Delaware |
0-27488 |
94-3136539 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
For the Three Months Ended March 31, |
For the Year Ended December 31, | |||||||||||||||||||||||||
2002 |
2001 |
2001 |
2000 |
1999 |
1998 |
1997 | ||||||||||||||||||||
Reported income (loss) before extraordinary item and accounting change |
$ |
(13,441 |
) |
$ |
(14,977 |
) |
$ |
(187,900 |
) |
$ |
(32,872 |
) |
$ |
(26,768 |
) |
$ |
3,472 |
$ |
6,908 | |||||||
Add back: Goodwill amortization |
|
|
|
|
2,081 |
|
|
6,938 |
|
|
2,030 |
|
|
2,030 |
|
|
508 |
|
| |||||||
Add back: Assembled workforce amortization |
|
|
|
|
162 |
|
|
540 |
|
|
115 |
|
|
115 |
|
|
29 |
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted income (loss) before extraordinary item and accounting change |
$ |
(13,441 |
) |
$ |
(12,734 |
) |
$ |
(180,422 |
) |
$ |
(30,727 |
) |
$ |
(24,623 |
) |
$ |
4,009 |
$ |
6,908 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Reported net income (loss) |
$ |
(13,441 |
) |
$ |
(10,312 |
) |
$ |
(183,235 |
) |
$ |
(29,735 |
) |
$ |
(26,768 |
) |
$ |
3,472 |
$ |
6,908 | |||||||
Add back: Goodwill amortization |
|
|
|
|
2,081 |
|
|
6,938 |
|
|
2,030 |
|
|
2,030 |
|
|
508 |
|
| |||||||
Add back: Assembled workforce amortization |
|
|
|
|
162 |
|
|
540 |
|
|
115 |
|
|
115 |
|
|
29 |
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted net income (loss) |
$ |
(13,441 |
) |
$ |
(8,069 |
) |
$ |
(175,757 |
) |
$ |
(27,590 |
) |
$ |
(24,623 |
) |
$ |
4,009 |
$ |
6,908 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Basic net income (loss) per share: |
||||||||||||||||||||||||||
Reported income (loss) before extraordinary item and accounting change |
$ |
(0.20 |
) |
$ |
(0.23 |
) |
$ |
(2.84 |
) |
$ |
(0.52 |
) |
$ |
(0.48 |
) |
$ |
0.06 |
$ |
0.14 | |||||||
Goodwill amortization |
|
|
|
|
0.03 |
|
|
0.10 |
|
|
0.03 |
|
|
0.04 |
|
|
0.01 |
|
| |||||||
Assembled workforce amortization |
|
|
|
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted income (loss) before extraordinary item and accounting change |
$ |
(0.20 |
) |
$ |
(0.19 |
) |
$ |
(2.73 |
) |
$ |
(0.49 |
) |
$ |
(0.44 |
) |
$ |
0.07 |
$ |
0.14 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Reported net income (loss) |
$ |
(0.20 |
) |
$ |
(0.16 |
) |
$ |
(2.77 |
) |
$ |
(0.47 |
) |
$ |
(0.48 |
) |
$ |
0.06 |
$ |
0.14 | |||||||
Goodwill amortization |
|
|
|
|
0.03 |
|
|
0.10 |
|
|
0.03 |
|
|
0.04 |
|
|
0.01 |
|
| |||||||
Assembled workforce amortization |
|
|
|
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted net income (loss) |
$ |
(0.20 |
) |
$ |
(0.12 |
) |
$ |
(2.66 |
) |
$ |
(0.44 |
) |
$ |
(0.44 |
) |
$ |
0.07 |
$ |
0.14 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Diluted net income (loss) per share: |
||||||||||||||||||||||||||
Reported income (loss) before extraordinary item and accounting change |
$ |
(0.20 |
) |
$ |
(0.23 |
) |
$ |
(2.84 |
) |
$ |
(0.52 |
) |
$ |
(0.48 |
) |
$ |
0.06 |
$ |
0.13 | |||||||
Goodwill amortization |
|
|
|
|
0.03 |
|
|
0.10 |
|
|
0.03 |
|
|
0.04 |
|
|
0.01 |
|
| |||||||
Assembled workforce amortization |
|
|
|
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted income (loss) before extraordinary item and accounting change |
$ |
(0.20 |
) |
$ |
(0.19 |
) |
$ |
(2.73 |
) |
$ |
(0.49 |
) |
$ |
(0.44 |
) |
$ |
0.07 |
$ |
0.13 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Reported net income (loss) |
$ |
(0.20 |
) |
$ |
(0.16 |
) |
$ |
(2.77 |
) |
$ |
(0.47 |
) |
$ |
(0.48 |
) |
$ |
0.06 |
$ |
0.13 | |||||||
Goodwill amortization |
|
|
|
|
0.03 |
|
|
0.10 |
|
|
0.03 |
|
|
0.04 |
|
|
0.01 |
|
| |||||||
Assembled workforce amortization |
|
|
|
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted net income (loss) |
$ |
(0.20 |
) |
$ |
(0.12 |
) |
$ |
(2.66 |
) |
$ |
(0.44 |
) |
$ |
(0.44 |
) |
$ |
0.07 |
$ |
0.13 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCYTE GENOMICS, INC. | ||
By |
/s/ JOHN M. VUKO
| |
John M. Vuko Chief Financial
Officer and Executive Vice President |