Table of Contents

 

 

 

United States

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended November 30, 2010

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                    to                                

 

Commission file number 0-11399

 

CINTAS CORPORATION

(Exact name of Registrant as specified in its charter)

 

WASHINGTON

 

31-1188630

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

6800 CINTAS BOULEVARD

P.O. BOX 625737

CINCINNATI, OHIO 45262-5737

(Address of principal executive offices)(Zip Code)

 

(513) 459-1200

(Registrant’s telephone number, including area code)

 

Indicate by checkmark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

 

Indicate by a checkmark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x  No o

 

Indicate by checkmark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer x

 

Accelerated Filer o

 

 

 

Non-Accelerated Filer o

 

Smaller Reporting Company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by checkmark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o  No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding December 31, 2010

Common Stock, no par value

 

145,301,073

 

 

 



Table of Contents

 

CINTAS CORPORATION

TABLE OF CONTENTS

 

 

 

 

Page No.

Part I.

Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements.

 

 

 

 

 

 

 

Consolidated Condensed Statements of Income — Three Months and Six Months Ended November 30, 2010 and 2009

 

3

 

 

 

 

 

Consolidated Condensed Balance Sheets — November 30, 2010 and May 31, 2010

 

4

 

 

 

 

 

Consolidated Condensed Statements of Cash Flows — Six Months Ended November 30, 2010 and 2009

 

5

 

 

 

 

 

Notes to Consolidated Condensed Financial Statements

 

6

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

25

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

 

35

 

 

 

 

Item 4.

Controls and Procedures.

 

36

 

 

 

 

Part II.

Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings.

 

37

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

37

 

 

 

 

Item 5.

Other Information.

 

37

 

 

 

 

Item 6.

Exhibits.

 

37

 

 

 

 

Signatures

 

 

38

 

 

 

 

Exhibits

 

 

 

 

2



Table of Contents

 

CINTAS CORPORATION

ITEM 1. FINANCIAL STATEMENTS.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(Unaudited)

(In thousands except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30,

 

November 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$

657,847

 

$

643,597

 

$

1,315,411

 

$

1,299,235

 

Other services

 

278,719

 

240,912

 

545,059

 

476,843

 

 

 

936,566

 

884,509

 

1,860,470

 

1,776,078

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

377,471

 

363,728

 

748,986

 

726,657

 

Cost of other services

 

168,447

 

150,934

 

327,165

 

296,779

 

Selling and administrative expenses

 

288,304

 

259,406

 

581,729

 

523,833

 

Legal settlements, net of insurance proceeds

 

 

4,052

 

 

23,529

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

102,344

 

106,389

 

202,590

 

205,280

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

(394

)

(314

)

(972

)

(673

)

Interest expense

 

12,161

 

12,579

 

24,435

 

24,617

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

90,577

 

94,124

 

179,127

 

181,336

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

34,711

 

36,948

 

61,984

 

70,176

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

55,866

 

$

57,176

 

$

117,143

 

$

111,160

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.38

 

$

0.37

 

$

0.78

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.38

 

$

0.37

 

$

0.78

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.49

 

$

 

$

0.49

 

$

 

 

See accompanying notes.

 

3



Table of Contents

 

CINTAS CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

(In thousands except share data)

 

 

 

November 30, 2010

 

May 31, 2010

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

260,953

 

$

411,281

 

Marketable securities

 

23,624

 

154,806

 

Accounts receivable, net

 

402,369

 

366,301

 

Inventories, net

 

208,380

 

169,484

 

Uniforms and other rental items in service

 

364,556

 

332,106

 

Income taxes, current

 

13,765

 

15,691

 

Deferred income tax asset

 

53,346

 

52,415

 

Prepaid expenses and other

 

27,853

 

22,860

 

 

 

 

 

 

 

Total current assets

 

1,354,846

 

1,524,944

 

 

 

 

 

 

 

Property and equipment, at cost, net

 

923,535

 

894,522

 

 

 

 

 

 

 

Goodwill

 

1,435,352

 

1,356,925

 

Service contracts, net

 

104,751

 

103,445

 

Other assets, net

 

109,811

 

89,900

 

 

 

 

 

 

 

 

 

$

3,928,295

 

$

3,969,736

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

92,206

 

$

71,747

 

Accrued compensation and related liabilities

 

53,563

 

66,924

 

Accrued liabilities

 

321,209

 

244,402

 

Long-term debt due within one year

 

1,817

 

609

 

 

 

 

 

 

 

Total current liabilities

 

468,795

 

383,682

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Long-term debt due after one year

 

785,222

 

785,444

 

Deferred income taxes

 

145,079

 

150,560

 

Accrued liabilities

 

134,086

 

116,021

 

 

 

 

 

 

 

Total long-term liabilities

 

1,064,387

 

1,052,025

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, no par value:

 

 

 

 

 

100,000 shares authorized, none outstanding

 

 

 

Common stock, no par value:

 

 

 

 

 

425,000,000 shares authorized,

 

 

 

 

 

FY 2011: 173,341,299 issued and 145,301,073 outstanding

 

 

 

 

 

FY 2010: 173,207,493 issued and 152,869,848 outstanding

 

135,254

 

132,058

 

Paid-in capital

 

87,219

 

84,616

 

Retained earnings

 

3,125,411

 

3,080,079

 

Treasury stock:

 

 

 

 

 

FY 2011: 28,040,226 shares

 

 

 

 

 

FY 2010: 20,337,645 shares

 

(1,002,064

)

(798,857

)

Other accumulated comprehensive income

 

49,293

 

36,133

 

Total shareholders’ equity

 

2,395,113

 

2,534,029

 

 

 

$

3,928,295

 

$

3,969,736

 

 

See accompanying notes.

 

4



Table of Contents

 

CINTAS CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

Six Months Ended

 

 

 

November 30,
2010

 

November 30,
2009

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

117,143

 

$

111,160

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

74,563

 

75,899

 

Amortization of deferred charges

 

21,182

 

20,568

 

Stock-based compensation

 

5,799

 

7,571

 

Deferred income taxes

 

(6,277

)

4,777

 

Change in current assets and liabilities, net of acquisitions of businesses:

 

 

 

 

 

Accounts receivable, net

 

(27,774

)

(12,843

)

Inventories, net

 

(38,838

)

34,874

 

Uniforms and other rental items in service

 

(30,639

)

5,495

 

Prepaid expenses and other

 

(4,526

)

(568

)

Accounts payable

 

19,765

 

6,914

 

Accrued compensation and related liabilities

 

(13,458

)

(1,646

)

Accrued liabilities

 

(10,066

)

25,246

 

Income taxes payable

 

2,355

 

16,728

 

Net cash provided by operating activities

 

109,229

 

294,175

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(88,134

)

(48,092

)

Proceeds from redemption of marketable securities

 

135,283

 

25,852

 

Purchase of marketable securities and investments

 

(12,472

)

(53,060

)

Acquisitions of businesses, net of cash acquired

 

(88,799

)

(6,601

)

Other, net

 

(6,858

)

1,053

 

Net cash used in investing activities

 

(60,980

)

(80,848

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

1,781

 

 

Repayment of debt

 

(794

)

(321

)

Repurchase of common stock

 

(203,207

)

(959

)

Other, net

 

1,699

 

(717

)

Net cash used in financing activities

 

(200,521

)

(1,997

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

1,944

 

939

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(150,328

)

212,269

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

411,281

 

129,745

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

260,953

 

$

342,014

 

 

See accompanying notes.

 

5


 


Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

1.               Basis of Presentation

 

The consolidated condensed financial statements of Cintas Corporation (Cintas, the Company, we, us or our) included herein have been prepared by Cintas, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations.  While we believe that the disclosures are adequately presented, it is suggested that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and notes included in our Form 10-K for the fiscal year ended May 31, 2010.  A summary of our significant accounting policies is presented beginning on page 39 of that report.  There have been no material changes in the accounting policies followed by Cintas during the current fiscal year.

 

Interim results are subject to variations and are not necessarily indicative of the results of operations for a full fiscal year.  In the opinion of management, adjustments (which include only normal recurring adjustments) necessary for a fair statement of the consolidated results of the interim periods shown have been made.

 

2.               Fair Value Measurements

 

Financial Accounting Standards Board Accounting Standard Codification Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.  It also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

Level 1 —

Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 —

Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3 —

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Cintas’ assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

All financial instruments that are measured at fair value on a recurring basis (at least annually) have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the consolidated condensed balance sheet date.

 

6



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

These financial instruments measured at fair value on a recurring basis are summarized below (in thousands):

 

 

 

As of November 30, 2010

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

260,953

 

$

 

$

 

$

260,953

 

Marketable securities:

 

 

 

 

 

 

 

 

 

U.S. municipal bonds

 

 

941

 

 

941

 

Canadian treasury securities

 

22,184

 

499

 

 

22,683

 

Accounts receivable, net

 

 

19

 

 

19

 

Total assets at fair value

 

$

283,137

 

$

1,459

 

$

 

$

284,596

 

 

 

 

 

 

 

 

 

 

 

Current Accrued Liabilities

 

$

 

$

12

 

$

 

$

12

 

Total Liabilities

 

$

 

$

12

 

$

 

$

12

 

 

 

 

As of May 31, 2010

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

411,281

 

$

 

$

 

$

411,281

 

Marketable securities:

 

 

 

 

 

 

 

 

 

U.S. municipal bonds

 

 

21,954

 

 

21,954

 

Canadian treasury securities

 

97,791

 

35,061

 

 

132,852

 

Accounts receivable, net

 

 

450

 

 

450

 

Total assets at fair value

 

$

509,072

 

$

57,465

 

$

 

$

566,537

 

 

 

 

 

 

 

 

 

 

 

Current accrued liabilities

 

$

 

$

64

 

$

 

$

64

 

Total liabilities at fair value

 

$

 

$

64

 

$

 

$

64

 

 

Cintas’ cash and cash equivalents and marketable securities are generally classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Cintas does not adjust the quoted market price for such financial instruments.

 

The funds invested in Canadian marketable securities are not expected to be repatriated, but instead are expected to be invested indefinitely in foreign subsidiaries.  Interest, realized gains and losses and declines in value determined to be other than temporary on available-for-sale securities are included in interest income or expense.  The cost of the securities sold is based on the specific identification method.  The amortized cost basis of the marketable securities as of November 30, 2010 and May 31, 2010, is $23.6 million and $154.9 million, respectively.  All contractual maturities are due within one year.

 

Accounts receivable, net and current accrued liabilities include foreign currency average rate options. The fair value of Cintas’ foreign currency average rate options are based on similar exchange traded derivatives and are, therefore, included within Level 2 of the fair value hierarchy.

 

The methods described above may produce a fair value that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while Cintas believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the consolidated condensed balance sheet date.

 

7



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

3.               Earnings per Share

 

The following table sets forth the computation of basic and diluted earnings per share using the two-class method for amounts attributable to Cintas’ common shares (in thousands except per share data):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30,

 

November 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per Share

 

$

55,866

 

$

57,176

 

$

117,143

 

$

111,160

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less dividends to:

 

 

 

 

 

 

 

 

 

Common shares

 

$

71,197

 

$

 

$

71,197

 

$

 

Unvested shares

 

683

 

 

683

 

 

Total dividends

 

$

71,880

 

$

 

$

71,880

 

$

 

 

 

 

 

 

 

 

 

 

 

Undistributed net (loss) income

 

$

(16,014

)

$

57,176

 

$

45,263

 

$

111,160

 

 

 

 

 

 

 

 

 

 

 

Less: net (loss) income allocated to participating unvested securities

 

(74

)

226

 

204

 

362

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income available to common shareholders

 

$

(15,940

)

$

56,950

 

$

45,059

 

$

110,798

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

145,511

 

152,866

 

148,856

 

152,847

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

Common shares — distributed earnings

 

$

0.49

 

$

0.00

 

$

0.49

 

$

0.00

 

Common shares — undistributed earnings

 

(0.11

)

0.37

 

0.29

 

0.72

 

Total common shares

 

$

0.38

 

$

0.37

 

$

0.78

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

Unvested shares - distributed earnings

 

$

0.49

 

$

0.00

 

$

0.49

 

$

0.00

 

Unvested shares - undistributed earnings

 

(0.11

)

0.37

 

0.29

 

0.72

 

Total unvested shares

 

$

0.38

 

$

0.37

 

$

0.78

 

$

0.72

 

 

8



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30,

 

November 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share

 

 

 

 

 

 

 

 

 

Net income

 

$

55,866

 

$

57,176

 

$

117,143

 

$

111,160

 

 

 

 

 

 

 

 

 

 

 

Less dividends to:

 

 

 

 

 

 

 

 

 

Common shares

 

$

71,197

 

$

 

$

71,197

 

$

 

Unvested shares

 

683

 

 

683

 

 

Total dividends

 

$

71,880

 

$

 

$

71,880

 

$

 

 

 

 

 

 

 

 

 

 

 

Undistributed net (loss) income

 

$

(16,014

)

$

57,176

 

$

45,263

 

$

111,160

 

 

 

 

 

 

 

 

 

 

 

Less: net (loss) income allocated to participating unvested securities

 

(74

)

226

 

204

 

362

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income available to common shareholders

 

$

(15,940

)

$

56,950

 

$

45,059

 

$

110,798

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

145,511

 

152,866

 

148,856

 

152,847

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities — employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

145,511

 

152,866

 

148,856

 

152,847

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

Common shares — distributed earnings

 

$

0.49

 

$

0.00

 

$

0.48

 

$

0.00

 

Common shares — undistributed earnings

 

(0.11

)

0.37

 

0.29

 

0.72

 

Total common shares

 

$

0.38

 

$

0.37

 

$

0.78

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

Unvested shares - distributed earnings

 

$

0.48

 

$

0.00

 

$

0.48

 

$

0.00

 

Unvested shares - undistributed earnings

 

(0.11

)

0.37

 

0.29

 

0.72

 

Total unvested shares

 

$

0.38

 

$

0.37

 

$

0.78

 

$

0.72

 

 

During the six months ended November 30, 2010, Cintas purchased 7,656,193 shares of Cintas common stock under a share buyback program authorized by the Board of Directors on May 2, 2005, and expanded in July 2006.

 

For the three months ended November 30, 2010 and 2009, 3.5 million and 3.6 million options granted to purchase shares of Cintas common stock were excluded from the computation of diluted earnings per share.  For the six months ended November 30, 2010 and 2009, 3.9 million and 4.4 million options granted to purchase shares of Cintas common stock were excluded from the computation of diluted earnings per share.  The exercise prices of these options were greater than the average market price of the common shares (anti-dilutive).

 

9


 


Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

4.               Goodwill, Service Contracts and Other Assets

 

Changes in the carrying amount of goodwill and service contracts for the six months ended November 30, 2010, by operating segment, are as follows (in thousands):

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2010

 

$

861,117

 

$

23,928

 

$

181,967

 

$

289,913

 

$

1,356,925

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired

 

23,443

 

 

17,997

 

34,904

 

76,344

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

577

 

30

 

 

1,476

 

2,083

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of November 30, 2010

 

$

885,137

 

$

23,958

 

$

199,964

 

$

326,293

 

$

1,435,352

 

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Service Contracts

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2010

 

$

48,711

 

$

 

$

35,599

 

$

19,135

 

$

103,445

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts acquired

 

3,664

 

 

7,327

 

6,038

 

17,029

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts amortization

 

(9,363

)

 

(3,376

)

(4,026

)

(16,765

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

809

 

 

 

233

 

1,042

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of November 30, 2010

 

$

43,821

 

$

 

$

39,550

 

$

21,380

 

$

104,751

 

 

10



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

Information regarding Cintas’ service contracts and other assets is as follows (in thousands):

 

 

 

As of November 30, 2010

 

 

 

Carrying

 

Accumulated

 

 

 

 

 

Amount

 

Amortization

 

Net

 

 

 

 

 

 

 

 

 

Service contracts

 

$

364,653

 

$

259,902

 

$

104,751

 

Noncompete and consulting agreements

 

$

73,770

 

$

58,701

 

$

15,069

 

Investments(1)

 

80,302

 

 

80,302

 

Other

 

19,110

 

4,670

 

14,440

 

 

 

 

 

 

 

 

 

Total

 

$

173,182

 

$

63,371

 

$

109,811

 

 

 

 

As of May 31, 2010

 

 

 

Carrying

 

Accumulated

 

 

 

 

 

Amount

 

Amortization

 

Net

 

 

 

 

 

 

 

 

 

Service contracts

 

$

346,569

 

$

243,124

 

$

103,445

 

Noncompete and consulting agreements

 

$

68,435

 

$

53,425

 

$

15,010

 

Investments(1)

 

68,616

 

 

68,616

 

Other

 

10,516

 

4,242

 

6,274

 

 

 

 

 

 

 

 

 

Total

 

$

147,567

 

$

57,667

 

$

89,900

 

 


(1)         Investments at November 30, 2010, include the cash surrender value of insurance policies of $46.0 million, equity method investments of $30.0 million and cost method investments of $4.3 million.  Investments at May 31, 2010, include the cash surrender value of insurance policies of $34.3 million, equity method investments of $30.0 million and cost method investments of $4.3 million.

 

Amortization expense was $21.2 million and $20.6 million for the six months ended November 30, 2010 and 2009, respectively.  Estimated amortization expense, excluding any future acquisitions, for each of the next five years is $40.0 million, $33.7 million, $17.1 million, $13.9 million and $11.2 million, respectively.

 

Investments recorded using the cost method are evaluated for impairment on an annual basis or when indicators of impairment are identified.  For the six months ended November 30, 2010 and 2009, no losses due to impairment were recorded.

 

5.              Debt, Derivatives and Hedging Activities

 

As of August 31, 2010, Cintas had a commercial paper program with availability of $600.0 million that was fully supported by a backup revolving credit facility through a credit agreement with its banking group.  The revolving credit facility had an expiration date of February, 2011.  This revolving credit facility was renewed on September 27, 2010, with reduced availability of $300.0 million, an accordion feature that allows for a maximum borrowing capacity of $450.0 million and an expiration date of September 26, 2014.  As of November 30, 2010 and May 31, 2010, Cintas had no commercial paper outstanding.

 

11



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

Cintas used interest rate lock agreements to hedge against movements in the treasury rates at the time Cintas issued its senior notes in fiscal 2002, fiscal 2007 and fiscal 2008. The amortization of the interest rate lock agreements resulted in an increase to other comprehensive income of $0.2 million for both of the three months ended November 30, 2010 and November 30, 2009, respectively, and $0.4 million for both of the six months ended November 30, 2010 and November 30, 2009, respectively.

 

To hedge the exposure of movements in the foreign currency rates, Cintas at times uses foreign currency hedges.  These hedges would reduce the impact on cash flows from movements in the foreign currency exchange rates.   Examples of foreign currency hedge instruments that Cintas may use are average rate options and forward contracts.  Cintas had average rate options included in accounts receivable, net of less than $0.1 million and $0.5 million as of November 30, 2010 and May 31, 2010, respectively. Cintas also had average rate options included in current accrued liabilities of less than $0.1 million and $0.1 million as of November 30, 2010 and May 31, 2010, respectively. The average rate options that settled during the second quarter decreased foreign currency exchange costs by less than $0.1 million during the three months ended November 30, 2010, and increased foreign currency exchange costs by $0.1 million during the three months ended November 30, 2009.  The average rate options decreased foreign currency exchange costs by less than $0.1 million during the six months ended November 30, 2010, and increased foreign currency exchange costs by $0.1 million during the six months ended November 30, 2009.

 

Cintas has certain covenants related to debt agreements. These covenants limit Cintas’ ability to incur certain liens, to engage in sale-leaseback transactions and to merge, consolidate or sell all or substantially all of Cintas’ assets. These covenants also require Cintas to maintain certain debt to capitalization and interest coverage ratios. Cross-default provisions exist between certain debt instruments.  If a default of a significant covenant were to occur, the default could result in an acceleration of the maturity of the indebtedness, impair liquidity and limit the ability to raise future capital.  As of November 30, 2010, Cintas was in compliance with all significant debt covenants.

 

6.               Income Taxes

 

In the normal course of business, Cintas provides for uncertain tax positions and the related interest and adjusts its unrecognized tax benefits and accrued interest accordingly.  During the three months ended November 30, 2010, unrecognized tax benefits increased by approximately $1.2 million and accrued interest increased by approximately $0.9 million due to the accrual of additional tax and interest.  During the six months ended November 30, 2010, unrecognized tax benefits increased by approximately $2.5 million and accrued interest decreased by approximately $7.9 million due to the expiration of certain statutes.

 

All U.S. federal income tax returns are closed to audit through fiscal 2008.  Cintas is currently in advanced stages of audits in certain foreign jurisdictions and certain domestic states. The years under audit cover fiscal years back to 2000.  Based on the resolution of the various audits, it is reasonably possible that the balance of unrecognized tax benefits could decrease by $4.3 million for the fiscal year ending May 31, 2011.

 

12



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

7.               Comprehensive Income

 

Total comprehensive income represents the net change in shareholders’ equity during a period from sources other than transactions with shareholders and, as such, includes net income. For Cintas, the only components of total comprehensive income are the change in cumulative foreign currency translation adjustments, the change in the fair value of derivatives, the amortization of interest rate lock agreements and the change in the fair value of available-for-sale securities. The components of comprehensive income for the three and six month periods ended November 30, 2010 and November 30, 2009, are as follows (in thousands):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30,

 

November 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

55,866

 

$

57,176

 

$

117,143

 

$

111,160

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

10,025

 

9,797

 

13,374

 

10,526

 

Change in fair value of derivatives*

 

(19

)

(92

)

(625

)

(23

)

Amortization of interest rate lock agreements

 

191

 

191

 

383

 

383

 

Change in fair value of available-for-sale securities**

 

1

 

31

 

28

 

18

 

Comprehensive income

 

$

66,064

 

$

67,103

 

$

130,303

 

$

122,064

 

 


*         Net of less than $0.1 million of tax benefit for both the three months ended November 30, 2010 and November 30, 2009.  Net of $0.4 million of tax benefit and net of less than $0.1 million of tax benefit for the six months ending November 30, 2010 and November 30, 2009, respectively.

 

**  Net of less than $0.1 million of tax expense for both the three months ended November 30, 2010 and November 30, 2009.  Net of less than $0.1 million of tax expense for the six months ended November 30, 2010 and November 30, 2009, respectively.

 

8.               Litigation and Other Contingencies

 

Cintas is subject to legal proceedings, insurance receipts, legal settlements and claims arising from the ordinary course of its business, including personal injury, customer contract, environmental and employment claims.  In the opinion of management, the aggregate liability, if any, with respect to such ordinary course of business actions will not have a material adverse effect on the financial position or results of operation of Cintas.  Cintas is party to additional litigation not considered in the ordinary course of business, including the litigation discussed below.

 

Cintas is a defendant in a purported class action lawsuit, Mirna E. Serrano, et al. v. Cintas Corporation (Serrano), filed on May 10, 2004, and pending in the United States District Court, Eastern District of Michigan, Southern Division.  The Serrano plaintiffs alleged that Cintas discriminated against women in hiring into various service sales representative positions across all divisions of Cintas.  On November 15, 2005, the Equal Employment Opportunity Commission (EEOC) intervened in the Serrano lawsuit.  The Serrano plaintiffs seek injunctive relief, compensatory damages, punitive damages, attorneys’ fees and

 

13



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

other remedies.  On October 27, 2008, the United States District Court in the Eastern District of Michigan granted summary judgment in favor of Cintas limiting the scope of the putative class in the Serrano lawsuit to female applicants for service sales representative positions at Cintas locations within the state of Michigan.  Consequently, all claims brought by female applicants for service sales representative positions outside of the state of Michigan were dismissed.  Similarly, any claims brought by the EEOC on behalf of similarly situated female applicants outside of the state of Michigan have also been dismissed from the Serrano lawsuit.  Cintas is a defendant in another purported class action lawsuit, Blanca Nelly Avalos, et al. v. Cintas Corporation (Avalos), which was filed in the United States District Court, Eastern District of Michigan, Southern Division.  The Avalos plaintiffs alleged that Cintas discriminated against women, African-Americans and Hispanics in hiring into various service sales representative positions in Cintas’ Rental division only throughout the United States.  The Avalos plaintiffs sought injunctive relief, compensatory damages, punitive damages, attorneys’ fees and other remedies.  The claims in Avalos originally were brought in the lawsuit captioned Robert Ramirez, et al. v. Cintas Corporation (Ramirez), filed on January 20, 2004, in the United States District Court, Northern District of California, San Francisco Division.  On May 11, 2006, the Ramirez and Avalos African-American, Hispanic and female failure to hire into service sales representative positions claims and the EEOC’s intervention were consolidated for pretrial purposes with the Serrano case and transferred to the United States District Court for the Eastern District of Michigan, Southern Division.  The consolidated case was known as Mirna E. Serrano/Blanca Nelly Avalos, et al. v. Cintas Corporation (Serrano/Avalos).  On March 31, 2009, the United States District Court, Eastern District of Michigan, Southern Division entered an order denying class certification to all plaintiffs in the Serrano/Avalos lawsuits.   Following denial of class certification, the Court permitted the individual Avalos and Serrano plaintiffs to proceed separately.  In the Avalos case, the court dismissed the remaining claims of the individual plaintiffs who remained in that case after the denial of class certification.  On May 11, 2010, Plaintiff Tanesha Davis, on behalf of all similarly situated plaintiffs in the Avalos case, filed a notice of appeal of the District Court’s summary judgment order in the United States Court of Appeals for the Sixth Circuit.  The Appellate Court has made no determination regarding the merits of Davis’ appeal.    In September 2010, the Court in Serrano dismissed all private individual claims and all claims of the EEOC and the 13 individuals it claimed to represent.  The time for appeal has not yet expired on these Serrano dismissals, but, as of the date of this disclosure, no appeal has been taken.

 

The litigation discussed above, if decided or settled adversely to Cintas, may, individually or in the aggregate, result in liability material to Cintas’ consolidated financial condition or results of operation and could increase costs of operations on an ongoing basis. Any estimated liability relating to these proceedings is not determinable at this time.  Cintas may enter into discussions regarding settlement of these and other lawsuits, and may enter into settlement agreements if it believes such settlement is in the best interest of Cintas’ shareholders.

 

Cintas is a defendant in a purported class action lawsuit, Paul Veliz, et al. v. Cintas Corporation (Veliz), filed on March 19, 2003, in the United States District Court, Northern District of California, Oakland Division, alleging that Cintas violated certain federal and state wage and hour laws applicable to its service sales representatives, whom Cintas considers exempt employees, and asserting additional related ERISA claims.  On April 5, 2004 and February 14, 2006, the Court stayed the claims of all plaintiffs with valid arbitration agreements pending arbitration of those claims.  Claims made in the Veliz action, therefore, are pending before the United States District Court, Northern District of California and Judge Bruce Meyerson (Ret.), an Arbitrator selected by the parties.  On August 5, 2009, the parties in the Veliz action reached a settlement in principle.  When the settlement is fully documented and approved by the Court, the settlement will resolve all claims now pending or that could have been brought relating to the subject matter of the case before the Court and the Arbitrator. The principal terms of the settlement provide for an aggregate cash payment of approximately $24.0 million, which is accrued in current accrued liabilities at November 30, 2010.  The pre-tax impact, net of insurance proceeds, was $19.5 million.

 

14



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

During the second quarter of fiscal 2010, Cintas had legal settlements that totaled $4.1 million, net of insurance proceeds. None of these settlements were significant individually.  These settlements included litigation related to multiple subjects including employment practices and insurance coverage.

 

9.               Segment Information

 

Cintas classifies its businesses into four operating segments.  The Rental Uniforms and Ancillary Products operating segment consists of the rental and servicing of uniforms and other garments including flame resistant clothing, mats, mops and shop towels and other ancillary items.  In addition to these rental items, restroom cleaning services and supplies and tile and carpet cleaning services are also provided within this operating segment.  The Uniform Direct Sales operating segment consists of the direct sale of uniforms and related items and branded promotional products.  The First Aid, Safety and Fire Protection Services operating segment consists of first aid, safety and fire protection products and services.  The Document Management Services operating segment consists of document destruction, document imaging and document retention services.

 

Cintas evaluates the performance of each operating segment based on several factors of which the primary financial measures are operating segment revenue and income before income taxes.  The accounting policies of the operating segments are the same as those described in Note 1 entitled Basis of Presentation.  Information related to the operations of Cintas’ operating segments is set forth below (in thousands):

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Corporate

 

Total

 

For the three months ended November 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

657,847

 

$

108,789

 

$

93,315

 

$

76,615

 

$

 

$

936,566

 

Income (loss) before income taxes

 

$

78,112

 

$

13,279

 

$

5,107

 

$

5,846

 

$

(11,767

)

$

90,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended November 30, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

643,597

 

$

99,434

 

$

81,557

 

$

59,921

 

$

 

$

884,509

 

Income (loss) before income taxes

 

$

91,881

 

$

10,475

 

$

3,018

 

$

5,067

 

$

(16,317

)

$

94,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the six months ended November 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,315,411

 

$

207,569

 

$

186,849

 

$

150,641

 

$

 

$

1,860,470

 

Income (loss) before income taxes

 

$

156,330

 

$

23,126

 

$

8,885

 

$

14,249

 

$

(23,463

)

$

179,127

 

Total assets

 

$

2,434,313

 

$

262,810

 

$

360,908

 

$

585,687

 

$

284,577

 

$

3,928,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the six months ended November 30, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,299,235

 

$

188,735

 

$

171,558

 

$

116,550

 

$

 

$

1,776,078

 

Income (loss) before income taxes

 

$

194,334

 

$

18,564

 

$

8,805

 

$

7,106

 

$

(47,473

)

$

181,336

 

Total assets

 

$

2,475,877

 

$

141,920

 

$

311,870

 

$

476,441

 

$

480,240

 

$

3,886,348

 

 

15



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

10.         Supplemental Guarantor Information

 

Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $775.0 million of long-term notes, which are unconditionally guaranteed, jointly and severally, by Cintas and its wholly-owned, direct and indirect domestic subsidiaries.

 

As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.

 

Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages.

 

16


 


Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

THREE MONTHS ENDED NOVEMBER 30, 2010

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$

 

$

505,557

 

$

131,978

 

$

47,427

 

$

(27,115

)

$

657,847

 

Other services

 

 

341,415

 

136,664

 

28,737

 

(228,097

)

278,719

 

Equity in net income of affiliates

 

55,866

 

 

 

 

(55,866

)

 

 

 

55,866

 

846,972

 

268,642

 

76,164

 

(311,078

)

936,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

 

329,017

 

76,972

 

32,738

 

(61,256

)

377,471

 

Cost of other services

 

 

225,797

 

115,067

 

17,317

 

(189,734

)

168,447

 

Selling and administrative expenses

 

 

251,458

 

16,374

 

21,860

 

(1,388

)

288,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

55,866

 

40,700

 

60,229

 

4,249

 

(58,700

)

102,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(159

)

(189

)

(46

)

 

(394

)

Interest expense (income)

 

 

12,813

 

(668

)

16

 

 

12,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

55,866

 

28,046

 

61,086

 

4,279

 

(58,700

)

90,577

 

Income taxes

 

 

9,661

 

23,843

 

1,209

 

(2

)

34,711

 

Net income

 

$

55,866

 

$

18,385

 

$

37,243

 

$

3,070

 

$

(58,698

)

$

55,866

 

 

17



Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

THREE MONTHS ENDED NOVEMBER 30, 2009

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$

 

$

494,833

 

$

130,484

 

$

45,283

 

$

(27,003

)

$

643,597

 

Other services

 

 

302,077

 

81,362

 

16,173

 

(158,700

)

240,912

 

Equity in net income of affiliates

 

57,176

 

 

 

 

(57,176

)

 

 

 

57,176

 

796,910

 

211,846

 

61,456

 

(242,879

)

884,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

 

336,163

 

79,385

 

27,500

 

(79,320

)

363,728

 

Cost of other services

 

 

177,729

 

69,720

 

10,545

 

(107,060

)

150,934

 

Selling and administrative expenses

 

 

346,099

 

(101,836

)

15,405

 

(262

)

259,406

 

Legal settlements, net of insurance proceeds

 

 

 

4,052

 

 

 

4,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

57,176

 

(63,081

)

160,525

 

8,006

 

(56,237

)

106,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

(248

)

(66

)

 

(314

)

Interest expense (income)

 

 

12,763

 

(200

)

16

 

 

12,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

57,176

 

(75,844

)

160,973

 

8,056

 

(56,237

)

94,124

 

Income taxes

 

 

(35,690

)

69,889

 

2,749

 

 

36,948

 

Net income

 

$

57,176

 

$

(40,154

)

$

91,084

 

$

5,307

 

$

(56,237

)

$

57,176

 

 

18



Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

SIX MONTHS ENDED NOVEMBER 30, 2010

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$

 

$

1,012,908

 

$

264,212

 

$

93,807

 

$

(55,516

)

$

1,315,411

 

Other services

 

 

672,360

 

258,574

 

51,517

 

(437,392

)

545,059

 

Equity in net income of affiliates

 

117,143

 

 

 

 

(117,143

)

 

 

 

117,143

 

1,685,268

 

522,786

 

145,324

 

(610,051

)

1,860,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

 

652,149

 

156,553

 

62,558

 

(122,274

)

748,986

 

Cost of other services

 

 

439,511

 

217,859

 

31,517

 

(361,722

)

327,165

 

Selling and administrative expenses

 

 

525,667

 

16,752

 

41,847

 

(2,537

)

581,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

117,143

 

67,941

 

131,622

 

9,402

 

(123,518

)

202,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income