x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 76-0470458 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1220 Augusta Drive, Suite 600, Houston, Texas 77057-2261 (Address of principal executives office) (Zip Code) | |
(713) 570-3000 (Registrant's telephone number, including area code) |
Large accelerated filer | x | Accelerated filer | o | |||
Non-accelerated filer | o | Smaller reporting company | o |
Page | |||
ITEM 1. | |||
ITEM 2. | |||
ITEM 3. | |||
ITEM 4. | |||
ITEM 1. | LEGAL PROCEEDINGS | ||
ITEM 1A. | |||
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | ||
ITEM 6. | |||
EXHIBIT INDEX |
ITEM 1. | FINANCIAL STATEMENTS |
June 30, 2016 | December 31, 2015 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 202,338 | $ | 178,810 | |||
Restricted cash | 132,119 | 130,731 | |||||
Receivables, net | 229,015 | 313,296 | |||||
Prepaid expenses | 138,029 | 133,194 | |||||
Other current assets | 116,114 | 225,214 | |||||
Total current assets | 817,615 | 981,245 | |||||
Deferred site rental receivables | 1,333,790 | 1,306,408 | |||||
Property and equipment, net of accumulated depreciation of $6,202,803 and $5,798,875, respectively | 9,670,358 | 9,580,057 | |||||
Goodwill | 5,744,681 | 5,513,551 | |||||
Other intangible assets, net | 3,779,957 | 3,779,915 | |||||
Long-term prepaid rent and other assets, net | 806,673 | 775,790 | |||||
Total assets | $ | 22,153,074 | $ | 21,936,966 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 143,082 | $ | 159,629 | |||
Accrued interest | 96,939 | 66,975 | |||||
Deferred revenues | 364,010 | 322,623 | |||||
Other accrued liabilities | 171,588 | 199,923 | |||||
Current maturities of debt and other obligations | 100,345 | 106,219 | |||||
Total current liabilities | 875,964 | 855,369 | |||||
Debt and other long-term obligations | 12,325,859 | 12,043,740 | |||||
Other long-term liabilities | 2,002,944 | 1,948,636 | |||||
Total liabilities | 15,204,767 | 14,847,745 | |||||
Commitments and contingencies (note 9) | |||||||
CCIC stockholders' equity: | |||||||
Common stock, $.01 par value; 600,000,000 shares authorized; shares issued and outstanding: June 30, 2016—337,562,378 and December 31, 2015—333,771,660 | 3,375 | 3,338 | |||||
4.50% Mandatory Convertible Preferred Stock, Series A, $.01 par value; 20,000,000 shares authorized; shares issued and outstanding: June 30, 2016 and December 31, 2015—9,775,000; aggregate liquidation value: June 30, 2016 and December 31, 2015—$977,500 | 98 | 98 | |||||
Additional paid-in capital | 9,894,921 | 9,548,580 | |||||
Accumulated other comprehensive income (loss) | (4,006 | ) | (4,398 | ) | |||
Dividends/distributions in excess of earnings | (2,946,081 | ) | (2,458,397 | ) | |||
Total equity | 6,948,307 | 7,089,221 | |||||
Total liabilities and equity | $ | 22,153,074 | $ | 21,936,966 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net revenues: | |||||||||||||||
Site rental | $ | 804,600 | $ | 737,091 | $ | 1,603,893 | $ | 1,468,471 | |||||||
Network services and other | 157,809 | 162,346 | 292,899 | 331,437 | |||||||||||
Net revenues | 962,409 | 899,437 | 1,896,792 | 1,799,908 | |||||||||||
Operating expenses: | |||||||||||||||
Costs of operations(a): | |||||||||||||||
Site rental | 252,852 | 237,031 | 505,472 | 469,244 | |||||||||||
Network services and other | 95,867 | 89,400 | 176,838 | 176,318 | |||||||||||
General and administrative | 91,386 | 73,125 | 188,967 | 147,181 | |||||||||||
Asset write-down charges | 11,952 | 3,620 | 19,912 | 12,175 | |||||||||||
Acquisition and integration costs | 3,141 | 2,377 | 8,779 | 4,393 | |||||||||||
Depreciation, amortization and accretion | 276,026 | 253,153 | 553,901 | 504,959 | |||||||||||
Total operating expenses | 731,224 | 658,706 | 1,453,869 | 1,314,270 | |||||||||||
Operating income (loss) | 231,185 | 240,731 | 442,923 | 485,638 | |||||||||||
Interest expense and amortization of deferred financing costs | (129,362 | ) | (134,466 | ) | (255,740 | ) | (268,905 | ) | |||||||
Gains (losses) on retirement of long-term obligations | (11,468 | ) | (4,181 | ) | (42,017 | ) | (4,157 | ) | |||||||
Interest income | 105 | 325 | 279 | 381 | |||||||||||
Other income (expense) | (518 | ) | 59,973 | (3,791 | ) | 59,724 | |||||||||
Income (loss) from continuing operations before income taxes | 89,942 | 162,382 | 141,654 | 272,681 | |||||||||||
Benefit (provision) for income taxes | (3,884 | ) | 4,144 | (7,756 | ) | 5,579 | |||||||||
Income (loss) from continuing operations | 86,058 | 166,526 | 133,898 | 278,260 | |||||||||||
Discontinued operations (see note 3): | |||||||||||||||
Income (loss) from discontinued operations, net of tax | — | 6,312 | — | 19,690 | |||||||||||
Net gain (loss) from disposal of discontinued operations, net of tax | — | 981,540 | — | 981,540 | |||||||||||
Income (loss) from discontinued operations, net of tax | — | 987,852 | — | 1,001,230 | |||||||||||
Net income (loss) | 86,058 | 1,154,378 | 133,898 | 1,279,490 | |||||||||||
Less: Net income (loss) attributable to the noncontrolling interest | — | 1,018 | — | 3,343 | |||||||||||
Net income (loss) attributable to CCIC stockholders | 86,058 | 1,153,360 | 133,898 | 1,276,147 | |||||||||||
Dividends on preferred stock | (10,997 | ) | (10,997 | ) | (21,994 | ) | (21,994 | ) | |||||||
Net income (loss) attributable to CCIC common stockholders | $ | 75,061 | $ | 1,142,363 | $ | 111,904 | $ | 1,254,153 | |||||||
Net income (loss) | $ | 86,058 | $ | 1,154,378 | $ | 133,898 | $ | 1,279,490 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Interest rate swaps reclassified into "interest expense and amortization of deferred financing costs", net of taxes | — | 7,490 | — | 14,981 | |||||||||||
Foreign currency translation adjustments | 971 | 3,401 | 392 | (12,861 | ) | ||||||||||
Amounts reclassified into discontinued operations for foreign currency translation adjustments (see note 3) | — | (25,678 | ) | — | (25,678 | ) | |||||||||
Total other comprehensive income (loss) | 971 | (14,787 | ) | 392 | (23,558 | ) | |||||||||
Comprehensive income (loss) | 87,029 | 1,139,591 | 134,290 | 1,255,932 | |||||||||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest | — | 1,401 | — | 2,471 | |||||||||||
Comprehensive income (loss) attributable to CCIC stockholders | $ | 87,029 | $ | 1,138,190 | $ | 134,290 | $ | 1,253,461 | |||||||
Net income (loss) attributable to CCIC common stockholders, per common share: | |||||||||||||||
Income (loss) from continuing operations, basic | $ | 0.22 | $ | 0.47 | $ | 0.33 | $ | 0.77 | |||||||
Income (loss) from discontinued operations, basic | $ | — | $ | 2.96 | $ | — | $ | 3.00 | |||||||
Net income (loss) attributable to CCIC common stockholders, basic | $ | 0.22 | $ | 3.43 | $ | 0.33 | $ | 3.77 | |||||||
Income (loss) from continuing operations, diluted | $ | 0.22 | $ | 0.47 | $ | 0.33 | $ | 0.77 | |||||||
Income (loss) from discontinued operations, diluted | $ | — | $ | 2.95 | $ | — | $ | 2.99 | |||||||
Net income (loss) attributable to CCIC common stockholders, diluted | $ | 0.22 | $ | 3.42 | $ | 0.33 | $ | 3.76 | |||||||
Weighted-average common shares outstanding (in thousands): | |||||||||||||||
Basic | 337,560 | 333,091 | 335,857 | 332,902 | |||||||||||
Diluted | 338,609 | 333,733 | 336,658 | 333,665 |
(a) | Exclusive of depreciation, amortization and accretion shown separately. |
Six Months Ended June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) from continuing operations | $ | 133,898 | $ | 278,260 | ||||
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used for) operating activities: | ||||||||
Depreciation, amortization and accretion | 553,901 | 504,959 | ||||||
Gains (losses) on retirement of long-term obligations | 42,017 | 4,157 | ||||||
Gains (losses) on settled swaps | 2,608 | (54,475 | ) | |||||
Amortization of deferred financing costs and other non-cash interest | 7,993 | 23,804 | ||||||
Stock-based compensation expense | 40,135 | 30,131 | ||||||
Asset write-down charges | 19,912 | 12,175 | ||||||
Deferred income tax benefit (provision) | 3,947 | (10,170 | ) | |||||
Other adjustments, net | (936 | ) | (6,328 | ) | ||||
Changes in assets and liabilities, excluding the effects of acquisitions: | ||||||||
Increase (decrease) in accrued interest | 29,964 | 124 | ||||||
Increase (decrease) in accounts payable | (6,715 | ) | 1,493 | |||||
Increase (decrease) in deferred revenues, deferred ground lease payables, other accrued liabilities and other liabilities | 60,896 | 130,044 | ||||||
Decrease (increase) in receivables | 84,776 | 60,231 | ||||||
Decrease (increase) in prepaid expenses, deferred site rental receivables, long-term prepaid rent, restricted cash and other assets | (54,215 | ) | (55,527 | ) | ||||
Net cash provided by (used for) operating activities | 918,181 | 918,878 | ||||||
Cash flows from investing activities: | ||||||||
Payments for acquisitions of businesses, net of cash acquired | (493,932 | ) | (64,725 | ) | ||||
Capital expenditures | (392,997 | ) | (420,883 | ) | ||||
Net receipts from settled swaps | 8,141 | 54,475 | ||||||
Other investing activities, net | 1,854 | (8,080 | ) | |||||
Net cash provided by (used for) investing activities | (876,934 | ) | (439,213 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of long-term debt | 4,501,206 | 1,000,000 | ||||||
Principal payments on debt and other long-term obligations | (43,838 | ) | (53,718 | ) | ||||
Purchases and redemptions of long-term debt | (3,536,362 | ) | (1,069,337 | ) | ||||
Borrowings under revolving credit facility | 3,030,000 | 450,000 | ||||||
Payments under revolving credit facility | (3,720,000 | ) | (1,145,000 | ) | ||||
Payments for financing costs | (35,604 | ) | (16,348 | ) | ||||
Net proceeds from issuance of capital stock | 323,798 | — | ||||||
Purchases of capital stock | (24,460 | ) | (29,490 | ) | ||||
Dividends/distributions paid on common stock | (597,846 | ) | (547,371 | ) | ||||
Dividends paid on preferred stock | (21,994 | ) | (21,994 | ) | ||||
Net (increase) decrease in restricted cash | (6,089 | ) | 9,093 | |||||
Net cash provided by (used for) financing activities | (131,189 | ) | (1,424,165 | ) | ||||
Net increase (decrease) in cash and cash equivalents - continuing operations | (89,942 | ) | (944,500 | ) | ||||
Discontinued operations (see note 3): | ||||||||
Net cash provided by (used for) operating activities | — | 4,881 | ||||||
Net cash provided by (used for) investing activities | 113,150 | 1,103,577 | ||||||
Net increase (decrease) in cash and cash equivalents - discontinued operations | 113,150 | 1,108,458 | ||||||
Effect of exchange rate changes | 320 | (969 | ) | |||||
Cash and cash equivalents at beginning of period | 178,810 | 175,620 | (a) | |||||
Cash and cash equivalents at end of period | $ | 202,338 | $ | 338,609 |
(a) | Inclusive of cash and cash equivalents included in discontinued operations. |
CCIC Stockholders | |||||||||||||||||||||||||||||||||||||
Common Stock | 4.50% Mandatory Convertible Preferred Stock | AOCI | |||||||||||||||||||||||||||||||||||
Shares | ($.01 Par) | Shares | ($.01 Par) | Additional paid-in capital | Foreign Currency Translation Adjustments | Derivative Instruments, net of tax | Dividends/Distributions in Excess of Earnings | Noncontrolling Interest from discontinued operations | Total | ||||||||||||||||||||||||||||
Balance, April 1, 2016 | 337,559,718 | $ | 3,375 | 9,775,000 | $ | 98 | $ | 9,874,862 | $ | (4,977 | ) | $ | — | $ | (2,720,364 | ) | $ | — | $ | 7,152,994 | |||||||||||||||||
Stock-based compensation related activity, net of forfeitures | 3,826 | — | — | — | 20,165 | — | — | — | — | 20,165 | |||||||||||||||||||||||||||
Purchases and retirement of capital stock | (1,166 | ) | — | — | — | (106 | ) | — | — | — | — | (106 | ) | ||||||||||||||||||||||||
Other comprehensive income (loss)(a) | — | — | — | — | — | 971 | — | — | — | 971 | |||||||||||||||||||||||||||
Common stock dividends/distributions | — | — | — | — | — | — | — | (300,778 | ) | — | (300,778 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | — | — | (10,997 | ) | — | (10,997 | ) | |||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 86,058 | — | 86,058 | |||||||||||||||||||||||||||
Balance, June 30, 2016 | 337,562,378 | $ | 3,375 | 9,775,000 | $ | 98 | $ | 9,894,921 | $ | (4,006 | ) | $ | — | $ | (2,946,081 | ) | $ | — | $ | 6,948,307 |
(a) | See the condensed statement of operations and other comprehensive income (loss) for the components of "other comprehensive income (loss)." |
CCIC Stockholders | |||||||||||||||||||||||||||||||||||||
Common Stock | 4.50% Mandatory Convertible Preferred Stock | AOCI | |||||||||||||||||||||||||||||||||||
Shares | ($.01 Par) | Shares | ($.01 Par) | Additional paid-in capital | Foreign Currency Translation Adjustments | Derivative Instruments, net of tax | Dividends/Distributions in Excess of Earnings | Noncontrolling Interest from discontinued operations | Total | ||||||||||||||||||||||||||||
Balance, April 1, 2015 | 333,761,959 | $ | 3,339 | 9,775,000 | $ | 98 | $ | 9,503,335 | $ | 19,538 | $ | (11,234 | ) | $ | (2,978,356 | ) | $ | 22,073 | $ | 6,558,793 | |||||||||||||||||
Stock-based compensation related activity, net of forfeitures | 1,829 | — | — | — | 14,887 | — | — | — | — | 14,887 | |||||||||||||||||||||||||||
Purchases and retirement of capital stock | (1,444 | ) | — | — | — | (119 | ) | — | — | — | — | (119 | ) | ||||||||||||||||||||||||
Other comprehensive income (loss)(a) | — | — | — | — | — | (22,660 | ) | 7,490 | — | 383 | (14,787 | ) | |||||||||||||||||||||||||
Disposition of CCAL | — | — | — | — | — | — | — | — | (23,474 | ) | (23,474 | ) | |||||||||||||||||||||||||
Common stock dividends/distributions | — | — | — | — | — | — | — | (274,445 | ) | — | (274,445 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | — | — | (10,997 | ) | — | (10,997 | ) | |||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 1,153,360 | 1,018 | 1,154,378 | |||||||||||||||||||||||||||
Balance, June 30, 2015 | 333,762,344 | $ | 3,339 | 9,775,000 | $ | 98 | $ | 9,518,103 | $ | (3,122 | ) | $ | (3,744 | ) | $ | (2,110,438 | ) | $ | — | $ | 7,404,236 |
(a) | See the condensed statement of operations and other comprehensive income (loss) for the components of "other comprehensive income (loss)" and note 5 with respect to the reclassification adjustments. |
CCIC Stockholders | |||||||||||||||||||||||||||||||||||||
Common Stock | 4.50% Mandatory Convertible Preferred Stock | AOCI | |||||||||||||||||||||||||||||||||||
Shares | ($.01 Par) | Shares | ($.01 Par) | Additional paid-in capital | Foreign Currency Translation Adjustments | Derivative Instruments, net of tax | Dividends/Distributions in Excess of Earnings | Noncontrolling Interest from discontinued operations | Total | ||||||||||||||||||||||||||||
Balance, January 1, 2016 | 333,771,660 | $ | 3,338 | 9,775,000 | $ | 98 | $ | 9,548,580 | $ | (4,398 | ) | $ | — | $ | (2,458,397 | ) | $ | — | $ | 7,089,221 | |||||||||||||||||
Stock-based compensation related activity, net of forfeitures | 246,936 | 2 | — | — | 47,038 | — | — | — | — | 47,040 | |||||||||||||||||||||||||||
Purchases and retirement of capital stock | (284,282 | ) | (3 | ) | — | — | (24,457 | ) | — | — | — | — | (24,460 | ) | |||||||||||||||||||||||
Net proceeds from issuance of Common Stock | 3,828,064 | 38 | — | — | 323,760 | — | — | — | — | 323,798 | |||||||||||||||||||||||||||
Other comprehensive income (loss)(a) | — | — | — | — | — | 392 | — | — | — | 392 | |||||||||||||||||||||||||||
Common stock dividends/distributions | — | — | — | — | — | — | — | (599,588 | ) | — | (599,588 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | — | — | (21,994 | ) | — | (21,994 | ) | |||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 133,898 | — | 133,898 | |||||||||||||||||||||||||||
Balance, June 30, 2016 | 337,562,378 | $ | 3,375 | 9,775,000 | $ | 98 | $ | 9,894,921 | $ | (4,006 | ) | $ | — | $ | (2,946,081 | ) | $ | — | $ | 6,948,307 |
(a) | See the condensed statement of operations and other comprehensive income (loss) for the components of "other comprehensive income (loss)." |
CCIC Stockholders | |||||||||||||||||||||||||||||||||||||
Common Stock | 4.50% Mandatory Convertible Preferred Stock | AOCI | |||||||||||||||||||||||||||||||||||
Shares | ($.01 Par) | Shares | ($.01 Par) | Additional paid-in capital | Foreign Currency Translation Adjustments | Derivative Instruments, net of tax | Dividends/Distributions in Excess of Earnings | Noncontrolling Interest from discontinued operations | Total | ||||||||||||||||||||||||||||
Balance, January 1, 2015 | 333,856,632 | $ | 3,339 | 9,775,000 | $ | 98 | $ | 9,512,396 | $ | 34,545 | $ | (18,725 | ) | $ | (2,815,428 | ) | $ | 21,003 | $ | 6,737,228 | |||||||||||||||||
Stock-based compensation related activity, net of forfeitures | 240,245 | 2 | — | — | 35,195 | — | — | — | — | 35,197 | |||||||||||||||||||||||||||
Purchases and retirement of capital stock | (334,533 | ) | (2 | ) | — | — | (29,488 | ) | — | — | — | — | (29,490 | ) | |||||||||||||||||||||||
Other comprehensive income (loss)(a) | — | — | — | — | — | (37,667 | ) | 14,981 | — | (872 | ) | (23,558 | ) | ||||||||||||||||||||||||
Disposition of CCAL | — | — | — | — | — | — | — | — | (23,474 | ) | (23,474 | ) | |||||||||||||||||||||||||
Common stock dividends/distributions | — | — | — | — | — | — | — | (549,163 | ) | — | (549,163 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | — | — | (21,994 | ) | — | (21,994 | ) | |||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 1,276,147 | 3,343 | 1,279,490 | |||||||||||||||||||||||||||
Balance, June 30, 2015 | 333,762,344 | $ | 3,339 | 9,775,000 | $ | 98 | $ | 9,518,103 | $ | (3,122 | ) | $ | (3,744 | ) | $ | (2,110,438 | ) | $ | — | $ | 7,404,236 |
(a) | See the condensed statement of operations and other comprehensive income (loss) for the components of "other comprehensive income (loss)" and note 5 with respect to the reclassification adjustments. |
1. | General |
2. | Summary of Significant Accounting Policies |
3. | Discontinued Operations |
Three Months Ended June 30, 2015 (b)(c) | Six Months Ended June 30, 2015 (b)(c) | ||||||
Total revenues | $ | 24,763 | $ | 65,293 | |||
Total cost of operations (a) | 6,771 | 17,498 | |||||
Depreciation, amortization, and accretion | 3,914 | 10,168 | |||||
Total other expenses | 5,026 | 10,481 | |||||
Pre-tax income from discontinued operations | 9,052 | 27,146 | |||||
Income (loss) from discontinued operations, net of tax(d) | $ | 6,312 | $ | 19,690 |
(a) | Exclusive of depreciation, amortization, and accretion shown separately. |
(b) | No interest expense has been allocated to discontinued operations. |
(c) | CCAL results are through May 28, 2015, which was the closing date of the Company's sale of CCAL. |
(d) | Exclusive of the gain (loss) from disposal of discontinued operations, net of tax, as presented on the condensed consolidated financial statement of operations. |
4. | Acquisitions |
5. | Debt and Other Obligations |
Original Issue Date | Contractual Maturity Date (a) | Balance as of June 30, 2016(f) | Balance as of December 31, 2015(f) | Stated Interest Rate as of June 30, 2016(a) | ||||||||||
Bank debt - variable rate: | ||||||||||||||
2016 Revolver | Jan. 2016 | Jan. 2021 | $ | 435,000 | (b) | $ | — | 1.8 | % | |||||
2016 Term Loan A | Jan. 2016 | Jan. 2021 | 1,978,041 | (b) | — | 1.9 | % | |||||||
2012 Revolver | Jan. 2012 | Jan. 2019 | — | (b) | 1,125,000 | N/A | ||||||||
Tranche A Term Loans | Jan. 2012 | Jan. 2019 | — | (b) | 627,846 | N/A | ||||||||
Tranche B Term Loans | Jan. 2012 | Jan. 2021 | — | (b) | 2,219,602 | N/A | ||||||||
Total bank debt | 2,413,041 | 3,972,448 | ||||||||||||
Securitized debt - fixed rate: | ||||||||||||||
Secured Notes, Series 2009-1 | July 2009 | Aug. 2019 | 60,824 | 70,219 | 6.3 | % | ||||||||
Secured Notes, Series 2009-2 | July 2009 | Aug. 2029 | 68,698 | 68,658 | 9.0 | % | ||||||||
Tower Revenue Notes, Series 2010-2 | Jan. 2010 | Jan. 2037 | (e) | — | 349,171 | N/A | ||||||||
Tower Revenue Notes, Series 2010-3 | Jan. 2010 | Jan. 2040 | (c) | 1,243,302 | 1,242,368 | 6.1 | % | |||||||
Tower Revenue Notes, Series 2010-5 | Aug. 2010 | Aug. 2037 | (e) | — | 298,774 | N/A | ||||||||
Tower Revenue Notes, Series 2010-6 | Aug. 2010 | Aug. 2040 | (c) | 992,648 | 991,749 | 4.9 | % | |||||||
Tower Revenue Notes, Series 2015-1 | May 2015 | May 2042 | (c) | 296,254 | 295,937 | 3.2 | % | |||||||
Tower Revenue Notes, Series 2015-2 | May 2015 | May 2045 | (c) | 690,764 | 690,247 | 3.7 | % | |||||||
Total securitized debt | 3,352,490 | 4,007,123 | ||||||||||||
Bonds - fixed rate: | ||||||||||||||
5.250% Senior Notes | Oct. 2012 | Jan. 2023 | 1,636,044 | 1,634,989 | 5.3 | % | ||||||||
2.381% Secured Notes | Dec. 2012 | Dec. 2017 | 497,882 | 497,160 | 2.4 | % | ||||||||
3.849% Secured Notes | Dec. 2012 | Apr. 2023 | 990,587 | 989,895 | 3.9 | % | ||||||||
4.875% Senior Notes | Apr. 2014 | Apr. 2022 | 839,448 | 838,579 | 4.9 | % | ||||||||
3.400% Senior Notes | Feb./May 2016 | Feb. 2021 | 849,574 | (d)(e) | — | 3.4 | % | |||||||
4.450% Senior Notes | Feb. 2016 | Feb. 2026 | 889,631 | (d) | — | 4.5 | % | |||||||
3.700% Senior Notes | May 2016 | June 2026 | 741,314 | (e) | — | 3.7 | % | |||||||
Total bonds | 6,444,480 | 3,960,623 | ||||||||||||
Other: | ||||||||||||||
Capital leases and other obligations | Various | Various | 216,193 | 209,765 | Various | |||||||||
Total debt and other obligations | 12,426,204 | 12,149,959 | ||||||||||||
Less: current maturities and short-term debt and other current obligations | 100,345 | 106,219 | ||||||||||||
Non-current portion of long-term debt and other long-term obligations | $ | 12,325,859 | $ | 12,043,740 |
(a) | See the 2015 Form 10-K, including note 8, for additional information regarding the maturity and principal amortization provisions and interest rates relating to the Company's indebtedness. |
(b) | In January 2016, the Company completed a Senior Unsecured Credit Facility ("2016 Credit Facility"), comprised of (1) a $2.5 billion Senior Unsecured Revolving Credit Facility ("2016 Revolver") maturing in January 2021, (2) a $2.0 billion Senior Unsecured Term Loan A Facility ("2016 Term Loan A") maturing in January 2021 and (3) a previously outstanding $1.0 billion Senior Unsecured 364-Day Revolving Credit Facility ("364-Day Facility") maturing in January 2017. The 2016 Credit Facility bears interest at a per annum rate equal to LIBOR plus 1.125% to 2.000%, based on the Company's senior unsecured debt rating. The Company used the net proceeds from the 2016 Credit Facility (1) to repay the previously outstanding 2012 Credit Facility and (2) for general corporate purposes. In February 2016, the Company used a portion of the net proceeds from the 2016 Senior Notes offering to repay in full all outstanding borrowings under the previously outstanding 364-Day Facility. As of June 30, 2016, the undrawn availability under the 2016 Revolver was $2.1 billion. |
(c) | If the respective series of such debt is not paid in full on or prior to an applicable date then Excess Cash Flow (as defined in the indenture) of the issuers of such notes will be used to repay principal of the applicable series, and additional interest (of an additional approximately 5% per annum) will accrue on the respective series. See the 2015 Form 10-K for additional information regarding these provisions. |
(d) | In February 2016, the Company issued $1.5 billion aggregate principal amount of senior unsecured notes ("2016 Senior Notes"), which consist of (1) $600.0 million aggregated principal amount of 3.40% senior notes with a final maturity date of February 2021 and (2) $900.0 million aggregate principal amount of 4.45% senior notes with a final maturity date of February 2026. The Company used net proceeds from the 2016 Senior Notes offering, together with cash on hand, to (1) repay in full all outstanding borrowings under the previously outstanding 364-Day Facility and (2) repay $500.0 million of outstanding borrowings under the 2016 Revolver. |
(e) | In May 2016, the Company issued $1.0 billion aggregate principal amount of senior unsecured notes ("May 2016 Senior Notes"), which consist of (1) $250.0 million aggregate principal amount of 3.40% senior notes that were issued pursuant to the same indenture as the 3.40% senior notes of the 2016 Senior Notes with a final maturity date of February 2021 and (2) $750.0 million aggregate principal amount of 3.70% senior notes with a final maturity date of June 2026. The Company used net proceeds from the May 2016 Senior Notes offering to repay in full the Tower Revenue Notes, Series 2010-2 and Series 2010-5, each issued by certain of its subsidiaries, and to repay a portion of the outstanding borrowings under the 2016 Revolver. |
(f) | Balances reflect debt issuance costs as a direct reduction from the respective carrying amounts of debt, with the exception of debt issuance costs associated with the Company's revolving credit facilities. See note 2. |
Six Months Ending December 31, | Years Ending December 31, | Unamortized Adjustments, Net | Total Debt and Other Obligations Outstanding | ||||||||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total Cash Obligations | |||||||||||||||||||||||||||||
Scheduled contractual maturities | $ | 49,938 | $ | 599,019 | $ | 133,080 | $ | 137,058 | $ | 200,788 | $ | 11,400,756 | $ | 12,520,639 | $ | (94,435 | ) | $ | 12,426,204 |
Six Months Ended June 30, 2016 | |||||||||||
Principal Amount | Cash Paid(a) | Gains (Losses)(b) | |||||||||
2012 Revolver (c) | $ | — | $ | — | $ | (1,930 | ) | ||||
Tranche A Term Loans | 629,375 | 629,375 | (1,498 | ) | |||||||
Tranche B Term Loans | 2,247,015 | 2,247,015 | (27,122 | ) | |||||||
Tower Revenue Notes, Series 2010-2 | 350,000 | 352,796 | (3,338 | ) | |||||||
Tower Revenue Notes, Series 2010-5 | 300,000 | 307,176 | (8,129 | ) | |||||||
Total | $ | 3,526,390 | $ | 3,536,362 | $ | (42,017 | ) |
(a) | Exclusive of accrued interest. |
(b) | Inclusive of $32.0 million related to the write off of deferred financing costs. |
(c) | See discussion of the repayment of the Company's 2012 Credit Facility above. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest expense on debt obligations | $ | 125,580 | $ | 122,398 | $ | 247,747 | $ | 245,101 | |||||||
Amortization of deferred financing costs and adjustments on long-term debt | 4,815 | 5,173 | 9,921 | 9,911 | |||||||||||
Amortization of interest rate swaps(a) | — | 7,490 | — | 14,981 | |||||||||||
Other, net of capitalized interest | (1,033 | ) | (595 | ) | (1,928 | ) | (1,088 | ) | |||||||
Total | $ | 129,362 | $ | 134,466 | $ | 255,740 | $ | 268,905 |
(a) | Amounts reclassified from "accumulated other comprehensive income (loss)." |
6. | Fair Value Disclosures |
Level in Fair Value Hierarchy | June 30, 2016 | December 31, 2015 | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||
Assets: | |||||||||||||||||
Cash and cash equivalents | 1 | $ | 202,338 | $ | 202,338 | $ | 178,810 | $ | 178,810 | ||||||||
Restricted cash, current and non-current | 1 | 137,119 | 137,119 | 135,731 | 135,731 | ||||||||||||
Foreign currency swaps | 2 | — | — | 10,749 | 10,749 | ||||||||||||
Liabilities: | |||||||||||||||||
Long-term debt and other obligations | 2 | 12,426,204 | 13,261,419 | 12,149,959 | 12,555,143 |
7. | Income Taxes |
8. | Per Share Information |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income (loss) from continuing operations | $ | 86,058 | $ | 166,526 | $ | 133,898 | $ | 278,260 | |||||||
Dividends on preferred stock | (10,997 | ) | (10,997 | ) | (21,994 | ) | (21,994 | ) | |||||||
Net income (loss) from continuing operations attributable to CCIC common stockholders for basic and diluted computations | $ | 75,061 | $ | 155,529 | $ | 111,904 | $ | 256,266 | |||||||
Income (loss) from discontinued operations, net of tax | — | 987,852 | — | 1,001,230 | |||||||||||
Less: Net income (loss) attributable to the noncontrolling interest | — | 1,018 | — | 3,343 | |||||||||||
Net income (loss) from discontinued operations attributable to CCIC common stockholders for basic and diluted computations | $ | — | $ | 986,834 | $ | — | $ | 997,887 | |||||||
Weighted-average number of common shares outstanding (in thousands): | |||||||||||||||
Basic weighted-average number of common stock outstanding | 337,560 | 333,091 | 335,857 | 332,902 | |||||||||||
Effect of assumed dilution from potential common shares relating to restricted stock units and restricted stock awards | 1,049 | 642 | 801 | 763 | |||||||||||
Diluted weighted-average number of common shares outstanding | 338,609 | 333,733 | 336,658 | 333,665 | |||||||||||
Net income (loss) attributable to CCIC common stockholders, per common share: | |||||||||||||||
Income (loss) from continuing operations, basic | 0.22 | 0.47 | 0.33 | 0.77 | |||||||||||
Income (loss) from discontinued operations, basic | — | 2.96 | — | 3.00 | |||||||||||
Net income (loss) attributable to CCIC common stockholders, basic | 0.22 | 3.43 | 0.33 | 3.77 | |||||||||||
Income (loss) from continuing operations, diluted | 0.22 | 0.47 | 0.33 | 0.77 | |||||||||||
Income (loss) from discontinued operations, diluted | — | 2.95 | — | 2.99 | |||||||||||
Net income (loss) attributable to CCIC common stockholders, diluted | 0.22 | 3.42 | 0.33 | 3.76 |
9. | Commitments and Contingencies |
10. | Equity |
Equity Type | Declaration Date | Record Date | Payment Date | Dividends Per Share | Aggregate Payment Amount (In millions) | ||||||||||
Common Stock | February 18, 2016 | March 18, 2016 | March 31, 2016 | $ | 0.885 | $ | 300.0 | (a) | |||||||
Common Stock | May 20, 2016 | June 17, 2016 | June 30, 2016 | $ | 0.885 | $ | 300.8 | (a) | |||||||
Convertible Preferred Stock | December 16, 2015 | January 16, 2016 | February 1, 2016 | $ | 1.1250 | $ | 11.0 | ||||||||
Convertible Preferred Stock | March 22, 2016 | April 15, 2016 | May 2, 2016 | $ | 1.1250 | $ | 11.0 | ||||||||
Convertible Preferred Stock | June 28, 2016 | July 15, 2016 | August 1, 2016 | $ | 1.1250 | $ | 11.0 | (b) |
(a) | Inclusive of dividends accrued for holders of unvested restricted stock units and payments of previously accrued dividends for holders of restricted stock units that have vested during the six months ended June 30, 2016. |
(b) | Represents amount paid on August 1, 2016 based on holders of record on July 15, 2016. |
11. | Operating Segments |
Three Months Ended June 30, 2016 | Three Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
Towers | Small Cells | Other | Consolidated Total | Towers | Small Cells | Other | Consolidated Total | ||||||||||||||||||||||||
Segment site rental revenues | $ | 705,716 | $ | 98,884 | $ | 804,600 | $ | 678,306 | $ | 58,785 | $ | 737,091 | |||||||||||||||||||
Segment network services and other revenues | 142,053 | 15,756 | 157,809 | 150,732 | 11,614 | 162,346 | |||||||||||||||||||||||||
Segment revenues | 847,769 | 114,640 | 962,409 | 829,038 | 70,399 | 899,437 | |||||||||||||||||||||||||
Segment site rental cost of operations | 210,444 | 34,165 | 244,609 | 207,037 | 22,856 | 229,893 | |||||||||||||||||||||||||
Segment network services and other cost of operations | 81,922 | 12,423 | 94,345 | 77,671 | 10,367 | 88,038 | |||||||||||||||||||||||||
Segment cost of operations (a) | 292,366 | 46,588 | 338,954 | 284,708 | 33,223 | 317,931 | |||||||||||||||||||||||||
Segment site rental gross margin | 495,272 | 64,719 | 559,991 | 471,269 | 35,929 | 507,198 | |||||||||||||||||||||||||
Segment network services and other gross margin | 60,131 | 3,333 | 63,464 | 73,061 | 1,247 | 74,308 | |||||||||||||||||||||||||
Segment general and administrative expenses (a) | 22,505 | 15,718 | 35,563 | 73,786 | 22,529 | 7,910 | 30,141 | 60,580 | |||||||||||||||||||||||
Segment operating profit | 532,898 | 52,334 | (35,563 | ) | 549,669 | 521,801 | 29,266 | (30,141 | ) | 520,926 | |||||||||||||||||||||
Stock-based compensation expense | $ | 21,998 | 21,998 | $ | 15,975 | 15,975 | |||||||||||||||||||||||||
Depreciation, amortization and accretion | 276,026 | 276,026 | 253,153 | 253,153 | |||||||||||||||||||||||||||
Interest expense and amortization of deferred financing costs | 129,362 | 129,362 | 134,466 | 134,466 | |||||||||||||||||||||||||||
Other income (expenses) to reconcile to income (loss) from continuing operations before income taxes | 32,341 | 32,341 | (45,050 | ) | (45,050 | ) | |||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 89,942 | $ | 162,382 | |||||||||||||||||||||||||||
Capital expenditures | $ | 104,180 | $ | 87,450 | $ | 7,878 | $ | 199,508 | $ | 157,938 | $ | 55,289 | $ | 6,003 | $ | 219,230 | |||||||||||||||
Total assets (at period end) | $ | 18,479,117 | $ |