1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

   [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 FOR

           THE QUARTERLY PERIOD ENDED JUNE 30, 2001

                                       OR

   [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER: 0-27877

                         NEXT LEVEL COMMUNICATIONS, INC.
             (Exact Name of Registrant as Specified in Its Charter)


                DELAWARE                                      94-3342408
    (State or Other Jurisdiction of                        (I.R.S. Employer
     Incorporation or Organization)                      Identification No.)


                              6085 STATE FARM DRIVE
                         ROHNERT PARK, CALIFORNIA 94928
          (Address of Principal Executive Offices, Including Zip Code)

       Registrant's Telephone Number, Including Area Code: (707) 584-6820


        Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

        The number of shares of our common stock, par value $0.01 per share,
outstanding as of July 17, 2001 was approximately 85,469,007.


   2

                                TABLE OF CONTENTS


                          PART I. FINANCIAL INFORMATION



                                                                            Page No.
                                                                            --------
                                                                         
Item 1.  Condensed Consolidated Financial Statements ......................     1

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations ........................................     9

Item 3.  Quantitative and Qualitative Disclosures About Market Risk .......    24

                            PART II. OTHER INFORMATION

Item 1.  Legal Proceedings ................................................    25

Item 4.  Submission of Matters to a Vote of Security Holders ..............    25

Item 6.  Exhibits and Reports on Form 8-K .................................    26




   3

                          PART I. FINANCIAL INFORMATION


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                         Next Level Communications, INC.
                 CONDENSED CONSOLIDATED StatementS OF OPERATIONS
            Three Months and Six Months Ended June 30, 2001 and 2000
                  (In thousands, except share data, unaudited)




                                                        THREE MONTHS ENDED                     SIX MONTHS ENDED
                                                 JUNE 30, 2001      JUNE 30, 2000      JUNE 30, 2001      JUNE 30, 2000
                                                  ------------       ------------       ------------       ------------
                                                                                              
Revenues
  Equipment                                       $     31,029       $     39,340       $     59,092       $     69,029
  Software                                                 875                836              1,550              1,626
                                                  ------------       ------------       ------------       ------------
    Total Revenues                                      31,904             40,176             60,642             70,655
COST OF REVENUES
  Equipment                                             25,925             32,076             48,457             56,967
  Software                                                   1                 25                109                 82
  Inventory charge                                      72,016                 --             72,016                 --
                                                  ------------       ------------       ------------       ------------
    Total Cost of Revenues                              97,942             32,101            120,582             57,049
                                                  ------------       ------------       ------------       ------------
GROSS PROFIT (LOSS)                                    (66,038)             8,075            (59,940)            13,606
OPERATING EXPENSES
  Research and development                              12,859             13,652             26,954             27,496
  Selling, general and administrative                   15,087             10,966             29,347             20,530
  Noncash compensation charge                               --                 --                 --              2,384
                                                  ------------       ------------       ------------       ------------
    Total Operating Expenses                            27,946             24,618             56,301             50,410

OPERATING LOSS                                         (93,984)           (16,543)          (116,241)           (36,804)
Interest income (expense), net                          (3,192)             1,956             (3,083)             3,793
Other income (expense), net                             (4,959)               (46)            (5,209)               (51)
                                                  ------------       ------------       ------------       ------------
NET LOSS                                          $   (102,135)      $    (14,633)      $   (124,533)      $    (33,062)
                                                  ============       ============       ============       ============

Basic and diluted net loss per common share       $      (1.20)      $      (0.18)      $      (1.47)      $      (0.41)
Shares used to compute basic and diluted net
  loss per common share                             85,233,000         80,322,000         84,932,000         80,042,000






           See notes to condensed consolidated financial statements.


   4

                         NEXT LEVEL COMMUNICATIONS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       June 30, 2001 and December 31, 2000
                  (In thousands, except share data, unaudited)

                                     ASSETS




                                                                                     JUNE 30,      DECEMBER 31,
                                                                                       2001            2000
                                                                                    ---------       ---------
                                                                                              
Current Assets:
  Cash and cash equivalents                                                         $  16,919       $  35,863
  Restricted marketable securities                                                         --          25,000
  Trade receivables, less allowance for doubtful accounts of $1,332 and $1,332         36,527          34,646
  Other receivables                                                                     2,612           2,836
  Inventories                                                                          74,726          86,764
  Prepaid expenses and other                                                            1,355           2,123
                                                                                    ---------       ---------
          Total current assets                                                        132,139         187,232
Property and equipment, net                                                            50,808          53,593
Long-term investments                                                                  15,583          15,000
Goodwill, less accumulated amortization of $10,232 and $6,883                          14,464          17,813
Other assets                                                                            2,078           2,078
                                                                                    ---------       ---------
          Total Assets                                                              $ 215,072       $ 275,716
                                                                                    =========       =========

                                   LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                                                                  $  35,725       $  53,367
  Accrued liabilities                                                                  20,745          32,609
  Due to Motorola:
    Note payable, net of discount                                                      36,638              --
    Tax sharing agreement liability                                                    32,300              --
  Note payable                                                                             --          25,000
  Note payable to vendor                                                               24,340              --
  Deferred revenue                                                                      2,456           5,661
  Current portion of capital lease obligations                                            173             330
                                                                                    ---------       ---------
          Total current liabilities                                                   152,377         116,967
Long-term obligations                                                                      --              --

Stockholders' Equity:
  Common stock - $.01 par value, 400,000,000 shares authorized, 85,441,000
     and 84,443,000 shares issued and outstanding                                         786             776
  Additional paid-in-capital                                                          466,372         438,123
  Accumulated deficit                                                                (404,443)       (279,910)
  Unearned compensation                                                                   (20)           (240)
                                                                                    ---------       ---------
          Total Stockholders' Equity                                                   62,695         158,749
                                                                                    ---------       ---------
          Total Liabilities and Stockholders' Equity                                $ 215,072       $ 275,716
                                                                                    =========       =========




            See notes to condensed consolidated financial statements.




                                       2
   5

                         NEXT LEVEL COMMUNICATIONS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Six Months Ended June 30, 2001 and 2000
                            (In thousands, unaudited)




                                                                                    JUNE 30,        JUNE 30,
                                                                                      2001            2000
                                                                                   ---------       ---------
                                                                                             
OPERATING ACTIVITIES:
  Net loss                                                                         $(124,533)      $ (33,062)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Inventory charge                                                                  72,016              --
    Write-down of investments and property and equipment                               6,286              --
    Non-cash compensation charge                                                         334           2,384
    Depreciation and amortization                                                      8,558           5,360
    Amortization of discount on note payable                                           2,617              --
    Equity in net loss of investee                                                       450              --
    Changes in assets and liabilities:
      Trade receivables                                                               (1,881)         (7,913)
      Inventories                                                                    (49,978)        (15,321)
      Other assets                                                                      (527)            563
      Accounts payable                                                                (3,302)         16,575
      Accrued liabilities and deferred revenue                                        17,231          (5,677)
                                                                                   ---------       ---------
        Net cash used in operating activities                                        (72,729)        (37,091)
INVESTING ACTIVITIES:
  Purchases of property and equipment                                                 (3,224)         (5,893)
  Proceeds from sale of marketable securities                                             --           2,113
  Long-term investments                                                               (5,000)             --
                                                                                   ---------       ---------
        Net cash used in investing activities                                         (8,224)         (3,780)
FINANCING ACTIVITIES:
  Issuance of common stock                                                             2,166           3,506
  Proceeds from Motorola financing                                                    60,000              --
  Proceeds from borrowings, net                                                           --             147
  Repayment of capital lease obligations                                                (157)           (337)
  Initial public offering expenses, net                                                   --            (899)
                                                                                   ---------       ---------
        Net cash provided by financing activities                                     62,009           2,417

Net Decrease in Cash and Cash Equivalents                                            (18,944)        (38,454)
Cash and Cash Equivalents, Beginning of Period                                        35,863         128,752
                                                                                   ---------       ---------
Cash and Cash Equivalents, End of Period                                           $  16,919       $  90,298
                                                                                   =========       =========




            See notes to condensed consolidated financial statements.



                                       3
   6

NEXT LEVEL COMMUNICATIONS, INC.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
--------------------------------------------------------------------------------


1. BASIS OF PRESENTATION

        Next Level Communications, Inc. (the "Company") is a leading provider of
broadband communications systems that enable telephone companies and other
emerging communications service providers to cost effectively deliver voice,
data and video services over the existing copper wire telephone infrastructure.

        The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information and pursuant
to the rules and regulations of the Securities and Exchange Commission. While
these financial statements reflect all adjustments (consisting of normal
recurring items, except as discussed in Notes 2 and 4) which are, in the opinion
of management, necessary to present fairly the results of the interim period,
they do not include all information and footnotes required by generally accepted
accounting principles for complete financial statements. These financial
statements and notes should be read in conjunction with the financial statements
and notes thereto, for the year ended December 31, 2000 contained in the
Company's Annual Report on Form 10-K. Certain prior period amounts have been
reclassified to conform to the current period presentation. The results of
operations for the three and six months ended June 30, 2001 are not necessarily
indicative of the operating results for the full year.

        Use of Estimates - The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenue and expenses during the year. Significant estimates include the
inventory write-down and loss on purchase commitments (see Note 2) and
investment and property and equipment write-down (see Note 4). Actual results
could differ from those estimates.

        New Accounting Standard - In June 2001, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standard (SFAS) No.
142, Goodwill and Other Intangible Assets. SFAS No. 142 addresses the initial
recognition and measurement of intangible assets acquired outside of a business
combination and the accounting for goodwill and other intangible assets
subsequent to their acquisition. SFAS No. 142 provides that intangible assets
with finite useful lives will be amortized and that goodwill and intangible
assets with indefinite lives will not be amortized, but rather will be tested at
least annually for impairment. The Company will adopt SFAS No. 142 for its
fiscal year beginning January 1, 2002. Upon adoption of SFAS 142, the Company
will stop the amortization of goodwill that resulted from business combinations
initiated prior to the adoption of SFAS 141, Business Combinations. The Company
will evaluate goodwill under the SFAS 142 transitional impairment test and has
not yet determined whether or not there will be an impairment loss. Any
transitional impairment loss will be recognized as a change in accounting
principle.



                                       4
   7

2. SECOND QUARTER 2001 INVENTORY WRITE-DOWN AND LOSS ON PURCHASE COMMITMENTS

        In the quarter ended June 30, 2001, the Company recorded a write-down of
inventory and purchase commitments for excess and obsolete quantities and lower
of cost or market adjustments related to its current generation product platform
and related communications equipment totaling $72,016,000. To meet forecasted
demand and reduce the anticipated component supply constraints that had existed
in the past, the Company increased inventory levels for certain components and
entered into purchase commitments for certain components with long lead times.
However, in the quarter ended June 30, 2001, the Company's actual sales, as well
as the Company's estimates of forecasted sales in 2001 and 2002, for its current
generation of products declined significantly. As a result, the inventory
charges were required and were calculated based upon (i) the substantial
completion of the negotiation process with the Company's contract manufacturers
and their suppliers and the Company's other vendors regarding purchase
commitments and cancellations made by the Company, (ii) the inventory levels in
excess of forecasted demand through December 31, 2002 and (iii) the Company's
estimates of salvage or recovery value for each raw material or finished good on
an item by item basis. The Company does not currently anticipate that the excess
inventory included in this provision will be used after December 31, 2002 based
on the Company's current demand forecast. Such write-down was included in cost
of revenues in the quarter ended June 30, 2001 and consisted of the following:


                                                                            
Excess quantities of raw materials on hand and under purchase commitments
   at June 30, 2001, net of salvage                                            $34,762,000
Excess quantities of finished goods on hand at June 30, 2001, net of
   salvage                                                                      10,785,000
Obsolescence                                                                    13,198,000
Cancellation charges on purchase commitments                                     5,234,000
Lower of cost or market write-down on current generation product
   platform                                                                      8,037,000
                                                                               -----------
Total                                                                          $72,016,000



        Significant estimates included in the calculation of the inventory
write-down above include forecasted demand for the Company's products, sales
prices for residential gateways and other finished goods and estimated salvage
or recovery value for excess raw materials and finished goods. Actual results
could differ from those estimates, and therefore additional inventory
write-downs may be necessary in future periods.


3. LOAN AGREEMENT WITH MOTOROLA

        On May 16, 2001, the Company entered into a $60,000,000 loan agreement
with Motorola, Inc. Under the terms of the agreement, Motorola, which currently
owns approximately 75% of Next Level Communications, Inc., made a $60,000,000
loan commitment to the Company over a two-year period, beginning May 17, 2001.
Interest is determined by Motorola based on either the base rate (as defined in
the agreement) plus 2% or the Eurodollar rate plus 3 1/2%.

        As of June 30, 2001, the Company had borrowed $60,000,000 under this
loan agreement.

        In the event of a debt or equity security offering or a sale of assets
in excess of $25,000,000, the first $25,000,000 of proceeds may be retained by
the Company; the next $25,000,000 (between



                                       5
   8


$25,000,000 and $50,000,000) of such proceeds will be allocated at least
one-third to repay the Company's obligations under the Company's tax sharing
agreement with Motorola (the "Tax Sharing Agreement"), and the balance may be
retained by the Company; the next $25,000,000 of such proceeds (between
$50,000,000 and $75,000,000) will be allocated at least one-half to repay the
Company's obligations under the Tax Sharing Agreement and the balance may be
retained by the Company; amounts of such proceeds in excess of $75,000,000 must
be used 100% first to repay the Company's obligations under the Tax Sharing
Agreement (to the extent of such obligations) and then to repay and reduce the
amount owed under the loan agreement.

        The loan agreement provides for the issuance of warrants, to purchase up
to 7,500,000 shares of the Company's common stock, all at an exercise price of
$7.39 per share. Such warrants become exercisable as follows:

        -       1,500,000 shares upon the effective date of the loan agreement;
        -       750,000 shares upon cumulative borrowings outstanding equaling
                or exceeding $20,000,000;
        -       750,000 shares upon cumulative borrowings outstanding equaling
                or exceeding $30,000,000;
        -       750,000 shares upon cumulative borrowings outstanding equaling
                or exceeding $40,000,000;
        -       750,000 shares upon cumulative borrowings outstanding equaling
                or exceeding $50,000,000;
        -       1,000,000 shares become exercisable unless, prior to May 17,
                2002, all borrowings under the loan agreement have been repaid
                in full and it has been terminated;
        -       1,000,000 shares become exercisable unless, prior to November
                17, 2002 all borrowings under the loan agreement have been
                repaid in full and it has been terminated; and
        -       1,000,000 shares become exercisable unless, prior to February
                17, 2003, all borrowings under the loan agreement have been
                repaid in full and it has been terminated.

        As of June 30, 2001, based upon borrowings to date, warrants to purchase
4,500,000 shares of the Company's common stock at $7.39 per share were issued
and exercisable. The fair value of the warrants of $25,979,000 was recorded as a
discount to the note payable with a corresponding increase to additional paid-in
capital. Such amount was determined based upon the Black-Scholes option pricing
model using expected volatility of 101%, a risk-free interest rate of 4.9% and
an expected term of four years. As a result, at June 30, 2001, the borrowings
from Motorola with a stated value of $60,000,000 were recorded at $36,638,000,
net of the unamortized discount related to the fair value of the warrants. In
the quarter ended June 30, 2001, non-cash discount amortization of $2,617,000
was recorded; non-cash interest expense will be recorded through May 2002 to
reflect amortization of the remaining discount.

        The loan agreement contains various covenants, including compliance with
net worth requirements, and restrictions on additional indebtedness, capital
expenditures, and dividends. As of June 30, 2001, the Company was not in
compliance with the net worth financial covenant. On July 25, 2001, the Company
and Motorola amended the loan agreement. The amendment waived the debt covenant
violation and established revised financial covenants for net worth.

4. INVESTMENT AND PROPERTY AND EQUIPMENT WRITE-DOWNS/OTHER EXPENSE

        The Company recorded a write-down of $4.0 million to one of its
long-term investments in the quarter ended June 30, 2001. Such amount was
measured as the amount by which the carrying amount exceeded the investment's
estimated fair value.

        In addition, the Company wrote off $1.1 million of property and
equipment related to the second



                                       6
   9

quarter closure of a small research and development facility in Vietnam.

5. TAX SHARING AND ALLOCATION AGREEMENT WITH MOTOROLA

        In December 2000, the Company received a $15 million advance from
Motorola related to a tax sharing and allocation agreement. The Company received
an additional $17.3 million in January 2001 and the tax agreement was finalized
in February 2001. The amount advanced to the Company is based on an estimate of
the present value of income tax benefits to Motorola from the inclusion of the
Company's operating losses for the period from January 6, 2000 to May 17, 2000
in Motorola's consolidated tax return. Subsequent to May 17, 2000, the Company
has not been included in Motorola's tax return. To the extent Motorola does not
achieve the expected tax benefits by September 30, 2006, the Company must repay
any difference. In addition, should the Company obtain certain specified levels
of financing from independent third parties, it must also repay all or a portion
of the advance. The Company has included such $32.3 million as a current
liability at June 30, 2001.


6. INVENTORIES

        Inventories at June 30, 2001 and December 31, 2000 consisted of (in
thousands):




                                             June 30,          December 31,
                                              2001                2000
                                             -------             -------
                                                           
        Raw materials                        $27,454             $22,728
        Work-in-process                        2,542               1,935
        Finished goods                        44,730              62,101
                                             -------             -------
        Total                                $74,726             $86,764
                                             =======             =======



                                       7
   10

7. NET LOSS PER SHARE

        Basic net loss per share excludes dilution and is computed by dividing
net loss by the weighted average number of common shares outstanding for the
period. Diluted net loss per share is computed based on the weighted average
number of common shares outstanding plus the dilutive effect of outstanding
stock options and warrants. Diluted net loss per common share was the same as
basic net loss per common share for all periods presented. As of June 30, 2001
and 2000, the Company had securities outstanding that could potentially dilute
basic earnings per share in the future, but were excluded from the computation
of diluted net loss per share, as their effect would have been anti-dilutive,
given the Company's losses. Such outstanding securities consist of the following
(in thousands):




                                                         June 30,
                                                  ----------------------
                                                    2001            2000
                                                  ------          ------
                                                           
        Motorola warrants                          7,500              --
        Other shareholder warrants                 5,592           5,987
        Outstanding employee options              22,115          19,195
                                                  ------          ------
        Total                                     35,207          25,182
                                                  ======          ======



8. COMPREHENSIVE LOSS

        The following table sets forth the calculation of comprehensive loss:





                                                            Three Months Ended June 30,            Six Months Ended June 30,
                                                              2001              2000                2001               2000
                                                           ---------          ---------          ---------          ---------
                                                                                                        
        Net Loss                                           $(102,135)         $ (14,633)         $(124,533)         $ (33,062)
        Unrealized losses on marketable securities         $      --                 20                 --                (68)
                                                           ---------          ---------          ---------          ---------
        Total comprehensive loss                           $(102,135)         $ (14,613)         $(124,533)         $ (33,130)
                                                           =========          =========          =========          =========



                                       8
   11
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

        Some of the statements in the following discussion and elsewhere in this
report constitute forward-looking statements. These statements relate to future
events or our future financial performance. In some cases, you can identify
forward-looking statements by terminology such as "may," "will," "should,"
"expect," "plan," "anticipate," "believe," "estimate," "predict," "potential" or
"continue" or the negative of such terms or other comparable terminology. These
statements involve known and unknown risks, uncertainties and other factors that
may cause our or our industry's actual results, levels of activity, performance
or achievements to be materially different from any future results, levels of
activity, performance or achievements expressed or implied by such
forward-looking statements. These factors include, among other things, those
listed under "Risk Factors" below and elsewhere in this report.

        Although we believe that the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee future results,
levels of activity, performance or achievements.


OVERVIEW

        We design and market broadband communications equipment that enables
telephone companies and other communications service providers to
cost-effectively deliver a full suite of voice, data and video services over the
existing copper wire telephone infrastructure. We commenced operations in July
1994 and recorded our first sale in September 1997. From January 1998 until
November 1999, we operated through Next Level Communications L.P., which was
formed in connection with the transfer of all of the net assets, management and
workforce of a wholly-owned subsidiary of General Instrument. In November 1999,
the business and assets of that partnership were merged into Next Level
Communications, Inc. as part of our recapitalization. In January 2000, General
Instrument was acquired by Motorola, Inc., making us an indirect subsidiary of
Motorola.

        We generate our revenues primarily from sales of our equipment. A small
number of customers have accounted for a large part of our revenues to date, and
we expect this concentration to continue in the future. Qwest (formerly U S
WEST) accounted for 54% of our total revenues for the quarter ended June 30,
2001 and 67% of our total revenues for the quarter ended June 30, 2000. Our
agreements with our largest customers are cancelable by these customers on short
notice and without penalty, and do not obligate the customers to purchase any
products. In addition, our significant customer agreements generally contain
fixed-price provisions. As a result, our ability to generate a profit on these
contracts depends upon our ability to produce and market our products at costs
lower than these fixed prices.

        The timing of our revenues is difficult to predict because of the length
and variability of the sales cycle for our products. Customers view the purchase
of our products as a significant and strategic decision. As a result, customers
typically undertake significant evaluation, testing and trial of our products
before deploying them. This evaluation process frequently results in a lengthy
sales cycle, typically ranging from nine months to more than a year. While our
customers are evaluating our products and before they place an order, if at all,
we may incur substantial sales and marketing expenses and expend significant
management efforts.

        Revenues. Our revenues consist primarily of sales of equipment and sales
of data communications software. We recognize equipment revenues upon shipment
of our products. Software revenues consist of sales to original equipment
manufacturers that supply communications software and hardware to distributors.
We recognize software license revenues when a non-cancelable license agreement
has been signed, delivery has occurred, the fees are fixed and determinable and
collection is probable. The portion of revenues from new software license
agreements that relates to our obligations to provide customer support is
deferred and recognized ratably over the maintenance period.

        Cost of revenues. Cost of equipment revenues includes direct material
and labor, depreciation and amortization expense on property and equipment,
warranty expenses, license fees and manufacturing and service overhead. Cost of
software revenues primarily includes the cost of the media the software is
shipped on, which is usually CDs. In the quarter ended June 30, 2001, we
recorded an inventory charge of $72.0 million (see Note 2 to the condensed
consolidated financial statements).

        Research and development. Research and development expenses consist
principally of salaries and related personnel expenses, consultant fees,
prototype component expenses and development contracts related to the design,
development, testing and enhancement of our products. We expense all research
and development costs as incurred.

        Selling, general and administrative. Selling, general and administrative
expenses consist primarily of salaries and related expenses for personnel
engaged in direct marketing and field service



                                       9
   12

support functions, executive, accounting and administrative personnel,
recruiting expenses, professional fees and other general corporate expenses.

RESULTS OF OPERATIONS

        Revenues. Total revenues in the quarter ended June 30, 2001 decreased to
$31.9 million from $40.2 million in the second quarter of 2000. Total revenues
in the first six months of 2001 decreased to $60.6 million from $70.7 million in
the six-month period ended June 30, 2000. The decrease was primarily due to a
decrease in equipment sales to Qwest, partially offset by an increase in
equipment sales to independent operating companies. Total revenues for the
second quarter of 2001 included $31.0 million of equipment sales, compared to
$39.3 million for the comparable quarter in 2000. Equipment sales for the
six-month period ended June 30, 2001 were $59.1 million, compared to $69.0
million for the comparable period in 2000. Qwest and other regional and national
bell operating companies accounted for $17.8 million of equipment revenue in the
second quarter of 2001 as compared to $26.8 million in the second quarter of
2000. Equipment sales to Qwest and other regional and national bell operating
companies for the six-month period ended June 30, 2001 were $33.4 million,
compared to $52.3 million for the comparable period in 2000. As a result of the
merger between U S WEST and Qwest, Qwest slowed its purchases of our equipment
while it re-evaluates its plans regarding the deployment of VDSL across its
network. The re-evaluation by Qwest is continuing and sales to Qwest in the
future are dependent upon its decision regarding the deployment of our product.
Sales to independent operating companies were $12.1 million in the second
quarter of 2001, compared to $11.1 million in the second quarter of 2000.
Equipment sales to independent operating companies for the six-month period
ended June 30, 2001 were $23.2 million, compared to $15.2 million for the
comparable period in 2000. Sales to multiple service organizations were $1.7
million in the six months ended June 30, 2001, compared to $1.5 million for the
comparable prior year period. International sales were $839,000 in the six month
period ended June 30, 2001. The prior comparable period had no international
sales. We expect to continue to derive substantially all of our revenues from
sales of equipment to Qwest and local, foreign and independent telephone
companies for the foreseeable future. In addition, sales in general were slow
due to the challenging economic environment that currently exists in the general
marketplace, and in particular, the especially depressed telecommunications
industry of which we are a part. Equipment revenue levels in future quarters
will depend upon Qwest's decision and general economic conditions, as well as
whether and how quickly our existing customers roll out broadband services in
their coverage areas and whether and how quickly we obtain new customers.

        Software revenue in the quarters ended June 30, 2001 and 2000 were
$875,000 and $836,000, respectively. Software revenue was $1.6 million in the
six-month periods ended June 30, 2001 and 2000. We expect demand for our
software to remain relatively flat in the near term because the market for these
products is mature.

        Cost of Revenues. Total cost of revenues increased to $97.9 million in
the quarter ended June 30, 2001 from $32.1 million in the quarter ended June 30,
2000. Total cost of revenues in the first six months of 2001 increased to $120.6
million from $57.0 million in the six-month period ended June 30, 2000. The
increase in our cost of revenues is primarily attributable to a $72.0 million
charge related to excess inventory, obsolescence and lower of cost or market
adjustments. We recorded a write-down of inventory and purchase commitments for
excess and obsolete quantities and lower of cost or market adjustments related
to our current generation product platform and related communications equipment
totaling $72.0 million. To meet forecasted demand and reduce the anticipated
component supply constraints that had existed in the past, we had increased
inventory levels for certain components and had entered into purchase
commitments for certain components with long lead times. However, in the quarter
ended June



                                       10
   13
30, 2001, our actual sales, as well as our estimates of forecasted sales in 2001
and 2002, for our current generation product platform declined significantly. As
a result, the inventory charges were required and were calculated based upon (i)
the substantial completion of the negotiation process with our contract
manufacturers and their suppliers and our other vendors regarding purchase
commitments and cancellations made by us, (ii) the inventory levels in excess of
forecasted demand through December 31, 2002 and (iii) our estimates of salvage
or recovery value for each raw material or finished good on an item by item
basis. We do not currently anticipate that the excess inventory included in this
provision will be used after December 31, 2002 based on our current demand
forecast. Such write-down was included in costs of revenues in the quarter ended
June 30, 2001 and consisted of the following:


                                                                                         
        Excess quantities of raw materials on hand and under purchase commitments
           at June 30, 2001, net of salvage                                                  $34,762,000
        Excess quantities of finished goods on hand at June 30, 2001, net of salvage          10,785,000
        Obsolescence                                                                          13,198,000
        Cancellation charges on purchase commitments                                           5,234,000
        Lower of cost or market write-down on current generation product platform              8,037,000
                                                                                             -----------
        Total                                                                                $72,016,000


        Significant estimates included in the calculation of the inventory
write-down above include forecasted demand for our products, sales prices for
residential gateways and other finished goods and estimated salvage or recovery
value for excess raw materials and finished goods. Actual results could differ
from those estimates, and therefore additional inventory write-downs may be
necessary in future periods.

        Our gross margin percentage, excluding charges related to inventory,
decreased to 19.9% in the second quarter of 2001 from 20.1% in the second
quarter of 2000. Our gross margin percentage, excluding charges related to
inventory, increased to 20.6 % in the six-month period ended June 30, 2001 from
19.3% in the comparable 2000 period. The change in our gross margin percentage
was primarily the result of a change in our product mix. In the future, cost of
revenues as a percent of revenues may fluctuate due to a wide variety of
factors, including customer mix, product mix, the timing and size of orders
which are received, the availability of adequate supplies of key components and
assemblies, our ability to introduce new products and technologies on a timely
basis, the timing of new product introductions or announcements by us or our
competitors, price competition and unit volume.

        Research and development. Research and development expenses decreased to
$12.9 million in the period ended June 30, 2001 from $13.7 million in the period
ended June 30, 2000. Research and development expenses in the first six months
of 2001 and 2000 were comparable at $27.0 million and $27.5 million. The
decrease in the quarterly research and development expenses for both periods was
primarily due to cost cutting measures, including a reduction in research and
development personnel, implemented in the current year. We believe that
continued investment in research and development is critical to attaining our
strategic product development and cost reduction objectives and, as a result,
expect these expenses to increase in absolute dollars, as necessary to achieve
our research and development objectives. We expense all of our research and
development costs as incurred.

        Selling, general and administrative. Selling, general and administrative
expenses increased to $15.1 million in the quarter ended June 30, 2001 from
$11.0 million in the quarter ended June 30, 2000. Selling, general and
administrative expenses increased to $29.3 million in the six-month period ended



                                       11
   14

June 30, 2001 from $20.5 million in the comparable 2000 period. The increase was
primarily attributable to increased goodwill amortization arising from the
purchase of SoftProse in July 2000. In addition, we have generated higher sales
expenses by hiring new sales representatives in our efforts to increase the
number and size of our customer accounts.

        Non-cash compensation charge. Substantially all of our employees had
been granted contingently exercisable stock options that became options to
purchase our common stock upon our recapitalization in 1999. In addition, tandem
stock options were granted in January 1997 to some of our employees. As a
result, non-cash compensation expense was recognized upon the completion of our
initial public offering based on the difference between the exercise price of
these options and the initial public offering price of our common stock. The
non-cash compensation expense related to these option grants in the period ended
June 30, 2000 was $2.4 million. There was no such expense in 2001.

        Interest income (expense), net. Interest expense, net in the three-
month period and six-month period ended June 30, 2001 was $3.2 and $3.1 million,
respectively. Interest expense in the current period is primarily related to the
cash and non-cash interest expense related to our credit agreement with Motorola
(see Note 3 to the condensed consolidated financial statements). Interest
income, net in the quarter and six-month period ended June 30, 2000 was $2.0
million and $3.8 million. Interest income earned in these periods related
primarily to interest earned on our initial public offering proceeds.

        Other income (expense), net. Other expense, net in the three-month
period and six-month period ended June 30, 2001 was $5.0 and $5.2 million. Other
expense in the current period is primarily related to the write-down of certain
investments and certain property, plant and equipment. (See Note 4 in the
condensed consolidated financial statements). Other expense in the prior
comparable periods was not significant.


LIQUIDITY AND CAPITAL RESOURCES

        Net cash used in operating activities was $72.7 million in the six
months ended June 30, 2001 and $37.1 million in the six months ended June 30,
2000. In the current period, the use of cash in operating activities was
primarily due to our net losses and inventory purchases. During the period ended
June 30, 2000, the cash used in operating activities was primarily due to net
losses.

        Net cash used in investing activities was $8.2 million in the six months
ended June 30, 2001 and $3.8 million in the six months ended June 30, 2000. The
current period amount was attributable to capital expenditures made to support
our engineering and testing activities as well as an additional $5.0 million
investment in Virtual Access. In the prior period, the amount was primarily
attributable to capital expenditures.

        Net cash provided by financing activities was $62.0 million in the six
months ended June 30, 2001 and $2.4 million in the six-months ended June 30,
2000. The current period amount is primarily related to borrowings of $60.0
million from Motorola. In the prior period, amount was primarily attributable to
the sale of common stock, partially off-set by the payment of expenses related
to our initial public offering.


        On May 16, 2001 we entered into a $60.0 million loan agreement with
Motorola, Inc. Under the terms of the agreement, Motorola, which currently owns
approximately 75% of the outstanding shares of our common stock, made a $60.0
million loan commitment to us over a two-year period, beginning May 17, 2001.
Interest is determined by Motorola based on either the base rate (as defined in
the agreement) plus 2% or the Eurodollar rate plus 3 1/2%.

        As of June 30, 2001, we had borrowed $60.0 million under this loan
agreement.

        In the event of a debt or equity security offering or a sale of assets
in excess of $25.0 million, the first $25.0 million of proceeds may be retained
by us; the next $25.0 million (between $25.0 million and $50.0 million) of such
proceeds will be allocated at least one-third to repay our obligations under our
tax sharing agreement with Motorola (the "Tax Sharing Agreement"), and the
balance may be retained by us; the next $25.0 million of such proceeds (between
$50.0 million and $75.0 million) will be allocated at least one-half to repay
our obligations under the Tax Sharing Agreement and the balance may be retained
by us; amounts of such proceeds in excess of $75.0 million must be used 100%
first to repay our obligations under the Tax Sharing Agreement (to the extent of
such obligations) and then to repay and reduce the amount owed under the loan
agreement.

        The loan agreement provides for the issuance of warrants, to purchase up
to 7.5 million shares of our common stock, all at an exercise price of $7.39 per
share. As of June 30, 2001, based upon borrowings to date, warrants to purchase
4.5 million shares of our common stock at $7.39 per share were issued and
exercisable. The fair value of the warrants of $26.0 million was recorded as a
discount to the note payable with a corresponding increase to additional paid-in
capital. Such amount was determined based upon the Black-Scholes option pricing
model using expected volatility of 101%, a risk-free interest rate of 4.9% and
an expected term of four years. As a result, at June 30, 2001, the borrowings
from Motorola with a stated value of $60.0 million were recorded at $36.6
million, net of the unamortized discount related to the fair value of the
warrants. In the quarter ended June 30, 2001, non-cash discount amortization of
$2.6 million was recorded; non-cash interest expense will be recorded through
May 2002 to reflect amortization of the remaining discount.

        The loan agreement contains various covenants, including compliance with
net worth requirements, and restrictions on additional indebtedness, capital
expenditures, and dividends. As of June 30, 2001, we were not in compliance with
the net worth financial covenant. On July 25, 2001, the loan agreement was
amended. The amendment waived the debt covenant violation and established
revised financial covenants for net worth.

        At June 30, 2001, we had $16.9 million of cash and cash equivalents and
a working capital deficit of $20.2 million. We have instituted and continue to
pursue initiatives intended to increase liquidity.


                                       12
   15
        From December 2000 through July 2001, we have instituted the following
measures to improve liquidity:

        -       Obtained $32.3 million from Motorola pursuant to the existing
                Tax Sharing and Allocation Agreement between the parties;

        -       Obtained a $60.0 million loan from Motorola, all of which has
                been drawn down, due in May 2003;

        -       Extended payment terms until May 2002 for $24.3 million of
                vendor payables; and

        -       Reduced the number of employees from approximately 490 at
                February 28, 2001 to approximately 458 at June 30, 2001.

        We will endeavor to take the following actions, among others, to help
sustain our operations and to meet our financial obligations for the remainder
of 2001 and into the first quarter of 2002:

        -       Obtain financing through the mortgage of our largest Company-
                owned office/engineering space;

        -       Liquidate certain investments and other non-core assets;

        -       Renegotiate payment terms under vendor payables and purchase
                commitments;

        -       Dispose of excess inventories;

        -       Accelerate collections of accounts receivable; and

        -       Decrease discretionary spending on general and administrative
                items.

        In addition to the $16.9 million of existing cash and cash equivalents
as of June 30, 2001, the foregoing new initiatives must result in additional
cash or deferral of payment of expenses or other commitments totaling
approximately $35.0 million in order for us to meet our liquidity needs through
December 31, 2001. We will also need to obtain additional external equity or
debt financing by the end of the first quarter of 2002 in order to maintain
current operations. We cannot assure that we will be successful in any of these
new initiatives or that external equity or debt financing will be available on
favorable terms, or at all, which in either case would cause us to curtail or
suspend our operations.


RISK FACTORS

        You should carefully consider the risk factors set forth below.

WE MAY NOT BE ABLE TO OBTAIN SUFFICIENT FINANCING TO FUND OUR BUSINESS, WHICH
WOULD CAUSE US TO CURTAIL OR SUSPEND OUR OPERATIONS.

        In addition to our $16.9 million of existing cash and cash equivalents
as of June 30, 2001, the new initiatives set forth in "Liquidity and Capital
Resources" above must result in additional cash or deferral of payment of
expenses or other commitments totaling approximately $35.0 million in order for
us to meet our liquidity needs through December 31, 2001. We will also need to
obtain additional external equity or debt financing by the end of the first
quarter of 2002 in order to maintain current operations. We cannot assure that
we will be successful in any of these new initiatives or that external equity or
debt financing will be available on favorable terms, or at all, which in either
case would cause us to curtail or suspend our operations.

WE HAVE INCURRED NET LOSSES AND NEGATIVE CASH FLOW FOR OUR ENTIRE HISTORY, WE
EXPECT TO INCUR FUTURE LOSSES AND NEGATIVE CASH FLOW, AND WE MAY NEVER ACHIEVE
PROFITABILITY.

        We incurred net losses of $124.5 million in the six months ended June
30, 2001 and $74.8 million in the year ended December 31, 2000. Our ability to
achieve profitability on a continuing basis will depend on the successful
design, development, testing, introduction, marketing and broad commercial
distribution of our broadband equipment products.

        We expect to incur significant product development, sales and marketing,
and administrative expenses. In addition, we depend in part on cost reductions
to improve gross profit margins because the fixed-price nature of most of our
long-term customer agreements prevents us from increasing prices. As a result,
we will need to generate significant revenues and improve gross profit margins
to achieve and maintain profitability. We may not be successful in reducing our
costs or in selling our products in



                                       13
   16

sufficient volumes to realize cost benefits from our manufacturers. We cannot be
certain that we can achieve sufficient revenues or gross profit margin
improvements to generate profitability.

OUR LIMITED OPERATING HISTORY MAKES IT DIFFICULT FOR YOU TO EVALUATE OUR
BUSINESS AND PROSPECTS.

        We recorded our first sale in September 1997. As a result, we have only
a limited operating history upon which you may evaluate our business and
prospects. You should consider our prospects in light of the heightened risks
and unexpected expenses and difficulties frequently encountered by companies in
an early stage of development. These risks, expenses and difficulties, which are
described further below, apply particularly to us because the market for
equipment for delivering voice, data and video services is new and rapidly
evolving. Due to our limited operating history, it will be difficult for you to
evaluate whether we will successfully address these risks.

WE EXPECT OUR QUARTERLY REVENUES AND OPERATING RESULTS TO FLUCTUATE, AND THESE
FLUCTUATIONS MAY MAKE OUR STOCK PRICE VOLATILE.

        Our quarterly revenues and operating results have fluctuated in the past
and are likely to fluctuate significantly in the future. As a result, we believe
that quarter-to-quarter comparisons of our operating results may not be
meaningful. Fluctuations in our quarterly revenues or operating results may
cause volatility in the price of our stock. It is likely that in some future
quarter our operating results may be below the expectations of public market
analysts and investors, which may cause the price of our stock to fall. Factors
likely to cause variations in our quarterly revenues and operating results
include:

        -       delays or cancellations of any orders by Qwest, which accounted
                for approximately 54% of our revenues in the quarter ended June
                30, 2001, or by any other customer accounting for a significant
                portion of our revenues;

        -       variations in the timing, mix and size of orders and shipments
                of our products throughout a quarter or year;

        -       new product introductions by us or by our competitors;

        -       the timing of upgrades of telephone companies' infrastructure;



                                       14


   17

        -       variations in capital spending budgets of telephone companies;
                and

        -       increased expenses, whether related to sales and marketing,
                product development or administration.

        The amount and timing of our operating expenses generally will vary from
quarter to quarter depending on the level of actual and anticipated business
activity. Because most of our operating expenses are fixed in the short term, we
may not be able to quickly reduce spending if our revenues are lower than we had
projected and our results of operations could be harmed.

OUR CUSTOMER BASE OF TELEPHONE COMPANIES IS EXTREMELY CONCENTRATED AND THE LOSS
OF OR REDUCTION IN BUSINESS FROM EVEN ONE OF OUR CUSTOMERS, PARTICULARLY QWEST,
COULD CAUSE OUR SALES TO FALL SIGNIFICANTLY.

        A small number of customers have accounted for a large part of our
revenues to date. We expect this concentration to continue in the future. If we
lose one of our significant customers, our revenues could be significantly
reduced. Qwest accounted for 54% and 67% of total revenues in the quarters ended
June 30, 2001 and 2000. Our agreements with our customers are cancelable by
these customers on short notice, without penalty, do not obligate the customers
to purchase any products and are not exclusive. As a result of the merger
between U S WEST and Qwest, Qwest slowed its purchases of our equipment while it
re-evaluates its plans regarding the deployment of VDSL across its network.
Sales to Qwest in the future are dependent upon their decision regarding the
deployment of our product. A significant reduction in purchases of our equipment
by Qwest could have a material adverse effect on us.

CONSOLIDATION AMONG TELEPHONE COMPANIES MAY REDUCE OUR SALES.

        Consolidation in the telecommunications industry may cause delays in the
purchase of our products and cause a reexamination of strategic and purchasing
decisions by our customers. In addition, we may lose relationships with key
personnel within a customer's organization due to budget cuts, layoffs, or other
disruptions following a consolidation. For example, our sales to NYNEX,
previously one of our largest clients, have decreased significantly as a result
of a shift in focus resulting from its merger with Bell Atlantic. In addition,
as a result of the merger between U S WEST and Qwest, Qwest has slowed its
purchases of our equipment while it re-evaluates its plans regarding deployment
of VDSL across its network.

BECAUSE OUR SALES CYCLE IS LENGTHY AND VARIABLE, THE TIMING OF OUR REVENUE IS
DIFFICULT TO PREDICT, AND WE MAY INCUR SALES AND MARKETING EXPENSES WITH NO
GUARANTEE OF A FUTURE SALE.

        Customers view the purchase of our products as a significant and
strategic decision. As a result, customers typically undertake significant
evaluation, testing and trial of our products before deployment. This evaluation
process frequently results in a lengthy sales cycle, typically ranging from nine
months to more than a year. Before a customer places an order, we may incur
substantial sales and marketing expenses and expend significant management
efforts. In addition, product purchases are frequently subject to unexpected
administrative, processing and other delays on the part of our customers. This
is particularly true for customers for whom our products represent a very small
percentage of their overall purchasing activities. As a result, sales forecasted
to be made to a specific customer for a particular quarter may not be realized
in that quarter; and this could result in lower than expected revenues.


                                       15
   18

WE INCURRED A SIGNIFICANT WRITE-DOWN OF OUR INVENTORY IN THE QUARTER ENDED JUNE
30, 2001 BASED ON ESTIMATES WHICH MAY VARY FROM ACTUAL RESULTS; THEREFORE,
ADDITIONAL INVENTORY WRITE-DOWNS MAY BE NECESSARY IN FUTURE PERIODS.

        In the quarter ended June 30, 2001, we recorded an inventory write-down
(including purchase commitments) related to our current generation product
platform and related communications equipment totaling $72,016,000. To meet
forecasted demand and reduce the anticipated component supply constraints that
had existed in the past, we had increased inventory levels for certain
components and had entered into purchase commitments for certain components with
long lead times. In the quarter ended June 30, 2001, actual sales, as well as
our estimates of forecasted sales in 2001 and 2002, for our current generation
of products declined significantly. As a result, the inventory charges were
calculated based on:

        -       the substantial completion of the negotiation process with our
                contract manufacturers and their suppliers and our other vendors
                regarding purchase commitments and cancellations made by us,

        -       the inventory levels in excess of forecasted demand through
                December 31, 2002 and

        -       our estimates of salvage or recovery value for each raw material
                of finished good on an item by item basis.

We do not currently anticipate that the excess inventory included in this
provision will be used after December 31, 2002 based on our current demand
forecast. Significant estimates included in the calculation of the inventory
write-down above include forecasted demand for our products, sales prices for
residential gateways and other finished goods and estimated salvage or recovery
value for excess raw materials and finished goods. Actual results could differ
from those estimates, and therefore additional inventory write-downs may be
necessary in future periods.

A SIGNIFICANT MARKET FOR OUR PRODUCTS MAY NOT DEVELOP IF TELEPHONE COMPANIES DO
NOT SUCCESSFULLY DEPLOY BROADBAND SERVICES SUCH AS HIGH-SPEED DATA AND VIDEO.

        Telephone companies have just recently begun offering high-speed data
services, and most telephone companies have not offered video services at all.
Unless telephone companies make the strategic decision to enter the market for
providing broadband services, a significant market for our products may not
develop. Sales of our products largely depend on the increased use and
widespread adoption of broadband services and the ability of our customers to
market and sell broadband services, including video services, to their
customers. Certain critical issues concerning use of broadband services are
unresolved and will likely affect their use. These issues include security,
reliability, speed and volume, cost, government regulation and the ability to
operate with existing and new equipment.

        Even if telephone companies decide to deploy broadband services, this
deployment may not be successful. Our customers have delayed deployments in the
past and may delay deployments in the future. Factors that could cause telephone
companies not to deploy, to delay deployment of, or to fail to deploy
successfully the services for which our products are designed include the
following:

        -       industry consolidation;

        -       regulatory uncertainties and delays affecting telephone
                companies;



                                       16
   19

        -       varying quality of telephone companies' network infrastructure
                and cost of infrastructure upgrades and maintenance;

        -       inexperience of telephone companies in obtaining access to video
                programming content from third party providers;

        -       inexperience of telephone companies in providing broadband
                services and the lack of sufficient technical expertise and
                personnel to install products and implement services
                effectively;

        -       uncertain subscriber demand for broadband services; and

        -       inability of telephone companies to predict return on their
                investment in broadband capable infrastructure and equipment.

        Unless our products are successfully deployed and marketed by telephone
companies, we will not be able to achieve our business objectives and increase
our revenues.

GOVERNMENT REGULATION OF OUR CUSTOMERS AND RELATED UNCERTAINTY COULD CAUSE OUR
CUSTOMERS TO DELAY THE PURCHASE OF OUR PRODUCTS.

        The Telecommunications Act requires telephone companies, such as the
regional Bell operating companies, to offer their competitors cost-based access
to some elements of their networks, including facilities and equipment used to
provide high-speed data and video services. These telephone companies may not
wish to make expenditures for infrastructure and equipment required to provide
broadband services if they will be forced to allow competitors access to this
infrastructure and equipment. The Federal Communications Commission, or FCC,
announced that, except in limited circumstances, it will not require incumbent
carriers to offer their competitors access to the facilities and equipment used
to provide high-speed data services. Nevertheless, other regulatory and judicial
proceedings relating to telephone companies' obligations to provide elements of
their network to competitors are pending. The FCC also requires incumbent
carriers to permit competitive carriers to collocate their equipment with the
local switching equipment of the incumbents. The FCC's collocation rules
recently have been vacated in part and continue to be subject to regulatory and
judicial proceedings. The uncertainties caused by these regulatory proceedings
may cause these telephone companies to delay purchasing decisions at least until
the proceedings and any related judicial appeals are completed. The outcomes of
these regulatory proceedings, as well as other FCC regulation, may cause these
telephone companies not to deploy services for which our products are designed
or to further delay deployment. Additionally, telephone companies' deployment of
broadband services may be slowed down or stopped because of the need for
telephone companies to obtain permits from city, state or federal authorities to
implement infrastructure.

OUR CUSTOMERS AND POTENTIAL CUSTOMERS WILL NOT PURCHASE OUR PRODUCTS IF THEY DO
NOT HAVE THE INFRASTRUCTURE NECESSARY TO USE OUR PRODUCTS.

        The copper wire infrastructures over which telephone companies may
deliver voice, data and video services using our products vary in quality and
reliability. As a result, some of these telephone companies may not be able to
deliver a full set of voice, data and video services to their customers, despite
their intention to do so, and this could harm our sales. Even after installation
of our products, we remain highly dependent on telephone companies to continue
to maintain their infrastructure so that our products will operate at a
consistently high performance level. Infrastructure upgrades and maintenance may
be costly, and telephone companies may not have the necessary financial
resources. This may be



                                       17
   20

particularly true for our smaller customers and potential customers such as
independent telephone companies and domestic local telephone companies. If our
current and potential customers' infrastructure is inadequate, we may not be
able to generate anticipated revenues from them.

IF COMPETING TECHNOLOGIES THAT OFFER ALTERNATIVE SOLUTIONS TO OUR PRODUCTS
ACHIEVE WIDESPREAD ACCEPTANCE, THE DEMAND FOR OUR PRODUCTS MAY NOT DEVELOP.

        Technologies that compete with our products include other
telecommunications-related wireline technologies, cable-based technologies,
fixed wireless technologies and satellite technologies. If these alternative
technologies are chosen by our existing and potential customers, our business,
financial condition and results of operations could be harmed. In particular,
cable operators are currently deploying products that will be capable of
delivering voice, high-speed data and video services over cable, including
products from General Instrument, our principal stockholder, and Motorola, its
parent. Our technology may not be able to compete effectively against these
technologies on price, performance or reliability.

        Our customers or potential customers that also offer cable-based
services may choose to purchase cable-based technologies. Cable service
providers that offer not only data and video but also telephony over cable
systems will give subscribers the alternative of purchasing all communications
services from a single communications service provider, allowing the potential
for more favorable pricing and a single point of contact for bill payment and
customer service. If these services are implemented successfully over cable
connections, they will compete directly with the services offered by telephone
companies using our products. In addition, several telephone companies have
commenced the marketing of video services over direct broadcast satellite while
continuing to provide voice and data services over their existing copper wire
infrastructure. If any of these services are accepted by consumers, the demand
for our products may not develop and our ability to generate revenues will be
harmed.

WE FACE INTENSE COMPETITION IN PROVIDING EQUIPMENT FOR TELECOMMUNICATIONS
NETWORKS FROM LARGER AND MORE WELL-ESTABLISHED COMPANIES, AND WE MAY NOT BE ABLE
TO COMPETE EFFECTIVELY WITH THESE COMPANIES.

        Many of our current and potential competitors have longer operating
histories, greater name recognition and significantly greater financial,
technical, marketing and distribution resources than we do. These competitors
may undertake more extensive marketing campaigns, adopt more aggressive pricing
policies and devote substantially more resources to developing new products than
we are able to, which could result in the loss of current customers and impair
our ability to attract potential customers.

        Our significant current competitors include Advanced Fibre
Communications, Alcatel, Cisco Systems, Efficient Networks, Ericsson, Lucent
Technologies, Nokia, Nortel Networks, RELTEC (acquired by BAE Systems, CNI
Division, formerly GEC Marconi), Scientific Atlanta, Siemens and our largest
stockholder, General Instrument/Motorola, as well as emerging companies that are
developing new technologies. Some of these competitors have existing
relationships with our current and prospective customers. In addition, we
anticipate that other large companies, such as Matsushita Electric Industrial
which markets products under the Panasonic brand name, Microsoft, Network
Computer, Philips, Sony, STMicroelectronics and Toshiba America will likely
introduce products that compete with our N(3) Residential Gateway product in the
future. Our customer base may be attracted by the name and resources of these
large, well-known companies and may prefer to purchase products from them
instead of us.

CONSOLIDATION OF OUR COMPETITORS MAY CAUSE US TO LOSE CUSTOMERS AND NEGATIVELY
AFFECT OUR SALES.

        Consolidation in the telecommunications equipment industry may
strengthen our competitors' positions in our market, cause us to lose customers
and hurt our sales. For example, as a result of the



                                       18
   21

merger between U S WEST and Qwest, Qwest has slowed its purchases of our
equipment while it re-evaluates its plans regarding the deployment of VDSL
across its network. In addition, Alcatel acquired DSC Communications, Lucent
acquired Ascend Communications and BAE Systems, CNI Division, formerly GEC
Marconi, acquired RELTEC. Acquisitions such as these may strengthen our
competitors' financial, technical and marketing resources and provide them
access to regional Bell operating companies and other potential customers.
Consolidation may also allow some of our competitors to penetrate new markets
that we have targeted, such as domestic local, independent and international
telephone companies. This consolidation may negatively affect our ability to
increase revenues.

IF WE DO NOT RESPOND QUICKLY TO CHANGING CUSTOMER NEEDS AND FREQUENT NEW PRODUCT
INTRODUCTIONS BY OUR COMPETITORS, OUR PRODUCTS MAY BECOME OBSOLETE.

        Our position in existing markets or potential markets could be eroded
rapidly by product advances. The life cycles of our products are difficult to
estimate. Our growth and future financial performance will depend in part upon
our ability to enhance existing products and develop and introduce new products
that keep pace with:

        -       the increasing use of the Internet;

        -       the growth in remote access by telecommuters;

        -       the increasingly diverse distribution sources for high quality
                digital video; and

        -       other industry and technological trends.

We expect that our product development efforts will continue to require
substantial investments. We may not have sufficient resources to make the
necessary investments. If we fail to timely and cost-effectively develop new
products that respond to new technologies and customer needs, the demand for our
products may fall and we could lose revenues.

OUR EXECUTIVE OFFICERS AND CERTAIN KEY PERSONNEL ARE CRITICAL TO OUR BUSINESS
AND THE LOSS OF THEIR SERVICES COULD DISRUPT OUR OPERATIONS AND OUR CUSTOMER
RELATIONSHIPS.

        None of our executive officers or key employees is bound by an
employment agreement. Many of these employees have a significant number of
options to purchase our common stock. Many of these options are currently vested
and some of our key employees may leave us once they have exercised their
options. In addition, our engineering and product development teams are critical
in developing our products and have developed important relationships with our
regional Bell operating company customers and their technical staffs. The loss
of any of these key personnel could harm our operations and customer
relationships.

COMPETITION FOR QUALIFIED PERSONNEL IN THE TELECOMMUNICATIONS EQUIPMENT INDUSTRY
IS INTENSE, AND IF WE ARE NOT SUCCESSFUL IN ATTRACTING AND RETAINING THESE
PERSONNEL, OUR ABILITY TO GROW OUR BUSINESS MAY BE HARMED.

        Competition for qualified personnel in the telecommunications equipment
industry, specifically in the Rohnert Park, California area, is intense, and we
may not be successful in attracting and retaining such personnel. Failure to
attract qualified personnel could harm the growth of our business.



                                       19
   22

        We are actively searching for research and development engineers and
sales and marketing personnel who are in short supply. Competitors and others
have in the past and may in the future attempt to recruit our employees. In
addition, companies in the telecommunications industry whose employees accept
positions with competitors frequently claim that the competitors have engaged in
unfair hiring practices. We may receive such notices in the future as we seek to
hire qualified personnel and such notices may result in material litigation and
related disruption to our operations.

OUR OPERATIONS AND CUSTOMER RELATIONSHIPS MAY BECOME STRAINED DUE TO RAPID
EXPANSION.

        We have expanded our operations rapidly since inception. We intend to
continue to expand in the foreseeable future to pursue existing and potential
market opportunities both inside and outside the United States. This rapid
growth places a significant demand on management and operational resources. Our
management, personnel, systems, procedures, controls and customer service may be
inadequate to support our future operations. To manage expansion effectively, we
must implement and improve our operational systems, procedures, controls and
customer service on a timely basis. We expect significant strain on our order
and fulfillment process and our quality control systems if significant expansion
of business activity occurs. If we are unable to properly manage this growth,
our operating results, reputation and customer relationships could be harmed.

OUR LIMITED ABILITY TO PROTECT OUR INTELLECTUAL PROPERTY MAY AFFECT OUR ABILITY
TO COMPETE, AND WE COULD LOSE CUSTOMERS.

        We rely on a combination of patent, copyright and trademark laws, and on
trade secrets and confidentiality provisions and other contractual provisions to
protect our intellectual property. There is no guarantee that these safeguards
will protect our intellectual property and other valuable confidential
information. If our methods of protecting our intellectual property in the
United States or abroad are not adequate, our competitors may copy our
technology or independently develop similar technologies and we could lose
customers. In addition, the laws of some foreign countries do not protect our
proprietary rights as fully as do the laws of the United States. If we fail to
adequately protect our intellectual property, it would be easier for our
competitors to sell competing products, which could harm our business.

THIRD-PARTY CLAIMS REGARDING INTELLECTUAL PROPERTY MATTERS COULD CAUSE US TO
STOP SELLING OUR PRODUCTS, LICENSE ADDITIONAL TECHNOLOGY OR PAY MONETARY
DAMAGES.

        From time to time, third parties, including our competitors and
customers, have asserted patent, copyright and other intellectual property
rights to technologies that are important to us. We expect that we will
increasingly be subject to infringement claims as the number of products and
competitors in our market grows and the functionality of products overlaps, and
our products may currently infringe on one or more United States or
international patents. The results of any litigation are inherently uncertain.
In the event of an adverse result in any litigation with third parties that
could arise in the future, we could be required:

        -       to pay substantial damages, including paying treble damages if
                we are held to have willfully infringed;

        -       to halt the manufacture, use and sale of infringing products;

        -       to expend significant resources to develop non-infringing
                technology; and/or

        -       to obtain licenses to the infringing technology.



                                       20
   23

        Licenses may not be available from any third party that asserts
intellectual property claims against us, on commercially reasonable terms, or at
all. In addition, litigation frequently involves substantial expenditures and
can require significant management attention, even if we ultimately prevail. In
addition, we indemnify our customers for patent infringement claims, and we may
be required to obtain licenses on their behalf, which could subject us to
significant additional costs.

WE DEPEND ON THIRD-PARTY MANUFACTURERS AND ANY DISRUPTION IN THEIR MANUFACTURE
OF OUR PRODUCTS WOULD HARM OUR OPERATING RESULTS.

        We contract for the manufacture of all of our products and have limited
in-house manufacturing capabilities. We rely primarily on two large contract
manufacturers: SCI Systems and ACT Manufacturing. The efficient operation of our
business will depend, in large part, on our ability to have these and other
companies manufacture our products in a timely manner, cost-effectively and in
sufficient volumes while maintaining consistent quality. As our business grows,
these manufacturers may not have the capacity to keep up with the increased
demand. Any manufacturing disruption could impair our ability to fulfill orders
and could cause us to lose customers.

WE HAVE NO LONG-TERM CONTRACTS WITH OUR MANUFACTURERS, AND WE MAY NOT BE ABLE TO
DELIVER OUR PRODUCTS ON TIME IF ANY OF THESE MANUFACTURERS STOP MAKING OUR
PRODUCTS.

        We have no long-term contracts or arrangements with any of our contract
manufacturers that guarantee product availability, the continuation of
particular payment terms or the extension of credit limits. If our manufacturers
are unable or unwilling to continue manufacturing our products in required
volumes, we will have to identify acceptable alternative manufacturers, which
could take in excess of three months. It is possible that a source may not be
available to us when needed or be in a position to satisfy our production
requirements at acceptable prices and on a timely basis. If we cannot find
alternative sources for the manufacture of our products, we will not be able to
meet existing demand. As a result, we may lose existing customers, and our
ability to gain new customers may be significantly constrained.

OUR INABILITY TO PRODUCE SUFFICIENT QUANTITIES OF OUR PRODUCTS BECAUSE OF OUR
DEPENDENCE ON COMPONENTS FROM KEY SOLE SUPPLIERS COULD RESULT IN DELAYS IN THE
DELIVERY OF OUR PRODUCTS AND COULD HARM OUR REVENUES.

        Some parts, components and equipment used in our products are obtained
from sole sources of supply. If our sole source suppliers or we fail to obtain
components in sufficient quantities when required, delivery of our products
could be delayed resulting in decreased revenues. Additional sole-sourced
components may be incorporated into our equipment in the future. We do not have
any long-term supply contracts to ensure sources of supply. In addition, our
suppliers may enter into exclusive arrangements with our competitors, stop
selling their products or components to us at commercially reasonable prices or
refuse to sell their products or components to us at any price, which could harm
our operating results.

THE OCCURRENCE OF ANY DEFECTS, ERRORS OR FAILURES IN OUR PRODUCTS COULD RESULT
IN DELAYS IN INSTALLATION, PRODUCT RETURNS AND OTHER LOSSES TO US OR TO OUR
CUSTOMERS OR END-USERS.

        Our products are complex and may contain undetected defects, errors or
failures. These problems have occurred in our products in the past and
additional problems may occur in our products in the future and could result in
the loss of or delay in market acceptance of our products. In addition, we have
limited



                                       21
   24

experience with commercial deployment and we expect additional defects, errors
and failures as our business expands from trials to commercial deployment at
certain customers. We will have limited experience with the problems that could
arise with any new products that we introduce. Further, our customer agreements
generally include a longer warranty for defects than our manufacturing
agreements. These defects could result in a loss of sales and additional costs
and liabilities to us as well as damage to our reputation and the loss of our
customers.

WE DO NOT HAVE SIGNIFICANT EXPERIENCE IN INTERNATIONAL MARKETS AND MAY HAVE
UNEXPECTED COSTS AND DIFFICULTIES IN DEVELOPING INTERNATIONAL REVENUES.

        We plan to extend the marketing and sales of our products
internationally. International operations are generally subject to inherent
risks and challenges that could harm our operating results, including:

        -       unexpected changes in telecommunications regulatory
                requirements;

        -       limited number of telephone companies operating internationally;

        -       expenses associated with developing and customizing our products
                for foreign countries;

        -       tariffs, quotas and other import restrictions on
                telecommunications equipment;

        -       longer sales cycles for our products; and

        -       compliance with international standards that differ from
                domestic standards.

        To the extent that we generate international sales in the future, any
negative effects on our international business could harm our business,
operating results and financial condition. In particular, fluctuating exchange
rates may contribute to fluctuations in our results of operations.

MOTOROLA MAY EXERCISE SIGNIFICANT INFLUENCE OVER OUR BUSINESS AND AFFAIRS AND
OUR STOCKHOLDER VOTES AND, FOR ITS OWN REASONS, COULD PREVENT TRANSACTIONS WHICH
OUR OTHER STOCKHOLDERS MAY VIEW AS FAVORABLE.

        Motorola beneficially owns approximately 75% of the outstanding shares
of our common stock as of June 30, 2001 and approximately 81%, assuming exercise
of the warrants held by them. Motorola will be able to exercise significant
influence over all matters relating to our business and affairs, including
approval of significant corporate transactions, which could delay or prevent
someone from acquiring or merging with us and could prevent you from receiving a
premium for your shares.

        We do not know whether Motorola's plans for our business and affairs
will be different than our existing plans and whether any changes that may be
implemented under Motorola's control will be beneficial or detrimental to our
other stockholders.

OUR PRINCIPAL STOCKHOLDER AND ITS PARENT MAY HAVE INTERESTS THAT CONFLICT WITH
THE BEST INTERESTS OF OUR OTHER STOCKHOLDERS AND US AND MAY CAUSE US TO FORGO
OPPORTUNITIES OR TAKE ACTIONS THAT DISPROPORTIONATELY BENEFIT OUR PRINCIPAL
STOCKHOLDER.

        It is possible that Motorola could be in a position involving a conflict
of interest with us. In addition, individuals who are officers or directors of
Motorola and of us may have fiduciary duties to both companies. For example, a
conflict may arise if our principal stockholder were to engage in activities or
pursue corporate opportunities that may overlap with our business. These
conflicts could harm our



                                       22
   25

business and operating results. Our certificate of incorporation contains
provisions intended to protect our principal stockholder and these individuals
in these situations. These provisions limit your legal remedies.

THE PRICE OF OUR COMMON STOCK HAS BEEN AND MAY CONTINUE TO BE HIGHLY VOLATILE.

        The stock markets have in general, and with respect to high technology
companies, including us, in particular, recently experienced extreme stock price
and volume volatility, often unrelated to the financial performance of
particular companies. The price at which our common stock will trade in the
future is likely to also be highly volatile and may fluctuate substantially due
to factors such as:

        -       actual or anticipated fluctuations in our operating results;

        -       changes in or our failure to meet securities analysts'
                expectations;

        -       announcements of technological innovations by us or our
                competitors;

        -       introduction of new products and services by us or our
                competitors;

        -       limited public float of our common stock;

        -       conditions and trends in the telecommunications and other
                technology industries; and

        -       general economic and market conditions.

SALES OF SHARES OF OUR COMMON STOCK BY EXISTING STOCKHOLDERS COULD CAUSE THE
MARKET PRICE OF OUR COMMON STOCK TO DROP SIGNIFICANTLY.

        As of July 17, 2001, Motorola owned 64,103,724 shares of our common
stock and warrants to purchase an additional 4,500,000 shares of our common
stock and Kevin Kimberlin Partners, LP and its affiliates owned 2,933,128 shares
of our common stock and its affiliates held warrants to purchase an additional
4,288,764 shares of our common stock. FMR Corporation owned 5,601,500 shares of
our common stock as of April 6, 2001. If Motorola, FMR Corporation, Kevin
Kimberlin Partners LP and its affiliates or any of our other stockholders sells
substantial amounts of common stock, including shares issued upon exercise of
outstanding options and warrants, in the public market, the market price of the
common stock could fall. In addition, any distribution of shares of our common
stock by Motorola to its stockholders could also have an adverse effect on the
market price.

        Motorola and Kevin Kimberlin Partners LP and its related persons and
their transferees are entitled to registration rights pursuant to which they may
require that we register their shares under the Securities Act.

        In addition, as of July 6, 2001, there were outstanding options to
purchase 22,144,358 shares of our common stock. Subject to vesting provisions
and, in the case of our affiliates, volume and manner of sale restrictions, the
shares of common stock issuable upon the exercise of our outstanding employee
options will be eligible for sale into the public market at various times.



                                       23
   26

ANTI-TAKEOVER PROVISIONS IN OUR CHARTER DOCUMENTS AND DELAWARE LAW COULD PREVENT
OR DELAY A CHANGE IN CONTROL OF OUR COMPANY THAT A STOCKHOLDER MAY CONSIDER
FAVORABLE.

        Several provisions of our certificate of incorporation and by-laws and
Delaware law may discourage, delay or prevent a merger or acquisition that a
stockholder may consider favorable. These provisions include:

        -       authorizing the issuance of preferred stock without stockholder
                approval;

        -       providing for a classified board of directors with staggered,
                three-year terms;

        -       prohibiting cumulative voting in the election of directors;

        -       restricting business combinations with interested stockholders;

        -       limiting the persons who may call special meetings of
                stockholders;

        -       prohibiting stockholder action by written consent;

        -       establishing advance notice requirements for nominations for
                election to the board of directors and for proposing matters
                that can be acted on by stockholders at stockholder meetings;
                and

        -       requiring super-majority voting to effect amendments to our
                certificate of incorporation and by-laws.

        Some of these provisions do not currently apply to Motorola and its
affiliates.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Our exposure to market risk is limited to interest rate fluctuation. We
do not engage in any hedging activities, and we do not use derivatives or equity
investments for cash investment purposes. The marketable securities portfolio is
classified as available for sale and recorded at fair value on the balance
sheet. Our portfolio consists solely of corporate bonds, commercial paper and
government securities, and therefore, our market risk is deemed relatively low.


                                       24
   27

                           PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

        Securities Litigation. Several law firms have published press releases
announcing that they have filed, or intend to file, class action complaints
against us alleging various violations of law, including alleged violations of
Sections 11, 12 and 15 of the Securities Act of 1933, Section 10(b) of the
Securities Exchange Act of 1934, and Rule 10b-5 promulgated thereunder, based on
alleged excessive commissions, and agreements to engage in after-market
transactions, received by underwriters in exchange for the receipt of
allocations of stock in our initial public offering. These law firms seek to
represent a class comprised of all persons who purchased our common stock during
the period from November 9, 1999 through December 6, 2000. As of July 26, 2001,
we had not been served with those complaints. Based upon information presently
known to us, we do not believe that the ultimate resolution of these lawsuits
will have a material adverse effect on our business.

        Other Matters. From time to time, we are a party to other actions which
arose in the normal course of business. In our opinion, the ultimate disposition
of these matters will not have a material adverse effect on our business.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Our 2001 annual meeting of stockholders was held on May 24, 2001. The following
matters were voted upon by the stockholders:

ELECTION OF DIRECTORS:

Election of two Class II Directors. Paul S. Latchford and James G. Roseland were
elected to serve for a term of one year until their successors are duly elected
and qualified. The result of the voting was as follows: 83,162,475 shares in
favor of Paul S. Latchford, with 60,272 shares withheld, and 83,153,674 shares
in favor of James G. Roseland, with 69,073 shares withheld.

Election of two Class III Directors. Eugene Delaney and J. Michael Norris were
elected to serve for a term of office that expires at the annual meeting of
stockholders to be held in 2002. The result of the voting was as follows:
83,155,674 shares in favor of Eugene Delaney, with 67,073 shares withheld, and
82,008,836 shares in favor of J. Michael Norris, with 1,213,911 shares withheld.
The terms of office of our other directors, Richard Severns, Ferdinand Kuznik
and John McCartney continue until the 2003 Annual Meeting of Stockholders and
Peter W. Keeler is serving a term expiring at the annual meeting of stockholders
to be held in 2002. We currently have one open board seat.

APPROVE AN AMENDMENT TO THE 1999 EQUITY INCENTIVE PLAN:

Approval of the Amendment to the 1999 Equity Incentive Plan which increased the
number of shares available for issuance under the plan. The result of the vote
was 69,209,527 shares in favor, 7,802,484 shares against and 10,212 shares
abstaining.


                                       25
   28

RATIFICATION OF THE SELECTION OF DELOITTE & TOUCHE:

Ratification of the selection of Deloitte & Touche LLP as our independent
auditors for our current fiscal year ending December 31, 2001. The result of the
vote was 83,193,771 shares in favor, 14,250 shares against and 14,726 shares
abstaining.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits:

The following exhibit is included as part of this report:




Exhibit
  No.         Description of Exhibit
-------       ----------------------
           
10.1          Amendment No. 1 (dated July 25, 2001) to Credit Agreement, dated
              as of May 16, 2001 between Next Level Communications, Inc. and
              Motorola, Inc.



(b)     Reports on Form 8-K:

        Form 8-K, filed with the Securities and Exchange Commission on May 29,
        2001.


                                       26
   29

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       NEXT LEVEL COMMUNICATIONS, INC.


Date:  August 2, 2001                  By: /s/  J. MICHAEL NORRIS
                                           ------------------------------------
                                           J. Michael Norris
                                           Chief Executive Officer and President


Date:  August 2, 2001                  By: /s/ JAMES F. IDE
                                           ------------------------------------
                                           James F. Ide
                                           Chief Financial Officer


                                       27
   30
                                 EXHIBIT INDEX



Exhibit
  No.         Description of Exhibit
-------       ----------------------
           
10.1          Amendment No. 1 (dated July 25, 2001) to Credit Agreement, dated
              as of May 16, 2001 between Next Level Communications, Inc. and
              Motorola, Inc.