þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan | 38-3360865 | |
(State or other jurisdiction of | (IRS Employer Identification No.) | |
incorporation or organization) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Item 1. | Financial Statements |
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 14,445,000 | $ | 16,754,000 | ||||
Short-term investments |
1,804,000 | 100,000 | ||||||
Federal funds sold |
50,426,000 | 8,950,000 | ||||||
Total cash and cash equivalents |
66,675,000 | 25,804,000 | ||||||
Securities available for sale |
160,880,000 | 162,669,000 | ||||||
Securities held to maturity (fair value of $64,055,000 at
September 30, 2009 and $65,381,000 at December 31, 2008) |
61,927,000 | 64,437,000 | ||||||
Federal Home Loan Bank stock |
15,681,000 | 15,681,000 | ||||||
Loans and leases |
1,614,226,000 | 1,856,915,000 | ||||||
Allowance for loan and lease losses |
(33,443,000 | ) | (27,108,000 | ) | ||||
Loans and leases, net |
1,580,783,000 | 1,829,807,000 | ||||||
Premises and equipment, net |
30,247,000 | 32,334,000 | ||||||
Bank owned life insurance policies |
44,490,000 | 42,462,000 | ||||||
Accrued interest receivable |
8,069,000 | 8,513,000 | ||||||
Other assets |
48,598,000 | 26,303,000 | ||||||
Total assets |
$ | 2,017,350,000 | $ | 2,208,010,000 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 108,509,000 | $ | 110,712,000 | ||||
Interest-bearing |
1,342,459,000 | 1,488,863,000 | ||||||
Total deposits |
1,450,968,000 | 1,599,575,000 | ||||||
Securities sold under agreements to repurchase |
102,847,000 | 94,413,000 | ||||||
Federal Home Loan Bank advances |
225,000,000 | 270,000,000 | ||||||
Subordinated debentures |
32,990,000 | 32,990,000 | ||||||
Other borrowed money |
16,867,000 | 19,528,000 | ||||||
Accrued expenses and other liabilities |
11,387,000 | 17,132,000 | ||||||
Total liabilities |
1,840,059,000 | 2,033,638,000 | ||||||
Shareholders equity |
||||||||
Preferred stock, no par value; 1,000,000 shares authorized;
21,000 shares outstanding at September 30, 2009 |
19,782,000 | 0 | ||||||
Common stock, no par value: 20,000,000 shares authorized;
8,590,946 shares outstanding at September 30, 2009 and
8,593,432 shares outstanding at December 31, 2008 |
172,362,000 | 172,353,000 | ||||||
Common stock warrants |
1,138,000 | 0 | ||||||
Retained earnings (deficit) |
(17,764,000 | ) | (1,281,000 | ) | ||||
Accumulated other comprehensive income |
1,773,000 | 3,300,000 | ||||||
Total shareholders equity |
177,291,000 | 174,372,000 | ||||||
Total liabilities and shareholders equity |
$ | 2,017,350,000 | $ | 2,208,010,000 | ||||
3
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
Sept 30, 2009 | Sept 30, 2008 | Sept 30, 2009 | Sept 30, 2008 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Interest income |
||||||||||||||||
Loans and leases, including fees |
$ | 23,185,000 | $ | 27,161,000 | $ | 72,450,000 | $ | 82,707,000 | ||||||||
Securities, taxable |
1,865,000 | 1,932,000 | 5,690,000 | 5,925,000 | ||||||||||||
Securities, tax-exempt |
820,000 | 709,000 | 2,515,000 | 2,142,000 | ||||||||||||
Federal funds sold |
22,000 | 40,000 | 108,000 | 157,000 | ||||||||||||
Short-term investments |
1,000 | 1,000 | 17,000 | 6,000 | ||||||||||||
Total interest income |
25,893,000 | 29,843,000 | 80,780,000 | 90,937,000 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
9,357,000 | 14,180,000 | 33,419,000 | 46,144,000 | ||||||||||||
Short-term borrowings |
471,000 | 483,000 | 1,385,000 | 1,506,000 | ||||||||||||
Federal Home Loan Bank advances |
2,113,000 | 2,839,000 | 6,860,000 | 7,834,000 | ||||||||||||
Other borrowings |
385,000 | 613,000 | 1,294,000 | 1,750,000 | ||||||||||||
Total interest expense |
12,326,000 | 18,115,000 | 42,958,000 | 57,234,000 | ||||||||||||
Net interest income |
13,567,000 | 11,728,000 | 37,822,000 | 33,703,000 | ||||||||||||
Provision for loan and lease losses |
11,800,000 | 1,900,000 | 33,700,000 | 17,200,000 | ||||||||||||
Net interest income after provision
for loan and lease losses |
1,767,000 | 9,828,000 | 4,122,000 | 16,503,000 | ||||||||||||
Noninterest income |
||||||||||||||||
Services charges on accounts |
488,000 | 488,000 | 1,500,000 | 1,472,000 | ||||||||||||
Mortgage banking activities |
167,000 | 103,000 | 939,000 | 516,000 | ||||||||||||
Earnings on bank owned life
insurance policies |
379,000 | 455,000 | 1,020,000 | 1,308,000 | ||||||||||||
Other income |
676,000 | 771,000 | 2,146,000 | 2,169,000 | ||||||||||||
Total noninterest income |
1,710,000 | 1,817,000 | 5,605,000 | 5,465,000 | ||||||||||||
Noninterest expense |
||||||||||||||||
Salaries and benefits |
4,798,000 | 5,584,000 | 15,597,000 | 17,031,000 | ||||||||||||
Occupancy |
855,000 | 967,000 | 2,659,000 | 2,899,000 | ||||||||||||
Furniture and equipment depreciation,
rent and maintenance |
486,000 | 482,000 | 1,419,000 | 1,502,000 | ||||||||||||
Nonperforming asset costs |
2,903,000 | 804,000 | 5,005,000 | 2,345,000 | ||||||||||||
FDIC insurance costs |
1,220,000 | 446,000 | 3,650,000 | 1,040,000 | ||||||||||||
Branch consolidation costs |
158,000 | 0 | 1,308,000 | 0 | ||||||||||||
Other expense |
2,097,000 | 2,230,000 | 6,015,000 | 6,802,000 | ||||||||||||
Total noninterest expenses |
12,517,000 | 10,513,000 | 35,653,000 | 31,619,000 | ||||||||||||
Income (loss) before federal income
tax expense (benefit) |
(9,040,000 | ) | 1,132,000 | (25,926,000 | ) | (9,651,000 | ) | |||||||||
Federal income tax expense (benefit) |
(3,754,000 | ) | 53,000 | (9,926,000 | ) | (4,380,000 | ) | |||||||||
Net income (loss) |
(5,286,000 | ) | 1,079,000 | (16,000,000 | ) | (5,271,000 | ) | |||||||||
Preferred stock dividends and accretion |
320,000 | 0 | 483,000 | 0 | ||||||||||||
Net income (loss) available to
common shareholders |
$ | (5,606,000 | ) | $ | 1,079,000 | $ | (16,483,000 | ) | $ | (5,271,000 | ) | |||||
Basic earnings (loss) per share |
$ | (0.66 | ) | $ | 0.13 | $ | (1.94 | ) | $ | (0.62 | ) | |||||
Diluted earnings (loss) per share |
$ | (0.66 | ) | $ | 0.13 | $ | (1.94 | ) | $ | (0.62 | ) | |||||
Cash dividends per common share |
$ | 0.01 | $ | 0.04 | $ | 0.06 | $ | 0.27 | ||||||||
Average basic shares outstanding |
8,492,946 | 8,529,514 | 8,487,362 | 8,468,951 | ||||||||||||
Average diluted shares outstanding |
8,492,946 | 8,529,514 | 8,487,362 | 8,468,951 | ||||||||||||
4
Accumulated | ||||||||||||||||||||||||
Common | Retained | Other | Total | |||||||||||||||||||||
($ in thousands) | Preferred | Common | Stock | Earnings | Comprehensive | Shareholders | ||||||||||||||||||
Stock | Stock | Warrants | (Deficit) | Income (Loss) | Equity | |||||||||||||||||||
Balances, January 1, 2009 |
$ | 0 | $ | 172,353 | $ | 0 | $ | (1,281 | ) | $ | 3,300 | $ | 174,372 | |||||||||||
Preferred stock issued, net |
19,696 | 19,696 | ||||||||||||||||||||||
Accretion of preferred stock |
86 | (86 | ) | 0 | ||||||||||||||||||||
Common stock warrants issued |
1,138 | 1,138 | ||||||||||||||||||||||
Employee stock purchase plan (10,208 shares) |
43 | 43 | ||||||||||||||||||||||
Dividend reinvestment plan (2,496 shares) |
9 | 9 | ||||||||||||||||||||||
Stock-based compensation expense |
466 | 466 | ||||||||||||||||||||||
Cash dividends ($0.06 per common share) |
(509 | ) | (509 | ) | ||||||||||||||||||||
Preferred stock dividends |
(397 | ) | (397 | ) | ||||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||
Net loss for the period from January 1,
2009 through September 30, 2009 |
(16,000 | ) | (16,000 | ) | ||||||||||||||||||||
Change in net unrealized gain (loss)
on securities available for sale,
net of reclassifications and tax effect |
(520 | ) | (520 | ) | ||||||||||||||||||||
Reclassification of unrealized gain on
interest rate swaps, net of tax effect |
(1,007 | ) | (1,007 | ) | ||||||||||||||||||||
Total comprehensive loss |
(17,527 | ) | ||||||||||||||||||||||
Balances, September 30, 2009 |
$ | 19,782 | $ | 172,362 | $ | 1,138 | $ | (17,764 | ) | $ | 1,773 | $ | 177,291 | |||||||||||
5
Accumulated | ||||||||||||||||||||||||
Common | Retained | Other | Total | |||||||||||||||||||||
($ in thousands) | Preferred | Common | Stock | Earnings | Comprehensive | Shareholders | ||||||||||||||||||
Stock | Stock | Warrants | (Deficit) | Income (Loss) | Equity | |||||||||||||||||||
Balances, January 1, 2008 |
$ | 0 | $ | 172,938 | $ | 0 | $ | 4,948 | $ | 269 | $ | 178,155 | ||||||||||||
Employee stock purchase plan (7,307 shares) |
60 | 60 | ||||||||||||||||||||||
Dividend reinvestment plan (3,361 shares) |
34 | 34 | ||||||||||||||||||||||
Stock option exercises (2,000 shares) |
16 | 16 | ||||||||||||||||||||||
Stock tendered for stock option exercises (1,123 shares) |
(16 | ) | (16 | ) | ||||||||||||||||||||
Stock-based compensation expense |
465 | 465 | ||||||||||||||||||||||
Cash dividends ($0.27 per common share) |
(1,017 | ) | (1,270 | ) | (2,287 | ) | ||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||
Net loss for the period from January 1,
2008 through September 30, 2008 |
(5,271 | ) | (5,271 | ) | ||||||||||||||||||||
Change in net unrealized gain (loss)
on securities available for sale,
net of reclassifications and tax effect |
(424 | ) | (424 | ) | ||||||||||||||||||||
Change in net fair value of interest rate
swaps, net of reclassifications and
tax effect |
616 | 616 | ||||||||||||||||||||||
Total comprehensive loss |
(5,079 | ) | ||||||||||||||||||||||
Balances, September 30, 2008 |
$ | 0 | $ | 172,480 | $ | 0 | $ | (1,593 | ) | $ | 461 | $ | 171,348 | |||||||||||
6
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
(Unaudited) | (Unaudited) | |||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ | (16,000,000 | ) | $ | (5,271,000 | ) | ||
Adjustments to reconcile net income (loss)
to net cash from operating activities |
||||||||
Depreciation and amortization |
2,172,000 | 2,005,000 | ||||||
Provision for loan and lease losses |
33,700,000 | 17,200,000 | ||||||
Stock-based compensation expense |
466,000 | 465,000 | ||||||
Proceeds from sales of mortgage loans held for sale |
64,808,000 | 35,118,000 | ||||||
Origination of mortgage loans held for sale |
(64,774,000 | ) | (34,714,000 | ) | ||||
Net gain on sales of mortgage loans held for sale |
(713,000 | ) | (404,000 | ) | ||||
Net loss on sale and write-down of foreclosed assets |
2,231,000 | 951,000 | ||||||
Recognition of unrealized gain on interest rate swaps |
(1,550,000 | ) | 0 | |||||
Earnings on bank owned life insurance policies |
(1,020,000 | ) | (1,308,000 | ) | ||||
Net change in: |
||||||||
Accrued interest receivable |
444,000 | 913,000 | ||||||
Other assets |
(9,442,000 | ) | (5,943,000 | ) | ||||
Accrued expenses and other liabilities |
(5,879,000 | ) | (6,870,000 | ) | ||||
Net cash from operating activities |
4,443,000 | 2,142,000 | ||||||
Cash flows from investing activities |
||||||||
Loan and lease originations and payments, net |
185,931,000 | (89,450,000 | ) | |||||
Proceeds from the sales of commercial loans |
11,633,000 | 0 | ||||||
Purchases of: |
||||||||
Securities available for sale |
(39,984,000 | ) | (67,967,000 | ) | ||||
Securities held to maturity |
(1,025,000 | ) | (226,000 | ) | ||||
Federal Home Loan Bank stock |
0 | (5,948,000 | ) | |||||
Proceeds from: |
||||||||
Maturities, calls and repayments of available for sale securities |
41,286,000 | 60,426,000 | ||||||
Maturities, calls and repayments of held to maturity securities |
3,520,000 | 1,535,000 | ||||||
Proceeds from the sale of foreclosed assets |
3,824,000 | 4,897,000 | ||||||
Purchases of premises and equipment, net |
(29,000 | ) | (645,000 | ) | ||||
Purchases of bank owned life insurance |
(1,008,000 | ) | (1,033,000 | ) | ||||
Net cash from (for) investing activities |
204,148,000 | (98,411,000 | ) | |||||
Cash flows from financing activities |
||||||||
Net increase (decrease) in time deposits |
(161,088,000 | ) | 28,073,000 | |||||
Net increase (decrease) in all other deposits |
12,481,000 | (43,541,000 | ) | |||||
Net increase in securities sold under agreements to
repurchase |
8,434,000 | 8,521,000 | ||||||
Net decrease in federal funds purchased |
0 | (13,800,000 | ) | |||||
Proceeds from Federal Home Loan Bank advances |
5,000,000 | 186,500,000 | ||||||
Maturities of Federal Home Loan Bank advances |
(50,000,000 | ) | (81,500,000 | ) | ||||
Net increase (decrease) in other borrowed money |
(2,661,000 | ) | 15,380,000 | |||||
Proceeds from issuance of preferred stock and common stock
warrants, net |
20,834,000 | 0 | ||||||
Employee stock purchase plan |
43,000 | 60,000 | ||||||
Dividend reinvestment plan |
9,000 | 34,000 | ||||||
Payment of cash dividends on preferred stock |
(263,000 | ) | 0 | |||||
Payment of cash dividends to common shareholders |
(509,000 | ) | (2,287,000 | ) | ||||
Net cash from (for) financing activities |
(167,720,000 | ) | 97,440,000 | |||||
7
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
(Unaudited) | (Unaudited) | |||||||
Net change in cash and cash equivalents |
40,871,000 | 1,171,000 | ||||||
Cash and cash equivalents at beginning of period |
25,804,000 | 29,430,000 | ||||||
Cash and cash equivalents at end of period |
$ | 66,675,000 | $ | 30,601,000 | ||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 49,634,000 | $ | 63,503,000 | ||||
Federal income tax |
0 | 0 | ||||||
Noncash financing and investing activities: |
||||||||
Transfers from loans and leases to foreclosed assets |
18,439,000 | 5,028,000 | ||||||
Preferred stock cash dividend accrued |
134,000 | 0 |
8
1. | SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation: The unaudited financial statements for the three and nine months ended September 30, 2009 include the consolidated results of operations of Mercantile Bank Corporation and its consolidated subsidiaries. These subsidiaries include Mercantile Bank of Michigan (our bank) and our banks three subsidiaries, Mercantile Bank Mortgage Company, LLC (our mortgage company), Mercantile Bank Real Estate Co., LLC (our real estate company), and Mercantile Insurance Center, Inc. (our insurance center). These consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and Item 303(b) of Regulation S-K and do not include all disclosures required by accounting principles generally accepted in the United States of America for a complete presentation of our financial condition and results of operations. In the opinion of management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order to make the financial statements not misleading and for a fair presentation of the results of operations for such periods. The results for the period ended September 30, 2009 should not be considered as indicative of results for a full year. For further information, refer to the consolidated financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2008. | ||
We formed a business trust, Mercantile Bank Capital Trust I (the trust), in 2004 to issue trust preferred securities. We issued subordinated debentures to the trust in return for the proceeds raised from the issuance of the trust preferred securities. The trust is not consolidated, but instead we report the subordinated debentures issued to the trust as a liability. | ||
We have evaluated subsequent events through November 6, 2009, the date the financial statements were issued. | ||
Earnings Per Share: Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings per share include the dilutive effect of additional potential common shares issuable under our stock-based compensation plans and our common stock warrants, and are determined using the treasury stock method. Our unvested stock awards, which contain non-forfeitable rights to dividends whether paid or unpaid, are also included in the number of shares outstanding for both basic and diluted earnings per share calculations. In the event of a net loss, our unvested stock awards are excluded from the calculation of both basic and diluted earnings per share. | ||
Due to our net loss, approximately 95,000 unvested restricted shares were not included in determining both basic and diluted earnings per share for the three months and nine months ended September 30, 2009. Approximately 57,000 unvested restricted shares were included in determining both basic and diluted earnings per share for the three months ended September 30, 2008, but were not included in determining both basic and diluted earnings per share for the nine months ended September 30, 2008 due to the net loss recorded during that period. In addition, stock options and stock warrants for approximately 298,000 and 616,000 shares of common stock, respectively, were antidilutive and were not included in determining diluted earnings per share for the three and nine months ended September 30, 2009. Stock options for approximately 263,000 and 319,000 shares of common stock were antidilutive and were not included in determining diluted earnings per share for the three and nine months ended September 30, 2008, respectively. Weighted average diluted common shares outstanding equals the weighted average common shares outstanding during the three and nine month periods ended September 30, 2009 and the nine month period ended September 30, 2008 due to the net losses recorded during those time periods. |
9
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
Allowance for Loan and Lease Losses: The allowance for loan and lease losses (allowance) is a valuation allowance for probable incurred credit losses. Loan and lease losses are charged against the allowance when we believe the uncollectibility of a loan or lease is confirmed. Subsequent recoveries, if any, are credited to the allowance. We estimate the allowance balance required based on past loan and lease loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans and leases, but the entire allowance is available for any loan or lease that, in our judgment, should be charged-off. | ||
A loan or lease is impaired when, based on current information and events, it is probable we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status, collateral value and the probability of collecting principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. We determine the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan or lease and the borrower, including the length of delay, the reasons for delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans and leases and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price or the fair value of collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We do not separately identify individual residential and consumer loans for impairment disclosures. | ||
Derivatives: Derivative financial instruments are recognized as assets or liabilities at fair value. The accounting for changes in the fair value of derivatives depends on the use of the derivatives and whether the derivatives qualify for hedge accounting. During 2008, our derivatives consisted of interest rate swap agreements, which were used as part of our asset liability management to help manage interest rate risk. We do not use derivatives for trading purposes. | ||
Changes in the fair value of derivatives that are designated as a hedge of the variability of cash flows to be received on various loans and are effective are reported in other comprehensive income. They are later reclassified into earnings in the same periods during which the hedged transaction affects earnings and are included in the line item in which the hedged cash flows are recorded. If hedge accounting does not apply, changes in the fair value of derivatives are recognized immediately in current earnings as noninterest income or expense. |
10
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
If designated as a hedge, we formally document the relationship between derivatives as hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions. This documentation includes linking cash flow hedges to specific assets on the balance sheet. If designated as a hedge, we also formally assess, both at the hedges inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged items. Ineffective hedge gains and losses are recognized immediately in current earnings as noninterest income or expense. We discontinue hedge accounting when we determine the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative is settled or terminates, or treatment of the derivatives as a hedge is no longer appropriate or intended. | ||
Adoption of New Accounting Standards: In June 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2009-01, Topic 105 Generally Accepted Accounting Principles FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (formerly Statement No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No. 162). ASU No. 2009-01 establishes the FASB Accounting Standards Codification (Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles in the United States (U.S. GAAP). All guidance contained in the Codification carries an equal level of authority. The Codification does not change current U.S. GAAP but is intended to simplify user access to all authoritative U.S. GAAP by providing all of the authoritative literature related to a particular topic in one place. All existing accounting standard documents are superseded and all other accounting literature not included in the Codification is considered nonauthoritative. The Codification is effective for interim or annual reporting periods ending after September 15, 2009. We made the appropriate changes to U.S. GAAP references in our financial statements. | ||
In December 2007, the FASB issued a new standard now codified in Accounting Standards Codification (ASC) 805, Business Combinations (formerly Statement No. 141(R), Business Combinations), to further enhance the accounting and financial reporting related to business combinations. This standard establishes principles and requirements for how the acquirer in a business combination (1) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any controlling interest in the acquiree, (2) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase, and (3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. This standard applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Therefore, the effects of the adoption of this standard will depend upon the extent and magnitude of acquisitions after December 31, 2008. The adoption of this standard has had no impact on our results of operations or financial position. |
11
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
In September 2006, the FASB issued a new standard now codified in ASC 820, Fair Value Measurements and Disclosures (formerly Statement No. 157, Fair Value Measurements), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This standard applies to other accounting pronouncements that require or permit fair value measurements, the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. The standard does not require any new fair value measurements and was originally effective beginning January 1, 2008, but was subsequently deferred until January 1, 2009 for nonfinancial assets and nonfinancial liabilities except those items recognized or disclosed at fair value on an annual or more frequently recurring basis. We applied the fair value measurement and disclosure provisions of the new standard to nonfinancial assets and nonfinancial liabilities effective January 1, 2009. The application of the new standard was not material to our results of operations or financial position, although it did result in additional disclosures included in Note 11 relating to nonfinancial assets. | ||
In March 2008, the FASB issued a new standard now codified in ASC 815, Derivatives and Hedging (formerly Statement No. 161, Disclosures About Derivative Instruments and Hedging Activities - an Amendment of FASB Statement No. 133). This standard expands disclosure requirements regarding an entitys derivative instruments and hedging activities. Expanded qualitative disclosures that are required under this standard include: (1) how and why an entity uses derivative instruments; (2) how derivative instruments and related hedged items are accounted for under ASC 815; and (3) how derivative instruments and related hedged items affect an entitys financial statements. This standard was adopted January 1, 2009 and did not have an effect on our disclosures as we have had no derivative instruments outstanding during the current year. | ||
In early April 2009, the FASB issued the following additional guidance now codified in the ASCs listed below (formerly listed as the FSPs below), that is intended to provide additional guidance and require additional disclosures relating to fair value measurements and other-than-temporary impairment (OTTI) on an interim and/or annual basis: |
| FSP No. FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly, codified in ASC 820, Fair Value Measurements and Disclosures. This guidance provides additional direction for estimating fair value when the volume and level of activity for the asset or liability have significantly decreased as well as guidance on identifying circumstances that indicate a transaction is not orderly. Our adoption of this new standard during the quarter ended June 30, 2009 had no impact on our results of operations or financial position, although additional disclosures were required. |
12
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments, codified in ASC 320, Investments Debt and Equity Securities. This guidance, which applies to debt securities, is intended to provide greater clarity to investors about the credit and noncredit components of an OTTI event and to more effectively communicate when an OTTI event has occurred. It defines the credit component of an OTTI charge as the difference between the present value of the cash flows expected to be collected and the amortized cost basis of the debt security. When an entity does not intend to sell the security and it is more likely than not that the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an OTTI charge in earnings and the remaining portion in other comprehensive income. In addition, it requires additional disclosures about investment securities on an interim basis. Our adoption of this guidance during the quarter ended June 30, 2009 had no impact on our results of operations or financial position, although additional disclosures were required. | ||
| FSP No. FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, codified in ASC 825, Financial Instruments. This guidance requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies in addition to annual reporting periods. It also requires disclosure of the method(s) and significant assumptions used to estimate the fair value of financial instruments and changes in method(s) and significant assumptions, if any, during the period. Our adoption of this guidance during the quarter ended June 30, 2009 had no impact on our results of operations or financial position, although additional disclosures were required. |
In June 2008, the FASB issued new guidance now codified in ASC 260, Earnings Per Share (formerly FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities). This guidance provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and are required to be included in the computation of earnings per share pursuant to the two-class method described in ASC 260. The two-class method of computing earnings per share includes an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared, whether paid or unpaid, and participation rights in undistributed earnings. All prior period earnings per share data presented is required to be adjusted retrospectively to conform with the provisions of this new guidance. Adoption of this guidance had no impact on our third quarter or year-to-date 2009 or 2008 earnings per share. | ||
In May 2009, the FASB issued a new standard now codified in ASC 855, Subsequent Events (formerly SFAS No. 165, Subsequent Events), which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. It requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date. It is effective for interim or annual financial periods ending after June 15, 2009. The adoption of this standard did not have any impact on our results of operations or financial position. |
13
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
In June 2009, the FASB issued Statement No. 166, Accounting for Transfers of Financial Assets, an amendment of FASB Statement No. 140 (Statement No. 166). Statement No. 166 amends the guidance on accounting for transfers of financial assets, including securitization transactions, where entities have continued exposure to risks related to transferred financial assets. Statement No. 166 also expands the disclosure requirements for such transactions. Statement No. 166 is currently not included in the Codification. It is effective as of the beginning of the first annual reporting period that begins after November 15, 2009. We are currently evaluating the impact of this standard on our financial statements. | ||
2. | SECURITIES | |
The amortized cost, fair value of available for sale securities and the related pre-tax gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows: |
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
September 30, 2009 |
||||||||||||||||
U.S. Government agency
debt obligations |
$ | 70,966,000 | $ | 638,000 | $ | (983,000 | ) | $ | 70,621,000 | |||||||
Mortgage-backed securities |
65,476,000 | 2,680,000 | (4,000 | ) | 68,152,000 | |||||||||||
Michigan Strategic Fund bonds |
20,685,000 | 0 | 0 | 20,685,000 | ||||||||||||
Mutual funds |
1,414,000 | 8,000 | 0 | 1,422,000 | ||||||||||||
$ | 158,541,000 | $ | 3,326,000 | $ | (987,000 | ) | $ | 160,880,000 | ||||||||
December 31, 2008 |
||||||||||||||||
U.S. Government agency
debt obligations |
$ | 61,511,000 | $ | 1,264,000 | $ | (393,000 | ) | $ | 62,382,000 | |||||||
Mortgage-backed securities |
74,702,000 | 2,324,000 | 0 | 77,026,000 | ||||||||||||
Michigan Strategic Fund bonds |
22,105,000 | 0 | 0 | 22,105,000 | ||||||||||||
Mutual fund |
1,175,000 | 0 | (19,000 | ) | 1,156,000 | |||||||||||
$ | 159,493,000 | $ | 3,588,000 | $ | (412,000 | ) | $ | 162,669,000 | ||||||||
14
2. | SECURITIES (Continued) | |
The carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows: |
Gross | Gross | |||||||||||||||
Carrying | Unrealized | Unrealized | Fair | |||||||||||||
Amount | Gains | Losses | Value | |||||||||||||
September 30, 2009 |
||||||||||||||||
Municipal general obligation bonds |
$ | 52,490,000 | $ | 1,838,000 | $ | (18,000 | ) | $ | 54,310,000 | |||||||
Municipal revenue bonds |
9,437,000 | 314,000 | (6,000 | ) | 9,745,000 | |||||||||||
$ | 61,927,000 | $ | 2,152,000 | $ | (24,000 | ) | $ | 64,055,000 | ||||||||
December 31, 2008 |
||||||||||||||||
Municipal general obligation bonds |
$ | 56,893,000 | $ | 1,133,000 | $ | (351,000 | ) | $ | 57,675,000 | |||||||
Municipal revenue bonds |
7,544,000 | 175,000 | (13,000 | ) | 7,706,000 | |||||||||||
$ | 64,437,000 | $ | 1,308,000 | $ | (364,000 | ) | $ | 65,381,000 | ||||||||
Securities with unrealized losses at September 30, 2009 and December 31, 2008, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows: |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Description of Securities | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
September 30, 2009 |
||||||||||||||||||||||||
U.S. Government agency
debt obligations |
$ | 21,758,000 | $ | (810,000 | ) | $ | 9,815,000 | $ | (173,000 | ) | $ | 31,573,000 | $ | (983,000 | ) | |||||||||
Mortgage-backed
securities |
1,217,000 | (4,000 | ) | 0 | 0 | 1,217,000 | (4,000 | ) | ||||||||||||||||
Michigan Strategic
Fund bonds |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Mutual funds |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Municipal general
obligation bonds |
0 | 0 | 610,000 | (18,000 | ) | 610,000 | (18,000 | ) | ||||||||||||||||
Municipal revenue
bonds |
234,000 | (6,000 | ) | 0 | 0 | 234,000 | (6,000 | ) | ||||||||||||||||
$ | 23,209,000 | $ | (820,000 | ) | $ | 10,425,000 | $ | (191,000 | ) | $ | 33,634,000 | $ | (1,011,000 | ) | ||||||||||
15
2. | SECURITIES (Continued) |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Description of Securities | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
December 31, 2008 |
||||||||||||||||||||||||
U.S. Government agency
debt obligations |
$ | 20,588,000 | $ | (387,000 | ) | $ | 1,994,000 | $ | (6,000 | ) | $ | 22,582,000 | $ | (393,000 | ) | |||||||||
Mortgage-backed
securities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Michigan Strategic
Fund bonds |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Mutual fund |
0 | 0 | 1,156,000 | (19,000 | ) | 1,156,000 | (19,000 | ) | ||||||||||||||||
Municipal general
obligation bonds |
3,547,000 | (76,000 | ) | 10,852,000 | (275,000 | ) | 14,399,000 | (351,000 | ) | |||||||||||||||
Municipal revenue
bonds |
307,000 | (1,000 | ) | 794,000 | (12,000 | ) | 1,101,000 | (13,000 | ) | |||||||||||||||
$ | 24,442,000 | $ | (464,000 | ) | $ | 14,796,000 | $ | (312,000 | ) | $ | 39,238,000 | $ | (776,000 | ) | ||||||||||
We evaluate securities for other-than-temporary impairment at least on a quarterly basis. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability we have to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Effective in the second quarter of 2009, with the adoption of new fair value guidance (see Note 1), for those debt securities whose fair value is less than their amortized cost basis, we also consider our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery and if we do not expect to recover the entire amortized cost basis of the security. In analyzing an issuers financial condition, we may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuers financial condition. |
There were eight U.S. Government agency debt obligations and three municipal general obligation bonds in a continuous loss position for 12 months or more at September 30, 2009. At September 30, 2009, 29 debt securities with a fair value totaling $33.6 million have unrealized losses with aggregate depreciation of $1.0 million, or 0.5% from the amortized cost basis of total securities. At September 30, 2009, 326 debt securities and a mutual fund with a fair value totaling $167.4 million have unrealized gains with aggregate appreciation of $5.5 million, or 2.5% from the amortized cost basis of total securities. After we considered whether the securities were issued by the federal government or its agencies and whether downgrades by bond rating agencies had occurred, we determined that unrealized losses were due to changing interest rate environments. As we do not intend to sell our debt securities before recovery of their cost basis and we believe it is more likely than not that we will not have to sell our debt securities before recovery of the cost basis, no declines are deemed to be other-than-temporary. |
16
2. | SECURITIES (Continued) | |
The amortized cost and fair values of debt securities at September 30, 2009, by contractual maturity, are shown below. The contractual maturity is utilized below for U.S. Government agency debt obligations and municipal bonds. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. | ||
The maturities of securities and their weighted average yields at September 30, 2009 are also shown in the following table. The yields for municipal securities are shown at their tax equivalent yield. |
Held-to-Maturity | Available-for-Sale | |||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||
Average | Carrying | Fair | Average | Amortized | Fair | |||||||||||||||||||
Yield | Amount | Value | Yield | Cost | Value | |||||||||||||||||||
Due in 2009 |
6.38 | % | $ | 1,185,000 | $ | 1,189,000 | NA | $ | 0 | $ | 0 | |||||||||||||
Due in 2010 through
2014 |
6.66 | 12,324,000 | 12,822,000 | 4.86 | % | 5,979,000 | 6,370,000 | |||||||||||||||||
Due in 2015 through
2019 |
6.48 | 14,601,000 | 15,128,000 | 4.90 | 12,484,000 | 12,588,000 | ||||||||||||||||||
Due in 2020 and beyond |
6.36 | 33,817,000 | 34,916,000 | 5.09 | 52,503,000 | 51,663,000 | ||||||||||||||||||
Mortgage-backed
securities |
NA | 0 | 0 | 5.14 | 65,476,000 | 68,152,000 | ||||||||||||||||||
Michigan Strategic
Fund bonds |
NA | 0 | 0 | 3.06 | 20,685,000 | 20,685,000 | ||||||||||||||||||
Mutual funds |
NA | 0 | 0 | 3.22 | 1,414,000 | 1,422,000 | ||||||||||||||||||
6.45 | % | $ | 61,927,000 | $ | 64,055,000 | 4.81 | % | $ | 158,541,000 | $ | 160,880,000 | |||||||||||||
During the first nine months of 2009 and the years ended December 31, 2008, and 2007, there were no securities sold. | ||
At September 30, 2009, and December 31, 2008, the amortized cost of securities issued by the State of Michigan and all its political subdivisions totaled $61.9 million and $64.4 million, with an estimated market value of $64.1 million and $65.4 million, respectively. Total securities of any other specific issuer, other than the U.S. Government and its agencies, did not exceed 10% of shareholders equity. | ||
The carrying value of securities that are pledged to secure repurchase agreements and other deposits was $132.7 million and $124.2 million at September 30, 2009, and December 31, 2008, respectively. In addition, substantially all of our municipal bonds have been pledged to the Discount Window of the Federal Reserve Bank of Chicago. Investments in Federal Home Loan Bank stock are restricted and may only be resold, or redeemed by, the issuer. |
17
3. | LOANS AND LEASES | |
Our total loans and leases at September 30, 2009 were $1,614.2 million compared to $1,856.9 million at December 31, 2008, a decrease of $242.7 million, or 13.1%. The components of our outstanding balances at September 30, 2009 and December 31, 2008, and the percentage change in loans and leases from the end of 2008 to the end of the third quarter 2009, are as follows: |
Percent | ||||||||||||||||||||
September 30, 2009 | December 31, 2008 | Increase | ||||||||||||||||||
Balance | % | Balance | % | (Decrease) | ||||||||||||||||
Real Estate: |
||||||||||||||||||||
Construction and land
development |
$ | 200,911,000 | 12.4 | % | $ | 263,392,000 | 14.1 | % | (23.7 | )% | ||||||||||
Secured by 1-4 family
properties |
131,159,000 | 8.2 | 140,776,000 | 7.6 | (6.8 | ) | ||||||||||||||
Secured by multi-family
properties |
48,968,000 | 3.0 | 47,365,000 | 2.6 | 3.4 | |||||||||||||||
Secured by nonresidential
properties |
831,424,000 | 51.5 | 881,350,000 | 47.5 | (5.7 | ) | ||||||||||||||
Commercial |
394,574,000 | 24.4 | 516,201,000 | 27.8 | (23.6 | ) | ||||||||||||||
Leases |
1,190,000 0. | 1 | 1,985,000 | 0.1 | (40.1 | ) | ||||||||||||||
Consumer |
6,000,000 | 0.4 | 5,846,000 | 0.3 | 2.6 | |||||||||||||||
Total loans and leases |
$ | 1,614,226,000 | 100.0 | % | $ | 1,856,915,000 | 100.0 | % | (13.1 | )% | ||||||||||
4. | ALLOWANCE FOR LOAN AND LEASE LOSSES | |
The following is a summary of the change in our allowance for loan and lease losses account for the three and nine months ended September 30: |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Beginning balance |
$ | 32,605,000 | $ | 31,881,000 | $ | 27,108,000 | $ | 25,814,000 | ||||||||
Charge-offs |
(11,545,000 | ) | (4,462,000 | ) | (28,396,000 | ) | (14,030,000 | ) | ||||||||
Recoveries |
583,000 | 192,000 | 1,031,000 | 527,000 | ||||||||||||
Provision for loan and
lease losses |
11,800,000 | 1,900,000 | 33,700,000 | 17,200,000 | ||||||||||||
Balance at September 30 |
$ | 33,443,000 | $ | 29,511,000 | $ | 33,443,000 | $ | 29,511,000 | ||||||||
18
5. | PREMISES AND EQUIPMENT NET | |
Premises and equipment are comprised of the following: |
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Land and improvements |
$ | 8,531,000 | $ | 8,538,000 | ||||
Buildings and leasehold improvements |
24,515,000 | 24,888,000 | ||||||
Furniture and equipment |
12,519,000 | 12,484,000 | ||||||
45,565,000 | 45,910,000 | |||||||
Less: accumulated depreciation |
15,318,000 | 13,576,000 | ||||||
Premises and equipment, net |
$ | 30,247,000 | $ | 32,334,000 | ||||
Depreciation expense totaled $0.6 million during the third quarter of 2009, compared to $0.7 million during the third quarter of 2008. Depreciation expense totaled $2.0 million during the first nine months of 2009 and 2008. |
6. | DEPOSITS | |
Our total deposits at September 30, 2009 were $1,451.0 million compared to $1,599.6 million at December 31, 2008, a decrease of $148.6 million, or 9.3%. The components of our outstanding balances at September 30, 2009 and December 31, 2008, and percentage change in deposits from the end of 2008 to the end of the third quarter 2009, are as follows: |
Percent | ||||||||||||||||||||
September 30, 2009 | December 31, 2008 | Increase | ||||||||||||||||||
Balance | % | Balance | % | (Decrease) | ||||||||||||||||
Noninterest-bearing demand |
$ | 108,509,000 | 7.5 | % | $ | 110,712,000 | 6.9 | % | (2.0 | )% | ||||||||||
Interest-bearing checking |
67,033,000 | 4.6 | 50,248,000 | 3.1 | 33.4 | |||||||||||||||
Money market |
31,169,000 | 2.1 | 24,886,000 | 1.6 | 25.2 | |||||||||||||||
Savings |
41,559,000 | 2.9 | 49,943,000 | 3.1 | (16.8 | ) | ||||||||||||||
Time, under $100,000 |
103,726,000 | 7.1 | 49,991,000 | 3.1 | 107.5 | |||||||||||||||
Time, $100,000 and over |
304,013,000 | 21.0 | 184,573,000 | 11.6 | 64.7 | |||||||||||||||
656,009,000 | 45.2 | 470,353,000 | 29.4 | 39.5 | ||||||||||||||||
Out-of-area time,
under $100,000 |
71,295,000 | 4.9 | 128,948,000 | 8.1 | (44.7 | ) | ||||||||||||||
Out-of-area time,
$100,000 and over |
723,664,000 | 49.9 | 1,000,274,000 | 62.5 | (27.7 | ) | ||||||||||||||
794,959,000 | 54.8 | 1,129,222,000 | 70.6 | (29.6 | ) | |||||||||||||||
Total deposits |
$ | 1,450,968,000 | 100.0 | % | $ | 1,599,575,000 | 100.0 | % | (9.3 | )% | ||||||||||
19
7. | SHORT-TERM BORROWINGS | |
Information relating to our securities sold under agreements to repurchase follows: |
Nine Months Ended | Twelve Months Ended | |||||||
September 30, 2009 | December 31, 2008 | |||||||
Outstanding balance at end of period |
$ | 102,847,000 | $ | 94,413,000 | ||||
Average interest rate at end of period |
1.89 | % | 1.96 | % | ||||
Average balance during the period |
$ | 94,703,000 | $ | 93,149,000 | ||||
Average interest rate during the period |
1.95 | % | 2.04 | % | ||||
Maximum month end balance during the period |
$ | 109,585,000 | $ | 105,986,000 |
Securities sold under agreements to repurchase (repurchase agreements) generally have original maturities of less than one year. Repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as liabilities. Securities involved with the agreements are recorded as assets of our bank and are held in safekeeping by correspondent banks. Repurchase agreements are offered principally to certain large deposit customers. Repurchase agreements were secured by securities with a market value of $115.3 million and $106.5 million as of September 30, 2009 and December 31, 2008, respectively. | ||
8. | FEDERAL HOME LOAN BANK ADVANCES | |
Our outstanding balances at September 30, 2009 totaled $225.0 million and mature at varying dates from October 2009 through January 2014, with fixed rates of interest from 2.95% to 4.71% and averaging 3.57%. At December 31, 2008, outstanding balances totaled $270.0 million with maturities ranging from January 2009 through December 2013 and fixed rates of interest from 2.95% to 5.30% and averaging 3.79%. | ||
Each advance is payable at its maturity date and is subject to a prepayment fee if paid prior to the maturity date. The advances are collateralized by residential mortgage loans, first mortgage liens on multi-family residential property loans, first mortgage liens on commercial real estate property loans, and substantially all other assets of our bank, under a blanket lien arrangement. Our borrowing line of credit as of September 30, 2009 totaled about $296.0 million, with availability approximating $63.0 million. | ||
Maturities of FHLB advances currently outstanding during the next 60 months are: |
2009 |
$ | 20,000,000 | ||
2010 |
65,000,000 | |||
2011 |
85,000,000 | |||
2012 |
40,000,000 | |||
2013 |
10,000,000 | |||
2014 |
5,000,000 |
20
9. | COMMITMENTS AND OFF-BALANCE-SHEET RISK | |
Our bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by our bank to guarantee the performance of a customer to a third party. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. | ||
These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized, if any, in the balance sheet. Our banks maximum exposure to loan loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. Our bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Collateral, such as accounts receivable, securities, inventory, and property and equipment, is generally obtained based on managements credit assessment of the borrower. If required, estimated loss exposure resulting from these instruments is expensed and recorded as a liability. The balance of the liability account was $0.0 million as of September 30, 2009 and $0.5 million as of December 31, 2008. | ||
A summary of the contractual amounts of our financial instruments with off-balance-sheet risk at September 30, 2009 and December 31, 2008 follows: |
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Commercial unused lines of credit |
$ | 214,399,000 | $ | 323,785,000 | ||||
Unused lines of credit secured by 1-4 family
residential properties |
24,801,000 | 30,658,000 | ||||||
Credit card unused lines of credit |
8,755,000 | 9,413,000 | ||||||
Other consumer unused lines of credit |
4,008,000 | 4,881,000 | ||||||
Commitments to extend credit |
6,763,000 | 10,959,000 | ||||||
Standby letters of credit |
40,064,000 | 51,439,000 | ||||||
Total loan and lease commitments |
$ | 298,790,000 | $ | 431,135,000 | ||||
21
9. | COMMITMENTS AND OFF-BALANCE-SHEET RISK (Continued) | |
Certain of our commercial loan customers have entered into interest rate swap agreements directly with our correspondent banks. To assist our commercial loan customers in these transactions, and to encourage our correspondent banks to enter into the interest rate swap transactions with minimal credit underwriting analyses on their part, we have entered into risk participation agreements with the correspondent banks whereby we agree to make payments to the correspondent banks owed by our commercial loan customers under the interest rate swap agreement in the event that our commercial loan customers do not make the payments. We are not a party to the interest rate swap agreements under these arrangements. As of September 30, 2009, the total notional amount of the underlying interest rate swap agreements was $56.3 million, with a net fair value from our commercial loan customers perspective of negative $5.0 million. Payments made during 2008 and the first nine months of 2009 in regards to the risk participation agreements totaled $236,000; however, we believe the affected customer will reimburse us for such payments and therefore have recorded no valuation allowance for our receivable from this customer and have accrued no liability for potential future payments. These risk participation agreements are considered financial guarantees in accordance with applicable accounting guidance and are therefore recorded as liabilities at fair value, generally equal to the fees collected at the time of their execution. These liabilities are accreted into income during the term of the interest rate swap agreements, generally ranging from four to fifteen years. | ||
10. | HEDGING ACTIVITIES | |
Our interest rate risk policy includes guidelines for measuring and monitoring interest rate risk. Within these guidelines, parameters have been established for maximum fluctuations in net interest income. Possible fluctuations are measured and monitored using net interest income simulation. Our policy provides for the use of certain derivative instruments and hedging activities to aid in managing interest rate risk to within the policy parameters. | ||
A majority of our assets are comprised of commercial loans on which the interest rates are variable, while a majority of our liabilities are comprised of fixed rate certificates of deposit and FHLB advances. Due to this repricing mismatch, we may periodically enter into derivative financial instruments to mitigate the exposure in cash flows resulting from changes in interest rates. | ||
During 2008, we entered into several interest rate swaps with an aggregate notional amount of $275.0 million. The interest rate swaps qualified as cash flow hedges that converted the variable rate cash inflows on certain of our prime-based commercial loans to a fixed rate of interest. The interest rate swaps paid interest to us at stated fixed rates and required that we make interest payments based on the average of the Wall Street Journal Prime Rate. |
22
10. | HEDGING ACTIVITIES (Continued) | |
On October 30, 2008, we terminated all of our interest rate swaps. The termination coincided with our decision to not lower our prime rate in association with the Federal Open Market Committees reduction of the targeted federal funds rate by 50 basis points on October 29, 2008. Virtually all of our prime rate-based commercial floating rate loans are tied to the Mercantile Bank Prime Rate, while our interest rate swaps utilized the Wall Street Journal Prime Rate. The resulting difference negatively impacted the effectiveness of our interest rate swaps, so we believed it was prudent to terminate them. The aggregate fair value of the interest rate swaps on October 30, 2008 was $2.4 million, which is being accreted into interest income on loans and leases based on the original term of the interest rate swaps. The remaining accretion at September 30, 2009 is as follows: $250,000 during the fourth quarter of 2009; and $100,000 during the first quarter of 2010. During the first nine months of 2009, $1.5 million was accreted into interest income on loans and leases. | ||
11. | FAIR VALUES MEASUREMENTS | |
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability, or in the absence of a principal market, the most advantageous market for the asset or liability. The price of the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. | ||
We are required to use valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from independent sources, or unobservable, meaning those that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. In that regard, we utilize a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: | ||
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that we have the ability to access as of the measurement date. |
23
11. | FAIR VALUES MEASUREMENTS (Continued) | |
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be derived from or corroborated by observable market data by correlation or other means. | ||
Level 3: Significant unobservable inputs that reflect our own assumptions about the assumptions that market participants would use in pricing an asset or liability. | ||
The following is a description of our valuation methodologies used to measure and disclose the fair values of our financial assets and liabilities on a recurring or nonrecurring basis: | ||
Securities available for sale. Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based on quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. Level 2 securities include U.S. Government Agency bonds and mortgage-backed securities issued or guaranteed by U.S. Government Agencies. We have no Level 1 or 3 securities available for sale. | ||
Securities held to maturity. Securities held to maturity are carried at amortized cost when we have the positive intent and ability to hold them to maturity. We do not intend to sell our debt securities before recovery of their cost basis, and we believe it is more likely than not that we will not have to sell our debt securities before recovery of their cost basis. The fair value of held to maturity securities, as disclosed in the accompanying consolidated financial statements, is based on quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. | ||
Mortgage loans held for sale. Mortgage loans held for sale are carried at the lower of cost or fair value and are measured on a nonrecurring basis. Fair value is based on independent quoted market prices, where applicable, or the prices for other mortgage whole loans with similar characteristics. As of September 30, 2009, we determined that the fair value of our mortgage loans held for sale was similar to the cost; therefore, we carried the $1.2 million of such loans at cost so they are not included in the nonrecurring table below. | ||
Loans and leases. We do not record loans and leases at fair value on a recurring basis. However, from time to time, we record nonrecurring fair value adjustments to collateral dependent loans and leases to reflect partial write-downs or specific reserves that are based on the observable market price or current estimated value of the collateral. These loans and leases are reported in the nonrecurring table below at initial recognition of impairment and on an ongoing basis until recovery or charge-off. At time of foreclosure or repossession, foreclosed and repossessed assets are adjusted to fair value less costs to sell upon transfer of the loans and leases to foreclosed and repossessed assets, establishing a new cost basis. At that time, they are reported in our fair value disclosures in the nonrecurring table below. | ||
Derivatives. For interest rate swaps, we measure fair value utilizing models that use primarily market observable inputs, such as yield curves and option volatilities, and accordingly, are classified as Level 2. We had no interest rate swaps contracts outstanding as of September 30, 2009 or December 31, 2008. |
24
11. | FAIR VALUES MEASUREMENTS (Continued) | |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | ||
The balances of assets and liabilities measured at fair value on a recurring basis as of September 30, 2009 are as follows: |
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Securities available for sale |
$ | 160,880,000 | $ | 0 | $ | 160,880,000 | $ | 0 | ||||||||
Total |
$ | 160,880,000 | $ | 0 | $ | 160,880,000 | $ | 0 | ||||||||
The balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2008 are as follows: |
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Securities available for sale |
$ | 162,669,000 | $ | 0 | $ | 162,669,000 | $ | 0 | ||||||||
Total |
$ | 162,669,000 | $ | 0 | $ | 162,669,000 | $ | 0 | ||||||||
We had no assets or liabilities measured at Levels 1 or 3 on a recurring basis as of December 31, 2008 or during the first nine months of 2009. |
25
11. | FAIR VALUES MEASUREMENTS (Continued) | |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis | ||
The balances of assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2009 are as follows: |
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Impaired loans (1) |
$ | 54,289,000 | $ | 0 | $ | 54,289,000 | $ | 0 | ||||||||
Foreclosed assets (1) |
19,523,000 | 0 | 19,523,000 | 0 | ||||||||||||
Total |
$ | 73,812,000 | $ | 0 | $ | 73,812,000 | $ | 0 | ||||||||
The balances of assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2008 are as follows: |
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Impaired loans (1) |
$ | 37,197,000 | $ | 0 | $ | 37,197,000 | $ | 0 | ||||||||
Total |
$ | 37,197,000 | $ | 0 | $ | 37,197,000 | $ | 0 | ||||||||
(1) | Represents carrying value and related write-downs for which adjustments are based on the estimated value of the property or other assets. |
26
12. | FAIR VALUES OF FINANCIAL INSTRUMENTS | |
Carrying amount and estimated fair values of financial instruments were as follows as of September 30, 2009 and December 31, 2008: |
September 30, 2009 | December 31, 2008 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Values | Values | Values | Values | |||||||||||||
Financial assets |
||||||||||||||||
Cash and cash equivalents |
$ | 66,675,000 | $ | 66,675,000 | $ | 25,804,000 | $ | 25,804,000 | ||||||||
Securities available for sale |
160,880,000 | 160,880,000 | 162,669,000 | 162,669,000 | ||||||||||||
Securities held to maturity |
61,927,000 | 64,055,000 | 64,437,000 | 65,381,000 | ||||||||||||
Federal Home Loan Bank stock |
15,681,000 | 15,681,000 | 15,681,000 | 15,681,000 | ||||||||||||
Loans, net |
1,580,783,000 | 1,598,754,000 | 1,829,807,000 | 1,872,141,000 | ||||||||||||
Bank owned life insurance policies |
44,490,000 | 44,490,000 | 42,462,000 | 42,462,000 | ||||||||||||
Accrued interest receivable |
8,069,000 | 8,069,000 | 8,513,000 | 8,513,000 | ||||||||||||
Financial liabilities |
||||||||||||||||
Deposits |
1,450,968,000 | 1,459,040,000 | 1,599,575,000 | 1,610,953,000 | ||||||||||||
Securities sold under agreements
to repurchase |
102,847,000 | 102,847,000 | 94,413,000 | 94,413,000 | ||||||||||||
Federal Home Loan Bank advances |
225,000,000 | 227,378,000 | 270,000,000 | 274,847,000 | ||||||||||||
Subordinated debentures |
32,990,000 | 32,849,000 | 32,990,000 | 31,100,000 | ||||||||||||
Accrued interest payable |
8,570,000 | 8,570,000 | 15,245,000 | 15,245,000 |
Carrying amount is the estimated fair value for cash and cash equivalents, Federal Home Loan Bank stock, accrued interest receivable and payable, bank owned life insurance policies, demand deposits, securities sold under agreements to repurchase, and variable rate loans and deposits that reprice frequently and fully. Security fair values are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans and deposits and for variable rate loans and deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of subordinated debentures and Federal Home Loan Bank advances is based on current rates for similar financing. Fair value of off balance sheet items is estimated to be nominal. |
Current accounting pronouncements require disclosure of the estimated fair value of financial instruments as disclosed in Note 11. Given the current market conditions, a portion of our loan portfolio is not readily marketable and market prices do not exist. We have not attempted to market our loans to potential buyers, if any exist, to determine the fair value of those instruments. Since negotiated prices in illiquid markets depend upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. Accordingly, the fair value measurements for loans included in the table above are unlikely to represent the instruments liquidation values. |
27
13. | REGULATORY MATTERS |
We are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on our financial statements. |
The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is not well capitalized, regulatory approval is required to accept brokered deposits. Subject to limited exceptions, no institution may make a capital distribution if, after making the distribution, it would be undercapitalized. If an institution is undercapitalized, it is subject to being closely monitored by its principal federal regulator, its asset growth and expansion are restricted, and plans for capital restoration are required. In addition, further specific types of restrictions may be imposed on the institution at the discretion of the federal regulator. At September 30, 2009 and December 31, 2008, our bank was in the well capitalized category under the regulatory framework for prompt corrective action. There are no conditions or events since September 30, 2009 that we believe have changed our banks categorization. |
Our actual capital levels (dollars in thousands) and minimum required levels were: |
Minimum Required | ||||||||||||||||||||||||
to be Well | ||||||||||||||||||||||||
Minimum Required | Capitalized Under | |||||||||||||||||||||||
for Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
September 30, 2009 |
||||||||||||||||||||||||
Total capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
$ | 220,198 | 12.0 | % | $ | 147,068 | 8.0 | % | $NA | NA | ||||||||||||||
Bank |
215,299 | 11.7 | 146,661 | 8.0 | 183,326 | 10.0 | % | |||||||||||||||||
Tier 1 capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
197,089 | 10.7 | 73,534 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
192,253 | 10.5 | 73,331 | 4.0 | 109,996 | 6.0 | ||||||||||||||||||
Tier 1 capital (to
average assets) |
||||||||||||||||||||||||
Consolidated |
197,089 | 9.7 | 81,278 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
192,253 | 9.5 | 81,087 | 4.0 | 101,359 | 5.0 |
28
13. | REGULATORY MATTERS (Continued) |
Minimum Required | ||||||||||||||||||||||||
to be Well | ||||||||||||||||||||||||
Minimum Required | Capitalized Under | |||||||||||||||||||||||
for Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
December 31, 2008 |
||||||||||||||||||||||||
Total capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
$ | 229,307 | 10.9 | % | $ | 167,836 | 8.0 | % | $NA | NA | ||||||||||||||
Bank |
226,034 | 10.8 | 167,480 | 8.0 | 209,350 | 10.0 | % | |||||||||||||||||
Tier 1 capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
203,072 | 9.7 | 83,918 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
199,853 | 9.6 | 83,740 | 4.0 | 125,610 | 6.0 | ||||||||||||||||||
Tier 1 capital (to
average assets) |
||||||||||||||||||||||||
Consolidated |
203,072 | 9.2 | 88,577 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
199,853 | 9.0 | 88,413 | 4.0 | 110,516 | 5.0 |
Our consolidated capital levels as of September 30, 2009 and December 31, 2008 include $32.0 million of trust preferred securities issued by the trust in September 2004 and December 2004 subject to certain limitations. Under applicable Federal Reserve guidelines, the trust preferred securities constitute a restricted core capital element. The guidelines provide that the aggregate amount of restricted core elements that may be included in our Tier 1 capital must not exceed 25% of the sum of all core capital elements, including restricted core capital elements, net of goodwill less any associated deferred tax liability. As of September 30, 2009 and December 31, 2008, all $32.0 million of the trust preferred securities were included as Tier 1 capital. |
Our consolidated and bank capital levels as of September 30, 2009 were negatively impacted by our net deferred tax asset not qualifying for inclusion in the Tier 1 capital. In determining the amount of net deferred tax asset that does qualify, an analysis of historical taxable income as well as projected taxable income for the next twelve months is performed at each quarter-end. At September 30, 2009, it was determined that $10.4 million and $10.2 million of our consolidated and bank net deferred tax asset did not qualify for inclusion in Tier 1 capital, respectively. At December 31, 2008, all of our consolidated and bank net deferred tax asset qualified for inclusion in Tier 1 capital. |
Our and our banks ability to pay cash and stock dividends on our common stock is subject to limitations under various laws and regulations and to prudent and sound banking practices. On January 8, 2009, we declared a $0.04 per share cash dividend on our common stock, which was paid on March 10, 2009 to record holders as of February 10, 2009. On April 9, 2009, we declared a $0.01 per share cash dividend on our common stock, which was paid on June 10, 2009 to record holders as of May 8, 2009. On July 16, 2009, we declared a $0.01 per share cash dividend on our common stock, which was paid on September 10, 2009 to record holders as of August 10, 2009. On October 15, 2009, we declared a $0.01 per share cash dividend on our common stock, which is payable on December 10, 2009 to record holders as of November 10, 2009. Because we had a retained deficit at the time of the declarations, the cash dividends were recorded as a reduction of our common stock account. |
29
14. | U.S. TREASURY CAPITAL PURCHASE PROGRAM PARTICIPATION | |
On May 15, 2009, we completed the sale of $21.0 million of preferred stock to the United States Treasury Department (Treasury) under the Treasurys Capital Purchase Program. The program is designed to attract broad participation by healthy banking institutions to help stabilize the financial system and increase lending for the benefit of the U.S. economy. Under the terms of the sale, the Treasury received 21,000 shares of fixed rate cumulative perpetual preferred stock with a liquidation value of $1,000 per share and a warrant to purchase 616,438 shares of our common stock, no par value, in exchange for $21.0 million. The preferred stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5.00% for the first five years, and 9.00% thereafter. Subject to regulatory approval, we are generally permitted to redeem the preferred shares at par plus unpaid dividends. The common stock warrant has a 10-year term and was immediately exercisable upon its issuance, with an exercise price equal to $5.11 per share. The Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the warrant, while it holds the shares. | ||
We allocated the $21.0 million in proceeds to the preferred stock and the common stock warrant based on their relative fair values. To determine the fair value of the preferred stock, we used a discounted cash flow model that assumed redemption of the preferred stock at the end of year 5. The discount rate utilized was 12.00% and the estimated fair value was determined to be $15.5 million. The fair value of the common stock warrant was estimated to be $0.9 million using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 1.00%; risk-free interest rate of 1.99%; expected life of five years; expected volatility of 53.00%; and a weighted average fair value of $3.92. | ||
The aggregate fair value for both the preferred stock and the common stock warrant was determined to be $16.4 million, with 94.6% of this aggregate attributable to the preferred stock and 5.4% attributable to the common stock warrants. Therefore, the $21.0 million issuance was allocated with $19.9 million being assigned to the preferred stock and $1.1 million being assigned to the common stock warrants. | ||
The sum of the $1.1 million difference between the $21.0 million face value of the preferred stock and the $19.9 million allocated to it upon issuance and $0.2 million of direct costs associated with the transaction, or $1.3 million, was recorded as a discount on the preferred stock. The $1.3 million discount will be accreted, using the effective interest method, as a reduction in net income available to common shareholders over the next five years at approximately $0.2 million to $0.3 million per year. |
30
31
32
33
September 30, 2009 | December 31, 2008 | |||||||
Residential Vacant Land |
$ | 20,630,000 | $ | 21,374,000 | ||||
Residential Land Development |
33,862,000 | 54,055,000 | ||||||
Residential Construction |
9,446,000 | 16,839,000 | ||||||
Commercial Vacant Land |
25,564,000 | 29,269,000 | ||||||
Commercial Land Development |
22,412,000 | 24,629,000 | ||||||
Commercial Construction NonOwner Occupied |
79,339,000 | 102,464,000 | ||||||
Commercial Construction Owner Occupied |
5,456,000 | 9,344,000 | ||||||
Commercial NonOwner Occupied |
528,727,000 | 558,360,000 | ||||||
Commercial Owner Occupied |
349,335,000 | 370,099,000 | ||||||
Total |
$ | 1,074,771,000 | $ | 1,186,433,000 | ||||
34
35
Nonperforming | Foreclosed | Net Loan & Lease | ||||||||||
Loans | Assets | Charge-Offs | ||||||||||
Residential Land Development |
$ | 9,056,000 | $ | 4,589,000 | $ | 2,151,000 | ||||||
Residential Construction |
11,942,000 | 1,079,000 | 4,317,000 | |||||||||
Residential Owner Occupied / Rental |
5,988,000 | 842,000 | 2,701,000 | |||||||||
Commercial Land Development |
3,700,000 | 921,000 | 74,000 | |||||||||
Commercial Construction |
228,000 | 0 | 0 | |||||||||
Commercial Owner Occupied |
20,265,000 | 1,164,000 | 1,922,000 | |||||||||
Commercial NonOwner Occupied |
25,932,000 | 10,541,000 | 6,398,000 | |||||||||
Commercial NonReal Estate |
14,131,000 | 379,000 | 9,625,000 | |||||||||
Consumer NonReal Estate |
0 | 8,000 | 178,000 | |||||||||
Total |
$ | 91,242,000 | $ | 19,523,000 | $ | 27,366,000 | ||||||
36
37
38
39
40
41
42
43
Quarters ended September 30, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Loans and leases |
$ | 1,663,510 | $ | 23,185 | 5.53 | % | $ | 1,852,848 | $ | 27,161 | 5.82 | % | ||||||||||||
Securities |
236,281 | 2,999 | 5.08 | 212,341 | 2,941 | 5.54 | ||||||||||||||||||
Federal funds sold |
33,785 | 22 | 0.25 | 8,319 | 40 | 1.90 | ||||||||||||||||||
Short-term investments |
2,061 | 1 | 0.27 | 279 | 1 | 1.00 | ||||||||||||||||||
Total interest-earning
assets |
1,935,637 | 26,207 | 5.37 | 2,073,787 | 30,143 | 5.77 | ||||||||||||||||||
Allowance for loan losses |
(34,959 | ) | (32,358 | ) | ||||||||||||||||||||
Other assets |
141,677 | 131,430 | ||||||||||||||||||||||
Total assets |
$ | 2,042,355 | $ | 2,172,859 | ||||||||||||||||||||
LIABILITIES AND
SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
Interest-bearing deposits |
$ | 1,355,485 | $ | 9,357 | 2.74 | % | $ | 1,440,508 | $ | 14,180 | 3.91 | % | ||||||||||||
Short-term borrowings |
97,795 | 471 | 1.91 | 97,833 | 483 | 1.96 | ||||||||||||||||||
FHLB advances |
230,381 | 2,113 | 3.59 | 285,777 | 2,839 | 3.89 | ||||||||||||||||||
Other borrowings |
49,843 | 385 | 3.02 | 52,222 | 613 | 4.59 | ||||||||||||||||||
Total interest-bearing
liabilities |
1,733,504 | 12,326 | 2.82 | 1,876,340 | 18,115 | 3.83 | ||||||||||||||||||
Noninterest-bearing
deposits |
113,779 | 110,036 | ||||||||||||||||||||||
Other liabilities |
13,672 | 17,242 | ||||||||||||||||||||||
Shareholders equity |
181,400 | 169,241 | ||||||||||||||||||||||
Total liabilities and
shareholders equity |
$ | 2,042,355 | $ | 2,172,859 | ||||||||||||||||||||
Net interest income |
$ | 13,881 | $ | 12,028 | ||||||||||||||||||||
Net interest rate spread |
2.55 | % | 1.94 | % | ||||||||||||||||||||
Net interest rate margin
on average assets |
2.70 | % | 2.20 | % | ||||||||||||||||||||
Net interest margin on
average earning assets |
2.85 | % | 2.30 | % | ||||||||||||||||||||
44
45
46
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
47
Within | Three to | One to | After | |||||||||||||||||
Three | Twelve | Five | Five | |||||||||||||||||
Months | Months | Years | Years | Total | ||||||||||||||||
Assets: |
||||||||||||||||||||
Commercial loans and leases (1) |
$ | 524,005 | $ | 269,701 | $ | 641,526 | $ | 41,835 | $ | 1,477,067 | ||||||||||
Residential real estate loans |
52,746 | 12,028 | 52,643 | 13,742 | 131,159 | |||||||||||||||
Consumer loans |
1,674 | 1,459 | 2,662 | 205 | 6,000 | |||||||||||||||
Investment securities (2) |
38,974 | 6,772 | 50,809 | 141,933 | 238,488 | |||||||||||||||
Short-term investments |
52,230 | 0 | 0 | 0 | 52,230 | |||||||||||||||
Allowance for loan and lease losses |
0 | 0 | 0 | 0 | (33,443 | ) | ||||||||||||||
Other assets |
0 | 0 | 0 | 0 | 145,849 | |||||||||||||||
Total assets |
669,629 | 289,960 | 747,640 | 197,715 | 2,017,350 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Interest-bearing checking |
67,033 | 0 | 0 | 0 | 67,033 | |||||||||||||||
Savings |
41,559 | 0 | 0 | 0 | 41,559 | |||||||||||||||
Money market accounts |
31,169 | 0 | 0 | 0 | 31,169 | |||||||||||||||
Time deposits < $100,000 |
28,795 | 107,832 | 38,394 | 0 | 175,021 | |||||||||||||||
Time deposits $100,000 and over |
415,978 | 425,634 | 186,065 | 0 | 1,027,677 | |||||||||||||||
Short-term borrowings |
102,847 | 0 | 0 | 0 | 102,847 | |||||||||||||||
FHLB advances |
20,000 | 45,000 | 160,000 | 0 | 225,000 | |||||||||||||||
Other borrowings |
34,857 | 5,000 | 10,000 | 0 | 49,857 | |||||||||||||||
Noninterest-bearing checking |
0 | 0 | 0 | 0 | 108,509 | |||||||||||||||
Other liabilities |
0 | 0 | 0 | 0 | 11,387 | |||||||||||||||
Total liabilities |
742,238 | 583,466 | 394,459 | 0 | 1,840,059 | |||||||||||||||
Shareholders equity |
0 | 0 | 0 | 0 | 177,291 | |||||||||||||||
Total sources of funds |
742,238 | 583,466 | 394,459 | 0 | 2,017,350 | |||||||||||||||
Net asset (liability) GAP |
$ | (72,609 | ) | $ | (293,506 | ) | $ | 353,181 | $ | 197,715 | ||||||||||
Cumulative GAP |
$ | (72,609 | ) | $ | (366,115 | ) | $ | (12,934 | ) | $ | 184,781 | |||||||||
Percent of cumulative GAP to
total assets |
(3.6 | )% | (18.1 | )% | (0.6 | )% | 9.2 | % | ||||||||||||
(1) | Floating rate loans that are currently at interest rate floors are treated as fixed rate loans and are reflected using maturity date and not next repricing date. | |
(2) | Mortgage-backed securities are categorized by expected final maturities based upon prepayment trends as of September 30, 2009. |
48
Dollar Change In | Percent Change In | |||||||
Interest Rate Scenario | Net Interest Income | Net Interest Income | ||||||
Interest rates down 200 basis points |
$ | 2,812,000 | 5.6 | % | ||||
Interest rates down 100 basis points |
2,928,000 | 5.8 | ||||||
No change in interest rates |
3,101,000 | 6.1 | ||||||
Interest rates up 100 basis points |
2,129,000 | 4.2 | ||||||
Interest rates up 200 basis points |
3,140,000 | 6.2 |
49
Item 4. | Controls and Procedures |
50
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults upon Senior Securities |
Item 4. | Submission of Matters to a Vote of Security Holders |
Item 5. | Other Information |
Item 6. | Exhibits |
EXHIBIT NO. | EXHIBIT DESCRIPTION | |
3.1
|
Our Articles of Incorporation are incorporated by reference to exhibit 3.1 of our Form 10-Q for the quarter ended June 30, 2009 | |
3.2
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No. 333-103376) that became effective on February 21, 2003 | |
31
|
Rule 13a-14(a) Certifications | |
32.1
|
Section 1350 Chief Executive Officer Certification | |
32.2
|
Section 1350 Chief Financial Officer Certification |
51
MERCANTILE BANK CORPORATION | ||||||
By: | /s/ Michael H. Price
|
|||||
Michael H. Price | ||||||
Chairman of the Board, President and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
By: | /s/ Charles E. Christmas | |||||
Charles E. Christmas | ||||||
Senior Vice President, Chief Financial Officer and Treasurer | ||||||
(Principal Financial and Accounting Officer) |
52
EXHIBIT NO. | EXHIBIT DESCRIPTION | |
3.1
|
Our Articles of Incorporation are incorporated by reference to exhibit 3.1 of our Form 10-Q for the quarter ended June 30, 2009 | |
3.2
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No. 333-103376) that became effective on February 21, 2003 | |
31
|
Rule 13a-14(a) Certifications | |
32.1
|
Section 1350 Chief Executive Officer Certification | |
32.2
|
Section 1350 Chief Financial Officer Certification |