Colorado
|
84-0627918
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer
Identification
Number)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer þ
|
Page
|
|||||
PART
I. FINANCIAL INFORMATION
|
|||||
Item
1.
|
Consolidated
Balance Sheets as of December 31, 2007
|
||||
(Unaudited)
and March 31, 2007
|
3
|
||||
Consolidated
Statements of Operations (Unaudited) for
|
|||||
the
three months and nine months ended December 31, 2007
|
|||||
and
December 31, 2006
|
4
|
||||
Consolidated
Statements of Cash Flows (Unaudited) for
|
|||||
the
nine months ended December 31, 2007 and December 31, 2006
|
5
|
||||
|
|||||
Notes
to Consolidated Financial Statements (Unaudited)
|
6
|
||||
|
|||||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
|
|
|||
and
Results of Operations
|
9
|
||||
|
|||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
11
|
|||
|
|||||
Item
4.
|
Controls
and Procedures
|
12
|
|||
|
|||||
PART
II. OTHER INFORMATION
|
12
|
||||
Item
1.
|
Legal
Proceedings
|
||||
Item
1A.
|
Risk
Factors
|
||||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
||||
Item
6.
|
Exhibits
|
||||
SIGNATURES
|
13
|
||||
CERTIFICATIONS
|
December
31,
|
March
31,
|
||||||
2007
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
219,954
|
$
|
72,537
|
|||
Accounts
receivable:
|
|||||||
Oil
and gas sales
|
468,199
|
399,659
|
|||||
Trade
|
310,709
|
2,987
|
|||||
Income
tax receivable
|
60,654
|
59,736
|
|||||
Prepaid
costs and expenses
|
38,046
|
65,986
|
|||||
Total
current assets
|
1,097,562
|
600,905
|
|||||
Investment
in GazTex, LLC
|
20,509
|
20,509
|
|||||
Property
and equipment, at cost
|
|||||||
Oil
and gas properties, using the full cost method
|
23,622,834
|
20,526,431
|
|||||
Other
|
51,412
|
51,412
|
|||||
23,674,246
|
20,577,843
|
||||||
Less
accumulated depreciation, depletion and amortization
|
11,771,801
|
11,240,277
|
|||||
Property
and equipment, net
|
11,902,445
|
9,337,566
|
|||||
$
|
13,020,516
|
$
|
9,958,980
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
518,294
|
$
|
154,074
|
|||
Long-term
debt
|
3,075,000
|
700,000
|
|||||
Asset
retirement obligation
|
359,021
|
350,584
|
|||||
Deferred
income tax liability
|
1,093,988
|
978,686
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity
|
|||||||
Preferred
stock - $1.00 par value;
|
|||||||
10,000,000
shares authorized; none outstanding
|
-
|
-
|
|||||
Common
stock - $0.50 par value;
|
|||||||
40,000,000
shares authorized;
|
|||||||
1,841,366
and 1,840,366 shares issued;
|
|||||||
1,757,366
and 1,780,841 shares outstanding as of
|
|||||||
December
31 and March 31, 2007, respectively
|
920,683
|
920,183
|
|||||
Additional
paid-in capital
|
4,361,898
|
4,291,892
|
|||||
Retained
earnings
|
3,118,249
|
2,871,085
|
|||||
Treasury
stock, at cost (84,000 and 59,525 shares, respectively)
|
(426,617
|
)
|
(307,524
|
)
|
|||
Total
stockholders’ equity
|
7,974,213
|
7,775,636
|
|||||
$
|
13,020,516
|
$
|
9,958,980
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
December
31
|
December
31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Operating
revenue:
|
|||||||||||||
Oil
and gas sales
|
$
|
952,211
|
$
|
663,031
|
$
|
2,642,302
|
$
|
2,214,141
|
|||||
Other
|
2,869
|
167
|
4,203
|
2,224
|
|||||||||
Total
operating revenues
|
955,080
|
663,198
|
2,646,505
|
2,216,365
|
|||||||||
Operating
expenses:
|
|||||||||||||
Production
|
241,019
|
218,774
|
1,041,405
|
641,371
|
|||||||||
Accretion
of asset retirement obligation
|
6,368
|
5,592
|
19,691
|
17,436
|
|||||||||
Depreciation,
depletion, and amortization
|
174,842
|
152,135
|
531,523
|
459,585
|
|||||||||
General
and administrative
|
187,648
|
176,791
|
636,191
|
613,203
|
|||||||||
Total
operating expenses
|
609,877
|
553,292
|
2,228,810
|
1,731,595
|
|||||||||
Operating
profit
|
345,203
|
109,906
|
417,695
|
484,770
|
|||||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
1,170
|
336
|
3,255
|
2,736
|
|||||||||
Interest
expense
|
(22,791
|
)
|
(2,359
|
)
|
(58,484
|
)
|
(18,817
|
)
|
|||||
Net
other expense
|
(21,621
|
)
|
(2,023
|
)
|
(55,229
|
)
|
(16,081
|
)
|
|||||
Earnings
before income taxes and
minority
interest
|
323,582
|
107,883
|
362,466
|
468,689
|
|||||||||
Income
tax expense (benefit):
|
|||||||||||||
Current
|
-
|
(30,531
|
)
|
-
|
32,253
|
||||||||
Deferred
|
102,468
|
71,334
|
115,302
|
16,366
|
|||||||||
102,468
|
40,803
|
115,302
|
48,619
|
||||||||||
Earnings
before minority interest
|
221,114
|
67,080
|
247,164
|
420,070
|
|||||||||
Minority
interest in loss of subsidiary
|
-
|
-
|
-
|
4,835
|
|||||||||
Net
income
|
$
|
221,114
|
$
|
67,080
|
$
|
247,164
|
$
|
424,905
|
|||||
Net
income per common share:
|
|||||||||||||
Basic:
|
$
|
0.13
|
$
|
0.04
|
$
|
0.14
|
$
|
0.24
|
|||||
Diluted:
|
$
|
0.12
|
$
|
0.04
|
$
|
0.14
|
$
|
0.23
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
247,164
|
$
|
424,905
|
|||
Adjustments
to reconcile net income to net
cash
provided by operating activities:
|
|||||||
Increase
in deferred tax liabilities
|
115,302
|
16,366
|
|||||
Excess
tax benefit from share based payment arrangement
|
(1,100
|
)
|
-
|
||||
Stock-based
compensation
|
66,506
|
91,026
|
|||||
Depreciation,
depletion and amortization
|
531,523
|
459,585
|
|||||
Common
stock issued to director
|
-
|
14,100
|
|||||
Accretion
of asset retirement obligations
|
19,691
|
17,436
|
|||||
Minority
interest in loss of GazTex, LLC
|
-
|
(4,835
|
)
|
||||
Decrease
(increase) in accounts receivable
|
(436,916
|
)
|
70,335
|
||||
Decrease
in prepaid expenses
|
87,676
|
22,741
|
|||||
Increase
(decrease) in accounts payable
|
|||||||
and
accrued expenses
|
28,395
|
(14,196
|
)
|
||||
Net
cash provided by operating activities
|
658,241
|
1,097,463
|
|||||
Cash
flows from investing activities:
|
|||||||
Additions
to oil and gas properties
|
(2,810,831
|
)
|
(582,870
|
)
|
|||
Additions
to other property and equipment
|
-
|
(11,564
|
)
|
||||
Proceeds
from sale of oil and gas properties and equipment
|
39,000
|
28,002
|
|||||
Net
cash used in investing activities
|
(2,771,831)
|
)
|
(566,432
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercise of stock options
|
4,000
|
157,150
|
|||||
Acquisition
of treasury stock
|
(119,093
|
)
|
(38,109
|
)
|
|||
Reduction
of long-term debt
|
(50,000
|
)
|
(600,000
|
)
|
|||
Proceeds
from long-term debt
|
2,425,000
|
-
|
|||||
Excess
tax benefit from share based payment arrangement
|
1,100
|
-
|
|||||
Minority
interest contributions
|
-
|
4,835
|
|||||
Net
cash provided by (used in) financing activities
|
2,261,007
|
(476,124
|
)
|
||||
Net
increase in cash and cash equivalents
|
147,417
|
54,907
|
|||||
Cash
and cash equivalents at beginning of year
|
72,537
|
52,768
|
|||||
Cash
and cash equivalents at end of period
|
$
|
219,954
|
$
|
107,675
|
|||
Interest
paid
|
$
|
54,854
|
$
|
22,004
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Supplemental
disclosure of non-cash financing activities:
|
|||||||
Cashless
exercise of stock options and repurchase
|
|||||||
of
treasury shares
|
$
|
-
|
$
|
40,000
|
|||
Percentage
of royalty interest purchase issued as payment
|
|||||||
for
finder’s fee
|
$
|
46,250
|
$
|
-
|
|
For
the nine months
|
For
the nine months
|
|||||
ended
December 31, 2007
|
ended
December 31, 2006
|
||||||
Grant-date
fair value
|
$
|
2.20
|
$
|
5.15
|
|||
Volatility
factor
|
56.06
|
%
|
71.46
|
%
|
|||
Dividend
yield
|
-
|
-
|
|||||
Risk-free
interest rate
|
3.54
|
%
|
5.07
|
%
|
|||
Expected
term (in years)
|
5
|
5
|
Weighted
Average
|
Weighted
Average
|
Aggregate
|
|||||||||||
|
Number
of
|
Exercise
Price
|
Contract
Life
|
Intrinsic
|
|||||||||
Shares
|
Per
Share
|
in
Years
|
Value
|
||||||||||
Outstanding
at March 31, 2007
|
305,000
|
$
|
6.35
|
||||||||||
Granted
|
25,000
|
4.35
|
|||||||||||
Exercised
|
(1,000
|
)
|
4.00
|
||||||||||
Forfeited
or Expired
|
(39,000
|
)
|
7.31
|
||||||||||
Outstanding
at December 31, 2007
|
290,000
|
$
|
6.06
|
3.55
|
$
|
(602,450
|
)
|
||||||
Exercisable
at December 31, 2007
|
235,000
|
$
|
6.02
|
3.35
|
$
|
(478,275
|
)
|
For
the nine months ended
|
||||
|
December
31, 2007
|
|||
Shares
outstanding, beginning of period
|
1,780,841
|
|||
Exercise
of stock options
|
1,000
|
|||
Grant
of stock awards
|
-
|
|||
Purchase
of shares for treasury
|
(24,475
|
)
|
||
Shares
outstanding, end of period
|
1,757,366
|
Carrying
amount of asset retirement obligations as of April 1, 2007
|
$
|
400,584
|
||
Liabilities
incurred
|
26,076
|
|||
Liabilities
settled
|
(37,330
|
)
|
||
Accretion
expense
|
19,691
|
|||
Carrying
amount of asset retirement obligations as of December 31,
2007
|
409,021
|
|||
Less:
Current portion
|
50,000
|
|||
Non-current
asset retirement obligation
|
$
|
359,021
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
December
31
|
December
31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Weighted
average number of
|
|||||||||||||
common
shares outstanding
|
1,764,649
|
1,774,189
|
1,771,222
|
1,757,178
|
|||||||||
Incremental
shares from the assumed
|
|||||||||||||
exercise
of dilutive stock options
|
7,934
|
29,157
|
6,786
|
72,090
|
|||||||||
Dilutive
potential common shares
|
1,772,583
|
1,803,346
|
1,778,008
|
1,829,268
|
Item 1. |
Legal
Proceedings
We may, from time to time, be
involved in
litigation and claims arising out of our operations in the normal
course
of business. We are a party to a lawsuit that is being filed against
the
drilling company of a well in which we have a working interest of
approximately 6.5%. We are not aware of any legal or governmental
proceedings against us, or contemplated to be brought against us,
under
various environmental protection statutes or other regulations to
which we
are subject.
|
Item 1A. |
Risk
Factors
There have been no material changes
to the
information previously disclosed in Item 1A. “Risk Factors” in our 2007
Annual Report on Form 10-K.
|
Item 4. |
Submission
of Matters to a Vote of Security Holders
None.
|
Item 6. |
Exhibits
and Reports on Form 8-K
Current
report on Form 8-K filed on December 31, 2007, pursuant to Item
8.01,
announcing the purchase of royalty interest
properties.
|
31.1 |
Certification
of the Chief Executive Officer of Mexco Energy Corporation
|
31.2 |
Certification
of the Chief Financial Officer of Mexco Energy
Corporation
|
32.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer of Mexco
Energy
Corporation pursuant to 18 U.S.C.
§1350
|
MEXCO
ENERGY CORPORATION
|
||
(Registrant) | ||
|
|
|
Date: February 14, 2008 | /s/ Nicholas C. Taylor | |
|
||
Nicholas
C.
Taylor
President
|
|
|
|
Date: February 14, 2008 | /s/ Tamala L. McComic | |
|
||
Tamala
L. McComic
Vice
President, Treasurer and Assistant Secretary
|