UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of April 2012

 

Commission File Number: 001-14550

 

China Eastern Airlines Corporation Limited

———————————————————————————————————

(Translation of Registrant’s name into English)

 

 

Board Secretariat’s Office

Kong Gang San Lu, Number 88

Shanghai, China 200335

———————————————————————————————————

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:  x Form 20-F    ¨ Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:  ¨ Yes    x No

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):    n/a 

 

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  China Eastern Airlines Corporation Limited
        (Registrant)
     
     

Date         April 27, 2012        

By          /s/ Wang Jin
    Name: Wang Jin
    Title: Joint Company Secretary
     

 
 

 

Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement.

 

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

 

 

 (A joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Stock code: 00670)

 

FIRST QUARTERLY REPORT 2012

 

This announcement is made by the Company pursuant to the disclosure requirement under Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

The financial statements of the Company for the first quarter of 2012 were not audited, and were prepared in accordance with the PRC Accounting Regulations.

 

1.IMPORTANT NOTICE

 

This announcement is made by China Eastern Airlines Corporation Limited (the “Company”) pursuant to the disclosure requirement under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (which requires any issuer listed on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) whose securities are also listed on other stock exchange(s) to simultaneously inform the Stock Exchange of any information released to any of such other exchange(s) and to ensure that such information is released to the market in Hong Kong at the same time as it is released to the other market(s). At the request of the Shanghai Stock Exchange, a similar announcement of the even date is being made by the Company in Shanghai pursuant to the relevant provisions of the Shanghai listing rules and regulations.

 

This quarterly report was prepared in accordance with the regulations as prescribed by the China Securities Regulatory Commission (the “CSRC”) in relation to disclosure of information in quarterly reports for listed companies, and is published simultaneously in Shanghai and Hong Kong. The financial statements of the Company for the first quarter of 2012 were not audited, and were prepared in accordance with the PRC Accounting Regulations.

 

The board of directors (the “Board”) and the supervisory committee of the Company, and its directors, supervisors and senior management hereby confirm that the information set out in this report does not contain any false information, misleading statement or material omission, and accept joint and several responsibility for the truthfulness, accuracy and completeness of the contents of this report.

 

All directors of the Company attended the meeting of the Board.

 

-1-
 

 

This first quarterly report of the Company is unaudited.

 

Name of person-in-charge of the Company Liu Shaoyong
Name of officer-in-charge of accounting Ma Xulun
Name of officer-in-charge of the accounting department (accounting officer) Wu Yongliang

 

Liu Shaoyong, the person-in-charge of the Company, Ma Xulun, the officer-in-charge of accounting of the Company, and Wu Yongliang, the officer-in-charge of the accounting department (accounting officer) of the Company, hereby confirm that the financial statements forming part of this quarterly report are true and complete.

 

2.BASIC PARTICULARS OF THE COMPANY

 

2.1Main accounting data and financial indicators

 

Currency: RMB

 

   As at the end of the reporting period   As at the end of last year   Increase/decrease as at the end of the reporting period compared with the end of last year 
           (%) 
             
Total assets (RMB’000)   114,579,341.00    112,215,152.00    2.11 
Owners’ equity (or shareholders’ equity) (RMB’000)   20,749,382.00    20,437,377.00    1.53 
Net assets per share attributable to the shareholders of listed company (RMB per share)   1.8400    1.8124    1.52 

 

 

   From the beginning of the year to the end of the reporting period   Increase/decrease compared with the same period last year 
       (%) 
         
Net cash flow generated from operating activities (RMB’000)   3,484,573.00    –1.19 
Net cash flow generated from operating activities per share (RMB per share)   0.3090    –1.19 

 

 

-2-
 

 

   Reporting period   From the beginning of the year to the end of the reporting period   Increase/decrease for the reporting period compared with the same period last year 
           (%) 
Net profit attributable to shareholders of listed company (RMB’000)   266,527.00    266,527.00    –73.68 
Basic earnings per share (RMB per share)   0.0236    0.0236    –73.78 
Basic earnings per share after deducting non-recurring profit and loss (RMB per share)   0.0224    0.0224    –74.55 
Diluted earnings per share (RMB per share)   0.0236    0.0236    –73.78 
Weighted average return on equity (%)   1.30    1.30    Decrease by 4.99 percentage points 
Weighted average return on equity after deducting non-recurring profit and loss (%)   1.23    1.23    Decrease by 4.94 percentage points 

 

 

  

After deducting non-recurring profit and loss and relevant amounts:

 

Unit: ’000

Currency: RMB

 

Item  Amount 
     
Gains or losses from disposal of non-current assets   6,596 
Non-operating incomes and expenses other than the above   11,145 
Effect on income tax   –1,889 
Effect on minority interests (net of tax)   –1,553 
      
Total   14,299 

 

-3-
 

 

 

2.2The total number of the Company’s shareholders and the shareholdings of the 10 largest holders of shares not subject to selling moratorium as at the end of the reporting period

 

Unit: Shares

 

The total number of the Company’s shareholders as at the end of the reporting period   276,867 

 

Shareholding of the 10 largest holders of circulating shares not subject to selling moratorium

 

Name of shareholders (in full)  Number of circulating shares not subject to selling moratorium held at the end of the period   Class
HKSCC NOMINEES LIMITED (including CES Global Holdings (Hong Kong) Limited)   2,040,815,299   Overseas listed foreign shares
Shanghai Alliance Investment Limited (上海聯和投資有限公司)   427,085,429   RMB ordinary shares 
China National Aviation Fuel Holding Co. (中國航空油料集團公司)   421,052,632   RMB ordinary shares
Aerospace Capital Holding Co. Ltd. (航天投資控股有限公司)   99,088,580   RMB ordinary shares
Sinotrans Air Transportation Development Co. Ltd. (中外運空運發展股份有限公司)   83,157,894   RMB ordinary shares
Jin Jiang International Holdings Company Limited (錦江國際(集團)有限公司)   54,400,000   RMB ordinary shares
Bank of China – Harvest Services Value-added Industry Securities Investment Funds   25,552,714   RMB ordinary shares
Bank of China Group Investment Limited (中銀集團投資有限公司)   21,997,755   RMB ordinary shares
上海輕工業對外經濟技術合作有限公司   18,574,343   RMB ordinary shares
上海紡織(集團)有限公司   18,574,270   RMB ordinary shares

 

-4-
 

 

 

 

3.IMPORTANT MATTERS

 

3.1The details of and reasons for the substantial changes in main items of financial statements and financial indicators of the Company

 

x      Applicable          ¨      Not applicable

 

Item Change Reasons for change
  (%)  
     
Finance Expenses 1,078.88 Primarily due to the net exchange gain of  RMB330  million  arising  from  the substantial appreciation of the Renminbi against the US Dollar during the same period last year, and as compared to the relatively steady level of the exchange rate of Renminbi against the US dollar this year.
     
Gain arising from changes in fair value –91.26 Primarily due to the gain arising from changes in fair value of approximately RMB79.45 million arising from the crude oil hedging of the Company during the first quarter of 2011. All of the crude oil hedging transactions of the Company terminated at the end of 2011.
     
Investment income 30.05 Primarily due to the increase in the operating profit of associated companies accounted for using equity method of accounting during the first quarter of 2012 as compared to the same period in 2011.
     
Non-operating income 138.04 Primarily due to the increase in the operational financial and taxation subsidies received by the Company during the first quarter of 2012.
     
Net profit attributable to shareholders of listed company –73.68 Primarily due to the decrease in net profit of the Company for the first quarter of 2012 as compared to the same period in 2011.

 

3.2Analysis of the progress of other significant events and their effects and proposed solutions

 

¨      Applicable          x      Not applicable 

 

3.3The status of implementation of the matters undertaken by the Company, shareholders and the ultimate controller

 

¨      Applicable          x      Not applicable 

 

-5-
 

 

3.4Warning of and reasons for any expected accumulated losses from the beginning of the year to the end of the following reporting period or substantial changes in profitability compared to the same period last year.

 

¨      Applicable          x      Not applicable 

 

3.5Implementation of cash dividend policy during the reporting period

 

In 2011, the parent company’s net profit was RMB4,892 million, and the total accumulated losses of the parent company as at 31 December 2011 amounted to RMB4,503 million. According to the requirements of relevant laws and regulations, the Company shall make good its losses incurred in previous years with its profit for the year before any profit distribution to the shareholders. As such, no profit shall be distributed by the Company in respect of the year 2011 under the Company Law and the Articles. During the reporting period¸ no cash dividend was paid by the Company.

 

 

By order of the Board

CHINA EASTERN AIRLINES CORPORATION LIMITED Liu Shaoyong

Chairman

 

 

The Directors as at the date of this announcement are:

 

Liu Shaoyong (Chairman)
Ma Xulun (Vice Chairman, President)
Li Yangmin (Director, Vice President)
Luo Zhuping (Director)
Sandy Ke-Yaw Liu (Independent non-executive Director)
Wu Xiaogen (Independent non-executive Director)
Ji Weidong (Independent non-executive Director)
Shao Ruiqing (Independent non-executive Director)

 

Shanghai, the People’s Republic of China

27 April 2012

 

-6-
 

 

4.APPENDICES

 

4.1

 

Consolidated Balance Sheet

31 March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

Item  Balance at the end of the reporting period   Balance at the beginning of the year 
         
Current assets:          
Monetary capital   7,681,418    6,755,260 
Settlement reserves fund        
Deposits with banks and other financial institutions        
Derivative financial assets   4,365    4,365 
Notes receivable        
Trade receivables   2,393,029    2,197,493 
Prepayments   760,609    973,451 
Premiums receivable        
Receivables from reinsurers        
Reinsurance deposits receivable        
Interest receivable   798    21,333 
Dividends receivable        
Other receivables   2,123,796    1,722,644 
Buying back the sale of financial assets        
Inventory   1,612,999    1,555,544 
Non-current assets due within one year        
Other current assets   492,645    482,313 
           
Total current assets   15,069,659    13,712,403 

 

-7-
 

 

 

4.1

 

Consolidated Balance Sheet (Cont’d)

31 March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

Item  Balance at the end of the reporting period   Balance at the beginning of the year 
         
Non-current assets:          
Entrusted loans and advances        
Financial assets available for sale   2,328    2,344 
Held-to-maturity investments        
Long-term receivables        
Long-term equity investment   1,551,587    1,498,881 
Properties held for investment        
Fixed assets   72,755,713    71,565,372 
Construction in progress   12,993,034    13,085,908 
Construction materials        
Disposal of fixed assets        
Biological assets for production        
Oil and gas assets        
Intangible assets   1,897,433    1,898,953 
Development expenses        
Goodwill   8,509,030    8,509,030 
Long-term deferred expenses   1,172,612    1,180,254 
Deferred income tax assets   12,394    12,427 
Other non-current assets   615,551    749,580 
           
Total non-current assets   99,509,682    98,502,749 
           
Total assets   114,579,341    112,215,152 

 

-8-
 

 

 

4.1

 

Consolidated Balance Sheet (Cont’d)

31 March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

Item  Balance at the end of the reporting period   Balance at the beginning of the year 
         
Current liabilities:          
Short-term borrowings   13,913,496    11,453,880 
Borrowing from Central Bank        
Deposits from customers and other banks        
Advances from banks and other financial institutions        
Derivative financial liabilities   279,704    332,984 
Notes payable   47,746    47,746 
Trade payables   12,294,959    10,267,531 
Account collected in advance   2,441,554    3,664,673 
Financial assets sold under agreements to repurchase        
Handling charges and commissions payable        
Staff remuneration payable   2,408,644    3,047,095 
Tax payable   1,826,788    2,002,101 
Interest payable   159,967    179,792 
Dividends payable   740    740 
Other payables   2,551,423    2,717,410 
Amounts due to reinsurers        
Insurance deposits payable        
Securities trading agency fees        
Securities underwriting fees        
Non-current liabilities due within one year   8,333,308    9,950,619 
Other current liabilities        
           
Total current liabilities   44,258,329    43,664,571 

 

-9-
 

 

4.1

 

Consolidated Balance Sheet (Cont’d)

31 March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

Item  Balance at the end of the reporting period   Balance at the beginning of the year 
         
Non-current liabilities:          
Long-term borrowings   22,233,013    21,103,463 
Bonds payable   2,500,000    2,500,000 
Long-term payables   21,970,451    21,551,521 
Special items payable   112,535    112,685 
Expected liabilities        
Deferred income tax liabilities   29,326    29,326 
Other non-current liabilities   1,110,265    1,108,173 
           
Total non-current liabilities   47,955,590    46,405,168 
           
Total liabilities   92,213,919    90,069,739 
           
Owners’ equity (or shareholders’ equity):          
Paid-up capital (or share capital)   11,276,539    11,276,539 
Capital reserves   15,672,064    15,626,586 
Less: Treasury shares        
Special reserves        
Surplus reserves        
Provision for ordinary risks        
Undistributed profits   –6,199,221    –6,465,748 
Exchange difference in foreign currency statements        
Total equity attributable to equity holders of parent company   20,749,382    20,437,377 
Minority interests   1,616,040    1,708,036 
           
Total owners’ equity   22,365,422    22,145,413 
           
Total liabilities and owners’ equity   114,579,341    112,215,152 

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

-10-
 

 

 

4.1

Balance Sheet of Parent Company

31 March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

Item  Balance at the end of the reporting period   Balance at the beginning of the year 
         
Current assets:          
Monetary capital   1,334,075    1,212,180 
Derivative financial assets   4,365    4,365 
Notes receivable        
Trade receivables   2,255,675    2,256,601 
Prepayments   430,969    422,879 
Interest receivable       5,912 
Dividends receivable        
Other receivables   4,710,127    3,464,920 
Inventory   1,336,458    1,270,586 
Non-current assets due within one year        
Other current assets   483,806    482,313 
           
Total current assets   10,555,475    9,119,756 
           
Non-current assets:          
Financial assets available for sale        
Held-to-maturity investments        
Long-term receivables        
Long-term equity investment   9,045,415    8,993,368 
Properties held for investment        
Fixed assets   50,600,550    49,186,730 
Construction in progress   10,966,301    11,184,681 
Construction materials        
Disposal of fixed assets        
Biological assets for production        
Oil and gas assets        
Intangible assets   865,237    861,469 
Development expenses        
Goodwill   8,509,030    8,509,030 
Long-term deferred expenses   693,247    718,014 
Deferred income tax assets        
Other non-current assets   264,740    262,420 
           
Total non-current assets   80,944,520    79,715,712 
           
Total assets   91,499,995    88,835,468 

 

-11-
 

 

 

4.1

Balance Sheet of Parent Company (Cont’d)

31 March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

Item  Balance at the end of the reporting period   Balance at the beginning of the year 
         
Current liabilities:          
Short-term borrowings   11,981,684    9,765,647 
Derivative financial liabilities   279,704    332,984 
Notes payable        
Trade payables   10,913,602    7,652,110 
Account collected in advance   1,950,844    2,925,710 
Staff remuneration payable   1,457,972    1,853,809 
Tax payable   896,400    1,109,730 
Interest payable   107,010    110,108 
Dividends payable        
Other payables   2,291,385    3,067,806 
Non-current liabilities due within one year   6,420,671    7,499,231 
Other current liabilities        
           
Total current liabilities   36,299,272    34,317,135 
           
Non-current liabilities:          
Long-term borrowings   16,485,378    15,184,868 
Bonds payable        
Long-term payables   15,303,072    16,276,221 
Special items payable   91,649    91,649 
Expected liabilities        
Deferred income tax liabilities        
Other non-current liabilities   636,162    634,069 
           
Total non-current liabilities   32,516,261    32,186,807 
           
Total liabilities   68,815,533    66,503,942 

 

-12-
 

 

 

4.1

Balance Sheet of Parent Company (Cont’d)

31 March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

Item  Balance at the end of the reporting period   Balance at the beginning of the year 
         
Owners’ equity (or shareholders’ equity):          
Paid-up capital (or share capital)   11,276,539    11,276,539 
Capital reserves   15,603,736    15,558,258 
Less: Treasury shares        
Special reserves        
Surplus reserves        
Provision for ordinary risks        
Undistributed profits   –4,195,813    –4,503,271 
           
Total owners’ equity (or shareholders’ equity)   22,684,462    22,331,526 
           
Total liabilities and owners’ equity (or shareholders’ equity)   91,499,995    88,835,468 

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

-13-
 

 

4.2

 

Consolidated Income Statement

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item  Amount for the reporting period   Amount for the corresponding period of last year 
            
1.  Total revenue   19,324,116    18,157,811 
   Of which: Revenue   19,324,116    18,157,811 
   Interest income        
   Premiums earned        
   Handling charges and commission income        
              
2.  Total operating costs   19,566,510    17,390,315 
   Of which: Operating costs   17,247,303    15,265,258 
   Interest expenses        
   Handling charges and commission expenses        
   Payments on surrenders        
   Net compensation expenses        
   Net provision for insurance contract        
   Insurance policy dividend expenses        
   Reinsurance expenses        
   Business taxes and surcharges   156,282    366,351 
   Selling expenses   1,209,900    1,183,796 
   General and administrative expenses   557,176    541,329 
   Finance expenses   395,881    33,581 
   Assets impairment loss   –32     
   Add: Gains arising from changes in fair value (loss indicated by “–”)   9,128    104,430 
   Investment gains (loss indicated by “–”)   37,557    28,880 
   Of which: Investment gains on associated companies and joint ventures        
   Exchange gains (loss indicated by “–”)        

 

-14-
 

 

 

4.2

 

Consolidated Income Statement (Cont’d)

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item  Amount for the reporting period   Amount for the corresponding period of last year 
            
3.  Operating profit (loss indicated by “–”)   –195,709    900,806 
   Add: Non-operating income   414,834    174,270 
   Less: Non-operating expenses   9,523    5,677 
   Of which: Loss on disposal of non-current assets        
              
4.  Total profits (total losses indicated by “–”)   209,602    1,069,399 
   Less: Income tax expenses   29,984    19,535 
              
5.  Net profit (net loss indicated by “–”)   179,618    1,049,864 
   Net profit attributable to equity holders of parent company   266,527    1,012,766 
   Minority interests   –86,909    37,098 
              
6.  Earnings per share:          
   (1) Basic earnings per share   0.0236    0.0898 
   (2) Diluted earnings per share   0.0236    0.0898 
              
7.  Other comprehensive income        
              
8.  Total comprehensive income          
              
   Total comprehensive income attributable to equity holders of parent company        
   Total comprehensive income attributable to minority interests        

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

-15-
 

 

 

4.2

Income Statement of Parent Company

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item  Amount for the reporting period   Amount for the corresponding period of last year 
            
1.  Revenue   10,510,593    11,600,715 
   Less: Operating costs   9,128,689    9,757,899 
   Business taxes and surcharges   14,966    215,031 
   Selling expenses   818,477    785,039 
   General and administrative expenses   304,995    317,326 
   Finance expenses   314,502    22,587 
   Assets impairment loss        
   Add: Gains from changes in fair value (loss indicated by “–”)   9,128    104,430 
   Investment gains (loss indicated by “–”)   28,987    26,902 
   Of which: Investment gains on associated companies and joint ventures        
              
2.  Operating profit (loss indicated by “–”)   –32,921    634,165 
   Add: Non-operating income   342,494    147,884 
   Less: Non-operating expenses   2,115    4,698 
   Of which: Loss on disposal of non-current assets        
              
3.  Total profits (total losses indicated by “–”)   307,458    777,351 
   Less: Income tax expenses        
              
4.  Net profit (net loss indicated by “–”)   307,458    777,351 
              
5.  Earnings per share:          
   (1) Basic earnings per share        
   (2) Diluted earnings per share        
              
6.  Other comprehensive income        
              
7.  Total comprehensive income        

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

-16-
 

 

 

4.3

 

Consolidated cash flow statement

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

  Item  Amount for the reporting period   Amount for the corresponding period of last year 
1.  Cash flow from operating activities:          
   Cash received from sales of goods and provision of labour services   17,583,504    18,103,930 
   Net increase in customer deposits and deposits with banks        
   Net increase in loans from Central Bank        
   Net increase in advances from other financial institutions        
   Cash received from original insurance policy premium        
   Net cash received from reinsurance operations        
   Net increase in policyholders’ deposits and investment        
   Net increase in disposal of derivative financial assets        
   Interests, handling charges and commissions received        
   Net increase in advances from banks and other financial institutions        
   Net increase in repurchase of business funds        
   Refund of taxes received        
   Other cash received relating to operating activities   1,006,459    809,768 
              
   Sub-total of operating cash inflow   18,589,963    18,913,698 
              
   Cash paid for purchase of goods and receiving of labour services   9,636,206    10,104,660 
   Net increase in customers deposits and advances        
   Net increase in deposits with Central Bank and banks        
   Compensation paid pursuant to original insurance contract and settled in cash        
   Interest, handling charges and commission paid by cash        
   Insurance policy dividend paid by cash        
   Cash paid to and for employees   3,458,997    3,127,168 
   Taxes paid   626,061    1,033,776 
   Other cash paid for operating activities   1,384,126    1,121,439 
              
   Sub-total of cash outflow from operating activities   15,105,390    15,387,043 
              
   Net cash flows from operating activities   3,484,573    3,526,655 

 

 

-17-
 

 

 

4.3

Consolidated cash flow statement (Cont’d)

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item   Amount for the reporting period    Amount for the corresponding period of last year 
2.  Cash flow from investment activities:          
   Cash received from disposal of investment        
   Investment income in cash   7,083    14,350 
   Net cash recovered from disposals of fixed assets, intangible assets and other long-term assets   6,538    46 
   Net cash received from disposal of subsidiaries and other operating units        
   Other cash received from investing activities   68,176    29,203 
              
   Sub-total of cash inflow from investing activities   81,797    43,599 
              
   Amount paid in cash in relation to purchases of fixed assets, intangible assets and other long-term assets   2,730,406    3,153,282 
   Investments paid in cash        
   Net increase in pledged loans        
   Net cash received from subsidiaries and other business units        
   Other cash paid for investing activities   660,000    47,549 
              
   Sub-total of cash outflow from investment activities   3,390,406    3,200,831 
              
   Net cash flow from investment activities   –3,308,609    –3,157,232 

 

-18-
 

 

 

4.3

Consolidated cash flow statement (Cont’d)

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item  Amount for the reporting period   Amount for the corresponding period of last year 
3.  Cash flow from fund raising activities:         
   Proceeds received in cash from investments        
   Of which: Cash received by subsidiaries from investment by minority shareholders        
   Cash received from borrowings   11,466,663    6,324,605 
   Proceeds received in cash from bonds issuance        
   Other proceeds in cash from fund raising activities   1,400    756,599 
              
   Sub-total of cash inflow from fund raising activities   11,468,063    7,081,204 
              
   Cash paid for repayment of indebtedness   9,783,517    5,030,163 
   Cash payments for distribution of dividends, profits or payments of interest expense   504,732    392,588 
   Of which: Dividend and profit paid by subsidiaries to minority shareholders        
   Other cash paid for fund raising activities   1,084,204    906,447 
              
   Sub-total of cash outflow from fund raising activities   11,372,453    6,329,198 
              
   Net cash flow from fund raising activities   95,610    752,006 
              
4.  Effect of changes in exchange rate on cash and cash equivalents   –4,016    –3,328 
              
5.  Net increase in cash and cash equivalents   267,558    1,118,101 
   Add: Balance of cash and cash equivalents at the beginning of the period   3,860,973    3,078,228 
              
6.  Balance of cash and cash equivalents at the end of the period   4,128,531    4,196,329 

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

-19-
 

 

 

4.3

Cash flow statement of Parent Company

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item  Amount for the reporting period   Amount for the corresponding period of last year 
            
1.  Cash flow from operating activities:          
   Cash received from sales of goods and provision of labour services   10,300,423    11,103,767 
   Refund of taxes received        
   Other cash received relating to operating activities   937,643    764,652 
              
   Sub-total of operating cash inflow   11,238,066    11,868,419 
              
  Cash paid for purchase of goods and receiving labour services   6,409,063    5,824,685 
   Cash paid to and for employees   1,990,286    1,910,180 
   Taxes paid   322,244    600,546 
   Other cash paid for operating activities   1,243,285    1,212,260 
              
   Sub-total of cash outflow from operating activities   9,964,878    9,547,671 
              
   Net cash flows from operating activities   1,273,188    2,320,748 

 

-20-
 

 

 

4.3

Cash flow statement of Parent Company (Cont’t)

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item   Amount for the reporting period    Amount for the corresponding period of last year 
              
2.  Cash flow from investment activities:          
   Cash received from disposal of investment       50,000 
   Investment income in cash   13,047    14,603 
   Net cash recovered from disposals of fixed assets, intangible assets and other long-term assets   181    36 
  Net cash received from disposal of subsidiaries and other operating units        
   Other cash received from investing activities   16,246    5,324 
              
   Sub-total of cash inflow from investing activities   29,474    69,963 
              
   Amount paid in cash in relation to purchases of fixed assets, intangible assets and other long-term assets   1,890,150    2,844,716 
   Investments paid in cash        
   Net cash received from subsidiaries and other business units        
   Other cash paid for investing activities       47,549 
              
   Sub-total of cash outflow from investment activities   1,890,150    2,892,265 
              
   Net cash flow from investment activities   –1,860,676    –2,822,302 

 

-21-
 

 

4.3

Cash flow statement of Parent Company (Cont’t)

January to March 2012

Prepared by: China Eastern Airlines Corporation Limited

Amounts expressed in RMB’000

Unaudited

 

   Item  Amount for the reporting period   Amount for the corresponding period of last year 
            
3.  Cash flow from fund raising activities:          
   Proceeds received in cash from investments        
   Cash received from borrowings   10,484,103    5,763,883 
   Proceeds received in cash from bonds issuance        
   Other proceeds in cash from fund raising activities       756,599 
              
   Sub-total of cash inflow from fund raising activities   10,484,103    6,520,482 
              
   Cash paid for repayment of indebtedness   8,499,998    3,746,356 
   Cash payments for distribution of dividends, profits or payments of interest expense   298,421    338,261 
   Other cash paid for fund raising activities   972,417    889,333 
              
   Sub-total of cash outflow from fund raising activities   9,770,836    4,973,950 
              
   Net cash flow from fund raising activities   713,267    1,546,532 
              
4.  Effect of changes in exchange rate on cash and cash equivalents   –3,884    –2,768 
              
5.  Net increase in cash and cash equivalents   121,895    1,042,210 
   Add: Balance of cash and cash equivalents at the beginning of the period   852,012    851,283 
              
6.  Balance of cash and cash equivalents at the end of the period   973,907    1,893,493 

 

Legal representative of the Company: Liu Shaoyong

Officer-in-charge of accounting: Ma Xulun

Officer-in-charge of the accounting department: Wu Yongliang

 

-22-