SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a -16 or 15d -16 of
the Securities Exchange Act of 1934
Report on Form 6-K dated January 22, 2009
Nokia Corporation
Nokia House
Keilalahdentie 4
02150 Espoo
Finland
(Name and address of registrants principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x |
|
Form 40-F o |
Enclosures:
1. Nokia stock exchange release dated January 22, 2009: Nokia Q4 2008 net sales EUR 12.7 billion, non-IFRS EPS EUR 0.26 (reported EPS EUR 0.15)
2. Nokia stock exchange release dated January 22, 2009: Nokia Board of Directors convenes Annual General Meeting 2009
3. Nokia stock exchange release dated January 22, 2009: Nokia Board of Directors approves Nokia Equity Program 2009 in line with the previous years practice
|
INTERIM REPORT |
|
|
|
|
Nokia Corporation |
January 22, 2009 at 13:00 (CET +1) |
Nokia Q4 2008 net sales EUR 12.7 billion, non-IFRS EPS EUR 0.26 (reported EPS EUR 0.15)
Nokia 2008 net sales EUR 50.7 billion, non-IFRS EPS EUR 1.34 (reported EPS EUR 1.05)
Nokia Board of Directors will propose a dividend of EUR 0.40 per share for 2008 (EUR 0.53 per share for 2007)
|
|
Non-IFRS fourth quarter 2008 results(1), (2) |
|
Non-IFRS full year 2008 results(1), (2), (3) |
|
||||||||||||
EUR million |
|
Q4/2008 |
|
Q4/2007 |
|
YoY |
|
Q3/2008 |
|
QoQ |
|
2008 |
|
2007 |
|
YoY |
|
Net sales |
|
12 665 |
|
15 738 |
|
-19.5 |
% |
12 239 |
|
3.5 |
% |
50 722 |
|
51 108 |
|
-0.8 |
% |
Devices & Services |
|
8 141 |
|
11 141 |
|
-26.9 |
% |
8 605 |
|
-5.4 |
% |
35 099 |
|
37 705 |
|
-6.9 |
% |
NAVTEQ |
|
206 |
|
|
|
|
|
157 |
|
31.2 |
% |
363 |
|
|
|
|
|
Nokia Siemens Networks |
|
4 340 |
|
4 604 |
|
-5.7 |
% |
3 504 |
|
23.9 |
% |
15 319 |
|
13 443 |
|
14.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
1 239 |
|
2 634 |
|
-53.0 |
% |
1 756 |
|
-29.4 |
% |
7 033 |
|
7 697 |
|
-8.6 |
% |
Devices & Services |
|
983 |
|
2 541 |
|
-61.3 |
% |
1 602 |
|
-38.6 |
% |
6 373 |
|
7 588 |
|
-16.0 |
% |
NAVTEQ |
|
53 |
|
|
|
|
|
29 |
|
82.8 |
% |
82 |
|
|
|
|
|
Nokia Siemens Networks |
|
225 |
|
195 |
|
15.4 |
% |
177 |
|
27.1 |
% |
757 |
|
331 |
|
128.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
9.8 |
% |
16.7 |
% |
|
|
14.3 |
% |
|
|
13.9 |
% |
15.1 |
% |
|
|
Devices & Services |
|
12.1 |
% |
22.8 |
% |
|
|
18.6 |
% |
|
|
18.2 |
% |
20.1 |
% |
|
|
NAVTEQ |
|
25.7 |
% |
|
|
|
|
18.5 |
% |
|
|
22.6 |
% |
|
|
|
|
Nokia Siemens Networks |
|
5.2 |
% |
4.2 |
% |
|
|
5.1 |
% |
|
|
4.9 |
% |
2.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS, EUR Diluted |
|
0.26 |
|
0.48 |
|
-45.8 |
% |
0.33 |
|
-21.2 |
% |
1.34 |
|
1.49 |
|
-10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported fourth quarter 2008 results(1) |
|
Reported full year 2008 results(1),(3) |
|
||||||||||||
EUR million |
|
Q4/2008 |
|
Q4/2007 |
|
YoY |
|
Q3/2008 |
|
QoQ |
|
2008 |
|
2007 |
|
YoY |
|
Net sales |
|
12 662 |
|
15 717 |
|
-19.4 |
% |
12 237 |
|
3.5 |
% |
50 710 |
|
51 058 |
|
-0.7 |
% |
Devices & Services |
|
8 141 |
|
11 141 |
|
-26.9 |
% |
8 605 |
|
-5.4 |
% |
35 099 |
|
37 705 |
|
-6.9 |
% |
NAVTEQ |
|
205 |
|
|
|
|
|
156 |
|
31.4 |
% |
361 |
|
|
|
|
|
Nokia Siemens Networks |
|
4 338 |
|
4 583 |
|
-5.3 |
% |
3 503 |
|
23.8 |
% |
15 309 |
|
13 393 |
|
14.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
492 |
|
2 492 |
|
-80.3 |
% |
1 469 |
|
-66.5 |
% |
4 966 |
|
7 985 |
|
-37.8 |
% |
Devices & Services |
|
766 |
|
2 594 |
|
-70.5 |
% |
1 602 |
|
-52.2 |
% |
5 816 |
|
7 584 |
|
-23.3 |
% |
NAVTEQ |
|
- 73 |
|
|
|
|
|
- 80 |
|
-8.8 |
% |
- 153 |
|
|
|
|
|
Nokia Siemens Networks |
|
- 179 |
|
0 |
|
|
|
- 1 |
|
|
|
- 301 |
|
-1 308 |
|
-77.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
3.9 |
% |
15.9 |
% |
|
|
12.0 |
% |
|
|
9.8 |
% |
15.6 |
% |
|
|
Devices & Services |
|
9.4 |
% |
23.3 |
% |
|
|
18.6 |
% |
|
|
16.6 |
% |
20.1 |
% |
|
|
NAVTEQ |
|
-35.6 |
% |
|
|
|
|
-51.3 |
% |
|
|
-42.4 |
% |
|
|
|
|
Nokia Siemens Networks |
|
-4.1 |
% |
0.0 |
% |
|
|
0.0 |
% |
|
|
-2.0 |
% |
-9.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS, EUR Diluted |
|
0.15 |
|
0.47 |
|
-68.1 |
% |
0.29 |
|
-48.3 |
% |
1.05 |
|
1.83 |
|
-42.6 |
% |
Note 1 relating to NAVTEQ: On July 10, 2008, Nokia completed the acquisition of NAVTEQ Corporation. NAVTEQ is a separate reportable segment of Nokia starting from the third quarter 2008. Accordingly, the results of NAVTEQ are not available for the prior periods.
Note 2 relating to non-IFRS results: Non-IFRS results exclude special items for all periods. In addition, non-IFRS results exclude intangible asset amortization, other purchase price accounting related items and inventory value adjustments arising from i) the formation of Nokia Siemens Networks and ii) all business acquisitions completed after June 30, 2008. More specific information about the exclusions from the non-IFRS results may be found in this press release on pages 3 and 11-16 for the quarterly periods and pages 24 -29 for the full year 2008 and 2007.
Nokia believes that these non-IFRS financial measures provide meaningful supplemental information to both management and investors regarding Nokias performance by excluding the above-described items that may not be indicative of Nokias business operating results. These non-IFRS financial measures should not be viewed in isolation or as substitutes to the equivalent IFRS measure(s), but should be used in conjunction with the most directly comparable IFRS measure(s) in the reported results.
A reconciliation of the non-IFRS results to our reported results for Q4 2008 and Q4 2007 as well as for full year 2008 and 2007 can be found in the tables on pages 11-16 and 25-29 of this press release. A reconciliation of our Q3 2008 non-IFRS results can be found on pages 12-16 of our Q3 2008 Interim Report of October 16, 2008.
Note 3 relating to Nokia Siemens Networks: The results of Nokia Group and Nokia Siemens Networks for the full year 2008 are not directly comparable to the results for the full year 2007, which include the results of Nokias former Networks business group for the first quarter 2007 and those of Nokia Siemens Networks from April 1, 2007 through December 31, 2007.
1
FOURTH QUARTER 2008 HIGHLIGHTS
· Nokia net sales of EUR 12.7 billion, down 19% year on year and up 3% sequentially (down 18% and up 1% at constant currency).
· Devices & Services net sales of EUR 8.1 billion, down 27% year on year and down 5% sequentially (down 25% and 8% at constant currency).
· Services and software net sales of EUR 158 million, up 37% sequentially.
· Estimated industry mobile device volumes of 305 million units, down 9% year on year and down 2% sequentially.
· Nokia mobile device volumes of 113.1 million units, down 15% year on year and down 4% sequentially.
· Nokia estimated mobile device market share of 37% in Q4 2008, down from 40% in Q4 2007 and down from 38% in Q3 2008. The full year 2008 estimated market share was 39%.
· Nokia mobile device ASP of EUR 71, down from EUR 72 in Q3 2008.
· Devices & Services gross margin of 33.8%, down from 36.5% in Q3 2008.
· NAVTEQ net sales of EUR 205 million, up 31% sequentially from EUR 156 million, and non-IFRS operating margin of 25.7% (18.5% in Q3 2008)
· Nokia Siemens Networks net sales of EUR 4.3 billion, down 5% year on year and up 24% sequentially (down 4% and up 23% at constant currency).
· Nokia Siemens Networks achieved substantially all of the EUR 2.0 billion of targeted annual cost synergies by the end of 2008.
· Operating cash flow was negative EUR 0.3 billion, including the one-time EUR 1.7 billion lump-sum cash payment made to Qualcomm as part of the previously announced license agreement. Excluding the Qualcomm payment, operating cash flow was EUR 1.4 billion.
· Total cash and other liquid assets of EUR 6.8 billion at the end of Q4 2008.
OLLI-PEKKA KALLASVUO, NOKIA CEO:
In recent weeks, the macroeconomic environment has deteriorated rapidly, with even weaker consumer confidence, unprecedented currency volatility and credit tightness continuing to impact the mobile communications industry. We are taking action to reduce overall costs and to preserve our strong capital structure. This is clearly our top priority in the current economic environment. However, it is important for Nokia to continue investing at the proper pace in future growth. We believe Nokia has a tremendous opportunity to capture value as the Internet services market evolves and grows. Being a catalyst for change has been our heritage and it will be our future.
· Nokia expects industry mobile device volumes in the first quarter 2009 to decline sequentially to a greater extent than the seasonal sequential decrease in the first quarter of the past few years.
· Nokia expects its mobile device market share in the first quarter 2009 to be at approximately the same level sequentially.
· While noting the extremely limited visibility, Nokia now expects 2009 industry mobile device volumes to decline approximately 10% from 2008 levels. Nokia expects the decline to be greater in the first half than in the second half of the year. This is an update to Nokias earlier estimate that 2009 industry mobile device volumes would decline 5% or more from 2008 levels.
· Nokia continues to target an increase in its market share in mobile devices in 2009.
· Nokia now targets its non-IFRS operating margin in Devices & Services to be more than 10% in the first half 2009 and to be in the teens for the second half 2009, rather than in the teens for the full year 2009 as previously targeted.
· Nokia targets its annualized non-IFRS operating expense run rate in Devices & Services to be lower than EUR 6 billion by the end of 2010. This would represent a reduction of more than EUR 700 million to the annualized run rate at the beginning of 2009. Nokia targets that a majority of the reduction will happen during 2009.
· Nokia and Nokia Siemens Networks continue to expect the mobile infrastructure and fixed infrastructure and related services market to decline 5% or more in Euro terms in 2009, from 2008 levels.
· Nokia and Nokia Siemens Networks continue to target for Nokia Siemens Networks market share to remain constant in 2009, compared to 2008.
2
Q4 2008 FINANCIAL HIGHLIGHTS
(Comparisons are given to the fourth quarter 2007 results, unless otherwise indicated.)
The non-IFRS results exclusions
Q4 2008 EUR 747 million consisting of:
· EUR 286 million restructuring charge and other one-time items in Nokia Siemens Networks
· EUR 52 million restructuring charge in Devices & Services
· EUR 165 million representing the contribution of assets to Symbian Foundation
· EUR 5 million restructuring charge in NAVTEQ
· EUR 118 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks
· EUR 121 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
Q3 2008 EUR 287 million consisting of:
· EUR 59 million restructuring charge and other one-time items in Nokia Siemens Networks
· EUR 119 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks
· EUR 109 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
Q4 2007 EUR 142 million (net) consisting of:
· EUR 119 million restructuring charge and other one-time items in Nokia Siemens Networks
· EUR 53 million gain on sale of real estate in Nokia Siemens Networks
· EUR 53 million gain on a business transfer in Devices & Services
· EUR 129 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks
Non-IFRS results exclude special items for all periods. In addition, non-IFRS results exclude intangible asset amortization, other purchase price accounting related items and inventory value adjustments arising from i) the formation of Nokia Siemens Networks and ii) all business acquisitions completed after June 30, 2008.
Nokias fourth quarter 2008 net sales decreased 19% to EUR 12.7 billion, compared with EUR 15.7 billion in the fourth quarter 2007. At constant currency, group net sales would have decreased 18% year on year and increased 1% sequentially.
The following chart sets out the year on year and sequential growth rates in our net sales on a reported basis and at constant currency for the periods indicated.
3
NOKIA FOURTH QUARTER 2008 NET SALES
Reported & Constant Currency(1)
|
|
Q4/2008 vs. |
|
Q4/2008 vs. |
|
Group net sales reported |
|
-19 |
% |
3 |
% |
Group net sales - constant currency(1) |
|
-18 |
% |
1 |
% |
|
|
|
|
|
|
Devices & Services net sales reported |
|
-27 |
% |
-5 |
% |
Devices & Services net sales - constant currency(1) |
|
-25 |
% |
-8 |
% |
|
|
|
|
|
|
Nokia Siemens Networks net sales reported |
|
-5 |
% |
24 |
% |
Nokia Siemens Networks net sales - constant currency(1) |
|
-4 |
% |
23 |
% |
Note 1: Change in net sales at constant currency excludes the impact of changes in exchange rates in comparison to the Euro, our reporting currency.
Nokias fourth quarter 2008 reported operating profit decreased 80% to EUR 492 million, compared with EUR 2.5 billion in the fourth quarter 2007. Nokias fourth quarter 2008 non-IFRS operating profit decreased 53% to EUR 1.2 billion, compared with EUR 2.6 billion in the fourth quarter 2007. Nokias fourth quarter 2008 reported operating margin was 3.9% (15.9%). Nokias fourth quarter 2008 non-IFRS operating margin was 9.8% (16.7%).
Operating cash flow for the fourth quarter 2008 was negative EUR 0.3 billion, including the one-time EUR 1.7 billion lump-sum cash payment made to Qualcomm as part of the previously announced license agreement. Excluding the Qualcomm payment, operating cash flow was EUR 1.4 billion. The operating cash flow for the fourth quarter 2007 was EUR 2.7 billion. Total cash and other liquid assets were EUR 6.8 billion at December 31, 2008, compared with EUR 11.8 billion at December 31, 2007. At December 31, 2008, Nokias net debt-equity ratio (gearing) was - 14%, compared with - 62% at December 31, 2007.
Devices & Services
In the fourth quarter 2008, the total mobile device volumes of our Devices & Services group were 113.1 million units, representing a decline of 15% year on year and a 4% sequential decrease. The overall industry mobile device volumes for the same period were 305 million units based on Nokias estimate, representing a 9% year on year decrease and a 2% sequential decrease.
Of the total industry mobile device volumes, converged mobile device industry volumes in the fourth quarter 2008 increased to 48.0 million units, based on Nokias estimate, compared with an estimated 40.1 million units in the fourth quarter 2007 and 44.2 million units in the third quarter 2008. Our own converged mobile device volumes were 15.1 million units in the fourth quarter 2008, compared with 18.8 million units in the fourth quarter 2007 and 15.5 million units in the third quarter 2008. We shipped approximately 8 million Nokia Nseries and over 3 million Nokia Eseries devices during the fourth quarter 2008.
The following chart sets out our mobile device volumes for the periods indicated, as well as the year on year and sequential growth rates, by geographic area.
4
NOKIA MOBILE DEVICE VOLUME BY GEOGRAPHIC AREA
(million units) |
|
Q4/2008 |
|
Q4/2007 |
|
YoY |
|
Q3/2008 |
|
QoQ |
|
Europe |
|
34.7 |
|
37.2 |
|
-6.7 |
% |
27.4 |
|
26.6 |
% |
Middle East & Africa |
|
18.2 |
|
23.6 |
|
-22.9 |
% |
21.5 |
|
-15.3 |
% |
Greater China |
|
12.9 |
|
20.2 |
|
-36.1 |
% |
19.8 |
|
-34.8 |
% |
Asia-Pacific |
|
29.9 |
|
34.0 |
|
-12.1 |
% |
33.6 |
|
-11.0 |
% |
North America |
|
4.1 |
|
5.1 |
|
-19.6 |
% |
4.5 |
|
-8.9 |
% |
Latin America |
|
13.3 |
|
13.4 |
|
-0.7 |
% |
11.0 |
|
20.9 |
% |
Total |
|
113.1 |
|
133.5 |
|
-15.3 |
% |
117.8 |
|
-4.0 |
% |
Based on our preliminary market estimate, Nokias mobile device market share for the fourth quarter 2008 was 37%, compared with 40% in the fourth quarter 2007 and 38% in the third quarter 2008. Our year on year market share decline was driven primarily by lower market share in Middle East & Africa, Greater China, North America and Asia-Pacific. This was partially offset by slightly higher market share in Europe and Latin America. Our sequential market share decline was driven primarily by lower market share in Greater China, Middle East & Africa, North America and Asia-Pacific. Our market share was sequentially up in Latin America and Europe. We believe that, due to extreme currency volatility, our market share in the fourth quarter 2008 in some geographic areas may have been affected by products being re-routed by the distribution channels for sale to consumers in other geographic areas, particularly in Europe and Middle East & Africa.
Our mobile device average selling price (ASP) in the fourth quarter 2008 was EUR 71, down from EUR 83 in the fourth quarter 2007 and down from EUR 72 in the third quarter 2008. The lower year on year ASP was primarily due to a higher proportion of sales of lower priced products. Our ASP was little changed on a sequential basis due primarily to a similar product mix in the third and fourth quarters 2008. Starting from the first quarter 2008, our ASP excludes net sales from our services and software business. Prior periods have been reclassified for comparison purposes.
Fourth quarter 2008 Devices & Services net sales declined 27% to EUR 8.1 billion, compared with EUR 11.1 billion in the fourth quarter 2007. At constant currency, Devices & Services net sales would have decreased 25%. The net sales decline resulted primarily from lower volumes in all regions, combined with an ASP decline, driven by weaker demand, a higher proportion of sales of lower priced products and general price pressure compared to the fourth quarter 2007. Of our total Devices & Services net sales, services and software contributed EUR 158 million in the fourth quarter 2008 and were up 37% sequentially.
Net sales grew in Devices & Services year on year in Latin America. Net sales were down year on year in Middle East & Africa, North America, Asia-Pacific, Greater China and Europe.
Devices & Services reported gross profit and non-IFRS gross profit decreased 37% to EUR 2.8 billion, compared with EUR 4.3 billion in the fourth quarter 2007, with a reported gross margin and non-IFRS gross margin of 33.8% (38.9%). The year on year gross margin decrease was primarily due to a higher proportion of sales of lower end, lower margin devices, and a lower proportion of new high-end, higher margin devices during the fourth quarter 2008.
Devices & Services reported operating profit decreased 70% to EUR 766 million, compared with EUR 2.6 billion in the fourth quarter 2007, with a reported operating margin of 9.4% (23.3%). Devices & Services non-IFRS operating profit decreased 61% to EUR 983 million, compared with EUR 2.5 billion in the fourth quarter 2007, with a non-IFRS operating margin of 12.1% (22.8%). The 61% year on year decrease in non-IFRS operating profit for the fourth quarter 2008 was driven primarily by lower net sales compared to the fourth quarter 2007.
5
NAVTEQ
(Comparisons are given to the third quarter 2008)
Fourth quarter 2008 NAVTEQ reported net sales increased 31% sequentially to EUR 205 million, compared with EUR 156 million in the third quarter 2008. NAVTEQ reported gross profit was EUR 180 million (EUR 138 million), with a gross margin of 87.8% (88.5%). Non-IFRS gross profit was EUR 181 million (EUR 139 million), with a non-IFRS gross margin of 87.9% (88.5%). NAVTEQ had a reported operating loss of EUR 73 million (EUR 80 million loss). The reported operating margin was -35.6%(-51.3%). NAVTEQ non-IFRS operating profit was EUR 53 million (EUR 29 million), with a non-IFRS operating margin of 25.7% (18.5%).
Nokia Siemens Networks
Fourth quarter 2008 net sales decreased 5% to EUR 4.3 billion, compared with EUR 4.6 billion in the fourth quarter 2007. At constant currency, Nokia Siemens Networks net sales would have decreased 4%.
The following chart sets out Nokia Siemens Networks net sales for the periods indicated, as well as the year on year and sequential growth rates, by geographic area.
NOKIA SIEMENS NETWORKS NET SALES BY GEOGRAPHIC AREA
EUR million |
|
Q4/2008 |
|
Q4/2007 |
|
YoY |
|
Q3/2008 |
|
QoQ |
|
Europe |
|
1 636 |
|
2 045 |
|
-20.0 |
% |
1 358 |
|
20.5 |
% |
Middle East & Africa |
|
615 |
|
541 |
|
13.7 |
% |
424 |
|
45.0 |
% |
Greater China |
|
409 |
|
492 |
|
-16.9 |
% |
288 |
|
42.0 |
% |
Asia-Pacific |
|
967 |
|
838 |
|
15.4 |
% |
894 |
|
8.2 |
% |
North America |
|
198 |
|
243 |
|
-18.5 |
% |
150 |
|
32.0 |
% |
Latin America |
|
513 |
|
424 |
|
21.0 |
% |
389 |
|
31.9 |
% |
Total |
|
4 338 |
|
4 583 |
|
-5.3 |
% |
3 503 |
|
23.8 |
% |
Nokia Siemens Networks reported gross profit decreased 17% to EUR 1.1 billion, compared with EUR 1.4 billion in the fourth quarter 2007, with a gross margin of 26.1% (29.7%). Nokia Siemens Networks non-IFRS gross profit decreased 6% to EUR 1.3 billion, compared with EUR 1.4 billion in the fourth quarter 2007, with a non-IFRS gross margin of 30.4% (30.4%). The lower year on year non-IFRS gross profit in the fourth quarter 2008 was due primarily to lower year on year net sales.
Nokia Siemens Networks had a fourth quarter 2008 reported operating loss of EUR 179 million compared with a reported break-even operating result in the fourth quarter 2007, with a reported operating margin of -4.1% (0%). Nokia Siemens Networks non-IFRS operating profit increased 15% to EUR 225 million in the fourth quarter 2008, compared with EUR 195 million in the fourth quarter 2007, with a non-IFRS operating margin of 5.2% (4.2%). The year on year improvement in Nokia Siemens Networks non-IFRS operating profit primarily reflected lower operating expenses.
Nokia
· Nokia announced a reorganization of its sales, marketing, research and other activities, impacting an estimated 850 employees globally. The reorganization includes a headcount reduction at Nokia Research Center and the closure of Nokias offices in Turku, Finland.
· Nokia announced that it is discontinuing mobile device sales and marketing activities in Japan. Vertu, Nokias line of luxury mobile devices, and Nokias global R&D and sourcing operations in Japan continue unaffected.
· Nokia announced the renewal of a multi-year patent license agreement with Research In Motion (RIM), covering the worldwide use of standards essential patents for GSM, WCDMA and CDMA2000
6
technologies. The financial terms of the agreement consist of an up-front payment and on-going royalties payable to Nokia.
Devices
· Further strengthening its Nokia Nseries range of mobile devices, Nokia announced the Nokia N97, a mobile computer featuring a 3.5 touch display with a full QWERTY keyboard, a 5 megapixel camera, integrated A-GPS sensors and an electronic compass, and 32 GB of on-board memory.
· Nokia announced and started shipments of the Nokia 5800 XpressMusic, a mobile device optimized for music and featuring a 3.2 inch touch screen display with tactile feedback, a 3.2 megapixel camera and A-GPS functionality.
· Nokia announced and started shipments of the Nokia E63, with a full QWERTY keyboard, a variety of multimedia features and offered at a price intended to make the Eseries range accessible to a wider audience.
· Nokia announced the strengthening of its portfolio of entry-level mobile devices with several new models, including the Nokia 1202, developed especially for people living in rural areas. With an estimated retail price of EUR 25, the Nokia 1202 is Nokias lowest cost mobile device to date.
· Nokia completed its acquisition of Symbian Limited, the company that develops and licenses Symbian OS, the market-leading operating system for mobile devices. The acquisition is an important step by Nokia and industry partners to develop Symbian OS into an open and unified mobile software platform, which will be licensed royalty-free and eventually move towards open source.
· Nokia and IBM announced IBM Lotus Notes support for selected Nokia S60-based mobile devices, meaning that millions of Lotus Notes users are now able to access their email with their Nokia devices.
Services & Software
· Nokia announced an agreement to sell its security appliance business to Check Point Software Technologies, a disposal in line with Nokias renewed business mobility strategy to cease developing and marketing its own behind-the-firewall business mobility solutions.
· Nokia completed its acquisition of OZ Communications Inc., a purchase intended to strengthen its position in consumer mobile messaging.
· In the United Kingdom, Nokia launched Comes With Music, an all-you-can-eat music offer where, following the purchase of a Nokia Comes With Music-edition device, users can download freely from a catalogue of millions of tracks for a pre-defined period of time typically one year or longer and keep the music once that period is up. Nokia launched the service with the support of all the major music labels - Universal Music Group International, Warner Music Group, Sony BMG Music Entertainment and EMI Group numerous independent labels as well as music publishing rights.
· Nokia launched Nokia Music Store in Italy and the United Arab Emirates, bringing the cumulative total of digital music stores to 12 across three continents.
· Nokia launched Maps on Ovi, a tool enabling people to plan their journey at home on their PC and synchronize the data with their mobile.
· Nokia launched the beta trial of Mail on Ovi, a free email service enabling users of selected Nokia devices to obtain an ovi.com-suffixed email account without the need for a separate PC.
· Nokia announced the launch of Nokia Messaging, a service which gives millions of consumers access to email and instant messaging accounts from Yahoo! Mail® and Yahoo! Messenger®, Windows Live Hotmail, Gmail and Google Talk, and AOL Mail, as well as email solutions from thousands of ISPs around the world on the majority of Nokia devices. Nokia Messaging is launching commercially in selected markets during the first quarter 2009.
· Nokia announced Nokia Life Tools, a range of agricultural information and education services being developed for non-urban consumers in emerging markets.
· Seven new titles were made commercially available on the N-Gage mobile games service.
7
NAVTEQ
· NAVTEQ announced an agreement to acquire T-Traffic Systems GmbH, a leading provider of traffic services in Germany. The acquisition was completed in January 2009.
· NAVTEQ expanded its portfolio of dynamic content - or real-time data - to include flight status and fuel prices, leveraging leading dynamic distribution capabilities from traffic and camera alerts.
· NAVTEQ Traffic was launched in Microsoft Windows Live FrameIt.
· NAVTEQ announced an industry strategy for map-enhanced ADAS (advanced driver assistance systems) using the Map-Enhanced Positioning Engine (MPE).
· NAVTEQ launched an enhanced Traffic Patterns product in North America.
Nokia Siemens Networks
· Nokia Siemens Networks secured 3G contracts with three major operators in Canada Telus, Bell Canada, and Videotron signaling the companys breakthrough into a wireless market long dominated by incumbent suppliers.
· Nokia Siemens Networks became the first infrastructure vendor to ship Long Term Evolution (LTE) compatible base stations. The Flexi Multimode Base Station hardware requires only a software upgrade for full LTE capability. Nokia Siemens Networks also recorded another world first with a demonstration of LTE-Advanced technology.
· Nokia Siemens Networks strengthened its leading position in packet core with a deal with NTT DoCoMo for LTE Evolved Packet Core (EPC), in partnership with Fujitsu.
· In December, Nokia Siemens Networks announced it had been selected for a major managed services deal with Tata Teleservices Limited, which involves network planning, project management, network roll-out and systems integration activities across the Indian operators new national GSM network as well as the provision of radio access and soft-switching equipment.
· Research house Ovum named Nokia Siemens Networks the market leader in the WDM (Wavelength Division Multiplexing) deployment of 40 Gigabit per second optical transmission technology, during a quarter in which the company began a significant roll-out with a major customer.
· Nokia Siemens Networks expanded its relationship with Blyk, the free mobile network for 16-24 year olds funded by advertising, with turnkey services contracts to host the operators core network as it expands into the Netherlands and Belgium.
For more information on the operating highlights mentioned above, please refer to related press announcements at the following links: http://www.nokia.com/press, http://www.navteq.com/about/press.html, http://www.nokiasiemensnetworks.com/press
NOKIA IN THE FOURTH QUARTER 2008
(The following discussion is of Nokias reported results. Comparisons are given to the fourth quarter 2007 results, unless otherwise indicated.)
As of January 1, 2008, our three mobile device business groups, Mobile Phones, Multimedia and Enterprise Solutions, and the supporting horizontal groups were replaced by an integrated business segment, Devices & Services. Prior period results for Nokia and its reportable segments have been regrouped for comparability purposes according to the new reportable segments (on an unaudited basis). Devices & Services has three business units, Devices, Services and Markets, supported by a Corporate Development Office. Link to regrouped 2007 financials: http://investors.nokia.com.
On July 10, 2008, Nokia completed the acquisition of NAVTEQ Corporation. NAVTEQ is a separate reportable segment of Nokia starting from the third quarter 2008. Accordingly, the results of NAVTEQ are not available for the prior periods.
Nokias net sales decreased 19% to EUR 12 662 million (EUR 15 717 million). Net sales of Devices & Services decreased 27% to EUR 8 141 million (EUR 11 141 million). Net sales of NAVTEQ were EUR 205 million. Net sales of Nokia Siemens Networks decreased 5% to EUR 4 338 million (EUR 4 583 million).
8
Operating profit decreased 80% to EUR 492 million (EUR 2 492 million), representing an operating margin of 3.9% (15.9%). Operating profit in Devices & Services decreased 70% to EUR 766 million (EUR 2 594 million), representing an operating margin of 9.4% (23.3%). Operating loss in NAVTEQ was EUR 73 million, representing an operating margin of -35.6%. Operating loss in Nokia Siemens Networks was EUR 179 million (EUR 0 million), representing an operating margin of -4.1% (0%). Group Common Functions reported expense totaled EUR 22 million (EUR 102 million).
In the period from October to December 2008, net financial expense was EUR 16 million (net financial income EUR 64 million). Profit before tax and minority interests was EUR 476 million (EUR 2 573 million). In Q4 2008, Nokia taxes benefitted from Nokia obtaining a favorable high tech qualification assessment in China. This change as well as certain tax benefits from prior years resulted in a lower tax rate in Q4 2008. Net profit totaled EUR 576 million (EUR 1 835 million). Earnings per share decreased to EUR 0.16 (basic) and to EUR 0.15 (diluted), compared with EUR 0.48 (basic) and EUR 0.47 (diluted) in the fourth quarter of 2007.
9
CONSOLIDATED PROFIT AND LOSS ACCOUNT, EUR million
(unaudited)
|
|
Reported |
|
Reported |
|
Non-IFRS |
|
Non-IFRS |
|
|
|
10-12/2008 |
|
10-12/2007 |
|
10-12/2008 |
|
10-12/2007 |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
12 662 |
|
15 717 |
|
12 665 |
|
15 738 |
|
Cost of sales |
|
-8 599 |
|
-10 017 |
|
-8 415 |
|
-9 998 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
4 063 |
|
5 700 |
|
4 250 |
|
5 740 |
|
Research and development expenses |
|
-1 731 |
|
-1 620 |
|
-1 400 |
|
-1 524 |
|
Selling and marketing expenses |
|
-1 287 |
|
-1 296 |
|
-1 185 |
|
-1 203 |
|
Administrative and general expenses |
|
-345 |
|
-356 |
|
-284 |
|
-333 |
|
Other income |
|
154 |
|
139 |
|
154 |
|
33 |
|
Other expenses |
|
-362 |
|
-75 |
|
-296 |
|
-79 |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
492 |
|
2 492 |
|
1 239 |
|
2 634 |
|
Share of results of associated companies |
|
|
|
17 |
|
|
|
17 |
|
Financial income and expenses |
|
-16 |
|
64 |
|
-16 |
|
64 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
476 |
|
2 573 |
|
1 223 |
|
2 715 |
|
Tax |
|
75 |
|
-777 |
|
-142 |
|
-830 |
|
|
|
|
|
|
|
|
|
|
|
Profit before minority interests |
|
551 |
|
1 796 |
|
1 081 |
|
1 885 |
|
Minority interests |
|
25 |
|
39 |
|
-123 |
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to equity holders of the parent |
|
576 |
|
1 835 |
|
958 |
|
1 859 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, EUR |
|
|
|
|
|
|
|
|
|
(for profit attributable to the equity holders of the parent) |
|
|
|
|
|
|
|
|
|
Basic |
|
0.16 |
|
0.48 |
|
0.26 |
|
0.49 |
|
Diluted |
|
0.15 |
|
0.47 |
|
0.26 |
|
0.48 |
|
|
|
|
|
|
|
|
|
|
|
Average number of shares (1 000 shares) |
|
|
|
|
|
|
|
|
|
Basic |
|
3 697 553 |
|
3 820 876 |
|
3 697 553 |
|
3 820 876 |
|
Diluted |
|
3 724 043 |
|
3 885 693 |
|
3 724 043 |
|
3 885 693 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
446 |
|
280 |
|
207 |
|
151 |
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense, total |
|
-60 |
|
67 |
|
-60 |
|
67 |
|
10
DEVICES & SERVICES, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
Reported |
|
Special |
|
Non-IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
8 141 |
|
|
|
8 141 |
|
11 141 |
|
|
|
11 141 |
|
Cost of sales |
|
-5 390 |
|
|
|
-5 390 |
|
-6 808 |
|
|
|
-6 808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
2 751 |
|
|
|
2 751 |
|
4 333 |
|
|
|
4 333 |
|
% of net sales |
|
33.8 |
|
|
|
33.8 |
|
38.9 |
|
|
|
38.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses (1) |
|
-901 |
|
153 |
|
-748 |
|
-823 |
|
|
|
-823 |
|
% of net sales |
|
11.1 |
|
|
|
9.2 |
|
7.4 |
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses (2) |
|
-837 |
|
12 |
|
-825 |
|
-883 |
|
|
|
-883 |
|
% of net sales |
|
10.3 |
|
|
|
10.1 |
|
7.9 |
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-94 |
|
|
|
-94 |
|
-86 |
|
|
|
-86 |
|
% of net sales |
|
1.2 |
|
|
|
1.2 |
|
0.8 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses (3) |
|
-153 |
|
52 |
|
-101 |
|
53 |
|
-53 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
766 |
|
217 |
|
983 |
|
2 594 |
|
-53 |
|
2 541 |
|
% of net sales |
|
9.4 |
|
|
|
12.1 |
|
23.3 |
|
|
|
22.8 |
|
(1) EUR 153 million in Q4/08 representing the contribution of assets to Symbian Foundation. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) EUR 12 million in Q4/08 representing the contribution of assets to Symbian Foundation. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Restructuring charges of EUR 52 million in Q4/08. Gain on business transfer EUR 53 million in Q4/07. |
11
NAVTEQ, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
|
|
|
|
|
|
|
|
Net sales |
|
205 |
|
1 |
|
206 |
|
Cost of sales (1) |
|
-25 |
|
|
|
-25 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
180 |
|
1 |
|
181 |
|
% of net sales |
|
87.8 |
|
|
|
87.9 |
|
|
|
|
|
|
|
|
|
Research and development expenses (2) |
|
-174 |
|
90 |
|
-84 |
|
% of net sales |
|
84.9 |
|
|
|
40.8 |
|
|
|
|
|
|
|
|
|
Selling and marketing expenses (3) |
|
-59 |
|
30 |
|
-29 |
|
% of net sales |
|
28.8 |
|
|
|
14.1 |
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-17 |
|
|
|
-17 |
|
% of net sales |
|
8.3 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
Other income and expenses (4) |
|
-3 |
|
5 |
|
2 |
|
|
|
|
|
|
|
|
|
Operating profit |
|
-73 |
|
126 |
|
53 |
|
% of net sales |
|
-35.6 |
|
|
|
25.7 |
|
(1) Deferred revenue related to acquisitions of EUR 1 million in Q4/08. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Amortization of acquired intangibles of EUR 90 million in Q4/08. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Amortization of acquired intangibles of EUR 30 million in Q4/08. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Restructuring charges of EUR 5 million in Q4/08. |
|
|
|
|
|
|
|
12
NOKIA SIEMENS NETWORKS, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
Reported |
|
Special |
|
Non-IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (1) |
|
4 338 |
|
2 |
|
4 340 |
|
4 583 |
|
21 |
|
4 604 |
|
Cost of sales (2) |
|
-3 206 |
|
184 |
|
-3 022 |
|
-3 222 |
|
19 |
|
-3 203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1 132 |
|
186 |
|
1 318 |
|
1 361 |
|
40 |
|
1 401 |
|
% of net sales |
|
26.1 |
|
|
|
30.4 |
|
29.7 |
|
|
|
30.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses (3) |
|
-654 |
|
88 |
|
-566 |
|
-790 |
|
96 |
|
-694 |
|
% of net sales |
|
15.1 |
|
|
|
13.0 |
|
17.2 |
|
|
|
15.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses (4) |
|
-390 |
|
60 |
|
-330 |
|
-412 |
|
93 |
|
-319 |
|
% of net sales |
|
9.0 |
|
|
|
7.6 |
|
9.0 |
|
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses (5) |
|
-206 |
|
61 |
|
-145 |
|
-196 |
|
23 |
|
-173 |
|
% of net sales |
|
4.7 |
|
|
|
3.3 |
|
4.3 |
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses (6) |
|
-61 |
|
9 |
|
-52 |
|
37 |
|
-57 |
|
-20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
-179 |
|
404 |
|
225 |
|
0 |
|
195 |
|
195 |
|
% of net sales |
|
-4.1 |
|
|
|
5.2 |
|
0.0 |
|
|
|
4.2 |
|
(1) Deferred revenue related to acquisitions of EUR 2 million in Q4/08. Deferred revenue related to acquisitions of EUR 13 million and EUR 8 million related to restructuring in Q4/07. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Restructuring charges of EUR 184 million in Q4/08 and of EUR 19 million in Q4/07. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Restructuring charges of EUR 43 million and amortization of acquired intangibles of EUR 45 million in Q4/08. Restructuring charges of EUR 48 million and amortization of acquired intangibles of EUR 48 million in Q4/07. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Reversal of restructuring charges of EUR 11 million and amortization of acquired intangibles of EUR 71 million in Q4/08. Restructuring charges of EUR 21 million and amortization of acquired intangibles of EUR 72 million in Q4/07. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Restructuring charges of EUR 61 million in Q4/08 and EUR 23 million in Q4/07. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Restructuring charges of EUR 9 million in Q4/08. Gain on sale of real estate EUR 53 million and PPA related other income EUR 4 million in Q4/07. |
13
GROUP COMMON FUNCTIONS, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
Reported |
|
Special |
|
Non-IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
-2 |
|
|
|
-2 |
|
-4 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
-1 |
|
|
|
-1 |
|
-1 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-28 |
|
|
|
-28 |
|
-71 |
|
|
|
-71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses |
|
9 |
|
|
|
9 |
|
-26 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
-22 |
|
|
|
-22 |
|
-102 |
|
0 |
|
-102 |
|
14
CONSOLIDATED PROFIT AND LOSS ACCOUNT, EUR million
(unaudited)
NOKIA GROUP
|
|
Reported |
|
Special |
|
Non-IFRS |
|
Reported |
|
Special |
|
Non-IFRS 10- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (1) |
|
12 662 |
|
3 |
|
12 665 |
|
15 717 |
|
21 |
|
15 738 |
|
Cost of sales (2) |
|
-8 599 |
|
184 |
|
-8 415 |
|
-10 023 |
|
19 |
|
-10 004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
4 063 |
|
187 |
|
4 250 |
|
5 694 |
|
40 |
|
5 734 |
|
% of net sales |
|
32.1 |
|
|
|
33.6 |
|
36.2 |
|
|
|
36.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses (3) |
|
-1 731 |
|
331 |
|
-1 400 |
|
-1 617 |
|
96 |
|
-1 521 |
|
% of net sales |
|
13.7 |
|
|
|
11.1 |
|
10.3 |
|
|
|
9.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses (4) |
|
-1 287 |
|
102 |
|
-1 185 |
|
-1 296 |
|
93 |
|
-1 203 |
|
% of net sales |
|
10.2 |
|
|
|
9.4 |
|
8.2 |
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses (5) |
|
-345 |
|
61 |
|
-284 |
|
-353 |
|
23 |
|
-330 |
|
% of net sales |
|
2.7 |
|
|
|
2.2 |
|
2.2 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses (6) |
|
-208 |
|
66 |
|
-142 |
|
64 |
|
-110 |
|
-46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
492 |
|
747 |
|
1 239 |
|
2 492 |
|
142 |
|
2 634 |
|
% of net sales |
|
3.9 |
|
|
|
9.8 |
|
15.9 |
|
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of results of associated companies |
|
|
|
|
|
|
|
17 |
|
|
|
17 |
|
Financial income and expenses |
|
-16 |
|
|
|
-16 |
|
64 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
476 |
|
747 |
|
1 223 |
|
2 573 |
|
142 |
|
2 715 |
|
Tax |
|
75 |
|
-217 |
|
-142 |
|
-777 |
|
-53 |
|
-830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before minority interests |
|
551 |
|
530 |
|
1 081 |
|
1 796 |
|
89 |
|
1 885 |
|
Minority interests |
|
25 |
|
-148 |
|
-123 |
|
39 |
|
-65 |
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to equity holders of the parent |
|
576 |
|
382 |
|
958 |
|
1 835 |
|
24 |
|
1 859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
(for profit attributable to the equity holders of the parent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
0.16 |
|
|
|
0.26 |
|
0.48 |
|
|
|
0.49 |
|
Diluted |
|
0.15 |
|
|
|
0.26 |
|
0.47 |
|
|
|
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares (1 000 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
3 697 553 |
|
|
|
3 697 553 |
|
3 820 876 |
|
|
|
3 820 876 |
|
Diluted |
|
3 724 043 |
|
|
|
3 724 043 |
|
3 885 693 |
|
|
|
3 885 693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
446 |
|
-236 |
|
210 |
|
280 |
|
-116 |
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense, total |
|
-60 |
|
|
|
-60 |
|
67 |
|
|
|
67 |
|
(1) Deferred revenue related to acquisitions of EUR 3 million in Q4/08. Deferred revenue related to acquisitions of EUR 13 million and EUR 8 million related to restructuring in Q4/07.
(2) Restructuring charges of EUR 184 million in Q4/08 and restructuring charges of EUR 19 million in Q4/07.
(3) EUR 153 million representing the contribution of assets to Symbian Foundation and amortization of acquired intangibles of EUR 135 million in Q4/08. Restructuring charges of EUR 48 million and amortization of acquired intangibles of EUR 48 million in Q4/07.
(4) Reversal of restructuring charges of EUR 11 million, EUR 12 million representing the contribution of assets to Symbian Foundation and amortization of acquired intangibles of EUR 101 million in Q4/08. Restructuring charges of EUR 21 million and amortization of acquired intangibles of EUR 72 million in Q4/07.
(5) Restructuring charges of EUR 61 million in Q4/08 and EUR 23 million in Q4/07.
15
(6) Restructuring charges of EUR 66 million in Q4/08. Gain on sale of real estate of EUR 53 million, gain on business transfer EUR 53 million and PPA related other income EUR 4 million in Q4/07.
NOKIA NET SALES BY GEOGRAPHIC AREA, EUR million
(10-12/2008, 10-12/2007 and 1-12/2008 unaudited, 1-12/2007 audited)
Reported |
|
10- |
|
Y-o-Y |
|
10-12/2007 |
|
1-12/2008 |
|
Y-o-Y |
|
1-12/2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
5 347 |
|
-19.7 |
|
6 656 |
|
18 842 |
|
-5.9 |
|
20 030 |
|
Middle-East & Africa |
|
1 584 |
|
-29.1 |
|
2 235 |
|
7 265 |
|
0.7 |
|
7 211 |
|
Greater China |
|
1 374 |
|
-20.2 |
|
1 721 |
|
6 420 |
|
0.3 |
|
6 398 |
|
Asia-Pacific |
|
2 444 |
|
-22.9 |
|
3 168 |
|
11 344 |
|
0.4 |
|
11 295 |
|
North America |
|
571 |
|
-17.6 |
|
693 |
|
2 068 |
|
-9.2 |
|
2 278 |
|
Latin America |
|
1 342 |
|
7.9 |
|
1 244 |
|
4 771 |
|
24.1 |
|
3 846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
12 662 |
|
-19.4 |
|
15 717 |
|
50 710 |
|
0.7 |
|
51 058 |
|
NOKIA PERSONNEL BY GEOGRAPHIC AREA
|
|
31.12.08 |
|
Y-o-Y |
|
31.12.07 |
|
|
|
|
|
|
|
|
|
Europe |
|
64 339 |
|
10.8 |
|
58 090 |
|
Middle-East & Africa |
|
5 238 |
|
16.2 |
|
4 509 |
|
Greater China |
|
14 879 |
|
12.1 |
|
13 272 |
|
Asia-Pacific |
|
22 002 |
|
21.4 |
|
18 117 |
|
North America |
|
8 862 |
|
52.3 |
|
5 817 |
|
Latin America |
|
13 125 |
|
5.4 |
|
12 457 |
|
|
|
|
|
|
|
|
|
Total |
|
128 445 |
|
14.4 |
|
112 262 |
|
16
NOKIA IN JANUARY DECEMBER 2008
(The following discussion is of Nokias reported results. Comparisons are given to 2007 results, unless otherwise indicated.)
As of January 1, 2008, our three mobile device business groups, Mobile Phones, Multimedia and Enterprise Solutions, and the supporting horizontal groups were replaced by an integrated business segment, Devices & Services. Prior period results for Nokia and its reportable segments have been regrouped for comparability purposes according to the new reportable segments (on an unaudited basis). Devices & Services has three business units, Devices, Services and Markets, supported by a Corporate Development Office. Link to regrouped 2007 financials: http://investors.nokia.com.
As of April 1, 2007, Nokia results include those of Nokia Siemens Networks on a fully consolidated basis. Nokia Siemens Networks, a company jointly owned by Nokia and Siemens, is comprised of the former Nokia Networks and Siemens carrier-related operations for fixed and mobile networks. Accordingly, the results of Nokia Group and Nokia Siemens Networks for the full year 2008 are not directly comparable to the results for the full year 2007. Nokias first quarter 2007 included the former Nokia Networks business group only.
On July 10, 2008, Nokia completed the acquisition of NAVTEQ Corporation. NAVTEQ is a separate reportable segment of Nokia starting from the third quarter 2008. Accordingly, the results of NAVTEQ are not available for the prior periods.
For 2008, Nokias net sales decreased 1% to EUR 50.7 billion (EUR 51.1 billion in 2007). Net sales of Devices & Services for 2008 decreased 7% to EUR 35.1 billion (EUR 37.7 billion). Net sales of Nokia Siemens Networks increased 14% to EUR 15.3 billion (EUR 13.4 billion). Net sales of NAVTEQ for the six months ended December 31, 2008 were EUR 361 million.
In 2008, Europe accounted for 37% (39%) of Nokias net sales, Asia-Pacific 22% (22%), Greater China 13% (12%), North America 4% (5%), Latin America 10% (8%), and Middle East & Africa 14% (14%). The 10 markets in which Nokia generated the greatest net sales in 2008 were, in descending order of magnitude, China, India, the UK, Germany, Russia, Indonesia, the US, Brazil, Italy and Spain, together representing approximately 50% of total net sales in 2008. In comparison, the 10 markets in which Nokia generated the greatest net sales in 2007 were China, India, Germany, the UK, the US, Russia, Spain, Italy, Indonesia and Brazil, together representing approximately 50% of total net sales in 2007.
Nokias gross margin in 2008 was 34.3%, compared to 33.8% in 2007. Nokias 2008 operating profit decreased 38% to EUR 5.0 billion, compared with EUR 8.0 billion in 2007. Nokias 2008 operating margin was 9.8% (15.6%). Nokias operating profit in 2008 included purchase price accounting items and other special items of net negative EUR 1.9 billion (net positive EUR 288 million). Devices & Services operating profit decreased 23% to EUR 5.8 billion, compared with EUR 7.6 billion in 2007, with a reported operating margin of 16.6% (20.1%). Devices & Services operating profit in 2008 included special items of negative EUR 557 million (net negative EUR 4 million). NAVTEQs operating loss for the six months ended on December 31, 2008 was EUR 153 million, representing an operating margin of -42.4%. NAVTEQs operating loss included purchase price accounting items and other special items of negative EUR 235 million. Nokia Siemens Networks had an operating loss of EUR 301 million, compared with a EUR 1.3 billion operating loss in 2007, representing an operating margin of -2.0% (-9.8%). Nokia Siemens Networks operating loss in 2008 included purchase price accounting items and other special items of net negative EUR 1.1 billion (net negative EUR 1.6 billion).
The global economic slowdown, combined with unprecedented currency volatility, resulted in a sharp pull back in global consumer spending in the second half of 2008, particularly in the fourth quarter. The more limited availability of credit also reduced the purchasing ability of some trade customers. In 2008, Nokias net sales and profitability, in particular in Devices & Services, were negatively impacted by these factors.
17
Reported research and development expenses were EUR 6.0 billion in 2008, up 6% from EUR 5.6 billion in 2007. Research and development costs represented 11.8% of Nokia net sales in 2008, up from 11.0% in 2007. Research and development expenses included purchase price accounting items and other special items of EUR 550 million in 2008 (EUR 575 million in 2007). At December 31, 2008, Nokia employed 39 350 people in research and development, representing approximately 31% of the groups total workforce, and had a strong research and development presence in 16 countries.
In 2008, Nokias selling and marketing expenses were EUR 4.4 billion, compared with EUR 4.4 billion in 2007. Selling and marketing expenses for Nokia represented 8.6% of its net sales in 2008 (8.6%). Selling and marketing expenses included purchase price accounting items and other special items of EUR 341 million in 2008 (EUR 363 million).
Administrative and general expenses were EUR 1.3 billion in 2008, compared to EUR 1.2 billion in 2007. Administrative and general expenses were equal to 2.5% of net sales in 2008 (2.3%). Administrative and general expenses included special items of EUR 163 million in 2008 (EUR 146 million).
Group Common Functions expenses totaled EUR 396 million in 2008, compared with an operating profit of EUR 1 709 million in 2007. Expenses in 2008 included a EUR 217 million loss due to transfer of Finnish pension liabilities.
Net financial expense was EUR 2 million in 2008 (income of EUR 239 million).
Profit before tax and minority interests was EUR 5.0 billion (EUR 8.3 billion). Net profit totaled EUR 4.0 billion (EUR 7.2 billion). Earnings per share decreased to EUR 1.07 (basic) and EUR 1.05 (diluted), compared to EUR 1.85 (basic) and EUR 1.83 (diluted) in 2007.
Operating cash flow for the year ended December 31, 2008 was EUR 3.2 billion (EUR 7.9 billion) and total combined cash and other liquid assets were EUR 6.8 billion (EUR 11.8 billion). As of December 31, 2008, our net debt-to-equity ratio (gearing) was - 14% (-61% as of December 31, 2007). In 2008, capital expenditure amounted to EUR 889 million (EUR 715 million).
Devices & Services
In 2008, the total mobile device volume of our Devices & Services group reached 468 million units, representing an increase of 7% year on year. Strong year on year volume growth in the first half 2008 was significantly offset by slowing growth in the third quarter 2008 and declining volumes in the fourth quarter 2008. The overall industry mobile device volumes for 2008 reached 1.21 billion units, based on Nokias preliminary market estimate, representing an increase of 6% year on year. Based on our preliminary market estimate, Nokias market share grew to 39 % in 2008, compared to 38% in 2007.
Of the total industry mobile device volumes, converged mobile device industry volumes in 2008 increased to 161 million units, based on Nokias estimate, compared with an estimated 117 million units in 2007. Our own converged mobile device volumes were 60.6 million units in 2008, compared with 60.5 million units in 2007. Nokia shipped over 36 million Nokia Nseries and approximately 10 million Nokia Eseries devices in 2008.
The following chart sets out our mobile device volumes for the periods indicated, as well as the year on year growth rates, by geographic area.
18
NOKIA MOBILE DEVICE VOLUME BY GEOGRAPHIC AREA |
||||||||
(million units) |
|
2008 |
|
2007 |
|
YoY |
|
|
Europe |
|
114.9 |
|
117.2 |
|
-2.0 |
% |
|
Middle East & Africa |
|
81.0 |
|
75.6 |
|
7.1 |
% |
|
Greater China |
|
71.3 |
|
70.7 |
|
0.8 |
% |
|
Asia-Pacific |
|
134.0 |
|
112.9 |
|
18.7 |
% |
|
North America |
|
15.7 |
|
19.4 |
|
-19.1 |
% |
|
Latin America |
|
51.5 |
|
41.3 |
|
24.7 |
% |
|
Total |
|
468.4 |
|
437.1 |
|
7.2 |
% |
|
During 2008, Nokia gained device market share in Latin America and Asia-Pacific. Our device market share decreased in Middle East & Africa, North America, Greater China and Europe.
In Latin America, Nokias 2008 market share was up significantly driven by strong share gains in markets such as Colombia, Mexico and Brazil as Nokia continued to benefit from its brand and broad product portfolio. Nokias significant market share gains in Asia-Pacific were primarily driven by our strong position in the fastest growing markets, such as India and Indonesia.
In Middle East & Africa, Nokias market share declined in 2008 as a result of market share losses in several markets, including South Africa, Nigeria and Iran. Our market share declined in North America in 2008 primarily due to a market share decline in the US.
In Greater China, Nokia continued to benefit from its brand, broad product portfolio and extensive distribution system during 2008, but our market share fell partly due to price competition. In Europe, our market share was slightly down. Nokias share increased in, for example, Italy, Russia and Poland, but was more than offset by market share declines in Germany, Spain, France, Turkey and some other countries.
Nokias device ASP in 2008 was EUR 74, a decline of 14% from EUR 86 in 2007. Industry ASPs also declined in 2008. Nokias lower ASP in 2008 compared to 2007 was primarily the result of a higher proportion of lower-priced entry level device sales where industry growth was strong.
Devices & Services net sales 2008 declined 7% to EUR 35.1 billion, compared with EUR 37.7 billion in 2007. At constant currency, Devices & Services net sales would have decreased 2%. Volume growth was more than offset by an ASP decline. Of our total Devices & Services net sales, services and software contributed EUR 476 million in 2008.
Net sales grew in Devices & Services year on year in Latin America. Net sales were down year on year in North America, Europe, Middle East & Africa, Asia-Pacific and Greater China.
Devices & Services gross profit decreased 7% to EUR 12.7 billion, compared with EUR 13.7 billion in 2007, with a gross margin of 36.3% (36.5%).
Devices & Services operating profit decreased 23% to EUR 5.8 billion, compared with EUR 7.6 billion in 2007. Devices & Services operating margin in 2008 was 16.6%, compared with 20.1% in 2007. The year on year decrease in operating profit in 2008 was driven primarily by lower net sales and higher operating expenses compared to 2007.
19
NAVTEQ
Net sales of NAVTEQ for the six months ended on December 31, 2008 were EUR 361 million. For the six months ended on December 31, 2008, Europe accounted for 44% of NAVTEQs net sales, North America 43%, Middle East & Africa 8 %, Asia-Pacific 2 %, Latin America 2% and Greater China 1%.
NAVTEQ operating loss for the six months ended on December 31, 2008 was EUR 153 million. NAVTEQ operating margin was of -42.4%.
Nokia Siemens Networks
Net sales of Nokia Siemens Networks increased 14% to EUR 15.3 billion in 2008, compared with EUR 13.4 billion in 2007. At constant currency, net sales of Nokia Siemens Networks would have increased 20%. Europe accounted for 37% of Nokia Siemens Networks net sales, Asia-Pacific 25 %, Middle East & Africa 13 %, Latin America 11%, Greater China 9% and North America 5%. The results for Nokia Siemens Networks for 2008 are not directly comparable to the results for 2007, which include the results of Nokias former Networks business group for the first quarter 2007 and those of Nokia Siemens Networks from April 1, 2007 through December 31, 2007.
Nokia Siemens Networks had an operating loss of EUR 301 million, compared with operating loss of EUR 1.3 billion in 2007. Operating margin of Nokia Siemens Networks in 2008 was -2.0% compared with -9.8% in 2007. The decrease in operating loss in 2008 resulted primarily from higher net sales and lower operating expenses and restructuring costs.
Nokia
· Nokia began operating under its new organizational structure, with its three former mobile device business groupsMobile Phones, Multimedia and Enterprise Solutionsand the supporting horizontal groups forming one integrated business group, Devices & Services. The new organizational structure is designed to align Nokia with the opportunities Nokia sees for future growth in devices and services and increase efficient ways of working across the company. Devices & Services has three business units: Devices; Services; and Markets. The three units receive operational support from our Corporate Development Office, which is also responsible for exploring corporate strategic and future growth opportunities.
· Nokia announced and completed the closure of its mobile devices production facility in Bochum, Germany, began production of mobile devices at its new facility in Cluj, Romania, and made investments to upgrade its mobile device production facilities in Chennai, India and Manaus, Brazil.
· Nokia and Qualcomm announced that they entered into a new 15 year license agreement covering various standards, including GSM, EDGE, CDMA, WCDMA, HSDPA, OFDM, WiMAX, LTE and other technologies. The agreement resulted in settlement of all litigation between the two companies.
Devices
· Further strengthening its Nokia Nseries range of mobile devices, Nokia announced and began shipments of the Nokia N78, Nokia N79, Nokia N85 and Nokia N96, and unveiled the flagship Nokia N97 mobile computer.
· Building out the Nokia Eseries range of mobile devices, Nokia announced and began shipments of the Nokia E63, Nokia E66 and Nokia E71.
· Nokia announced that Microsoft Exchange ActiveSync will be available in all Nokia S60 3rd Edition devices, as well as compatibility with IBM Lotus Notes Traveler on all Nokia S60 3rd Edition devices. These announcements enable access to over 80 percent of the worlds corporate email accounts.
· Nokia announced and began shipments of eight mobile devices with functions and features specially designed for consumers in emerging markets, starting with the Nokia 1202 and up to the Nokia 7100 Supernova.
20
· Nokia announced and began shipments of the Nokia 5800 XpressMusic, a mobile device optimized for music and featuring a 3.2 inch touch screen display with tactile feedback, a 3.2 megapixel camera and A-GPS functionality.
· Nokia announced and began shipments of the Nokia 6210 Navigator, the first Nokia GPS-enabled device with an integrated compass for pedestrian guidance, and the Nokia 6220 classic.
Services & Software
· Nokia announced that it is focusing on developing services in five core areas: music, maps, media, messaging and games.
· Nokia expanded Nokia Music Store, its digital music store, to a cumulative total of 12 across three continents in 2008, from one at the end of 2007.
· Nokia launched Comes With Music first in the United Kingdom, with the support of all major music labels - Universal Music Group International, Warner Music Group, Sony BMG Music Entertainment and EMI Group numerous independent labels as well as music publishing rights.
· The number of titles available on the N-Gage mobile games service grew to 27 by the end of the year.
· Nokia updated Ovi.com with functionality for syncing your calendar, contacts, notes and tasks between a Nokia mobile device and www.ovi.com.
NAVTEQ
· NAVTEQ announced an industry strategy for map-enhanced ADAS (advanced driver assistance systems) using the Map-Enhanced Positioning Engine (MPE).
· NAVTEQ started providing both NAVTEQ Traffic RDS delivery service and NAVTEQ interactive advertising services for multiple Garmin devices (the nuvi 755T and 775T and nuvi 2x5 family). Together with Garmin, NAVTEQ is the first to bring an advertising supported, real-time traffic service to market in North America.
· NAVTEQ expanded its portfolio of dynamic content - or real-time data - to include flight status and fuel prices, leveraging leading dynamic distribution capabilities from traffic and camera alerts.
Nokia Siemens Networks
· Nokia Siemens Networks achieved substantially all of the EUR 2.0 billion of targeted annual cost synergies by the end of 2008.
· In November, Nokia Siemens Networks announced that it completed the preliminary planning process to identify the proposed remaining headcount reductions necessary to reach its previously announced synergy-related headcount adjustment goal of 9 000 and began the process of sharing those plans with employees and their representatives.
· At the Mobile World Congress 2008, Nokia Siemens Networks launched its LTE solution for radio and core networks, including the new Flexi Multimode Base Station, and in October announced that it had begun shipping LTE-compatible Flexi base stations.
· Nokia Siemens Networks demonstrated its technological leadership throughout the year with a number of industry-leading events: the launch of the industrys first DWDM single optical platform serving Metro to Core; the worlds first demonstration of LTE-Advanced technology; a record-breaking 100 Gbps. transmission on a single wavelength for more than 1 040 kilometers over deployed field fiber (with Verizon); the worlds fastest IHSPA data call using a mobile device.
· Nokia Siemens Networks secured major 3G radio access deals all over the world, from the UK to Mexico and Brazil to Indonesia.
· Nokia Siemens Networks Services expanded its global remote delivery capability, delivering more than 200 projects across the world with successes including major event support ensuring network quality and performance, software upgrades and maintenance, and network monitoring and planning services.
· Nokia Siemens Networks continued to win major managed services deals including a breakthrough network operations agreement with Embarq Corporation in the United States.
21
· Demonstrating its ongoing commitment to developing innovative solutions for emerging markets, Nokia Siemens Networks launched its eCommerce rural trading platform with Fujian Mobile in China, and added internet capability to its Village Connection solution.
ACQUISITIONS AND DIVESTMENTS IN 2008
· On December 22, 2008, Nokia announced that it had signed an agreement to sell its security appliance business to Check Point Software Technologies. The disposal related to the renewal of Nokias business mobility strategy and discontinuance of developing and marketing its own behind-the-firewall business mobility solutions.
· On December 2, 2008, Nokia announced the completion of its acquisition of Symbian Limited, the company that develops and licenses Symbian OS, the market-leading operating system for mobile devices. The acquisition is an important step by Nokia and industry partners to develop Symbian OS into an open and unified mobile software platform, which will be licensed royalty-free and eventually move towards open source. Nokia and its partners plan to establish Symbian Foundation, an independent entity, to manage and unify the platform.
· On November 20, 2008, NAVTEQ announced an agreement to acquire T-Traffic Systems GmbH, a leading provider of traffic services in Germany. The acquisition was completed in January 2009.
· On November 4, 2008, Nokia announced the completion of its acquisition of OZ Communications, the leading consumer mobile messaging solution provider which delivers access to popular instant messaging and email services on consumer mobile devices.
· On July 15, 2008, Nokia announced the completion of its acquisition of Plazes AG, a context-aware social activity service provider, to help Nokia to accelerate its vision of bringing people and places closer together, in line with Nokias broader services strategy.
· On July 10, 2008, Nokia completed the acquisition of NAVTEQ, a leading provider of comprehensive digital map information. As part of Nokia, NAVTEQ continues to develop its world-class expertise in the navigation industry, service its strong customer base, and invest in the further development of its industry-leading map data and technology platform.
· On June 17, 2008, Nokia announced the completion of its acquisition of Trolltech ASA, a recognized software provider with world-class software development platforms and frameworks. Trolltech now operates as Qt Software, taking its new name from its Qt technology that forms the basis for tens of thousands of commercial and open source applications.
· On May 15, 2008, Nokia announced the completion of its disposal of Identity Systems to Informatica Corporation.
· On February 11, 2008, Nokia Siemens Networks announced that it had completed the acquisition of Apertio Ltd., a leading provider of open real-time subscriber data platforms and applications.
· On January 7, 2008, Nokia Siemens Networks announced the completion of the acquisition of Carrier Ethernet specialist Atrica.
PERSONNEL
The average number of employees during 2008 was 120 066. At December 31, 2008, Nokia employed a total of 128 445 people (112 262 people at December 31, 2007).
SHARES
The total number of Nokia shares at December 31, 2008 was 3 800 948 552. At December 31, 2008, Nokia and its subsidiary companies owned 103 076 379 Nokia shares, representing approximately 2.7 % of the total number of Nokia shares and the total voting rights.
DIVIDEND
Nokias Board of Directors will propose a dividend of EUR 0.40 per share for 2008.
22
CONSOLIDATED PROFIT AND LOSS ACCOUNT, EUR million
(reported and non-IFRS 1-12/2008 unaudited, reported 1-12/2007 audited, non-IFRS 1-12/2007 unaudited)
|
|
Reported |
|
Reported |
|
Non-IFRS |
|
Non-IFRS |
|
|
|
1-12/2008 |
|
1-12/2007 |
|
1-12/2008 |
|
1-12/2007 |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
50 710 |
|
51 058 |
|
50 722 |
|
51 108 |
|
Cost of sales |
|
-33 337 |
|
-33 781 |
|
-32 935 |
|
-33 290 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
17 373 |
|
17 277 |
|
17 787 |
|
17 818 |
|
Research and development expenses |
|
-5 968 |
|
-5 636 |
|
-5 418 |
|
-5 061 |
|
Selling and marketing expenses |
|
-4 380 |
|
-4 379 |
|
-4 039 |
|
-4 016 |
|
Administrative and general expenses |
|
-1 284 |
|
-1 165 |
|
-1 121 |
|
-1 019 |
|
Other income |
|
420 |
|
2 312 |
|
355 |
|
252 |
|
Other expenses |
|
-1 195 |
|
-424 |
|
-531 |
|
-277 |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
4 966 |
|
7 985 |
|
7 033 |
|
7 697 |
|
Share of results of associated companies |
|
6 |
|
44 |
|
6 |
|
44 |
|
Financial income and expenses |
|
-2 |
|
239 |
|
-2 |
|
239 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
4 970 |
|
8 268 |
|
7 037 |
|
7 980 |
|
Tax |
|
-1 081 |
|
-1 522 |
|
-1 674 |
|
-2 034 |
|
|
|
|
|
|
|
|
|
|
|
Profit before minority interests |
|
3 889 |
|
6 746 |
|
5 363 |
|
5 946 |
|
Minority interests |
|
99 |
|