UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   Form 10-QSB

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 2003                  Commission File No. 0-23016

                                 Medifast, Inc.
              ----------------------------------------------------
              (Exact name of small business issuer in its charter)

             Delaware                             13-3714405
(State or other jurisdiction of                (I.R.S. Employer
 incorporation or organization)                 Identification No.)


11445 Cronhill Drive, Owings Mills, MD                          21117
-------------------------------------                      --------------
   (Address of principal offices)                            (Zip Code)

Registrant's telephone number, including Area Code:        (410) 581-8042

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                Yes    X        No
                                                      ------

Number of shares  outstanding of Registrant's  Common Stock,
as of June 30, 2002:                                            9,315,662 shares



                                      Index


Part I
Financial Information:

    Condensed Consolidated Balance Sheet -
      June 30, 2003 (unaudited) and December 31, 2002......................... 3

    Condensed Consolidated Statement of Operations -
      Three and Six Months Ended June 30, 2003 and 2002 (unaudited)........... 4

    Condensed Consolidated Statement of Cash Flows -
      Six Months Ended June 30, 2003 and 2002(unaudited)...................... 5

    Notes to Condensed Consolidated Financial Statements...................... 6

    Management Discussion and Analysis of Financial Condition
      and Results of Operations............................................... 8


Part II

    Signature Page........................................................... 12



CEO Certification ............................................................13



                                       2





                                 Medifast, Inc.
                      Condensed Consolidated Balance Sheets


                                                                                June 30, 2003  December 31,
                                                                                 (Unaudited)       2002
                                                                                 -----------    -----------
                                                                                          
ASSETS
Current assets:
  Cash .........................................................................  $2,002,000       $837,000
  Certificates of Deposit.......................................................     421,000        418,000
  Accounts receivable, net of allowance.........................................     628,000        284,000
  Merchandise inventory.........................................................   1,725,000      1,259,000
  Prepaid expenses and other current assets.....................................     581,000        249,000
  Deferred tax asset............................................................     829,000      1,079,000
     Total Current Assets.......................................................   6,186,000      4,126,000
Property, plant and equipment - net.............................................   4,834,000      4,498,000
Goodwill .......................................................................   1,763,000              0
Trademarks and intangibles......................................................   1,251,000        608,000
Other assets....................................................................      40,000          1,000
Deferred tax asset..............................................................           0        655,000
                                                                                 -----------     ----------
         TOTAL ASSETS........................................................... $14,074,000     $9,888,000
                                                                                 ===========     ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term obligations .................................. $   333,000        304,000
  Lines of Credit...............................................................     260,000         91,000
  Dividends Payable.............................................................      43,000         25,000
  Accounts payable and accrued expenses.........................................   2,554,000      1,189,000
                                                                                 -----------      ---------
  Total Current Liabilities.....................................................   3,190,000      1,609,000
  Long-term obligations less current maturities.................................   2,712,000      2,701,000
                                                                                 -----------      ---------
       Total Liabilities........................................................   5,902,000      4,310,000
                                                                                 -----------      ---------
Commitments and contingencies:
Stockholders' Equity:
Series B Redeemable Convertible Preferred Stock; stated value $1.00;
  600,000 shares authorized; 453,734 and 521,290 shares
  issued and outstanding, respectively..........................................     454,000        521,000
Series C Convertible Preferred Stock; stated value $1.00;
  1,015,000 shares authorized; 367,000 and 985,000 shares
  issued and outstanding, respectively..........................................     367,000        985,000
Common stock; par value $.001 per share; 15,000,000 authorized;
    9,315,662 and 7,204,693 shares issued and outstanding, respectively.........       9,000          7,000
Additional paid-in capital......................................................  11,686,000      9,613,000
Accumulated deficit.............................................................  (3,955,000)    (5,381,000)
                                                                                 -----------     ----------
              ..................................................................   8,561,000      5,745,000
Less: Cost of Common Stock in treasury;63,393 and 30,178 shares, respectively...    (389,000)      (167,000)
                                                                                 -----------     ----------
Total Stockholders' Equity......................................................   8,172,000      5,578,000
                                                                                 -----------     ----------
TOTAL LIABILITIES & STOCKHOLDER EQUITY ......................................... $14,074,000     $9,888,000
                                                                                 ===========     ==========



                                       3


                                 Medifast, Inc.
                 Condensed Consolidated Statement of Operations



                                                           Three Months Ended June 30,       Six Months Ended June 30,
                                                          ---------------------------      ---------------------------
                                                             2003             2002             2003            2002
                                                          ----------     ------------      -----------     -----------
                                                                  (Unaudited)                      (Unaudited)
                                                                                               
Revenue  ...........................................      $6,417,000    $3,028,000         $12,764,000     $4,800,000
Cost of sales.......................................       1,628,000       973,000           3,311,000      1,632,000
                                                          ----------    ----------         -----------     -----------
Gross Profit........................................       4,789,000     2,055,000           9,453,000       3,168,000
Selling, general, and administration................       3,818,000     1,378,000           7,038,000       2,189,000
                                                          ----------    ----------         -----------     -----------
Income from operations..............................         971,000       677,000           2,415,000         979,000
                                                          ----------    ----------         -----------     -----------
Other income/(expenses)
  Interest expense..................................         (31,000)      (13,000)            (64,000)        (54,000)
  Other income/(expense)............................          19,000      (138,000)              9,000        (137,000)
                                                          ----------    ----------         -----------     -----------
Income before provision for income taxes............         959,000       526,000           2,360,000         788,000
    Provision for income tax benefit/(expense)......        (368,000)      148,000            (905,000)        148,000
                                                          ----------    ----------         -----------     -----------
Net income..........................................         591,000       674,000           1,455,000         936,000
Less:    Stock dividend on preferred stock..........         (11,000)      (21,000)            (30,000)        (45,000)
                                                          ----------    ----------         -----------     -----------
Net income attributable to common shareholders......        $580,000      $653,000          $1,425,000        $891,000
                                                          ==========    ==========         ===========     ===========
Basic earnings per share............................            $.06          $.10                $.17            $.14
Diluted earnings per share..........................            $.05          $.08                $.14            $.11
  Weighted average shares outstanding -
  Basic.............................................       9,207,119     6,619,121           8,486,681       6,591,977
  Diluted...........................................      11,112,458     8,390,970          10,676,714       8,401,717



                                       4



                                 Medifast, Inc.
                 Condensed Consolidated Statement of Cash Flows



                                                                           Six Months Ended June 30,
                                                                       -------------------------------
                                                                            2003               2002
                                                                       ------------        -----------
                                                                        (Unaudited)        (Unaudited)
                                                                                     
Cash Flow from Operating Activities:
   Net income.......................................................    $1,455,000            $936,000
     Depreciation & amortization....................................       209,000             103,000
     Issuance of Stock for services.................................        46,000              24,000
     Deferred income taxes..........................................       905,000            (148,000)

   Changes in assets and liabilities:
     (Increase) in accounts receivable..............................      (294,000)            (78,000)
     (Increase) in inventory........................................      (220,000)           (291,000)
     (Increase) in prepaid expenses & other current assets..........      (332,000)            (39,000)
     (Increase)/Decrease in other assets............................       (28,000)             61,000
     (Decrease)/Increase in A/P and accrued expenses................      (195,000)            302,000
                                                                       -----------           ---------
   Net Cash provided by Operating Activities........................     1,546,000             870,000
                                                                       -----------           ---------
Cash Flow from Investing Activities:
     Investment in certificates of deposit..........................             0            (300,000)
     Purchase of intangibles........................................      (119,000)                  0
     Purchase of equipment/leasehold improvements...................      (411,000)            (39,000)
                                                                       -----------           ---------
   Net Cash (used in) Investing Activities..........................      (530,000)           (339,000)
                                                                       -----------           ---------

Cash Flow from Financing Activities:
    Redemption of Series A Redeemable Convertible Preferred.........             0            (150,000)
    Increase/(Decrease) in line of credit...........................       (18,000)                  0
    Repayment of capital lease obligations..........................             0             (11,000)
    Proceeds from long-term debt....................................       200,000                   0
    Principal repayment of long-term debt...........................      (185,000)            (40,000)
    Issuance of Common Stock........................................       164,000                   0
    Issuance of Series C Convertible Preferred......................             0             102,000
    Dividends on preferred stock....................................       (12,000)             (8,000)
                                                                       -----------           ---------
   Net Cash provided by (used in) Financing Activities .............       149,000            (107,000)
                                                                       -----------           ---------

Net Increase in Cash................................................     1,165,000             424,000
Cash and cash equivalents at beginning of period....................       837,000             270,000
                                                                       -----------           ---------
Cash and cash equivalents at end of period..........................    $2,002,000            $694,000
                                                                       ===========           =========
Supplemental disclosure of cash flow information:
    Cash paid during the period for:
         Interest...................................................       $64,000             $50,000
                                                                       ===========           =========
Supplemental disclosures of Non Cash Investing
    and Financing Activities:
    Purchase of Consumer Choice Systems for stock, options,
         warrants, and other liabilities............................    $1,766,000                  $0
                                                                       ===========           =========


                                       5


              Notes to Condensed Consolidated Financial Statements

General

1.   Basis of Presentation

The information contained herein with respect to the three month periods and six
month periods ended June 30, 2003 and 2002 has been reviewed by the  independent
auditors and was  prepared in  conformity  with  generally  accepted  accounting
principles for interim  financial  information and  instructions for Form 10-QSB
and Item 310(b) of  Regulation  S-B.  Accordingly,  the  condensed  consolidated
financial  statements  do not  include  information  and  footnotes  required by
generally accepted accounting principles.  Included are the adjustments,  which,
in the opinion of  management,  are  necessary  for a fair  presentation  of the
financial  information for the three-month  periods and six-month  periods ended
June 30, 2003 and 2002. The results are not necessarily indicative of results to
be expected for the year.

2.   Income Per Common Share

Basic  income per share is  calculated  by dividing net income  attributable  to
common  stockholders by the weighted average number of outstanding common shares
during  the year.  Basic  income  per share  excludes  any  dilutive  effects of
options, warrants and other stock-based compensation.

3.   Stock-Based Compensation

The Company has adopted  Statement of Financial  Accounting  Standards  No. 123,
"Accounting for Stock Based  Compensation"  ("SFAS 123"). The provisions of SFAS
123 allow companies to either expense the estimated value of stock options or to
continue to follow the intrinsic value method set forth in Accounting Principles
Bulletin Opinion No. 25,  "Accounting for Stock Issued to Employees" ("APB 25"),
but  disclose the pro forma  effects on net income  (loss) had the fair value of
the options been  expensed.  The Company has elected to continue to apply APB 25
in accounting for its employee stock option incentive plans. Under APB 25, where
the exercise  price of the Company's  employee  stock options  equals the market
price  of the  underlying  stock  on the  date  of  grant,  no  compensation  is
recognized.

If compensation  expense for the Company's  stock-based  compensation  plans had
been  determined  consistent  with SFAS 123, the  Company's net income per share
including pro forma results would have been the amounts indicated below:



                                                           Three Months ended June, 30     Six  months ended June 30,
                                                           ---------------------------     --------------------------
                                                              2003            2002            2003             2002
                                                           ---------       -----------     ----------      ----------
                                                                                               
Net Income:
   As reported                                              $591,000        $674,000      $1,455,000        $936,000
       Total stock based director compensation
      Expense determined under fair value based
       method for all awards, net of related tax effects     (53,000)              0         (53,000)         (1,000)
                                                           ---------        ----------    -----------       ----------
   Pro forma                                                $538,000        $674,000      $1,402,000        $935,000
                                                           =========        ==========    ===========       ==========
Net Income per share:

   As reported:
      Basic                                                     $.06            $.10            0.17            0.14
      Diluted                                                    .05             .08            0.14            0.11

  Pro forma:
      Basic                                                      .06             .10            0.16            0.14
      Diluted                                                    .05             .08            0.13            0.11




                                       6


4.   Business Combination

On June 16,  2003,  the  Company  acquired  substantially  all of the assets and
significant liabilities of Consumer Choice Systems, Inc. The results of Consumer
Choice  System,  Inc.'s  operations  have  been  included  in  the  consolidated
financial  statements  since that  date.  Consumer  Choice  Systems,  Inc.  is a
distributor of women's health products across the United States.  As a result of
the  acquisition,  the Company is expected to be a significant  provider of such
products. It also expects to reduce costs through economies of scale.

The aggregate purchase price was $1,148,000 including the value of common stock,
options and warrants  issued to Consumer  Choice  System,  Inc.'s  shareholders.
Direct acquisition costs were an additional $618,000.

The following table  summarizes the estimated fair values of the assets acquired
and  liabilities  assumed  at the date of  acquisition.  The  Company  is in the
process  of  obtaining  valuations  of  certain  intangible  assets;  thus,  the
allocation of the purchase price is subject to adjustment.

 Current assets                        $           307,000
 Property and equipment                            100,000
 Intangible assets                                 558,000
 Goodwill                                        1,763,000
 Total assets acquired                           2,728,000
 Current liabilities                             (936,000)
 Long-term debt
                                                         -
 Total liabilities assumed                       (936,000)
 Net assets acquired                   $         1,792,000


Of  the  $558,000  of  acquired  intangible  assets,  $98,000  was  assigned  to
registered  trademarks  that are not  subject  to  amortization.  The  remaining
intangible assets will be amortized over useful lives of between 1 and 7 years.

The  $1,763,000 of goodwill was assigned to the new retail  segment for purposes
of impairment  testing.  No determination  has yet been made as to the amount of
goodwill that will be deductible for income tax purposes.

Unaudited pro forma consolidated  results of operations for the six months ended
June 30, 2003 and 2002 as though Consumer Choice Systems, Inc. had been acquired
as of January 1, 2002 follow:


                                               2003                2002
                                          ------------        -------------
 Revenue                                  $ 13,038,000        $   5,294,000
 Net income (loss)                             409,000             (393,000)
 Basic earnings (loss) per share                   .04                 (.07)
 Diluted earnings (loss) per share                 .04                 (.05)


                                       7




                      Management Discussion and Analysis of
                  Financial Condition and Results of Operations


General


Six Months Ended June 30, 2003 and June 30, 2002

Revenues  for the first six  months of 2003 were  $12,764,000,  representing  an
increase of  $7,964,000  (166%) from the  $4,800,000  reported for the six-month
period  ending June 30, 2002.  This increase  resulted from the increased  sales
from the  Company's  consumer  advertising  campaign,  increasing  teleweb sales
directly to Lifestyles(R)  program  patients,  its Take Shape For Life physician
directed  Health  network,  export  sales  and  increased  sales of its  disease
management  products.  Cost of sales for the  first  half of 2003  increased  by
$1,679,000  (103%) from 2002.  Gross profit for the first half of 2003 increased
by $6,285,000  (198%) from 2002 due to sales of higher margin products,  such as
Medifast  Plus(R)  for  Diabetics  and its other  disease  management  products.
Selling,  general  and  administrative  expenses  for the first  half of 2003 of
$7,038,000  increased by $4,849,000  (222%) over the same period of 2002. Income
from Operations was $2,415,000,an  increase of $1,436,000 (147%),  demonstrating
continued  strength  of the  Company's  business  model.  This was a  result  of
increased   advertising,   customer   service   improvements,    expansion   and
infrastructure investments.  Despite the increase in SGA, the Company maintained
overall better cost controls, because of its disciplined logistics and financial
management  systems and continued  development of the management  team operating
the Company.

The income  before  provision  for income taxes for the first six months of 2003
was  $2,360,000,  which is $1,572,000  (200%)  greater than the same period last
year. The operating profit is attributable primarily to consumer advertising and
teleweb  based  sales and  marketing  strategy,  its Take Shape For Life  Health
Network,  and higher margin new product  sales.  The Company  continues to enjoy
increased  sales because of the physician  acceptance of the Company's  business
model and Medifast  patients going to their primary care physician,  which helps
the Company to maintain operating margins of 19%. The provision for income taxes
for the  six-month  period  was  $905,000,  which is  $1,053,000  more  than the
$148,000  tax  benefit  for the  first  half of 2002.  Management  significantly
improved  the  balance  sheet  and  the  Company's   profitability  by  reducing
short-term  debt,  converting  significant  amounts of Series "C" and Series "B"
Preferred stock and  restructuring  the long-term debt on more favorable  terms.
Interest expense was $64,000 during the six-month period ending June 30, 2003 as
compared  to  $54,000  for the  same  period  in  2002.  The  Company  increased
shareholder  equity to $8,172,000,  which is $4,578,000  (127%) greater than the
same  period  last  year.  Since  January  of 2000  the  Company  has  increased
shareholders'  equity by $8,990,000,  which  continues to absorb the dilution of
preferred  stock,  options/warrants  and the recent  sale of equity in a private
placement.

Three Months Ended June 30, 2003 and June 30, 2002

Second quarter  revenues for 2003 of $6,417,000  increased by $3,389,000  (112%)
from  $3,028,000 for the  three-month  period ended June 30, 2002. Cost of sales
for the period was  $1,628,000,  an  increase of  $655,000  (67%) from  $973,000
during  the same  period of 2002.  Gross  profits of  $4,789,000  for the second
quarter of 2003  increased by  $2,734,000  (133%) from  $2,055,000 in the second
quarter of 2002.  During the  quarter  the  Company  experienced  a profit  from
operations of $971,000,  an increase of $294,000  (43%)  compared to a profit of
$677,000 for the second quarter of 2002. The income before  provision for income
taxes for the second  quarter of 2003 was  $959,000  compared to $526,000 in the
second quarter of 2002. A provision for income tax of $368,000 was recognized in
the second  quarter of 2003  compared to an income tax benefit of $148,000 to be
realized  from net  operating  loss carry  forwards in 2002.  The Company is now
accruing  for  income  tax;  however,  from a cash  flow  perspective  taxes are
projected to be paid sometime in the first quarter of 2004

Seasonality

The  Company's   weight   management   products  and  programs  are  subject  to
seasonality.  Traditionally the holiday season in November/December of each year
is considered poor for diet control products and services.  January and February
generally  show  increases  in  sales,   as  these  months  are  considered  the
commencement  of the "diet  season."  The  Company may not  experience  the same
degree  of  seasonality  in 2003  because  of its  robust  and  vigorous  export
programs.


                                       8


Liquidity and Capital Resources

On May 12, 2003 Jason Pharmaceuticals  increased its secured line of credit with
Mercantile-Safe Deposit and Trust Company from $500,000 to $1,000,000,  although
only $73,000 was advanced as of June 30, 2003.

On June 16, 2003,  the Company's  wholly owned  subsidiary,  Jason  Enterprises,
Inc.,  acquired the assets of Consumer  Choice  Systems,  Inc.  (CCS) a Delaware
corporation.  Consumer Choice Systems distributes its woman's health products to
over 18,000 chain food and drug stores  across the United  States.  Its "Women's
Wellbeing"  brand and products focus on menopausal  women and UTI (Urinary Tract
Infection  detection and treatment products) products for women in the age group
of 14 to 80,  encompassing  multiple product  categories  including:  1) Urinary
Tract Infection products that address  detection,  relief, and prevention and 2)
Menopause  Relief  products that address  night sweats,  hot flashes and vaginal
dryness. Additionally, Jason Enterprises, Inc. will develop cutting edge disease
and condition  management  supplements  and skin care products under the Women's
Wellbeing  trademark.  The newly  acquired  company has an  annualized  12-month
revenue of approximately $2 million.

Due  to the  continuing  success  of  its  national  advertising  and  marketing
campaign,  Medifast  expanded its marketing  efforts in the second quarter.  The
Company delivered over 600 million consumer  impressions  through national print
media such as AARP's The Magazine and Parade Magazine. The campaign included the
launch of the new Fit! line, which is a revolutionary line of soy-based products
specially formulated to improve the health and general nutrition of adolescents,
aged 10-16. The Fit! line will provide Medifast with the opportunity to increase
its  practitioner  base to include a  nationwide  network of  pediatricians  and
school nurses through the aggressive marketing campaign.

The Company  had  stockholders'  equity of  $8,172,000  and  working  capital of
$2,996,000 on June 30, 2003 compared with  $5,578,000 and $2,517,000 at December
31, 2002, respectively.  The $2,594,000 net increase in stockholder's equity and
the  $479,000 net  increase in working  capital  reflects the profits and equity
contributions  in  the  first  six  months  from  operations.  The  Company  has
sufficient cash flow from operations to fund its current business plan.

Inflation

To date, inflation has not had a material effect on the Company's business.

                            Item 5. Other Information
                            -------------------------

Litigation:  1) The  Company is a  defendant  in a lawsuit  with its  competitor
Robards, Inc. / Food Sciences Corporation, Inc. pertaining to what Robards, Inc.
/ Food Sciences  Corporation  alleged were slanderous and untrue statements made
to its customers.  The Company  through local counsel filed a  Counterclaim  and
Third  Party  Claim,  alleging  conspiracy  to damage the Company  business  and
trademarks, trademark infringement,  violations of the Millennium Copyright Act,
business  defamation,  as well as other claims.  Robards and Medifast both claim
damages in excess of $75,000.  The Company also claims that selected third party
defendants  also  conspired to damage the reputation and quality of the Medifast
brand.  The  Company  intends to  vigorously  defend its  reputation  of ethical
integrity (integrity of its products and formulas) and its trademarks.

     2) Consumer Choice Systems, Inc. (CCS),  transferred the assets of accounts
receivable  to Medifast  Inc..  As part of the assets,  CCS shipped  Dexxus,  an
export company out of Chile with a presence in the United States,  over $150,000
of product, which was diverted into the U.S. market. The Company will vigorously
pursue  Dexxus for failure to pay for the product  according to the terms of the
agreement.  If payment is not made  promptly,  the Company will pursue all legal
and/or criminal remedies available under the law.

Other: 1) During the quarter the Company's  principal  website was assaulted and
disrupted by an  unidentified  professional  hacker.  The Company  estimated its
financial damage to  infrastructure  and sales to be in excess of $200,000.  The
incident  has  been  reported  to law  enforcement  authorities  as  well as the
Company's  insurance  carrier.  The Company has invested in additional  security
measures and implemented a detailed security plan to prevent such instances from
occurring in the future.


     2) On April 4, 2003 the Board of Directors  authorized the Company to enter
into a consulting,  investor  relations and investment  banking  agreements with
both David  Scheffler and the  Augustinian  Province of St. Thomas of Villanova,
represented  by Rev.  Anthony P.  Burrascano,  O.S.A and Rev.  James D. Paradis,
O.S.A.  The five-year  agreements  will call for the  Consultants  to advise the
Company and its management team on public  relations,  investment  acquisitions,
development   of  joint   ventures,   subsidiary   integration,   marketing  and
distribution  strategies and the promotion of the Company with its stockholders,
prospective  investors and the investment community throughout the United States
and in the  International  community.  The  Company  shall  pay  each of the two
Consultants as compensation for being a consultant,  200,000 five year warrants,
priced at $4.80 a share,  equal to the fair  market  value price on the date the
agreements  were  executed and the warrants were  authorized  by the Board.  The
warrants are exercisable in five equal  installments of 40,000 warrants per year
over the term of the agreement.

Compensation: The Compensation Committee of the Board of Directors and the Board
of Directors of Medifast, Inc. approved the Select Executive Retirement Plan for
Bradley T.  MacDonald,  its CEO. The Plan will be funded over two years.  During
this  period,  Mr.  MacDonald  will  contribute  earned   compensation  and  the
Corporation  will  match up to  $100,000,  on a dollar for  dollar  basis.  Upon
retirement  the plan will payout the  accumulated  principal and interest at the
age of sixty, or over a ten-year period at the option of the retiree.  Currently
the  Company  has a 401K  matching  for its  employees,  which does not meet the
retirement needs of its highly compensated, key long-term executives.


Earnings Per Share: The Company follows the provisions of Statement of Financial
Accounting Standards No. 128, "Earnings Per Share." The calculation of basic and
diluted earnings per share ("EPS") is reflected on the accompanying Consolidated
Statement of Operations.

On May 15,  2003 the  Board of  Directors  approved  the  grant of  seventy  six
thousand  one hundred  and twenty  (76,120)  shares of common  stock to Consumer
Choice Systems,  Inc., at a price equal to the fair market price on the date the
shares were  authorized by the Board.  The Board of Directors  also approved the
issuance of fifty  thousand  (50,000)  warrants to  purchase  Medifast's  common
stock, at $10.00 per share, to Consumer Choice Systems, Inc.

Issuance  of Common  Stock:  Due to the  exercise  of  warrants  and  options by
investors,  consultants,  directors and employees,  and the conversion of Series
"B" and "C" preferred  stock,  the Company issued 411,018 shares of common stock
throughout the second quarter of 2003.

Code of Ethics:  In September 2002, the Company  implemented a Code of Ethics by
which  directors,  officers and  employees  commit and undertake to personal and
corporate   growth,   dedicate   themselves   to   excellence,   integrity   and
responsiveness to the marketplace, and work together to enhance the value of the
Company for the shareholders, vendors, and customers.


                                       9


Trading Policy: In March 2003, the Company  implemented a Trading Policy whereby
if a director,  officer or employee has material non-public information relating
to the  Company,  neither  that  person nor any  related  person may buy or sell
securities of the Company or engage in any other action to take advantage of, or
pass on to others, that information. Additionally, insiders may purchase or sell
MED securities if such purchase or sale is made within 30 days after an earnings
or special announcement to include the 10-KSB, 10-QSB and 8-K in order to insure
that investors have available the same information  necessary to make investment
decisions as insiders.

Internal  Control  Policy:  In April 2003,  the Company  implemented an Internal
Control Policy allowing for the confidential receipt and treatment of complaints
in regards to the Company's internal accounting controls and auditing matters. A
director,  officer or employee may file a  confidential  and  anonymous  concern
regarding   questionable   accounting  or  auditing  maters  to  an  independent
representative of the Medifast Audit Committee.

Significant Subsequent Events: 1) On July 18, 2003 Medifast, Inc. announced that
it reached an  agreement  with  NewRoads,  Inc.  to  purchase a 119,000 sq. foot
distribution  facility  located  in  Ridgely,  Maryland.  The  new  distribution
facility  will  initially be  responsible  for the storage and  distribution  of
Medifast  and  Woman's  Wellbeing  products  to  its  vast  network  of  medical
practitioners,  patients,  health advisors and retail drug stores.  The facility
will also be responsible for the assembly and distribution of the newly acquired
Woman's  Wellbeing  product  line,  to be  distributed  to  18,000  drug  stores
nationwide.

     2)  On  July  24,  2003  Medifast,  Inc.  announced  that  its  subsidiary,
Consumer's Choice Systems, Inc., has signed a contract with Amazon.com to market
its Woman's  Wellbeing  and UTI brands to Amazon's  vast online  customer  base,
which currently exceeds more than 30 million customers around the world.

     3) On July 25, 2003, the Company announced that it had sold an aggregate of
550,000 shares of common stock and warrants to purchase  82,500 shares of common
stock (the "PIPE Shares") to Mainfield  Enterprises,  Inc. and Portside Growth &
Opportunity Fund. The shares of common stock were sold for a cash  consideration
of $12.40 per share, or a total of $6,820,000, and the warrants, exercisable for
a period of five years from the date of issuance,  at an exercise price equal to
one hundred fifteen percent (115%) of the five-day volume weighted average price
(the "PIPE  Transaction"),  all pursuant to the terms of that certain Securities
Purchase  Agreement by and between the Company and Mainfield  Enterprises,  Inc.
and  Portside  Growth  &  Opportunity  Fund  dated  as of  July  24,  2003  (the
"Securities  Purchase  Agreement").  The PIPE  Shares  were  issued in a private
placement  transaction  pursuant  to  Section  4(2) and  Regulation  D under the
Securities  Act of 1933,  as amended  (the  "Securities  Act").  4) The Medifast
Annual  Shareholder  Meeting  was held on July 25,  2003 at The  American  Stock
Exchange.  The Shareholders voted in favor of the classification of the Board of
Directors into three classes consisting of Class I, Class II and Class III based
on seniority  and to amend the Company  bylaws  accordingly  . The  shareholders
voted Bradley  MacDonald  (91%) and Donald Reilly (96%) into Class I, Scott Zion
(96%) and  Michael  MacDonald  (91%) into Class II,  and Mary  Travis  (96%) and
Michael  J.  McDevitt  (96%)  into Class  III.  Additionally,  the  shareholders
approved  the  reappointment  of Wooden & Benson,  Chartered,  as the  Company's
independent auditors for the fiscal year ending December 31, 2003. The Directors
elected Mr.  Bradley T. MacDonald as Chairman of the Board,  CEO,  Treasurer and
Secretary,  and Mr. Scott Zion as Assistant  Secretary of the  Corporation.  The
stockholders  approved and the Directors amended the Company's 1993 stock option
plan and  increased  the number of  authorized  stock  options  from one million
(1,000,000)  to one million two hundred fifty  thousand  (1,250,000) in order to
provide incentives for employees, directors, and consultants performance.


                                       10


Forward Looking Statements:  Some of the information presented in this quarterly
report constitutes  forward-looking statements within the meaning of the private
Securities  Litigation  Reform Act of 1995.  Statements  that are not historical
facts, including statements about management's expectations for fiscal year 2003
and  beyond,  are  forward-looking  statements  and  involve  various  risks and
uncertainties.  Although the Company believes that its expectations are based on
reasonable  assumptions  within  the  bounds of its  knowledge,  there can be no
assurance  that actual  results will not differ  materially  from the  Company's
expectations.  The Company  cautions  investors  not to place undue  reliance on
forward-looking  statements which speak only to management's  experience on this
date.


                                       11


                                   Signatures


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                             Medifast Inc.
                                               (Registrant)

                                             /s/ Bradley T. MacDonald

                                             -----------------------------------
                                             Bradley T. MacDonald
                                             Chairman & CEO


                                       12



                                CEO Certification

I,  Bradley  T.  MacDonald,  the  registrant,  Chairman  of the  Board and Chief
Executive Officer certify that:

1.   The  registrant's  certifying  officer  has  reviewed  this Form  10-QSB of
     Medifast, Inc.

2.   Based on the registrant's certifying officer's knowledge,  this 10-QSB does
     not  contain  any untrue  statement  of a material  fact or omit to state a
     material  fact  necessary  to make  the  statements  made,  in light of the
     circumstances  under which such  statements  were made, not misleading with
     respect to the period covered by the Form 10-QSB.

3.   Based on the registrant's  certifying  officer's  knowledge,  the financial
     statements,  and other financial  information  included in the Form 10-QSB,
     fairly present in all material respects the financial condition, results of
     operations  and cash flows of the  registrant  as of,  and for the  periods
     presented in this 10-QSB.

4.   The  registrant's  certifying  officer is responsible for  establishing and
     maintaining  disclosure controls and procedures (as defined in Exchange Act
     Rules 13a-14 and 15d-14) for the registrant and have:

     a.   Designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly during the period by which this Form 10-QSB is
          being prepared;

     b.   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this 10-QSB (the "Evaluation Date") and

     c.   Presented in this 10-QSB our conclusions  about the  effectiveness  of
          the disclosure  controls and procedures  based on our evaluation as of
          the Evaluation Date.

5.   The registrant's certifying officer has disclosed, based on our most recent
     evaluation,  to the  registrant's  auditors  and  the  audit  committee  of
     registrant's board of directors:

     a.   All  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b.   Any fraud, whether or not materials, that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls.

6.   The registrant's  certifying  officer  indicated in the Form 10-QSB whether
     there were  significant  changes in internal  controls or in other  factors
     that could significantly affect internal controls subsequent to the date of
     our most recent evaluation, including any corrective actions with regard to
     significant  deficiencies  or material  weaknesses,  within the  accounting
     system.


August 12, 2003


Bradley T. MacDonald
Chairman of the Board & Chief Executive Officer


                                       13