UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of April 2014
Commission File Number: 001-14550
China Eastern Airlines Corporation Limited
———————————————————————————————————
(Translation of Registrant’s name into English)
Board Secretariat’s Office
Kong Gang San Lu, Number 88
Shanghai, China 200335
———————————————————————————————————
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: x Form 20-F ¨ Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: ¨ Yes x No
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): n/a
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
China Eastern Airlines Corporation Limited | ||||
(Registrant) | ||||
Date | April 30, 2014 | By | /s/ Wang Jian | |
Name: Wang Jian | ||||
Title: Joint Company Secretary |
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(A joint stock limited company incorporated in the People’s Republic of China with limited liability)
(Stock code: 00670)
FIRST QUARTERLY REPORT 2014
This announcement is made by the Company pursuant to the disclosure requirement under Rules 13.09 and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
The financial statements of the Company for the first quarter of 2014 were not audited, and were prepared in accordance with the PRC Accounting Regulations.
1. | IMPORTANT NOTICE |
This announcement is made by China Eastern Airlines Corporation Limited (the “Company”) pursuant to the disclosure requirement under Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (which requires any issuer listed on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) whose securities are also listed on other stock exchange(s) to simultaneously inform the Stock Exchange of any information released to any of such other exchange(s) and to ensure that such information is released to the market in Hong Kong at the same time as it is released to the other market(s)). At the request of the Shanghai Stock Exchange, a similar announcement of the even date is being made by the Company in Shanghai pursuant to the relevant provisions of the Shanghai listing rules and regulations.
This quarterly report was prepared in accordance with the regulations as prescribed by the China Securities Regulatory Commission (the “CSRC”) in relation to disclosure of information in quarterly reports for listed companies, and is published simultaneously in Shanghai and Hong Kong. The financial statements of the Company for the first quarter of 2014 were not audited, and were prepared in accordance with the PRC Accounting Regulations.
The board of directors (the “Board”) and the supervisory committee of the Company, and its directors, supervisors and senior management hereby confirm that the information set out in this quarterly report does not contain false information, misleading statement or material omission, and accept joint and several responsibility for the correctness, accuracy and completeness of the information set out in this quarterly report.
- 1 - |
All directors of the Company attended the meeting of the Board. | ||
Name of the person-in-charge of the Company | Liu Shaoyong | |
Name of the officer-in-charge of accounting | Ma Xulun | |
Name of the officer-in-charge of the accounting department | Wu Yongliang | |
(accounting officer) |
Liu Shaoyong, the person-in-charge of the Company, Ma Xulun, the officer-in-charge of accounting of the Company, and Wu Yongliang, the officer-in-charge of the accounting department (accounting officer) of the Company hereby confirm that the financial statements forming part of this quarterly report are true, accurate and complete.
The financial statements in the first quarterly report of the Company are unaudited.
2. | MAIN FINANCIAL DATA AND CHANGES IN SHAREHOLDERS OF THE COMPANY |
2.1 | Main financial data |
Currency: RMB | ||||||||||||||||
Increase/ | ||||||||||||||||
decrease | ||||||||||||||||
as at | ||||||||||||||||
the end of | ||||||||||||||||
the reporting | ||||||||||||||||
As at | period | |||||||||||||||
the end of | As at the end of | compared | ||||||||||||||
the reporting | last year | with the end | ||||||||||||||
period | Adjusted | Unadjusted | of last year | |||||||||||||
(%) | ||||||||||||||||
Total assets (RMB million) | 143,521 | 137,776 | 137,776 | 4.17 | ||||||||||||
Net assets per share attributable to | ||||||||||||||||
the shareholders of listed company | ||||||||||||||||
(RMB million) | 24,398 | 24,617 | 24,617 | -0.89 |
From the | Increase/ | |||||||||||||||
beginning | From the beginning of | decrease | ||||||||||||||
of the year | last year to the end of | compared | ||||||||||||||
to the end of | the reporting period | with the same | ||||||||||||||
the reporting | last year | period | ||||||||||||||
period | Adjusted | Unadjusted | last year | |||||||||||||
(%) | ||||||||||||||||
Net cash flows from operating activities | ||||||||||||||||
(RMB million) | 1,535 | 1,805 | 1,797 | -14.96 |
- 2 - |
From the | Increase/ | |||||||||||||||
beginning | From the beginning of | decrease | ||||||||||||||
of the year | last year to the end of | compared | ||||||||||||||
to the end of | the reporting period | with the same | ||||||||||||||
the reporting | last year | period | ||||||||||||||
period | Adjusted | Unadjusted | last year | |||||||||||||
(%) | ||||||||||||||||
Revenue (RMB million) | 21,798 | 20,849 | 20,660 | 4.55 | ||||||||||||
Net profit attributable to shareholders of | ||||||||||||||||
listed company (RMB million) | -205 | -131 | -132 | 56.49 | ||||||||||||
Net profit attributable to shareholders of | ||||||||||||||||
listed company after deducting non- | ||||||||||||||||
recurring profit and loss (RMB million) | -247 | -157 | -158 | 57.32 | ||||||||||||
Decrease | ||||||||||||||||
by 0.269 | ||||||||||||||||
percentage | ||||||||||||||||
Weighted average return on net assets (%) | -0.837 | -0.568 | -0.568 | points | ||||||||||||
Basic earnings per share (RMB per share) | -0.0162 | -0.01174 | -0.01174 | 37.96 | ||||||||||||
Diluted earnings per share | ||||||||||||||||
(RMB per share) | -0.0162 | -0.01174 | -0.01174 | 37.96 |
After deducting non-recurring profit and loss and relevant amounts:
Unit: million Currency: RMB | ||||
Amount for | ||||
the period | ||||
(from January | ||||
Item | to March) | |||
Gains or losses from disposal of non-current assets | 5 | |||
Non-operating incomes and expenses other than the above | 41 | |||
Effect on income tax | -2 | |||
Effect on minority interests (net of tax) | -2 | |||
Total | 42 |
- 3 - |
2.2 | The total number of the Company’s shareholders and the shareholding of the 10 largest shareholders and the shareholding of the 10 largest holders of listed shares (or holders of shares without trading moratorium) as at the end of the reporting period |
Unit: Shares | ||||
Total number of shareholders | 239,317 |
Shareholding of the 10 largest shareholders | ||||||||||||||||
Number of | ||||||||||||||||
shares with | Number of | |||||||||||||||
Nature of | Percentage of | Total number | trading | shares pledged | ||||||||||||
Name of shareholders | shareholders | shareholding | of shares held | moratorium held | or locked-up | |||||||||||
(%) | ||||||||||||||||
China Eastern Air Holding Company | ||||||||||||||||
(中國東方航空集團公司) | State-owned legal | |||||||||||||||
(“CEA holding”) | person | 40.03 | 5,072,922,927 | 241,547,927 | Nil | |||||||||||
HKSCC NOMINEES LIMITED | ||||||||||||||||
(including CES Global Holdings | ||||||||||||||||
(Hong Kong) Limited (東航國 | ||||||||||||||||
際控股(香港)有限公司) | Overseas legal | |||||||||||||||
(“CES Global”)) | person | 32.97 | 4,178,501,298 | 698,865,000 | Unknown | |||||||||||
CES Finance Holding Co. Ltd | ||||||||||||||||
(東航金戎控股有限責任公司) | State-owned legal | |||||||||||||||
(“CES Finance”) | person | 3.61 | 457,317,073 | 457,317,073 | Nil | |||||||||||
Shanghai Alliance Investment | State-owned legal | |||||||||||||||
Limited (上海聯和投資有限公司) | person | 3.37 | 427,085,429 | 0 | Unknown | |||||||||||
China National Aviation Fuel | ||||||||||||||||
Holding Company (中國航空油料 | State-owned legal | |||||||||||||||
集團公司) | person | 3.32 | 421,052,632 | 0 | Unknown | |||||||||||
Jin Jiang International Holdings | ||||||||||||||||
Company Limited (錦江國際 | State-owned legal | |||||||||||||||
(集團)有限公司) | person | 2.71 | 343,288,860 | 0 | Unknown | |||||||||||
Aerospace Capital Holding | ||||||||||||||||
Co., Ltd. (航天投資控股有限 | State-owned legal | |||||||||||||||
公司) | person | 0.78 | 99,088,580 | 0 | Unknown | |||||||||||
Sinotrans Air Transportation | ||||||||||||||||
Development Co., Ltd. (中外運空 | State-owned legal | |||||||||||||||
運發展股份有限公司) | person | 0.66 | 83,157,894 | 0 | Unknown | |||||||||||
Bank of China Group Investment | Overseas legal | |||||||||||||||
Limited (中銀集團投資有限公司) | person | 0.17 | 21,997,755 | 0 | Unknown | |||||||||||
Ma Xinqi | Domestic natural | |||||||||||||||
person | 0.15 | 18,741,056 | 0 | Unknown |
- 4 - |
Shareholding of the 10 largest holders of shares without trading moratorium
Number of | ||||||||||
listed shares | ||||||||||
held without | ||||||||||
trading moratorium | ||||||||||
as at the end of the | ||||||||||
Name of shareholders (in full) | reporting period | Class and number of shares | ||||||||
China Eastern Air Holding Company | ||||||||||
(中國東方航空集團公司) | 4,831,375,000 | RMB ordinary shares | 4,831,375,000 | |||||||
HKSCC Nominees Limited | ||||||||||
(including CES Global Holdings (Hong | ||||||||||
Kong) Limited (東航國際控股(香港) | Overseas listed foreign | |||||||||
有限公司) | 3,479,636,298 | shares | 3,479,636,298 | |||||||
Shanghai Alliance Investment Limited | ||||||||||
(上海聯和投資有限公司) | 427,085,429 | RMB ordinary shares | 427,085,429 | |||||||
China National Aviation Fuel Holding | ||||||||||
Company (中國航空油料集團公司) | 421,052,632 | RMB ordinary shares | 421,052,632 | |||||||
Jin Jiang International Holdings Company | ||||||||||
Limited (錦江國際(集團)有限公司) | 343,288,860 | RMB ordinary shares | 343,288,860 | |||||||
Aerospace Capital Holding Co., Ltd. | ||||||||||
(航天投資控股有限公司) | 99,088,580 | RMB ordinary shares | 99,088,580 | |||||||
Sinotrans Air Transportation Development | ||||||||||
Co., Ltd. (中外運空運發展股份有限 | ||||||||||
公司) | 83,157,894 | RMB ordinary shares | 83,157,894 | |||||||
Bank of China Group Investment Limited | ||||||||||
(中銀集團投資有限公司) | 21,997,755 | RMB ordinary shares | 21,997,755 | |||||||
Ma Xinqi | 18,741,056 | RMB ordinary shares | 18,741,056 | |||||||
Shanghai Light Industry Co., Ltd. for | ||||||||||
Foreign Economic & Technical | ||||||||||
Co-operation (上海輕工業對外經濟 | ||||||||||
技術合作有限公司) | 18,574,343 | RMB ordinary shares | 18,574,343 |
Description of connected relationship or activities in concert among the above shareholders | Among the 4,178,469,298 shares held by HKSCC Nominees Limited, 2,626,240,000 shares are held by CES Global in the capacity of beneficial owner. CEA Holding, the controlling shareholder of the Company, owns 100% equity interest in CES Finance; and CES Finance owns 100% equity interest in CES Global, thus CES Finance and CES Global are subsidiaries wholly-owned by CEA Holding. The Company is not aware of any other connected relationship or activities in concert among the 10 largest holders of shares without trading moratorium. |
- 5 - |
3. | IMPORTANT MATTERS |
3.1 | Details of and reasons for the substantial changes in main items of financial statements and financial indicators of the Company |
✓ Applicable ¨ Not applicable
Item | Change | Reasons for the change | ||||
(%) | ||||||
Short-term borrowings | 67.82 | Primarily due to the increase in the | ||||
Company’s short-term borrowings for | ||||||
operation needs during the first quarter of | ||||||
2014. | ||||||
Notes payable | -50 | Primarily due to the decrease in commercial | ||||
acceptance bills of the Company’s | ||||||
subsidiaries. | ||||||
Interests payable | -44.21 | Primarily due to the maturity of the | ||||
Company’s super short-term commercial | ||||||
paper which decreased the interest | ||||||
expenses. | ||||||
Bonds payable | 35.78 | Primarily due to the Company’s issuance of | ||||
RMB2.5 billion corporate bonds in March | ||||||
2014. | ||||||
Business taxes and | -75.70 | Primarily due to the implementation of the | ||||
surcharges | “transformation from business tax to value- | |||||
added tax” policy by two of the Company’ | ||||||
subsidiaries since April 2013 and August | ||||||
2013 respectively. | ||||||
Finance expenses | 582.86 | Primary due to the increase of RMB797 | ||||
million in the Company’s exchange loss | ||||||
arising from the appreciation of the US | ||||||
dollar against Renminbi as compared to the | ||||||
same period last year. | ||||||
Investment gains | 300 | Primary due to the bonus received from | ||||
associated companies. | ||||||
Non-operating incomes | 65.19 | Primary due to an increase in operational | ||||
routes subsidy. | ||||||
Net profit attributable | 56.49 | Primary due to non-operating factors such as | ||||
to shareholders of the | exchange loss which resulted in a decrease | |||||
Company | in net profit attributable to shareholders of | |||||
the Company. |
- 6 - |
3.2 | Analysis of the progress of significant events and their effects and proposed solutions |
¨ Applicable ✓ Not applicable
3.3 | The status of implementation of the matters undertaken by the Company and shareholders holding more than 5% interests |
✓ Applicable ¨ Not applicable
Background of undertaking | Type of undertaking | Undertaking party | Content of undertaking | Time and term of undertaking |
Whether there is an implementation period | Whether the undertaking has been strictly implemented in a timely manner | ||||||
Undertaking in relation to refinancing | Trading moratorium of shares | CEA Holding/CES Finance | Pursuant to the “Report on non-public issuance of A shares” published by the Company on 17 April 2013, the Company issued 241,547,927 A shares of the Company and 457,317,073 A shares of the Company to CEA Holding and CES Finance respectively, on a non-public basis in April 2013. CEA Holding and CES Finance undertook that: they shall not transfer the A shares of the Company purchased under the aforesaid issuance within 36 months from the date of completion of the issuance of A shares. | Time of undertaking: April 2013; term of undertaking: from 16 April 2013 to 16 April 2016 | Yes | Yes | ||||||
Trading moratorium of shares | CES Global | The Company issued 698,865,000 additional H shares to CES Global in June 2013. According to the resolution passed at the 18th ordinary meeting of the sixth session of the Board held on 11 September 2012 and the resolution passed at the 2012 first extraordinary general meeting of the Company held on 9 November 2012, CES Global undertook that: it shall not transfer the H shares of the Company purchased under the aforesaid issuance within 36 months from the date of completion of the issuance of H shares. | Time of undertaking: November 2012; term of undertaking: from 21 June 2013 to 21 June 2016 | Yes | Yes | |||||||
To resolve defects in land and other property ownership | CEA Holding | Due to historical problems, some of the land and property injected by CEA Holding into the Company had not yet been transferred to the name of the Company. In this regard, CEA Holding undertook that it shall, on a best-effort basis, enable the Company to obtain the relevant land use rights certificates and property ownership certificates in relation to its capital contribution to the Company, and complete the relevant legal procedures in relation to the transfer of property ownership; and CEA Holding shall bear all obligations in relation to the losses caused to the Company as a result of the failure of CEA Holding in completing the relevant procedures for transferring the relevant property ownership in a timely manner, and shall indemnify all the losses suffered by the Company in this regard. | Time of undertaking: 2009; effective for a long term | No | Yes |
- 7 - |
Subsequent progress of the undertaken matters
Pursuant to the requirements of 《上市公司監管指引第4號–上市公司實際控制 人、股東、關聯方、收購人以及上市公司承諾及履行》(Regulatory Guide for Listed Companies No. 4 – Undertakings by a Listed Company and its Effective Controller, Shareholders, Connected Persons and Acquirers and the Performance thereof) issued by the CSRC and滬證監公司字[2014]5號《關於進一步做好轄區 上市公司和相關方承諾及履行工作的通知》 (“Notice on Further Improvement of Undertakings and Performance of Listed Companies and Related Parties Under Shanghai Jurisdiction” (Hu Zheng Jian Gong Si Zi [2014] No. 5)) issued by Shanghai Securities Supervision Bureau, the Company made self-assessment on its effective controller, shareholders, connected persons, acquirers as well as the undertakings and performance of the Company. Based on the requirements of the policies, the Company and its controlling shareholder, CEA Holding, are rectifying and regulating relevant undertakings, researching and assessing solutions, and dealing with undertakings in respect of defects in land and other property ownership actively and prudently. For details, please refer to the announcements of the Company published on 15 February, 6 March and 3 April 2014 on China Securities Daily, Shanghai Securities News and the website of the Shanghai Stock Exchange and the overseas regulatory announcements of the Company dated 14 February, 5 March and 2 April 2014 published on the Stock Exchange’s website.
3.4 | Warning of and reasons for any expected accumulated losses from the beginning of the year to the end of the following reporting period or substantial changes in profitability compared to the same period last year |
¨ Applicable ✓ Not applicable
By order of the Board | |
中國東方航空股份有限公司 | |
CHINA EASTERN AIRLINES CORPORATION LIMITED | |
Liu Shaoyong | |
Chairman |
As at the date of this announcement, the directors of the Company are:
Liu Shaoyong | (Chairman) |
Ma Xulun | (Vice Chairman, President) |
Xu Zhao | (Director) |
Gu Jiadan | (Director) |
Li Yangmin | (Director, Vice President) |
Tang Bing | (Director, Vice President) |
Sandy Ke-Yaw Liu | (Independent non-executive Director) |
Ji Weidong | (Independent non-executive Director) |
Shao Ruiqing | (Independent non-executive Director) |
Li Ruoshan | (Independent non-executive Director) |
Ma Weihua | (Independent non-executive Director) |
Shanghai, the People’s Republic of China
29 April 2014
- 8 - |
4. | APPENDICES |
4.1
Consolidated Balance Sheet
31 March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Balance at the | Balance at the | |||||||
end of the | beginning of | |||||||
Item | reporting period | the year | ||||||
Current assets: | ||||||||
Monetary capital | 2,571 | 2,378 | ||||||
Derivative financial assets | – | – | ||||||
Notes receivable | 1 | – | ||||||
Trade receivables | 3,828 | 3,524 | ||||||
Prepayments | 920 | 852 | ||||||
Interest receivable | 1 | – | ||||||
Dividends receivable | 20 | 20 | ||||||
Other receivables | 1,796 | 2,107 | ||||||
Inventory | 2,283 | 2,305 | ||||||
Non-current assets held for sale | 344 | 344 | ||||||
Non-current assets due within one year | 91 | 98 | ||||||
Other non-current assets | 1,081 | 982 | ||||||
Total current assets | 12,936 | 12,610 | ||||||
Non-current assets: | ||||||||
Hedge instruments | 68 | 68 | ||||||
Financial assets available for sale | 411 | 411 | ||||||
Long-term equity investment | 1,447 | 1,497 | ||||||
Fixed assets | 93,172 | 90,677 | ||||||
Construction in progress | 21,021 | 18,352 | ||||||
Intangible assets | 2,651 | 2,375 | ||||||
Goodwill | 9,028 | 9,028 | ||||||
Long-term deferred expenses | 1,371 | 1,338 | ||||||
Deferred income tax assets | 387 | 389 | ||||||
Other non-current assets | 1,029 | 1,031 | ||||||
Total non-current assets | 130,585 | 125,166 | ||||||
Total assets | 143,521 | 137,776 |
- 9 - |
4.1
Consolidated Balance Sheet (Cont’d)
31 March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Balance at the | Balance at the | |||||||
end of the | beginning of | |||||||
Item | reporting period | the year | ||||||
Current liabilities: | ||||||||
Short-term borrowings | 13,300 | 7,925 | ||||||
Derivative financial liabilities | 3 | 3 | ||||||
Notes payable | 20 | 40 | ||||||
Trade payables | 12,974 | 12,532 | ||||||
Account collected in advance | 455 | 436 | ||||||
Settlement of vouchers | 3,163 | 4,497 | ||||||
Staff remuneration payable | 2,561 | 2,819 | ||||||
Tax payable | 1,886 | 1,755 | ||||||
Interest payable | 270 | 484 | ||||||
Other payables | 2,793 | 2,224 | ||||||
Non-current liabilities due within one year | 14,253 | 16,366 | ||||||
Other current liabilities | – | 4,000 | ||||||
Total current liabilities | 51,678 | 53,081 | ||||||
Non-current liabilities: | ||||||||
Long-term borrowings | 22,795 | 20,330 | ||||||
Hedge instruments | 132 | 124 | ||||||
Bonds payable | 9,484 | 6,985 | ||||||
Long-term payables | 26,005 | 23,728 | ||||||
Long-term staff remuneration payable | 5,615 | 5,615 | ||||||
Special items payable | 115 | 115 | ||||||
Deferred income tax liabilities | 30 | 30 | ||||||
Other non-current liabilities | 1,671 | 1,477 | ||||||
Total non-current liabilities | 65,847 | 58,404 | ||||||
Total liabilities | 117,525 | 111,485 |
- 10 - |
4.1
Consolidated
Balance Sheet (Cont’d)
31 March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Balance at the | Balance at the | |||||||
end of the | beginning of | |||||||
Item | reporting period | the year | ||||||
Owners’ equity (or shareholders’ equity): | ||||||||
Paid-up capital (or share capital) | 12,674 | 12,674 | ||||||
Capital reserves | 14,868 | 14,882 | ||||||
Surplus reserves | – | – | ||||||
Undistributed profits | -3,144 | -2,939 | ||||||
Total equity attributable to equity holders | ||||||||
of parent company | 24,398 | 24,617 | ||||||
Minority interests | 1,598 | 1,674 | ||||||
Total owners’ equity | 25,996 | 26,291 | ||||||
Total liabilities and owners’ equity | 143,521 | 137,776 |
Legal representative of the Company: Liu Shaoyong
Officer-in-charge of accounting: Ma Xulun
Officer-in-charge of the accounting department: Wu Yongliang
- 11 - |
4.1
Balance Sheet of Parent Company
31 March 2014
Prepared
by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Balance at the | Balance at the | |||||||
end of the | beginning of | |||||||
Item | reporting period | the year | ||||||
Current assets: | ||||||||
Monetary capital | 884 | 1,242 | ||||||
Derivative financial assets | – | – | ||||||
Notes receivable | – | – | ||||||
Trade receivables | 1,587 | 2,914 | ||||||
Prepayments | 262 | 291 | ||||||
Interest receivable | – | – | ||||||
Dividends receivable | 20 | 51 | ||||||
Other receivables | 9,483 | 9,318 | ||||||
Inventory | 1,935 | 1,964 | ||||||
Non-current assets held for sale | – | – | ||||||
Non-current assets due within one year | 40 | 40 | ||||||
Other non-current assets | 1,208 | 977 | ||||||
Total current assets | 15,419 | 16,797 | ||||||
Non-current assets: | ||||||||
Hedge instruments | 68 | 68 | ||||||
Financial assets available for sale | 374 | 374 | ||||||
Long-term equity investment | 11,455 | 11,366 | ||||||
Fixed assets | 59,068 | 57,840 | ||||||
Construction in progress | 19,336 | 16,709 | ||||||
Intangible assets | 1,663 | 1,381 | ||||||
Goodwill | 9,028 | 9,028 | ||||||
Long-term deferred expenses | 964 | 958 | ||||||
Deferred income tax assets | – | – | ||||||
Other non-current assets | 592 | 600 | ||||||
Total non-current assets | 102,548 | 98,324 | ||||||
Total assets | 117,967 | 115,121 |
- 12 - |
4.1
Balance Sheet of Parent Company (Cont’d)
31 March 2014
Prepared
by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Balance at the | Balance at the | |||||||
end of the | beginning of | |||||||
Item | reporting period | the year | ||||||
Current liabilities: | ||||||||
Short-term borrowings | 13,556 | 8,018 | ||||||
Derivative financial liabilities | 3 | 3 | ||||||
Notes payable | – | – | ||||||
Trade payables | 11,688 | 11,787 | ||||||
Account collected in advance | 174 | 148 | ||||||
Settlement of vouchers | 3,058 | 4,366 | ||||||
Staff remuneration payable | 1,573 | 1,690 | ||||||
Tax payable | 755 | 848 | ||||||
Interest payable | 160 | 379 | ||||||
Other payables | 7,626 | 6,307 | ||||||
Non-current liabilities due within one year | 8,881 | 10,935 | ||||||
Other current liabilities | – | 4,000 | ||||||
Total current liabilities | 47,474 | 48,481 | ||||||
Non-current liabilities: | ||||||||
Long-term borrowings | 17,032 | 14,400 | ||||||
Hedge instruments | 132 | 124 | ||||||
Bonds payable | 4,791 | 4,789 | ||||||
Long-term payables | 17,059 | 15,767 | ||||||
Long-term staff remuneration payable | 4,466 | 4,466 | ||||||
Special items payable | 95 | 95 | ||||||
Deferred income tax liabilities | – | – | ||||||
Other non-current liabilities | 1,021 | 867 | ||||||
Total non-current liabilities | 44,596 | 40,508 | ||||||
Total liabilities | 92,070 | 88,989 |
- 13 - |
4.1
Balance Sheet of Parent Company (Cont’d)
31 March 2014
Prepared
by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Balance at the | Balance at the | |||||||
end of the | beginning of | |||||||
Item | reporting period | the year | ||||||
Owners’ equity (or shareholders’ equity): | ||||||||
Paid-up capital (or share capital) | 12,674 | 12,674 | ||||||
Capital reserves | 15,701 | 15,716 | ||||||
Surplus reserves | – | – | ||||||
Undistributed profits | -2,478 | -2,258 | ||||||
Total owners’ equity (or shareholders’ | ||||||||
equity) | 25,897 | 26,132 | ||||||
Total liabilities and owners’ equity | ||||||||
(or shareholders’ equity) | 117,967 | 115,121 |
Legal representative of the Company: Liu Shaoyong
Officer-in-charge of accounting: Ma Xulun
Officer-in-charge of the accounting department: Wu Yongliang
- 14 - |
4.2
Consolidated Income Statement
January to March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Amount for the | ||||||||||
Amount for | corresponding | |||||||||
the reporting | period of | |||||||||
Item | period | last year | ||||||||
1. | Total revenue | 21,798 | 20,849 | |||||||
Of which: Revenue | 21,798 | 20,849 | ||||||||
2. | Total operating costs | |||||||||
22,963 | 21,588 | |||||||||
Of which: Operating costs | 19,955 | 19,379 | ||||||||
Business taxes and surcharges | 26 | 107 | ||||||||
Selling expenses | 1,415 | 1,356 | ||||||||
Administrative expenses | 611 | 606 | ||||||||
Finance expenses | 956 | 140 | ||||||||
Assets impairment loss | – | – | ||||||||
Add: Gains arising from changes in fair | ||||||||||
value (loss indicated by “–”) | 6 | 11 | ||||||||
Investment gains (loss indicated by “–”) | 12 | 3 | ||||||||
Of which: Investment gains on associated | ||||||||||
companies and joint ventures | – | – | ||||||||
3. | Operating profit (loss indicated by “–”) | -1,147 | -725 | |||||||
Add: Non-operating income | 968 | 586 | ||||||||
Less: Non-operating expenses | 3 | 3 | ||||||||
Of which: Loss on disposal of non-current | ||||||||||
assets | – | – | ||||||||
4. | Total profits (total losses indicated by “–”) | -182 | -142 | |||||||
Less: Income tax expenses | 61 | 25 | ||||||||
5. | Net profit (net loss indicated by “–”) | -243 | -167 | |||||||
Net profit attributable to equity holders of | ||||||||||
parent company | -205 | -131 | ||||||||
Minority interests | -38 | -36 | ||||||||
6. | Earnings per share: | |||||||||
(1) Basic earnings per share | -0.0162 | -0.0117 | ||||||||
(2) Diluted earnings per share | -0.0162 | -0.0117 |
Legal representative of the Company: Liu Shaoyong
Officer-in-charge of accounting: Ma Xulun
Officer-in-charge of the accounting department: Wu Yongliang
- 15 - |
4.2
Income Statement of Parent Company
January to March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Amount for the | ||||||||||
Amount for | corresponding | |||||||||
the reporting | period of | |||||||||
Item | period | last year | ||||||||
1. | Revenue | 11,687 | 11,006 | |||||||
Less: Operating costs | 10,742 | 10,359 | ||||||||
Business taxes and surcharges | 6 | 12 | ||||||||
Selling expenses | 798 | 859 | ||||||||
Administrative expenses | 333 | 318 | ||||||||
Finance expenses | 669 | 100 | ||||||||
Assets impairment loss | – | – | ||||||||
Add: Gains arising from changes in fair | ||||||||||
value (loss indicated by “–”) | 6 | 11 | ||||||||
Investment gains (loss indicated by “–”) | 30 | -400 | ||||||||
Of which: Investment gains on associated | ||||||||||
companies and joint ventures | – | – | ||||||||
2. | Operating profit (loss indicated by “–”) | -825 | -1,031 | |||||||
Add: Non-operating income | 607 | 516 | ||||||||
Less: Non-operating expenses | 2 | 2 | ||||||||
Of which: Loss on disposal of non-current | ||||||||||
assets | – | – | ||||||||
3. | Total profits (total losses indicated by “–”) | -220 | -517 | |||||||
Less: Income tax expenses | – | – | ||||||||
4. | Net profit (net loss indicated by “–”) | |||||||||
-220 | -517 |
Legal representative of the Company: Liu Shaoyong
Officer-in-charge of accounting: Ma Xulun
Officer-in-charge of the accounting department: Wu Yongliang
- 16 - |
4.3
Consolidated Cash Flow Statement
From January to March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Amount for the | ||||||||||
corresponding | ||||||||||
Amount for the | period of | |||||||||
Item | reporting period | last year | ||||||||
1. | Cash flow from operating activities: | |||||||||
Cash received from sales of goods | ||||||||||
and provision of labour services | 21,850 | 20,721 | ||||||||
Other cash received from operating | ||||||||||
activities | 1,360 | 1,095 | ||||||||
Sub-total of cash inflow from | ||||||||||
operating activities | 23,210 | 21,816 | ||||||||
Cash paid for purchase of goods | ||||||||||
and receiving of labour services | 15,548 | 14,253 | ||||||||
Cash paid to and for employees | 3,519 | 3,609 | ||||||||
Taxes paid | 575 | 502 | ||||||||
Other cash paid for operating activities | 2,033 | 1,647 | ||||||||
Sub-total of cash outflow from | ||||||||||
operating activities | 21,675 | 20,011 | ||||||||
Net cash flows from operating | ||||||||||
activities | 1,535 | 1,805 |
- 17 - |
4.3
Consolidated Cash Flow Statement (Cont’d)
From January to March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Amount for the | ||||||||||
corresponding | ||||||||||
Amount for the | period of | |||||||||
Item | reporting period | last year | ||||||||
2. | Cash flow from investing activities: | |||||||||
Cash received from disposal | ||||||||||
of investment | – | – | ||||||||
Investment income in cash | 14 | 1 | ||||||||
Net cash recovered from disposals | ||||||||||
of fixed assets, intangible assets | ||||||||||
and other long-term assets | 5 | 12 | ||||||||
Other cash received from investing | ||||||||||
activities | 58 | 991 | ||||||||
Sub-total of cash inflow from | ||||||||||
investing activities | 77 | 1,004 | ||||||||
Amount paid in cash in relation to | ||||||||||
purchases of fixed assets, intangible | ||||||||||
assets and other long-term assets | 4,340 | 4,711 | ||||||||
Investments paid in cash | – | – | ||||||||
Sub-total of cash outflow from | ||||||||||
investing activities | 4,340 | 4,711 | ||||||||
Net cash flow from investing activities | –4,263 | –3,707 |
- 18 - |
4.3
Consolidated Cash Flow Statement (Cont’d)
From January to March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Amount for the | ||||||||||
corresponding | ||||||||||
Amount for the | period of | |||||||||
Item | reporting period | last year | ||||||||
3. | Cash flow from fund raising | |||||||||
activities: | ||||||||||
Proceeds received in cash | ||||||||||
from investments | – | 50 | ||||||||
Cash received from borrowings | 11,673 | 7,385 | ||||||||
Proceeds received in cash from bonds | ||||||||||
issuance | 2,500 | 4,795 | ||||||||
Other proceeds in cash from fund | ||||||||||
raising activities | – | – | ||||||||
Sub-total of cash inflow from | ||||||||||
fund raising activities | 14,173 | 12,230 | ||||||||
Cash paid for repayment | ||||||||||
of indebtedness | 9,658 | 3,035 | ||||||||
Cash payments for distribution | ||||||||||
of dividends, profits or payments | ||||||||||
of interest expense | 588 | 448 | ||||||||
Other cash paid for fund raising | ||||||||||
activities | 962 | 1,155 | ||||||||
Sub-total of cash outflow from | ||||||||||
fund raising activities | 11,208 | 4,638 | ||||||||
Net cash flow from fund raising activities | 2,965 | 7,592 | ||||||||
4. | Effect of changes in exchange rate | |||||||||
on cash and cash equivalents | –22 | –11 | ||||||||
5. | Net increase in cash and | |||||||||
cash equivalents | 215 | 5,679 | ||||||||
Add: Balance of cash and cash | ||||||||||
equivalents at the beginning | ||||||||||
of the period | 1,995 | 2,539 | ||||||||
6. | Balance of cash and cash equivalents | |||||||||
at the end of the period | 2,210 | 8,218 |
Legal representative of the Company: Liu Shaoyong
Officer-in-charge of accounting: Ma Xulun
Officer-in-charge of the accounting department: Wu Yongliang
- 19 - |
4.3
Cash Flow Statement of Parent Company
From January to March 2014
Prepared by: China Eastern Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Amount for the | ||||||||||
corresponding | ||||||||||
Amount for the | period of | |||||||||
Item | reporting period | last year | ||||||||
1. | Cash flow from operating activities: | |||||||||
Cash received from sales of goods | ||||||||||
and provision of labour services | 13,694 | 13,453 | ||||||||
Other cash received from operating | ||||||||||
activities | 1,236 | 884 | ||||||||
Sub-total of cash inflow from operating activities | 14,930 | 14,337 | ||||||||
Cash paid for purchase of goods | ||||||||||
and receiving of labour services | 8,305 | 9,325 | ||||||||
Cash paid to and for employees | 2,349 | 2,024 | ||||||||
Taxes paid | 474 | 222 | ||||||||
Other cash paid for operating activities | 1,212 | 1,242 | ||||||||
Sub-total of cash outflow from | ||||||||||
operating activities | 12,340 | 12,813 | ||||||||
Net cash flows from operating | ||||||||||
activities | 2,590 | 1,524 | ||||||||
2. | Cash flow from investing activities: | |||||||||
Cash received from disposal | ||||||||||
of investment | – | 951 | ||||||||
Investment income in cash | 46 | 89 | ||||||||
Net cash recovered from disposals | ||||||||||
of fixed assets, intangible assets | ||||||||||
and other long-term assets | 4 | – | ||||||||
Other cash received from investing | ||||||||||
activities | 30 | 12 | ||||||||
Sub-total of cash inflow from | ||||||||||
investing activities | 80 | 1,052 | ||||||||
Amount paid in cash in relation to | ||||||||||
purchases of fixed assets, intangible | ||||||||||
assets and other long-term assets | 3,804 | 4,107 | ||||||||
Investments paid in cash | 85 | – | ||||||||
Sub-total of cash outflow from | ||||||||||
investing activities | 3,889 | 4,107 | ||||||||
Net cash flow from investing activities | –3,809 | –3,055 |
- 20 - |
4.3
Cash Flow Statement of Parent Company (Cont’d)
From January to March 2014
Prepared by: China Eastern
Airlines Corporation Limited
Amounts expressed in RMB million
Unaudited
Amount for the | ||||||||||
corresponding | ||||||||||
Amount for the | period of | |||||||||
Item | reporting period | last year | ||||||||
3. | Cash flow from fund raising | |||||||||
activities: | ||||||||||
Proceeds received in cash | ||||||||||
from investments | – | – | ||||||||
Cash received from borrowings | 11,173 | 6,879 | ||||||||
Proceeds received in cash from bonds | ||||||||||
issuance | – | 4,795 | ||||||||
Other proceeds in cash from fund | ||||||||||
raising activities | – | – | ||||||||
Sub-total of cash inflow from fund | ||||||||||
raising activities | 11,173 | 11,674 | ||||||||
Cash paid for repayment | ||||||||||
of indebtedness | 9,097 | 2,416 | ||||||||
Cash payments for distribution | ||||||||||
of dividends, profits or payments | ||||||||||
of interest expense | 449 | 218 | ||||||||
Other cash paid for fund raising | ||||||||||
activities | 744 | 1,017 | ||||||||
Sub-total of cash outflow from | ||||||||||
fund raising activities | 10,290 | 3,651 | ||||||||
Net cash flow from fund raising | ||||||||||
activities | 883 | 8,023 | ||||||||
4. | Effect of changes in exchange rate on | |||||||||
cash and cash equivalents | –21 | –10 | ||||||||
5. | Net increase in cash and cash | |||||||||
equivalents | –357 | 6,482 | ||||||||
Add: Balance of cash and cash | ||||||||||
equivalents at the beginning | ||||||||||
of the period | 1,029 | 617 | ||||||||
6. | Balance of cash and cash equivalents | |||||||||
at the end of the period | 672 | 7,099 |
Legal representative of the Company: Liu Shaoyong
Officer-in-charge of accounting: Ma Xulun
Officer-in-charge of the accounting department: Wu Yongliang
- 21 - |