Table of Contents

 

 

 

United States
Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013

 

OR

 

o

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to                .

 

Commission File number 000-50567

 

MVB Financial Corp.

(Exact name of registrant as specified in its charter)

 

West Virginia

 

20-0034461

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

301 Virginia Avenue

Fairmont, West Virginia 26554-2777

(Address of principal executive offices)

 

304-363-4800

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address, and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant has (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check One):

 

Large accelerated filer

o

 

 

Accelerated filer

o

 

 

Non-accelerated filer

o

 

 

Smaller reporting company

x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)  Yes o No x

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:

 

As of August 13, 2013, the number of shares outstanding of the issuer’s only class of common stock was 3,506,842.

 

 

 



Table of Contents

 

MVB Financial Corp.

 

Part I.

 

Financial Information

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

The unaudited interim consolidated financial statements of MVB Financial Corp. (“MVB” or “the Company” and subsidiaries (“Subsidiaries”) including MVB Bank, Inc. (the “Bank”) listed below are included on pages 3-26 of this report.

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012

 

 

Consolidated Statements of Income for the Six Months and Three Months ended June 30, 2013 and 2012

 

 

Consolidated Statements of Comprehensive Income for the Six Months and Three Months ended June 30, 2013 and 2012

 

 

Consolidated Statements of Cash Flows for the Six Months ended June 30, 2013 and 2012

 

 

Notes to Consolidated Financial Statements

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations are included on pages 27-41 of this report.

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk.

 

 

 

Item 4.

 

Controls and Procedures

 

 

 

Part II.

 

Other Information

 

 

 

Item 1.

 

Legal Proceedings

 

 

 

Item 1A.

 

Risk Factors

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds.

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

 

 

Item 4.

 

Mine Safety Disclosures

 

 

 

Item 5.

 

Other Information

 

 

 

Item 6.

 

Exhibits

 

2



Table of Contents

 

Part I. Financial Information

 

Item 1. Financial Statements

 

MVB Financial Corp. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except Share and Per Share Data)

 

 

 

June 30

 

December 31

 

 

 

2013

 

2012

 

 

 

(Unaudited)

 

(Note 1)

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

27,444

 

$

21,637

 

Interest bearing balances

 

3,305

 

3,703

 

Certificates of deposits in other banks

 

9,427

 

9,427

 

Investment securities:

 

 

 

 

 

Securities held-to-maturity, at cost

 

47,328

 

35,370

 

Securities available-for-sale, at fair value

 

83,550

 

79,502

 

 

 

 

 

 

 

Loans:

 

474,854

 

446,443

 

Less: Allowance for loan losses

 

(4,828

)

(4,076

)

Net loans

 

470,026

 

442,367

 

Loans held for sale

 

76,696

 

85,529

 

Bank premises, furniture and equipment, net

 

13,777

 

11,354

 

Bank owned life insurance

 

15,826

 

10,524

 

Accrued interest receivable and other assets

 

16,978

 

9,734

 

Goodwill

 

17,622

 

17,622

 

Total assets

 

$

781,979

 

$

726,769

 

Liabilities

 

 

 

 

 

Deposits

 

 

 

 

 

Non-interest bearing

 

$

55,403

 

$

54,620

 

Interest bearing

 

475,935

 

431,899

 

Total deposits

 

531,338

 

486,519

 

 

 

 

 

 

 

Accrued interest, taxes and other liabilities

 

8,175

 

6,726

 

Repurchase agreements

 

82,956

 

70,234

 

Federal Home Loan Bank and other borrowings

 

72,863

 

91,617

 

Subordinated debt

 

4,124

 

4,124

 

Total liabilities

 

699,456

 

659,220

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, $1,000 par value, 8,500 shares authorized and issued

 

8,500

 

8,500

 

Common stock, $1 par value, 10,000,000 and 4,000,000 authorized, 3,505,093 and 2,932,901 issued

 

3,505

 

2,933

 

Additional paid-in capital

 

61,912

 

48,750

 

Treasury stock, 51,077 and 51,077 shares, respectively

 

(1,084

)

(1,084

)

Retained earnings

 

12,178

 

9,945

 

Accumulated other comprehensive (loss)

 

(2,488

)

(1,495

)

Total stockholders’ equity

 

82,523

 

67,549

 

Total liabilities and stockholders’ equity

 

$

781,979

 

$

726,769

 

 

See accompanying notes to unaudited financial statements.

 

3



Table of Contents

 

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited) (Dollars in Thousands except Share and Per Share Data)

 

 

 

Six Months Ended

 

Three Months Ended

 

 

 

June 30

 

June 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Interest income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

9,835

 

$

9,223

 

$

4,927

 

$

4,635

 

Interest on deposits with other banks

 

97

 

109

 

52

 

51

 

Interest on investment securities — taxable

 

554

 

833

 

275

 

407

 

Interest on tax exempt loans and securities

 

971

 

625

 

489

 

318

 

Total interest income

 

11,457

 

10,790

 

5,743

 

5,411

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

1,856

 

1,919

 

949

 

954

 

Repurchase agreements

 

271

 

243

 

148

 

129

 

FHLB and other borrowings

 

215

 

238

 

88

 

122

 

Subordinated debt

 

39

 

44

 

19

 

22

 

Total interest expense

 

2,381

 

2,444

 

1,204

 

1,227

 

Net interest income

 

9,076

 

8,346

 

4,539

 

4,184

 

Provision for loan losses

 

1,667

 

1,350

 

667

 

675

 

Net interest income after provision for loan losses

 

7,409

 

6,996

 

3,872

 

3,509

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

306

 

339

 

169

 

178

 

Income on bank owned life insurance

 

224

 

156

 

132

 

78

 

Visa debit card income

 

262

 

225

 

139

 

114

 

Income on loans held for sale

 

12,762

 

1,068

 

6,784

 

638

 

Capitalized servicing retained income

 

656

 

 

318

 

 

Other operating income

 

1,403

 

446

 

757

 

258

 

Gain on sale of securities

 

82

 

73

 

81

 

7

 

Gain on derivative

 

699

 

 

703

 

 

Total other income

 

16,394

 

2,307

 

9,083

 

1,273

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

Salary and employee benefits

 

13,657

 

4,119

 

7,437

 

2,163

 

Occupancy expense

 

910

 

413

 

480

 

209

 

Equipment expense

 

575

 

333

 

247

 

177

 

Data processing

 

451

 

217

 

246

 

129

 

Mortgage processing

 

1,185

 

 

678

 

 

Visa debit card expense

 

213

 

185

 

111

 

94

 

Advertising

 

569

 

349

 

333

 

182

 

Legal and accounting fees

 

385

 

184

 

183

 

68

 

Printing, stationery and supplies

 

250

 

91

 

162

 

57

 

Consulting fees

 

225

 

224

 

105

 

111

 

FDIC insurance

 

274

 

81

 

135

 

54

 

Other taxes

 

110

 

90

 

47

 

46

 

Other operating expenses

 

1,584

 

728

 

819

 

386

 

Total other expense

 

20,388

 

7,014

 

10,983

 

3,676

 

Income before income taxes

 

3,415

 

2,289

 

1,972

 

1,106

 

Income tax expense

 

743

 

611

 

488

 

289

 

Net income

 

$

2,672

 

$

1,678

 

$

1,484

 

$

817

 

Preferred dividends

 

43

 

94

 

22

 

21

 

Net income available to common shareholders

 

$

2,629

 

$

1,584

 

$

1,462

 

$

796

 

Basic net income per share after preferred dividends

 

$

0.83

 

$

0.73

 

$

0.43

 

$

0.34

 

Diluted net income per share after preferred dividends

 

$

0.81

 

$

0.71

 

$

0.42

 

$

0.33

 

Basic weighted average shares outstanding

 

3,185,456

 

2,184,950

 

3,442,509

 

2,183,210

 

Diluted weighted average shares outstanding

 

3,270,222

 

2,235,007

 

3,527,274

 

2,236,267

 

 

See accompanying notes to unaudited financial statements.

 

4



Table of Contents

 

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)(Dollars in thousands)

 

 

 

Six Months Ended

 

Three Months Ended

 

 

 

June 30

 

June 30

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

2,672

 

$

1,678

 

$

1,484

 

$

817

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale not other than temporarily impaired:

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains during the year

 

(1,737

)

217

 

(1,701

)

407

 

Income tax effect

 

695

 

(87

)

681

 

(163

)

Reclassification adjustment for gain recognized in income

 

82

 

73

 

81

 

7

 

Income tax effect

 

(33

)

(29

)

(33

)

(3

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

(993

)

174

 

(972

)

248

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

1,679

 

$

1,852

 

$

512

 

$

1,065

 

 

See accompanying notes to unaudited financial statements.

 

5



Table of Contents

 

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited) (Dollars in thousands)

 

 

 

Six Months Ended

 

 

 

June 30

 

June 30

 

 

 

2013

 

2012

 

Operating activities

 

 

 

 

 

Net income

 

$

2,672

 

$

1,678

 

Adjustments to reconcile net income to net cash provided by operating

 

 

 

 

 

Provision for loan losses

 

1,667

 

1,350

 

Deferred income tax (benefit) expense

 

(87

)

44

 

Depreciation

 

417

 

260

 

Stock based compensation

 

77

 

79

 

Loans originated for sale

 

(374,920

)

(50,067

)

Proceeds of loans sold

 

383,753

 

54,567

 

(Gain) on sale of loans held for resale

 

(10,454

)

(1,119

)

Loss on sale of other real estate owned

 

 

2

 

(Gain) on sale of investment securities

 

(82

)

(73

)

(Gain) on derivatives

 

(699

)

0

 

Amortization, net of accretion

 

621

 

539

 

Decrease in interest receivable and other assets

 

4,634

 

276

 

Increase (decrease) in accrued interest, taxes, and other liabilities

 

1,449

 

(802

)

Net cash provided by operating activities

 

9,048

 

6,734

 

Investing activities

 

 

 

 

 

(Increase) in loans made to customers

 

(29,326

)

(51,182

)

Purchases of premises and equipment

 

(2,840

)

(306

)

Decrease (increase) in deposits with FHLB and Fed, net

 

398

 

(8,519

)

Maturities of certificates of deposit in other banks

 

 

491

 

Purchases of investment securities available-for-sale

 

(17,769

)

(27,244

)

Proceeds from sales, maturities and calls of securities available-for-sale

 

11,644

 

31,604

 

Proceeds from sale of other real estate owned

 

24

 

30

 

Purchases of investment securities held-to-maturity

 

(12,074

)

(2,938

)

Adjustment of branch acquisition

 

(157

)

 

Purchase of bank owned life insurance

 

(5,302

)

 

Net cash (used in) investing activities

 

(55,402

)

(58,064

)

Financing activities

 

 

 

 

 

Net increase in deposits

 

44,819

 

67,195

 

Net increase (decrease) in repurchase agreements

 

12,722

 

(13,515

)

Proceeds from Federal Home Loan Bank borrowings

 

302,495

 

56,495

 

Principal payments on Federal Home Loan Bank borrowings

 

(321,249

)

(56,610

)

Net proceeds of stock offering

 

13,658

 

266

 

Cash dividend

 

(241

)

(153

)

Dividends on preferred stock

 

(43

)

(94

)

Net cash provided by financing activities

 

52,161

 

53,584

 

Increase in cash and cash equivalents

 

5,807

 

2,254

 

Cash and cash equivalents - beginning of period

 

21,637

 

9,763

 

Cash and cash equivalents - end of period

 

$

27,444

 

$

12,017

 

Cash payments for:

 

 

 

 

 

Interest on deposits, repurchase agreements and borrowings

 

$

2,387

 

$

2,412

 

Income taxes

 

$

776

 

$

527

 

 

See accompanying notes to unaudited financial statements.

 

6



Table of Contents

 

MVB Financial Corp. and Subsidiaries

 

Notes to Consolidated Financial Statements

 

Note 1 — Basis of Presentation

 

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with instructions to Form 10-Q.  Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for annual year-end financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, have been included and are of a normal, recurring nature. The balance sheet as of December 31, 2012 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles.  Operating results for the six and three months ended June 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.

 

The accounting and reporting policies of MVB Financial Corp. (“MVB”) and its subsidiaries (“Subsidiaries”), including MVB Bank, Inc. (the “Bank”), the Bank’s subsidiary Potomac Mortgage Group, Inc. (“PMG” which, following July 15, 2013, is doing business under the registered trade name “MVB Mortgage”), and MVB Insurance, LLC, conform to accounting principles generally accepted in the United States and practices in the banking industry. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Estimates, such as the allowance for loan losses, are based upon known facts and circumstances. Estimates are revised by management in the period such facts and circumstances change.  Actual results could differ from those estimates. All significant inter-company accounts and transactions have been eliminated in consolidation.

 

The consolidated balance sheet as of December 31, 2012 has been extracted from audited financial statements included in the Company’s 2012 filing on Form 10-K and the amended filing on Form 10-K/A. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted. These financial statements should be read in conjunction with the financial statements and notes thereto included in MVB’s December 31, 2012, Form 10-K and subsequent amended Form 10-K/A filed with the Securities and Exchange Commission.

 

Information is presented in these notes with dollars expressed in thousands, unless otherwise noted or specified.

 

Note 2 -  Loans

 

The following table summarizes the primary segments of the allowance for loan losses (“ALL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2013.  Activity in the allowance is presented for the periods indicated (in thousands):

 

 

 

 

 

 

 

Home

 

 

 

Credit

 

 

 

 

 

Commercial

 

Residential

 

Equity

 

Installment

 

Card

 

Total

 

ALL balance 3/31/12

 

$

2,246

 

$

396

 

$

246

 

$

273

 

$

12

 

$

3,173

 

Charge-offs

 

(372

)

 

(9

)

(1

)

 

(382

)

Recoveries

 

2

 

 

1

 

11

 

 

14

 

Provision

 

677

 

23

 

3

 

(36

)

8

 

675

 

ALL balance 6/30/12

 

$

2,553

 

$

419

 

$

241

 

$

247

 

$

20

 

$

3,480

 

 

 

 

 

 

 

 

Home

 

 

 

Credit

 

 

 

 

 

Commercial

 

Residential

 

Equity

 

Installment

 

Card

 

Total

 

ALL balance 12/31/11

 

$

2,164

 

$

366

 

$

249

 

$

255

 

$

11

 

$

3,045

 

Charge-offs

 

(916

)

 

(9

)

(6

)

 

(931

)

Recoveries

 

2

 

 

2

 

12

 

 

16

 

Provision

 

1,303

 

53

 

(1

)

(14

)

9

 

1,350

 

ALL balance 6/30/12

 

$

2,553

 

$

419

 

$

241

 

$

247

 

$

20

 

$

3,480

 

Individually evaluated for impairment

 

$

683

 

$

16

 

$

 

$

24

 

$

 

$

723

 

Collectively evaluated for impairment

 

$

1,870

 

$

403

 

$

241

 

$

223

 

$

20

 

$

2,757

 

 

7



Table of Contents

 

 

 

 

 

 

 

Home

 

 

 

Credit

 

 

 

 

 

Commercial

 

Residential

 

Equity

 

Installment

 

Card

 

Total

 

ALL balance 3/31/13

 

$

3,645

 

$

490

 

$

271

 

$

216

 

$

17

 

$

4,639

 

Charge-offs

 

(472

)

 

 

 

(11

)

(483

)

Recoveries

 

3

 

 

1

 

1

 

 

5

 

Provision

 

564

 

 

79

 

14

 

10

 

667

 

ALL balance 6/30/13

 

$

3,740

 

$

490

 

$

351

 

$

231

 

$

16

 

$

4,828

 

 

 

 

 

 

 

 

Home

 

 

 

Credit

 

 

 

 

 

Commercial

 

Residential

 

Equity

 

Installment

 

Card

 

Total

 

ALL balance 12/31/12

 

$

3,107

 

$

514

 

$

242

 

$

200

 

$

13

 

$

4,076

 

Charge-offs

 

(972

)

(2

)

 

 

(11

)

(985

)

Recoveries

 

25

 

36

 

8

 

1

 

 

70

 

Provision

 

1,580

 

(58

)

101

 

30

 

14

 

1,667

 

ALL balance 6/30/13

 

$

3,740

 

$

490

 

$

351

 

$

231

 

$

16

 

$

4,828

 

Individually evaluated for impairment

 

$

1,094

 

$

195

 

$

 

$

12

 

$

 

$

1,301

 

Collectively evaluated for impairment

 

$

2,646

 

$

295

 

$

351

 

$

219

 

$

16

 

$

3,527

 

 

The ALL is based on estimates, and actual losses will vary from current estimates.  Company and Bank management believe that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

 

8



Table of Contents

 

The following table summarizes the primary segments of the Company loan portfolio as of December 31, 2012 (in thousands):

 

 

 

Commercial

 

Residential

 

Home 
Equity

 

Installment

 

Credit 
Cards

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

299,639

 

$

113,212

 

$

16,800

 

$

16,174

 

$

618

 

$

446,443

 

Individually evaluated for impairment

 

$

203,060

 

$

16,407

 

$

1,824

 

$

101

 

$

0

 

$

221,392

 

Collectively evaluated for impairment

 

$

96,579

 

$

96,805

 

$

14,976

 

$

16,073

 

$

618

 

$

225,051

 

 

The following table summarizes the primary segments of the Company loan portfolio as of June 30, 2013 (in thousands):

 

 

 

Commercial

 

Residential

 

Home
 Equity

 

Installment

 

Credit 

Cards

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

333,687

 

$

100,918

 

$

21,547

 

$

18,083

 

$

619

 

$

474,854

 

Individually evaluated for impairment

 

$

4,063

 

$

472

 

$

 

$

20

 

$

 

$

4,555

 

Collectively evaluated for impairment

 

$

329,624

 

$

100,446

 

$

21,547

 

$

18,063

 

$

619

 

$

470,299

 

 

Of the $4,555 in impaired loans presented above, only $1,175 were non-performing loans as of June 30, 2013. The remaining $3,380 represents troubled debt restructured loans that are performing under modified terms.

 

9



Table of Contents

 

Bank management evaluates individual loans in all of the commercial segments for possible impairment.  Loans are considered to be impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by Bank management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Bank management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  The Bank also separately evaluates individual consumer and residential mortgage loans for impairment.

 

Once the determination has been made that a loan is impaired, the determination of whether a specific allocation of the allowance is necessary is measured by comparing the recorded investment in the loan to the fair value of the loan using one of three methods:  (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral less selling costs.  The method is selected on a loan-by-loan basis, with management primarily utilizing the fair value of collateral method.  The evaluation of the need and amount of a specific allocation of the allowance and whether a loan can be removed from impairment status is made on a quarterly basis. 

 

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2012 (in thousands):

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

Loans with

 

 

 

 

 

Impaired Loans with

 

No Specific

 

Total Impaired Loans

 

 

 

Specific Allowance

 

Allowance

 

 

 

Unpaid

 

 

 

Recorded

 

Related

 

Recorded

 

Recorded

 

Principal

 

Dec 31, 2012

 

Investment

 

Allowance

 

Investment

 

Investment

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

3,074

 

$

683

 

$

 

$

3,074

 

$

3,074

 

Residential

 

43

 

16

 

 

43

 

43

 

Home Equity

 

 

 

 

 

 

Installment

 

1

 

24

 

 

1

 

1

 

Credit Card

 

 

 

 

 

 

Total impaired loans

 

$

3,118

 

$

723

 

$

 

$

3,118

 

$

3,118

 

 

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of June 30, 2013 (in thousands):

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

Loans with

 

 

 

 

 

Impaired Loans with

 

No Specific

 

Total Impaired Loans

 

 

 

Specific Allowance

 

Allowance

 

 

 

Unpaid

 

 

 

Recorded

 

Related

 

Recorded

 

Recorded

 

Principal

 

June 30, 2013

 

Investment

 

Allowance

 

Investment

 

Investment

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

3,945

 

$

1,094

 

$

118

 

$

4,063

 

$

6,058

 

Residential

 

282

 

195

 

190

 

472

 

472

 

Home Equity

 

 

 

 

 

 

Installment

 

20

 

12

 

 

20

 

20

 

Credit Card

 

 

 

 

 

 

Total impaired loans

 

$

4,247

 

$

1,301

 

$

308

 

$

4,555

 

$

6,550

 

 

10



Table of Contents

 

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands):

 

 

 

Six Months

 

Three Months

 

 

 

June 30

 

June 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Average investment in impaired loans

 

$

4,867

 

$

3,799

 

$

4,508

 

$

3,573

 

Interest income recognized on an accrual basis on impaired loans

 

$

67

 

$

81

 

$

4

 

$

71

 

 

Bank management uses a nine point internal risk rating system to monitor the credit quality of the overall loan portfolio.  The first six categories are considered not criticized, and are aggregated as “Pass” rated.  The criticized rating categories utilized by Bank management generally follow bank regulatory definitions.  The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification.  Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected.  All loans greater than 90 days past due are considered Substandard.  The portion of any loan that represents a specific allocation of the allowance for loan losses is placed in the Doubtful category.  Any portion of a loan that has been charged off is placed in the Loss category.

 

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event.  The Bank’s Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis.  The Bank’s Credit Department performs an annual review of all commercial relationships $750,000 or greater.  Confirmation of the appropriate risk grade is included in the review on an ongoing basis.  The Bank has an experienced Credit Department that continually reviews and assesses loans within the portfolio.  The Bank engages an external consultant to conduct loan reviews on at least an annual basis.  Generally, the external consultant reviews larger commercial relationships or criticized relationships.  The Bank’s Credit Department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis.  Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

 

The following table represents the classes of the Company loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of December 31, 2012 and June 30, 2013 (in thousands):

 

 

 

 

 

Special

 

 

 

 

 

 

 

Dec. 31, 2012

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

286,472

 

$

8,646

 

$

1,770

 

$

2,751

 

$

299,639

 

Residential

 

110,663

 

2,260

 

289

 

 

113,212

 

Home Equity

 

16,540

 

260

 

 

 

16,800

 

Installment

 

15,806

 

354

 

13

 

1

 

16,174

 

Credit Card

 

589

 

29

 

 

 

618

 

Total

 

$

430,070

 

$

11,549

 

$

2,072

 

$

2,752

 

$

446,443

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

June 30, 2013

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

321,763

 

$

6,311

 

$

4,913

 

$

700

 

$

333,687

 

Residential

 

97,723

 

2,722

 

430

 

43

 

100,918

 

Home Equity

 

21,239

 

308

 

 

 

21,547

 

Installment

 

17,596

 

467

 

19

 

1

 

18,083

 

Credit Card

 

607

 

12

 

 

 

619

 

Total

 

$

458,928

 

$

9,820

 

$

5,362

 

$

744

 

$

474,854

 

 

11



Table of Contents

 

Bank management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of December 31, 2012 and June 30, 2013 (in thousands):

 

 

 

Current

 

30-59
Days
Past Due

 

60-89 
Days
Past Due

 

90
Days
Past Due

 

Total
Past Due

 

Non-
Accrual

 

Total
 Loans

 

Dec. 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

295,295

 

$

767

 

$

221

 

$

275

 

$

1,263

 

$

3,081

 

$

299,639

 

Residential

 

111,053

 

1,772

 

293

 

51

 

2,116

 

43

 

113,212

 

Home Equity

 

16,772

 

28

 

 

 

28

 

 

16,800

 

Installment

 

15,991

 

179

 

 

3

 

182

 

1

 

16,174

 

Credit Card

 

589

 

24

 

5

 

 

29

 

 

618

 

Total

 

$

439,700

 

$

2,770

 

$

519

 

$

329

 

$

3,618

 

$

3,125

 

$

446,443

 

 

 

 

 

 

30-59

 

60-89

 

90

 

 

 

 

 

 

 

 

 

 

 

Days

 

Days

 

Days

 

Total

 

Non-

 

Total

 

 

 

Current

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Accrual

 

Loans

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

327,467

 

$

1,664

 

$

3,472

 

$

142

 

$

5,278

 

$

942

 

$

333,687

 

Residential

 

100,189

 

75

 

393

 

29

 

497

 

232

 

100,918

 

Home Equity

 

21,519

 

 

28

 

 

28

 

 

21,547

 

Installment

 

17,937

 

119

 

26

 

 

145

 

1

 

18,083

 

Credit Card

 

590

 

11

 

6

 

12

 

29

 

 

619

 

Total

 

$

467,702

 

$

1,869

 

$

3,925

 

$

183

 

$

5,977

 

$

1,175

 

$

474,854

 

 

The ALL is maintained to absorb losses from the loan portfolio.  The ALL is based on the Bank management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans.

 

The Bank’s methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.  The total of the two components represents the Bank’s ALL.

 

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate.  For general allowances, historical loss trends are used in the estimation of losses in the current portfolio.  These historical loss amounts are modified by other qualified factors.

 

The classes described above, which are based on the Federal call code assigned to each loan, provide the starting point for the ALL analysis.  Company and Bank management track the historical net charge-off activity at the call code level.  A historical charge-off factor is calculated utilizing a defined number of consecutive historical quarters.  Commercial, Mortgage and Consumer pools currently utilize a rolling 12 quarters.

 

“Pass” rated credits are segregated from “Criticized” credits for the application of qualitative factors.  Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors.

 

12



Table of Contents

 

Company and Bank management have identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience.  The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are:  national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volume and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.

 

Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL.  When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

 

Historically, management has utilized an internally developed spreadsheet to track and apply the various components of the allowance.

 

The following table presents details related to loans identified as Troubled Debt Restructurings (“TDRs”) for the periods indicated (in thousands):

 

 

 

New TDRs (1)

 

 

 

For the Six Months Ended

 

For the Three Months Ended

 

 

 

June 30, 2013

 

June 30, 2013

 

(Unaudited, dollars in thousands)

 

Number of 
Contracts

 

Pre-
Modification 
Outstanding 
Recorded 
Investment

 

Post-
Modification 
Outstanding 
Recorded 
Investment

 

Number 
of 
Contracts

 

Pre-
Modification 
Outstanding 
Recorded 
Investment

 

Post-
Modification 
Outstanding 
Recorded 
Investment

 

Commercial real estate:

 

1

 

$

352

 

$

352

 

 

$

 

$

 

Land and construction

 

1

 

1,337

 

1,343

 

 

 

 

Other

 

 

 

 

 

 

 

Total commercial real estate

 

2

 

1,689

 

1,695

 

 

 

 

Commercial and industrial

 

2

 

119

 

119

 

2

 

119

 

119

 

Residential real estate

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

Consumer

 

3

 

8

 

8

 

 

 

 

Total

 

7

 

$

1,816

 

$

1,822

 

2

 

$

119

 

$

119

 

 


(1)   Excludes loans that were either paid off or charged-off by period end.  The pre-modification balance represents the balance outstanding at the beginning of the period.  The post-modification balance represents the outstanding balance at period end.

 

13



Table of Contents

 

Note 3 - Borrowed Funds

 

The Bank is a party to repurchase agreements with certain customers.  As of June 30, 2013 and December 31, 2012, the Bank had repurchase agreements of $82.9 million and $70.2 million.

 

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh, Pennsylvania.  Borrowings from the FHLB are secured by stock in the FHLB of Pittsburgh, qualifying first mortgage loans, mortgage-backed securities and certain investment securities.  The remaining maximum borrowing capacity with the FHLB at June 30, 2013 was approximately $166.0 million.

 

Borrowings from the FHLB were as follows:
(dollars in thousands)

 

Jun 30
2013

 

Dec 31
2012

 

Fixed interest rate note, originating April 1999, due April 2014, interest of 5.41% is payable monthly.

 

$

1,000

 

$

1,000

 

 

 

 

 

 

 

Fixed interest rate note, originating January 2005, due January 2020, interest of 5.14% is payable in monthly installments of $11.

 

 

763

 

 

 

 

 

 

 

Fixed interest rate note, originating April 2002, due May 2017, interest of 5.90% is payable monthly.

 

606

 

615

 

 

 

 

 

 

 

Fixed interest rate note, originating July 2006, due July 2016, interest of 4.50% is payable in monthly installments of $8.

 

1,237

 

1,258

 

 

 

 

 

 

 

Fixed interest rate note, originating October 2006, due October 2021, interest of 5.20% is payable in monthly installments of $6.

 

1,035

 

1,047

 

 

 

 

 

 

 

Fixed interest rate note, originating February 2007, due February 2022, interest of 5.22% is payable in monthly installments of $5.

 

870

 

879

 

 

 

 

 

 

 

Fixed interest rate note, originating April 2007, due April 2022, interest of 5.18% is payable in monthly installments of $6.

 

984

 

995

 

 

 

 

 

 

 

Floating interest rate note, originating March 2003, due December 2011, interest of 0.25% payable monthly.

 

66,167

 

23,065

 

 

 

 

 

 

 

Fixed interest rate note, originating December 2007, due December 2017, interest of 5.25% is payable in monthly installments of $7.

 

964

 

978

 

 

 

 

 

 

 

Fixed interest rate note originating March 2008, due March 2013, interest of 2.37% payable quarterly.

 

 

2,000

 

 

 

 

 

 

 

 

 

$

72,863

 

$

32,600

 

 

14



Table of Contents

 

In March 2007, the Company completed the private placement of $4 million Floating Rate, Trust Preferred Securities through its MVB Financial Statutory Trust I subsidiary (the “Trust”).  The Company established the trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust.  The proceeds from the sale of the Trust Preferred Securities were loaned to the Company under subordinated Debentures (the “Debentures”) issued to the Trust pursuant to an Indenture.  The Debentures are the only asset of the Trust.  The Trust Preferred Securities have been issued to a pooling vehicle that will use the distributions on the Trust Preferred Securities to securitize note obligations.  The securities issued by the Trust are includable for regulatory purposes as a component of the Company’s Tier I capital.

 

The Trust Preferred Securities and the Debentures mature in 30 years and are redeemable by the Company after five years.  Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 1.62% over the three month LIBOR Rate.  The Company reflects borrowed funds in the amount of $4.1 million as of June 30, 2013 and 2012 and interest expense of $39 and $44 for the periods ended June 30, 2013 and 2012.

 

Bank subsidiary PMG had borrowings of $59.0 million at December 31, 2012, which were comprised of three floating rate lines of credit with other banks. The three floating rate lines have since been paid off and PMG now utilizes FHLB borrowings.

 

A summary of maturities of these borrowings over the next five years is as follows:

 

(dollars in thousands)

 

Year

 

Amount

 

2013

 

$

77

 

2014

 

1,161

 

2015

 

169

 

2016

 

1,246

 

2017

 

1,470

 

Thereafter

 

72,864

 

 

 

$

76,987

 

 

15



Table of Contents

 

Note 4 — Net Income Per Common Share

 

The Company determines basic earnings per share by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is determined by dividing net income by the weighted average number of shares outstanding increased by the number of shares that would be issued assuming the exercise of stock options. At June 30, 2013 and 2012, stock options to purchase 195,640 and 172,880 shares at an average price of $16.01 and $15.63, respectively, were outstanding.  For the six months ended June 30, 2013 and 2012, the dilutive effect of stock options was 84,766 and 50,057 shares, respectively.

 

Note 5 — Recent Accounting Pronouncements

 

In April 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-07, Presentation of Financial Statements (Topic 205): Liquidation Basis of Accounting. The amendments in this Update are being issued to clarify when an entity should apply the liquidation basis of accounting. In addition, the guidance provides principles for the recognition and measurement of assets and liabilities and requirements for financial statements prepared using the liquidation basis of accounting. The amendments require an entity to prepare its financial statements using the liquidation basis of accounting when liquidation is imminent. Liquidation is imminent when the likelihood is remote that the entity will return from liquidation and either (a) a plan for liquidation is approved by the person or persons with the authority to make such a plan effective and the likelihood is remote that the execution of the plan will be blocked by other parties or (b) a plan for liquidation is being imposed by other forces (for example, involuntary bankruptcy). If a plan for liquidation was specified in the entity’s governing documents from the entity’s inception (for example, limited-life entities), the entity should apply the liquidation basis of accounting only if the approved plan for liquidation differs from the plan for liquidation that was specified at the entity’s inception. The amendments are effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013, and interim reporting periods therein. Entities should apply the requirements prospectively from the day that liquidation becomes imminent. Early adoption is permitted. Entities that use the liquidation basis of accounting as of the effective date in accordance with other Topics (for example, terminating employee benefit plans) are not required to apply the amendments. Instead, those entities should continue to apply the guidance in those other Topics until they have completed liquidation.  This ASU is not expected to have a significant impact on the Company’s financial statements.

 

In June 2013, the FASB issued ASU 2013-08, Financial Services — Investment Companies (Topic 946): Amendments to the Scope, Measurement, and Disclosure Requirements. The amendments in this Update affect the scope, measurement, and disclosure requirements for investment companies under U.S. GAAP. The amendments do all of the following: 1. Change the approach to the investment company assessment in Topic 946, clarify the characteristics of an investment company, and provide comprehensive guidance for assessing whether an entity is an investment Company. 2. Require an investment company to measure noncontrolling ownership interests in other investment companies at fair value rather than using the equity method of accounting. 3. Require the following additional disclosures: (a) the fact that the entity is an investment company and is applying the guidance in Topic 946, (b) information about changes, if any, in an entity’s status as an investment company, and (c) information about financial support provided or contractually required to be provided by an investment company to any of its investees. The amendments in this Update are effective for an entity’s interim and annual reporting periods in fiscal years that begin after December 15, 2013. Earlier application is prohibited. This ASU is not expected to have a significant impact on the Company’s financial statements..

 

In July 2013, the FASB ASU 2013-09, Fair Value Measurement (Topic 820): Deferral of the Effective Date of Certain Disclosures for Nonpublic Employee Benefit Plans in Update No. 2011-04. The amendments in this Update apply to certain quantitative disclosure requirements for an employee benefit plan, other than those plans that are subject to the Securities and Exchange Commission’s filing requirements (hereafter “nonpublic employee benefit plan”), that holds investments in its plan sponsor’s own nonpublic entity equity securities, including equity securities of its plan sponsor’s nonpublic affiliated entities and that are within the scope of the

 

16



Table of Contents

 

disclosure requirements contained in FASB Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this Update defer indefinitely the effective date of certain required disclosures in Update 2011-04 (Topic 820) of quantitative information about the significant unobservable inputs used in Level 3 fair value measurements for investments held by a nonpublic employee benefit plan in its plan sponsor’s own nonpublic entity equity securities, including equity securities of its plan sponsor’s nonpublic affiliated entities. The amendments in this Update do not defer the effective date for those certain quantitative disclosures for other nonpublic entity equity securities held in the nonpublic employee benefit plan or any qualitative disclosures. The deferral in this amendment is effective upon issuance for financial statements that have not been issued.  This ASU did not have a significant impact on the Company’s financial statements.

 

In July 2013, the FASB issued ASU 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this Update permit the Fed Funds Effective Swap Rate (OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to UST and LIBOR. The amendments also remove the restriction on using different benchmark rates for similar hedges. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.  This ASU is not expected to have a significant impact on the Company’s financial statements.

 

In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This Update applies to all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted.  This ASU is not expected to have a significant impact on the Company’s financial statements.

 

Note 6 — Fair Value of Financial Instruments

 

Level I:                              Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

 

Level II:                         Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date.  The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

 

Level III:                    Assets and liabilities that have little to no pricing observability as of the reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

 

17



Table of Contents

 

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair value as of December 31, 2012 and June 30, 2013 by level within the fair value hierarchy.  Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  All measurements are made on a recurring basis, with the exception of other real estate and impaired loans, which are measured on a non-recurring basis.

 

 

 

December 31, 2012

 

(In Thousands)

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

$

 

$

22,192

 

$

 

$

22,192

 

U.S. Sponsored Mortgage backed securities

 

 

56,376

 

 

56,376

 

Other Securities

 

 

934

 

 

 

934

 

Loans held for sale

 

 

85,529

 

 

85,529

 

Derivative on loans held for sale

 

 

1,261

 

 

1,261

 

Other Real Estate Owned

 

 

 

207

 

207

 

Impaired Loans

 

 

 

3,118

 

3,118

 

 

 

 

June 30, 2013

 

(In Thousands)

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

$

 

$

35,086

 

$

 

$

35,086

 

U.S. Sponsored Mortgage backed securities