21 June 2016   Yes   Yes
                         
    To resolve defects in land and other property ownership   CEA Holding   Due to historical problems, some of the land and property injected by CEA Holding into the Company had not yet been transferred to the name of the Company. In this regard, CEA Holding undertook that it shall, on a best-effort basis, enable the Company to obtain the relevant land use rights certificates and property ownership certificates in relation to its capital contribution to the Company, and complete the relevant legal procedures in relation to the transfer of property ownership; and CEA Holding shall bear all obligations in relation to the losses caused to the Company as a result of the failure of CEA Holding in completing the relevant procedures for transferring the relevant property ownership in a timely manner, and shall indemnify all the losses suffered by the Company in this regard.   Time of undertaking: 2009; effective for a long term   No   Yes

   

- 7 -
 

 

Subsequent progress of the undertaken matters

 

Pursuant to the requirements of 《上市公司監管指引第4號–上市公司實際控制 人、股東、關聯方、收購人以及上市公司承諾及履行》(Regulatory Guide for Listed Companies No. 4 – Undertakings by a Listed Company and its Effective Controller, Shareholders, Connected Persons and Acquirers and the Performance thereof) issued by the CSRC and滬證監公司字[2014]5號《關於進一步做好轄區 上市公司和相關方承諾及履行工作的通知》 (“Notice on Further Improvement of Undertakings and Performance of Listed Companies and Related Parties Under Shanghai Jurisdiction” (Hu Zheng Jian Gong Si Zi [2014] No. 5)) issued by Shanghai Securities Supervision Bureau, the Company made self-assessment on its effective controller, shareholders, connected persons, acquirers as well as the undertakings and performance of the Company. Based on the requirements of the policies, the Company and its controlling shareholder, CEA Holding, are rectifying and regulating relevant undertakings, researching and assessing solutions, and dealing with undertakings in respect of defects in land and other property ownership actively and prudently. For details, please refer to the announcements of the Company published on 15 February, 6 March and 3 April 2014 on China Securities Daily, Shanghai Securities News and the website of the Shanghai Stock Exchange and the overseas regulatory announcements of the Company dated 14 February, 5 March and 2 April 2014 published on the Stock Exchange’s website.

 

3.4Warning of and reasons for any expected accumulated losses from the beginning of the year to the end of the following reporting period or substantial changes in profitability compared to the same period last year

 

¨ Applicable Not applicable

 

  By order of the Board
  中國東方航空股份有限公司
  CHINA EASTERN AIRLINES CORPORATION LIMITED
  Liu Shaoyong
  Chairman

 

As at the date of this announcement, the directors of the Company are:

 

Liu Shaoyong (Chairman)
Ma Xulun (Vice Chairman, President)
Xu Zhao (Director)
Gu Jiadan (Director)
Li Yangmin (Director, Vice President)
Tang Bing (Director, Vice President)
Sandy Ke-Yaw Liu (Independent non-executive Director)
Ji Weidong (Independent non-executive Director)
Shao Ruiqing (Independent non-executive Director)
Li Ruoshan (Independent non-executive Director)
Ma Weihua (Independent non-executive Director)

  

Shanghai, the People’s Republic of China

29 April 2014

 

- 8 -
 

 

4.APPENDICES

 

4.1

 

Consolidated Balance Sheet

31 March 2014

 

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB million

Unaudited

 

    Balance at the    Balance at the 
    end of the    beginning of 
Item  reporting period    the year 
         
Current assets:          
Monetary capital   2,571    2,378 
Derivative financial assets        
Notes receivable   1     
Trade receivables   3,828    3,524 
Prepayments   920    852 
Interest receivable   1     
Dividends receivable   20    20 
Other receivables   1,796    2,107 
Inventory   2,283    2,305 
Non-current assets held for sale   344    344 
Non-current assets due within one year   91    98 
Other non-current assets   1,081    982 
           
Total current assets   12,936    12,610 
           
Non-current assets:          
Hedge instruments   68    68 
Financial assets available for sale   411    411 
Long-term equity investment   1,447    1,497 
Fixed assets   93,172    90,677 
Construction in progress   21,021    18,352 
Intangible assets   2,651    2,375 
Goodwill   9,028    9,028 
Long-term deferred expenses   1,371    1,338 
Deferred income tax assets   387    389 
Other non-current assets   1,029    1,031 
           
Total non-current assets   130,585    125,166 
           
Total assets   143,521    137,776 

 

- 9 -
 

 

4.1

 

Consolidated Balance Sheet (Cont’d)

31 March 2014

 

Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited

 

    Balance at the    Balance at the 
    end of the    beginning of 
Item  reporting period    the year 
         
Current liabilities:          
Short-term borrowings   13,300    7,925 
Derivative financial liabilities   3    3 
Notes payable   20    40 
Trade payables   12,974    12,532 
Account collected in advance   455    436 
Settlement of vouchers   3,163    4,497 
Staff remuneration payable   2,561    2,819 
Tax payable   1,886    1,755 
Interest payable   270    484 
Other payables   2,793    2,224 
Non-current liabilities due within one year   14,253    16,366 
Other current liabilities       4,000 
           
Total current liabilities   51,678    53,081 
           
Non-current liabilities:          
Long-term borrowings   22,795    20,330 
Hedge instruments   132    124 
Bonds payable   9,484    6,985 
Long-term payables   26,005    23,728 
Long-term staff remuneration payable   5,615    5,615 
Special items payable   115    115 
Deferred income tax liabilities   30    30 
Other non-current liabilities   1,671    1,477 
           
Total non-current liabilities   65,847    58,404 
           
Total liabilities   117,525    111,485 

 

- 10 -
 

 

4.1

 

Consolidated Balance Sheet (Cont’d)
31 March 2014

 

Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited

 

    Balance at the    Balance at the 
    end of the    beginning of 
Item  reporting period    the year 
         
Owners’ equity (or shareholders’ equity):          
Paid-up capital (or share capital)   12,674    12,674 
Capital reserves   14,868    14,882 
Surplus reserves        
Undistributed profits   -3,144    -2,939 
           
Total equity attributable to equity holders          
of parent company   24,398    24,617 
Minority interests   1,598    1,674 
           
Total owners’ equity   25,996    26,291 
           
Total liabilities and owners’ equity   143,521    137,776 

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

- 11 -
 

 

4.1

 

Balance Sheet of Parent Company

31 March 2014

 

Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million

Unaudited

 

   Balance at the   Balance at the 
   end of the   beginning of 
Item  reporting period   the year 
         
Current assets:          
Monetary capital   884    1,242 
Derivative financial assets        
Notes receivable        
Trade receivables   1,587    2,914 
Prepayments   262    291 
Interest receivable        
Dividends receivable   20    51 
Other receivables   9,483    9,318 
Inventory   1,935    1,964 
Non-current assets held for sale        
Non-current assets due within one year   40    40 
Other non-current assets   1,208    977 
           
Total current assets   15,419    16,797 
           
Non-current assets:          
Hedge instruments   68    68 
Financial assets available for sale   374    374 
Long-term equity investment   11,455    11,366 
Fixed assets   59,068    57,840 
Construction in progress   19,336    16,709 
Intangible assets   1,663    1,381 
Goodwill   9,028    9,028 
Long-term deferred expenses   964    958 
Deferred income tax assets        
Other non-current assets   592    600 
           
Total non-current assets   102,548    98,324 
           
Total assets   117,967    115,121 

  

- 12 -
 

 

4.1

 

Balance Sheet of Parent Company (Cont’d)

31 March 2014

 

Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million

Unaudited

 

   Balance at the   Balance at the 
   end of the   beginning of 
Item  reporting period   the year 
         
Current liabilities:          
Short-term borrowings   13,556    8,018 
Derivative financial liabilities   3    3 
Notes payable        
Trade payables   11,688    11,787 
Account collected in advance   174    148 
Settlement of vouchers   3,058    4,366 
Staff remuneration payable   1,573    1,690 
Tax payable   755    848 
Interest payable   160    379 
Other payables   7,626    6,307 
Non-current liabilities due within one year   8,881    10,935 
Other current liabilities       4,000 
           
Total current liabilities   47,474    48,481 
           
Non-current liabilities:          
Long-term borrowings   17,032    14,400 
Hedge instruments   132    124 
Bonds payable   4,791    4,789 
Long-term payables   17,059    15,767 
Long-term staff remuneration payable   4,466    4,466 
Special items payable   95    95 
Deferred income tax liabilities        
Other non-current liabilities   1,021    867 
           
Total non-current liabilities   44,596    40,508 
           
Total liabilities   92,070    88,989 

 

- 13 -
 

 

4.1

 

Balance Sheet of Parent Company (Cont’d)

31 March 2014

 

Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited

 

   Balance at the   Balance at the 
   end of the   beginning of 
Item  reporting period   the year 
         
Owners’ equity (or shareholders’ equity):          
Paid-up capital (or share capital)   12,674    12,674 
Capital reserves   15,701    15,716 
Surplus reserves        
Undistributed profits   -2,478    -2,258 
           
Total owners’ equity (or shareholders’          
equity)   25,897    26,132 
           
Total liabilities and owners’ equity          
(or shareholders’ equity)   117,967    115,121 

  

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

- 14 -
 

 

4.2

 

Consolidated Income Statement

January to March 2014

 

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB million

Unaudited

 

              Amount for the  
        Amount for     corresponding  
        the reporting     period of  
Item       period     last year  
                 
1.   Total revenue     21,798       20,849  
    Of which: Revenue     21,798       20,849  
                     
2.   Total operating costs                
          22,963       21,588  
    Of which: Operating costs     19,955       19,379  
    Business taxes and surcharges     26       107  
    Selling expenses     1,415       1,356  
    Administrative expenses     611       606  
    Finance expenses     956       140  
    Assets impairment loss            
    Add: Gains arising from changes in fair                
    value (loss indicated by “–”)     6       11  
    Investment gains (loss indicated by “–”)     12       3  
    Of which: Investment gains on associated                
    companies and joint ventures            
                     
3.   Operating profit (loss indicated by “–”)     -1,147       -725  
    Add: Non-operating income     968       586  
    Less: Non-operating expenses     3       3  
    Of which: Loss on disposal of non-current                
    assets            
                     
4.   Total profits (total losses indicated by “–”)     -182       -142  
    Less: Income tax expenses     61       25  
                     
5.   Net profit (net loss indicated by “–”)     -243       -167  
    Net profit attributable to equity holders of                
    parent company     -205       -131  
    Minority interests     -38       -36  
                     
6.   Earnings per share:                
    (1)  Basic earnings per share     -0.0162       -0.0117  
    (2)  Diluted earnings per share     -0.0162       -0.0117  

   

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

- 15 -
 

 

4.2

 

Income Statement of Parent Company

January to March 2014

 

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB million

Unaudited

 

          Amount for the 
      Amount for   corresponding 
      the reporting   period of 
Item     period   last year 
            
1.  Revenue   11,687    11,006 
   Less: Operating costs   10,742    10,359 
   Business taxes and surcharges   6    12 
   Selling expenses   798    859 
   Administrative expenses   333    318 
   Finance expenses   669    100 
   Assets impairment loss        
   Add: Gains arising from changes in fair          
   value (loss indicated by “–”)   6    11 
   Investment gains (loss indicated by “–”)   30    -400 
   Of which: Investment gains on associated          
   companies and joint ventures        
              
2.  Operating profit (loss indicated by “–”)   -825    -1,031 
   Add: Non-operating income   607    516 
   Less: Non-operating expenses   2    2 
   Of which: Loss on disposal of non-current          
   assets        
              
 3.    Total profits (total losses indicated by “–”)   -220    -517 
   Less: Income tax expenses        
4.  Net profit (net loss indicated by “–”)          
       -220    -517 

  

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

- 16 -
 

 

4.3

 

Consolidated Cash Flow Statement

From January to March 2014

 

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB million

Unaudited

 

          Amount for the 
          corresponding 
      Amount for the   period of 
Item     reporting period   last year 
            
1.  Cash flow from operating activities:          
   Cash received from sales of goods          
   and provision of labour services   21,850    20,721 
   Other cash received from operating          
   activities   1,360    1,095 
              
   Sub-total of cash inflow from          
   operating activities   23,210    21,816 
              
   Cash paid for purchase of goods          
   and receiving of labour services   15,548    14,253 
   Cash paid to and for employees   3,519    3,609 
   Taxes paid   575    502 
   Other cash paid for operating activities   2,033    1,647 
              
   Sub-total of cash outflow from          
   operating activities   21,675    20,011 
              
   Net cash flows from operating          
   activities   1,535    1,805 

 

- 17 -
 

 

4.3

 

Consolidated Cash Flow Statement (Cont’d)

From January to March 2014

 

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB million

Unaudited

 

          Amount for the 
          corresponding 
      Amount for the   period of 
Item     reporting period   last year 
            
2.  Cash flow from investing activities:          
   Cash received from disposal          
   of investment        
   Investment income in cash   14    1 
   Net cash recovered from disposals          
   of fixed assets, intangible assets          
   and other long-term assets   5    12 
   Other cash received from investing          
   activities   58    991 
              
   Sub-total of cash inflow from          
   investing activities   77    1,004 
              
   Amount paid in cash in relation to          
   purchases of fixed assets, intangible          
   assets and other long-term assets   4,340    4,711 
   Investments paid in cash        
              
   Sub-total of cash outflow from          
   investing activities   4,340    4,711 
              
   Net cash flow from investing activities   –4,263    –3,707 

 

- 18 -
 

 

4.3

 

Consolidated Cash Flow Statement (Cont’d)

From January to March 2014

 

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB million

Unaudited

 

          Amount for the 
          corresponding 
      Amount for the   period of 
Item     reporting period   last year 
            
3.  Cash flow from fund raising          
   activities:          
   Proceeds received in cash          
   from investments       50 
   Cash received from borrowings   11,673    7,385 
   Proceeds received in cash from bonds          
   issuance   2,500    4,795 
   Other proceeds in cash from fund          
   raising activities        
              
   Sub-total of cash inflow from          
   fund raising activities   14,173    12,230 
              
   Cash paid for repayment          
   of indebtedness   9,658    3,035 
   Cash payments for distribution          
   of dividends, profits or payments          
   of interest expense   588    448 
   Other cash paid for fund raising          
   activities   962    1,155 
              
   Sub-total of cash outflow from          
   fund raising activities   11,208    4,638 
              
   Net cash flow from fund raising activities   2,965    7,592 
              
4.  Effect of changes in exchange rate          
   on cash and cash equivalents   –22    –11 
              
5.  Net increase in cash and          
   cash equivalents   215    5,679 
   Add: Balance of cash and cash          
   equivalents at the beginning          
   of the period   1,995    2,539 
              
6.  Balance of cash and cash equivalents          
   at the end of the period   2,210    8,218 

  

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

- 19 -
 

 

4.3

 

Cash Flow Statement of Parent Company

From January to March 2014

 

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB million

Unaudited

 

          Amount for the 
          corresponding 
      Amount for the   period of 
Item     reporting period   last year 
            
1.  Cash flow from operating activities:        
   Cash received from sales of goods          
   and provision of labour services   13,694    13,453 
   Other cash received from operating          
   activities   1,236    884 
              
   Sub-total of cash inflow from operating activities   14,930    14,337 
              
   Cash paid for purchase of goods          
   and receiving of labour services   8,305    9,325 
   Cash paid to and for employees   2,349    2,024 
   Taxes paid   474    222 
   Other cash paid for operating activities   1,212    1,242 
              
   Sub-total of cash outflow from          
   operating activities   12,340    12,813 
              
   Net cash flows from operating          
   activities   2,590    1,524 
              
2.  Cash flow from investing activities:          
   Cash received from disposal          
   of investment       951 
   Investment income in cash   46    89 
   Net cash recovered from disposals          
   of fixed assets, intangible assets          
   and other long-term assets   4     
   Other cash received from investing          
   activities   30    12 
              
   Sub-total of cash inflow from          
   investing activities   80    1,052 
              
   Amount paid in cash in relation to          
   purchases of fixed assets, intangible          
   assets and other long-term assets   3,804    4,107 
   Investments paid in cash   85     
              
   Sub-total of cash outflow from          
   investing activities   3,889    4,107 
              
   Net cash flow from investing activities   –3,809    –3,055 

 

- 20 -
 

 

4.3

 

Cash Flow Statement of Parent Company (Cont’d) 

From January to March 2014

 

Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million

Unaudited

 

          Amount for the 
          corresponding 
      Amount for the   period of 
Item     reporting period   last year 
            
3.  Cash flow from fund raising          
   activities:          
   Proceeds received in cash          
   from investments        
   Cash received from borrowings   11,173    6,879 
   Proceeds received in cash from bonds          
   issuance       4,795 
   Other proceeds in cash from fund          
   raising activities        
              
   Sub-total of cash inflow from fund          
   raising activities   11,173    11,674 
              
   Cash paid for repayment          
   of indebtedness   9,097    2,416 
   Cash payments for distribution          
   of dividends, profits or payments          
   of interest expense   449    218 
   Other cash paid for fund raising          
   activities   744    1,017 
              
   Sub-total of cash outflow from          
   fund raising activities   10,290    3,651 
              
   Net cash flow from fund raising          
   activities   883    8,023 
              
4.  Effect of changes in exchange rate on          
   cash and cash equivalents   –21    –10 
              
5.  Net increase in cash and cash          
   equivalents   –357    6,482 
   Add: Balance of cash and cash          
   equivalents at the beginning          
   of the period   1,029    617 
              
6.  Balance of cash and cash equivalents          
   at the end of the period   672    7,099 

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

- 21 -