SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a -16 or 15d -16 of
the Securities Exchange Act of 1934
Report on Form 6-K dated October 29, 2013
(Commission File No. 1-13202)
Nokia Corporation
Nokia House
Keilalahdentie 4
02150 Espoo
Finland
(Name and address of registrants principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F: x Form 40-F: o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes: o No: x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes: o No: x
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes: o No: x
Enclosures:
Nokia stock exchange release dated on October 29, 2013: Nokia Corporation Interim Report for Q3 2013 and January-September 2013
INTERIM REPORT | |
|
|
Nokia Corporation |
October 29, 2013 at 13:00 |
|
(CET +1) |
Nokia Corporation Interim Report for Q3 2013 and January-September 2013
FINANCIAL AND OPERATING HIGHLIGHTS
Third quarter 2013 highlights:
Nokia Group non-IFRS EPS in Q3 2013 was EUR 0.01; reported EPS was EUR -0.02
· Nokia Group achieved underlying operating profitability for the fifth consecutive quarter, with a Q3 non-IFRS operating margin of 3.8%, driven by strong performances by Nokia Solutions and Networks (NSN) and HERE.
· Nokia Group ended Q3 with a strong balance sheet and solid cash position, with gross cash of EUR 9.1 billion and net cash of EUR 2.4 billion. Excluding the acquisition of Siemens stake in NSN for EUR 1.7 billion, Nokia Group net cash was approximately flat sequentially. At the end of Q3 NSNs contribution to Nokia Group gross and net cash was EUR 2.7 billion and EUR 1.5 billion, respectively.
· NSN achieved underlying profitability for the sixth consecutive quarter, with Q3 non-IFRS operating margin of 8.4%, reflecting strong gross margin and continued progress relative to its strategy in a seasonally weak quarter.
· HERE achieved Q3 non-IFRS operating margin of 9.5%, reflecting solid gross margin and operational efficiency.
· Devices & Services achieved Q3 non-IFRS operating margin of negative 1.6%.
Nokia Group net sales in Q3 2013 were EUR 5.7 billion, flat quarter-on-quarter
· NSN Q3 net sales decreased 7% quarter-on-quarter to EUR 2.6 billion, primarily reflecting seasonality and NSNs strategic focus.
· HERE Q3 net sales decreased 9% quarter-on-quarter to EUR 0.2 billion, primarily due to lower seasonal sales to vehicle customers.
· Devices & Services Q3 net sales increased 6% quarter-on-quarter to EUR 2.9 billion.
· Lumia Q3 volumes increased 19% quarter-on-quarter to 8.8 million units, reflecting our recently broadened Lumia product range and strong customer demand, particularly for the Lumia 520.
· Mobile Phones Q3 volumes increased 4% quarter-on-quarter to 55.8 million units, demonstrating solid performance across the majority of our portfolio due to recently launched devices, particularly the Nokia 105, the Asha 501, and the Nokia 210.
Additional information
Commencing the fourth quarter 2013, and subject to shareholder approval of the sale of substantially all of its Devices & Services business at our Extraordinary General Meeting (EGM), Nokia expects to report substantially all of its Devices & Services business as discontinued operations. If Nokia Group would have reported substantially all of its Devices & Services business as discontinued operations in the third quarter 2013 the net sales of its continuing operations would have been EUR 2.9 billion, which is EUR 2.8 billion lower than Nokia Group net sales of EUR 5.7 billion. However, Nokia Groups non-IFRS operating margin of its continuing operations
would have been 11.5%, which is 7.7 percentage points higher than the third quarter 2013 non-IFRS operating margin of 3.8%.
January-September 2013 highlights:
Nokia Group net sales in January-September 2013 were EUR 17.2 billion
· Nokia Group net sales for the nine months ended September 2013 decreased 22% year-on-year.
· Reported EPS for the nine months ended September 2013 was EUR -0.16, compared to EUR -0.89 in the nine months ended September 2012.
Risto Siilasmaa, Nokia Chairman and interim CEO commented on the companys progress: Subject to the planned completion of the Microsoft transaction, Nokia will have three established businesses: NSN, HERE and Advanced Technologies.
Our strategy work is making good progress and it has already become clear that there are meaningful opportunities for all of our business areas: NSN, HERE and Advanced Technologies. In all of these businesses, we have strong assets that we continue to invest in for the long term benefit of our customers and shareholders.
Commenting on the third quarter results, Timo Ihamuotila, Nokia CFO and interim President, said:
The third quarter was among the most transformative in our companys history. We became the full owner of NSN and we agreed on the sale of our handset operations to Microsoft, transactions which we believe will radically reshape the future of Nokia for the better. Subject to the completion of the Microsoft transaction, Nokia will have significantly improved earnings profile, strong financial position and a solid foundation from which to invest.
We are pleased that NSN and HERE both generated solid profitability in what was a seasonally weak third quarter and at a time when we continue to make significant R&D investments into future growth opportunities.
SUMMARY FINANCIAL INFORMATION
|
|
Reported and Non-IFRS third quarter 2013 |
|
Reported and Non-IFRS |
| ||||||||||||
EUR million |
|
Q3/13 |
|
Q3/12 |
|
YoY |
|
Q2/13 |
|
QoQ |
|
Q1- |
|
Q1- |
|
YoY |
|
Nokia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
5 662 |
|
7 239 |
|
-22 |
% |
5 695 |
|
-1 |
% |
17 209 |
|
22 135 |
|
-22 |
% |
Operating profit |
|
118 |
|
-564 |
|
|
|
-115 |
|
|
|
-147 |
|
-2 726 |
|
|
|
Operating profit (non-IFRS) |
|
215 |
|
90 |
|
139 |
% |
303 |
|
-29 |
% |
699 |
|
-493 |
|
|
|
EPS, EUR diluted |
|
-0.02 |
|
-0.26 |
|
|
|
-0.06 |
|
|
|
-0.16 |
|
-0.89 |
|
|
|
EPS, EUR diluted (non-IFRS)(5) |
|
0.01 |
|
-0.07 |
|
|
|
0.00 |
|
|
|
-0.01 |
|
-0.23 |
|
|
|
Net cash from operating activities |
|
9 |
|
-429 |
|
|
|
-196 |
|
|
|
19 |
|
-917 |
|
|
|
Net cash and other liquid assets(6) |
|
2 413 |
|
3 564 |
|
-32 |
% |
4 067 |
|
-41 |
% |
2 413 |
|
3 564 |
|
-32 |
% |
Devices & Services(7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
2 898 |
|
3 563 |
|
-19 |
% |
2 724 |
|
6 |
% |
8 510 |
|
11 832 |
|
-28 |
% |
Smart Devices net sales |
|
1 254 |
|
976 |
|
28 |
% |
1 164 |
|
8 |
% |
3 582 |
|
4 221 |
|
-15 |
% |
Mobile Phones net sales |
|
1 489 |
|
2 366 |
|
-37 |
% |
1 405 |
|
6 |
% |
4 484 |
|
6 968 |
|
-36 |
% |
Mobile device volume (mn units) |
|
64.6 |
|
82.9 |
|
-22 |
% |
61.1 |
|
6 |
% |
187.6 |
|
249.3 |
|
-25 |
% |
Smart Devices volume (mn units) |
|
8.8 |
|
6.3 |
|
40 |
% |
7.4 |
|
19 |
% |
22.3 |
|
28.4 |
|
-21 |
% |
Mobile Phones volume (mn units) |
|
55.8 |
|
76.6 |
|
-27 |
% |
53.7 |
|
4 |
% |
165.3 |
|
220.9 |
|
-25 |
% |
Mobile device ASP(8) |
|
45 |
|
43 |
|
5 |
% |
45 |
|
0 |
% |
45 |
|
47 |
|
-4 |
% |
Smart Devices ASP(8) |
|
143 |
|
155 |
|
-8 |
% |
157 |
|
-9 |
% |
161 |
|
149 |
|
8 |
% |
Mobile Phones ASP(8) |
|
27 |
|
31 |
|
-13 |
% |
26 |
|
4 |
% |
27 |
|
32 |
|
-16 |
% |
Operating profit |
|
-86 |
|
-672 |
|
|
|
-33 |
|
|
|
-161 |
|
-1 363 |
|
|
|
Operating profit (non-IFRS) |
|
-47 |
|
-252 |
|
|
|
-32 |
|
|
|
-75 |
|
-742 |
|
|
|
Operating margin % |
|
-3.0 |
% |
-18.9 |
% |
|
|
-1.2 |
% |
|
|
-1.9 |
% |
-11.5 |
% |
|
|
Operating margin % (non-IFRS) |
|
-1.6 |
% |
-7.1 |
% |
|
|
-1.2 |
% |
|
|
-0.9 |
% |
-6.3 |
% |
|
|
HERE(7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
211 |
|
265 |
|
-20 |
% |
233 |
|
-9 |
% |
660 |
|
825 |
|
-20 |
% |
Operating profit |
|
14 |
|
-56 |
|
|
|
-89 |
|
|
|
-172 |
|
-245 |
|
|
|
Operating profit (non-IFRS) |
|
20 |
|
37 |
|
-46 |
% |
8 |
|
150 |
% |
23 |
|
114 |
|
-80 |
% |
Operating margin % |
|
6.6 |
% |
-21.1 |
% |
|
|
-38.2 |
% |
|
|
-26.1 |
% |
-29.7 |
% |
|
|
Operating margin % (non-IFRS) |
|
9.5 |
% |
14.0 |
% |
|
|
3.4 |
% |
|
|
3.5 |
% |
13.8 |
% |
|
|
Nokia Solutions and Networks(7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
2 592 |
|
3 501 |
|
-26 |
% |
2 781 |
|
-7 |
% |
8 177 |
|
9 791 |
|
-16 |
% |
Mobile Broadband net sales |
|
1 259 |
|
1 625 |
|
-23 |
% |
1 281 |
|
-2 |
% |
3 784 |
|
4 267 |
|
-11 |
% |
Global Services net sales |
|
1 331 |
|
1 701 |
|
-22 |
% |
1 459 |
|
-9 |
% |
4 213 |
|
4 950 |
|
-15 |
% |
Operating profit |
|
166 |
|
183 |
|
-9 |
% |
8 |
|
|
|
177 |
|
-1 047 |
|
|
|
Operating profit (non-IFRS) |
|
218 |
|
324 |
|
-33 |
% |
328 |
|
-34 |
% |
742 |
|
206 |
|
260 |
% |
Operating margin % |
|
6.4 |
% |
5.2 |
% |
|
|
0.3 |
% |
|
|
2.2 |
% |
-10.7 |
% |
|
|
Operating margin % (non-IFRS) |
|
8.4 |
% |
9.3 |
% |
|
|
11.8 |
% |
|
|
9.1 |
% |
2.1 |
% |
|
|
Note 1 relating to results information and non-IFRS (also referred to as underlying) results: The results information in this interim report is unaudited. In addition to information on our reported IFRS results, we provide certain information on a non-IFRS, or underlying business performance, basis. Non-IFRS results exclude all material special items for all periods. In addition, non-IFRS results exclude intangible asset amortization,
other purchase price accounting related items and inventory value adjustments arising from (i) the formation of NSN and (ii) all business acquisitions completed after June 30, 2008. Nokia believes that our non-IFRS results provide meaningful supplemental information to both management and investors regarding Nokias underlying business performance by excluding the above-described items that may not be indicative of Nokias business operating results. These non-IFRS financial measures should not be viewed in isolation or as substitutes to the equivalent IFRS measure(s), but should be used in conjunction with the most directly comparable IFRS measure(s) in the reported results. See note 2 below for information about the exclusions from our non-IFRS results. More information, including a reconciliation of our Q3 2013 and Q3 2012 non-IFRS results to our reported results, can be found in our complete Q3 2013 and January-September 2013 interim report with tables on pages 24 and 27-32. A reconciliation of our Q2 2013 non-IFRS results to our reported results can be found in our complete Q2 interim report with tables on pages 19 and 21-25 published on July 18, 2013.
Note 2 relating to non-IFRS exclusions:
Q3 2013 EUR 97 million (net) consisting of:
· EUR 39 million restructuring charge and other associated items in Nokia Solutions and Networks.
· EUR 3 million restructuring charge in HERE
· EUR 15 million restructuring charge in Devices & Services
· EUR 5 million restructuring related impairments in Devices & Services
· EUR 18 million of transaction costs related to the proposed sale of Devices & Services business to Microsoft.
· EUR 13 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of Motorola Solutions networks assets
· EUR 3 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
· EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services
Q3 2013 taxes EUR 33 million net tax expenses on prior year operations offset by certain tax benefits related to previous years earnings
Q2 2013 EUR 418 million (net) consisting of:
· EUR 157 million restructuring charge and other associated items in NSN.
· EUR 151 million losses related to divestments of businesses in NSN.
· EUR 10 million restructuring charge in HERE
· EUR 12 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of Motorola Solutions networks assets
· EUR 87 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
· EUR 1 million of intangible assets amortization and other purchase price accounting related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services
Q3 2012 EUR 654 million (net) consisting of:
· EUR 74 million restructuring charge and other associated items in NSN, including EUR 3 million of net charges related to country and contract exits based on new strategy that focuses on key markets and product segments.
· EUR 2 million restructuring charge in HERE
· EUR 454 million restructuring charge in Devices & Services
· EUR 35 million positive item from a cartel claim settlement in Devices & Services
· EUR 67 million of intangible asset amortization and other purchase price accounting related items arising from the formation of NSN and the acquisition of Motorola Solutions networks assets
· EUR 91 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
· EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services
Q3 2012 taxes EUR 157 million non-cash deferred tax expense related to legal reorganizations arising from HERE business integration.
Note 3 relating to changes to historical comparative financials due to revised IFRS accounting standard, IAS19 Employee Benefits: The historical comparative financials presented in the interim report include certain changes to previously reported information. These changes result from the retrospective application of a revised IFRS accounting standard IAS19, Employee Benefits and mainly relate to consolidated statements of comprehensive income and financial position. For more information on the adjustments between the previously reported information and the adjusted information, please see the related disclosure starting on page 39 of the complete Q1 2013 interim report with tables published on April 18, 2013.
Note 4 relating to January-September 2013 results: Further information about the results for the period from January 1 to September 30, 2013 can be found on pages 22-23, 25, 33-34 and 37-38 of the complete Q3 2013 and January-September 2013 interim report with tables.
Note 5 relating to non-IFRS Nokia EPS: Nokia taxes were unfavorably impacted by Devices & Services taxes as no tax benefits are recognized for certain Devices & Services deferred tax items. If Nokias earlier estimated long-term tax rate of 26% had been applied, non-IFRS Nokia EPS would have been approximately 2.2 Euro cent higher in Q3 2013. Going forward on a non-IFRS basis, until a pattern of tax profitability is reestablished in Finland, Nokia expects to record quarterly tax expense of approximately EUR 50 million related to its Devices & Services business and approximately EUR 50 million related to its NSN business. Nokia expects to continue to record taxes related to its HERE business at a 26% rate.
Note 6 relating to Nokia net cash and other liquid assets: Calculated as total cash and other liquid assets less interest-bearing liabilities. For selected information on Nokia Group interest-bearing liabilities, please see the table on pages 46-47 of the complete Q3 2013 and January-September 2013 interim report with tables.
Note 7 relating to operational and reporting structure: We have three businesses: Devices & Services, HERE and Nokia Solutions and Networks (formerly Nokia Siemens Networks), also known as NSN, and five operating and reportable segments: Smart Devices and Mobile Phones within Devices & Services; HERE; Mobile Broadband and Global Services within NSN. Smart Devices focuses on smartphones and Mobile Phones focuses on mass market mobile devices, including Asha full-touch smartphones. Devices & Services also contains Devices & Services Other, which includes net sales of our luxury phone business Vertu through October 12, 2012, spare parts and related cost of sales and operating expenses, as well as intellectual property (IPR) income and common research and development expenses. In October 2012, we completed the divestment of Vertu to EQT VI, a European private equity firm. Nokia has signed an agreement on September 2, 2013 to enter into a transaction whereby Nokia will sell substantially all of its Devices & Services business to Microsoft. Starting with the fourth quarter of 2013, and subject to shareholder approval at our EGM, Nokia expects to report substantially all of its Devices & Services business as discontinued operations. HERE focuses on the development of location-based services and local
commerce. We introduced HERE as the new brand for our location and mapping service in November 2012. As of January 1, 2013, our Location & Commerce business and reportable segment was renamed HERE. NSN is one of the leading global providers of telecommunications infrastructure hardware, software and services, with the focus on the mobile broadband market. NSN includes two reportable segments, Mobile Broadband and Global Services. Mobile Broadband provides mobile operators with radio and core network software together with the hardware needed to deliver mobile voice and data services. Global Services provides mobile operators with a broad range of services, including professional services, network implementation and customer care services. NSN also contains NSN Other, which includes net sales and related cost of sales and operating expenses of Non-core businesses as well as Optical Networks through May 6, 2013 when its divestment was completed. On August 7, 2013, Nokia completed the acquisition of Siemens stake in Nokia Siemens Networks. In accordance with this transaction, the Siemens name is being phased out from Nokia Siemens Networks company name and branding. The new name and brand is Nokia Solutions and Networks, also referred to as NSN, which is being used also for financial reporting purposes. Until the end of the second quarter 2013, NSN has been reported as a single reportable segment for Nokia financial reporting purposes.
Note 8 relating to average selling prices (ASP): Mobile device ASP represents total Devices & Services net sales (Smart Devices net sales, Mobile Phones net sales, and Devices & Services Other net sales) divided by total Devices & Services volumes. Devices & Services Other net sales includes net sales of Nokias luxury phone business Vertu through October 12, 2012, spare parts, as well as intellectual property income. Smart Devices ASP represents Smart Devices net sales divided by Smart Devices volumes. Mobile Phones ASP represents Mobile Phones net sales divided by Mobile Phones volumes. As IPR income is included in Devices & Services Other net sales, we provide our total mobile device ASP both including and excluding IPR income. The mobile device ASP excluding IPR income in the third quarter 2013 was EUR 43, up 5% from EUR 41 in the third quarter 2012 and up 2% from EUR 42 in the second quarter 2013.
NOKIA OUTLOOK
· Nokia expects NSNs non-IFRS operating margin in the fourth quarter 2013 to be approximately positive 12 percent, plus or minus four percentage points. This outlook is based on Nokias expectations regarding a number of factors, including:
· competitive industry dynamics;
· product and regional mix;
· industry seasonality;
· the timing of major new network deployments; and
· expected continued improvement under NSNs restructuring and transformation programs.
· In the fourth quarter 2013, Nokia expects NSN to deliver solid net sales growth on a sequential basis, supported by strong industry seasonality.
· Nokia continues to target to reduce NSNs non-IFRS annualized operating expenses and production overheads by more than EUR 1.5 billion by the end of 2013, compared to the end of 2011.
· Nokia has signed an agreement to enter into a transaction whereby Nokia will sell substantially all of its Devices & Services business to Microsoft. Commencing the fourth quarter 2013, and subject to shareholder approval of the transaction at our EGM, Nokia expects to report substantially all of its Devices & Services business as discontinued operations. In the fourth quarter 2013, Nokia expects the discontinued operations related to the Devices & Services business to generate negative operating margin on a non-IFRS basis.
· Nokia continues to target to reduce its Devices & Services non-IFRS operating expenses to an annualized run rate of approximately EUR 3.0 billion by the end of 2013.
NSN STANDALONE INTERIM REPORT TO BE PUBLISHED TODAY
· As previously announced, as a result of the debt securities NSN issued in March 2013, NSN is committed to making certain financial data publicly available through its standalone reporting format. Consequently, NSN also plans to publish its standalone third quarter 2013 and January-September 2013 interim report on today at approximately 1.30pm Finnish time.
· The report will also be made available on NSNs website at: www.nsn.com/about-us/company/financial/financial-results. The reported financial results presented on a standalone basis by NSN may differ from those reported by Nokia due to the treatment of discontinued operations and certain accounting presentation differences. In addition, the presentation of underlying business performance information by Nokia and NSN differs due to presentation differences adopted by Nokia (non-IFRS information) and NSN (information before specific items) and the items excluded by each in their respective presentations.
NOKIA TO SELL DEVICES & SERVICES TO MICROSOFT IN EUR 5.44 BILLION ALL-CASH TRANSACTION
On September 3, 2013, Nokia Corporation announced that it had signed an agreement to enter into a transaction whereby Nokia will sell substantially all of its Devices & Services business and license its patents to Microsoft for EUR 5.44 billion in cash, payable at closing. Nokia expects to book a net gain on sale of approximately EUR 3.0 billion, and expects the transaction to be significantly accretive to earnings.
The transaction is subject to certain purchase price adjustments, protecting both Nokia and Microsoft. Based on Devices & Services financial performance in the third quarter of 2013 as well as our expectations for Devices & Services financial performance through the end of the first quarter 2014, we currently expect that the purchase price adjustments related to net working capital and aggregate cash earnings would be approximately zero. Therefore we expect that the total purchase price will be EUR 5.44 billion as announced earlier.
The transaction is expected to close in the first quarter of 2014, subject to approval by Nokia shareholders, regulatory approvals and other customary closing conditions. At closing, approximately 32 000 people are expected to transfer to Microsoft, including approximately 4 700 people in Finland. Nokia will retain its headquarters in Finland. Of the Devices & Services related assets, Nokias CTO (Chief Technology Office) organization and patent portfolio will remain within the Nokia Group. The operations that are planned to be transferred to Microsoft generated an estimated EUR 14.9 billion, or almost 50%, of Nokias net sales for the full year 2012.
In connection with the transaction, Nokia will grant Microsoft a 10 year non-exclusive license to its patents as of the time of the closing, and Microsoft will grant Nokia reciprocal rights related to HERE services. In addition, Nokia will grant Microsoft an option to extend this mutual patent license agreement to perpetuity. Of the total purchase price of EUR 5.44 billion, EUR 3.79 billion relates to the purchase of substantially all of the Devices & Services business, and EUR 1.65 billion relates to the 10 year mutual patent license agreement and the option to extend this agreement to perpetuity.
Additionally, Microsoft will become a strategic licensee of the HERE platform, and will separately pay Nokia for a four year license. This revenue stream is expected to substantially replace the revenue stream HERE is currently receiving from Nokias Devices & Services business internally. If the transaction closes Microsoft is expected to become one of the top three customers of HERE.
Microsoft agreed to make immediately available to Nokia EUR 1.5 billion of financing in the form of three EUR 500 million tranches of convertible bonds to be issued by Nokia maturing in 5, 6 and 7 years, respectively. On September 6, 2013, Nokia announced that it had decided to draw down all of this financing to prepay financing raised for the acquisition of the shares in NSN which was completed in August 2013 and for general corporate purposes. Microsoft has agreed not to sell any of the bonds or convert any of the bonds to Nokia shares prior to the closing of the sale of the Devices & Services business. If the sale of the Devices & Services business is completed, the bonds will be redeemed and the principal amount and accrued interest netted against the proceeds from the transaction.
Following the transaction, Nokia plans to focus on its three established businesses, each of which is a leader in enabling mobility in its respective market segment: NSN, a leader in network infrastructure and services; HERE, a leader in mapping and location services; and Advanced Technologies, which will build on several of Nokias current CTO and intellectual property rights activities. At closing, this transaction is expected to provide a solid basis for future investment in these three businesses. The transaction is also expected to significantly strengthen Nokias financial position and Nokia targets to return to being an investment grade company.
Nokias Board of Directors is conducting a strategy evaluation for Nokia Group between signing and closing of the transaction. This evaluation will comprise of evaluations of strategies for each of Nokias three businesses and possible synergies between them, as well as an evaluation of the optimal corporate and capital structure for Nokia after the closing of the transaction. After this evaluation is complete, deemed excess capital is planned to be distributed to shareholders.
Under the terms of the agreement, the closing of the transaction will be subject to approval by Nokia shareholders. Nokia plans to hold an Extraordinary General Meeting on November 19, 2013 and has published a notice of the meeting and made available more information on the transaction and its background. This information can be found at www.nokia.com/gm
Nokias Board of Directors recommends that Nokia shareholders vote to confirm and approve the sale of the Devices & Services business at the Extraordinary General Meeting.
The Devices & Services business has not been presented as discontinued operations in the third quarter 2013 as the transaction is subject to shareholder approval at our Extraordinary General Meeting combined with the fact that Nokias shareholder base is widely distributed. Commencing the fourth quarter 2013, Nokia Group expects to report substantially all of its Devices & Services business as discontinued operations.
NOKIA COMPLETES THE ACQUISITION OF SIEMENS STAKE IN NOKIA SIEMENS NETWORKS
On August 7, 2013, Nokia announced that it had completed the acquisition of Siemens stake in Nokia Siemens Networks. The transaction was originally announced on July 1, 2013.
In accordance with this transaction, the Siemens name is being phased out from Nokia Siemens Networks company name and branding. The new name and brand is Nokia Solutions and Networks, also referred to as NSN.
Rajeev Suri continues as CEO and Jesper Ovesen continues as Executive Chairman of the NSN Board of Directors. The NSN Board of Directors has been adjusted to the new ownership structure as the Siemens-appointed directors have resigned.
To date, NSN has been reported as a single reportable segment for Nokia financial reporting purposes. During the third quarter 2013, Nokia acquired Siemens stake in NSN and as a result, NSN is a wholly owned subsidiary of Nokia. Consequently, beginning with this interim report, Nokia reports financial information for two operating and reportable segments within NSN, Mobile Broadband and Global Services, which reflects how Nokia management is reviewing the NSN financial information following the completion of the transaction.
THIRD QUARTER 2013 FINANCIAL AND OPERATING DISCUSSION
NOKIA GROUP
See note 7 to our Summary Financial Information table above concerning our current operational and reporting
structure and note 3 concerning certain changes to historical comparative financials due to a revised IFRS accounting
standard, IAS19 Employee Benefits. The following discussion includes information on a non-IFRS, or underlying business performance, basis. See notes 1 and 2 to our Summary Financial Information table above for information about our underlying non-IFRS results and the non-IFRS exclusions for the periods discussed below.
The following table sets forth the year-on-year and sequential growth rates in our net sales on a reported basis and at constant currency for the periods indicated.
THIRD QUARTER 2013 NET SALES, REPORTED & CONSTANT CURRENCY(1)
|
|
YoY |
|
QoQ |
|
Group net sales reported |
|
-22 |
% |
-1 |
% |
Group net sales - constant currency(1) |
|
-18 |
% |
1 |
% |
Devices & Services net sales reported |
|
-19 |
% |
6 |
% |
Devices & Services net sales - constant currency(1) |
|
-16 |
% |
9 |
% |
Here net sales reported |
|
-20 |
% |
-9 |
% |
Here net sales constant currency(1) |
|
-18 |
% |
-9 |
% |
NSN net sales reported |
|
-26 |
% |
-7 |
% |
NSN net sales - constant currency(1) |
|
-21 |
% |
-5 |
% |
Note 1: Change in net sales at constant currency excludes the impact of changes in exchange rates in comparison to the Euro, our reporting currency.
At constant currency Nokia Groups net sales would have decreased 18% year-on-year and increased 1% sequentially.
The following table sets forth Nokia Groups reported cash flow for the periods indicated and financial position at the end of the periods indicated, as well as the year-on-year and sequential growth rates.
NOKIA GROUP CASH FLOW AND FINANCIAL POSITION
EUR million |
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Net cash from operating activities |
|
9 |
|
-429 |
|
|
|
-196 |
|
|
|
NSN contribution (approximate) |
|
190 |
|
320 |
|
-41 |
% |
90 |
|
111 |
% |
Total cash and other liquid assets |
|
9 134 |
|
8 779 |
|
4 |
% |
9 453 |
|
-3 |
% |
NSN contribution |
|
2 656 |
|
2 034 |
|
31 |
% |
2 519 |
|
5 |
% |
Net cash and other liquid assets(1) |
|
2 413 |
|
3 564 |
|
-32 |
% |
4 067 |
|
-41 |
% |
NSN contribution |
|
1 536 |
|
613 |
|
151 |
% |
1 446 |
|
6 |
% |
Note 1: Total cash and other liquid assets minus interest-bearing liabilities.
If the transaction to sell Microsoft substantially all of our Devices & Services business would have closed before the end of the third quarter 2013, Nokia would have ended the quarter with gross cash of approximately EUR 13 billion and net cash of approximately EUR 7.5 billion. Additionally, assuming repayment of Nokias interest bearing debt of approximately EUR 2 billion maturing in February 2014, Nokia would have ended the third quarter 2013 with gross
cash of approximately EUR 11 billion and net cash of approximately EUR 7.5 billion. This compares to reported gross cash of EUR 9.1 billion and net cash of EUR 2.4 billion at the end of the third quarter 2013.
In the third quarter 2013, Nokia Group total cash and other liquid assets decreased sequentially by EUR 319 million and Nokia Group net cash and other liquid assets decreased sequentially by EUR 1.7 billion.
The items below are the primary drivers of the decrease in Nokia Group net cash and other liquid assets in the third quarter 2013 of EUR 1.7 billion:
· Nokia Group level net profit adjusted for non-cash items of positive EUR 241 million;
· Nokia Group level outflow related to the acquisition of Siemens stake in Nokia Siemens Networks of EUR 1.7 billion;
· Nokia Group level net working capital-related cash outflows of approximately EUR 160 million, which included approximately EUR 170 million of restructuring related cash outflows;
· Nokia Group excluding NSN level net working capital-related outflows of approximately EUR 60 million, which included approximately EUR 30 million of restructuring-related cash outflows. Excluding the restructuring-related cash outflows, Nokia Group excluding NSN level net working capital-related outflows of approximately EUR 30 million is primarily due to an increase in receivables and inventories, partially offset by an increase in interest free short term liabilities.
· NSN level net working capital-related outflows of approximately EUR 100 million, which included approximately EUR 140 million of restructuring-related cash outflows. Excluding the restructuring-related cash outflows, NSN level net working capital-related inflows of approximately EUR 40 million is primarily due to a reduction of receivables, partially offset by an increase in inventories and decrease in interest free short-term liabilities;
· Nokia Group level net financial income and expense-related cash inflow of approximately EUR 70 million,
· Nokia Group level cash tax net outflows of approximately EUR 140 million;
· Nokia Group level capital expenditure of approximately EUR 70 million;
· Nokia Group level proceeds related to distributions from unlisted venture funds, of approximately EUR 60 million;
· Nokia Group level proceeds related to the equity component of the Microsoft convertible bond of approximately EUR 150 million; and
· Nokia Group level negative foreign exchange impact from translation of net cash of approximately EUR 50 million.
In the third quarter 2013, we received a quarterly platform support payment of USD 250 million (approximately EUR 190 million) from Microsoft. Our agreement with Microsoft includes platform support payments from Microsoft to us as well as software royalty payments from us to Microsoft. Under the terms of the agreement governing the platform support payments,
the amount of each quarterly platform support payment is USD 250 million. We have a competitive software royalty structure, which includes annual minimum software royalty commitments that vary over the life of the agreement. Software royalty payments, with minimum commitments are paid quarterly. The platform support payments and minimum software royalty commitment payments will continue until the proposed sale of substantially all of our Devices & Services business to Microsoft closes.
In the third quarter 2013, we recognized a gain of EUR 50 million in Corporate Common other operating income and expenses due to a distribution from an unlisted venture fund related to the disposal of the funds investment in Waze Ltd. On September 30, 2013 Nokia had investments of EUR 432 million in unlisted funds that make similar investments, reported under Non-current assets, Available-for-sale investments.
As a consequence of the purchase agreement whereby Nokia will sell substantially all of its Devices & Services business to Microsoft, as well as Nokias acquisition of the Siemens stake in Nokia Siemens Networks, we concluded that there were sufficient indicators to require Nokia Group to perform its annual goodwill impairment assessment as of September 30, 2013. As a result of the noted transactions, the Group reviewed the structure of its cash generating units for the purposes of the goodwill impairment assessment. The Groups cash generating units in the impairment assessment were defined as Devices & Services, HERE, NSN Global Services and NSN Mobile Broadband. As of September 30, 2013, goodwill of EUR 1 417 million, EUR 3 219 million, EUR 91 million and EUR 88 million was allocated to Devices & Services, HERE, NSN Global Services and NSN Mobile Broadband, respectively.
While methodology and models used in the impairment assessment with respect to HERE and NSN cash generating units are consistent with those used in the annual assessment performed during the fourth quarter of 2012, the Devices & Services cash generating unit recoverable value was performed using the fair value less costs to sell based on the agreed purchase price defined in the Microsoft purchase agreement, excluding any consideration attributable to patents and patent applications. Previously, a discounted cash flow analysis with value in use basis was utilized to derive the estimated recoverable values for Smart Devices and Mobile Phones cash generating units. Inputs to the valuation models utilized for HERE, NSN Global Services and NSN Mobile Broadband cash generating units, such as cash flows, discount rates and growth rates, have been updated to reflect our most recent projections. Management does not expect that the parameters used and results of the impairment assessment would materially change during the fourth quarter 2013.
There was no goodwill impairment charge recorded during the third quarter 2013 as a result of the goodwill impairment assessment, however an adverse change in any of the key assumptions used in measuring the recoverable value of our HERE business could have resulted in goodwill impairment as the current carrying value of this cash generating unit is only slightly lower than its recoverable value. While we believe the estimated recoverable values are reasonable, actual performance in the short-term and long-term could be materially different
from our forecasts, which could impact future estimates of recoverable value of our reporting units and may result in impairment charges.
During third quarter 2013, Nokia Group also performed as a result of the above mentioned two transactions an assessment of the potential recoverability of deferred tax assets currently subject to valuation allowance. The entity recognizes a deferred tax asset arising from unused losses or tax credits only to the extent there is convincing evidence that losses or unused tax credits can be utilized in the future. Positive evidence of future taxable profits, both including and excluding Devices & Services business, may be assigned lesser weight in assessing the appropriateness of recording a deferred tax asset when there is other unfavorable evidence, such as history of cumulative Finnish losses in Devices & Services and NSN business. While no deferred tax assets were recognized for Finnish tax losses and other temporary differences, Nokia Group has at the end of the third quarter 2013 in total approximately EUR 2.7 billion (calculated at 24.5% tax rate) of net deferred tax assets which have not been recognized in the financial statements. The majority of Nokias Finnish deferred tax assets are indefinite in nature and available against future Finnish tax liabilities. There is a draft Government proposal to reduce the Finnish corporate tax rate to 20% from January 1, 2014 which would correspondingly reduce the amount of any recognizable net deferred tax assets in the future.
DEVICES & SERVICES
The following table sets forth a summary of the results for our Devices & Services business for the periods indicated, as well as the year-on-year and sequential growth rates.
DEVICES & SERVICES RESULTS SUMMARY
|
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Net sales (EUR million)(1) |
|
2 898 |
|
3 563 |
|
-19 |
% |
2 724 |
|
6 |
% |
Mobile device volume (million units) |
|
64.6 |
|
82.9 |
|
-22 |
% |
61.1 |
|
6 |
% |
Mobile device ASP (EUR) |
|
45 |
|
43 |
|
5 |
% |
45 |
|
|
|
Non-IFRS gross margin (%) |
|
23.2 |
% |
18.5 |
% |
|
|
24.4 |
% |
|
|
Non-IFRS operating expenses (EUR million) |
|
707 |
|
904 |
|
-22 |
% |
696 |
|
2 |
% |
Non-IFRS operating margin (%) |
|
-1.6 |
% |
-7.1 |
% |
|
|
-1.2 |
% |
|
|
Operating margin (%) |
|
-3.0 |
% |
-18.9 |
% |
|
|
-1.2 |
% |
|
|
Note 1: Includes IPR income recognized in Devices & Services Other net sales.
The year-on-year and sequential changes in our Devices & Services net sales, volumes, average selling prices and gross margin are discussed below under our Smart Devices and Mobile Phones business units.
Smartphone Volumes
In the third quarter 2013, Devices & Services total smartphone volumes increased sequentially to 14.7 million units, compared to 11.7 million units in the second quarter 2013, composed of:
· 8.8 million Lumia smartphones in Smart Devices
· 5.9 million Asha full-touch smartphones in Mobile Phones
Devices & Services Other
Year-on-year Devices & Services Other net sales of EUR 155 million were lower in the third quarter 2013, compared to EUR 221 million in the third quarter 2012, primarily due to the divestment of Vertu. Sequentially, Devices & Services Other net sales were approximately flat.
Within Devices & Services Other, we estimate that our current annual IPR income run-rate is approximately EUR 0.5 billion.
Channel Inventory
We ended the third quarter 2013 within our normal 4 to 6 week channel inventory range.
Net Sales and Volumes by Geographic Area
The following table sets forth the net sales for our Devices & Services business for the periods indicated, as well as the year-on-year and sequential growth rates, by geographic area. IPR income is allocated to the geographic areas contained in this chart.
DEVICES & SERVICES NET SALES BY GEOGRAPHIC AREA
EUR million |
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Europe |
|
846 |
|
985 |
|
-14 |
% |
818 |
|
3 |
% |
Middle East & Africa |
|
428 |
|
682 |
|
-37 |
% |
420 |
|
2 |
% |
Greater China |
|
215 |
|
278 |
|
-23 |
% |
232 |
|
-7 |
% |
Asia-Pacific |
|
769 |
|
977 |
|
-21 |
% |
683 |
|
13 |
% |
North America |
|
214 |
|
36 |
|
494 |
% |
123 |
|
74 |
% |
Latin America |
|
426 |
|
605 |
|
-30 |
% |
448 |
|
-5 |
% |
Total |
|
2 898 |
|
3 563 |
|
-19 |
% |
2 724 |
|
6 |
% |
The following table sets forth the mobile device volumes for our Devices & Services business for the periods indicated, as well as the yearon-year and sequential growth rates, by geographic area.
DEVICES & SERVICES MOBILE DEVICE VOLUMES BY GEOGRAPHIC AREA
million units |
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Europe |
|
13.2 |
|
16.8 |
|
-21 |
% |
11.3 |
|
17 |
% |
Middle East & Africa |
|
14.7 |
|
19.1 |
|
-23 |
% |
16.6 |
|
-11 |
% |
Greater China |
|
4.0 |
|
5.8 |
|
-31 |
% |
4.1 |
|
-2 |
% |
Asia-Pacific |
|
23.6 |
|
30.1 |
|
-22 |
% |
20.2 |
|
17 |
% |
North America |
|
1.4 |
|
0.3 |
|
367 |
% |
0.5 |
|
180 |
% |
Latin America |
|
7.7 |
|
10.8 |
|
-29 |
% |
8.4 |
|
-8 |
% |
Total |
|
64.6 |
|
82.9 |
|
-22 |
% |
61.1 |
|
6 |
% |
On a year-on-year basis, net sales decreased in all regions, except for North America. The largest year-on-year decline in net sales was in Middle East & Africa, followed by Asia-Pacific, Latin America, Europe and Greater China. In Middle East & Africa, Asia Pacific, Latin America, Europe and Greater China the year-on-year net sales declines were primarily due to lower sales in our Mobile Phones business unit. In North America, the year-on-year sales increase was primarily due to our Smart Devices business unit.
On a sequential basis, net sales increased in all regions except Latin America and Greater China. The largest sequential increase in net sales was in North America, followed by Asia-Pacific, Europe, and Middle East & Africa. In North America and Middle East & Africa, the sequential increases were primarily due to higher sales in our Smart Devices business. In Asia-Pacific and Europe the sequential sales increases were primarily due to higher sales in our Mobile Phones business. In Latin America the sequential sales decrease was primarily due to lower sales in our Mobile Phones business unit. In Greater China the sequential decrease was primarily due to lower sales in our Smart Devices business unit.
At constant currency Devices & Services net sales would have decreased 16% year-on-year and increased 9% sequentially.
Non-IFRS Operating Expenses
Devices & Services non-IFRS operating expenses decreased 22% year-on-year and increased 2% sequentially in the third quarter 2013. On a year-on-year basis, operating expenses related to Mobile Phones and Smart Devices decreased 34% and 6%, respectively, in the third quarter 2013. On a sequential basis, operating expenses related to Smart Devices increased 2% in the third quarter 2013, whereas operating expenses related to Mobile Phones decreased 2%. In addition to the factors described below, the year-on-year change was affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices. This resulted in higher and lower relative allocations to Smart Devices and Mobile Phones, respectively.
Devices & Services non-IFRS research and development expenses decreased 22% year-on-year in the third quarter 2013 primarily due to reductions in certain Mobile Phones and Symbian-
related activities, a lower cost base as a result of business divestments and overall cost controls. On a sequential basis, Devices & Services non-IFRS research and development expenses increased 5% in the third quarter 2013 primarily due to lower accrued incentive expenses in the second quarter of 2013 consistent with Devices & Services business performance.
Devices & Services non-IFRS sales and marketing expenses decreased 20% year-on-year in the third quarter 2013 primarily due to lower personnel related expenses, a lower cost base as a result of business divestments and overall cost controls, partially offset by higher product-specific marketing in support of recently launched Lumia and Asha products. On a sequential basis, Devices & Services non-IFRS sales and marketing expenses were approximately flat in the third quarter 2013 primarily due to higher product-specific marketing in support of recently launched Lumia and Asha products offset by lower personnel related expenses.
Devices & Services non-IFRS administrative and general expenses decreased 33% year-on-year in the third quarter 2013 and decreased 13% sequentially in the third quarter 2013. The year-on-year decrease was primarily related to a lower cost base as a result of business divestments and overall cost controls, partially offset by shared function cost categorization. The sequential decrease was primarily due to lower personnel related expenses.
Non-IFRS Operating Margin
The higher year-on-year Devices & Services non-IFRS operating margin in the third quarter 2013 was primarily due to a higher gross margin and lower operating expenses as a percentage of net sales.
The sequentially lower Devices & Services non-IFRS operating margin in the third quarter 2013 was primarily due to a lower gross margin, partially offset by lower operating expenses as a percentage of net sales compared to the second quarter 2013.
Devices & Services non-IFRS other income and expense for the third quarter 2013 was an expense of EUR 12 million, an expense of EUR 2 million in the second quarter of 2013 and an expense of EUR 8 million in the third quarter 2012.
Operating Margin
The higher year-on-year Devices & Services operating margin in the third quarter 2013 was primarily due to a higher gross margin and lower operating expenses as a percentage of net sales. In the third quarter 2013, other income and expenses was an expense of EUR 50 million, compared to an expense of EUR 427 million in the third quarter 2012.
The sequentially lower Devices & Services operating margin in the third quarter 2013 was primarily due to a lower gross margin, partially offset by lower operating expenses as a percentage of net sales compared to the second quarter 2013. In the third quarter 2013, other income and expense was an expense of EUR 50 million, compared to an expense of EUR 2 million in the second quarter 2013.
Devices & Services other income and expense for the third quarter 2013 was an expense of EUR 50 million, an expense of EUR 2 million in the second quarter of 2013 and an expense of EUR 427 million in the third quarter 2012. In the third quarter 2013, on a year-on-year basis, Devices & Services reported other income and expense had a positive impact on profitability due to a lower amount of restructuring-related charges and associated items. In the third quarter 2013, on a sequential basis, Devices & Services reported other income and expense had a negative impact on profitability due to transaction costs related to the proposed sale of substantially all of our Devices & Services business, higher amount of restructuring-related charges and associated items.
Cost Reduction Activities and Planned Operational Adjustments
The following table sets forth a summary of our Devices & Services cost reduction activities and planned operational adjustments.
DEVICES & SERVICES RESTRUCTURING SUMMARY
EUR (million) |
|
Q3/2013 |
|
Cumulative |
|
Q4/2013 |
|
2013 |
|
Total |
|
Restructuring-related charges |
|
20 |
|
1 450 |
|
Not provided |
|
Not provided |
|
1 500 |
|
Restructuring-related cash outflows |
|
30 |
|
1 300 |
|
20 |
|
200 |
|
1 350 |
|
Nokia continues to target to reduce its Devices & Services non-IFRS operating expenses to an annualized run rate of approximately EUR 3.0 billion by the end of 2013.
At the end of the third quarter 2013, Devices & Services and Corporate Common had approximately 32 200 employees, a reduction of approximately 6 100 compared to the end of the third quarter 2012, and an increase of approximately 800 compared to the end of the second quarter 2013.
By the end of the third quarter 2013, we had recorded cumulative Devices & Services restructuring-related charges and other associated items of approximately EUR 1.45 billion. In total, we continue to expect cumulative Devices & Services restructuring-related charges of approximately EUR 1.5 billion before the end of 2013.
By the end of the third quarter 2013, Devices & Services had cumulative restructuring-related cash outflows of approximately EUR 1.3 billion. Of the total expected charges relating to
restructuring activities of approximately EUR 1.5 billion, we continue to expect Devices & Services non-cash charges to be approximately EUR 150 million.
SMART DEVICES
The following table sets forth a summary of the results for our Smart Devices business unit for the periods indicated, as well as the year-on-year and sequential growth rates.
SMART DEVICES RESULTS SUMMARY
|
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Net sales (EUR million)(1) |
|
1 254 |
|
976 |
|
28 |
% |
1 164 |
|
8 |
% |
Smart Devices volume (million units) |
|
8.8 |
|
6.3 |
|
40 |
% |
7.4 |
|
19 |
% |
Smart Devices ASP (EUR) |
|
143 |
|
155 |
|
-8 |
% |
157 |
|
-9 |
% |
Gross margin (%) |
|
16.4 |
% |
-3.5 |
% |
|
|
21.1 |
% |
|
|
Operating expenses (EUR million)(2) |
|
415 |
|
441 |
|
-6 |
% |
406 |
|
2 |
% |
Contribution margin (%)(2) |
|
-17.1 |
% |
-48.9 |
% |
|
|
-14.1 |
% |
|
|
Note 1: Does not include IPR income. IPR income is recognized in Devices & Services Other net sales.
Note 2: The year-on-year changes in operating expenses were affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices, resulting in higher relative allocations to Smart Devices in the second and third quarters of 2013. Accordingly, third quarter 2013 operating expenses are not directly comparable to third quarter 2012 operating expenses.
Net Sales
Both year-on-year and sequentially, the increase in our Smart Devices net sales in the third quarter 2013 was due to higher volumes, partially offset by lower ASPs.
Volume
The year-on-year increase in our Smart Devices volumes in the third quarter 2013 was primarily due to higher Lumia volumes, partially offset by lower Symbian volumes. Symbian volumes decreased from 3.5 million units in the third quarter 2012 to approximately zero in the third quarter 2013. Our Lumia volumes increased from 2.9 million in the third quarter 2012 to 8.8 million in the third quarter 2013.
On a sequential basis, the increase in our Smart Devices volumes in the third quarter 2013 was primarily due to the Lumia 520.
Average Selling Price
The year-on-year decrease in our Smart Devices ASP in the third quarter 2013 was primarily due to lower recognition of deferred revenue related to services sold in combination with our devices and lower sales of accessories, partially offset by a positive
mix shift towards sales of our Lumia products which carry a higher ASP than our Symbian products and the net positive effect of foreign currency fluctuations.
Sequentially, the decrease in our Smart Devices ASP in the third quarter 2013 was primarily due to our pricing actions, lower recognition of deferred revenue on services sold in combination with our devices and the net negative effect of foreign currency fluctuations, partially offset by a positive mix shift towards the Lumia 1020 which started to ship in the third quarter 2013 and the Lumia 925 which started to ship in the second quarter 2013.
Gross Margin
The significant year-on-year increase in our Smart Devices gross margin in the third quarter 2013 was primarily due to a positive mix shift towards sales of our Lumia products which carry a higher gross margin than our Symbian products as well as inventory-related allowances. Specifically, regarding inventory-related allowances, in the third quarter 2013, Smart Devices gross margin was negatively affected by approximately EUR 20 million of net allowances related to excess component inventory and future purchase commitments. In the third quarter 2012, Smart Devices gross margin was negatively impacted by approximately EUR 120 million of net allowances related to excess component inventory, future purchase commitments and an inventory revaluation. In the third quarter 2013, the year-on-year increase in our Smart Devices gross margin was also due to lower fixed costs per unit because of higher sales volumes. The year-on-year increase in our Smart Devices gross margin was partially offset by higher warranty costs in the third quarter 2013 due to the reversal of previously recognized warranty costs in the third quarter 2012 related to our Symbian devices.
On a sequential basis, the decrease in our Smart Devices gross margin in the third quarter 2013 was primarily due to inventory-related allowances. Specifically, in the third quarter 2013, Smart Devices gross margin was negatively affected by approximately EUR 20 million of excess component inventory and future purchase commitments, whereas in the second quarter 2013 our Smart Devices gross margin benefited from the reversal of approximately EUR 20 million of previously recognized excess component inventory and future purchase commitments.
Increases or decreases to Smart Devices inventory-related allowances may be required in the future depending on several factors, including consumer demand and continued ramp-up, particularly related to our new Lumia products.
MOBILE PHONES
The following table sets forth a summary of the results for our Mobile Phones business unit for the periods indicated, as well as the year-on-year and sequential growth rates.
MOBILE PHONES RESULTS SUMMARY
|
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Net sales (EUR million)(1) |
|
1 489 |
|
2 366 |
|
-37 |
% |
1 405 |
|
6 |
% |
Mobile Phones volume (million units) |
|
55.8 |
|
76.6 |
|
-27 |
% |
53.7 |
|
4 |
% |
Mobile Phones ASP (EUR) |
|
27 |
|
31 |
|
-13 |
% |
26 |
|
4 |
% |
Gross margin (%) |
|
21.5 |
% |
21.7 |
% |
|
|
19.5 |
% |
|
|
Operating expenses (EUR million)(2) |
|
260 |
|
393 |
|
-34 |
% |
266 |
|
-2 |
% |
Contribution margin (%)(2) |
|
3.6 |
% |
4.9 |
% |
|
|
0.2 |
% |
|
|
Note 1: Does not include IPR income. IPR income is recognized in Devices & Services Other net sales.
Note 2: The year-on-year changes in operating expenses were affected by the allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices, resulting in lower relative allocations to Mobile Phones in the second and third quarters of 2013. Accordingly, third quarter 2013 operating expenses are not directly comparable to third quarter 2012 operating expenses.
Net Sales
On a year-on-year basis, the decline in our Mobile Phones net sales in the third quarter 2013 was due to lower volumes and lower ASPs. On a sequential basis, the increase in our Mobile Phones net sales in the third quarter 2013 was due to higher ASPs and higher volumes.
Volume
During the third quarter 2013 we shipped 55.8 million Mobile Phones units, of which 5.9 million were Asha full-touch smartphones.
On a year-on-year basis, our Mobile Phones volumes in the third quarter 2013 were negatively affected by competitive industry dynamics, including intense competition at the low end of our product portfolio and intense smartphone competition at increasingly lower price points.
On a sequential basis, our Mobile Phones volumes in the third quarter 2013 were positively affected by solid performance across the majority of our product portfolio due to recently launched devices, in particular the Nokia 105, the Asha 501, and the Nokia 210.
Average Selling Price
The year-on-year decline in our Mobile Phones ASP in the third quarter 2013 was primarily due to a higher proportion of sales of lower priced devices as well as general price erosion and our pricing actions.
The sequential increase in our Mobile Phones ASP in the third quarter 2013 was primarily due to a higher proportion of sales of higher priced devices, particularly the Asha 501. The sequential increase was partially offset by the net negative effect of foreign currency fluctuations, as well as general price erosion and our pricing actions.
Gross Margin
On a year-on-year basis, our Mobile Phones gross margin in the third quarter 2013 was approximately flat. On a year-on-year basis, our Mobile Phones gross margin in the third quarter 2013 benefitted from higher cost erosion than price erosion. On a year-on-year basis, our Mobile Phones gross margin in the third quarter 2013 was negatively impacted by higher fixed costs per unit because of lower sales volumes as well as the net negative effect of foreign currency fluctuations.
On a sequential basis, the increase in our Mobile Phones gross margin in the third quarter 2013 was primarily due to a higher proportion of higher gross margin devices, particularly the Asha 501 and the Nokia 210, and the net positive effect of foreign currency fluctuations, partially offset by higher warranty costs in the third quarter 2013, due to the reversal of previously recognized warranty costs in the second quarter 2013.
HERE
The following table sets forth a summary of the results for HERE for the periods indicated, as well as the year-on-year and sequential growth rates.
HERE RESULTS SUMMARY
|
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Net sales (EUR million) |
|
211 |
|
265 |
|
-20 |
% |
233 |
|
-9 |
% |
External net sales (EUR million) |
|
176 |
|
179 |
|
-2 |
% |
195 |
|
-10 |
% |
Internal net sales (EUR million) |
|
35 |
|
86 |
|
-59 |
% |
38 |
|
-8 |
% |
Non-IFRS gross margin (%) |
|
82.5 |
% |
80.4 |
% |
|
|
76.1 |
% |
|
|
Non-IFRS operating expenses (EUR million) |
|
153 |
|
175 |
|
-13 |
% |
169 |
|
-9 |
% |
Non-IFRS operating margin (%) |
|
9.5 |
% |
14.0 |
% |
|
|
3.4 |
% |
|
|
Operating margin (%) |
|
6.6 |
% |
-21.1 |
% |
|
|
-38.2 |
% |
|
|
Net Sales
In the third quarter 2013, the year-on-year decline in external HERE net sales was primarily due to the net negative effect of foreign currency fluctuations, lower sales to personal navigation device (PND) customers consistent with declines in the PND industry and a non-recurring sale of data in the third quarter 2012, partially offset by higher sales to vehicle customers and non-recurrence of a negative sales adjustment made in the third quarter 2012 related to historical license fees in the normal course of business for a particular customer. At constant currency, external HERE net sales would have grown on a year-on-year basis.
In the third quarter 2013, the sequential decline in external HERE net sales was primarily due to lower seasonal sales to vehicle customers and the net negative effect of foreign currency fluctuations.
In the third quarter 2013, HERE had sales of new vehicle licenses of 2.6 million units, compared to 2.1 million units in the third quarter 2012 and 2.7 million units in the second quarter 2013. On a year-on-year basis, unit sales to vehicle customers increased primarily due to higher adoption of in-vehicle navigation, whereas on a sequential basis unit sales to vehicle customers decreased primarily due to seasonality. Sales to vehicle customers represented well over 50% of external HERE net sales in the third quarter 2013, as well as in the third quarter 2012 and in the second quarter 2013.
In the third quarter 2013, the year-on-year and sequential declines in internal HERE net sales were primarily due to lower recognition of deferred revenue related to our Smart Devices business unit.
At constant currency HEREs overall net sales would have decreased 18% year-on-year and 9% sequentially.
Non-IFRS Gross Margin
On a year-on-year basis, the increase in HERE non-IFRS gross margin in the third quarter 2013 was primarily due to a higher proportion of external sales, which generally carry a higher gross margin, and lower costs related to service delivery.
On a sequential basis, the increase in HERE non-IFRS gross margin in the third quarter 2013 was primarily due to lower sales of update units to vehicle customers, which generally carry a lower margin, and lower costs related to service delivery.
Non-IFRS Operating Expenses
HERE non-IFRS research and development expenses decreased 12% year-on-year due to cost reduction actions. On a sequential basis, research and development expenses decreased 7% in the third quarter 2013 primarily due to lower personnel costs.
HERE non-IFRS sales and marketing expenses decreased 11% year-on-year due to cost reduction actions. On a sequential basis, sales and marketing expenses decreased 14% in the third quarter 2013, primarily due to lower travel and marketing expenses.
HERE non-IFRS general and administrative expenses decreased 18% year-on-year primarily due to cost reduction actions. On a sequential basis, general and administrative expenses decreased 22% in the third quarter 2013 primarily due to decreased expenses related to shared function cost categorization and lower personnel costs.
Non-IFRS Operating Margin
The year-on-year decrease in HERE non-IFRS operating margin in the third quarter 2013 was primarily due to lower internal net sales.
The sequential improvement in HERE non-IFRS operating margin in the third quarter 2013 was primarily due to higher gross margin.
HERE non-IFRS other income and expense for the third quarter 2013 and 2012 and second quarter 2013 was an expense of EUR 1 million.
Operating Margin
In the third quarter 2013, HERE operating margin improved significantly to 6.6%, compared to negative 21.1% in the third quarter 2012, and negative 38.2% in the second quarter 2013. The year-on-year and sequential improvements in HERE operating margin in the third quarter 2013 were primarily due to the absence of significant purchase price accounting-related items arising from the purchase of NAVTEQ, the vast majority of which had been fully amortized as of the end second quarter 2013.
HERE other income and expense for the third quarter 2013 was an expense of EUR 4 million, an expense of EUR 11 million in the second quarter of 2013 and an expense of EUR 3 million in the third quarter 2012.
NOKIA SOLUTIONS AND NETWORKS
The following table sets forth a summary of the results for NSN and its reportable segments, Mobile Broadband and Global Services, for the periods indicated, as well as the year-on-year and sequential growth rates.
NSN RESULTS SUMMARY
|
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Net sales (EUR million) |
|
2 592 |
|
3 501 |
|
-26 |
% |
2 781 |
|
-7 |
% |
Mobile Broadband net sales (EUR million) |
|
1 259 |
|
1 625 |
|
-23 |
% |
1 281 |
|
-2 |
% |
Global Services net sales (EUR million) |
|
1 331 |
|
1 701 |
|
-22 |
% |
1 459 |
|
-9 |
% |
Non-IFRS gross margin (%) |
|
36.6 |
% |
32.2 |
% |
|
|
38.3 |
% |
|
|
Non-IFRS operating expenses (EUR million) |
|
732 |
|
796 |
|
-8 |
% |
766 |
|
-4 |
% |
Non-IFRS operating margin (%) |
|
8.4 |
% |
9.3 |
% |
|
|
11.8 |
% |
|
|
Mobile Broadband contribution margin (%) |
|
4.9 |
% |
18.3 |
% |
|
|
8.7 |
% |
|
|
Global Services contribution margin (%) |
|
12.3 |
% |
2.7 |
% |
|
|
14.7 |
% |
|
|
Operating margin (%) |
|
6.4 |
% |
5.2 |
% |
|
|
0.3 |
% |
|
|
Net Sales
The following table sets forth NSN net sales for the periods indicated, as well as the year-on-year and sequential growth rates, by geographic area.
NSN NET SALES BY GEOGRAPHIC AREA
EUR million |
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Europe |
|
701 |
|
918 |
|
-24 |
% |
775 |
|
-10 |
% |
Middle East & Africa |
|
247 |
|
325 |
|
-24 |
% |
268 |
|
-8 |
% |
Greater China |
|
278 |
|
313 |
|
-11 |
% |
260 |
|
7 |
% |
Asia-Pacific |
|
791 |
|
1 266 |
|
-38 |
% |
784 |
|
1 |
% |
North America |
|
299 |
|
285 |
|
5 |
% |
348 |
|
-14 |
% |
Latin America |
|
276 |
|
394 |
|
-30 |
% |
346 |
|
-20 |
% |
Total |
|
2 592 |
|
3 501 |
|
-26 |
% |
2 781 |
|
-7 |
% |
The year-on-year decrease of 26% in NSN net sales in the third quarter 2013 was partially due to divestments of businesses not consistent with its strategic focus as well as the exiting of certain customer contracts and countries. Excluding these two factors, NSN net sales in the third quarter 2013 declined by approximately 20% primarily due to reduced wireless infrastructure deployment activity, which affected both Mobile Broadband and Global Services, and the net negative effect of foreign currency fluctuations. The year-on-year decrease in Mobile Broadband was primarily due to lower sales in WCDMA, GSM and CDMA. Within Mobile Broadband, LTE was approximately flat year-on-year as higher sales in North America, Europe and Latin America offset lower sales in Japan and Korea. On a constant currency basis, LTE sales grew year-on-year. The year-on-year decrease in Global Services was primarily due to a reduction in network implementation activity, consistent with lower levels of large scale Mobile Broadband deployments, and the exiting of certain contracts in line with NSNs strategic focus. On a regional basis, we had lower cyclical sales in Asia Pacific following high levels of spending a year ago. In Europe, the year-on-year sales decline was primarily related to network modernization and divestments in line with our strategy. The year-on-year sales decline in Latin America was primarily driven by constrained operator spending and certain contract exits. Finally, the year-on-year decline in Middle East and Africa was primarily due to country exits.
The sequential decrease of 7% in NSN net sales in the third quarter 2013 was partially due to the exiting of certain customer contracts and countries as well as the divestments of businesses not consistent with NSNs strategic focus. Excluding these two factors, NSN net sales in the third quarter 2013 decreased by approximately 4%, primarily due to seasonality, which affected
both Global Services and Mobile Broadband, and the net negative effect of foreign currency fluctuations. The sequential decrease in Global Services net sales was primarily due to lower sales in professional services and customer care services, partially offset by higher sales in network implementation activity. The slight sequential decrease in Mobile Broadband net sales was primarily due to lower seasonal sales. On a regional basis, NSN net sales decline was primarily due to Europe related to lower seasonal spending and Latin America related to lower investments from operators.
In the third quarter 2013, Global Services represented 51% of NSN net sales, compared to 49% in the third quarter 2012 and 52% in the second quarter 2013. In the third quarter 2013, Mobile Broadband represented 49% of NSN net sales, compared to 46% in the third quarter 2012 and 46% in the second quarter 2013.
At constant currency, NSN net sales would have decreased approximately 21% year-on-year and approximately 5% sequentially.
Non-IFRS Gross Margin
On a year-on-year basis, the increase in NSN non-IFRS gross margin in the third quarter 2013 was primarily due to a higher gross margin in Global Services related to significant efficiency improvements as a result of NSNs restructuring program and the positive impact related to certain customer contract exits and the divestment of businesses which carried a lower gross margin, partially offset by a slightly lower gross margin in Mobile Broadband.
On a sequential basis, the decrease in NSN non-IFRS gross margin in the third quarter 2013 was primarily due to lower gross margins in Global Services and Mobile Broadband and the absence of non-recurring IPR income of approximately EUR 20 million that was recognized in the second quarter 2013, partially offset by a better product mix due to a higher proportion of Mobile Broadband net sales. The lower gross margin in Global Services was primarily driven by lower seasonal sales and the absence of the revenue triggered by certain project acceptances which was recognized in the second quarter 2013. The gross margin decline in Mobile Broadband was primarily due to costs incurred in anticipation of a technology shift to TD-LTE related to major projects in China and lower seasonal sales.
Non-IFRS Operating Expenses
NSN non-IFRS research and development expenses decreased 7% year-on-year in the third quarter 2013. On a year-on-year basis, non-IFRS research and development expenses were lower primarily due to reduced investments in business activities that are not consistent with our focused strategy as well as increased research and development efficiency, partially offset by higher investments in areas that are consistent with our focused strategy, most notably LTE. On a sequential basis, non-IFRS research and development expenses were approximately flat in the third quarter 2013.
On a year-on-year and sequential basis, NSN non-IFRS sales and marketing expenses decreased 21% and 11% respectively in the third quarter 2013 primarily due to structural cost savings from our transformation and restructuring program.
NSN non-IFRS general and administrative expenses increased 11% year-on-year and decreased 4% sequentially in the third quarter 2013. On a year-on-year basis, non-IFRS general and administrative expenses were higher, primarily due to consultancy fees related to information technology and other projects.
Non-IFRS Operating Margin
The year-on-year decrease in NSN non-IFRS operating margin in the third quarter 2013 was primarily due to a lower contribution margin in Mobile Broadband, partially offset by a higher contribution margin in Global Services.
On a year-on-year basis, the 13.4 percentage point decline in Mobile Broadband contribution margin was primarily due to higher operating expenses as a percentage of net sales, and to a lesser extent by slightly lower gross margin. The year-on-year 9.6 percentage point increase in Global Services contribution margin was primarily due to higher gross margin and lower operating expenses as a percentage of net sales.
On a sequential basis non-IFRS operating margin decreased due to lower contribution margin for both Global Services and Mobile Broadband which declined by 2.4 and 3.8 percentage points respectively. The sequential decline in Global Services and Mobile Broadband contribution margin was primarily due to lower gross margin, and to a lesser extent, higher operating expenses as a percentage of net sales.
NSN non-IFRS other income and expenses for the third quarter 2013 was income of EUR 1 million, compared to expense of EUR 8 million in the third quarter 2012, and income of EUR 30 million in the second quarter 2013. On a year-on-year basis, the change in non-IFRS other income and expenses was primarily due to a reduction in doubtful account allowances, partially offset by the net negative effect of foreign currency fluctuations. On a sequential basis, the change was primarily due to positive impacts in the second quarter 2013 related to the gain on sale of real estate and the reduction in doubtful account allowances.
Operating Margin
The year-on-year increase in NSN operating margin in the third quarter 2013 was primarily due to higher gross margin, partially offset by higher operating expenses as a percentage of net sales. NSNs other income and expenses was an expense of EUR 38 million in the third quarter 2013, compared to an expense of EUR 95 million in the third quarter 2012.
On a sequential basis NSN operating margin increased primarily due to lower other expenses as a percentage of sales, partially offset by lower gross margin and higher operating expenses as a percentage of net sales. NSNs other income and expenses was an expense of EUR 38 million in
the third quarter 2013, compared to an expense of EUR 278 million in the second quarter 2013.
Global Restructuring Program
The following table sets forth a summary of NSN cost reduction activities and planned operational adjustments.
NSN RESTRUCTURING SUMMARY
EUR |
|
Q3/2013 |
|
Cumulative |
|
Q4/2013 |
|
2013 |
|
2014 |
|
Total |
|
Restructuring-related charges |
|
39 |
|
1 750 |
|
Not provided |
|
Not provided |
|
Not provided |
|
1 800 |
|
Restructuring-related cash outflows |
|
140 |
|
1 100 |
|
200 |
|
650 |
|
300 |
|
1 600 |
|
NSN continues to target to reduce NSN non-IFRS annualized operating expenses and production overheads by more than EUR 1.5 billion by the end of 2013, compared to the end of 2011. In conjunction with this restructuring program, NSN continues to estimate total restructuring related charges of approximately EUR 1.8 billion as well as total restructuring related cash outflows of approximately EUR 1.6 billion.
Non-cash charges and timing differences account for the differences between the above charges and the corresponding cash out-flows. Changes in estimates of timing or amounts of costs to be incurred and associated cash flows may become necessary as the transformation and restructuring program is implemented.
At the end of the third quarter 2013, NSN had approximately 49 100 employees, a reduction of approximately 11 500 compared to the end of the third quarter 2012, and approximately 1 400 compared to the end of the second quarter 2013.
THIRD QUARTER 2013 OPERATING HIGHLIGHTS
Operating highlights for previous quarters are available in the respective interim reports.
NOKIA GROUP HIGHLIGHTS
· On September 3, Nokia announced that it has signed an agreement to enter into a transaction whereby Nokia will sell substantially all of its Devices & Services business and license its patents to Microsoft for EUR 5.44 billion in cash. The transaction, which is subject to approval by Nokias shareholders, regulatory approvals and other customary closing conditions, is expected to close in the first quarter of 2014. To avoid the perception of any potential conflict of interest between now and the pending closure of the transaction with Microsoft, Stephen Elop stepped aside as President and CEO of Nokia Corporation, resigned from the Board of Directors, and continued to work for Nokia as Executive Vice President, Devices & Services. Risto Siilasmaa assumed the interim CEO role for Nokia while continuing to serve in his role as Chairman of the Nokia Board of Directors, while Timo Ihamuotila became President of Nokia for the interim period while continuing to serve as CFO. Mr. Ihamuotila also assumed the responsibility of chairing the Nokia Leadership Team.
· Nokia announced on September 3, 2013 that following the transaction with respect to its Devices & Services business, Nokia plans to focus on its three established businesses, each of which is a leader in enabling mobility in its respective market segment: NSN, a leader in network infrastructure and services; HERE, a leader in mapping and location services; and Advanced Technologies, which will build on several of Nokias current CTO and intellectual property rights activities. Additionally, Nokia announced that its Board of Directors is conducting a strategy evaluation for Nokia Group between signing and closing of the transaction. This evaluation will comprise of evaluations of strategies for each of Nokias three businesses and possible synergies between them, as well as an evaluation of the optimal corporate and capital structure for Nokia after the closing of the transaction.
· On August 7, Nokia announced that it had completed the acquisition of Siemens stake in Nokia Siemens Networks. The transaction was originally announced on July 1, 2013. In accordance with this transaction, the Siemens name is being phased out from Nokia Siemens Networks company name and branding. The new name and brand is Nokia Solutions and Networks, also referred to as NSN, which is being used also for financial reporting purposes. Nokia Solutions and Networks is wholly owned by Nokia and will continue to be consolidated by Nokia.
· Nokia issued EUR 1.5 billion of financing in the form of three EUR 500 million tranches of convertible bonds issued to Microsoft maturing in 5, 6 and 7 years respectively. On September 6, 2013, Nokia announced that it had decided to draw down all of this financing to prepay financing raised for the acquisition of the shares in NSN which was completed in August 2013 and for general corporate purposes. Microsoft has agreed not to sell any of the bonds or convert any of the bonds to Nokia shares prior to the closing of the sale of the Devices & Services business. If the sale of the Devices & Services business is completed, the bonds will be redeemed and the principal amount and accrued interest netted against the proceeds from the transaction. More information on the terms of the bonds can be found in the releases issued by Nokia on September 6, 2013 and September 24, 2013.
· Nokia ranked second within the Communications Equipment industry in the Dow Jones Sustainability Indexes (World) released in September 2013. Nokia is also among companies that have achieved the largest proportional improvement in their sustainability performance within their sector.
· The Carbon Disclosure Project (CDP) listed Nokia in the CDP Nordic 260 Climate Change Report 2013 (comprising 260 largest Nordic companies). Nokia is mentioned for the fifth year in a row in the Climate Disclosure Leadership Index, being the only Nordic company to have been featured in the index for two consecutive quarters.
DEVICES & SERVICES OPERATING HIGHLIGHTS
· Nokias new manufacturing facility in Hanoi, Vietnam, became fully operational in Q3. The new site has been established to produce our most affordable Asha smartphones and feature phones.
SMART DEVICES
· Nokia introduced and started shipments of the Nokia Lumia 1020, the companys new flagship in smartphones. Boasting a second generation 41 megapixel sensor, the Nokia Lumia 1020 sets a new benchmark in smartphone imaging. Unlike any smartphone in the market today the Nokia Lumia 1020 reinvents zoom, enabling people to discover more detail than the eye can see. With Nokias innovative PureView technology, including optical image stabilization, the device is able to produce some of the sharpest images possible by any digital camera. In addition to the industry leading camera, the Nokia Lumia 1020 also comes with ad and subscription free Nokia Music streaming and leading maps and location experiences from HERE.
· Nokia announced the Nokia Lumia 625, an accessibly priced 4G smartphone. With its 4.7-inch super-sensitive LCD screen, the Lumia 625 features the largest smartphone screen from Nokia available in shops today. The Nokia Lumia 625 also provides many innovations found in the Nokia Lumia 1020, including a range of integrated camera applications like Nokia Smart Camera, offering handy features like removing unwanted objects from pictures, and Nokia Cinemagraph, which turns photos into living memories with added movement. The Lumia 625 also includes Nokia Music and HERE services.
· Nokias Lumia range of smartphones continued to attract businesses, including Delta Air Lines which has chosen the Lumia 820 for its more than 19 000 flight attendants to use for on-board payments. In addition, Britvic Soft Drinks, one of the UKs leading soft drinks companies, and Gi Group, a leading Italian multinational company dedicated to the human resources market, have chosen Nokia Lumia as their business smartphone.
· Nokia started rolling out the Nokia Lumia Amber software update which delivers a wide range of new and improved features and apps, such as Nokia Glance Screen with the standby clock and an even better imaging experience for Nokia Lumia owners.
· The Windows Phone store continued to strengthen in terms of the quantity and quality of applications. The Windows Phone Store today offers more than 175 000 applications and games.
· Since the end of the quarter, Nokia has unveiled three new Lumia devices alongside new accessories, Nokia experiences and third-party developer applications, including Instagram and Vine. The new devices Nokia introduced at Nokia World in Abu Dhabi were Nokias first ever Windows tablet, the Nokia Lumia 2520, and two large-screen Lumia smartphones: the Lumia 1520 and 1320.
MOBILE PHONES
· Nokia introduced a new ultra-affordable camera phone, the Nokia 108, with a suggested retail price of around just EUR 22. Perfect for people purchasing their first-ever camera phone, the new handsets offer more than just calls and texts. The Nokia 108 also lets people take pictures and record video, helping them capture lifes important moments with an attractively-priced device.
· Nokia unveiled and started shipments of the Nokia 515, a premium mobile phone with a 5 megapixel camera retailing at EUR 115. Wrapped in lightweight aluminum, the device combines the best of Nokia - contemporary design, high quality materials and top performance.
· Nokia expanded its portfolio of highly affordable, 3G mobile phones by announcing and starting the shipments of the Nokia 207 and the Nokia 208. The Nokia 207 and Nokia 208 are designed for people who like a classic phone and traditional keypad but dont want to miss out on smartphone experiences. The smart camera features of the Nokia 208 make taking pictures more enjoyable, with voice-guided self-portrait, sequential shot and panorama mode giving people more playful imaging options.
· Since the end of the quarter, Nokia has unveiled three new additions to the Asha Platform family of devices - the Nokia Asha 500, Asha 502 and Asha 503 which join the already successful Asha 501 in pushing the boundaries of affordable smartphone innovation.
HERE OPERATING HIGHLIGHTS
During the third quarter 2013 HERE made significant progress towards its goal of becoming the leading location cloud business with the introduction of new, innovative products for the automotive industry, updates to its signature consumer experiences on Windows Phone and a number of new partnerships that demonstrate that HERE is the preferred partner across industries for maps and location-based technology:
· HERE announced a complete Connected Driving offer, including HERE Auto, HERE Auto Cloud and HERE Auto Companion. It is the only end-to-end driving solution on the market today, which will help car makers and in-vehicle technology suppliers connect the car to the cloud.
· HERE has radically improved its traffic product, HERE Traffic, by building a new system and engine that processes data even faster and more accurately than before.
· HERE has teamed up with Mercedes-Benz to jointly develop smart maps for connected cars and ultimately, self-driving cars leveraging cloud technology. Connecting the car to the cloud is one of the biggest opportunities for the automotive industry today and the ability to compute real-time information on demand will develop an entirely new class of services for consumers.
· Magneti Marelli is working with HERE to develop an end-to-end connected driving solution ready to use for car makers, based on Magneti Marellis open platform and the HERE Connected Driving offering.
· Continental Corporation will implement 3D content from HERE in its new infotainment platform. Automotive manufactures can expand their location-based applications to include rich 3D landmarks, satellite imagery with split screen and current traffic information. This also will advance the multi-mobile transportation concept another step by providing drivers the ability to synch their route profiles across in-dash systems in their vehicles and their smartphone, tablet or PC.
· HERE updated its signature HERE suite of location experiences on Windows Phone. The updates include an overview of traffic conditions as well as the introduction of My Commute for HERE Drive+, the introduction of a new feature for the augmented reality technology LiveSight in HERE Maps to let people stop and take a closer look at everything they find and browse in comfort, and a redesign of the user experience of HERE Transit.
· HERE announced the global release of HERE Drive+ for all Windows Phone 8 smartphones to extend the benefits of HERE Drive+ beyond Nokia Lumia devices to help more people navigate their lives with ease and confidence. HERE Drive+ provides access to global world-class voice-guided turn-by-turn navigation with true offline maps, enabling people to reach their destination safely even without a data connection.
· HERE delivers its indoor Venue Maps to Qualcomm Atheros, Inc., a subsidiary of Qualcomm Incorporated, helping Qualcomm IZat location technologies deliver more precise positioning to mobile devices inside buildings.
· Garmin continues to put their trust in HERE across the globe by recently adopting Natural Guidance in North America and Europe which enables guidance the way that humans provide directions to each other. This includes leveraging local knowledge and market research to incorporate local nuances for choosing and describing reference cues such as the color of a building or the name of a restaurant.
· Nikon COOLPIX Cameras are the first to launch Mapviewer on digital still cameras and also offer a digital location stamp that allows a city or POI name to be displayed with an image by leveraging the map content from HERE.
· Recently launched new-generation navigation systems for Lexus and Toyota in the Middle East are powered by HERE maps. This will expand coverage by adding Jordan and Lebanon to the 6-country Arabian Gulf coverage. New platforms integrate a range of new HERE features such as 3D Landmarks and 3D city models to help drivers obtain a better sense of orientation on the road.
· TripAdvisor, the worlds largest travel site, selected the HERE Platform for geocoding services to offer global coverage for consumers to plan trips. HERE offers precise location information in more than 196 countries, helping TripAdvisor website visitors to access hotels, restaurants, and attractions across the world.
NSN OPERATING HIGHLIGHTS
· Mobile broadband deal momentum continued and during the quarter NSN was selected by Tele2 Netherlands to deliver 4G and related services nationwide; appointed by Celcom in Malaysia to supply 4G network infrastructure and services; expanded the 2G network and renewed services contracts in Southern Iraq for Korek Telecom; launched commercial LTE services in Paris for SFR; was appointed by Mobily in Saudi Arabia, to further modernize and expand its 2G, 3G and 4G networks; was chosen by MTS to provide a network upgrade and services in the Ukraine; and deployed FDD-LTE and a full range of services for MTS in the Moscow and Central Russia regions.
· NSN continues to lead in 4G technology, and by September, had helped all three major Korean operators - SK Telecom, LG U+ and Korea Telecom to become the worlds first to launch LTE-Advanced commercially, using the capabilities of NSNs Flexi Multiradio Base Stations. During September, NSN also demonstrated the worlds first 4G TD-LTE network trial showing that Authorized Shared Access (ASA) is paving the way for future 5G networks. For the live trial, NSN deployed its network elements - commercial Single RAN Flexi MultiRadio 10 Base Stations, commercial Core Network and commercial NetAct network management system - in three Finnish cities.
· In August, industry analyst firm Gartner positioned NSN in the Leaders quadrant of the Magic Quadrant for LTE Network Infrastructure, for the second consecutive year. The ranking based on an evaluation of the companys product development and innovation, financial performance, and customer references places NSN among the three global network suppliers best positioned to support a mobile operators future in LTE, TD-LTE and LTE-Advanced.
· NSN continues to invest in innovation to stay at the forefront of mobile broadband. In July, NSN and CDNetworks began working together to accelerate the delivery of benefits from Liquid Applications, driving a step change in the mobile broadband experience and opening up new revenue streams for operators. In September, SK Telecom and NSN completed worlds first proof-of-concept of Liquid Applications over LTE, achieving a major milestone for enhancing the mobile broadband experience. The successful testing was conducted with three advanced services over LTE: location-based mobile advertising, augmented reality and premium application delivery.
· NSN has completed comprehensive testing of mobile voice core services running in the Telco Cloud and in July confirmed that its cloud technology is on the brink of commercial deployment. The company successfully demonstrated an exhaustive set of use cases covering Voice over LTE (VoLTE) based on IP Multimedia Subsystem (IMS) and full cloud orchestration, including cloud application management capabilities.
· In July, NSNs Customer Experience Management (CEM) contract with Beijing Mobile was extended to implement an extensive Quality of Experience solution, further improving its end-user customer experience, linking network performance with subscriber satisfaction and application behavior.
NOKIA IN JANUARY-SEPTEMBER 2013
The following discussion is of Nokias reported results for January-September 2013. Comparisons are given to January- September 2012 results, unless otherwise indicated.
The following table sets forth a summary of the reported results for the periods indicated, as well as the year-on-year growth rates.
NOKIA GROUP RESULTS SUMMARY
|
|
Q1- |
|
Q1- |
|
YoY |
|
Net sales (EUR million) |
|
17 209 |
|
22 135 |
|
-22 |
% |
Gross margin (%) |
|
32.2 |
|
26.2 |
|
|
|
Operating expenses (EUR million) |
|
-5 212 |
|
-6 842 |
|
-24 |
% |
Operating margin (%) |
|
-0.09 |
|
-12.3 |
|
|
|
Financial income and expense, net |
|
-227 |
|
-274 |
|
-17 |
% |
Tax |
|
-346 |
|
-1 028 |
|
-66 |
% |
Loss |
|
-721 |
|
-4 031 |
|
-82 |
% |
Loss attributable to equity holders of the parent |
|
-590 |
|
-3 295 |
|
-82 |
% |
EPS, basic |
|
-0.16 |
|
-0.89 |
|
-82 |
% |
EPS, diluted |
|
-0.16 |
|
-0.89 |
|
-82 |
% |
The decline in the Nokia Group net sales in the nine months of 2013 resulted from lower net sales in Devices & Services, as well as lower net sales in NSN and HERE. Within Devices & Services the net sales of Mobile Phones declined more than net sales in Smart Devices. Mobile Phones net sales decline was due to lower volumes and ASPs, affected by competitive industry dynamics, including intense smartphone competition at increasingly lower price points and intense competition at the low end of our product portfolio. The net sales decline in Smart Devices was due to lower volumes and ASPs, affected by competitive industry dynamics including the strong momentum of competing smartphone platforms as well as our portfolio transition from Symbian products to Lumia products. The decline in HERE net sales was primarily due to a decline in internal net sales primarily related to our Smart Devices business unit, partially offset by an increase in external net sales. The decline in NSN net sales was primarily due to lower net sales in Global Services as well as lower net sales in businesses not consistent with NSN strategic focus. In addition, net sales in Mobile Broadband also declined on an overall basis, while delivering strong growth in LTE.
The increase in Nokia Group gross margin in the first nine months of 2013 was due to higher gross margins in NSN and Devices & Services. NSN gross margin primarily increased due to higher gross margin in both Global Services and Mobile Broadband, as well as a higher proportion of Mobile Broadband within the total sales mix. Devices & Services gross margin increased primarily due to higher gross margin in Smart Devices partially offset by lower gross margin in Mobile Phones.
The decrease in the Nokia Group operating expenses in the first nine months of 2013 was primarily due to Devices & Services and NSN. In both Devices & Services and NSN the decrease was primarily due to structural cost savings as well as overall cost controls.
The Nokia Group net financial income and expense in the first nine months of 2013 was a lower expense than in the first nine months of 2012. The lower net expense was primarily due to lower net foreign exchange-related losses.
The Nokia Group taxes in the first nine months of 2013 were significantly lower than in the first nine months of 2012. The lower tax expense was primarily due to the absence of a non-cash valuation allowances related to deferred tax assets of EUR 800 million in the second quarter 2012.
The Nokia Group loss in the first nine months of 2013 was a smaller loss primarily due to lower operating expenses, lower other expenses, and lower tax expense primarily due to the absence of a non-cash valuation allowances related to deferred tax assets of EUR 800 million in the second quarter 2012.
PERSONNEL
PERSONNEL END OF QUARTER
|
|
Q3/2013 |
|
Q3/2012 |
|
YoY |
|
Q2/2013 |
|
QoQ |
|
Devices & Services and corporate common |
|
32 186 |
|
38 264 |
|
-16 |
% |
31 376 |
|
3 |
% |
HERE |
|
5 790 |
|
6 366 |
|
-9 |
% |
5 919 |
|
-2 |
% |
NSN |
|
49 122 |
|
60 635 |
|
-19 |
% |
50 476 |
|
-3 |
% |
Nokia Group |
|
87 098 |
|
105 265 |
|
-17 |
% |
87 771 |
|
-1 |
% |
The average number of Nokia Group employees during the period from January to September 2013 was 90 981, of which the average number of employees at HERE and NSN was 5 942 and 53 284 respectively.
SHARES
The total number of Nokia shares on September 30, 2013, was 3 744 994 342. On September 30, 2013, Nokia and its subsidiary companies owned 32 604 098 Nokia shares, representing approximately 0.9% of the total number of Nokia shares and the total voting rights.
CONSOLIDATED INCOME STATEMENTS, EUR million
(unaudited)
|
|
Reported |
|
Reported(*) |
|
Non-IFRS |
|
Non-IFRS(*) |
|
|
|
7-9/2013 |
|
7-9/2012 |
|
7-9/2013 |
|
7-9/2012 |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
5 662 |
|
7 239 |
|
5 662 |
|
7 239 |
|
Cost of sales |
|
-3 867 |
|
-5 248 |
|
-3 867 |
|
-5 238 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1 795 |
|
1 991 |
|
1 795 |
|
2 001 |
|
Research and development expenses |
|
-891 |
|
-1 116 |
|
-884 |
|
-1 025 |
|
Selling and marketing expenses |
|
-533 |
|
-699 |
|
-524 |
|
-654 |
|
Administrative and general expenses |
|
-214 |
|
-227 |
|
-213 |
|
-227 |
|
Other income |
|
85 |
|
116 |
|
85 |
|
81 |
|
Other expenses |
|
-124 |
|
-629 |
|
-44 |
|
-86 |
|
|
|
|
|
|
|
|
|
|
|
Operating profit/loss |
|
118 |
|
-564 |
|
215 |
|
90 |
|
Share of results of associated companies |
|
3 |
|
2 |
|
3 |
|
2 |
|
Financial income and expenses |
|
-64 |
|
-97 |
|
-64 |
|
-97 |
|
|
|
|
|
|
|
|
|
|
|
Profit/loss before tax |
|
57 |
|
-659 |
|
154 |
|
-5 |
|
Tax |
|
-161 |
|
-275 |
|
-130 |
|
-153 |
|
|
|
|
|
|
|
|
|
|
|
Loss/profit |
|
-104 |
|
-934 |
|
24 |
|
-158 |
|
|
|
|
|
|
|
|
|
|
|
Loss/profit attributable to equity holders of the parent |
|
-91 |
|
-959 |
|
31 |
|
-253 |
|
Loss/profit attributable to non-controlling interests |
|
-13 |
|
25 |
|
-7 |
|
95 |
|
|
|
-104 |
|
-934 |
|
24 |
|
-158 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, EUR |
|
|
|
|
|
|
|
|
|
(for loss/profit attributable to the equity holders of the parent) |
|
|
|
|
|
|
|
|
|
Basic |
|
-0.02 |
|
-0.26 |
|
0.01 |
|
-0.07 |
|
Diluted |
|
-0.02 |
|
-0.26 |
|
0.01 |
|
-0.07 |
|
|
|
|
|
|
|
|
|
|
|
Average number of shares (1 000 shares) |
|
|
|
|
|
|
|
|
|
Basic |
|
3 712 233 |
|
3 710 982 |
|
3 712 233 |
|
3 710 982 |
|
Diluted |
|
3 712 233 |
|
3 710 982 |
|
3 738 646 |
|
3 710 982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
127 |
|
307 |
|
110 |
|
148 |
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense, total |
|
18 |
|
7 |
|
18 |
|
7 |
|
(*) 7-9/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.
CONSOLIDATED INCOME STATEMENTS, EUR million
(unaudited)
|
|
Reported |
|
Reported(*) |
|
Non-IFRS |
|
Non-IFRS(*) |
|
|
|
1-9/2013 |
|
1-9/2012 |
|
1-9/2013 |
|
1-9/2012 |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
17 209 |
|
22 135 |
|
17 210 |
|
22 136 |
|
Cost of sales |
|
-11 668 |
|
-16 329 |
|
-11 668 |
|
-16 264 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
5 541 |
|
5 806 |
|
5 542 |
|
5 872 |
|
Research and development expenses |
|
-2 874 |
|
-3 654 |
|
-2 689 |
|
-3 365 |
|
Selling and marketing expenses |
|
-1 684 |
|
-2 460 |
|
-1 602 |
|
-2 212 |
|
Administrative and general expenses |
|
-654 |
|
-728 |
|
-653 |
|
-728 |
|
Other income |
|
276 |
|
214 |
|
249 |
|
175 |
|
Other expenses |
|
-752 |
|
-1 904 |
|
-148 |
|
-235 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss/profit |
|
-147 |
|
-2 726 |
|
699 |
|
-493 |
|
Share of results of associated companies |
|
-1 |
|
-3 |
|
-1 |
|
-3 |
|
Financial income and expenses |
|
-227 |
|
-274 |
|
-227 |
|
-274 |
|
|
|
|
|
|
|
|
|
|
|
Loss/profit before tax |
|
-375 |
|
-3 003 |
|
471 |
|
-770 |
|
Tax |
|
-346 |
|
-1 028 |
|
-361 |
|
-119 |
|
|
|
|
|
|
|
|
|
|
|
Loss/profit |
|
-721 |
|
-4 031 |
|
110 |
|
-889 |
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to equity holders of the parent |
|
-590 |
|
-3 295 |
|
-22 |
|
-847 |
|
Loss/profit attributable to non-controlling interests |
|
-131 |
|
-736 |
|
132 |
|
-42 |
|
|
|
-721 |
|
-4 031 |
|
110 |
|
-889 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, EUR |
|
|
|
|
|
|
|
|
|
(for loss attributable to the equity holders of the parent) |
|
|
|
|
|
|
|
|
|
Basic |
|
-0.16 |
|
-0.89 |
|
-0.01 |
|
-0.23 |
|
Diluted |
|
-0.16 |
|
-0.89 |
|
-0.01 |
|
-0.23 |
|
|
|
|
|
|
|
|
|
|
|
Average number of shares (1 000 shares) |
|
|
|
|
|
|
|
|
|
Basic |
|
3 711 964 |
|
3 710 799 |
|
3 711 964 |
|
3 710 799 |
|
Diluted |
|
3 711 964 |
|
3 710 799 |
|
3 711 964 |
|
3 710 799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
627 |
|
1 032 |
|
359 |
|
472 |
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense, total |
|
41 |
|
-2 |
|
41 |
|
-2 |
|
(*) 1-9/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.
NOKIA NET SALES BY GEOGRAPHIC AREA, EUR million
(unaudited)
Reported |
|
7-9/2013 |
|
Y-o-Y |
|
7-9/2012 |
|
1-12/2012 |
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
1 623 |
|
-18 |
|
1 977 |
|
8 851 |
|
Middle-East & Africa |
|
683 |
|
-33 |
|
1 014 |
|
4 145 |
|
Greater China |
|
493 |
|
-17 |
|
592 |
|
2 894 |
|
Asia-Pacific |
|
1 569 |
|
-30 |
|
2 249 |
|
8 186 |
|
North America |
|
582 |
|
44 |
|
403 |
|
2 061 |
|
Latin America |
|
712 |
|
-29 |
|
1 004 |
|
4 039 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
5 662 |
|
-22 |
|
7 239 |
|
30 176 |
|
NOKIA PERSONNEL BY GEOGRAPHIC AREA
|
|
30.09.13 |
|
Y-o-Y |
|
30.09.12 |
|
31.12.12 |
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
29 568 |
|
-23 |
|
38 411 |
|
33 920 |
|
Middle-East & Africa |
|
2 972 |
|
-26 |
|
4 034 |
|
3 582 |
|
Greater China |
|
17 998 |
|
-8 |
|
19 516 |
|
19 033 |
|
Asia-Pacific |
|
25 013 |
|
-3 |
|
25 695 |
|
24 650 |
|
North America |
|
6 464 |
|
-13 |
|
7 440 |
|
6 957 |
|
Latin America |
|
5 083 |
|
-50 |
|
10 169 |
|
9 656 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
87 098 |
|
-17 |
|
105 265 |
|
97 798 |
|
DEVICES & SERVICES, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non-IFRS |
|
Reported(*) |
|
Special |
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
2 898 |
|
|
|
2 898 |
|
3 563 |
|
|
|
3 563 |
|
Cost of sales |
|
-2 226 |
|
|
|
-2 226 |
|
-2 903 |
|
|
|
-2 903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
672 |
|
|
|
672 |
|
660 |
|
|
|
660 |
|
% of net sales |
|
23.2 |
|
|
|
23.2 |
|
18.5 |
|
|
|
18.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses (1) |
|
-330 |
|
1 |
|
-329 |
|
-423 |
|
1 |
|
-422 |
|
% of net sales |
|
11.4 |
|
|
|
11.4 |
|
11.9 |
|
|
|
11.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
-329 |
|
|
|
-329 |
|
-409 |
|
|
|
-409 |
|
% of net sales |
|
11.4 |
|
|
|
11.4 |
|
11.5 |
|
|
|
11.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-49 |
|
|
|
-49 |
|
-73 |
|
|
|
-73 |
|
% of net sales |
|
1.7 |
|
|
|
1.7 |
|
2.0 |
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses (2) |
|
-50 |
|
38 |
|
-12 |
|
-427 |
|
419 |
|
-8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss/profit |
|
-86 |
|
39 |
|
-47 |
|
-672 |
|
420 |
|
-252 |
|
% of net sales |
|
-3.0 |
|
|
|
-1.6 |
|
-18.9 |
|
|
|
-7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
49 |
|
-1 |
|
48 |
|
54 |
|
-1 |
|
53 |
|
(1) Amortization of acquired intangible assets of EUR 1 million in Q3/13 and EUR 1 million in Q3/12.
(2) Restructuring charges of EUR 15 million and associated impairments of EUR 5 million as well as transaction costs of EUR 18 million related to the proposed sale of substantially all of Devices & Services business to Microsoft recognized in Devices & Services other in Q3/13. Restructuring charges of EUR 454 million and a benefit from a cartel claim settlement of EUR 35 million recognized in Devices & Services other in Q3/2012.
(*) 7-9/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.
HERE, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non-IFRS |
|
Reported |
|
Special |
|
Non-IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
211 |
|
|
|
211 |
|
265 |
|
|
|
265 |
|
Cost of sales |
|
-37 |
|
|
|
-37 |
|
-52 |
|
|
|
-52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
174 |
|
|
|
174 |
|
213 |
|
|
|
213 |
|
% of net sales |
|
82.5 |
|
|
|
82.5 |
|
80.4 |
|
|
|
80.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses (1) |
|
-115 |
|
|
|
-115 |
|
-219 |
|
88 |
|
-131 |
|
% of net sales |
|
54.5 |
|
|
|
54.5 |
|
82.6 |
|
|
|
49.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses (2) |
|
-27 |
|
3 |
|
-24 |
|
-30 |
|
3 |
|
-27 |
|
% of net sales |
|
12.8 |
|
|
|
11.4 |
|
11.3 |
|
|
|
10.2 |