e10vq
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
þ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
For the quarterly period ended
March 31, 2010
OR
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
For the transition period from
(not applicable)
Commission file number 1-6880
U.S. BANCORP
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
41-0255900
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
800 Nicollet Mall
Minneapolis, Minnesota
55402
(Address of principal executive offices, including zip code)
651-466-3000
(Registrants telephone number, including area code)
(not applicable)
(Former name, former address and former fiscal year, if changed
since last report)
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.
þ YES o NO
Indicate by check mark whether the
registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required
to be submitted and posted pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
þ YES o NO
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer,
accelerated filer and smaller reporting
company in
Rule 12b-2
of the Exchange Act.
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
o YES þ NO
Indicate the number of shares
outstanding of each of the issuers classes of common
stock, as of the latest practicable date.
|
|
|
Class
Common Stock, $.01 Par Value
|
|
Outstanding as of April 30, 2010
1,916,894,222 shares
|
Table of Contents
and
Form 10-Q
Cross Reference Index
Safe
Harbor Statement under the Private Securities Litigation
Reform Act of 1995.
This quarterly report on
Form 10-Q
contains forward-looking statements about U.S. Bancorp.
Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date
made. These forward-looking statements cover, among other
things, anticipated future revenue and expenses and the future
plans and prospects of U.S. Bancorp. Forward-looking statements
involve inherent risks and uncertainties, and important factors
could cause actual results to differ materially from those
anticipated. Global and domestic economies could fail to recover
from the recent economic downturn or could experience another
severe contraction, which could adversely affect U.S.
Bancorps revenues and the values of its assets and
liabilities. Global financial markets could experience a
recurrence of significant turbulence, which could reduce the
availability of funding to certain financial institutions and
lead to a tightening of credit, a reduction of business
activity, and increased market volatility. Stress in the
commercial real estate markets, as well as a delay or failure of
recovery in the residential real estate markets, could cause
additional credit losses and deterioration in asset values. In
addition, U.S. Bancorps business and financial performance
could be impacted as the financial industry restructures in the
current environment, by increased regulation of financial
institutions or other effects of recently enacted or future
legislation, and by changes in the competitive landscape. U.S.
Bancorps results could also be adversely affected by
continued deterioration in general business and economic
conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the
collateral securing those loans; deterioration in the value of
securities held in its investment securities portfolio; legal
and regulatory developments; increased competition from both
banks and non-banks; changes in customer behavior and
preferences; effects of mergers and acquisitions and related
integration; effects of critical accounting policies and
judgments; and managements ability to effectively manage
credit risk, market risk, operational risk, legal risk, and
regulatory and compliance risk.
For discussion of these and other risks that may cause actual
results to differ from expectations, refer to
U.S. Bancorps Annual Report on
Form 10-K
for the year ended December 31, 2009, on file with the
Securities and Exchange Commission, including the sections
entitled Risk Factors and Corporate Risk
Profile contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under
Sections 13(a), 13(c), 14 or 15(d) of the Securities
Exchange Act of 1934. Forward-looking statements speak only as
of the date they are made, and U.S. Bancorp undertakes no
obligation to update them in light of new information or future
events.
Table
1 Selected
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
2010
|
|
|
2009
|
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis) (a)
|
|
$
|
2,403
|
|
|
$
|
2,095
|
|
|
|
|
14.7
|
%
|
Noninterest income
|
|
|
1,952
|
|
|
|
1,986
|
|
|
|
|
(1.7
|
)
|
Securities gains (losses), net
|
|
|
(34
|
)
|
|
|
(198
|
)
|
|
|
|
82.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
4,321
|
|
|
|
3,883
|
|
|
|
|
11.3
|
|
Noninterest expense
|
|
|
2,136
|
|
|
|
1,871
|
|
|
|
|
14.2
|
|
Provision for credit losses
|
|
|
1,310
|
|
|
|
1,318
|
|
|
|
|
(.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
875
|
|
|
|
694
|
|
|
|
|
26.1
|
|
Taxable-equivalent adjustment
|
|
|
51
|
|
|
|
48
|
|
|
|
|
6.3
|
|
Applicable income taxes
|
|
|
161
|
|
|
|
101
|
|
|
|
|
59.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
663
|
|
|
|
545
|
|
|
|
|
21.7
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
6
|
|
|
|
(16
|
)
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$
|
669
|
|
|
$
|
529
|
|
|
|
|
26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$
|
648
|
|
|
$
|
419
|
|
|
|
|
54.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
$
|
.34
|
|
|
$
|
.24
|
|
|
|
|
41.7
|
%
|
Diluted earnings per share
|
|
|
.34
|
|
|
|
.24
|
|
|
|
|
41.7
|
|
Dividends declared per share
|
|
|
.05
|
|
|
|
.05
|
|
|
|
|
|
|
Book value per share
|
|
|
13.16
|
|
|
|
10.96
|
|
|
|
|
20.1
|
|
Market value per share
|
|
|
25.88
|
|
|
|
14.61
|
|
|
|
|
77.1
|
|
Average common shares outstanding
|
|
|
1,910
|
|
|
|
1,754
|
|
|
|
|
8.9
|
|
Average diluted common shares outstanding
|
|
|
1,919
|
|
|
|
1,760
|
|
|
|
|
9.0
|
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
.96
|
%
|
|
|
.81
|
%
|
|
|
|
|
|
Return on average common equity
|
|
|
10.5
|
|
|
|
9.0
|
|
|
|
|
|
|
Net interest margin (taxable-equivalent basis) (a)
|
|
|
3.90
|
|
|
|
3.59
|
|
|
|
|
|
|
Efficiency ratio (b)
|
|
|
49.0
|
|
|
|
45.8
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
192,878
|
|
|
$
|
185,705
|
|
|
|
|
3.9
|
%
|
Loans held for sale
|
|
|
3,932
|
|
|
|
5,191
|
|
|
|
|
(24.3
|
)
|
Investment securities
|
|
|
46,211
|
|
|
|
42,321
|
|
|
|
|
9.2
|
|
Earning assets
|
|
|
248,828
|
|
|
|
235,314
|
|
|
|
|
5.7
|
|
Assets
|
|
|
281,722
|
|
|
|
266,237
|
|
|
|
|
5.8
|
|
Noninterest-bearing deposits
|
|
|
38,000
|
|
|
|
36,020
|
|
|
|
|
5.5
|
|
Deposits
|
|
|
182,531
|
|
|
|
160,528
|
|
|
|
|
13.7
|
|
Short-term borrowings
|
|
|
32,551
|
|
|
|
32,217
|
|
|
|
|
1.0
|
|
Long-term debt
|
|
|
32,456
|
|
|
|
37,784
|
|
|
|
|
(14.1
|
)
|
Total U.S. Bancorp shareholders equity
|
|
|
26,414
|
|
|
|
26,819
|
|
|
|
|
(1.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2010
|
|
|
|
December 31,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period End Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
191,153
|
|
|
$
|
194,755
|
|
|
|
|
(1.8
|
)%
|
Allowance for credit losses
|
|
|
5,439
|
|
|
|
5,264
|
|
|
|
|
3.3
|
|
Investment securities
|
|
|
46,913
|
|
|
|
44,768
|
|
|
|
|
4.8
|
|
Assets
|
|
|
282,428
|
|
|
|
281,176
|
|
|
|
|
.4
|
|
Deposits
|
|
|
184,039
|
|
|
|
183,242
|
|
|
|
|
.4
|
|
Long-term debt
|
|
|
32,399
|
|
|
|
32,580
|
|
|
|
|
(.6
|
)
|
Total U.S. Bancorp shareholders equity
|
|
|
26,709
|
|
|
|
25,963
|
|
|
|
|
2.9
|
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
|
|
|
9.9
|
%
|
|
|
9.6
|
%
|
|
|
|
|
|
Total risk-based capital
|
|
|
13.2
|
|
|
|
12.9
|
|
|
|
|
|
|
Leverage
|
|
|
8.6
|
|
|
|
8.5
|
|
|
|
|
|
|
Tier 1 common equity to risk-weighted assets (c)
|
|
|
7.1
|
|
|
|
6.8
|
|
|
|
|
|
|
Tangible common equity to tangible assets (c)
|
|
|
5.6
|
|
|
|
5.3
|
|
|
|
|
|
|
Tangible common equity to risk-weighted assets (c)
|
|
|
6.5
|
|
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Presented
on a fully taxable-equivalent basis utilizing a tax rate of
35 percent. |
(b)
|
|
Computed
as noninterest expense divided by the sum of net interest income
on a taxable-equivalent basis and noninterest income excluding
net securities gains (losses). |
(c)
|
|
See
Non-Regulatory Capital Ratios on page 22. |
OVERVIEW
Earnings
Summary U.S. Bancorp
and its subsidiaries (the Company) reported net
income attributable to U.S. Bancorp of $669 million
for the first quarter of 2010 or $.34 per diluted common share,
compared with $529 million, or $.24 per diluted common
share for the first quarter of 2009. Return on average assets
and return on average common equity were .96 percent and
10.5 percent, respectively, for the first quarter of 2010,
compared with .81 percent and 9.0 percent,
respectively, for the first quarter of 2009. The Company
continued to strengthen its allowance for credit losses in the
first quarter of 2010 by recording $175 million of
provision for credit losses in excess of net charge-offs. Also
impacting the first quarter of 2010 were $34 million of net
securities losses. The first quarter of 2009 also included
several significant items, including $530 million of
provision for credit losses in excess of net charge-offs,
$198 million of net securities losses and a
$92 million gain from a corporate real estate transaction.
Total net revenue, on a taxable-equivalent basis, for the first
quarter of 2010 was $438 million (11.3 percent) higher
than the first quarter of 2009, reflecting a 14.7 percent
increase in net interest income and a 7.3 percent increase
in total noninterest income. The increase in net interest income
over a year ago was largely the result of growth in average
earning assets and an increase in lower cost core deposit
funding. Noninterest income increased over a year ago,
principally due to higher payments-related and commercial
products revenue and a decrease in net securities losses,
partially offset by the $92 million corporate real estate
gain in the first quarter of 2009.
Total noninterest expense in the first quarter of 2010 was
$265 million (14.2 percent) higher than the first
quarter of 2009, primarily due to the impact of acquisitions,
higher Federal Deposit Insurance Corporation (FDIC)
deposit insurance expense and costs related to affordable
housing and other tax-advantaged projects.
The provision for credit losses for the first quarter of 2010
was $1.3 billion, approximately the same as the first
quarter of 2009. Net charge-offs in the first quarter of 2010
were $1.1 billion, compared with net charge-offs of
$788 million in the first quarter of 2009. The provision
for credit losses exceeded net charge-offs by $175 million
in the first quarter of 2010, compared with $530 million in
the first quarter of 2009. Refer to Corporate Risk
Profile for further information on the provision for
credit losses, net charge-offs, nonperforming assets and factors
considered by the Company in assessing the credit quality of the
loan portfolio and establishing the allowance for credit losses.
STATEMENT
OF INCOME ANALYSIS
Net Interest
Income Net
interest income, on a taxable-equivalent basis, was
$2.4 billion in the first quarter of 2010, compared with
$2.1 billion in the first quarter of 2009. The
$308 million (14.7 percent) increase was primarily the
result of growth in average earning assets and an increase in
lower cost core deposit funding. Average earning assets were
$13.5 billion (5.7 percent) higher in the first
quarter of 2010, compared with the first quarter of 2009, driven
by an increase of $7.2 billion (3.9 percent) in
average loans and $3.9 billion (9.2 percent) in
average investment securities. Average deposits increased
$22.0 billion (13.7 percent) in the first quarter of
2010 over the same period of the prior year. The net interest
margin in the first quarter of 2010 was 3.90 percent,
compared with 3.59 percent for the first quarter of 2009.
Refer to the Consolidated Daily Average Balance Sheet and
Related Yields and Rates tables for further information on
net interest income.
Total average loans for the first quarter of 2010 were
$7.2 billion (3.9 percent) higher than the first
quarter of 2009, driven by growth in residential mortgages,
retail loans and acquired loans covered by loss sharing
agreements with the FDIC. Residential mortgages increased
$2.5 billion (10.4 percent), reflecting an increase in
activity throughout most of 2009 as a result of market interest
rate declines, including an increase in government
agency-guaranteed mortgages. Average retail loans increased
$2.7 billion (4.4 percent)
year-over-year,
driven by increases in credit card, home equity and other retail
(primarily auto) loans. Average credit card balances were
$2.8 billion (20.4 percent) higher, reflecting both
growth in existing portfolios and portfolio purchases of
$1.6 billion during 2009. Average home equity and other
retail loans increased 1.0 percent and 1.5 percent,
respectively. Average commercial real estate balances increased
$753 million (2.3 percent), reflecting the impact of
new business activity, partially offset by lower utilization of
existing commitments. Average commercial loans
Table
2 Noninterest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
Credit and debit card revenue
|
|
$
|
258
|
|
|
$
|
256
|
|
|
|
.8
|
%
|
Corporate payment products revenue
|
|
|
168
|
|
|
|
154
|
|
|
|
9.1
|
|
Merchant processing services
|
|
|
292
|
|
|
|
258
|
|
|
|
13.2
|
|
ATM processing services
|
|
|
105
|
|
|
|
102
|
|
|
|
2.9
|
|
Trust and investment management fees
|
|
|
264
|
|
|
|
294
|
|
|
|
(10.2
|
)
|
Deposit service charges
|
|
|
207
|
|
|
|
226
|
|
|
|
(8.4
|
)
|
Treasury management fees
|
|
|
137
|
|
|
|
137
|
|
|
|
|
|
Commercial products revenue
|
|
|
161
|
|
|
|
129
|
|
|
|
24.8
|
|
Mortgage banking revenue
|
|
|
200
|
|
|
|
233
|
|
|
|
(14.2
|
)
|
Investment products fees and commissions
|
|
|
25
|
|
|
|
28
|
|
|
|
(10.7
|
)
|
Securities gains (losses), net
|
|
|
(34
|
)
|
|
|
(198
|
)
|
|
|
82.8
|
|
Other
|
|
|
135
|
|
|
|
169
|
|
|
|
(20.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$
|
1,918
|
|
|
$
|
1,788
|
|
|
|
7.3
|
%
|
|
decreased $8.9 billion (15.8 percent)
year-over-year
principally due to lower utilization of existing commitments and
reduced demand for new loans. Assets acquired in FDIC assisted
transactions that are covered by loss sharing agreements with
the FDIC (covered assets or covered
loans) relate to the 2008 acquisitions of the banking
operations of Downey Savings and Loan Association, F.A. and PFF
Bank and Trust (Downey and PFF,
respectively) and the 2009 acquisition of the banking operations
of First Bank of Oak Park Corporation (FBOP).
Average covered loans were $21.4 billion in the first
quarter of 2010, compared with $11.3 billion in the first
quarter of 2009.
Average investment securities in the first quarter of 2010 were
$3.9 billion (9.2 percent) higher than the first
quarter of 2009, due primarily to purchases of
U.S. government agency-related securities and the
consolidation of $.6 billion of held-to-maturity securities
held in a variable interest entity (VIE) due to the
adoption of new authoritative accounting guidance effective
January 1, 2010. As a result, the composition of the
Companys investment portfolio shifted to a larger
proportion in U.S. Treasury, agency and agency
mortgage-backed securities, compared with a year ago.
Average total deposits for the first quarter of 2010 were
$22.0 billion (13.7 percent) higher than the first
quarter of 2009. Excluding deposits from acquisitions, average
total deposits increased $7.2 billion (4.5 percent)
over the first quarter of 2009. Noninterest-bearing deposits for
the first quarter of 2010 were $2.0 billion
(5.5 percent) higher than the first quarter of 2009,
primarily due to growth in the Consumer and Wholesale Banking
business lines and the impact of acquisitions. Average total
savings deposits were $28.6 billion (40.7 percent)
higher in the first quarter of 2010 than the first quarter of
2009, the result of growth in Consumer Banking, broker-dealer
and institutional trust customers and the impact of
acquisitions. Average time certificates of deposit less than
$100,000 were higher in the first quarter of 2010 by
$203 million (1.1 percent), as acquisition-related
growth was partially offset by a decrease in Consumer Banking
balances. Average time deposits greater than $100,000 were
$8.8 billion (24.4 percent) lower in the first quarter
of 2010, compared with the first quarter of 2009, reflecting a
decrease in overall wholesale funding requirements.
Provision for
Credit Losses The
provision for credit losses for the first quarter of 2010
decreased $8 million (.6 percent) from the first
quarter of 2009. Net charge-offs increased $347 million
(44.0 percent) as borrowers defaulted on loans impacted by
weak real estate markets and economic conditions. However,
overall the loan portfolio experienced a decrease in the rate of
credit quality deterioration, with delinquencies declining in
all major loan categories compared to the previous quarter. As a
result, the Company recorded provision for credit losses in
excess of net charge-offs of $175 million in the first
quarter of 2010, compared with $530 million in the first
quarter of 2009. Refer to Corporate Risk Profile for
further information on the provision for credit losses, net
charge-offs, nonperforming assets and factors considered by the
Company in assessing the credit quality of the loan portfolio
and establishing the allowance for credit losses.
Noninterest
Income Noninterest
income in the first quarter of 2010 was $1.9 billion,
compared with $1.8 billion in the first quarter of 2009, an
increase of $130 million (7.3 percent). The increase
in noninterest income included a favorable variance in net
securities losses of $164 million. The increase in
noninterest income was also due to higher fee-based
payments-related income of $50 million (7.5 percent)
and an increase in commercial products revenue of
$32 million (24.8 percent), which was attributable to
higher standby letters of credit, capital markets and other
commercial
Table
3 Noninterest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
|
Change
|
|
Compensation
|
|
$
|
861
|
|
|
$
|
786
|
|
|
|
|
9.5
|
%
|
Employee benefits
|
|
|
180
|
|
|
|
155
|
|
|
|
|
16.1
|
|
Net occupancy and equipment
|
|
|
227
|
|
|
|
211
|
|
|
|
|
7.6
|
|
Professional services
|
|
|
58
|
|
|
|
52
|
|
|
|
|
11.5
|
|
Marketing and business development
|
|
|
60
|
|
|
|
56
|
|
|
|
|
7.1
|
|
Technology and communications
|
|
|
185
|
|
|
|
155
|
|
|
|
|
19.4
|
|
Postage, printing and supplies
|
|
|
74
|
|
|
|
74
|
|
|
|
|
|
|
Other intangibles
|
|
|
97
|
|
|
|
91
|
|
|
|
|
6.6
|
|
Other
|
|
|
394
|
|
|
|
291
|
|
|
|
|
35.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$
|
2,136
|
|
|
$
|
1,871
|
|
|
|
|
14.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (a)
|
|
|
49.0
|
%
|
|
|
45.8
|
%
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Computed
as noninterest expense divided by the sum of net interest income
on a taxable-equivalent basis and noninterest income excluding
net securities gains (losses). |
loan fees. Trust and investment management fees declined
$30 million (10.2 percent) as low interest rates
negatively impacted money market investment fees. Deposit
service charges decreased $19 million (8.4 percent) as
a result of lower overdraft incidences and the impact of revised
overdraft fee policies. Mortgage banking revenue declined
$33 million (14.2 percent) principally due to lower
loan production, partially offset by higher servicing income and
a favorable net change in the valuation of mortgage servicing
rights (MSRs) and related economic hedging
activities. Other income decreased $34 million
(20.1 percent), the net result of the gain on a corporate
real estate transaction that occurred in the first quarter of
2009 and lower retail lease residual valuation losses and
improved equity investment income in the first quarter of 2010.
Noninterest
Expense Noninterest
expense in the first quarter of 2010 was $2.1 billion,
compared with $1.9 billion in the first quarter of 2009, an
increase of $265 million (14.2 percent). The increase
in noninterest expense over a year ago was principally due to
acquisitions, higher FDIC deposit insurance expense and costs
related to investments in affordable housing and other
tax-advantaged projects. Compensation expense increased
$75 million (9.5 percent) primarily reflecting
acquisitions. Employee benefits expense increased
$25 million (16.1 percent), a result of acquisitions
and increased pension costs associated with previous declines in
the value of pension assets. Net occupancy and equipment expense
increased $16 million (7.6 percent), while
professional services expense increased $6 million
(11.5 percent), principally due to acquisitions and other
business initiatives. Technology and communications expense
increased $30 million (19.4 percent), as a result of
payments-related initiatives and acquisitions. Other expense
increased $103 million (35.4 percent)
year-over-year
due to higher FDIC deposit insurance expense, costs related to
investments in affordable housing and other tax-advantaged
projects, higher merchant processing expense, growth in mortgage
servicing expense and costs associated with other real estate
owned (OREO).
Income Tax
Expense The
provision for income taxes was $161 million (an effective
rate of 19.5 percent) for the first quarter of 2010,
compared with $101 million (an effective rate of
15.6 percent) for the first quarter of 2009. The increase
in the effective tax rate for the first quarter of 2010,
compared with the same period of the prior year, principally
reflected the marginal impact of higher pre-tax earnings
year-over-year.
For further information on income taxes, refer to Note 9 of
the Notes to Consolidated Financial Statements.
BALANCE
SHEET ANALYSIS
Loans The
Companys total loan portfolio was $191.2 billion at
March 31, 2010, compared with $194.8 billion at
December 31, 2009, a decrease of $3.6 billion
(1.8 percent). The decrease was driven primarily by lower
commercial, retail and covered loans. The $2.5 billion
(5.1 percent) decrease in commercial loans was primarily
driven by lower capital spending and economic conditions
impacting loan demand by business customers. The decrease was
also due to the consolidation of a VIE and the elimination of a
related loan balance, the result of the adoption of new
authoritative accounting guidance effective January 1, 2010.
Commercial real estate loans increased $114 million
(.3 percent) at March 31, 2010, compared with
December 31, 2009, reflecting the impact of new business
activity, partially offset by lower utilization of existing
commitments.
Residential mortgages held in the loan portfolio increased
$464 million (1.8 percent) at March 31, 2010,
compared with December 31, 2009, reflecting an increase in
government agency-guaranteed mortgages
Table
4 Investment
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted-
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Maturity in
|
|
|
Average
|
|
|
|
Amortized
|
|
|
|
Fair
|
|
|
Maturity in
|
|
|
Average
|
|
March 31, 2010
(Dollars in Millions)
|
|
Cost
|
|
|
Value
|
|
|
|
Years
|
|
|
Yield (d)
|
|
|
|
Cost
|
|
|
|
Value
|
|
|
Years
|
|
|
Yield (d)
|
|
U.S. Treasury and Agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
1,227
|
|
|
$
|
1,233
|
|
|
|
|
.3
|
|
|
|
2.41
|
%
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
Maturing after one year through five years
|
|
|
85
|
|
|
|
87
|
|
|
|
|
2.3
|
|
|
|
3.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after five years through ten years
|
|
|
34
|
|
|
|
34
|
|
|
|
|
7.5
|
|
|
|
4.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after ten years
|
|
|
1,201
|
|
|
|
1,196
|
|
|
|
|
14.1
|
|
|
|
1.87
|
|
|
|
|
64
|
|
|
|
|
64
|
|
|
|
11.6
|
|
|
|
1.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,547
|
|
|
$
|
2,550
|
|
|
|
|
7.0
|
|
|
|
2.21
|
%
|
|
|
$
|
64
|
|
|
|
$
|
64
|
|
|
|
11.6
|
|
|
|
1.73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
477
|
|
|
$
|
476
|
|
|
|
|
.7
|
|
|
|
1.99
|
%
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
Maturing after one year through five years
|
|
|
17,850
|
|
|
|
18,143
|
|
|
|
|
3.3
|
|
|
|
3.31
|
|
|
|
|
15
|
|
|
|
|
8
|
|
|
|
2.7
|
|
|
|
1.92
|
|
Maturing after five years through ten years
|
|
|
14,231
|
|
|
|
14,157
|
|
|
|
|
6.5
|
|
|
|
3.44
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|
|
6.1
|
|
|
|
.74
|
|
Maturing after ten years
|
|
|
1,717
|
|
|
|
1,584
|
|
|
|
|
11.9
|
|
|
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
34,275
|
|
|
$
|
34,360
|
|
|
|
|
5.0
|
|
|
|
3.27
|
%
|
|
|
$
|
19
|
|
|
|
$
|
12
|
|
|
|
3.5
|
|
|
|
1.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-Backed Securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
1
|
|
|
$
|
|
|
|
|
|
.5
|
|
|
|
11.90
|
%
|
|
|
$
|
68
|
|
|
|
$
|
55
|
|
|
|
.4
|
|
|
|
.94
|
%
|
Maturing after one year through five years
|
|
|
386
|
|
|
|
382
|
|
|
|
|
3.0
|
|
|
|
7.19
|
|
|
|
|
195
|
|
|
|
|
191
|
|
|
|
2.0
|
|
|
|
.76
|
|
Maturing after five years through ten years
|
|
|
291
|
|
|
|
303
|
|
|
|
|
7.5
|
|
|
|
4.33
|
|
|
|
|
90
|
|
|
|
|
77
|
|
|
|
7.7
|
|
|
|
.77
|
|
Maturing after ten years
|
|
|
99
|
|
|
|
98
|
|
|
|
|
11.4
|
|
|
|
3.54
|
|
|
|
|
17
|
|
|
|
|
10
|
|
|
|
21.7
|
|
|
|
.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
777
|
|
|
$
|
783
|
|
|
|
|
5.7
|
|
|
|
5.65
|
%
|
|
|
$
|
370
|
|
|
|
$
|
333
|
|
|
|
4.0
|
|
|
|
.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of State and Political
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subdivisions (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
136
|
|
|
$
|
136
|
|
|
|
|
.5
|
|
|
|
1.26
|
%
|
|
|
$
|
2
|
|
|
|
$
|
1
|
|
|
|
.6
|
|
|
|
7.90
|
%
|
Maturing after one year through five years
|
|
|
579
|
|
|
|
580
|
|
|
|
|
4.3
|
|
|
|
6.87
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
3.7
|
|
|
|
7.76
|
|
Maturing after five years through ten years
|
|
|
4,200
|
|
|
|
4,183
|
|
|
|
|
6.5
|
|
|
|
6.77
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
|
6.6
|
|
|
|
6.95
|
|
Maturing after ten years
|
|
|
1,934
|
|
|
|
1,825
|
|
|
|
|
21.8
|
|
|
|
6.86
|
|
|
|
|
15
|
|
|
|
|
15
|
|
|
|
16.8
|
|
|
|
5.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,849
|
|
|
$
|
6,724
|
|
|
|
|
10.5
|
|
|
|
6.69
|
%
|
|
|
$
|
31
|
|
|
|
$
|
32
|
|
|
|
10.9
|
|
|
|
6.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
6
|
|
|
$
|
6
|
|
|
|
|
.7
|
|
|
|
.89
|
%
|
|
|
$
|
4
|
|
|
|
$
|
4
|
|
|
|
.3
|
|
|
|
.84
|
%
|
Maturing after one year through five years
|
|
|
67
|
|
|
|
59
|
|
|
|
|
2.1
|
|
|
|
6.34
|
|
|
|
|
17
|
|
|
|
|
10
|
|
|
|
3.2
|
|
|
|
1.14
|
|
Maturing after five years through ten years
|
|
|
56
|
|
|
|
54
|
|
|
|
|
7.3
|
|
|
|
6.35
|
|
|
|
|
88
|
|
|
|
|
75
|
|
|
|
7.8
|
|
|
|
1.14
|
|
Maturing after ten years
|
|
|
1,402
|
|
|
|
1,158
|
|
|
|
|
32.3
|
|
|
|
4.29
|
|
|
|
|
32
|
|
|
|
|
11
|
|
|
|
10.6
|
|
|
|
.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,531
|
|
|
$
|
1,277
|
|
|
|
|
29.9
|
|
|
|
4.44
|
%
|
|
|
$
|
141
|
|
|
|
$
|
100
|
|
|
|
7.7
|
|
|
|
1.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Investments
|
|
$
|
564
|
|
|
$
|
594
|
|
|
|
|
12.8
|
|
|
|
8.13
|
%
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities (c)
|
|
$
|
46,543
|
|
|
$
|
46,288
|
|
|
|
|
6.9
|
|
|
|
3.85
|
%
|
|
|
$
|
625
|
|
|
|
$
|
541
|
|
|
|
5.9
|
|
|
|
1.26
|
%
|
|
|
|
|
(a)
|
|
Information
related to asset and mortgage-backed securities included above
is presented based upon weighted-average maturities anticipating
future prepayments. |
|
|
|
(b)
|
|
Information
related to obligations of state and political subdivisions is
presented based upon yield to first optional call date if the
security is purchased at a premium, yield to maturity if
purchased at par or a discount. |
(c)
|
|
The
weighted-average maturity of the
available-for-sale
investment securities was 7.1 years at December 31,
2009, with a corresponding weighted-average yield of
4.00 percent. The weighted-average maturity of the
held-to-maturity
investment securities was 8.4 years at December 31,
2009, with a corresponding weighted-average yield of
5.10 percent. |
(d)
|
|
Average
yields are presented on a fully-taxable equivalent basis under a
tax rate of 35 percent. Yields on
available-for-sale
and
held-to-maturity
securities are computed based on historical cost balances.
Average yield and maturity calculations exclude equity
securities that have no stated yield or maturity. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
|
December 31,
2009
|
|
|
|
Amortized
|
|
|
Percent
|
|
|
|
Amortized
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
Cost
|
|
|
of Total
|
|
|
|
Cost
|
|
|
of Total
|
|
U.S. Treasury and agencies
|
|
$
|
2,611
|
|
|
|
5.5
|
%
|
|
|
$
|
3,415
|
|
|
|
7.5
|
%
|
Mortgage-backed securities
|
|
|
34,294
|
|
|
|
72.7
|
|
|
|
|
32,289
|
|
|
|
71.1
|
|
Asset-backed securities
|
|
|
1,147
|
|
|
|
2.4
|
|
|
|
|
559
|
|
|
|
1.2
|
|
Obligations of state and political subdivisions
|
|
|
6,880
|
|
|
|
14.6
|
|
|
|
|
6,854
|
|
|
|
15.1
|
|
Other debt securities and investments
|
|
|
2,236
|
|
|
|
4.8
|
|
|
|
|
2,286
|
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
$
|
47,168
|
|
|
|
100.0
|
%
|
|
|
$
|
45,403
|
|
|
|
100.0
|
%
|
|
during the first quarter of 2010. Most loans retained in the
portfolio are to customers with prime or near-prime credit
characteristics at the date of origination.
Total retail loans outstanding, which include credit card,
retail leasing, home equity and second mortgages and other
retail loans, decreased $764 million (1.2 percent) at
March 31, 2010, compared with December 31, 2009. The
decrease was primarily driven by lower credit card, home equity
and retail leasing balances, partially offset by higher
installment and student loan balances.
Loans Held for
Sale Loans held
for sale, consisting primarily of residential mortgages were
$3.9 billion at March 31, 2010, compared with
$4.8 billion at December 31, 2009. The decrease in
loans held for sale
was principally due to a decline in mortgage loan origination
activity as compared with late 2009 as a result of increasing
interest rates.
Investment
Securities Investment
securities totaled $46.9 billion at March 31, 2010,
compared with $44.8 billion at December 31, 2009. The
$2.1 billion (4.8 percent) increase reflected
$1.2 billion of net investment purchases, the consolidation
of $.6 billion of
held-to-maturity
securities held in a VIE due to the adoption of new
authoritative accounting guidance effective January 1,
2010, and a $.4 billion decrease in net unrealized losses
on
available-for-sale
securities. At March 31, 2010, adjustable-rate financial
instruments comprised 47 percent of the investment
securities portfolio.
The Company conducts a regular assessment of its investment
portfolio to determine whether any securities are
other-than-temporarily
impaired. At March 31, 2010, the Companys net
unrealized loss on
available-for-sale
securities was $255 million, compared with a net unrealized
loss of $635 million at December 31, 2009. The
decrease in net unrealized losses was primarily due to increases
in the fair value of agency mortgage-backed securities. When
assessing impairment, the Company considers the nature of the
investment, the financial condition of the issuer, the extent
and duration of unrealized loss, expected cash flows of
underlying collateral or assets and market conditions. At
March 31, 2010, the Company had no plans to sell securities
with unrealized losses and believes it is more likely than not
it would not be required to sell such securities before recovery
of their amortized cost.
There is limited market activity for structured investment
related and non-agency mortgage-backed securities held by the
Company. As a result, the Company estimates the fair value of
these securities using estimates of expected cash flows,
discount rates and managements assessment of various other
market factors, which are judgmental in nature. The Company
recorded $46 million of impairment charges in earnings
during the first quarter of 2010, predominately on non-agency
mortgage-backed and structured investment related securities.
These impairment charges were due to changes in expected cash
flows resulting from continuing increases in defaults in the
underlying mortgage pools and regulatory actions related to an
insurer of some of the securities. Further adverse changes in
market conditions may result in additional impairment charges in
future periods. Refer to Notes 3 and 11 in the Notes to
Consolidated Financial Statements for further information on
investment securities.
Deposits Total
deposits were $184.0 billion at March 31, 2010,
compared with $183.2 billion at December 31, 2009, an
increase of $.8 billion (.4 percent). The increase in
total deposits was primarily the result of increases in savings
accounts, interest checking and noninterest-bearing deposit
accounts, offset by decreases in time certificates of deposit.
Savings account balances increased $2.4 billion
(14.5 percent) due primarily to continued strong
participation in a savings product offered by Consumer Banking
beginning in 2008. Interest checking balances increased
$1.6 billion (4.1 percent) due to higher broker-dealer
balances. Noninterest-bearing deposits increased
$.7 billion (1.9 percent) due primarily to increases
in corporate and commercial banking balances, partially offset
by a decrease in corporate trust balances. Time certificates of
deposit less than $100,000 decreased $1.5 billion
(7.7 percent), and time deposits greater than $100,000
decreased $2.7 billion (9.1 percent), reflecting the
Companys funding and pricing decisions. Time deposits
greater than $100,000 are managed as an alternative to other
funding sources, such as wholesale borrowing, based largely on
relative pricing.
Borrowings The
Company utilizes both short-term and long-term borrowings to
fund growth of assets in excess of deposit growth. Short-term
borrowings, which include federal funds purchased, commercial
paper, repurchase agreements, borrowings secured by high-grade
assets and other short-term borrowings, were $31.2 billion
at March 31, 2010, compared with $31.3 billion at
December 31, 2009.
Long-term debt was $32.4 billion at March 31, 2010,
compared with $32.6 billion at December 31, 2009,
reflecting a $1.1 billion net decrease in Federal Home Loan
Bank advances and $1.0 billion of medium-term note
maturities and repayments, partially offset by $.8 billion
of medium-term note issuances and the consolidation of
$1.0 billion of long-term debt related to certain VIEs in
the first quarter of 2010. Refer to the Liquidity Risk
Management section for discussion of liquidity management
of the Company.
CORPORATE
RISK PROFILE
Overview Managing
risks is an essential part of successfully operating a financial
services company. The most prominent risk exposures are credit,
residual value, operational, interest rate, market and liquidity
risk. Credit risk is the risk of not collecting the interest
and/or the
principal balance of a loan, investment or derivative
contract when it is due. Residual value risk is the potential
reduction in the
end-of-term
value of leased assets. Operational risk includes risks related
to fraud, legal and compliance risk, processing errors,
technology, breaches of internal controls and business
continuation and disaster recovery risk. Interest rate risk is
the potential reduction of net interest income as a result of
changes in interest rates, which can affect the re-pricing of
assets and liabilities differently. Market risk arises from
fluctuations in interest rates, foreign exchange rates, and
security prices that may result in changes in the values of
financial instruments, such as trading and
available-for-sale
securities that are accounted for on a
mark-to-market
basis. Liquidity risk is the possible inability to fund
obligations to depositors, investors or borrowers. In addition,
corporate strategic decisions, as well as the risks described
above, could give rise to reputation risk. Reputation risk is
the risk that negative publicity or press, whether true or not,
could result in costly litigation or cause a decline in the
Companys stock value, customer base, funding sources or
revenue.
Credit
Risk
Management The
Companys strategy for credit risk management includes
well-defined, centralized credit policies, uniform underwriting
criteria, and ongoing risk monitoring and review processes for
all commercial and consumer credit exposures. In evaluating its
credit risk, the Company considers changes, if any, in
underwriting activities, the loan portfolio composition
(including product mix and geographic, industry or
customer-specific concentrations), trends in loan performance,
the level of allowance coverage relative to similar banking
institutions and macroeconomic factors, such as changes in
unemployment rates, gross domestic product and consumer
bankruptcy filings. Refer to Managements Discussion
and Analysis Credit Risk Management in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2009, for a more detailed
discussion on credit risk management processes.
The Company manages its credit risk, in part, through
diversification of its loan portfolio and limit setting by
product type criteria and concentrations. As part of its normal
business activities, the Company offers a broad array of
commercial and retail lending products. The Companys
retail lending business utilizes several distinct business
processes and channels to originate retail credit, including
traditional branch lending, indirect lending, portfolio
acquisitions and a consumer finance division. Generally, loans
managed by the Companys consumer finance division exhibit
higher credit risk characteristics, but are priced commensurate
with the differing risk profile. With respect to residential
mortgages originated through these channels, the Company may
either retain the loans on its balance sheet or sell its
interest in the balances into the secondary market while
retaining the servicing rights and customer relationships. For
residential mortgages that are retained in the Companys
portfolio and for home equity and second mortgages, credit risk
is also diversified by geography and managed by adherence to
loan-to-value
and borrower credit criteria during the underwriting process.
The following tables provide summary information of the
loan-to-values
of residential mortgages and home equity and second mortgages by
distribution channel and type at March 31, 2010 (excluding
covered loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
mortgages
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
Only
|
|
|
Amortizing
|
|
|
|
Total
|
|
|
|
of Total
|
|
Consumer Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
1,299
|
|
|
$
|
3,716
|
|
|
|
$
|
5,015
|
|
|
|
|
48.4
|
%
|
Over 80% through 90%
|
|
|
585
|
|
|
|
1,789
|
|
|
|
|
2,374
|
|
|
|
|
22.9
|
|
Over 90% through 100%
|
|
|
554
|
|
|
|
2,281
|
|
|
|
|
2,835
|
|
|
|
|
27.3
|
|
Over 100%
|
|
|
|
|
|
|
145
|
|
|
|
|
145
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,438
|
|
|
$
|
7,931
|
|
|
|
$
|
10,369
|
|
|
|
|
100.0
|
%
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
2,055
|
|
|
$
|
12,775
|
|
|
|
$
|
14,830
|
|
|
|
|
91.8
|
%
|
Over 80% through 90%
|
|
|
65
|
|
|
|
570
|
|
|
|
|
635
|
|
|
|
|
3.9
|
|
Over 90% through 100%
|
|
|
89
|
|
|
|
597
|
|
|
|
|
686
|
|
|
|
|
4.3
|
|
Over 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,209
|
|
|
$
|
13,942
|
|
|
|
$
|
16,151
|
|
|
|
|
100.0
|
%
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
3,354
|
|
|
$
|
16,491
|
|
|
|
$
|
19,845
|
|
|
|
|
74.8
|
%
|
Over 80% through 90%
|
|
|
650
|
|
|
|
2,359
|
|
|
|
|
3,009
|
|
|
|
|
11.3
|
|
Over 90% through 100%
|
|
|
643
|
|
|
|
2,878
|
|
|
|
|
3,521
|
|
|
|
|
13.3
|
|
Over 100%
|
|
|
|
|
|
|
145
|
|
|
|
|
145
|
|
|
|
|
.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,647
|
|
|
$
|
21,873
|
|
|
|
$
|
26,520
|
|
|
|
|
100.0
|
%
|
|
|
|
|
Note:
|
|
Loan-to-values
determined as of the date of origination and adjusted for
cumulative principal payments, and consider mortgage insurance,
as applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and
second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
Lines
|
|
|
Loans
|
|
|
|
Total
|
|
|
|
of Total
|
|
Consumer Finance (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
891
|
|
|
$
|
207
|
|
|
|
$
|
1,098
|
|
|
|
|
44.5
|
%
|
Over 80% through 90%
|
|
|
404
|
|
|
|
170
|
|
|
|
|
574
|
|
|
|
|
23.2
|
|
Over 90% through 100%
|
|
|
358
|
|
|
|
297
|
|
|
|
|
655
|
|
|
|
|
26.5
|
|
Over 100%
|
|
|
58
|
|
|
|
86
|
|
|
|
|
144
|
|
|
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,711
|
|
|
$
|
760
|
|
|
|
$
|
2,471
|
|
|
|
|
100.0
|
%
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
11,701
|
|
|
$
|
1,475
|
|
|
|
$
|
13,176
|
|
|
|
|
78.2
|
%
|
Over 80% through 90%
|
|
|
1,937
|
|
|
|
509
|
|
|
|
|
2,446
|
|
|
|
|
14.5
|
|
Over 90% through 100%
|
|
|
726
|
|
|
|
428
|
|
|
|
|
1,154
|
|
|
|
|
6.9
|
|
Over 100%
|
|
|
50
|
|
|
|
25
|
|
|
|
|
75
|
|
|
|
|
.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
14,414
|
|
|
$
|
2,437
|
|
|
|
$
|
16,851
|
|
|
|
|
100.0
|
%
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
12,592
|
|
|
$
|
1,682
|
|
|
|
$
|
14,274
|
|
|
|
|
73.9
|
%
|
Over 80% through 90%
|
|
|
2,341
|
|
|
|
679
|
|
|
|
|
3,020
|
|
|
|
|
15.6
|
|
Over 90% through 100%
|
|
|
1,084
|
|
|
|
725
|
|
|
|
|
1,809
|
|
|
|
|
9.4
|
|
Over 100%
|
|
|
108
|
|
|
|
111
|
|
|
|
|
219
|
|
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,125
|
|
|
$
|
3,197
|
|
|
|
$
|
19,322
|
|
|
|
|
100.0
|
%
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by the
consumer finance division, as well as the majority of home
equity and second mortgages with a
loan-to-value
greater than 100 percent that were originated in the
branches. |
|
|
|
Note:
|
|
Loan-to-values
determined on original appraisal value of collateral and the
current amortized loan balance, or maximum of current commitment
or current balance on lines. |
Within the consumer finance division, at March 31, 2010,
approximately $2.4 billion of residential mortgages were to
customers that may be defined as
sub-prime
borrowers based on credit scores from independent credit rating
agencies at loan origination, compared with $2.5 billion at
December 31, 2009.
The following table provides further information on residential
mortgages for the consumer finance division at March 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
(Dollars in Millions)
|
|
Only
|
|
|
Amortizing
|
|
|
|
Total
|
|
|
|
Division
|
|
Sub-Prime
Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
6
|
|
|
$
|
1,024
|
|
|
|
$
|
1,030
|
|
|
|
|
9.9
|
%
|
Over 80% through 90%
|
|
|
3
|
|
|
|
554
|
|
|
|
|
557
|
|
|
|
|
5.4
|
|
Over 90% through 100%
|
|
|
14
|
|
|
|
739
|
|
|
|
|
753
|
|
|
|
|
7.3
|
|
Over 100%
|
|
|
|
|
|
|
62
|
|
|
|
|
62
|
|
|
|
|
.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23
|
|
|
$
|
2,379
|
|
|
|
$
|
2,402
|
|
|
|
|
23.2
|
%
|
Other Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
1,293
|
|
|
$
|
2,692
|
|
|
|
$
|
3,985
|
|
|
|
|
38.4
|
%
|
Over 80% through 90%
|
|
|
582
|
|
|
|
1,235
|
|
|
|
|
1,817
|
|
|
|
|
17.5
|
|
Over 90% through 100%
|
|
|
540
|
|
|
|
1,542
|
|
|
|
|
2,082
|
|
|
|
|
20.1
|
|
Over 100%
|
|
|
|
|
|
|
83
|
|
|
|
|
83
|
|
|
|
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,415
|
|
|
$
|
5,552
|
|
|
|
$
|
7,967
|
|
|
|
|
76.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consumer Finance
|
|
$
|
2,438
|
|
|
$
|
7,931
|
|
|
|
$
|
10,369
|
|
|
|
|
100.0
|
%
|
|
In addition to residential mortgages, at March 31, 2010,
the consumer finance division had $.6 billion of home
equity and second mortgage loans to customers that may be
defined as
sub-prime
borrowers, unchanged from December 31, 2009.
The following table provides further information on home equity
and second mortgages for the consumer finance division at
March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
Lines
|
|
|
Loans
|
|
|
|
Total
|
|
|
|
of Total
|
|
Sub-Prime
Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
39
|
|
|
$
|
123
|
|
|
|
$
|
162
|
|
|
|
|
6.6
|
%
|
Over 80% through 90%
|
|
|
43
|
|
|
|
104
|
|
|
|
|
147
|
|
|
|
|
5.9
|
|
Over 90% through 100%
|
|
|
6
|
|
|
|
182
|
|
|
|
|
188
|
|
|
|
|
7.6
|
|
Over 100%
|
|
|
38
|
|
|
|
65
|
|
|
|
|
103
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
126
|
|
|
$
|
474
|
|
|
|
$
|
600
|
|
|
|
|
24.3
|
%
|
Other Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
852
|
|
|
$
|
84
|
|
|
|
$
|
936
|
|
|
|
|
37.9
|
%
|
Over 80% through 90%
|
|
|
361
|
|
|
|
66
|
|
|
|
|
427
|
|
|
|
|
17.3
|
|
Over 90% through 100%
|
|
|
352
|
|
|
|
115
|
|
|
|
|
467
|
|
|
|
|
18.9
|
|
Over 100%
|
|
|
20
|
|
|
|
21
|
|
|
|
|
41
|
|
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,585
|
|
|
$
|
286
|
|
|
|
$
|
1,871
|
|
|
|
|
75.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consumer Finance
|
|
$
|
1,711
|
|
|
$
|
760
|
|
|
|
$
|
2,471
|
|
|
|
|
100.0
|
%
|
|
The total amount of residential mortgage, home equity and second
mortgage loans, other than covered loans, to customers that may
be defined as
sub-prime
borrowers represented only 1.1 percent of total assets at
March 31, 2010 and December 31, 2009. Covered loans
Table
5 Delinquent
Loan Ratios as a Percent of Ending Loan Balances
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
90 days or more
past due excluding nonperforming loans
|
|
2010
|
|
|
2009
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
.21
|
%
|
|
|
.25
|
%
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
.18
|
|
|
|
.22
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.01
|
|
|
|
|
|
Construction and development
|
|
|
.02
|
|
|
|
.07
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
.01
|
|
|
|
.02
|
|
Residential Mortgages
|
|
|
2.26
|
|
|
|
2.80
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
2.57
|
|
|
|
2.59
|
|
Retail leasing
|
|
|
.07
|
|
|
|
.11
|
|
Other retail
|
|
|
.51
|
|
|
|
.57
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
1.00
|
|
|
|
1.07
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
.78
|
|
|
|
.88
|
|
|
|
|
|
|
|
|
|
|
Covered Loans
|
|
|
3.90
|
|
|
|
3.59
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
1.12
|
%
|
|
|
1.19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
90 days or more
past due including nonperforming loans
|
|
2010
|
|
|
2009
|
|
Commercial
|
|
|
2.06
|
%
|
|
|
2.25
|
%
|
Commercial real estate
|
|
|
5.37
|
|
|
|
5.22
|
|
Residential mortgages (a)
|
|
|
4.33
|
|
|
|
4.59
|
|
Retail (b)
|
|
|
1.37
|
|
|
|
1.39
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
2.82
|
|
|
|
2.87
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
11.19
|
|
|
|
9.76
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
3.74
|
%
|
|
|
3.64
|
%
|
|
|
|
|
(a)
|
|
Delinquent
loan ratios exclude loans purchased from Government National
Mortgage Association (GNMA) mortgage pools whose
repayments are insured by the Federal Housing Administration or
guaranteed by the Department of Veterans Affairs. Including the
guaranteed amounts, the ratio of residential mortgages
90 days or more past due including nonperforming loans was
12.86 percent at March 31, 2010 and at
December 31, 2009. |
|
|
|
(b)
|
|
Delinquent
loan ratios exclude student loans that are guaranteed by the
federal government. Including the guaranteed amounts, the ratio
of retail loans 90 days or more past due including
nonperforming loans was 1.55 percent at March 31,
2010, and 1.57 percent at December 31, 2009. |
include $2.0 billion in loans with
negative-amortization
payment options at March 31, 2010, compared with
$2.2 billion at December 31, 2009. Other than covered
loans, the Company does not have any residential mortgages with
payment schedules that would cause balances to increase over
time.
Loan
Delinquencies Trends
in delinquency ratios are an indicator, among other
considerations, of credit risk within the Companys loan
portfolios. The Company measures delinquencies, both including
and excluding nonperforming loans, to enable comparability with
other companies. Accruing loans 90 days or more past due
totaled $2.0 billion ($1.3 billion excluding covered
loans) at March 31, 2010, compared with $2.3 billion
($1.5 billion excluding covered loans) at December 31,
2009. The $204 million decrease, excluding covered loans,
reflected a moderation in the level of stress in economic
conditions in late 2009 and the first quarter of 2010. These
loans are not included in nonperforming assets and continue to
accrue interest because they are adequately secured by
collateral, are in the process of collection and are reasonably
expected to result in repayment or restoration to current
status, or are managed in homogeneous portfolios with specified
charge-off timeframes adhering to regulatory guidelines. The
ratio of accruing loans 90 days or more past due to total
loans was 1.12 percent (.78 percent excluding covered
loans) at March 31, 2010, compared with 1.19 percent
(.88 percent excluding covered loans) at December 31,
2009.
The following table provides summary delinquency information for
residential mortgages and retail loans, excluding covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
520
|
|
|
$
|
615
|
|
|
|
|
1.96
|
%
|
|
|
|
2.36
|
%
|
90 days or more
|
|
|
599
|
|
|
|
729
|
|
|
|
|
2.26
|
|
|
|
|
2.80
|
|
Nonperforming
|
|
|
550
|
|
|
|
467
|
|
|
|
|
2.07
|
|
|
|
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,669
|
|
|
$
|
1,811
|
|
|
|
|
6.29
|
%
|
|
|
|
6.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
382
|
|
|
$
|
400
|
|
|
|
|
2.35
|
%
|
|
|
|
2.38
|
%
|
90 days or more
|
|
|
417
|
|
|
|
435
|
|
|
|
|
2.57
|
|
|
|
|
2.59
|
|
Nonperforming
|
|
|
165
|
|
|
|
142
|
|
|
|
|
1.02
|
|
|
|
|
.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
964
|
|
|
$
|
977
|
|
|
|
|
5.94
|
%
|
|
|
|
5.81
|
%
|
Retail leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
25
|
|
|
$
|
34
|
|
|
|
|
.56
|
%
|
|
|
|
.74
|
%
|
90 days or more
|
|
|
3
|
|
|
|
5
|
|
|
|
|
.07
|
|
|
|
|
.11
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28
|
|
|
$
|
39
|
|
|
|
|
.63
|
%
|
|
|
|
.85
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
164
|
|
|
$
|
181
|
|
|
|
|
.85
|
%
|
|
|
|
.93
|
%
|
90 days or more
|
|
|
133
|
|
|
|
152
|
|
|
|
|
.69
|
|
|
|
|
.78
|
|
Nonperforming
|
|
|
32
|
|
|
|
32
|
|
|
|
|
.16
|
|
|
|
|
.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
329
|
|
|
$
|
365
|
|
|
|
|
1.70
|
%
|
|
|
|
1.88
|
%
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
206
|
|
|
$
|
256
|
|
|
|
|
.89
|
%
|
|
|
|
1.10
|
%
|
90 days or more
|
|
|
82
|
|
|
|
92
|
|
|
|
|
.35
|
|
|
|
|
.40
|
|
Nonperforming
|
|
|
32
|
|
|
|
30
|
|
|
|
|
.14
|
|
|
|
|
.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
320
|
|
|
$
|
378
|
|
|
|
|
1.38
|
%
|
|
|
|
1.63
|
%
|
|
The following table provides information on delinquent and
nonperforming loans, excluding covered loans, as a percent of
ending loan balances, by channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Finance (a)
|
|
|
|
Other Retail
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
3.15
|
%
|
|
|
3.99
|
%
|
|
|
|
1.20
|
%
|
|
|
|
1.30
|
%
|
90 days or more
|
|
|
3.17
|
|
|
|
4.00
|
|
|
|
|
1.67
|
|
|
|
|
2.02
|
|
Nonperforming
|
|
|
3.21
|
|
|
|
3.04
|
|
|
|
|
1.35
|
|
|
|
|
.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9.53
|
%
|
|
|
11.03
|
%
|
|
|
|
4.22
|
%
|
|
|
|
4.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
|
%
|
|
|
|
%
|
|
|
|
2.35
|
%
|
|
|
|
2.38
|
%
|
90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
2.57
|
|
|
|
|
2.59
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
1.02
|
|
|
|
|
.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
%
|
|
|
|
%
|
|
|
|
5.94
|
%
|
|
|
|
5.81
|
%
|
Retail leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
|
%
|
|
|
|
%
|
|
|
|
.56
|
%
|
|
|
|
.74
|
%
|
90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
.07
|
|
|
|
|
.11
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
%
|
|
|
|
%
|
|
|
|
.63
|
%
|
|
|
|
.85
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
2.03
|
%
|
|
|
2.54
|
%
|
|
|
|
.67
|
%
|
|
|
|
.70
|
%
|
90 days or more
|
|
|
1.78
|
|
|
|
2.02
|
|
|
|
|
.53
|
|
|
|
|
.60
|
|
Nonperforming
|
|
|
.16
|
|
|
|
.20
|
|
|
|
|
.17
|
|
|
|
|
.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3.97
|
%
|
|
|
4.76
|
%
|
|
|
|
1.37
|
%
|
|
|
|
1.46
|
%
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
3.14
|
%
|
|
|
5.17
|
%
|
|
|
|
.83
|
%
|
|
|
|
1.00
|
%
|
90 days or more
|
|
|
.66
|
|
|
|
1.17
|
|
|
|
|
.34
|
|
|
|
|
.37
|
|
Nonperforming
|
|
|
|
|
|
|
.16
|
|
|
|
|
.14
|
|
|
|
|
.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3.80
|
%
|
|
|
6.50
|
%
|
|
|
|
1.31
|
%
|
|
|
|
1.50
|
%
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by the
consumer finance division, as well as the majority of home
equity and second mortgages with a
loan-to-value
greater than 100 percent that were originated in the
branches. |
Within the consumer finance division at March 31, 2010,
approximately $476 million and $72 million of these
delinquent and nonperforming residential mortgages and other
retail loans, respectively, were with customers that may be
defined as
sub-prime
borrowers, compared with $557 million and $98 million,
respectively, at December 31, 2009.
The following table provides summary delinquency information for
covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
|
|
|
|
|
|
|
|
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
30-89 days
|
|
$
|
742
|
|
|
$
|
1,195
|
|
|
|
|
3.55
|
%
|
|
|
|
5.46
|
%
|
90 days or more
|
|
|
817
|
|
|
|
784
|
|
|
|
|
3.90
|
|
|
|
|
3.59
|
|
Nonperforming
|
|
|
1,524
|
|
|
|
1,350
|
|
|
|
|
7.28
|
|
|
|
|
6.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,083
|
|
|
$
|
3,329
|
|
|
|
|
14.73
|
%
|
|
|
|
15.23
|
%
|
|
Restructured
Loans Accruing
Interest In
certain circumstances, the Company may modify the terms of a
loan to maximize the collection of amounts due. In most cases,
the modification is either a reduction in interest rate,
extension of the maturity date or a reduction in the principal
balance. Restructured loans accrue interest as long as the
borrower complies with the revised terms and conditions and has
demonstrated repayment performance at a level commensurate with
the modified terms over several payment cycles.
Many of the Companys loan restructurings occur on a
case-by-case
basis in connection with ongoing loan collection processes.
However, the Company has also implemented certain restructuring
programs. The consumer finance division has a mortgage loan
restructuring program where certain qualifying borrowers facing
an interest rate reset that are current in their repayment
status, are allowed to retain the lower of their existing
interest rate or the market interest rate as of their interest
reset date. The Company also participates in the U.S. Department
of the Treasury Home Affordable Modification Program
(HAMP). HAMP gives qualifying homeowners an
opportunity to refinance into more affordable monthly payments,
with the U.S. Department of the Treasury compensating the
Company for a portion of the reduction in monthly amounts due
from borrowers participating in this program.
In addition, the Company has also modified certain mortgage
loans according to provisions in FDIC assisted transaction loss
sharing agreements. Losses associated with modifications on
these loans, including the economic impact of interest rate
reductions, are generally eligible for reimbursement under the
loss sharing agreements.
Acquired loans restructured after acquisition are not considered
restructured loans for purposes of the Companys accounting
and disclosure if the loans evidenced credit deterioration as of
the acquisition date and are accounted for in pools.
The following table provides a summary of restructured loans,
excluding covered loans, that are performing in accordance with
modified terms, and therefore continue to accrue interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
|
|
|
|
|
|
|
|
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
Commercial
|
|
$
|
118
|
|
|
$
|
88
|
|
|
|
|
.25
|
%
|
|
|
|
.18
|
%
|
Commercial real estate
|
|
|
87
|
|
|
|
110
|
|
|
|
|
.25
|
|
|
|
|
.32
|
|
Residential mortgages (a)
|
|
|
1,560
|
|
|
|
1,354
|
|
|
|
|
5.88
|
|
|
|
|
5.20
|
|
Credit card
|
|
|
631
|
|
|
|
617
|
|
|
|
|
3.89
|
|
|
|
|
3.67
|
|
Other retail
|
|
|
120
|
|
|
|
109
|
|
|
|
|
.26
|
|
|
|
|
.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,516
|
|
|
$
|
2,278
|
|
|
|
|
1.32
|
%
|
|
|
|
1.17
|
%
|
|
|
|
|
(a)
|
|
Excludes
loans purchased from GNMA mortgage pools whose repayments are
insured by the Federal Housing Administration or guaranteed by
the Department of Veterans Affairs. |
Restructured loans, excluding covered loans, were
$238 million higher at March 31, 2010 than at
December 31, 2009, primarily reflecting loan modifications
for certain residential mortgage and consumer credit card
customers in light of current economic conditions. The Company
continues to actively work with customers to modify loans for
borrowers who are having financial difficulties, but expects
increases in restructured loans to moderate.
Nonperforming
Assets The
level of nonperforming assets represents another indicator of
the potential for future credit losses. At March 31, 2010,
total nonperforming assets were $6.4 billion, compared with
$5.9 billion at December 31, 2009. Excluding covered
assets, nonperforming assets were $4.0 billion at
March 31, 2010, compared with $3.9 billion at
December 31, 2009. The $91 million (2.3 percent)
increase in nonperforming assets, excluding covered assets, was
driven primarily by the continued impact of unfavorable economic
conditions, causing stress in the residential construction
portfolio and related industries and the residential mortgage
portfolio, as well as an increase in foreclosed properties and a
negative impact on other commercial and consumer customers.
Nonperforming covered assets at March 31, 2010 were
$2.4 billion, compared with $2.0 billion at
December 31, 2009. These assets are covered by loss sharing
agreements with the FDIC that substantially reduce the risk of
credit losses to the Company. In addition, the majority of the
nonperforming covered assets were considered credit-impaired at
acquisition and recorded at their estimated fair value at
acquisition. The ratio of total nonperforming assets to total
loans and other real estate was 3.31 percent
(2.34 percent excluding covered assets) at March 31,
2010, compared with 3.02 percent (2.25 percent
excluding covered assets) at December 31, 2009.
Included in nonperforming loans were restructured loans that are
not accruing interest of $469 million at March 31,
2010, compared with $492 million at December 31, 2009.
Other real estate, excluding covered assets, was
$482 million at March 31, 2010, compared with
$437 million at December 31, 2009, and was primarily
related to foreclosed properties that previously secured loan
balances. The increase in other real estate assets reflected
continuing stress in residential construction and related
supplier industries.
The following table provides an analysis of OREO, excluding
covered assets, as a percent of their related loan balances,
including geographical location detail for residential
(residential mortgage, home equity and second mortgage) and
commercial (commercial and commercial real estate) loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minnesota
|
|
$
|
28
|
|
|
$
|
27
|
|
|
|
|
.52
|
%
|
|
|
|
.49
|
%
|
California
|
|
|
16
|
|
|
|
15
|
|
|
|
|
.28
|
|
|
|
|
.27
|
|
Illinois
|
|
|
10
|
|
|
|
8
|
|
|
|
|
.38
|
|
|
|
|
.29
|
|
Missouri
|
|
|
9
|
|
|
|
7
|
|
|
|
|
.34
|
|
|
|
|
.26
|
|
Colorado
|
|
|
8
|
|
|
|
7
|
|
|
|
|
.24
|
|
|
|
|
.20
|
|
All other states
|
|
|
128
|
|
|
|
109
|
|
|
|
|
.49
|
|
|
|
|
.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential
|
|
|
199
|
|
|
|
173
|
|
|
|
|
.43
|
|
|
|
|
.38
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
|
62
|
|
|
|
73
|
|
|
|
|
4.02
|
|
|
|
|
3.57
|
|
California
|
|
|
43
|
|
|
|
43
|
|
|
|
|
.31
|
|
|
|
|
.30
|
|
Oregon
|
|
|
30
|
|
|
|
28
|
|
|
|
|
.87
|
|
|
|
|
.81
|
|
Virginia
|
|
|
22
|
|
|
|
8
|
|
|
|
|
4.86
|
|
|
|
|
1.21
|
|
Arizona
|
|
|
17
|
|
|
|
24
|
|
|
|
|
1.88
|
|
|
|
|
1.79
|
|
All other states
|
|
|
109
|
|
|
|
88
|
|
|
|
|
.18
|
|
|
|
|
.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
283
|
|
|
|
264
|
|
|
|
|
.35
|
|
|
|
|
.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total OREO
|
|
$
|
482
|
|
|
$
|
437
|
|
|
|
|
.25
|
%
|
|
|
|
.22
|
%
|
|
The Company expects nonperforming assets, excluding covered
assets, will remain relatively stable in the second quarter of
2010.
Analysis of
Loan Net
Charge-Offs Total
net charge-offs were $1.1 billion for the first quarter of
2010, compared with $788 million for the first quarter of
2009. The ratio of total loan net charge-offs to average loans
outstanding on an annualized basis for the first quarter of 2010
was 2.39 percent, compared with 1.72 percent for the
first quarter of 2009. The
year-over-year
increase in total net charge-offs was driven by the weakening
economy and rising unemployment throughout most of 2009
affecting the residential housing markets, including
homebuilding and related industries, commercial real estate
properties and credit costs associated with credit card and
other consumer and commercial loans. The Company expects the
level of net charge-offs will remain relatively stable in the
second quarter of 2010.
Table
6 Nonperforming
Assets (a)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
758
|
|
|
$
|
866
|
|
Lease financing
|
|
|
113
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
871
|
|
|
|
991
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
596
|
|
|
|
581
|
|
Construction and development
|
|
|
1,236
|
|
|
|
1,192
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
1,832
|
|
|
|
1,773
|
|
Residential Mortgages
|
|
|
550
|
|
|
|
467
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
165
|
|
|
|
142
|
|
Retail leasing
|
|
|
|
|
|
|
|
|
Other retail
|
|
|
64
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
229
|
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans, excluding covered assets
|
|
|
3,482
|
|
|
|
3,435
|
|
Covered Loans
|
|
|
1,524
|
|
|
|
1,350
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
5,006
|
|
|
|
4,785
|
|
Other Real Estate (b)
|
|
|
482
|
|
|
|
437
|
|
Covered Other Real Estate
|
|
|
861
|
|
|
|
653
|
|
Other Assets
|
|
|
31
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
6,380
|
|
|
$
|
5,907
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$
|
3,995
|
|
|
$
|
3,904
|
|
|
|
|
|
|
|
|
|
|
Excluding covered assets:
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$
|
1,321
|
|
|
$
|
1,525
|
|
Nonperforming loans to total loans
|
|
|
2.05
|
%
|
|
|
1.99
|
%
|
Nonperforming assets to total loans plus other real
estate (b)
|
|
|
2.34
|
%
|
|
|
2.25
|
%
|
Including covered assets:
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$
|
2,138
|
|
|
$
|
2,309
|
|
Nonperforming loans to total loans
|
|
|
2.62
|
%
|
|
|
2.46
|
%
|
Nonperforming assets to total loans plus other real
estate (b)
|
|
|
3.31
|
%
|
|
|
3.02
|
%
|
|
Changes
in Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
|
|
|
Retail and
|
|
|
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
|
|
|
(Dollars in Millions)
|
|
Real Estate
|
|
|
Mortgages (d)
|
|
|
|
Total
|
|
Balance December 31, 2009
|
|
$
|
4,727
|
|
|
$
|
1,180
|
|
|
|
$
|
5,907
|
|
Additions to nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New nonaccrual loans and foreclosed properties
|
|
|
1,336
|
|
|
|
400
|
|
|
|
|
1,736
|
|
Advances on loans
|
|
|
68
|
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions
|
|
|
1,404
|
|
|
|
400
|
|
|
|
|
1,804
|
|
Reductions in nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paydowns, payoffs
|
|
|
(363
|
)
|
|
|
(45
|
)
|
|
|
|
(408
|
)
|
Net sales
|
|
|
(94
|
)
|
|
|
(123
|
)
|
|
|
|
(217
|
)
|
Return to performing status
|
|
|
(184
|
)
|
|
|
(3
|
)
|
|
|
|
(187
|
)
|
Charge-offs (c)
|
|
|
(454
|
)
|
|
|
(65
|
)
|
|
|
|
(519
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reductions
|
|
|
(1,095
|
)
|
|
|
(236
|
)
|
|
|
|
(1,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net additions to nonperforming assets
|
|
|
309
|
|
|
|
164
|
|
|
|
|
473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2010
|
|
$
|
5,036
|
|
|
$
|
1,344
|
|
|
|
$
|
6,380
|
|
|
|
|
|
(a)
|
|
Throughout
this document, nonperforming assets and related ratios do not
include accruing loans 90 days or more past due. |
|
|
|
(b)
|
|
Excludes
$389 million and $359 million at March 31, 2010,
and December 31, 2009, respectively, of foreclosed GNMA
loans which continue to accrue interest. |
(c)
|
|
Charge-offs
exclude actions for certain card products and loan sales that
were not classified as nonperforming at the time the charge-off
occurred. |
(d)
|
|
Residential
mortgage information excludes changes related to residential
mortgages serviced by others. |
Table
7 Net
Charge-offs as a Percent of Average Loans Outstanding
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
2.41
|
%
|
|
|
.92
|
%
|
Lease financing
|
|
|
2.14
|
|
|
|
3.29
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
2.38
|
|
|
|
1.21
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.73
|
|
|
|
.22
|
|
Construction and development
|
|
|
6.80
|
|
|
|
4.82
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
2.28
|
|
|
|
1.58
|
|
Residential Mortgages
|
|
|
2.23
|
|
|
|
1.54
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card (a)
|
|
|
7.73
|
|
|
|
6.32
|
|
Retail leasing
|
|
|
.45
|
|
|
|
1.03
|
|
Home equity and second mortgages
|
|
|
1.88
|
|
|
|
1.48
|
|
Other retail
|
|
|
1.93
|
|
|
|
1.75
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
3.30
|
|
|
|
2.62
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
2.68
|
|
|
|
1.82
|
|
Covered Loans
|
|
|
.06
|
|
|
|
.21
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
2.39
|
%
|
|
|
1.72
|
%
|
|
|
|
|
(a)
|
|
Net
charge-offs as a percent of average loans outstanding, excluding
portfolio purchases where the acquired loans were recorded at
fair value at the purchase date, were 8.42 percent for the
three months ended March 31, 2010. |
Commercial and commercial real estate loan net charge-offs for
the first quarter of 2010 were $469 million
(2.34 percent of average loans outstanding on an annualized
basis), compared with $297 million (1.35 percent of
average loans outstanding on an annualized basis) for the first
quarter of 2009. The
year-over-year
increase in net charge-offs reflected stress in commercial real
estate and residential housing, especially homebuilding and
related industry sectors, along with the impact of current
economic conditions on the Companys commercial loan
portfolios.
Residential mortgage loan net charge-offs for the first quarter
of 2010 were $145 million (2.23 percent of average
loans outstanding on an annualized basis), compared with
$91 million (1.54 percent of average loans outstanding
on an annualized basis) for the first quarter of 2009. Retail
loan net charge-offs for the first quarter of 2010 were
$518 million (3.30 percent of average loans
outstanding on an annualized basis), compared with
$394 million (2.62 percent of average loans
outstanding on an annualized basis) for the first quarter of
2009. The
year-over-year
increases in residential mortgage and retail loan net
charge-offs reflected the continuing adverse impact of economic
conditions on consumers, as rising unemployment levels increased
losses in the prime-based residential mortgage and credit card
portfolios.
The following table provides an analysis of net charge-offs as a
percent of average loans outstanding managed by the consumer
finance division, compared with other retail loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
Consumer Finance (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
$
|
10,341
|
|
|
$
|
9,898
|
|
|
|
|
4.16
|
%
|
|
|
|
2.99
|
%
|
Home equity and second mortgages
|
|
|
2,474
|
|
|
|
2,417
|
|
|
|
|
6.23
|
|
|
|
|
6.21
|
|
Other retail
|
|
|
602
|
|
|
|
525
|
|
|
|
|
4.72
|
|
|
|
|
7.72
|
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
$
|
16,067
|
|
|
$
|
14,017
|
|
|
|
|
.98
|
%
|
|
|
|
.52
|
%
|
Home equity and second mortgages
|
|
|
16,928
|
|
|
|
16,798
|
|
|
|
|
1.25
|
|
|
|
|
.80
|
|
Other retail
|
|
|
22,741
|
|
|
|
22,462
|
|
|
|
|
1.85
|
|
|
|
|
1.61
|
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
$
|
26,408
|
|
|
$
|
23,915
|
|
|
|
|
2.23
|
%
|
|
|
|
1.54
|
%
|
Home equity and second mortgages
|
|
|
19,402
|
|
|
|
19,215
|
|
|
|
|
1.88
|
|
|
|
|
1.48
|
|
Other retail
|
|
|
23,343
|
|
|
|
22,987
|
|
|
|
|
1.93
|
|
|
|
|
1.75
|
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by the
consumer finance division, as well as the majority of home
equity and second mortgages with a
loan-to-value
greater than 100 percent that were originated in the
branches. |
The following table provides further information on net
charge-offs as a percent of average loans outstanding for the
consumer finance division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-prime
borrowers
|
|
$
|
2,432
|
|
|
$
|
2,838
|
|
|
|
|
6.67
|
%
|
|
|
|
5.00
|
%
|
Other borrowers
|
|
|
7,909
|
|
|
|
7,060
|
|
|
|
|
3.38
|
|
|
|
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,341
|
|
|
$
|
9,898
|
|
|
|
|
4.16
|
%
|
|
|
|
2.99
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-prime
borrowers
|
|
$
|
609
|
|
|
$
|
713
|
|
|
|
|
11.32
|
%
|
|
|
|
10.81
|
%
|
Other borrowers
|
|
|
1,865
|
|
|
|
1,704
|
|
|
|
|
4.57
|
|
|
|
|
4.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,474
|
|
|
$
|
2,417
|
|
|
|
|
6.23
|
%
|
|
|
|
6.21
|
%
|
|
Table
8 Summary
of Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
Balance at beginning of period
|
|
$
|
5,264
|
|
|
$
|
3,639
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
251
|
|
|
|
117
|
|
Lease financing
|
|
|
45
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
296
|
|
|
|
180
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
47
|
|
|
|
14
|
|
Construction and development
|
|
|
151
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
198
|
|
|
|
131
|
|
Residential mortgages
|
|
|
146
|
|
|
|
93
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
328
|
|
|
|
225
|
|
Retail leasing
|
|
|
9
|
|
|
|
15
|
|
Home equity and second mortgages
|
|
|
94
|
|
|
|
72
|
|
Other retail
|
|
|
132
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
563
|
|
|
|
430
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
3
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
1,206
|
|
|
|
840
|
|
Recoveries
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
8
|
|
|
|
5
|
|
Lease financing
|
|
|
11
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
19
|
|
|
|
13
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
1
|
|
|
|
1
|
|
Construction and development
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
6
|
|
|
|
1
|
|
Residential mortgages
|
|
|
1
|
|
|
|
2
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
16
|
|
|
|
13
|
|
Retail leasing
|
|
|
4
|
|
|
|
2
|
|
Home equity and second mortgages
|
|
|
4
|
|
|
|
2
|
|
Other retail
|
|
|
21
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
45
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
71
|
|
|
|
52
|
|
Net Charge-offs
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
243
|
|
|
|
112
|
|
Lease financing
|
|
|
34
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
277
|
|
|
|
167
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
46
|
|
|
|
13
|
|
Construction and development
|
|
|
146
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
192
|
|
|
|
130
|
|
Residential mortgages
|
|
|
145
|
|
|
|
91
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
312
|
|
|
|
212
|
|
Retail leasing
|
|
|
5
|
|
|
|
13
|
|
Home equity and second mortgages
|
|
|
90
|
|
|
|
70
|
|
Other retail
|
|
|
111
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
518
|
|
|
|
394
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
3
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
|
1,135
|
|
|
|
788
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses
|
|
|
1,310
|
|
|
|
1,318
|
|
Acquisitions and other changes
|
|
|
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
5,439
|
|
|
$
|
4,105
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
5,235
|
|
|
$
|
3,947
|
|
Liability for unfunded credit commitments
|
|
|
204
|
|
|
|
158
|
|
|
|
|
|
|
|
|
|
|
Total allowance for credit losses
|
|
$
|
5,439
|
|
|
$
|
4,105
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
|
3.20
|
%
|
|
|
2.37
|
%
|
Nonperforming loans, excluding covered loans
|
|
|
156
|
|
|
|
169
|
|
Nonperforming assets, excluding covered assets
|
|
|
136
|
|
|
|
152
|
|
Annualized net charge-offs, excluding covered loans
|
|
|
118
|
|
|
|
129
|
|
Period-end loans
|
|
|
2.85
|
%
|
|
|
2.23
|
%
|
Nonperforming loans
|
|
|
109
|
|
|
|
144
|
|
Nonperforming assets
|
|
|
85
|
|
|
|
120
|
|
Annualized net charge-offs
|
|
|
118
|
|
|
|
128
|
|
|
Analysis and
Determination of the Allowance for Credit
Losses The
allowance for loan losses reserves for probable and estimable
losses incurred in the Companys loan and lease portfolio,
and considers credit loss protection from loss sharing
agreements with the FDIC. Management evaluates the allowance
each quarter to ensure it appropriately reserves for incurred
losses. Several factors were taken into consideration in
evaluating the allowance for credit losses at March 31,
2010, including the risk profile of the portfolios, loan net
charge-offs during the period, the level of nonperforming
assets, accruing loans 90 days or more past due,
delinquency ratios and changes in restructured loan balances.
Management also considered the uncertainty related to certain
industry sectors, and the extent of credit exposure to specific
borrowers within the portfolio. In addition, concentration risks
associated with commercial real estate and the mix of loans,
including credit cards, loans originated through the consumer
finance division and residential mortgage balances, and their
relative credit risks, were evaluated. Finally, the Company
considered current economic conditions that might impact the
portfolio.
At March 31, 2010, the allowance for credit losses was
$5.4 billion (2.85 percent of total loans and
3.20 percent of loans excluding covered loans), compared
with an allowance of $5.3 billion (2.70 percent of
total loans and 3.04 percent of loans excluding covered
loans) at December 31, 2009. The ratio of the allowance for
credit losses to nonperforming loans was 109 percent
(156 percent excluding covered loans) at March 31,
2010, compared with 110 percent (153 percent excluding
covered loans) at December 31, 2009. The ratio of the
allowance for credit losses to annualized loan net charge-offs
was 118 percent at March 31, 2010, compared with
136 percent of full year 2009 net charge-offs at
December 31, 2009.
Residual
Value Risk
Management The
Company manages its risk to changes in the residual value of
leased assets through disciplined residual valuation setting at
the inception of a lease, diversification of its leased assets,
regular residual asset valuation reviews and monitoring of
residual value gains or losses upon the disposition of assets.
As of March 31, 2010, no significant change in the amount
of residuals or concentration of the portfolios had occurred
since December 31, 2009. Refer to Managements
Discussion and Analysis Residual Value Risk
Management in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2009, for further
discussion on residual value risk management.
Operational
Risk
Management The
Company manages operational risk through a risk management
framework and its internal control processes. Within this
framework, the Risk Management Committee of the Companys
Board of Directors provides oversight and assesses the most
significant operational risks facing the Company within its
business lines. Under the guidance of the Risk Management
Committee, enterprise risk management personnel establish
policies and interact with business lines to monitor significant
operating risks on a regular basis. Business lines have direct
and primary responsibility and accountability for identifying,
controlling, and monitoring operational risks embedded in their
business activities. Refer to Managements Discussion
and Analysis Operational Risk Management in
the Companys Annual Report on
Form 10-K
for the year ended December 31, 2009, for further
discussion on operational risk management.
Interest
Rate Risk
Management In
the banking industry, changes in interest rates are a
significant risk that can impact earnings, market valuations and
the safety and soundness of an entity. To minimize the
volatility of net interest income and the market value of assets
and liabilities, the Company manages its exposure to changes in
interest rates through asset and liability management activities
within guidelines established by its Asset Liability Committee
(ALCO) and approved by the Board of Directors. The
ALCO has the responsibility for approving and ensuring
compliance with the ALCO management policies, including interest
rate risk exposure. The Company uses net interest income
simulation analysis and market value of equity modeling for
measuring and analyzing consolidated interest rate risk.
Net Interest
Income Simulation
Analysis Management
estimates the impact on net interest income of changes in market
interest rates under a number of scenarios, including gradual
shifts, immediate and sustained parallel shifts, and flattening
or steepening of the yield curve. The following table summarizes
the projected impact to net interest income over the next
12 months of various potential interest rate changes. The
ALCO policy limits the estimated change in net interest income
in a gradual 200 basis point (bps) rate change
scenario to a 4.0 percent decline of forecasted net
interest income over the next 12 months. At March 31,
2010, and December 31, 2009, the Company was within policy.
Refer to Managements Discussion and
Analysis Net Interest Income Simulation
Analysis in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2009, for further
discussion on net interest income simulation analysis.
Sensitivity
of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
|
December 31,
2009
|
|
|
|
Down 50 bps
|
|
|
Up 50 bps
|
|
|
|
Down 200 bps
|
|
|
|
Up 200 bps
|
|
|
|
Down 50 bps
|
|
|
|
Up 50 bps
|
|
|
Down 200 bps
|
|
|
Up 200 bps
|
|
|
|
Immediate
|
|
|
Immediate
|
|
|
|
Gradual*
|
|
|
|
Gradual
|
|
|
|
Immediate
|
|
|
|
Immediate
|
|
|
Gradual*
|
|
|
Gradual
|
|
Net interest income
|
|
|
*
|
|
|
|
.68
|
%
|
|
|
|
*
|
|
|
|
|
1.33
|
%
|
|
|
|
*
|
|
|
|
|
.43
|
%
|
|
|
*
|
|
|
|
1.00
|
%
|
|
* Given
the current level of interest rates, a downward rate scenario
can not be computed.
Market Value
of Equity
Modeling The
Company also manages interest rate sensitivity by utilizing
market value of equity modeling, which measures the degree to
which the market values of the Companys assets and
liabilities and off-balance sheet instruments will change given
a change in interest rates. The ALCO policy limits the change in
market value of equity in a 200 bps parallel rate shock to
a 15.0 percent decline. A 200 bps increase would have
resulted in a 3.3 percent decrease in the market value of
equity at March 31, 2010, compared with a 4.3 percent
decrease at December 31, 2009. A 200 bps decrease
would have resulted in a 4.4 percent decrease in the market
value of equity at March 31, 2010, compared with a
2.8 percent decrease at December 31, 2009. Refer to
Managements Discussion and Analysis
Market Value of Equity Modeling in the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2009, for further
discussion on market value of equity modeling.
Use of
Derivatives to Manage Interest Rate and Other
Risks To
reduce the sensitivity of earnings to interest rate, prepayment,
credit, price and foreign currency fluctuations (asset and
liability management positions), the Company enters into
derivative transactions. The Company uses derivatives for asset
and liability management purposes primarily in the following
ways:
|
|
|
To convert fixed-rate debt, issued to finance the Company, from
fixed-rate payments to floating-rate payments;
|
|
To convert the cash flows associated with floating-rate debt,
issued to finance the Company, from floating-rate payments to
fixed-rate payments; and
|
|
To mitigate changes in value of the Companys mortgage
origination pipeline, funded mortgage loans held for sale and
MSRs.
|
To manage these risks, the Company may enter into
exchange-traded and
over-the-counter
derivative contracts including interest rate swaps, swaptions,
futures, forwards and options. In addition, the Company enters
into interest rate and foreign exchange derivative contracts to
accommodate the business requirements of its customers
(customer-related positions). The Company minimizes
the market and liquidity risks of customer-related positions by
entering into similar offsetting positions with broker-dealers.
The Company does not utilize derivatives for speculative
purposes.
The Company does not designate all of the derivatives that it
enters into for risk management purposes as accounting hedges
because of the inefficiency of applying the accounting
requirements. In particular, the Company enters into
U.S. Treasury futures, options on U.S. Treasury
futures contracts and forward commitments to buy residential
mortgage loans to mitigate fluctuations in the value of its
MSRs, but does not designate those derivatives as accounting
hedges.
Additionally, the Company uses forward commitments to sell
residential mortgage loans at specified prices to economically
hedge the interest rate risk in its residential mortgage loan
production activities. At March 31, 2010, the Company had
$7.1 billion of forward commitments to sell mortgage loans
hedging $3.6 billion of mortgage loans held for sale and
$5.7 billion of unfunded mortgage loan commitments. The
forward commitments to sell and the unfunded mortgage loan
commitments are considered derivatives under the accounting
guidance related to accounting for derivative instruments and
hedge activities, and the Company has elected the fair value
option for the mortgage loans held for sale.
Derivatives are subject to credit risk associated with
counterparties to the contracts. Credit risk associated with
derivatives is measured by the Company based on the probability
of counterparty default. The Company manages the credit risk of
its derivative positions by diversifying its positions among
various counterparties, entering into master netting agreements
with its counterparties, requiring collateral agreements with
credit-rating thresholds and, in certain cases, though
insignificant, transferring the counterparty credit risk related
to interest rate swaps to third-parties through the use of risk
participation agreements.
For additional information on derivatives and hedging
activities, refer to Note 10 in the Notes to Consolidated
Financial Statements.
Market
Risk
Management In
addition to interest rate risk, the Company is exposed to other
forms of market risk related to its trading activities, which
are principally customer-based, supporting their management of
foreign currency, interest rate risks and funding activities.
The
Table
9 Regulatory
Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
Tier 1 capital
|
|
$
|
23,278
|
|
|
$
|
22,610
|
|
As a percent of risk-weighted assets
|
|
|
9.9
|
%
|
|
|
9.6
|
%
|
As a percent of adjusted quarterly average assets (leverage
ratio)
|
|
|
8.6
|
%
|
|
|
8.5
|
%
|
Total risk-based capital
|
|
$
|
30,858
|
|
|
$
|
30,458
|
|
As a percent of risk-weighted assets
|
|
|
13.2
|
%
|
|
|
12.9
|
%
|
|
Company also manages market risk of non-trading business
activities, including its MSRs and loans
held-for-sale.
The Company uses a Value at Risk (VaR) approach to
measure general market risk. Theoretically, VaR represents the
amount the Company has at risk of loss to adverse market
movements over a specified time horizon. The Company measures
VaR at the ninety-ninth percentile using distributions derived
from past market data. On average, the Company expects the one
day VaR to be exceeded two to three times per year. The Company
monitors the effectiveness of its risk program by back-testing
the performance of its VaR models, regularly updating the
historical data used by the VaR models and stress testing. As
part of its market risk management approach, the Company sets
and monitors VaR limits for each trading portfolio. The
Companys trading VaR did not exceed $5 million during the
first quarter of 2010 and $1 million during the first
quarter of 2009.
Liquidity
Risk
Management The
ALCO establishes policies and guidelines, as well as analyzes
and manages liquidity, to ensure adequate funds are available to
meet normal operating requirements, and unexpected customer
demands for funds in a timely and cost-effective manner.
Liquidity management is viewed from long-term and short-term
perspectives, including various stress scenarios, as well as
from an asset and liability perspective. Management monitors
liquidity through a regular review of maturity profiles, funding
sources, and loan and deposit forecasts to minimize funding risk.
Since 2008, the financial markets have been challenging for many
financial institutions. As a result of these financial market
conditions, many banks experienced liquidity constraints,
substantially increased pricing to retain deposits or utilized
the Federal Reserve System discount window to secure adequate
funding. The Companys profitable operations, sound credit
quality and strong capital position have enabled it to develop a
large and reliable base of core deposit funding within its
market areas and in domestic and global capital markets. This
has allowed the Company to maintain a strong liquidity position,
as depositors and investors in the wholesale funding markets
seek stable financial institutions. Refer to
Managements Discussion and Analysis
Liquidity Risk Management in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2009, for further
discussion on liquidity risk management.
At March 31, 2010, parent company long-term debt
outstanding was $14.4 billion, compared with
$14.5 billion at December 31, 2009. The
$.1 billion decrease was primarily due to repayments and
maturities during the first quarter of 2010 of $1.0 billion
of medium-term notes, partially offset by $.8 billion of
medium-term note issuances. As of March 31, 2010, total
parent company debt scheduled to mature in the remainder of 2010
was $3.8 billion.
Federal banking laws regulate the amount of dividends that may
be paid by banking subsidiaries without prior approval. The
amount of dividends available to the parent company from its
banking subsidiaries after meeting the regulatory capital
requirements for well-capitalized banks was approximately
$3.3 billion at March 31, 2010.
Capital
Management The
Company is committed to managing capital to maintain strong
protection for depositors and creditors and for maximum
shareholder benefit. The Company also manages its capital to
exceed regulatory capital requirements for well-capitalized bank
holding companies. Table 9 provides a summary of regulatory
capital ratios as of March 31, 2010, and December 31,
2009. All regulatory ratios exceeded regulatory
well-capitalized requirements. Total
U.S. Bancorp shareholders equity was
$26.7 billion at March 31, 2010, compared with
$26.0 billion at December 31, 2009. The increase was
primarily the result of corporate earnings and changes in
unrealized gains and losses on
available-for-sale
investment securities included in other comprehensive income,
partially offset by dividends.
The Company believes certain capital ratios in addition to
regulatory capital ratios are useful in evaluating its capital
adequacy. The Companys Tier 1 common and tangible
common equity, as a percent of risk-weighted assets, were
7.1 percent and 6.5 percent, respectively, at
March 31, 2010, compared with 6.8 percent and
6.1 percent, respectively, at December 31, 2009. The
Companys tangible common equity divided by tangible assets
was 5.6 percent at March 31, 2010, compared with
5.3 percent at
December 31, 2009. Refer to Non-Regulatory Capital
Ratios for further information regarding the calculation
of these measures.
On December 9, 2008, the Company announced its Board of
Directors had approved an authorization to repurchase
20 million shares of common stock through December 31,
2010. All shares repurchased during the first quarter of 2010
were repurchased under this authorization in connection with the
administration of the Companys employee benefit plans in
the ordinary course of business. The following table provides a
detailed analysis of all shares repurchased during the first
quarter of 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
of Shares
|
|
|
|
|
|
|
of Shares that
May
|
|
|
|
Purchased as
|
|
|
Average
|
|
|
|
Yet Be Purchased
|
|
|
|
Part of the
|
|
|
Price Paid
|
|
|
|
Under the
|
|
Time Period
|
|
Program
|
|
|
per Share
|
|
|
|
Program
|
|
January
|
|
|
8,098
|
|
|
$
|
24.99
|
|
|
|
|
19,687,636
|
|
February
|
|
|
538,079
|
|
|
|
23.56
|
|
|
|
|
19,149,557
|
|
March
|
|
|
74,040
|
|
|
|
24.91
|
|
|
|
|
19,075,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
620,217
|
|
|
$
|
23.74
|
|
|
|
|
19,075,517
|
|
|
LINE OF
BUSINESS FINANCIAL REVIEW
The Companys major lines of business are Wholesale
Banking, Consumer Banking, Wealth Management &
Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of
the Company about which financial information is prepared and is
evaluated regularly by management in deciding how to allocate
resources and assess performance.
Basis for
Financial
Presentation Business
line results are derived from the Companys business unit
profitability reporting systems by specifically attributing
managed balance sheet assets, deposits and other liabilities and
their related income or expense. Refer to
Managements Discussion and Analysis Line
of Business Financial Review in the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2009, for further
discussion on the business lines basis for financial
presentation.
Designations, assignments and allocations change from time to
time as management systems are enhanced, methods of evaluating
performance or product lines change or business segments are
realigned to better respond to the Companys diverse
customer base. During 2010, certain organization and methodology
changes were made and, accordingly, 2009 results were restated
and presented on a comparable basis.
Wholesale
Banking Wholesale
Banking offers lending, equipment finance and small-ticket
leasing, depository, treasury management, capital markets,
foreign exchange, international trade services and other
financial services to middle market, large corporate, commercial
real estate, financial institution and public sector clients.
Wholesale Banking contributed $9 million of the
Companys net income in the first quarter of 2010, or an
increase of $7 million, compared with the first quarter of
2009. The increase was primarily driven by higher net revenue
partially offset by higher noninterest expense.
Total net revenue increased $31 million (4.2 percent)
in the first quarter of 2010, compared with the first quarter of
2009. Net interest income, on a taxable-equivalent basis,
decreased $32 million (6.1 percent) in the first
quarter of 2010, compared with the first quarter of 2009. This
decrease was driven by a reduction in average loans as a result
of lower utilization of existing commitments and reduced demand
for new loans, as well as the impact of declining rates on the
margin benefit from deposits, which were partially offset by
improved spreads on loans and higher average deposit balances.
Noninterest income increased $63 million
(29.9 percent) in the first quarter of 2010, compared with
the first quarter of 2009 due to higher equity investment income
and strong growth in commercial products revenue, including
standby letters of credit, commercial loan and capital markets
fees.
Total noninterest expense increased $17 million
(6.4 percent) in the first quarter of 2010, compared with
the first quarter of 2009, primarily due to higher compensation
and employee benefits, an increase in FDIC deposit insurance
expense and increased costs related to OREO. The provision for
credit losses increased $3 million (.6 percent) in the
first quarter of 2010, compared with the first quarter of 2009.
The unfavorable change was primarily due to an increase in net
charge-offs, partially offset by a reduction in the reserve
allocation. Nonperforming assets were $2.5 billion at
March 31, 2010, $2.6 billion at December 31,
2009, and $1.8 billion at March 31, 2009.
Nonperforming assets as a percentage of period-end loans were
4.43 percent at March 31, 2010, 4.42 percent at
December 31, 2009, and 2.78 percent at March 31,
2009. Refer to the Corporate Risk Profile section
for further information on factors impacting the credit quality
of the loan portfolios.
Consumer
Banking Consumer
Banking delivers products and services through banking offices,
telephone servicing and sales, on-line services, direct mail and
ATM processing. It encompasses community banking, metropolitan
banking, in-store banking, small business banking, consumer
lending, mortgage banking, consumer finance, workplace banking,
student banking and
24-hour
banking. Consumer Banking contributed $197 million of the
Companys net income in the first quarter of 2010, or a
decrease of $16 million (7.5 percent), compared with
the first quarter of 2009.
Table
10 Line
of Business Financial Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
Consumer
|
|
|
|
Banking
|
|
|
|
Banking
|
|
Three Months Ended
March 31
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis)
|
|
$
|
489
|
|
|
$
|
521
|
|
|
|
(6.1
|
)%
|
|
|
$
|
987
|
|
|
$
|
979
|
|
|
|
.8
|
%
|
Noninterest income
|
|
|
274
|
|
|
|
214
|
|
|
|
28.0
|
|
|
|
|
653
|
|
|
|
655
|
|
|
|
(.3
|
)
|
Securities gains (losses), net
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
763
|
|
|
|
732
|
|
|
|
4.2
|
|
|
|
|
1,640
|
|
|
|
1,634
|
|
|
|
.4
|
|
Noninterest expense
|
|
|
279
|
|
|
|
260
|
|
|
|
7.3
|
|
|
|
|
941
|
|
|
|
864
|
|
|
|
8.9
|
|
Other intangibles
|
|
|
4
|
|
|
|
6
|
|
|
|
(33.3
|
)
|
|
|
|
17
|
|
|
|
23
|
|
|
|
(26.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
283
|
|
|
|
266
|
|
|
|
6.4
|
|
|
|
|
958
|
|
|
|
887
|
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision and income taxes
|
|
|
480
|
|
|
|
466
|
|
|
|
3.0
|
|
|
|
|
682
|
|
|
|
747
|
|
|
|
(8.7
|
)
|
Provision for credit losses
|
|
|
468
|
|
|
|
465
|
|
|
|
.6
|
|
|
|
|
373
|
|
|
|
412
|
|
|
|
|