Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 28, 2013

 

Or

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to

 

Commission file number 0-23354

 

FLEXTRONICS INTERNATIONAL LTD.

(Exact name of registrant as specified in its charter)

 

Singapore

 

Not Applicable

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

2 Changi South Lane,

 

 

Singapore

 

486123

(Address of registrant’s principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code

(65) 6890 7188

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at July 29, 2013

Ordinary Shares, No Par Value

 

612,131,904

 

 

 



Table of Contents

 

FLEXTRONICS INTERNATIONAL LTD.

 

INDEX

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

3

 

Report of Independent Registered Public Accounting Firm

3

 

Condensed Consolidated Balance Sheets (unaudited) — June 28, 2013 and March 31, 2013

4

 

Condensed Consolidated Statements of Operations (unaudited) — Three-Month Periods Ended June 28, 2013 and June 29, 2012

5

 

Condensed Consolidated Statements of Comprehensive Income (unaudited) — Three-Month Periods Ended June 28, 2013 and June 29, 2012

6

 

Condensed Consolidated Statements of Cash Flows (unaudited) — Three-Month Periods Ended June 28, 2013 and June 29, 2012

7

 

Notes to Condensed Consolidated Financial Statements (unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

Item 4.

Controls and Procedures

28

 

 

 

PART II. OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

29

Item 1A.

Risk Factors

29

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

Item 3.

Defaults Upon Senior Securities

29

Item 4.

Mine Safety Disclosures

29

Item 5.

Other Information

29

Item 6.

Exhibits

29

Signatures

 

30

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of
Flextronics International Ltd.
Singapore

 

We have reviewed the accompanying condensed consolidated balance sheet of Flextronics International Ltd. and subsidiaries (the “Company”) as of June 28, 2013, and the related condensed consolidated statements of operations, comprehensive income, and cash flows for the three-month periods ended June 28, 2013 and June 29, 2012. These interim financial statements are the responsibility of the Company’s management.

 

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Flextronics International Ltd. and subsidiaries as of March 31, 2013, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated May 28, 2013, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of March 31, 2013 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

 

/s/ DELOITTE & TOUCHE LLP

 

San Jose, California

 

August 1, 2013

 

3



Table of Contents

 

FLEXTRONICS INTERNATIONAL LTD.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

As of

 

As of

 

 

 

June 28, 2013

 

March 31, 2013

 

 

 

(In thousands,

 

 

 

except share amounts)

 

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,279,574

 

$

1,587,087

 

Accounts receivable, net of allowance for doubtful accounts of $6,093 and $10,877 as of June 28, 2013 and March 31, 2013, respectively

 

2,480,022

 

2,111,996

 

Inventories

 

3,152,397

 

2,722,500

 

Other current assets

 

1,316,475

 

1,349,818

 

Total current assets

 

8,228,468

 

7,771,401

 

Property and equipment, net

 

2,278,266

 

2,174,588

 

Goodwill and other intangible assets, net

 

348,665

 

343,552

 

Other assets

 

313,525

 

302,014

 

Total assets

 

$

11,168,924

 

$

10,591,555

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Bank borrowings and current portion of long-term debt

 

$

409,860

 

$

416,654

 

Accounts payable

 

4,323,873

 

3,705,297

 

Accrued payroll

 

367,591

 

351,683

 

Other current liabilities

 

1,846,402

 

1,699,151

 

Total current liabilities

 

6,947,726

 

6,172,785

 

Long-term debt, net of current portion

 

1,650,536

 

1,650,973

 

Other liabilities

 

482,054

 

521,039

 

Commitments and contingencies (Note 12)

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Ordinary shares, no par value; 667,598,410 and 689,159,139 issued, and 617,359,055 and 638,919,784 outstanding as of June 28, 2013 and March 31, 2013, respectively

 

7,825,378

 

8,015,142

 

Treasury shares, at cost; 50,239,355 shares as of June 28, 2013 and March 31, 2013

 

(388,215

)

(388,215

)

Accumulated deficit

 

(5,243,431

)

(5,302,688

)

Accumulated other comprehensive loss

 

(105,124

)

(77,481

)

Total shareholders’ equity

 

2,088,608

 

2,246,758

 

Total liabilities and shareholders’ equity

 

$

11,168,924

 

$

10,591,555

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4



Table of Contents

 

FLEXTRONICS INTERNATIONAL LTD.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three-Month Periods Ended

 

 

 

June 28, 2013

 

June 29, 2012

 

 

 

(In thousands, except per share amounts)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Net sales

 

$

5,791,125

 

$

5,975,995

 

Cost of sales

 

5,444,964

 

5,618,638

 

Restructuring charges

 

35,126

 

 

Gross profit

 

311,035

 

357,357

 

Selling, general and administrative expenses

 

217,985

 

190,344

 

Intangible amortization

 

8,202

 

7,809

 

Restructuring charges

 

5,634

 

 

Interest and other expense, net

 

19,684

 

10,785

 

Income from continuing operations before income taxes

 

59,530

 

148,419

 

Provision for income taxes

 

273

 

11,650

 

Income from continuing operations

 

59,257

 

136,769

 

Loss from discontinued operations, net of tax

 

 

(8,297

)

Net income

 

$

59,257

 

$

128,472

 

Earnings per share:

 

 

 

 

 

Income from continuing operations:

 

 

 

 

 

Basic

 

$

0.09

 

$

0.20

 

Diluted

 

$

0.09

 

$

0.20

 

Loss from discontinued operations:

 

 

 

 

 

Basic

 

$

 

$

(0.01

)

Diluted

 

$

 

$

(0.01

)

Net income:

 

 

 

 

 

Basic

 

$

0.09

 

$

0.19

 

Diluted

 

$

0.09

 

$

0.19

 

Weighted-average shares used in computing per share amounts:

 

 

 

 

 

Basic

 

626,120

 

675,366

 

Diluted

 

639,899

 

688,256

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5



Table of Contents

 

FLEXTRONICS INTERNATIONAL LTD.

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

Three-Month Periods Ended

 

 

 

June 28, 2013

 

June 29, 2012

 

 

 

(In thousands)

 

 

 

(Unaudited)

 

Net income

 

$

59,257

 

$

128,472

 

Other comprehensive loss:

 

 

 

 

 

Foreign currency translation adjustments, net of zero tax

 

(17,509

)

(32,107

)

Unrealized loss on derivative instruments and other, net of zero tax

 

(10,134

)

(16,115

)

Comprehensive income

 

$

31,614

 

$

80,250

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6



Table of Contents

 

FLEXTRONICS INTERNATIONAL LTD.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Three-Month Periods Ended

 

 

 

June 28, 2013

 

June 29, 2012

 

 

 

(In thousands)

 

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

59,257

 

$

128,472

 

Depreciation, amortization and other impairment charges

 

119,051

 

111,684

 

Changes in working capital and other

 

20,268

 

(194,558

)

Net cash provided by operating activities

 

198,576

 

45,598

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of property and equipment

 

(144,737

)

(117,395

)

Proceeds from the disposition of property and equipment

 

3,364

 

12,808

 

Acquisition of businesses, net of cash acquired

 

(187,543

)

18,835

 

Proceeds from divestiture of business, net of cash held in divested business

 

 

16,472

 

Other investing activities, net

 

30,179

 

(11,834

)

Net cash used in investing activities

 

(298,737

)

(81,114

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from bank borrowings and long-term debt

 

158

 

110,018

 

Repayments of bank borrowings, long-term debt and capital lease obligations

 

(9,151

)

(120,779

)

Payments for repurchase of ordinary shares

 

(215,210

)

(134,014

)

Net proceeds from issuance of ordinary shares

 

10,909

 

5,776

 

Other financing activities, net

 

15,652

 

(38,480

)

Net cash used in financing activities

 

(197,642

)

(177,479

)

Effect of exchange rates on cash and cash equivalents

 

(9,710

)

(20,281

)

Net decrease in cash and cash equivalents

 

(307,513

)

(233,276

)

Cash and cash equivalents, beginning of period

 

1,587,087

 

1,518,329

 

Cash and cash equivalents, end of period

 

$

1,279,574

 

$

1,285,053

 

 

 

 

 

 

 

Non-cash investing activity:

 

 

 

 

 

Accounts payable for fixed assets purchases

 

$

126,231

 

$

89,634

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7



Table of Contents

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.  ORGANIZATION OF THE COMPANY AND BASIS OF PRESENTATION

 

Organization of the Company

 

Flextronics International Ltd. (“Flextronics” or the “Company”) was incorporated in the Republic of Singapore in May 1990. The Company’s operations have expanded over the years through a combination of organic growth and acquisitions. The Company is a leading global provider of advanced design, manufacturing and services to original equipment manufacturers (“OEMs”) of a broad range of electronic products serving customers in the following markets: High Reliability Solutions (“HRS”), which is comprised of our medical, automotive, and defense and aerospace businesses; High Velocity Solutions (“HVS”), which includes our mobile devices business, including smart phones, and consumer electronics, including game consoles, high-volume computing business, including notebook personal computing (“PC”), tablets, and printers; Industrial and Emerging Industries (“IEI”), which is comprised of large household appliances, equipment, and our emerging industries businesses; and Integrated Network Solutions (“INS”), which includes our telecommunications infrastructure, data networking, connected home, and server and storage businesses. The Company’s strategy is to provide customers with a full range of cost competitive, global supply chain services through which the Company can design, build, ship and service a complete packaged product for its OEM customers. OEM customers leverage the Company’s services to meet their product requirements throughout the entire product life cycle.

 

The Company’s service offerings include rigid and flexible printed circuit board fabrication, systems assembly and manufacturing (including enclosures, testing services, materials procurement and inventory management), logistics, after-sales services (including product repair, warranty services, re-manufacturing and maintenance), supply chain management software solutions and component product offerings. Additionally, the Company provides a comprehensive range of value-added design and engineering services that are tailored to the various markets and needs of its customers.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) for interim financial information and in accordance with the requirements of Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements, and should be read in conjunction with the Company’s audited consolidated financial statements as of and for the fiscal year ended March 31, 2013 contained in the Company’s Annual Report on Form 10-K. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three-month period ended June 28, 2013 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2014.

 

The first quarter for fiscal year 2014 and fiscal year 2013 ended on June 28, 2013 and June 29, 2012, respectively.

 

2.   BALANCE SHEET ITEMS

 

Inventories

 

The components of inventories, net of applicable lower of cost or market write-downs, were as follows:

 

 

 

As of

 

As of

 

 

 

June 28, 2013

 

March 31, 2013

 

 

 

(In thousands)

 

Raw materials

 

$

1,946,361

 

$

1,683,098

 

Work-in-progress

 

510,900

 

421,706

 

Finished goods

 

695,136

 

617,696

 

 

 

$

3,152,397

 

$

2,722,500

 

 

Goodwill and Other Intangibles

 

The following table summarizes the activity in the Company’s goodwill account during the three-month period ended June 28, 2013:

 

8



Table of Contents

 

 

 

Amount

 

 

 

(In thousands)

 

Balance, beginning of the year

 

$

262,005

 

Additions (1)

 

2,256

 

Purchase accounting adjustments

 

1,724

 

Balance, end of the quarter

 

$

265,985

 

 


(1)     The goodwill generated from the Company’s business combinations completed during the three-month period ended June 28, 2013 is not significant, and is primarily related to value placed on the employee workforce, service offerings and capabilities, and expected synergies. The goodwill is not deductible for income tax purposes.

 

The components of acquired intangible assets are as follows:

 

 

 

As of June 28, 2013

 

As of March 31, 2013

 

 

 

Gross

 

 

 

Net

 

Gross

 

 

 

Net

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

 

 

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

 

 

(In thousands)

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related intangibles

 

$

298,711

 

$

(227,037

)

$

71,674

 

$

294,310

 

$

(224,517

)

$

69,793

 

Licenses and other intangibles

 

21,040

 

(10,034

)

11,006

 

21,040

 

(9,286

)

11,754

 

Total

 

$

319,751

 

$

(237,071

)

$

82,680

 

$

315,350

 

$

(233,803

)

$

81,547

 

 

The gross carrying amounts of intangible assets are removed when the recorded amounts have been fully amortized. During the three-month period ended June 28, 2013, the Company acquired customer-related intangibles in connection with an acquisition as further discussed under note 11 to the condensed consolidated financial statements. The estimated future annual amortization expense for acquired intangible assets is as follows:

 

Fiscal Year Ending March 31,

 

Total

 

 

 

(In thousands)

 

2014 (1)

 

$

20,509

 

2015

 

24,547

 

2016

 

19,889

 

2017

 

10,847

 

2018

 

5,179

 

Thereafter

 

1,709

 

Total amortization expense

 

$

82,680

 

 


(1)       Represents estimated amortization for the remaining nine-month period ending March 31, 2014.

 

3.  SHARE-BASED COMPENSATION

 

The following table summarizes the Company’s share-based compensation expense:

 

 

 

Three-Month Periods Ended

 

 

 

June 28, 2013

 

June 29, 2012

 

 

 

(In thousands)

 

Cost of sales

 

$

1,352

 

$

1,457

 

Selling, general and administrative expenses

 

7,237

 

8,361

 

Total stock-based compensation expense

 

$

8,589

 

$

9,818

 

 

Total unrecognized compensation expense related to share options is $1.5 million, net of estimated forfeitures, and will be recognized over a weighted-average remaining vesting period of 1.7 years. As of June 28, 2013, the number of options outstanding

 

9



Table of Contents

 

and exercisable was 31.4 million and 30.8 million, respectively, at weighted-average exercise prices of $8.69 and $8.72 per share, respectively.

 

During the three-month period ended June 28, 2013, the Company granted 4.8 million unvested share bonus awards at an average grant date price of $8.34 per share, under its 2010 Equity Incentive Plan.  Of this amount, approximately 2.3 million represents the target amount of grants made to certain key employees whereby vesting is contingent on certain market conditions.  The number of shares that ultimately will vest are based on a measurement of the change in the Company’s share price over a certain specified period against the change in both the Standard and Poor’s (“S&P”) 500 Composite Index and an Extended Electronics Manufacturing Systems (“EMS”) Group Index over the same period, and will cliff vest after a period of three years, if such market conditions have been met. The number of shares issued can range from zero to 4.6 million.  The average grant-date fair value of these awards was estimated to be $9.34 per share and was calculated using a Monte Carlo simulation.  As of June 28, 2013, approximately 20.9 million unvested share bonus awards were outstanding, of which vesting for 5.7 million is contingent on meeting certain market conditions.  The number of shares issued can range from zero to 10.8 million based on the achievement levels of the respective market conditions.

 

As of June 28, 2013, total unrecognized compensation expense related to unvested share bonus awards is $102.5 million, net of estimated forfeitures, and will be recognized over a weighted-average remaining vesting period of 2.57 years. Approximately $22.7 million of the total unrecognized compensation cost, net of estimated forfeitures, is related to awards whereby vesting is contingent on meeting certain market conditions.

 

4.  EARNINGS PER SHARE

 

The following table reflects the basic weighted-average ordinary shares outstanding and diluted weighted-average ordinary share equivalents used to calculate basic and diluted income from continuing and discontinued operations per share:

 

 

 

Three-Month Periods Ended

 

 

 

June 28, 2013

 

June 29, 2012

 

 

 

(In thousands, except per share amounts)

 

Basic earnings from continuing and discontinued operations per share:

 

 

 

 

 

Income from continuing operations

 

$

59,257

 

$

136,769

 

Loss from discontinued operations

 

 

(8,297

)

Net income

 

$

59,257

 

$

128,472

 

Shares used in computation:

 

 

 

 

 

Weighted-average ordinary shares outstanding

 

626,120

 

675,366

 

 

 

 

 

 

 

Basic earnings from continuing operations per share

 

$

0.09

 

$

0.20

 

Basic loss from discontinued operations per share

 

$

 

$

(0.01

)

Basic earnings per share

 

$

0.09

 

$

0.19

 

 

 

 

 

 

 

Diluted earnings from continuing and discontinued operations per share:

 

 

 

 

 

Income from continuing operations

 

$

59,257

 

$

136,769

 

Loss from discontinued operations

 

 

(8,297

)

Net income

 

$

59,257

 

$

128,472

 

Shares used in computation:

 

 

 

 

 

Weighted-average ordinary shares outstanding

 

626,120

 

675,366

 

Weighted-average ordinary share equivalents from stock options and awards (1)

 

13,779

 

12,890

 

Weighted-average ordinary shares and ordinary share equivalents outstanding

 

639,899

 

688,256

 

 

 

 

 

 

 

Diluted earnings from continuing operations per share

 

$

0.09

 

$

0.20

 

Diluted loss from discontinued operations per share

 

$

 

$

(0.01

)

Diluted earnings per share

 

$

0.09

 

$

0.19

 

 


(1)                   Options to purchase ordinary shares of 19.2 million and 23.4 million during the three-month periods ended June 28, 2013 and June 29, 2012, respectively, and share bonus awards of 2.5 million and 6.6 million during the three-month periods ended June 28, 2013 and June 29, 2012, respectively were excluded from the computation of diluted earnings per share due to their anti-dilutive impact on the weighted average ordinary share equivalents.

 

10



Table of Contents

 

5. INTEREST AND OTHER EXPENSE, NET

 

During the three-month periods ended June 28, 2013 and June 29, 2012, the Company recognized interest expense of $20.2 million and $15.8 million, respectively, on its debt obligations outstanding during the period.  The weighted average interest rates for the Company’s long-term debt were 3.5% and 2.4% for the three month periods ended June 28, 2013 and June 29, 2012, respectively.

 

During the three-month periods ended June 28, 2013 and June 29, 2012, the Company recognized interest income of $3.3 million and $7.0 million, respectively.

 

During each of the three-month periods ended June 28, 2013 and June 29, 2012, the Company recognized gains on foreign exchange transactions of $4.7 million.

 

The Company had warrants to purchase common shares of a certain supplier, which were exercised and the underlying shares were sold for total proceeds of $67.3 million resulting in a loss of $7.1 million during the three-month period ended June 28, 2013. Further, the Company recognized a gain related to changes in the fair value of contingent considerations in connection with certain immaterial historical acquisitions.

 

6.  FINANCIAL INSTRUMENTS

 

Foreign Currency Contracts

 

The Company enters into forward contracts and foreign currency swap contracts to manage the foreign currency risk associated with monetary accounts and anticipated foreign currency denominated transactions.  The Company hedges committed exposures and does not engage in speculative transactions.  As of June 28, 2013, the aggregate notional amount of the Company’s outstanding foreign currency forward and swap contracts was $4.1 billion as summarized below:

 

 

 

Foreign Currency Amount

 

Notional Contract Value in USD

 

Currency

 

Buy

 

Sell

 

Buy

 

Sell

 

 

 

(In thousands)

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

 

CNY

 

3,257,900

 

 

$

529,998

 

$

 

EUR

 

9,345

 

11,182

 

12,154

 

14,961

 

HUF

 

12,438,000

 

 

54,603

 

 

ILS

 

24,400

 

 

6,707

 

 

MXN

 

1,692,900

 

 

128,531

 

 

MYR

 

271,700

 

 

84,800

 

 

SGD

 

40,250

 

 

31,587

 

 

Other

 

N/A

 

N/A

 

61,881

 

 

 

 

 

 

 

 

910,261

 

14,961

 

Other Forward/Swap Contracts

 

 

 

 

 

 

 

 

 

BRL

 

113,500

 

73,500

 

51,874

 

33,592

 

CAD

 

110,256

 

126,644

 

105,564

 

121,281

 

CNY

 

1,605,223

 

4,900

 

260,725

 

797

 

EUR

 

535,510

 

612,755

 

697,845

 

797,023

 

GBP

 

32,857

 

57,351

 

50,317

 

87,728

 

HUF

 

14,272,300

 

15,997,600

 

62,656

 

70,230

 

JPY

 

8,472,067

 

5,145,773

 

86,546

 

52,538

 

MXN

 

1,339,160

 

844,290

 

101,674

 

64,102

 

MYR

 

189,515

 

35,630

 

59,149

 

11,120

 

SEK

 

581,969

 

754,807

 

86,808

 

112,181

 

SGD

 

35,511

 

10,039

 

27,867

 

7,878

 

Other

 

N/A

 

N/A

 

149,230

 

66,843

 

 

 

 

 

 

 

1,740,255

 

1,425,313

 

 

 

 

 

 

 

 

 

 

 

Total Notional Contract Value in USD

 

 

 

 

 

$

2,650,516

 

$

1,440,274

 

 

Certain of these contracts are designed to economically hedge the Company’s exposure to monetary assets and liabilities denominated in a non-functional currency and are not accounted for as hedges under the accounting standards.  Accordingly, changes in the fair value of these instruments are recognized in earnings during the period of change as a component of interest and other

 

11



Table of Contents

 

expense, net in the condensed consolidated statements of operations.  Gains or losses from fair value adjustments for these instruments are designed to offset losses and gains from the Company’s revaluation of monetary assets and liabilities denominated in a non-functional currency. As of June 28, 2013 and March 31, 2013, the Company also has included net deferred losses and gains, respectively, in accumulated other comprehensive loss, a component of shareholders’ equity in the condensed consolidated balance sheets, relating to changes in fair value of its foreign currency contracts that are accounted for as cash flow hedges. These deferred losses and gains were not material, and the deferred losses as of June 28, 2013 are expected to be recognized primarily as a component of cost of sales in the condensed consolidated statements of operations primarily over the next twelve-month period. The gains and losses recognized in earnings due to hedge ineffectiveness were not material for all fiscal periods presented and are included as a component of interest and other expense, net in the condensed consolidated statements of operations.

 

The following table presents the fair value of the Company’s derivative instruments located on the condensed consolidated balance sheets utilized for foreign currency risk management purposes:

 

 

 

Fair Values of Derivative Instruments

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

 

 

Fair Value

 

 

 

Fair Value

 

 

 

Balance Sheet
Location

 

June 28,
2013

 

March 31,
2013

 

Balance Sheet
Location

 

June 28,
2013

 

March 31,
2013

 

 

 

(In thousands)

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

Other current assets

 

$

5,946

 

$

11,032

 

Other current liabilities

 

$

11,407

 

$

3,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

Other current assets

 

$

9,261

 

$

16,531

 

Other current liabilities

 

$

14,981

 

$

11,291

 

 

As of June 28, 2013, the Company did not have any master netting arrangements.  The asset and liability balances presented in the table above reflect the gross amounts of derivatives in the condensed consolidated balance sheets.  Accordingly, there are no offsetting amounts that net assets against liabilities.

 

7. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

The changes in accumulated other comprehensive loss by component, net of tax, during the three-month period ended June 28, 2013 are as follows:

 

 

 

Unrealized loss on
derivative
instruments and
other

 

Foreign currency
translation
adjustments

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

18,857

 

$

58,624

 

$

77,481

 

Other comprehensive loss before reclassifications

 

6,245

 

17,509

 

23,754

 

Net gains reclassified from accumulated other comprehensive loss

 

3,889

 

 

3,889

 

Net current-period other comprehensive loss

 

10,134

 

17,509

 

27,643

 

Ending balance

 

$

28,991

 

$

76,133

 

$

105,124

 

 

Substantially all unrealized losses relating to derivative instruments and other, reclassified from accumulated other comprehensive loss for the three-month period ended June 28, 2013, was recognized as a component of cost of sales in the condensed consolidated statement of operations, which primarily relate to the Company’s foreign currency contracts accounted for as cash flow hedges.

 

8.  TRADE RECEIVABLES SECURITIZATION

 

The Company sells trade receivables under two asset-backed securitization programs and under an accounts receivable factoring program.

 

12



Table of Contents

 

Asset-Backed Securitization Programs

 

The Company continuously sells designated pools of trade receivables under its Global Asset-Backed Securitization Agreement (the “Global Program”) and its North American Asset-Backed Securitization Agreement (the “North American Program,” collectively, the “ABS Programs”) to affiliated special purpose entities, which in turn sells 100% of the receivables to unaffiliated financial institutions. These programs allow the operating subsidiaries to receive a cash payment and a deferred purchase price receivable for sold receivables.  The Company maintains a continuing involvement in the receivables sold as a result of the deferred purchase price. The investment limits by the financial institutions are $500.0 million for the Global Program and $300.0 million for the North American Program and require a minimum level of deferred purchase price receivable to be retained by the Company in connection with the sales.

 

Servicing fees recognized during the three-month periods ended June 28, 2013 and June 29, 2012 were not material and are included in interest and other expense, net within the condensed consolidated statements of operations.  As the Company estimates the fee it receives in return for its obligation to service these receivables is at fair value, no servicing assets and liabilities are recognized.

 

As of June 28, 2013, approximately $1.0 billion of accounts receivable had been sold to the special purpose entities under the ABS Programs for which the Company had received net cash proceeds of $591.2 million and deferred purchase price receivables of approximately $420.9 million.  As of March 31, 2013, approximately $1.0 billion of accounts receivable had been sold to the special purpose entities for which the Company had received net cash proceeds of $556.9 million and deferred purchase price receivables of approximately $412.4 million.  The deferred purchase price receivables are included in other current assets as of June 28, 2013 and March 31, 2013, and were carried at the expected recovery amount of the related receivables.  The difference between the carrying amount of the receivables sold under these programs and the sum of the cash and fair value of the deferred purchase price receivables received at time of transfer is recognized as a loss on sale of the related receivables and recorded in interest and other expense, net in the condensed consolidated statements of operations; such amounts were $1.4 million and $1.8 million for the three-month periods ended June 28, 2013 and June 29, 2012, respectively.

 

As of June 28, 2013 and March 31, 2013, the accounts receivable balances that were sold under the ABS Programs were removed from the condensed consolidated balance sheets and the net cash proceeds received by the Company were included as cash provided by operating activities in the condensed consolidated statements of cash flows.

 

For the three-month periods ended June 28, 2013 and June 29, 2012, cash flows from sales of receivables under the ABS Programs consisted of approximately $0.9 billion and $1.0 billion for transfers of receivables, respectively (of which approximately $0.1 billion represented new transfers and the remainder proceeds from collections reinvested in revolving-period transfers for both periods).

 

The following table summarizes the activity in the deferred purchase price receivables account:

 

 

 

Three-Month Periods Ended

 

 

 

June 28,
2013

 

June 29,
2012

 

 

 

(In thousands)

 

Beginning balance

 

$

412,357

 

$

514,895

 

Transfers of receivables

 

882,918

 

879,944

 

Collections

 

(874,388

)

(880,932

)

Ending balance

 

$

420,887

 

$

513,907

 

 

Trade Accounts Receivable Sale Programs

 

The Company also sold accounts receivables to certain third-party banking institutions. The outstanding balance of receivables sold and not yet collected was approximately $216.4 million and $163.6 million as of June 28, 2013 and March 31, 2013, respectively. For the three-month periods ended June 28, 2013 and June 29, 2012, total accounts receivable sold to certain third party banking institutions was approximately $268.7 million and $367.8 million, respectively. The loss on sales of accounts receivables sold was not material for the three-month periods ended June 28, 2013 and June 29, 2012 and recorded in interest and other expense, net in the condensed consolidated statements of operations.  The receivables that were sold were removed from the condensed consolidated balance sheets and were reflected as cash provided by operating activities in the condensed consolidated statements of cash flows.

 

9. FAIR VALUE MEASUREMENT OF ASSETS AND LIABILITIES

 

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact,

 

13



Table of Contents

 

and it considers assumptions that market participants would use when pricing the asset or liability. The accounting guidance for fair value establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:

 

Level 1 - Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

The Company has deferred compensation plans for its officers and certain other employees.  Deferred amounts under the plans are invested in hypothetical investments selected by the participant or the participant’s investment manager.  The Company’s deferred compensation plan assets are for the most part included in other noncurrent assets on the condensed consolidated balance sheets and primarily include investments in equity securities that are valued using active market prices.

 

Level 2 - Applies to assets or liabilities for which there are inputs other than quoted prices included within level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets) such as cash and cash equivalents and money market funds; or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

The Company values foreign exchange forward contracts using level 2 observable inputs which primarily consist of an income approach based on the present value of the forward rate less the contract rate multiplied by the notional amount.

 

The Company’s cash equivalents are comprised of bank deposits and money market funds, which are valued using level 2 inputs, such as interest rates and maturity periods. Due to their short-term nature, their carrying amount approximates fair value.

 

The Company’s deferred compensation plan assets also include money market funds, mutual funds, corporate and government bonds and certain convertible securities that are valued using prices obtained from various pricing sources.  These sources price these investments using certain market indices and the performance of these investments in relation to these indices.  As a result, the Company has classified these investments as level 2 in the fair value hierarchy.

 

Level 3 - Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The Company has accrued for certain contingent consideration in connection with its business acquisitions, which is measured at fair value based on internal models and inputs primarily consisting of revenue and certain operating results targets.  Changes to these inputs will result in insignificant increases in the fair value of these contingent considerations, or reducing the fair value to zero.  The following table summarizes the activities related to contingent consideration:

 

 

 

Three-Month Periods Ended

 

 

 

June 28,
2013

 

June 29,
2012

 

 

 

(In thousands)

 

Beginning balance

 

$

25,000

 

$

1,151

 

Additions to accrual

 

 

5,000

 

Payments

 

 

(207

)

Fair value adjustments

 

(6,000

)

 

Ending balance

 

$

19,000

 

$

5,944

 

 

The Company values deferred purchase price receivables relating to its asset-backed securitization program based on a discounted cash flow analysis using unobservable inputs (i.e., level 3 inputs), which are primarily risk free interest rates adjusted for the credit quality of the underlying creditor and due to its high credit quality and short term maturity their fair value approximates carrying value.  Significant increases in either of the significant unobservable inputs (credit spread, risk free interest rate) in isolation would result in lower fair value estimates, but is insignificant. The interrelationship between these inputs is also insignificant.  Refer to note 8 to the condensed consolidated financial statements for a reconciliation of the change in the deferred purchase price receivable during the three-month periods ended June 28, 2013 and June 29, 2012.

 

There were no transfers between levels in the fair value hierarchy during the three-month periods ended June 28, 2013 and June 29, 2012.

 

14



Table of Contents

 

Financial Instruments Measured at Fair Value on a Recurring Basis

 

The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis:

 

 

 

Fair Value Measurements as of June 28, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Money market funds and time deposits (included in cash and cash equivalents of the condensed consolidated balance sheet)

 

$

 

$

618,278

 

$

 

$

618,278

 

Deferred purchase price receivable (Note 8)

 

 

 

420,887

 

420,887

 

Foreign exchange forward contracts (Note 6)

 

 

15,207

 

 

15,207

 

Deferred compensation plan assets:

 

 

 

 

 

 

 

 

 

Mutual funds, money market accounts and equity securities

 

7,058

 

41,357

 

 

48,415

 

Liabilities:

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts (Note 6)

 

$

 

$

(26,388

)

$

 

$

(26,388

)

Contingent consideration in connection with business acquisitions

 

 

 

(19,000

)

(19,000

)

 

 

 

Fair Value Measurements as of March 31, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Money market funds and time deposits (included in cash and cash equivalents of the condensed consolidated balance sheet)

 

$

 

$

497,390

 

$

 

$

497,390

 

Deferred purchase price receivable (Note 8)

 

 

 

412,357

 

412,357

 

Foreign exchange forward contracts (Note 6)

 

 

27,563

 

 

27,563

 

Warrants to purchase common shares

 

 

 

74,437

 

74,437

 

Deferred compensation plan assets:

 

 

 

 

 

 

 

 

 

Mutual funds, money market accounts and equity securities

 

6,931

 

40,972

 

 

47,903

 

Liabilities:

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts (Note 6)

 

$

 

$

(15,290

)

$

 

$

(15,290

)

Contingent consideration in connection with business acquisitions

 

 

 

(25,000

)

(25,000

)

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

The Company has certain long-lived assets that are measured at fair value on a nonrecurring basis, and are as follows:

 

 

 

Fair Value Measurements as of June 28, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Assets held for sale

 

$

 

$

28,554

 

$

 

$

28,554

 

 

 

 

Fair Value Measurements as of March 31, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Assets held for sale

 

$

 

$

11,089

 

$

 

$

11,089

 

Property and equipment

 

 

25,331

 

 

25,331

 

 

Assets held for sale

 

Assets held for sale are recorded at the lesser of the carrying value or fair value, which is based on comparable sales from prevailing market data (level 2 inputs).  During the quarter ended June 28, 2013, the Company recognized an additional $1.9 million in fair value adjustments to machinery and equipment previously impaired in its restructuring activities during fiscal year 2013 and classified these assets as held for sale as of June 28, 2013.  The assets held for sale as of June 28, 2013 primarily represent manufacturing facilities that have been closed as part of the Company’s facility consolidations and the related manufacturing assets.

 

15



Table of Contents

 

Property and equipment

 

Property and equipment includes the carrying value of certain assets that were impaired during the fiscal year ended March 31, 2013 as a result of the Company’s restructuring activities as further discussed in note 10 to the condensed consolidated financial statements.

 

There were no transfers between levels in the fair value hierarchy for these long-lived assets during the three-month periods ended June 28, 2013 and June 29, 2012.

 

Other financial instruments

 

The following table presents the Company’s liabilities not carried at fair value:

 

 

 

As of June 28, 2013

 

As of March 31, 2013

 

 

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Fair Value

 

 

 

Amount

 

Value

 

Amount

 

Value

 

Hierarchy

 

 

 

(In thousands)

 

Term loan dated October 1, 2007

 

$

170,340

 

$

169,088

 

$

170,340

 

$

170,496

 

Level 1

 

Term loan dated October 19, 2011

 

510,625

 

509,042

 

517,500

 

518,794

 

Level 1

 

4.625% Notes dated February 20, 2013 (due 2020)

 

500,000

 

487,500

 

500,000

 

507,190

 

Level 1

 

5.000% Notes dated February 20, 2013 (due 2023)

 

500,000

 

489,700

 

500,000

 

500,000

 

Level 1

 

Asia term loans

 

374,500

 

371,749

 

375,000

 

375,343

 

Level 2

 

Total

 

$

2,055,465

 

$

2,027,079

 

$

2,062,840

 

$

2,071,823

 

 

 

 

The term loans and Notes are valued based on broker trading prices in active markets, except for the Asia term loans.

 

Asia term loans — The Company’s Asia Term Loans are not traded publicly; however, as the pricing, maturity and other pertinent terms of these loans closely approximate those of the Term Loan Agreements dated October 1, 2007, and October 19, 2011, management estimates the respective trading prices would be approximately the same.

 

10. RESTRUCTURING CHARGES

 

The Company initiated certain restructuring activities intended to improve its operational efficiencies by reducing excess workforce and capacity during fiscal year 2013. These restructuring activities extended through the quarter ended June 28, 2013. Restructuring charges are recorded based upon employee termination dates, site closure and consolidation plans.

 

During the three-month period ended June 28, 2013, the Company recognized restructuring charges of approximately $40.8 million, of which $32.2 million was associated with the terminations of 5,106 identified employees. The identified employee terminations by reportable geographic region amounted to approximately 3,947, 1,105 and 54 for Asia, the Americas and Europe, respectively. The costs associated with these restructuring activities include employee severance, other personnel costs, non-cash impairment charges on equipment no longer in use and are to be disposed of, and other exit related costs due to facility closures or rationalizations.  Of the total restructuring charges, $1.9 million were non-cash charges related to the impairment of long-lived assets, and were classified as a component of cost of sales.

 

The components of the restructuring charges by geographic region during the three-month period ended June 28, 2013 were as follows:

 

 

 

Americas

 

Asia

 

Europe

 

Total

 

 

 

(In thousands)

 

Severance

 

$

11,331

 

$

16,205

 

$

4,631

 

$

32,167

 

Long-lived asset impairment

 

 

1,900

 

 

1,900

 

Other exit costs

 

2,248

 

3,157

 

1,288

 

6,693

 

Total restructuring charges

 

$

13,579

 

$

21,262

 

$

5,919

 

$

40,760

 

 

The majority of severance costs were classified as a component of cost of sales.

 

During the three-month period ended June 28, 2013, the Company recognized approximately $6.7 million of other exit costs, which was primarily comprised of $3.8 million related to personnel costs and $2.9 million of contractual obligations that resulted from facility closures. The majority of these costs were classified as a component of cost of sales.

 

16



Table of Contents

 

The following table summarizes the provisions, respective payments, and remaining accrued balance as of June 28, 2013 for charges incurred in fiscal year 2014 and prior periods:

 

 

 

 

 

Long-Lived

 

Other

 

 

 

 

 

Severance

 

Asset Impairment

 

Exit Costs

 

Total

 

 

 

(In thousands)

 

Balance as of March 31, 2013

 

$

83,689

 

$

 

$

14,211

 

$

97,900

 

Provision for charges incurred in first quarter of fiscal year 2014

 

32,167

 

1,900

 

6,693

 

40,760

 

Cash payments for charges incurred in fiscal year 2014 and 2013

 

(21,523

)

 

 

(2,872

)

(24,395

)

Cash payments for charges incurred in fiscal year 2010 and prior

 

(236

)

 

 

(1,164

)

(1,400

)

Non-cash charges incurred in fiscal year 2014

 

 

(1,900

)

 

(1,900

)

Balance as of June 28, 2013

 

94,097

 

 

16,868

 

110,965

 

Less: current portion (classified as other current liabilities)

 

90,304

 

 

10,929

 

101,233

 

Accrued restructuring costs, net of current portion (classified as other liabilities)

 

$

3,793

 

$

 

$

5,939

 

$

9,732

 

 

11. BUSINESS AND ASSET ACQUISITIONS

 

On April 16, 2013, the Company completed the acquisition of certain manufacturing operations from Google’s Motorola Mobility LLC.  The Company also entered into a manufacturing and services agreement with Motorola Mobility LLC for mobile devices in conjunction with this acquisition.  The cash consideration for this acquisition amounted to $178.9 million. The Company primarily acquired inventory of approximately $98.0 million, property and equipment of $48.0 million, and other assets in the amount of $32.9 million.  As of June 28, 2013, the valuation of assets and liabilities is preliminary, subject to the finalization of valuations of certain acquired assets and liabilities and further management review.  This acquisition expanded the Company’s relationship with Google’s Motorola Mobility and its capabilities in the mobile devices market. The results of operations were included in the Company’s condensed consolidated financial results beginning on the date of acquisition, April 16, 2013, and was less than 10% of the total Company revenue for the three-month period ended June 28, 2013.  Operating results of the acquired operations during the three-month period ended June 28, 2013 were not significant to the condensed consolidated financial results of the Company.  Estimated pro-forma revenue relating to this business for the three-month period ended June 29, 2012 amounted to $937.2 million and operating results for the same period were insignificant.

 

Additionally, during the three-month period ended June 28, 2013, the Company completed another acquisition for $9.5 million that was not significant to the Company’s consolidated financial position, results of operations and cash flows.  This business expanded the Company’s capabilities primarily in manufacturing operations for plastic parts and components.  The Company acquired primarily property and equipment in connection with this acquisition.  The results of operations were included in the Company’s condensed consolidated financial results beginning on the date of acquisition.  Pro-forma results of operations for this acquisition have not been presented because the effects of the acquisition were insignificant to the Company’s financial results.

 

The Company continues to evaluate certain assets and liabilities related to business combinations completed during the recent periods. Additional information, which existed as of the acquisition date, may become known to the Company during the remainder of the measurement period, a period not to exceed 12 months from the acquisition date. Changes to amounts recorded as assets or liabilities may result in a corresponding adjustment to goodwill.

 

12.  COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business. The Company defends itself vigorously against any such claims. Although the outcome of these matters is currently not determinable, management expects that any losses that are probable or reasonably possible of being incurred as a result of these matters, which are in excess of amounts already accrued in its condensed consolidated balance sheets, would not be material to the financial statements as a whole.

 

13.  SHARE REPURCHASES

 

During the first quarter of fiscal year 2014, the Company repurchased approximately 29.0 million shares for an aggregate purchase value of approximately $209.3 million, including repurchases made prior to the quarter end but not paid until after June 28, 2013, and retired all of these shares.  As of June 28, 2013, approximately 6.3 million shares were available to be repurchased under this plan.

 

The Company’s Board of Directors, on July 24, 2013, authorized the repurchase of up to 10% of the Company’s outstanding ordinary shares which was subsequently approved by the Company’s shareholders at the Extraordinary General Meeting held on July 29, 2013. Share repurchases by the Company under the share repurchase plan are subject to an aggregate limit of 10% of the

 

17



Table of Contents

 

Company’s ordinary shares outstanding as of the date of shareholder approval.  The Company is authorized to repurchase up to a maximum of 61.2 million shares under this plan.

 

14.  DISCONTINUED OPERATIONS

 

During fiscal year 2013, the Company finalized the sale of two non-core businesses.  In accordance with the accounting guidance, these non-core businesses qualified as discontinued operations, and accordingly, the Company reported the results of operations of these businesses in discontinued operations within the condensed consolidated statements of operations for all periods presented as applicable.

 

The results from discontinued operations for the three-month period ended June 29, 2012 were as follows (amounts in thousands):

 

 

 

Amount

 

Net sales

 

$

16,246

 

Cost of sales

 

19,890

 

Gross loss

 

(3,644

)

Selling, general and administrative expenses

 

1,169

 

Intangibles amortization

 

1,031

 

Interest and other expense, net

 

3,426

 

Loss before income taxes

 

(9,270

)

Benefit from income taxes

 

(973

)

Net loss of discontinued operations

 

$

(8,297

)

 

Interest and other expense, net include the loss on sale of the businesses amounting to $4.7 million.  The Company did not have any divestitures during the three-month period ended June 28, 2013.

 

All assets relating to the discontinued operations were sold as of March 31, 2013.

 

15.  SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

 

During fiscal year 2013, Flextronics International Ltd. (“Parent”) issued two tranches of Notes of $500 million each, which mature on February 15, 2020 and February 15, 2023, respectively, in a private offering pursuant to Rule 144A and Regulation S under the Securities Act. These notes are senior unsecured obligations, and are guaranteed, fully and unconditionally, jointly and severally, on an unsecured basis, by certain of the Company’s 100% owned subsidiaries (the “guarantor subsidiaries”). These subsidiary guarantees will terminate upon 1) a sale or other disposition of the guarantor or the sale or disposition of all or substantially all the assets of the guarantor (other than to Flextronics or a subsidiary); 2) such guarantor ceasing to be a guarantor or a borrower under the Company’s Term Loan Agreement and the Revolving Line of Credit; 3) defeasance or discharge of the Notes, as provided in the Notes indenture; or 4) if at any time the notes are rated investment grade.

 

In lieu of providing separate financial statements for the guarantor subsidiaries, the Company has included the accompanying condensed consolidating financial statements, which are presented using the equity method of accounting. The principal elimination entries relate to investment in subsidiaries and intercompany balances and transactions, including transactions with the Company’s non-guarantor subsidiaries.

 

18



Table of Contents

 

Condensed Consolidating Balance Sheets as of June 28, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

523,012

 

$

75,344

 

$

681,218

 

$

 

$

1,279,574

 

Accounts receivable

 

 

988,963

 

1,491,059

 

 

2,480,022

 

Inventories

 

 

1,241,660

 

1,910,737

 

 

3,152,397

 

Inter company receivable

 

4,858,212

 

4,358,710

 

7,416,890

 

(16,633,812

)

 

Other current assets

 

1,716

 

178,098

 

1,136,661

 

 

1,316,475

 

Total current assets

 

5,382,940

 

6,842,775

 

12,636,565

 

(16,633,812

)

8,228,468

 

Property and equipment, net

 

 

420,297

 

1,857,969

 

 

2,278,266

 

Goodwill and other intangible assets, net

 

1,000

 

40,429

 

307,236

 

 

348,665

 

Other assets

 

2,517,332

 

100,394

 

4,522,607

 

(6,826,808

)

313,525

 

Investment in subsidiaries

 

4,120,259

 

(828,257

)

16,670,729

 

(19,962,731

)

 

Total assets

 

$

12,021,531

 

$

6,575,638

 

$

35,995,106

 

$

(43,423,351

)

$

11,168,924

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings and current portion of long-term debt

 

$

409,562

 

$

281

 

$

17

 

$

 

$

409,860

 

Accounts payable

 

 

1,158,555

 

3,165,318

 

 

4,323,873

 

Accrued payroll

 

 

99,567

 

268,024

 

 

367,591

 

Inter company payable

 

5,332,815

 

6,819,803

 

4,481,194

 

(16,633,812

)

 

Other current liabilities

 

39,505

 

511,098

 

1,295,799

 

 

1,846,402

 

Total current liabilities

 

5,781,882

 

8,589,304

 

9,210,352

 

(16,633,812

)

6,947,726

 

Long term liabilities

 

4,151,041

 

2,108,943

 

2,699,414

 

(6,826,808

)

2,132,590

 

Shareholders’ equity

 

2,088,608

 

(4,122,609

)

24,085,340

 

(19,962,731

)

2,088,608

 

Total liabilities and shareholders’ equity

 

$

12,021,531

 

$

6,575,638

 

$

35,995,106

 

$

(43,423,351

)

$

11,168,924

 

 

Condensed Consolidating Balance Sheets as of March 31, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

740,515

 

$

82,900

 

$

763,672

 

$

 

$

1,587,087

 

Accounts receivable

 

 

458,617

 

1,653,379

 

 

2,111,996

 

Inventories

 

 

1,063,627

 

1,658,873

 

 

2,722,500

 

Inter company receivable

 

4,440,955

 

4,726,673

 

6,490,274

 

(15,657,902

)

 

Other current assets

 

6,182

 

178,585

 

1,165,051

 

 

1,349,818

 

Total current assets

 

5,187,652

 

6,510,402

 

11,731,249

 

(15,657,902

)

7,771,401

 

Property and equipment, net

 

 

328,621

 

1,845,967

 

 

2,174,588

 

Goodwill and other intangible assets, net

 

1,075

 

40,626

 

301,851

 

 

343,552

 

Other assets

 

2,498,080

 

105,136

 

4,902,815

 

(7,204,017

)

302,014

 

Investment in subsidiaries

 

4,127,384

 

(963,437

)

16,920,679

 

(20,084,626

)

 

Total assets

 

$

11,814,191

 

$

6,021,348

 

$

35,702,561

 

$

(42,946,545

)

$

10,591,555

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings and current portion of long-term debt

 

$

416,594

 

$

60

 

$

 

$

 

$

416,654

 

Accounts payable

 

 

1,077,723

 

2,627,574

 

 

3,705,297

 

Accrued payroll

 

 

86,073

 

265,610

 

 

351,683

 

Inter company payable

 

4,963,615

 

6,093,606

 

4,600,681

 

(15,657,902

)

 

Other current liabilities

 

32,440

 

424,599

 

1,242,112

 

 

1,699,151

 

Total current liabilities

 

5,412,649

 

7,682,061

 

8,735,977

 

(15,657,902

)

6,172,785

 

Long term liabilities

 

4,154,784

 

2,488,279

 

2,732,966

 

(7,204,017

)

2,172,012

 

Shareholders’ equity

 

2,246,758

 

(4,148,992

)

24,233,618

 

(20,084,626

)

2,246,758

 

Total liabilities and shareholders’ equity

 

$

11,814,191

 

$

6,021,348

 

$

35,702,561

 

$

(42,946,545

)

$

10,591,555

 

 

Condensed Consolidating Statements of Operations for the Three-Month Period Ended June 28, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Net sales

 

$

 

$

3,484,434

 

$

4,595,431

 

$

(2,288,740

)

$

5,791,125

 

Cost of sales

 

 

3,140,642

 

4,593,062

 

(2,288,740

)

5,444,964

 

Restructuring charges

 

 

195

 

34,931

 

 

35,126

 

Gross profit (loss)

 

 

343,597

 

(32,562

)

 

311,035

 

Selling, general and administrative expenses

 

 

48,823

 

169,162

 

 

217,985

 

Intangible amortization

 

75

 

1,081

 

7,046

 

 

8,202

 

Restructuring charges

 

800

 

2,401

 

2,433

 

 

5,634

 

Interest and other expense (income), net

 

(49,280

)

267,202

 

(198,238

)

 

19,684

 

Income (loss) from continuing operations before income taxes

 

48,405

 

24,090

 

(12,965

)

 

59,530

 

Provision for (benefit from) income taxes

 

10

 

1,251

 

(988

)

 

273

 

Equity in earnings in subsidiaries

 

10,862

 

(12,781

)

2,772

 

(853

)

 

Net income (loss)

 

$

59,257

 

$

10,058

 

$

(9,205

)

$

(853

)

$

59,257

 

 

19



Table of Contents

 

Condensed Consolidating Statements of Operations for the Three-Month Period Ended June 29, 2012

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Net sales

 

$

 

$

3,697,061

 

$

4,457,530

 

$

(2,178,596

)

$

5,975,995

 

Cost of sales

 

 

3,339,946

 

4,457,288

 

(2,178,596

)

5,618,638

 

Gross profit

 

 

357,115

 

242

 

 

357,357

 

Selling, general and administrative expenses

 

 

44,569

 

145,775

 

 

190,344

 

Intangible amortization

 

75

 

2,268

 

5,466

 

 

 

7,809

 

Interest and other expense (income), net

 

(14,308

)

62,016

 

(36,923

)

 

10,785

 

Income (loss) from continuing operations before income taxes

 

14,233

 

248,262

 

(114,076

)

 

148,419

 

Provision for income taxes

 

 

1,427

 

10,223

 

 

11,650

 

Equity in earnings in subsidiaries

 

114,239

 

(51,380

)

168,754

 

(231,613

)

 

Income (loss) from continuing operations

 

128,472

 

195,455

 

44,455

 

(231,613

)

136,769

 

Loss from discontinued operations, net of tax

 

 

 

(8,297

)

 

(8,297

)

Net income (loss)

 

$

128,472

 

$

195,455

 

$

36,158

 

$

(231,613

)

$

128,472

 

 

Condensed Consolidating Statements of Comprehensive Income (Loss) for the Three-Month Period Ended June 28, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Net income (loss)

 

$

59,257

 

$

10,058

 

$

(9,205

)

$

(853

)

$

59,257

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of zero tax

 

(17,509

)

(4,092

)

(27,281

)

31,373

 

(17,509

)

Unrealized gain (loss) on derivative instruments and other, net of zero tax

 

(10,134

)

332

 

(10,135

)

9,803

 

(10,134

)

Comprehensive income (loss)

 

$

31,614

 

$

6,298

 

$

(46,621

)

$

40,323

 

$

31,614

 

 

Condensed Consolidating Statements of Comprehensive Income (Loss) for the Three-Month Period Ended June 29, 2012

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Net income (loss)

 

$

128,472

 

$

195,455

 

$

36,158

 

$

(231,613

)

$

128,472

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of zero tax

 

(32,107

)

(10,748

)

8,620

 

2,128

 

(32,107

)

Unrealized gain (loss) on derivative instruments and other, net of zero tax

 

(16,115

)

(6,758

)

(16,115

)

22,873

 

(16,115

)

Comprehensive income (loss)

 

$

80,250

 

$

177,949

 

$

28,663

 

$

(206,612

)

$

80,250

 

 

Condensed Consolidating Statements of Cash Flows for the Three-Month Period Ended June 28, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(In thousands)

 

Net cash provided by (used in) operating activities

 

$

51,963

 

$

(568,028

)

$

713,609

 

$

1,032

 

198,576

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment, net of proceeds from disposal

 

 

(105,657

)

(35,165

)

(551

)

(141,373

)

Acquisition of businesses, net of cash acquired

 

 

(1,026

)

(186,517

)

 

(187,543

)

Investing cash flows from (to) affiliates

 

(438,186

)

354,871

 

(589,921

)

673,236