e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-34177
DISCOVERY COMMUNICATIONS, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
35-2333914
(I.R.S. Employer
Identification No.) |
|
|
|
One Discovery Place |
|
|
Silver Spring, Maryland
|
|
20910 |
(Address of principal executive offices)
|
|
(Zip Code) |
(240) 662-2000
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the Registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Total number of shares outstanding of each class of the Registrants common stock as of July
27, 2009:
|
|
|
Series A Common Stock, $0.01 par value |
|
134,602,440 |
Series B Common Stock, $0.01 par value |
|
6,598,161 |
Series C Common Stock, $0.01 par value |
|
140,734,901 |
DISCOVERY COMMUNICATIONS, INC.
INDEX TO FORM 10-Q
|
|
|
|
|
|
|
Page |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
65 |
|
2
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements.
DISCOVERY COMMUNICATIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except par value)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
339 |
|
|
$ |
100 |
|
Receivables, net of allowances of $16 and $16, respectively |
|
|
759 |
|
|
|
780 |
|
Content rights, net |
|
|
78 |
|
|
|
73 |
|
Prepaid expenses and other current assets |
|
|
155 |
|
|
|
156 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,331 |
|
|
|
1,109 |
|
|
|
|
|
|
|
|
|
|
Noncurrent content rights, net |
|
|
1,230 |
|
|
|
1,163 |
|
Property and equipment, net |
|
|
410 |
|
|
|
395 |
|
Goodwill |
|
|
6,439 |
|
|
|
6,891 |
|
Intangible assets, net |
|
|
665 |
|
|
|
716 |
|
Other noncurrent assets |
|
|
621 |
|
|
|
210 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
10,696 |
|
|
$ |
10,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS IN SUBSIDIARIES, AND EQUITY |
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
564 |
|
|
$ |
421 |
|
Current portion of long-term debt |
|
|
421 |
|
|
|
458 |
|
Other current liabilities |
|
|
242 |
|
|
|
191 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,227 |
|
|
|
1,070 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
3,053 |
|
|
|
3,331 |
|
Other noncurrent liabilities |
|
|
449 |
|
|
|
473 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,729 |
|
|
|
4,874 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 18) |
|
|
|
|
|
|
|
|
Redeemable non-controlling interests in subsidiaries |
|
|
49 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Series A preferred stock, $0.01 par value; authorized 75 shares; issued and
outstanding 71 shares at June 30, 2009 and 70 shares at December 31, 2008 |
|
|
1 |
|
|
|
1 |
|
Series C preferred stock, $0.01 par value; authorized 75 shares; issued and
outstanding 71 shares at June 30, 2009 and 70 shares at December 31, 2008 |
|
|
1 |
|
|
|
1 |
|
Series A common stock, $0.01 par value; authorized 1,700 shares; issued and
outstanding 134 shares at June 30, 2009 and December 31, 2008 |
|
|
1 |
|
|
|
1 |
|
Series B common stock, $0.01 par value; authorized 100 shares; issued and
outstanding 7 shares at June 30, 2009 and December 31, 2008 |
|
|
|
|
|
|
|
|
Series C common stock, $0.01 par value; authorized 2,000 shares; issued and
outstanding 141 shares at June 30, 2009 and December 31, 2008 |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
6,555 |
|
|
|
6,545 |
|
Accumulated deficit |
|
|
(632 |
) |
|
|
(936 |
) |
Accumulated other comprehensive loss |
|
|
(25 |
) |
|
|
(78 |
) |
|
|
|
|
|
|
|
Equity attributable to Discovery Communications, Inc. |
|
|
5,903 |
|
|
|
5,536 |
|
Equity attributable to non-controlling interests |
|
|
15 |
|
|
|
25 |
|
|
|
|
|
|
|
|
Total equity |
|
|
5,918 |
|
|
|
5,561 |
|
|
|
|
|
|
|
|
Total liabilities, redeemable non-controlling interests in subsidiaries, and equity |
|
$ |
10,696 |
|
|
$ |
10,484 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial
statements.
3
DISCOVERY COMMUNICATIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
(recast) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
426 |
|
|
$ |
418 |
|
|
$ |
851 |
|
|
$ |
820 |
|
Advertising |
|
|
368 |
|
|
|
378 |
|
|
|
669 |
|
|
|
682 |
|
Other |
|
|
87 |
|
|
|
89 |
|
|
|
178 |
|
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
881 |
|
|
|
885 |
|
|
|
1,698 |
|
|
|
1,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues, excluding depreciation and amortization listed below |
|
|
257 |
|
|
|
254 |
|
|
|
510 |
|
|
|
496 |
|
Selling, general and administrative |
|
|
310 |
|
|
|
370 |
|
|
|
591 |
|
|
|
621 |
|
Depreciation and amortization |
|
|
40 |
|
|
|
49 |
|
|
|
78 |
|
|
|
96 |
|
Asset impairments |
|
|
26 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
Exit and restructuring charges |
|
|
14 |
|
|
|
4 |
|
|
|
17 |
|
|
|
4 |
|
Gain on business disposition |
|
|
(252 |
) |
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
395 |
|
|
|
677 |
|
|
|
970 |
|
|
|
1,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
486 |
|
|
|
208 |
|
|
|
728 |
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(60 |
) |
|
|
(66 |
) |
|
|
(117 |
) |
|
|
(135 |
) |
Other non-operating income, net |
|
|
20 |
|
|
|
22 |
|
|
|
28 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
446 |
|
|
|
164 |
|
|
|
639 |
|
|
|
348 |
|
Provision for income taxes |
|
|
(267 |
) |
|
|
(82 |
) |
|
|
(337 |
) |
|
|
(192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
179 |
|
|
|
82 |
|
|
|
302 |
|
|
|
156 |
|
Less: Net loss (income) attributable to non-controlling interests |
|
|
6 |
|
|
|
(39 |
) |
|
|
2 |
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Discovery Communications, Inc. |
|
|
185 |
|
|
|
43 |
|
|
|
304 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends to preferred interests |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Discovery Communications, Inc. stockholders |
|
$ |
183 |
|
|
$ |
43 |
|
|
$ |
302 |
|
|
$ |
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share available to Discovery Communications, Inc.
stockholders (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.43 |
|
|
$ |
0.16 |
|
|
$ |
0.72 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.43 |
|
|
$ |
0.16 |
|
|
$ |
0.71 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
422 |
|
|
|
282 |
|
|
|
422 |
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
424 |
|
|
|
282 |
|
|
|
423 |
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income per share amounts for the quarterly and year-to-date periods have been calculated separately. Accordingly, the quarterly amounts may
not add to the year-to-date amounts because of differences in the average shares outstanding during each period and, with regard to diluted per share
amounts only, because of the inclusion of the effect of potentially dilutive securities only in the periods in which such effect would have been dilutive.
Further, income per share has been calculated using actual amounts for the period. Accordingly, calculating income per share using the rounded figures
reported above may produce immaterial differences. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
DISCOVERY COMMUNICATIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
302 |
|
|
$ |
156 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
98 |
|
|
|
19 |
|
Depreciation and amortization |
|
|
78 |
|
|
|
127 |
|
Asset impairments |
|
|
26 |
|
|
|
|
|
Gain on business disposition |
|
|
(252 |
) |
|
|
|
|
Gain on sale of securities |
|
|
(13 |
) |
|
|
|
|
Deferred income taxes |
|
|
15 |
|
|
|
77 |
|
Other noncash expenses, net |
|
|
18 |
|
|
|
35 |
|
Changes in operating assets and liabilities, net of discontinued operations: |
|
|
|
|
|
|
|
|
Receivables, net |
|
|
15 |
|
|
|
(67 |
) |
Accounts payable and accrued liabilities |
|
|
106 |
|
|
|
(100 |
) |
Other, net |
|
|
(73 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
320 |
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(34 |
) |
|
|
(42 |
) |
Net cash acquired from Newhouse Transaction |
|
|
|
|
|
|
45 |
|
Business acquisitions, net of cash acquired |
|
|
|
|
|
|
(7 |
) |
Proceeds from business disposition |
|
|
300 |
|
|
|
|
|
Proceeds from sales of securities |
|
|
22 |
|
|
|
24 |
|
Other investing activities, net |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
Cash provided by investing activities |
|
|
288 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Net (repayments of) borrowings from revolver loans |
|
|
(315 |
) |
|
|
92 |
|
Borrowings from long-term debt, net of discount and debt issuance costs |
|
|
478 |
|
|
|
|
|
Principal repayments of long-term debt |
|
|
(518 |
) |
|
|
(187 |
) |
Principal repayments of capital lease obligations |
|
|
(5 |
) |
|
|
(8 |
) |
Cash distribution to non-controlling interest |
|
|
(8 |
) |
|
|
|
|
Other financing activities, net |
|
|
(3 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
Cash used in financing activities |
|
|
(371 |
) |
|
|
(112 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
2 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
239 |
|
|
|
99 |
|
Cash and cash equivalents of continuing operations, beginning of period |
|
|
100 |
|
|
|
8 |
|
Cash and cash equivalents of discontinued operations, beginning of period |
|
|
|
|
|
|
201 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
339 |
|
|
$ |
308 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
DISCOVERY COMMUNICATIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2009 |
|
|
|
Discovery |
|
|
Non-controlling |
|
|
|
|
|
|
Discovery |
|
|
Non-controlling |
|
|
|
|
|
|
Communications, Inc. |
|
|
Interests |
|
|
Total Equity |
|
|
Communications, Inc. |
|
|
Interests |
|
|
Total Equity |
|
Balance as of beginning of period |
|
$ |
5,653 |
|
|
$ |
24 |
|
|
$ |
5,677 |
|
|
$ |
5,536 |
|
|
$ |
25 |
|
|
$ |
5,561 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
185 |
|
|
|
(6 |
) |
|
|
179 |
|
|
|
304 |
|
|
|
(2 |
) |
|
|
302 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments, net |
|
|
39 |
|
|
|
|
|
|
|
39 |
|
|
|
29 |
|
|
|
|
|
|
|
29 |
|
Unrealized gains on securities
and derivative instruments,
net |
|
|
21 |
|
|
|
|
|
|
|
21 |
|
|
|
24 |
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
|
245 |
|
|
|
(6 |
) |
|
|
239 |
|
|
|
357 |
|
|
|
(2 |
) |
|
|
355 |
|
Stock dividends to preferred interests |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Cash distribution to non-controlling
interest |
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
(8 |
) |
Share-based compensation |
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
12 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of end of period |
|
$ |
5,903 |
|
|
$ |
15 |
|
|
$ |
5,918 |
|
|
$ |
5,903 |
|
|
$ |
15 |
|
|
$ |
5,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2008 |
|
|
|
Discovery |
|
|
Non-controlling |
|
|
|
|
|
|
Discovery |
|
|
Non-controlling |
|
|
|
|
|
|
Communications, Inc. |
|
|
Interests |
|
|
Total Equity |
|
|
Communications, Inc. |
|
|
Interests |
|
|
Total Equity |
|
|
|
(recast) |
|
|
(recast) |
|
|
(recast) |
|
|
(recast) |
|
|
(recast) |
|
|
(recast) |
|
Balance as of beginning of period |
|
$ |
4,527 |
|
|
$ |
47 |
|
|
$ |
4,574 |
|
|
$ |
4,495 |
|
|
$ |
9 |
|
|
$ |
4,504 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
43 |
|
|
|
39 |
|
|
|
82 |
|
|
|
77 |
|
|
|
79 |
|
|
|
156 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments, net |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
Unrealized gains (losses) on
securities and derivative
instruments, net |
|
|
4 |
|
|
|
3 |
|
|
|
7 |
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
48 |
|
|
|
41 |
|
|
|
89 |
|
|
|
80 |
|
|
|
79 |
|
|
|
159 |
|
Share-based compensation |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of end of period |
|
$ |
4,576 |
|
|
$ |
88 |
|
|
$ |
4,664 |
|
|
$ |
4,576 |
|
|
$ |
88 |
|
|
$ |
4,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial
statements.
6
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of Business
Discovery Communications, Inc. (Discovery or the Company) is a leading global media and
entertainment company that provides original and purchased programming across multiple distribution
platforms in the United States (U.S.) and approximately 170 other countries, with over 100
television networks offering customized programming in 35 languages. Discovery also develops and
sells consumer and educational products and services as well as media sound services in the U.S.
and internationally. In addition, the Company owns and operates a diversified portfolio of website
properties and other digital services. The Company manages and reports its operations in three
segments: U.S. Networks, consisting principally of domestic cable and satellite television network
programming, web brands, and other digital services; International Networks, consisting principally
of international cable and satellite television network programming; and Commerce, Education, and
Other, consisting principally of e-commerce, catalog, sound production, and domestic licensing
businesses. Financial information for Discoverys reportable segments is disclosed in Note 19.
Discovery was formed in connection with Discovery Holding Company (DHC) and Advance/Newhouse
Programming Partnership (Advance/Newhouse) combining their respective ownership interests in
Discovery Communications Holding, LLC (DCH) and exchanging those interests with and into
Discovery, which was consummated on September 17, 2008 (the Newhouse Transaction). Prior to the
Newhouse Transaction, DCH was a stand-alone private company, which was owned approximately
66 2 / 3% by DHC and 33 1 / 3% by Advance/Newhouse. The
Newhouse Transaction was completed as follows:
|
|
|
On September 17, 2008, DHC completed the spin-off to its
shareholders of Ascent Media Corporation (AMC), a
subsidiary holding the cash and businesses of DHC, except
for certain businesses that provide sound, music, mixing,
sound effects, and other related services (Creative Sound
Services or CSS) (the AMC spin-off). Such businesses
remain with the Company following the completion of the
Newhouse Transaction. The AMC spin-off was effected as a
distribution by DHC to holders of its Series A and Series
B common stock. In connection with the AMC spin-off, each
holder of DHC Series A common stock received 0.05 of a
share of AMC Series A common stock and each holder of DHC
Series B common stock received 0.05 of a share of AMC
Series B common stock. The AMC spin-off did not involve
the payment of any consideration by the holders of DHC
common stock and was structured as a tax free transaction
under Sections 368(a) and 355 of the Internal Revenue Code
of 1986, as amended. There was no gain or loss related to
the spin-off. Subsequent to the AMC spin-off, the
companies no longer have any ownership interests in each
other and operate independently. |
|
|
|
|
On September 17, 2008, immediately following the AMC
spin-off, DHC merged with a transitory merger subsidiary
of Discovery, with DHC continuing as the surviving entity
and as a wholly-owned subsidiary of Discovery. In
connection with the merger, each share of DHC Series A
common stock was converted into the right to receive 0.50
of a share of Discovery Series A common stock and 0.50 of
a share of Discovery Series C common stock. Similarly,
each share of DHC Series B common stock was converted into
the right to receive 0.50 of a share of Discovery Series B
common stock and 0.50 of a share of Discovery Series C
common stock. |
|
|
|
|
On September 17, 2008, immediately following the exchange
of shares between Discovery and DHC, Advance/Newhouse
contributed its ownership interests in DCH and Animal
Planet to Discovery in exchange for Discovery Series A and
Series C convertible preferred stock. The preferred stock
is convertible at any time into Discovery common stock
representing 33 1 / 3 % of the
Discovery common stock issued in connection with the
Newhouse Transaction, subject to certain anti-dilution
adjustments. |
As a result of the Newhouse Transaction, DHC and DCH became wholly-owned subsidiaries of
Discovery, with Discovery becoming the successor reporting entity to DHC.
Changes in Basis of Presentation - Recast
Certain of the 2008 financial information has been recast so that the basis of presentation is
consistent with that of the 2009 financial information. This recast reflects (i) the gross combined
financial information of both DHC and DCH as though the Newhouse Transaction was consummated on
January 1, 2008, (ii) adjustments to revenues and expenses to exclude amounts for Ascent Media
Corporation, Ascent Media Systems & Technology Services, LLC, and Ascent Media CANS, LLC, which
were disposed of in September 2008 (refer to Note 4), and (iii) the adoption of Financial
Accounting Standards Board (FASB) Statement No. 160, Non-controlling Interests in Consolidated
Financial Statements, an Amendment of ARB No. 51 (FAS 160) (refer to Note 2).
Newhouse Transaction
In accordance with Accounting Research Bulletin No. 51, Consolidated Financial Statements
(ARB 51), as amended, paragraph 11, these condensed consolidated financial statements and notes
present the Newhouse Transaction as though it was consummated on
7
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
January 1, 2008. Accordingly,
Discoverys condensed consolidated financial statements and notes include the gross combined
financial results of both DHC and DCH since January 1, 2008, as permitted under U.S. generally
accepted accounting principles (GAAP).
Prior to the Newhouse Transaction, DHC accounted for its ownership interest in DCH using the
equity method. Accordingly, DHC presented its portion of DCHs earnings in a separate account in
its Statements of Operations. Because the Newhouse Transaction is presented as of January 1, 2008,
the Condensed Consolidated Statements of Operations for the three and six months ended June 30,
2008 have been recast to include the gross combined revenues and expenses of both DHC and DCH and
do not present the portion of DCHs earnings previously recorded in DHCs Statements of Operations
as equity investee income during the period January 1, 2008 through June 30, 2008. Additionally,
the Condensed Consolidated Statements of Operations for the three and six months ended June 30,
2008 present a portion of DCHs earnings as being allocated to Advance/Newhouse for the period
January 1, 2008 through June 30, 2008 in a separate account titled Net loss (income) attributable to
non-controlling interests.
Pursuant to FASB Technical Bulletin No. 85-5, Issues Relating to Accounting for Business
Combinations (FTB 85-5), Discovery accounted for the Newhouse Transaction as a non-substantive
merger. Accordingly, the assets and liabilities of DCH and DHC were accounted for at the investors
historical bases prior to the Newhouse Transaction.
The condensed consolidated financial statements for the three and six months ended June 30,
2008 reflect certain reclassifications of each companys financial information to conform to
Discoverys financial statement presentation, as follows:
|
|
|
The Condensed Consolidated Statements of Operations have
been adjusted to eliminate the portion of DCHs earnings
recorded by DHC using the equity method during the period
January 1, 2008 through June 30, 2008. |
|
|
|
|
The Condensed Consolidated Statements of Operations have
been adjusted to allocate $39 million and $72 million of
DCHs earnings to Advance/Newhouse for the three and six
months ended June 30, 2008, respectively, which is
recorded as a component of the account titled Net loss (income) attributable to non-controlling interests. |
|
|
|
|
Other comprehensive income and Total comprehensive income
are reported in the Condensed Consolidated Statements of
Equity rather than in the Condensed Consolidated
Statements of Operations. |
|
|
|
|
DHCs results, excluding unallocated corporate costs and
discontinued operations, have been reported in the
Commerce, Education, and Other segment. Unallocated
corporate costs are classified in the Corporate and
intersegment eliminations category. |
|
|
|
|
All DHC share and per share data have been adjusted to
reflect the exchange with and into Discovery shares,
unless otherwise indicated. |
Basis of Presentation
Unaudited Interim Financial Statements
The condensed consolidated financial statements have been prepared in accordance with U.S.
GAAP applicable to interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by
GAAP for complete financial statements. The condensed consolidated financial statements are
unaudited; however, in the opinion of management, they reflect all adjustments, consisting of those
of a normal recurring nature, necessary to present fairly the financial position, the results of
operations, and cash flows for the periods presented in conformity with U.S. GAAP applicable to
interim periods. The results of operations for the interim periods presented are not necessarily
indicative of results for the full year or future periods.
The condensed consolidated financial statements should be read in conjunction with the
Companys revised audited consolidated financial statements and notes thereto as of and for the
three years ended December 31, 2008, included in Discovery Communications, Inc.s Current Report on
Form 8-K filed with the U.S. Securities and Exchange Commission (SEC) on June 16, 2009. The
year-end condensed balance sheet was derived from audited financial statements, but does not
include all disclosures required by U.S. GAAP.
Use of Estimates
The preparation of the consolidated financial statements in accordance with U.S. GAAP requires
management to make estimates, judgments, and assumptions that affect the amounts reported in the
consolidated financial statements and notes thereto. Management continually re-evaluates its
estimates, judgments, and assumptions and managements assessments could change. Actual results may
differ from those estimates, judgments, and assumptions and could have a material impact on the
consolidated financial statements.
Significant estimates, judgments, and assumptions inherent in the preparation of the
consolidated financial statements include consolidation of variable interest entities, accounting
for business acquisitions, dispositions, allowances for doubtful accounts, content
8
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
rights, asset
impairments, redeemable interests in subsidiaries, estimating fair value, revenue recognition,
depreciation and amortization, share-based compensation, income taxes, and contingencies.
Consolidation and Accounting for Investments
The condensed consolidated financial statements include the accounts of Discovery, all
majority-owned subsidiaries in which a controlling interest is maintained, and variable interest
entities (VIE) for which the Company is the primary beneficiary. Controlling interest is
determined by majority ownership interest and the ability to unilaterally direct or cause the
direction of management and policies of an entity after considering any third-party participatory
rights. The Company applies the guidelines set forth in FASB Interpretation No. 46R, Consolidation
of Variable Interest Entities, an Interpretation of ARB No. 51 (FIN 46R), in evaluating whether
it has interests in VIEs and in determining whether to consolidate any such entities. All
significant inter-company accounts and transactions between consolidated companies have been
eliminated in consolidation.
The Companys foreign subsidiaries assets and liabilities are translated at exchange rates in
effect at the balance sheet date, while results of operations are translated at average exchange
rates for the respective periods. The resulting asset and liability translation adjustments are
included as a separate component of Accumulated other comprehensive loss in the Condensed
Consolidated Balance Sheets. Inter-company accounts of a trading nature are revalued at exchange
rates in effect at each month end and are included as part of operating income in the Condensed
Consolidated Statements of Operations.
Investments in entities of 20% to 50%, without a controlling interest, and other investments
over which the Company has the ability to exercise significant influence but not control are
accounted for using the equity method. Investments in entities of less than 20% over which the
Company has no significant influence are accounted for at fair value or using the cost method.
Subsequent Events
The Company has evaluated subsequent events through the time of filing this Quarterly Report
on Form 10-Q on August 4, 2009. No material subsequent events have occurred since June 30, 2009
that should be recorded or disclosed to keep the condensed consolidated financial statements from
being misleading.
2. RECENTLY ISSUED ACCOUNTING AND REPORTING PRONOUNCEMENTS
Accounting and Reporting Pronouncements Adopted
Subsequent Events
In May 2009, the FASB issued Statement No. 165, Subsequent Events (FAS 165), which
establishes general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued. FAS
165 requires disclosure of the date through which an entity has evaluated subsequent events, which
for Discovery is the date the financial statements were issued. Effective June 30, 2009, the
Company adopted the provisions of FAS 165, which are being applied prospectively. The adoption of
FAS 165 did not have a material impact on the Companys consolidated financial statements. The
relevant disclosures required by FAS 165 are included in Note 1.
Interim Disclosures about Fair Value of Financial Instruments
In April 2009, the FASB issued FASB Staff Position (FSP) No. FAS 107-1 and APB 28-1, Interim
Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1 and APB 28-1). This FSP
amends FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments, and
Accounting Principles Board (APB) Opinion No. 28, Interim Financial Reporting, to require
disclosures about fair value of financial instruments in interim financial statements in addition
to annual financial statements. Effective June 30, 2009, the Company adopted the interim disclosure
requirements of FSP No. 107-1 and APB 28-1, which are being applied prospectively. The adoption of
FSP 107-1 and APB 28-1 did not have a material impact on the Companys consolidated financial
statements. The relevant disclosures required by FSP 107-1 and APB 28-1 are included in various
notes to the consolidated financial statements.
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating
Securities
In June 2008, the FASB issued FSP Emerging Issues Task Force (EITF) Issue No. 03-6-1,
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating
Securities (FSP EITF 03-6-1). The provisions of FSP EITF 03-6-1 became effective for the Company
on January 1, 2009. This FSP provides that all outstanding unvested share-based payment awards that
contain rights to non-forfeitable dividends or dividend equivalents (whether paid or unpaid) are
considered participating securities. Because such awards are considered participating securities,
the issuing entity is required to apply the two-class method of computing basic and diluted
earnings per share retrospectively to all prior-period earnings per share computations. The
adoption of FSP EITF 03-6-1 did not impact the Companys computation of earnings per share for the
periods presented.
Determination of the Useful Life of Intangible Assets
In April 2008, the FASB issued FSP No. 142-3, Determination of the Useful Life of Intangible
Assets (FSP 142-3), which amends the factors that should be considered in developing renewal or
extension assumptions used to determine the useful life of a recognized intangible asset pursuant
to FASB Statement No. 142, Goodwill and Other Intangible Assets (FAS 142). Effective January 1,
2009, the Company adopted the provisions of FSP 142-3, which are being applied prospectively to intangible assets
9
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
acquired on or subsequent to the effective date. The Companys policy is to
expense costs incurred to contractually renew or extend the terms of its intangible assets. The
adoption of FSP 142-3 did not impact the Companys consolidated financial statements.
Disclosures about Derivative Investments and Hedging Activities
In March 2008, the FASB issued Statement No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an Amendment of FASB Statement No. 133 (FAS 161), which amends and expands
the disclosure requirements of FASB Statement
No. 133, Accounting for Derivative Instruments and Hedging Activities (FAS 133), to include
information about how and why an entity uses derivative instruments; how derivative instruments and
related hedged items are accounted for under FAS 133 and its related interpretations; and how
derivative instruments and related hedged items affect an entitys financial position, financial
performance, and cash flows. The Company adopted the provisions of FAS 161 effective January 1,
2009, which are being applied prospectively. The adoption of FAS 161 did not have a material impact
on the Companys consolidated financial statements. The relevant disclosures required by FAS 161
are included in Note 9.
Non-controlling Interests
In December 2007, the FASB issued FAS 160, which establishes accounting and reporting
standards for the non-controlling interest in a subsidiary, commonly referred to as minority
interest. Among other matters, FAS 160 requires that non-controlling interests be reported within
the equity section of the balance sheet and that the amounts of consolidated net income or loss and
consolidated comprehensive income or loss attributable to the parent company and the
non-controlling interests are clearly presented separately in the consolidated financial
statements. Also, pursuant to FAS 160, where appropriate, losses will be allocated to
non-controlling interests even when that allocation may result in a deficit balance. Effective
January 1, 2009, the Company adopted the provisions of FAS 160, which are being applied
prospectively, except for the presentation and disclosure requirements, which are being applied
retrospectively to all periods presented. Upon adoption of FAS 160, non-controlling interests of
$25 million as of December 31, 2008 have been reclassified from Other noncurrent liabilities to
Equity attributable to non-controlling interests in the equity section of the Condensed
Consolidated Balance Sheets. Additionally, $39 million and $79 million previously recorded as
Minority interests, net of tax for the three and six months ended June 30, 2008 has been
reclassified to Net income attributable to non-controlling interests and excluded from the caption
Net income in the Condensed Consolidated Statements of Operations. The computation of earnings per
share for all prior periods is not impacted.
Business Combinations
In December 2007, the FASB issued Statement No. 141(R), Business Combinations (FAS 141R),
which requires, among other matters, that companies expense business acquisition transaction costs;
record an asset for in-process research and development; record at fair value amounts for
contingencies, including contingent consideration, as of the purchase date with subsequent
adjustments recognized in operating results; recognize decreases in valuation allowances on
acquired deferred tax assets in operating results, which are considered to be subsequent changes in
consideration and are recorded as decreases in goodwill; and measure at fair value any
non-controlling interest in the acquired entity. Effective January 1, 2009, the Company adopted the
provisions of FAS 141R, which are being applied prospectively to new business combinations
consummated on or subsequent to the effective date. While FAS 141R applies to new business
acquisitions consummated on or subsequent to the effective date, the amendments to FASB Statement
No. 109, Accounting for Income Taxes (FAS 109), with respect to deferred tax valuation allowances
and liabilities for income tax uncertainties, applies to changes in deferred tax valuation
allowances and liabilities for income tax uncertainties recognized in prior business acquisitions.
In April 2009, the FASB issued FSP 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed
in a Business Combination That Arise from Contingencies (FSP 141R-1), which amends and clarifies
the accounting, recording and measurement of certain contingent assets acquired and liabilities
assumed in a business combination. The provisions of FSP 141R-1 were effective immediately and
required to be applied retrospectively to business combinations that occurred on or after January
1, 2009. The initial adoption of FAS 141R and FSP 141R-1, effective January 1, 2009, did not impact the Companys consolidated
financial statements. Generally, the impact of FAS 141R will depend on future acquisitions.
Accounting for Collaborative Arrangements
In December 2007, the EITF issued EITF Issue No. 07-1, Accounting for Collaborative
Arrangements (EITF 07-1). EITF 07-1 defines collaborative arrangements and establishes accounting
and reporting requirements for transactions between participants in the arrangement and third
parties. A collaborative arrangement is defined as a contractual arrangement that involves a joint
operating activity, such as an agreement to co-produce and distribute programming with another
media company. Effective January 1, 2009, the Company adopted the provisions of EITF 07-1, which
are being applied retrospectively to all periods presented for all collaborative arrangements as of
the effective date. The adoption of EITF 07-1 did not have a material impact on the Companys
consolidated financial statements. The relevant disclosures required by EITF 07-1 are included in
Note 6.
10
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Fair Value Measurements
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (FAS 157),
which establishes the authoritative definition of fair value, sets out a framework for measuring
fair value, and expands the required disclosures about fair value measurement. The provisions of
FAS 157 related to financial assets and liabilities as well as nonfinancial assets and liabilities
carried at fair value on a recurring basis were adopted prospectively on January 1, 2008 and did
not have a material impact on the Companys consolidated financial statements. In February 2008,
the FASB issued FSP No. 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2), which
delayed the effective date of FAS 157 for non-recurring measurements of non-financial assets and
liabilities to fiscal years beginning after November 15, 2008 and interim periods within those
fiscal years. Effective January 1, 2009, the Company adopted the provisions of FAS 157 related to
non-financial assets and liabilities measured at fair value on a non-recurring basis, which are
being applied prospectively. The adoption of FAS 157 for non-recurring measurements of
non-financial
assets and liabilities did not have a material impact on the Companys consolidated financial
statements. The relevant disclosures required by FAS 157 are included in Note 5.
Accounting and Reporting Pronouncements Not Yet Adopted
Consolidation of Variable Interest Entities
In June 2009, the FASB issued Statement No. 167, Amendments to FASB Interpretation No. 46(R)
(FAS 167), which amends certain requirements of FIN 46R. Among other matters, FAS 167 requires a
qualitative rather than a quantitative analysis to determine the primary beneficiary of a VIE;
amends FIN 46Rs consideration of related party relationships in the determination of the primary
beneficiary of a VIE by providing, among other things, an exception with respect to de facto agency
relationships in certain circumstances; amends certain guidance in FIN 46R for determining whether
an entity is a VIE, which may change an entitys assessment of which entities with which it is
involved are VIEs; requires continuous assessments of whether an entity is the primary beneficiary
of a VIE; and requires enhanced disclosures about an entitys involvement with a VIE. In general,
the disclosure requirements are consistent with the provisions of FSP No. FAS 140-4 and FIN
46(R)-8, Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and
Interests in Variable Interest Entities. The provisions of FAS 167 will be effective for Discovery
on January 1, 2010, and will be applied retrospectively to all periods presented. The Company is
currently evaluating the impact that the provisions of FAS 167 will have on its consolidated
financial statements.
3. VARIABLE INTEREST ENTITIES
Discovery holds investments in multiple ventures, most of which were determined to be variable
interest entities. The following table provides a list of investments in variable interest entities
as of June 30, 2009 and the method of accounting.
|
|
|
|
|
|
|
Percentage of |
|
Accounting |
|
|
Ownership |
|
Method |
Ventures with the British Broadcasting Corporation: |
|
|
|
|
JV Programs, LLC (JVP) |
|
50% |
|
Consolidated |
Joint Venture Network, LLC (JVN) |
|
50% |
|
Consolidated |
Animal Planet Europe |
|
50% |
|
Consolidated |
Animal Planet Latin America |
|
50% |
|
Consolidated |
People+Arts Latin America |
|
50% |
|
Consolidated |
Animal Planet Asia |
|
50% |
|
Consolidated |
Animal Planet Japan |
|
33% |
|
Consolidated |
|
|
|
|
|
Other ventures: |
|
|
|
|
Oprah Winfrey Network |
|
50% |
|
Consolidated |
DHJV Company LLC (Hasbro Discovery Joint Venture) |
|
50% |
|
Equity Method |
For consolidated ventures, during the three months ended June 30, 2009, $6 million of net losses generated by the ventures was allocated to other venture
partners. Approximately $2 million and $7
million of net income generated by the ventures was allocated to other venture partners during the
six months ended June 30, 2009 and 2008, respectively. Amounts allocated to other venture partners are recorded in Net loss (income) attributable to non-controlling interests in the Condensed Consolidated Statements of Operations.
Ventures with the British Broadcasting Corporation
The Company and the British Broadcasting Corporation (BBC) formed several cable and
satellite television network ventures, other than JVN, to produce and acquire factual-based
content. The JVN venture was formed to provide debt funding to the other ventures. In addition to
its own funding requirements, Discovery has assumed the BBCs funding requirements, giving the
Company
11
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
preferential cash distribution for these joint ventures. The equity interests of the ventures owned by the BBC are reported as non-controlling interests. No cumulative operating losses
generated by the ventures were allocated to the BBCs non-controlling interests. In accordance with
the venture arrangement, no losses can be allocated to the BBC in excess of distributable cash to
the BBC for each joint venture.
Pursuant to the venture agreements, the BBC has the right to require the Company to purchase
the BBCs interests in the People+Arts Latin America venture and the Animal Planet ventures if
certain conditions are not met. Additional information regarding the BBCs put right is disclosed
in Note 10.
Oprah Winfrey Network
Discovery formed a 50-50 joint venture with Oprah Winfrey and Harpo,
Inc. (Harpo) to rebrand
Discovery Health Channel as OWN: The Oprah Winfrey Network (OWN Network), which was consummated on July 23, 2008. It is expected that
Discovery Health Channel will be rebranded as the OWN Network in early 2010. Pursuant to the
arrangement, Discovery will contribute its interest in the Discovery Health Channel and certain
DiscoveryHealth.com content and Harpo will contribute the Oprah.com website (which will serve as
the platform for the venture website) and certain Oprah.com content. Discovery and Harpo are
required to make these contributions on the launch date unless it is mutually agreed that certain
contributions will be made prior to the launch date for the benefit of the venture. The equity interests of the OWN Network owned by Harpo are reported as non-controlling interests.
Pursuant to the venture agreement, Discovery is committed to loan up to $100 million to the
venture through September 30, 2011 to fund operations, of which $18 million has been funded through June 30, 2009. The Company anticipates that a significant portion of the $100 million funding obligation will
occur in 2009. To the extent funding the joint venture in excess of $100 million is necessary, the
Company may provide additional funds through a member loan or require the venture to seek third
party financing. Discovery expects to recoup the entire amount contributed in future periods provided that
the joint venture is profitable and has sufficient funds to repay the Company.
Pursuant to the venture agreement, Harpo has the right to require the Company to purchase its
interest in the OWN Network venture if certain conditions are not met. Additional information
regarding Harpos put right is disclosed in Note 10.
Hasbro-Discovery Joint Venture
On May 22, 2009, Discovery and Hasbro, Inc. (Hasbro) formed a 50-50 joint venture that will operate a television network and website dedicated to childrens and family entertainment and
educational programming. Hasbro acquired a 50% ownership interest in the joint venture, which will hold the assets related to the Discovery Kids Network (Discovery Kids) in
the U.S., for which Discovery received consideration of $300 million and a tax receivables
agreement collectible over 20 years valued at $57 million. Upon purchase of its ownership interest, Hasbro received a step-up in tax basis for its portion of the joint venture assets. To the extent Hasbro has the ability to amortize
this tax basis, it is contractually obligated to share the tax benefit as part of purchase consideration. As part of the transaction, Discovery
provided Hasbro a guarantee of performance, valued at less than $1 million. The maximum exposure
to loss under this guarantee of performance is below $300 million. The Company believes the
likelihood is remote that this performance guarantee could have a material adverse impact on the
Company.
Hasbro and Discovery have equal representation on the joint ventures board of directors that
oversees a management team responsible for programming, scheduling and operations. Programming for
the joint venture will include animation, game shows, and live-action series and specials. The TV
network and online presence also will include content from Discovery Kids existing library.
Discovery provides certain advertising sales services, distribution, origination and other
operational requirements for the joint venture, while Hasbro provides studio-produced programming
and merchandising for intellectual property associated with the network. Hasbro will provide the
joint venture with a $125 million licensing revenue guarantee, which is expected to be earned over
the licensing term.
Beginning May 22, 2009, Discovery ceased to consolidate the gross operating results of Discovery
Kids. However, as Discovery continues to be involved in the operations of the joint venture, the Company has not
presented the financial position, results of operations, and cash flows of Discovery Kids recorded
through May 21, 2009 as discontinued operations. The Companys interest in the joint venture is accounted for
using the equity method of accounting, which was initially valued at $357 million. Accordingly, the Companys consolidated results of operations include the gross operating results of Discovery Kids through May 21, 2009, whereas for subsequent
periods Discovery records only its proportionate share of the joint ventures net operating results.
In connection with the formation of the joint venture, the Company recognized a gain of $252 million, which included $127 million as a result of stepping up its basis for the 50% retained interest in Discovery Kids and $125 million for the sale of 50% of its ownership interest to Hasbro.
4. DISCONTINUED OPERATIONS
In September 2008, as part of the Newhouse Transaction, DHC completed the spin-off to its
shareholders of AMC, a subsidiary holding the cash and businesses of DHC, except for certain
businesses that provide sound, music, mixing, sound effects and other related services. The AMC
spin-off did not involve the payment of any consideration by the holders of DHC common stock and
was structured as a tax free transaction under Sections 368(a) and 355 of the Internal Revenue Code
of 1986, as amended. There was no gain or loss related to the spin-off. Subsequent to the AMC
spin-off, the companies no longer have any ownership interests in each other and operate
independently.
In September 2008, DHC sold its ownership interests in AMSTS and AccentHealth for
approximately $7 million and $119 million, respectively, in cash. AMSTS and AccentHealth were
components of the AMC business. It was determined that AMSTS and AccentHealth were non-core assets,
and the sale of these companies was consistent with DHCs strategy to divest non-core assets. The
sale of these companies resulted in pre-tax gains of approximately $3 million for AMSTS and $64
million for AccentHealth, which
12
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
were recorded at the time of the dispositions. The Company has no
continuing involvement in the operations of AMSTS or AccentHealth.
As there is no continuing involvement in the operations of AMC, AMSTS, or AccentHealth, in
accordance with FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets (FAS 144), revenues and expenses in the Condensed Consolidated Statements of Operations
for the three and six months ended June 30, 2008 have been adjusted to exclude amounts for these
companies. These three companies generated combined revenues of $174 million and $348 million
during the three and six months ended June 30, 2008, respectively, as well as net operating income
of $2 million, or approximately $0.01 per share, all of which was attributable
to Discovery Communications, Inc., for both the three and six months ended June 30, 2008. The
combined net operating results were not significant and, therefore, have been recorded as a
component of Other non-operating income, net in the Condensed Consolidated Statements of
Operations. No gains or losses on these dispositions were recorded in the periods presented. Cash
flows from AMC, AMSTS, and AccentHealth have not been segregated as discontinued operations in the
Condensed Consolidated Statements of Cash Flows. No interest expense was allocated to discontinued
operations for the periods presented herein since there was no debt specifically attributable to
discontinued operations or that was required to be repaid following the dispositions.
5. FAIR VALUE MEASUREMENTS
In accordance with FAS 157, a fair value measurement is determined based on the assumptions
that a market participant would use in pricing an asset or liability. FAS 157 also established a
three-tiered hierarchy that draws a distinction between market participant assumptions based on (i)
observable inputs such as quoted prices in active markets (Level 1), (ii) inputs other than quoted
prices in active markets that are observable either directly or indirectly (Level 2), and (iii)
unobservable inputs that require the Company to use present value and other valuation techniques in
the determination of fair value (Level 3).
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present information about assets and liabilities measured at fair value
on a recurring basis (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
as of June 30, 2009 Using: |
|
|
|
|
|
|
|
Quoted Market |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Prices in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Total Fair Value as of |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
June 30, 2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities |
|
$ |
30 |
|
|
$ |
30 |
|
|
$ |
|
|
|
$ |
|
|
Derivatives (Note 9) |
|
|
23 |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Note 9) |
|
|
(77 |
) |
|
|
|
|
|
|
(77 |
) |
|
|
|
|
Deferred compensation plan |
|
|
(30 |
) |
|
|
|
|
|
|
(30 |
) |
|
|
|
|
HSW International, Inc. liability |
|
|
(4 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
Redeemable non-controlling interests
in subsidiaries (Note 10) |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(107 |
) |
|
$ |
30 |
|
|
$ |
(88 |
) |
|
$ |
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
as of December 31, 2008 Using: |
|
|
|
|
|
|
|
Quoted Market |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Prices in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Total Fair Value as of |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
December 31, 2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities |
|
$ |
36 |
|
|
$ |
36 |
|
|
$ |
|
|
|
$ |
|
|
Available-for-sale securities |
|
|
15 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(112 |
) |
|
|
|
|
|
|
(112 |
) |
|
|
|
|
Deferred compensation plan |
|
|
(36 |
) |
|
|
|
|
|
|
(36 |
) |
|
|
|
|
HSW International, Inc. liability |
|
|
(7 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
Redeemable non-controlling interests
in subsidiaries |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(153 |
) |
|
$ |
51 |
|
|
$ |
(155 |
) |
|
$ |
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
13
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
For assets that are measured using quoted prices in active markets, the total fair value
is the published market price per unit in active markets multiplied by the number of units held
without consideration of transaction costs.
The fair value of derivative instruments, which consist of interest rate and foreign currency
hedges, is determined using the published market price of similar instruments with similar
maturities and characteristics, interest rate yield curves, and measures of interest rate
volatility, adjusted for any terms specific to the asset or liability and nonperformance risk.
The fair value of the deferred compensation plan liability is determined based on the fair
value of the related investments elected by employees.
The Company owns approximately 23 million shares (or 43%) of HSW International, Inc. (HSWI).
The investment is accounted for using the equity method. The Company has agreed to either (i)
distribute approximately 18 million of the HSWI shares to the former shareholders of
HowStuffWorks.com, Inc. (HSW), or (ii) sell approximately 18 million of the HSWI shares and
distribute substantially all proceeds in excess of $0.37 per share to the former shareholders of
HSW. Through September 2008, the fair value of the Companys liability to the former HSW
shareholders was determined using a discounted cash flows analysis. In October 2008, the Company
began using a Black-Scholes option pricing model to value the liability.
The fair value of the redeemable non-controlling interests in subsidiaries is determined based
upon the exercise of the BBC put right and an estimate of the proceeds from a hypothetical sale of interests in certain ventures and a distribution of the proceeds to the venture partners based on various
rights and preferences. Additional information regarding the redeemable non-controlling interests
in subsidiaries is disclosed in Note 10.
The following table reconciles the beginning and ending balances of Level 3 measurements and
identifies the net income the Company recorded (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
Redeemable |
|
|
|
|
|
|
Redeemable |
|
|
|
Non-controlling |
|
|
|
|
|
|
Non-controlling |
|
|
|
Interests in |
|
|
HSWI |
|
|
Interests in |
|
|
|
Subsidiaries |
|
|
Liability |
|
|
Subsidiaries |
|
|
|
|
|
|
|
(recast) |
|
Beginning balance |
|
$ |
(49 |
) |
|
$ |
(54 |
) |
|
$ |
(49 |
) |
Total gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
Included in net income |
|
|
|
|
|
|
11 |
|
|
|
|
|
Included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, issuances, settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers (in) and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
(49 |
) |
|
$ |
(43 |
) |
|
$ |
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
Redeemable |
|
|
|
|
|
|
Redeemable |
|
|
|
Non-controlling |
|
|
|
|
|
|
Non-controlling |
|
|
|
Interests in |
|
|
HSWI |
|
|
Interests in |
|
|
|
Subsidiaries |
|
|
Liability |
|
|
Subsidiaries |
|
|
|
|
|
|
|
(recast) |
|
Beginning balance |
|
$ |
(49 |
) |
|
$ |
(54 |
) |
|
$ |
(49 |
) |
Total gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
Included in net income |
|
|
|
|
|
|
11 |
|
|
|
|
|
Included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, issuances, settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers (in) and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
(49 |
) |
|
$ |
(43 |
) |
|
$ |
(49 |
) |
|
|
|
|
|
|
|
|
|
|
Gains and losses recognized for liabilities valued using significant unobservable inputs were
reported as a component of Other non-operating income, net in the Condensed Consolidated Statements
of Operations.
14
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The majority of the Companys non-financial instruments, which include goodwill, intangible
assets, property and equipment, and equity method investments, are not required to be carried at
fair value on a recurring basis but are subject to fair value adjustments only in certain
circumstances. If certain triggering events occur such that a non-financial instrument is required
to be evaluated for impairment, a resulting asset impairment would require that the non-financial
instrument be recorded at the lower of historical cost or its fair value.
The following table presents information about assets measured at fair value on a
non-recurring basis (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
as of June 30, 2009 Using: |
|
|
|
|
|
|
|
Quoted Market |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Prices in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Total Fair Value as of |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
June 30, 2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Intangible assets |
|
$ |
17 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
17 |
|
Capitalized software |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with FAS 144, assets held and used with a carrying amount of $47
million were written down to a fair value of $21 million, resulting in a pretax charge of $26
million. A fair value measurement was required due to a decline in expected future operating
results. The fair values were determined by the application of
a discounted cash flows model and market based approach.
Cash flows were determined based on Company estimates of future operating results and
discounted using an internal rate of return consistent with that used by the Company to evaluate
cash flows of other assets of a similar nature. The market approach relied on public information related to certain financial measures.
Additional information regarding the fair value measurements is disclosed in Note 7.
6. CONTENT RIGHTS
The following table presents a summary of the components of content rights (in millions).
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Produced content rights: |
|
|
|
|
|
|
|
|
Completed |
|
$ |
1,738 |
|
|
$ |
1,420 |
|
In-production |
|
|
271 |
|
|
|
270 |
|
Co-produced content rights: |
|
|
|
|
|
|
|
|
Completed |
|
|
429 |
|
|
|
462 |
|
In-production |
|
|
71 |
|
|
|
63 |
|
Licensed content rights: |
|
|
|
|
|
|
|
|
Acquired |
|
|
249 |
|
|
|
218 |
|
Prepaid |
|
|
12 |
|
|
|
17 |
|
|
|
|
|
|
|
|
Content rights, at cost |
|
|
2,770 |
|
|
|
2,450 |
|
Accumulated amortization |
|
|
(1,462 |
) |
|
|
(1,214 |
) |
|
|
|
|
|
|
|
Content rights, net |
|
|
1,308 |
|
|
|
1,236 |
|
Current portion |
|
|
(78 |
) |
|
|
(73 |
) |
|
|
|
|
|
|
|
Noncurrent portion |
|
$ |
1,230 |
|
|
$ |
1,163 |
|
|
|
|
|
|
|
|
For the three and six months ended June 30, 2009, the Company recorded amortization expense
related to content rights of $172 million and $339 million, respectively. Amortization expense
related to content rights was $161 million and $315 million for the three and six months ended June
30, 2008, respectively. Amortization expense was recorded as a component of Costs of revenues in
the Condensed Consolidated Statements of Operations. Amortization expense for the three and six
months ended June 30, 2009 included charges of $17 million and $26 million, respectively, related
to the decision not to proceed with certain completed and in-process content at the Companys U.S.
Networks and International Networks segments. Amortization expense for the three and six months
ended June 30, 2008 included charges of $14 million and $15 million, respectively, related to the
decision not to proceed with certain completed and in-process content at the Companys U.S.
Networks and International Networks segments. The charges were
the result of management evaluating
the Companys programming portfolio assets and concluding that certain programming was no longer
aligned with the Companys strategy and would no longer be aired.
15
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The Company enters into collaborative co-produced content right arrangements
(co-productions) whereby it obtains certain editorial and distribution rights to content assets
in return for funding production costs. The Companys level of involvement in co-productions ranges
from review of the initial production plan to detailed editorial oversight through each stage of
the production process. As the Company shares in the variable risks and rewards of content
creation, these co-productions are within the scope of EITF 07-1.
The Company capitalizes the net cost of co-productions and amortizes them in accordance with
its content amortization policy. The Companys policy is to record cash receipts for distribution,
advertising and royalty revenue that result from the use of co-produced content as gross revenue in
accordance with EITF Issue No. 99-19, Reporting Revenue Gross as a Principal versus Net as an
Agent. The Company generally does not allocate revenue to specific content rights, and there were
no royalty revenues or expenses associated with co-production partners during the three and six
month periods ended June 30, 2009 and 2008. For the three and six month periods ended June 30,
2009, participation costs of $35 million and $59 million were capitalized as part of co-production
content, which included payments of $11 million and $14 million to a co-production partner that is
consolidated. Participation costs of $23 million and $39 million were capitalized as a component
of co-production content for the three and six month periods ended June 30, 2008,
respectively, which include payments of $3 million and $4 million to a consolidated co-production partner.
7. GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table presents a summary of the Companys goodwill by reportable segment (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commerce, |
|
|
|
|
|
|
U. S. |
|
|
International |
|
|
Education, |
|
|
|
|
|
|
Networks |
|
|
Networks |
|
|
and Other |
|
|
Total |
|
Balance as of December 31, 2008 |
|
$ |
5,569 |
|
|
$ |
1,273 |
|
|
$ |
49 |
|
|
$ |
6,891 |
|
Disposition |
|
|
(437 |
) |
|
|
|
|
|
|
|
|
|
|
(437 |
) |
Purchase accounting adjustment |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
Foreign currency translation adjustments |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2009 |
|
$ |
5,114 |
|
|
$ |
1,276 |
|
|
$ |
49 |
|
|
$ |
6,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill decreased $452 million during the six months ended June 30, 2009. The decrease
was primarily attributable to Discovery Kids disposition and an adjustment to the purchase price
for the acquisition of HSW.
As disclosed in Note 3, in May 2009 Discovery and Hasbro formed a joint venture that will
operate a television network and website to deliver childrens and family entertainment and
educational programming. In connection with the formation of the joint venture, the Company
transferred Discovery Kids to the venture, which was previously a component of the Other U.S.
Networks reporting unit. For its contribution, the Company received a 50% ownership interest in the
joint venture and Hasbro acquired the remaining 50% ownership interest for $357 million. It was
determined that Discovery Kids met the definition of a business under FAS 141R and, therefore, the
Company allocated $437 million of the Other U.S. Networks reporting unit goodwill to Discovery Kids
pursuant to FAS 142. The allocation of goodwill was based on the relative fair values of Discovery
Kids and the portion of the Other U.S. Networks reporting unit that was retained.
During the quarter ended June 30, 2009, the Company reversed a deferred tax liability for
losses incurred for other than temporary declines during 2008 in the value of the equity investment
in HSWI, which resulted in an $18 million reduction of goodwill.
16
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Intangible Assets
The following table presents a list of the gross carrying value of the Companys intangible
assets and related accumulated amortization by major category (in millions, except years).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
June 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Amortization Period |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
(Years) | |
Gross |
|
|
Amortization |
|
|
Net |
|
|
Gross |
|
|
Amortization |
|
|
Net |
|
Intangible
assets subject to
amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
6 |
|
|
$ |
33 |
|
|
$ |
(13 |
) |
|
$ |
20 |
|
|
$ |
55 |
|
|
$ |
(23 |
) |
|
$ |
32 |
|
Customer lists |
|
|
25 |
|
|
|
528 |
|
|
|
(54 |
) |
|
|
474 |
|
|
|
611 |
|
|
|
(107 |
) |
|
|
504 |
|
Other |
|
|
5 |
|
|
|
4 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
36 |
|
|
|
(24 |
) |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
565 |
|
|
|
(68 |
) |
|
|
497 |
|
|
|
702 |
|
|
|
(154 |
) |
|
|
548 |
|
Intangible assets
not subject to
amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
|
|
|
|
168 |
|
|
|
|
|
|
|
168 |
|
|
|
168 |
|
|
|
|
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
733 |
|
|
$ |
(68 |
) |
|
$ |
665 |
|
|
$ |
870 |
|
|
$ |
(154 |
) |
|
$ |
716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets,
net decreased $51 million during the six months ended June 30,
2009 due primarily to amortization expense and noncash impairment charges. Excluding impairment charges, amortization expense
related to intangible assets was $14 million and $24 million during the three months ended June 30,
2009 and 2008, respectively. During the six months ended June 30, 2009 and 2008, amortization
expense related to intangible assets, excluding impairment charges, was $28 million and $46 million, respectively.
The following table presents the Companys estimate of its aggregate annual amortization
expense for intangible assets subject to amortization for the remainder of 2009 and each of the
succeeding four years based on the amount of intangible assets as of June 30, 2009 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
Thereafter |
|
Amortization expense |
|
$ |
21 |
|
|
$ |
41 |
|
|
$ |
31 |
|
|
$ |
28 |
|
|
$ |
26 |
|
|
$ |
350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount and timing of the estimated expenses in the above table may vary due to
future acquisitions, dispositions, or impairments.
Impairments
As disclosed in Note 3, Discovery sold a 50% interest in Discovery Kids, which was determined
to be a business under FAS 141R. As a result, the Company was required to allocate goodwill to
Discovery Kids based on the relative fair values of Discovery Kids and the remaining portion of the
Other U.S. Networks reporting unit. Additionally, the Company tested goodwill and long lived
assets, including definite lived intangible assets, for impairment under FAS 142 and FAS 144,
respectively, for the remaining portion of the Other U.S. Networks reporting unit as of June 30,
2009.
The
Company used the purchase consideration provided by Hasbro to determine the fair value of
Discovery Kids. In determining the fair value of the portion of the reporting unit remaining,
the Company used a discounted cash flows (DCF) model and market
based approach. The significant assumptions used in the DCF models to determine the fair value of
the remaining components of the Other U.S. Networks reporting unit were generally consistent with those used
during 2008, except that the expected cash flows of certain components declined causing
long-term growth rates to increase slightly. The market approach relied on public information and
involves the exercise of judgment in identifying the relevant comparable company market multiples.
The Company multiplied certain financial measures of the Other U.S. networks reporting unit by the
market multiples identified in determining the estimated fair value. Based on a decline in
expected future operating performance and market multiples for certain asset groups of the Other
U.S. Networks reporting unit, the carrying values of certain definite lived intangible assets and
capitalized software exceeded their fair values. Accordingly, the Company recorded impairment
charges of $17 million and $3 million related to certain definite lived intangible assets and
capitalized software, respectively, of the Other U.S. Networks reporting unit. Despite the decline
in fair value of the definite lived intangible assets and capitalized software for certain asset
groups, the overall fair value of the Other U.S. Networks reporting unit exceeds its carrying
amount and, therefore, goodwill of the reporting unit is not impaired. A hypothetical 20% reduction
in fair value of the Other U.S. Networks reporting unit would result in carrying value of its goodwill exceeding
fair value by 1%.
In addition to the above tests, it was determined that the expected future operating
performance for one of the asset groups in the Europe (excluding the U.K.), Middle East and Africa
(EMEA) reporting unit was lower than expected. As a result, the Company tested long lived assets,
including definite lived intangible assets, for impairment. The Company used a DCF model to
estimate fair value. The DCF model utilized projected financial results, which were generally below
those used during 2008. Based on the decline in expected future operating performance, it was determined that
the carrying value of certain definite lived intangible assets exceeded their fair values.
Accordingly, the Company recorded an impairment charge of $6 million at the EMEA reporting unit.
Despite the decline in fair value of the definite lived intangible assets, the overall fair value
of the EMEA reporting unit exceeds its carrying amount and, therefore, goodwill of the reporting
unit is not impaired.
17
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Except for the interim impairment tests discussed above, no other interim impairment analyses
of the Companys goodwill or intangible assets have been required in 2009.
8. DEBT
The following table presents our outstanding debt by instrument type (in millions).
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
$1.0 billion Term Loan A, due quarterly December 2008 to October 2010 |
|
$ |
428 |
|
|
$ |
938 |
|
$1.5 billion Term Loan B, due quarterly September 2007 to May 2014 |
|
|
1,470 |
|
|
|
1,478 |
|
$500 million Term Loan C, due quarterly June 2009 to May 2014 |
|
|
499 |
|
|
|
|
|
$1.6 billion Revolving Loan, due October 2010 |
|
|
|
|
|
|
315 |
|
7.45% Senior Notes, semi-annual interest, due September 2009 |
|
|
55 |
|
|
|
55 |
|
8.37% Senior Notes, semi-annual interest, due March 2011 |
|
|
220 |
|
|
|
220 |
|
8.13% Senior Notes, semi-annual interest, due September 2012 |
|
|
235 |
|
|
|
235 |
|
Floating Rate Senior Notes, semi-annual interest, due December 2012 (2.0%
at June 30, 2009 and 3.3% at December 31, 2008) |
|
|
90 |
|
|
|
90 |
|
6.01% Senior Notes, semi-annual interest, due December 2015 |
|
|
390 |
|
|
|
390 |
|
Obligations under capital leases |
|
|
98 |
|
|
|
67 |
|
Other notes payable |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total debt outstanding |
|
|
3,486 |
|
|
|
3,789 |
|
Unamortized discount |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total debt outstanding, net |
|
|
3,474 |
|
|
|
3,789 |
|
Current portion |
|
|
(421 |
) |
|
|
(458 |
) |
|
|
|
|
|
|
|
Long-term debt |
|
$ |
3,053 |
|
|
$ |
3,331 |
|
|
|
|
|
|
|
|
In May 2009, DCH, a wholly-owned subsidiary of the Company, entered into Credit Agreement
Supplement No. 1 (Term Loan C) to its Term Loan B with Bank of America N.A. (as administrative
agent and lender). Pursuant to Term Loan C, DCH incurred $500 million of indebtedness, which
matures on May 14, 2014. The Term Loan C indebtedness is repayable in equal quarterly installments
of $1.25 million (totaling 1% annually) beginning June 30, 2009 through March 31, 2014, with the
balance due on the maturity date and bears interest at an initial rate of LIBOR plus an applicable
margin of 3.25% and a LIBOR floor of 2.00%, which was 5.25% at June 30, 2009. Approximately $162
million and $315 million of the net proceeds from Term Loan C were used to repay outstanding
indebtedness under the Term Loan A and the Revolving Loan, respectively. The Company capitalized
approximately $10 million of deferred financing costs as a result of this transaction. From May 14,
2009 through June 30, 2009, the weighted average effective interest rate for Term Loan C was 6.03%.
Discoverys $1.5 billion Term Loan B and $500 million Term Loan C are each secured by the
assets of DCH, excluding assets held by DCHs subsidiaries. The remaining Term Loan A, Revolving
Loans and Senior Notes are unsecured.
The following table presents a summary of scheduled and estimated debt payments excluding
capital lease obligations and other notes payable for the remainder of 2009 and each of the
succeeding four years based on the amount of debt outstanding as of June 30, 2009 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
Thereafter |
|
Long-term debt payments |
|
$ |
197 |
|
|
$ |
316 |
|
|
$ |
240 |
|
|
$ |
345 |
|
|
$ |
20 |
|
|
$ |
2,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company uses derivative instruments to modify its exposure to interest rate
fluctuations on its debt. The Term Loans, Revolving Loan, and Senior Notes contain covenants that
require the Company to meet certain financial ratios and place restrictions on the payment of
dividends, sale of assets, borrowing level, mergers, and purchases of capital stock, assets, and
investments. The Company was in compliance with all debt covenants as of June 30, 2009 and December
31, 2008.
Fair Value of Debt
The fair value of the Companys borrowings was $3.4 billion at both June 30, 2009 and December
31, 2008, respectively, which was estimated based on current market rates and credit pricing for
similar debt types and maturities.
18
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
9. DERIVATIVE FINANCIAL INSTRUMENTS
The Company uses derivative financial instruments to modify its exposure to market risks from
changes in interest rates and foreign exchange rates. The Company does not hold or enter into
financial instruments for speculative trading purposes.
The Companys interest expense is exposed to movements in short-term interest rates.
Derivative instruments, including both fixed to variable and variable to fixed interest rate swaps,
are used to modify this exposure. The majority of the Companys debt is variable rate and the
Company uses derivatives to effectively fix the amount of interest paid. The variable to fixed
interest rate instruments are based on the three-month LIBOR rate and have a total notional amount
of $2.3 billion and have a weighted average interest rate of 4.68% at June 30, 2009. The fixed to
variable interest rate agreements have a total notional amount of $50 million and have a weighted
average interest rate of 5.82% at June 30, 2009. In addition, the Company has forward starting
variable to fixed interest rate instruments with a total notional amount of $860 million and a
weighted average interest rate of 2.60% at June 30, 2009.
On January 29, 2009, the Company entered into two $100 million forward starting swaps with
fixed pay rates of 2.94% and 2.93%, receiving the three-month LIBOR rate, starting June 30, 2010
and maturing on March 31, 2014. On March 18, 2009, the Company entered into a $50 million forward
starting swap with a fixed pay rate of 2.75%, receiving the three-month LIBOR rate, starting June
30, 2010 and maturing on March 31, 2014. On March 4, 2009, the Company terminated an unexercised
interest rate swap put with a notional amount of $25 million. On May 13, 2009, the Company entered
into a $50 million forward starting swap with a fixed pay rate of 2.93%, receiving the three month
LIBOR rate, starting June 30, 2010 and maturing on March 31, 2014.
Of the total notional amount of $3.2 billion in interest rate derivatives, a notional amount
of $2.3 billion of these derivative instruments are highly effective cash flow hedges as of June
30, 2009. The change in the fair value of derivatives designated as
hedging instruments is reported as a component of Accumulated other comprehensive loss on the
Condensed Consolidated Balance Sheets. Should any portion of these instruments become ineffective
due to a restructuring in the Companys debt, the monthly changes in fair value would be reported
as a component of Other non-operating income, net on the Condensed Consolidated Statements of
Operations. The Company does not expect material hedge ineffectiveness in the next twelve months.
The remaining $860 million in interest rate derivatives have not been designated for hedge
accounting under FAS 133. The change in the fair value of derivatives not designated as hedging
instruments is reported as component of Other non-operating income, net on the Condensed
Consolidated Statements of Operations. The company presents all derivative fair values on a gross
basis on the Condensed Consolidated Balance Sheets because the derivative contracts do not allow
for netting of payments.
The foreign exchange instruments used to hedge foreign currency fluctuations for our non-U.S.
operations are spot, forward, and option contracts. Additionally, the Company enters into
non-designated forward contracts to hedge non-dollar denominated cash flows and foreign currency
balances. At June 30, 2009, the notional amount of foreign exchange derivative contracts was $3
million. These derivative instruments have not been designated for hedge accounting under FAS 133.
The following tables present the notional amount and fair value of the Companys derivatives
as of June 30, 2009 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
|
Balance Sheet Location |
|
Notional |
|
|
Fair Value |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other noncurrent assets |
|
$ |
860 |
|
|
$ |
20 |
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other noncurrent assets |
|
|
50 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Total asset derivatives |
|
|
|
$ |
910 |
|
|
$ |
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives |
|
|
|
Balance Sheet Location |
|
Notional |
|
|
Fair Value |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other current liabilities |
|
$ |
1,460 |
|
|
$ |
47 |
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Other current liabilities |
|
|
3 |
|
|
|
|
|
Interest rate contracts |
|
Other current liabilities |
|
|
435 |
|
|
|
8 |
|
Interest rate contracts |
|
Other noncurrent liabilities |
|
|
375 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
813 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
Total liability derivatives |
|
|
|
$ |
2,273 |
|
|
$ |
77 |
|
|
|
|
|
|
|
|
|
|
19
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table presents the impact of derivative instruments on the Condensed
Consolidated Statement of Operations for the Companys derivatives in cash flow hedging
relationships, all of which are interest rate contracts, for the three and six months ended June
30, 2009 (in millions).
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, 2009 |
|
June 30, 2009 |
Amount recognized in Other comprehensive income (loss), gross of tax |
|
$ |
24 |
|
|
$ |
17 |
|
Amount reclassified from Accumulated other comprehensive loss into Interest expense |
|
$ |
(13 |
) |
|
$ |
(25 |
) |
Amount excluded from effectiveness testing and recorded as Other non-operating
income, net |
|
$ |
(1 |
) |
|
$ |
|
|
Gain (loss) from changes in fair values of derivatives that are not designated as hedges are
recognized as a component of Other non-operating income, net. The following table presents the
impact of derivative instruments not designated as hedging instruments on the Condensed
Consolidated Statements of Operations for the three and six months ended June 30, 2009 (in
millions).
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2009 |
|
Interest rate contracts |
|
$ |
4 |
|
|
$ |
9 |
|
Foreign exchange contracts |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(1 |
) |
|
$ |
9 |
|
|
|
|
|
|
|
|
Credit-Risk-Related Contingencies
Certain of the Companys derivative instruments contain credit-risk related contingent
features, such as requirements that the Company comply with its credit agreements and cross-default
provisions under which the Company will be in default upon the occurrence of certain cross-default
events, such as failure to make payments when due in respect to any indebtedness exceeding
certain threshold amounts. If the Company were to trigger any of these provisions, the derivative
contracts would be in default and the counterparties could request immediate settlement on all of
their outstanding derivative contracts with the Company. As of June 30, 2009, the aggregate fair
value of all derivative instruments with credit-risk-related contingent features that are in a
liability position was $77 million.
10. REDEEMABLE NON-CONTROLLING INTERESTS IN SUBSIDIARIES
People+Arts Latin America and Animal Planet Channel Group
As disclosed in Note 3, Discovery and the BBC have formed several cable and satellite
television network joint ventures to develop and distribute programming content. Under certain
terms outlined in the contract, the BBC has the right every three years, commencing December 31,
2002, to put to the Company its interests in (i) People+Arts Latin America, and/or (ii) certain
Animal Planet channels outside of the U.S. (the Channel Groups), in each case for a value
determined by a specified formula. In January 2009, the BBC requested that a determination be made
whether such conditions have occurred with respect to both Channel Groups as of December 31, 2008.
The contractual redemption value is based upon the exercise of the BBC put right and an estimate of
the proceeds from a hypothetical sale of the Channel Groups and a distribution of the proceeds to
the venture partners based on various rights and preferences. As the Company has funded all
operations from inception of the ventures through December 31, 2008, the Company believes that it
has accumulated rights and preferences in excess of the fair market value of the Channel Groups.
However, due to the complexities of the redemption formula, the Company has accrued the
non-controlling redeemable interests to an estimated negotiated value of $49 million as of both
June 30, 2009 and December 31, 2008. Changes in the assumptions used to estimate the redemption
value could materially impact current estimates. The Company recorded no accretion to the
redemption value during the three and six months ended June 30, 2009 and 2008.
OWN Network
As disclosed in Note 3,
Discovery and Harpo formed a venture to rebrand Discovery Health
Channel as OWN: The Oprah Winfrey Network. Pursuant to the venture agreement, Discovery provided a
put right to Harpo which is exercisable on four separate put exercise dates within 12.5 years of
the ventures formation date. The put arrangement provides Harpo with the right to require
Discovery to purchase its 50% ownership interest at fair market value up to a maximum put amount.
The maximum put amount ranges between $100 million on the first put exercise date up to $400
million on the fourth put exercise date. As of June 30, 2009, no amounts have been recorded for
this put right as the Company has not yet contributed its interest in Discovery Health Channel and
Harpo has not yet contributed the Oprah.com website to the OWN Network venture.
20
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
11. OTHER COMPREHENSIVE INCOME (LOSS)
The following tables summarize the tax effects related to each component of
Other comprehensive income (loss) (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
Before-tax |
|
|
Tax Benefit |
|
|
Net-of-tax |
|
|
Before-tax |
|
|
Tax Benefit |
|
|
Net-of-tax |
|
|
|
Amount |
|
|
(Expense) |
|
|
Amount |
|
|
Amount |
|
|
(Expense) |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Foreign currency translation adjustments |
|
$ |
62 |
|
|
$ |
(23 |
) |
|
$ |
39 |
|
|
$ |
(1 |
) |
|
$ |
1 |
|
|
$ |
|
|
Unrealized gains (losses) on securities and
derivative instruments, net |
|
|
32 |
|
|
|
(11 |
) |
|
|
21 |
|
|
|
12 |
|
|
|
(5 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
$ |
94 |
|
|
$ |
(34 |
) |
|
$ |
60 |
|
|
$ |
11 |
|
|
$ |
(4 |
) |
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
Before-tax |
|
|
Tax Benefit |
|
|
Net-of-tax |
|
|
Before-tax |
|
|
Tax Benefit |
|
|
Net-of-tax |
|
|
|
Amount |
|
|
(Expense) |
|
|
Amount |
|
|
Amount |
|
|
(Expense) |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Foreign currency translation adjustments |
|
$ |
45 |
|
|
$ |
(16 |
) |
|
$ |
29 |
|
|
$ |
6 |
|
|
$ |
(2 |
) |
|
$ |
4 |
|
Unrealized gains (losses) on securities and
derivative instruments, net |
|
|
37 |
|
|
|
(13 |
) |
|
|
24 |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
$ |
82 |
|
|
$ |
(29 |
) |
|
$ |
53 |
|
|
$ |
4 |
|
|
$ |
(1 |
) |
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. SHARE-BASED COMPENSATION
The Company has various plans it assumed from DHC and DCH in connection with the Newhouse
Transaction. Under these plans the Company is authorized to grant share-based awards to employees
and nonemployees. Prior to September 18, 2008, DCH maintained the Discovery Appreciation Plan (the
DAP Plan) and the HowStuffWorks.com Plan (the HSW Plan). The DAP Plan is a long-term incentive
plan under which eligible employees received cash settled unit awards. The HSW Plan is a long-term
incentive plan assumed with the acquisition of HSW for the benefit of the subsidiarys employees.
The DAP Plan and the HSW Plan continue to exist subsequent to the Newhouse Transaction.
Prior to September 18, 2008, DHC maintained the Discovery Holding Company 2005 Incentive
Plan, the Discovery Holding Company 2005 Non-Employee Director Incentive Plan (collectively the
Incentive Plans), and the Discovery Holding Company Transitional Stock Adjustment Plan (the
Transitional Plan). There are outstanding awards under the Transitional Plan, but the Company has
no ability to issue new awards under this plan. The Company grants awards to its employees and
non-employee directors under the Incentive Plans, which may include stock options, restricted
shares, restricted stock units, stock appreciation rights (SARs), and cash awards that are
subject to the provisions of FASB Statement No. 123(R), Share-Based Payment (FAS 123R). Most
awards previously granted by DHC under these plans that were outstanding at the time of the
Newhouse Transaction were fully vested and were converted into securities of Discovery in
connection with the Newhouse Transaction. The Incentive Plans and the Transitional Plan continue to
exist subsequent to the Newhouse Transaction.
DAP Plan
The DAP Plan awards consist of a number of units which represent an equivalent number of
shares of common stock with a base price established by the Company. Although the DAP Plan was a
DCH plan through September 17, 2008, the value of the unit awards was based on the price of DHCs
Series A common stock. As the unit awards were indexed to the stock of another entity, DCH
accounted for the unit awards as derivatives pursuant to FAS 133. Accordingly, DCH remeasured the
fair value of outstanding unit awards each reporting period until settlement. Compensation expense,
including the change in fair value, was attributed using the straight-line method during the
vesting period. Changes in the fair value of the unit awards that occurred subsequent to the
vesting period were recorded as adjustments to compensation costs in the period in which the change
occurred.
In connection
with the Newhouse Transaction, effective September 18,
2008, the DAP Plan was amended such that outstanding unit awards and new unit awards granted under
that plan are based on Discoverys Series A common stock. Accordingly, beginning on September 18,
2008, outstanding unit awards and new unit awards granted under the DAP Plan have been accounted
for pursuant to the provisions of FAS 123R. Because the unit awards are cash settled they are
considered liability instruments under FAS 123R. Therefore, the Company continues to remeasure the
fair value of outstanding unit awards each reporting period until settlement. Compensation
expense, including the change in fair value, is attributed using the straight-line method during
the vesting period. Changes in the fair value of the unit awards that occur subsequent to the
vesting period are recorded as adjustments to compensation costs in the period in which the change
occurs. The Company does not intend to grant additional cash-settled unit awards, except as may be
required by contract.
21
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Unit awards vest in 25% increments each year over a four year period from the grant date.
Additionally, upon voluntary termination of employment, the Company distributes 100% of vested unit
benefits if employees agree to certain contractual provisions.
The fair value of each unit award granted under the DAP Plan is determined using the
Black-Scholes option-pricing model. The following table presents a summary of the weighted average
assumptions used to determine the fair value of each unit award as of June 30, 2009 and December
31, 2008.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2009 |
|
2008 |
Risk-free interest rate |
|
|
0.82 |
% |
|
|
0.56 |
% |
Expected term (years) |
|
|
1.23 |
|
|
|
1.38 |
|
Expected volatility |
|
|
57.38 |
% |
|
|
37.89 |
% |
Dividend yield |
|
|
|
|
|
|
|
|
A summary of the unit awards activity for the six months ended June 30, 2009 is presented
below (in millions, except price and years).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Unit |
|
Weighted Average |
|
|
Contractual Life |
|
Aggregate |
|
|
|
Awards |
|
Grant Price |
|
|
(years) |
|
Intrinsic Value |
|
Outstanding as of December 31, 2008 |
|
|
20.0 |
|
|
$ |
18.95 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
1.6 |
|
|
$ |
14.46 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(3.4 |
) |
|
$ |
17.27 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(0.8 |
) |
|
$ |
19.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of June 30, 2009 |
|
|
17.4 |
|
|
$ |
18.84 |
|
|
|
1.23 |
|
|
$ |
82.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of June 30, 2009 |
|
|
0.1 |
|
|
$ |
21.64 |
|
|
|
1.92 |
|
|
$ |
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company made cash payments totaling $3 million and $18 million, respectively,
during the six months ended June 30, 2009 and 2008 to settle vested unit awards issued under the
DAP Plan.
Incentive Plans
Stock Options
Stock options are granted with exercise prices equal to, or in excess of, the fair
market value at the date of grant. Generally, stock options vest either in 33 1
/ 3 % increments each year over three years or in 25% increments each year over
a four year period beginning one year after the grant date and expire three to ten years from the
date of grant. Certain stock option awards provide for accelerated vesting upon an election to
retire pursuant to the Incentive Plans or after reaching a specified age and years of service.
The fair value of each stock option granted under the Incentive Plans is determined using
the Black-Scholes option-pricing model. The following table presents a summary of the weighted
average assumptions used to determine the grant date fair value of stock options awarded during the
six months ended June 30, 2009.
|
|
|
|
|
|
|
Six Months |
|
|
Ended |
|
|
June 30, 2009 |
Risk-free interest rate |
|
|
1.55 |
% |
Expected term (years) |
|
|
3.30 |
|
Expected volatility |
|
|
46.52 |
% |
Dividend yield |
|
|
|
|
22
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
A summary of option activity for the six months ended June 30, 2009 is presented below (in
millions, except price and years).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Contractual Life |
|
Aggregate |
|
|
|
Options |
|
Exercise Price |
|
|
(years) |
|
Intrinsic Value |
|
Outstanding as of December 31, 2008 |
|
|
10.9 |
|
|
$ |
14.47 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
8.1 |
|
|
$ |
15.51 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(0.5 |
) |
|
$ |
12.92 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(0.1 |
) |
|
$ |
14.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of June 30, 2009 |
|
|
18.4 |
|
|
$ |
15.36 |
|
|
|
5.52 |
|
|
$ |
136.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of June 30, 2009 |
|
|
2.7 |
|
|
$ |
14.06 |
|
|
|
2.96 |
|
|
$ |
19.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average fair value of each stock option granted during the six months
ended June 30, 2009 was $5.34 per option.
Stock Appreciation Rights
SARs are granted with exercise prices equal to the fair market value at the date of
grant. SARs entitle the recipient to receive a payment in cash equal to the excess value of the
stock over the base price specified in the grant. Most SAR grants consist of two separate vesting
tranches with the first tranche that vested 100% on March 15, 2009 and the second tranche vesting
100% on March 15, 2010. The first tranche expires one year after vesting. All SARs in the second
tranche will be automatically exercised on March 15, 2010. Upon vesting, grantees may exercise the
SARs included in the first tranche at any time prior to March 15, 2010.
Cash-settled SARs are liability instruments in accordance with FAS 123R. Accordingly, the
Company remeasures the fair value of outstanding SARs each reporting period until settlement.
Compensation expense, including the change in fair value, is attributed using the straight-line
method during the vesting period. Changes in the fair value of liability instruments that occur
subsequent to the vesting period are recorded as adjustments to compensation costs in the period in
which the change occurs.
The fair value of each SAR granted under the Incentive Plans is determined using the
Black-Scholes option-pricing model. The following table presents a summary of the weighted-average
assumptions used to determine the fair value of each SAR as of June 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2009 |
|
2008 |
Risk-free interest rate |
|
|
0.58 |
% |
|
|
0.37 |
% |
Expected term (years) |
|
|
0.76 |
|
|
|
1.20 |
|
Expected volatility |
|
|
66.06 |
% |
|
|
39.89 |
% |
Dividend yield |
|
|
|
|
|
|
|
|
A summary of SAR activity for the six months ended June 30, 2009 is presented below (in
millions, except price and years).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Contractual Life |
|
Aggregate |
|
|
|
SARs |
|
Grant Price |
|
|
(years) |
|
Intrinsic Value |
|
Outstanding as of December 31, 2008 |
|
|
5.5 |
|
|
$ |
14.40 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
0.7 |
|
|
$ |
14.79 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(1.7 |
) |
|
$ |
14.46 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(0.3 |
) |
|
$ |
14.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of June 30, 2009 |
|
|
4.2 |
|
|
$ |
14.44 |
|
|
|
0.76 |
|
|
$ |
33.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of June 30, 2009 |
|
|
1.3 |
|
|
$ |
14.39 |
|
|
|
0.71 |
|
|
$ |
10.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Expense
The following table presents a summary of shared-based compensation expense and the
related tax expense, by award type, recognized by the Company during the three and six months ended
June 30, 2009 and 2008 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
(recast) |
|
Stock options |
|
$ |
7 |
|
|
$ |
1 |
|
|
$ |
12 |
|
|
$ |
1 |
|
Stock appreciation rights |
|
|
20 |
|
|
|
|
|
|
|
33 |
|
|
|
|
|
HSW Plan |
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
6 |
|
DAP award units |
|
|
32 |
|
|
|
53 |
|
|
|
52 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impact on operating income |
|
$ |
61 |
|
|
$ |
55 |
|
|
$ |
98 |
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit recognized |
|
$ |
22 |
|
|
$ |
28 |
|
|
$ |
36 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense associated with all share based awards is recorded as a component of
Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations. The Company classifies as a
current liability the intrinsic value of
23
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
DAP unit awards and stock appreciation rights that are
vested or will become vested within one year. The intrinsic value of DAP unit awards that were
classified as a current liability at June 30, 2009 and December 31, 2008 was $44 million and
$4 million, respectively. The intrinsic value of stock appreciation rights that were classified as
a current liability at June 30, 2009 and December 31, 2008 was $31 million and $1 million,
respectively.
13. EXIT AND RESTRUCTURING CHARGES
The following table presents a summary of the Companys exit and restructuring costs expensed,
by segment, for the three and six months ended June 30, 2008 and 2009 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(recast) |
|
|
|
|
|
(recast) |
|
U.S. Networks |
|
$ |
7 |
|
|
$ |
|
|
|
$ |
7 |
|
|
$ |
|
|
International Networks |
|
|
3 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Commerce, Education, and Other |
|
|
1 |
|
|
|
4 |
|
|
|
1 |
|
|
|
4 |
|
Corporate |
|
|
3 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exit
and restructuring charges |
|
$ |
14 |
|
|
$ |
4 |
|
|
$ |
17 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents a summary of changes in the Companys liability with respect to
exit and restructuring costs during the three and six months ended June 30, 2009 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
|
|
|
|
Contract |
|
|
Relocations/ |
|
|
|
|
|
|
Termination Costs |
|
|
Terminations |
|
|
Total |
|
Liability as of December 31, 2008 |
|
$ |
6 |
|
|
$ |
18 |
|
|
$ |
24 |
|
Net accruals |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
Cash paid |
|
|
(1 |
) |
|
|
(10 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
Remaining liability as of March 31, 2009 |
|
$ |
5 |
|
|
$ |
11 |
|
|
$ |
16 |
|
Net accruals |
|
|
2 |
|
|
|
12 |
|
|
|
14 |
|
Cash paid |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
Remaining liability as of June 30, 2009 |
|
$ |
6 |
|
|
$ |
17 |
|
|
$ |
23 |
|
|
|
|
|
|
|
|
|
|
|
The Company reorganized portions of its operations to better align its organizational
structure with the Companys strategic priorities and to reduce its cost structure, which resulted
in exit and restructuring charges primarily for changes in management structure and employee
terminations. As of June 30, 2009, exit and restructuring related accruals expected to be paid
within one year totaling $20 million were classified as a component of Accounts payable and accrued
liabilities in the Condensed Consolidated Balance Sheets. The Company does not expect to incur a
significant amount of additional costs with respect to these particular activities.
14. INCOME TAXES
The provisions for income taxes were $267 million and $337 million for the three and six
months ended June 30, 2009, respectively, and $82 million and $192 million for the three and six
months ended June 30, 2008. The effective tax rates were 60% and
53% for the three and six months
ended June 30, 2009, respectively, and 50% and 55% for the three and six months ended June 30,
2008. The effective tax rate for the three and six months ended June 30, 2009 differed from the
federal statutory rate of 35% due primarily to the permanent difference on the $125 million gain
from the sale of 50% of the Companys ownership interest in
Discovery Kids, the $127 million gain as a result of
stepping up the Companys basis for the 50% retained interest in Discovery
Kids, and to a lesser extent state income taxes. Discovery did not
record a deferred tax liability of $48 million
with respect to the portion of the outside basis in the
Hasbro-Discovery venture attributable to nondeductible goodwill. The increases were partially offset by the release
of a valuation allowance of $12 million on a previously recorded capital loss.
The effective tax
rate for the three and six months ended June 30, 2008 differed from the federal statutory rate of
35% principally due to the presentation of the Newhouse Transaction as though it was consummated on
January 1, 2008 in accordance with ARB 51. Accordingly, Discoverys condensed consolidated
financial statements and notes include the gross combined financial results of both DHC and DCH
since January 1, 2008. Prior to the Newhouse Transaction on September 17, 2008, DHC owned 66
2/3% of DCH and, therefore, recognized a portion of DCHs operating results.
As a result, the tax provision for the three and six months ended June 30, 2008 includes the taxes
recognized by both DCH and DHC related to the portion of DCHs operating results recognized by DHC.
DHC recognized $29 million and $52 million of deferred tax expense related to its investment in DCH
prior to the Newhouse Transaction (net of tax benefit from intangible amortization related to the
spin-off of Travel Channel in 2007) for the three and six months ended June 30, 2008, respectively.
During
2009, the Company reclassified $68 million of deferred tax liabilities to U.S. federal and state taxes payable in order to recapture certain accelerated
tax deductions claimed in 2004 through 2008 related to program content that
24
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
the Company determined would not qualify as
accelerated deductions. As a result of the disallowance of these accelerated deductions, the
Company has accrued interest of $3 million for the quarter ended
June 30, 2009. In June 2009, Discovery also recorded a tax expense of approximately $4 million related to the reversal of
accelerated deductions taken on programs that were disposed of by the Company.
There have been no significant changes to the Companys reserves for uncertain tax positions
since December 31, 2008.
15. NET INCOME PER SHARE ATTRIBUTABLE TO DISCOVERY COMMUNICATIONS, INC. STOCKHOLDERS
Basic net income per share is computed by dividing net income available to Discovery
Communications, Inc. stockholders by the weighted average number of shares outstanding during the
period. The weighted average number of shares outstanding for the three and six months ended June
30, 2009 includes Discoverys Series A, B, and C common shares, as well as Discoverys Series A and
C convertible preferred shares. Preferred shares are included in the weighted average number of
shares outstanding when calculating both basic and diluted income per share for the three and six
months ended June 30, 2009 as the common and preferred shares participate equally in any dividends
paid. The weighted average number of shares outstanding for the three and six months ended June 30,
2008 represent only the outstanding shares of Discoverys Series A, B, and C common stock, as
though the Newhouse Transaction was consummated on January 1, 2008. Preferred shares are excluded
from the weighted average number of shares outstanding when calculating both basic and diluted
income per share for the three and six months ended June 30, 2008 as the preferred shares are a new
security issued September 18, 2008 in connection with the Newhouse Transaction and were not
exchanged with the common shares of the Companys predecessor, DHC.
The following table presents a reconciliation of the weighted average number of shares
outstanding between basic and diluted net income per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Weighted average number of shares outstanding basic |
|
|
422 |
|
|
|
|
|
|
|
422 |
|
|
|
|
|
Dilutive effect of equity awards |
|
|
2 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding diluted |
|
|
424 |
|
|
|
|
|
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share adjusts basic net income per share for the dilutive effects
of stock options, restricted stock units, and stock settled stock appreciation rights, only in the
periods in which such effect is dilutive. For the three and six months ended June 30, 2009, options
to purchase 16 million and 17 million common shares,
respectively, were excluded from the calculation of diluted net income per
share because their inclusion would have been anti-dilutive. Additionally, the net income per share
calculations for the three and six months ended June 30, 2009
exclude 1.5 million of contingently
issuable preferred shares placed in escrow for which specific conditions have not yet been met. Due
to the relative insignificance of dilutive securities in 2009 and 2008, their inclusion does
not impact net income per share.
16. ADDITIONAL FINANCIAL INFORMATION
Cash Flows
The following tables present a summary of certain cash payments made and received as well
as certain noncash transactions (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
(recast) |
|
Cash payments made for interest expense |
|
$ |
58 |
|
|
$ |
65 |
|
|
$ |
118 |
|
|
$ |
138 |
|
Cash payments received for interest income |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash interest payments, net |
|
$ |
58 |
|
|
$ |
64 |
|
|
$ |
118 |
|
|
$ |
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments made for income taxes |
|
$ |
72 |
|
|
$ |
93 |
|
|
$ |
89 |
|
|
$ |
120 |
|
Cash payments received for income tax refunds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash tax payments, net |
|
$ |
72 |
|
|
$ |
93 |
|
|
$ |
89 |
|
|
$ |
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments made for business acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of liabilities assumed |
|
$ |
|
|
|
$ |
4 |
|
|
$ |
|
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments made for business acquisitions, net of cash acquired |
|
$ |
|
|
|
$ |
4 |
|
|
$ |
|
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non cash transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital leases |
|
$ |
32 |
|
|
$ |
46 |
|
|
$ |
32 |
|
|
$ |
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends to preferred interests |
|
$ |
2 |
|
|
$ |
|
|
|
$ |
2 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$ |
11 |
|
|
$ |
|
|
|
$ |
22 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Other Non-Operating Income (Expense), Net
The following table presents a summary of the components of Other non-operating income
(expense), net (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
(recast) |
|
Equity in earnings (losses) of unconsolidated affiliates |
|
$ |
2 |
|
|
$ |
(1 |
) |
|
$ |
3 |
|
|
$ |
(1 |
) |
Unrealized gains (losses) on derivative instruments, net |
|
|
4 |
|
|
|
18 |
|
|
|
15 |
|
|
|
2 |
|
Realized gains (losses) on derivative instruments, net |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
Realized gain on sale of securities |
|
|
13 |
|
|
|
3 |
|
|
|
13 |
|
|
|
3 |
|
Income from
discontinued operations, net |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Other, net |
|
|
1 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other non-operating income (expense), net |
|
$ |
20 |
|
|
$ |
22 |
|
|
$ |
28 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended June 30, 2009, the Company sold securities
for $22 million, which resulted in a pretax gain of $13 million. Approximately
$6 million of unrealized pretax gains were reclassified from Other comprehensive income. During the six months ended June 30, 2008, AMC, which is reported as discontinued operations, sold securities for $24 million. There was no gain associated with this sale.
17. RELATED PARTY TRANSACTIONS
The Company identifies related parties as investors in its consolidated subsidiaries, the
Companys joint venture partners and equity investments, and the Companys executive management and
directors and their respective affiliates. Transactions with related parties typically result from
distribution of networks, mainly with the Discovery Japan, Inc. and Discovery Channel Canada joint
ventures, production of content primarily with BBC affiliates, and services involving satellite
uplink, systems integration, origination and post-production.
The following table presents a summary of balances related to transactions with related
parties during the three and six months ended June 30, 2009 and 2008 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
(recast) |
|
|
|
|
|
(recast) |
Revenues |
|
$ |
8 |
|
|
$ |
6 |
|
|
$ |
12 |
|
|
$ |
13 |
|
Operating costs and expenses |
|
$ |
6 |
|
|
$ |
21 |
|
|
$ |
10 |
|
|
$ |
36 |
|
Revenues for the three and six months ended June 30, 2008 exclude $16 million and $25 million,
respectively, for related party transactions that were recorded by AMC, which was spun-off
effective January 1, 2008. Operating costs and expenses for the three and six months ended June 30,
2008 include disbursements of $16 million and $25 million, respectively, to an entity that is no
longer a related party following the Newhouse Transaction.
The following table presents a summary of outstanding balances from transactions
with related parties as of June 30, 2009 and December 31, 2008 (in millions).
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2009 |
|
2008 |
Accounts receivable |
|
$ |
5 |
|
|
$ |
12 |
|
18. COMMITMENTS AND CONTINGENCIES
As more fully described in the Companys 2008 revised consolidated financial statements
in the Current Report on Form 8-K filed with the SEC on June 16, 2009, the Company and its
subsidiaries lease offices, satellite transponders, and certain equipment under capital and
operating lease arrangements. The Company has several investments in joint ventures. From time to
time the Company agrees to fund the operations of the ventures on an as needed basis. The Company
has long-term noncancelable lease commitments
for office space and equipment, studio facilities, transponders, vehicles and operating equipment.
Content commitments of the Company not recorded on the balance sheet include obligations relating
to programming development, programming production and
26
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
programming acquisitions and talent
contracts. Other commitments include obligations to purchase goods and services, employment
contracts, sponsorship agreements and transmission services. A majority of such fees are payable
over several years, as part of the normal course of business.
In December 2007, Discovery acquired HSW and a 49.5% interest in HSWI. Pursuant to the
terms of the agreement, Discovery has the option to (i) distribute the HSWI stock to the former
HSW shareholders, or (ii) sell the HSWI stock and distribute substantially all proceeds in excess
of $0.37 per share to the former HSW shareholders. Discovery continues to record a liability of $4
million as of June 30, 2009 for its estimated obligation with respect to the HSWI shares to the
former HSW shareholders.
Pursuant to the OWN venture agreement, Discovery is committed to loan up to $100 million to
the venture through September 30, 2011 to fund operations, of
which $18 million has been funded through June 30, 2009.
The Company anticipates that a significant portion of the $100 million funding obligation
will occur in 2009. Discovery expects to recoup the entire amount contributed in future periods if the
joint venture is profitable and has sufficient funds to repay the
Company.
In connection with the Newhouse Transaction, DHCs outstanding stock options were
converted into stock options or stock settled stock appreciation rights of Discovery, in accordance
with the terms of the agreements governing the Newhouse Transaction. Additionally, Advance/Newhouse
received shares of Discoverys Series A and Series C convertible preferred stock. In the event that
the stock options or stock settled appreciation rights that were converted in connection with the
Newhouse Transaction are exercised, Advance/Newhouse is entitled to receive additional shares of
the same series of convertible preferred stock. The Company has placed approximately 1.6 million
shares of preferred stock into an escrow account for this anti-dilution provision. In the event
that shares are released from escrow to Advance/Newhouse, the distribution would be accounted for
as a dividend measured at the fair value of the underlying shares as of the Newhouse Transaction
date. During the quarter ended June 30, 2009, the Company recognized $2 million of non-cash stock
dividends for the release of approximately 100,000 shares of preferred stock from escrow.
In the normal course of business, the Company has pending claims and legal proceedings.
It is the opinion of the Companys management, based on information available at this time, that
none of the other current claims and proceedings will have a material effect on the Companys
consolidated financial statements.
Concentrations of Credit Risk
Concentrations of credit risk arise when a number of customers and counterparties engage
in similar activities or have similar economic characteristics that make them susceptible to
similar changes in industry conditions, which could affect their ability to meet their contractual
obligations. The increasing consolidation of the financial services industry will increase our
concentration risk to counterparties in this industry, and we will become more reliant on a smaller
number of institutional counterparties, which both increases our risk exposure to any individual
counterparty and decreases our negotiating leverage with these counterparties. Based on our
assessment of business conditions that could impact our financial results, we have determined that
none of the Companys customers or counterparties represent significant concentrations of credit
risk.
Derivatives Counterparties
The risk associated with a derivative transaction is that a counterparty will default on
payments due to us. If there is a default, we may have to acquire a replacement derivative from a
different counterparty at a higher cost or may be unable to find a suitable replacement. Our
derivative credit exposure relates principally to interest rate derivative contracts. Typically, we
seek to manage these exposures by contracting with experienced counterparties that are investment
grade-rated. These counterparties consist of large financial institutions that have a significant
presence in the derivatives market.
Lender Counterparties
The risk associated with a debt transaction is that a counterparty will not be available
to fund as obligated under the terms of our revolver facility. If funding under committed lines of
credit are unavailable, we may have to acquire a replacement credit facility from a different
counterparty at a higher cost or may be unable to find a suitable replacement. Typically, we seek
to manage these exposures by contracting with experienced large financial institutions and
monitoring the credit quality of our lenders.
The Company manages its exposure to derivative and lender counterparties by continually
monitoring its positions with, and the credit quality of, the financial institutions that are
counterparties to its financial instruments and does not anticipate nonperformance by the
counterparties.
Customers
The Companys trade receivables do not represent a significant concentration of credit
risk as of June 30, 2009 due to the wide variety of customers and markets in which the Company
operates and their dispersion across many geographic areas.
27
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
19. REPORTABLE SEGMENTS INFORMATION
The Company has three reportable segments: U.S. Networks, consisting principally of
domestic cable and satellite television network programming, web brands, and other digital
services; International Networks, consisting principally of international cable and satellite
television network programming; and Commerce, Education, and Other, consisting principally of
e-commerce, catalog, sound production, and domestic licensing businesses.
Prior to the Newhouse Transaction and related AMC spin-off (refer to Note 1), DHC had
three reportable segments: Creative Services Group, which provided various technical and creative
services necessary to complete principal photography into final products such as films, trailers,
shows, and other media; Network Services Group, which provided the facilities and services
necessary to assemble and distribute programming content for cable and broadcast networks; and DCH,
as a significant equity method investee. In connection with the Newhouse Transaction, DHC spun-off
its interest in AMC, which included the Creative Services Group segment, except for CSS, and the
Network Services Group segment. The discontinued operations of the Creative Services Group and
Network Services Group segments have been excluded from the reportable segment information
presented below.
The CSS business, which remains with Discovery subsequent to the Newhouse Transaction and
AMC spin-off, is included in the Commerce, Education, and Other segment. In accordance with ARB 51,
the financial results of both DHC and DCH have been combined in Discoverys financial statements as
if the Newhouse Transaction occurred January 1, 2008. Accordingly, the Commerce, Education, and
Other segment information for June 30, 2008 includes amounts for CSS since January 1, 2008.
The accounting policies of the reportable segments are the same as those described in the
summary of significant accounting policies, except that certain inter-segment transactions that are
eliminated at the consolidated level are not eliminated at the segment level as they are treated
similar to third-party sales transactions in determining segment performance. Inter-segment
transactions primarily include the purchase of advertising and content between segments.
Inter-segment transactions are not material to the periods presented.
The Company evaluates the operating performance of its segments based on financial
measures such as revenues and adjusted operating income before depreciation and amortization
(Adjusted OIBDA). Adjusted OIBDA is defined as revenues less cost of revenues and selling,
general and administrative expense excluding (i) mark-to-market share-based compensation expense,
(ii) amortization of deferred launch incentives, (iii) restructuring and impairment charges, and
(iv) gains (losses) on asset dispositions. Management uses Adjusted OIBDA to assess the operational
strength and performance of its segments. Management uses this measure to view operating results,
perform analytical comparisons, identify strategies to improve performance and allocate resources
to each segment. The Company believes Adjusted OIBDA is relevant to investors because it allows
them to analyze operating performance of each segment using the same metric management uses and
also provides investors a measure to analyze operating performance of each segment against
historical data. The Company excludes mark-to-market compensation expense and restructuring and
impairment charges from the calculation of Adjusted OIBDA due to their volatility or non-recurring
nature. The Company also excludes the amortization of deferred launch incentive payments because
these payments are infrequent and the amortization does not represent cash payments in the current
reporting period. Because Adjusted OIBDA is a non-GAAP measure, it should be considered in addition
to, but not a substitute for, operating income, net income, cash flow provided by operating
activities and other measures of financial performance reported in accordance with U.S. GAAP.
The Companys reportable segments are determined based on (i) financial information
reviewed by the chief operating decision maker (CODM), the Chief Executive Officer, (ii) internal
management and related reporting structure, and (iii) the basis upon which the CODM makes resource
allocation decisions.
The following tables present summarized financial information for each of the Companys
reportable segments (in millions).
Revenues by Segment (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
(recast) |
|
U.S. Networks |
|
$ |
557 |
|
|
$ |
544 |
|
|
$ |
1,066 |
|
|
$ |
1,028 |
|
International Networks |
|
|
283 |
|
|
|
298 |
|
|
|
538 |
|
|
|
564 |
|
Commerce, Education, and Other |
|
|
40 |
|
|
|
41 |
|
|
|
89 |
|
|
|
81 |
|
Corporate and inter-segment eliminations |
|
|
1 |
|
|
|
2 |
|
|
|
5 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
881 |
|
|
$ |
885 |
|
|
$ |
1,698 |
|
|
$ |
1,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Adjusted OIBDA by Segment (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
(recast) |
|
U.S. Networks |
|
$ |
330 |
|
|
$ |
296 |
|
|
$ |
605 |
|
|
$ |
554 |
|
International Networks |
|
|
92 |
|
|
|
97 |
|
|
|
188 |
|
|
|
177 |
|
Commerce, Education, and Other |
|
|
5 |
|
|
|
(3 |
) |
|
|
11 |
|
|
|
(3 |
) |
Corporate and inter-segment eliminations |
|
|
(46 |
) |
|
|
(54 |
) |
|
|
(94 |
) |
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted OIBDA |
|
$ |
381 |
|
|
$ |
336 |
|
|
$ |
710 |
|
|
$ |
637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Total Adjusted OIBDA to Total Operating Income (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
(recast) |
|
Total adjusted OIBDA |
|
$ |
381 |
|
|
$ |
336 |
|
|
$ |
710 |
|
|
$ |
637 |
|
Expense arising from long-term incentive plan awards (mark-to-market) |
|
|
(54 |
) |
|
|
(54 |
) |
|
|
(86 |
) |
|
|
(18 |
) |
Depreciation and amortization |
|
|
(40 |
) |
|
|
(49 |
) |
|
|
(78 |
) |
|
|
(96 |
) |
Amortization of deferred launch incentives |
|
|
(13 |
) |
|
|
(21 |
) |
|
|
(27 |
) |
|
|
(42 |
) |
Asset impairments |
|
|
(26 |
) |
|
|
|
|
|
|
(26 |
) |
|
|
|
|
Gain on business disposition |
|
|
252 |
|
|
|
|
|
|
|
252 |
|
|
|
|
|
Exit and restructuring charges |
|
|
(14 |
) |
|
|
(4 |
) |
|
|
(17 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
$ |
486 |
|
|
$ |
208 |
|
|
$ |
728 |
|
|
$ |
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets by Segment (in millions)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
U.S. Networks |
|
$ |
2,118 |
|
|
$ |
1,840 |
|
International Networks |
|
|
1,105 |
|
|
|
1,043 |
|
Commerce, Education, and Other |
|
|
97 |
|
|
|
115 |
|
Corporate |
|
|
7,376 |
|
|
|
7,486 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
10,696 |
|
|
$ |
10,484 |
|
|
|
|
|
|
|
|
Total assets allocated to Corporate in the above table include the Companys
goodwill balance as the financial reports reviewed by the Companys CODM do not include an
allocation of goodwill to each reportable segment. Goodwill by reportable segment is disclosed in
Note 7.
20. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
On June 17, 2009, the Company filed a Registration Statement on Form S-3 with the SEC to
register certain securities, including debt securities of DCL and DCH that may be issued in the
future with full and unconditional guarantees by the Company. Accordingly, set forth below is
condensed consolidating financial information presenting the financial position, results of
operations, and cash flows of (i) Discovery Communications, Inc. (Discovery or the Company),
(ii) Discovery Communications, LLC (DCL), (iii) Discovery Communications Holding, LLC (DCH),
(iv) non-guarantor subsidiaries of DCL on a combined basis, (v) other non-guarantor subsidiaries of
Discovery on a combined basis, and (vi) the eliminations and reclassifications necessary to arrive
at the information for the Company on a consolidated basis. Discovery, DCL, and DCH are each
potential issuers or guarantors. For any issuance of debt, Discovery will be an issuer or
guarantor.
The supplemental condensed consolidating financial information should be read in
conjunction with the consolidated financial statements of the Company.
The existing indebtedness of DCL and DCH comprises substantially all of the indebtedness
of the Company. The financial covenants of the respective debt agreements limit DCL and DCH from
making distributions to Discovery. The terms of DCLs senior notes restrict the cumulative payment
of dividends over the life of the senior notes to an amount calculated based on the cumulative
equity contributions and net income of DCL less the cumulative distributions to DCLs owners. In
addition, the terms of the DCHs Term Loan B and Term Loan C allow DCH to pay dividends to
Discovery to the extent that DCHs leverage ratio does not exceed 5 to 1 based upon defined
measures of cash flows and indebtedness.
29
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Basis of Presentation
In accordance with the rules and regulations of the SEC, the equity method has been
applied to (i) Discoverys interest in DCH and other non-guarantor subsidiaries, (ii) DCHs
interest in DCL, and (iii) DCLs interest in non-guarantor subsidiaries. All intercompany balances
and transactions have been eliminated. Discoverys bases in all subsidiaries, including goodwill
and recognized intangible assets, have been pushed-down to the applicable subsidiaries.
30
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING BALANCE SHEET
June 30, 2009
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
Reclassifications |
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
and |
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
249 |
|
|
$ |
89 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
339 |
|
Receivables, net |
|
|
|
|
|
|
|
|
|
|
365 |
|
|
|
412 |
|
|
|
13 |
|
|
|
(31 |
) |
|
|
759 |
|
Content rights, net |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
78 |
|
Prepaid expenses and other current assets |
|
|
1 |
|
|
|
|
|
|
|
54 |
|
|
|
98 |
|
|
|
2 |
|
|
|
|
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1 |
|
|
|
|
|
|
|
683 |
|
|
|
662 |
|
|
|
16 |
|
|
|
(31 |
) |
|
|
1,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to subsidiaries |
|
|
8,534 |
|
|
|
8,054 |
|
|
|
4,255 |
|
|
|
|
|
|
|
6,493 |
|
|
|
(27,336 |
) |
|
|
|
|
Noncurrent content rights, net |
|
|
|
|
|
|
|
|
|
|
522 |
|
|
|
708 |
|
|
|
|
|
|
|
|
|
|
|
1,230 |
|
Property and equipment, net |
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
319 |
|
|
|
6 |
|
|
|
|
|
|
|
410 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
3,876 |
|
|
|
2,552 |
|
|
|
11 |
|
|
|
|
|
|
|
6,439 |
|
Intangible assets, net |
|
|
|
|
|
|
|
|
|
|
389 |
|
|
|
275 |
|
|
|
1 |
|
|
|
|
|
|
|
665 |
|
Other noncurrent assets |
|
|
|
|
|
|
64 |
|
|
|
436 |
|
|
|
249 |
|
|
|
|
|
|
|
(128 |
) |
|
|
621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,535 |
|
|
$ |
8,118 |
|
|
$ |
10,246 |
|
|
$ |
4,765 |
|
|
$ |
6,527 |
|
|
$ |
(27,495 |
) |
|
$ |
10,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS IN SUBSIDIARIES, AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
203 |
|
|
$ |
14 |
|
|
$ |
170 |
|
|
$ |
201 |
|
|
$ |
6 |
|
|
$ |
(30 |
) |
|
$ |
564 |
|
Current portion of long-term debt |
|
|
|
|
|
|
20 |
|
|
|
388 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
421 |
|
Other current liabilities |
|
|
|
|
|
|
47 |
|
|
|
88 |
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
203 |
|
|
|
81 |
|
|
|
646 |
|
|
|
321 |
|
|
|
6 |
|
|
|
(30 |
) |
|
|
1,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
|
1,937 |
|
|
|
1,055 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
3,053 |
|
Other noncurrent liabilities |
|
|
1 |
|
|
|
|
|
|
|
491 |
|
|
|
64 |
|
|
|
20 |
|
|
|
(127 |
) |
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
204 |
|
|
|
2,018 |
|
|
|
2,192 |
|
|
|
446 |
|
|
|
26 |
|
|
|
(157 |
) |
|
|
4,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling interests in
subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany contributions and advances
between Discovery Communications, Inc.
and subsidiaries |
|
|
2,428 |
|
|
|
2,682 |
|
|
|
2,692 |
|
|
|
5,224 |
|
|
|
1,747 |
|
|
|
(14,773 |
) |
|
|
|
|
Equity attributable to Discovery
Communications, Inc. |
|
|
5,903 |
|
|
|
3,418 |
|
|
|
5,362 |
|
|
|
(960 |
) |
|
|
4,754 |
|
|
|
(12,574 |
) |
|
|
5,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and advances attributable to
Discovery Communications, Inc. |
|
|
8,331 |
|
|
|
6,100 |
|
|
|
8,054 |
|
|
|
4,264 |
|
|
|
6,501 |
|
|
|
(27,347 |
) |
|
|
5,903 |
|
Equity attributable to non-controlling
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
9 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
8,331 |
|
|
|
6,100 |
|
|
|
8,054 |
|
|
|
4,270 |
|
|
|
6,501 |
|
|
|
(27,338 |
) |
|
|
5,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities, redeemable non-controlling interests in
subsidiaries, and equity |
|
$ |
8,535 |
|
|
$ |
8,118 |
|
|
$ |
10,246 |
|
|
$ |
4,765 |
|
|
$ |
6,527 |
|
|
$ |
(27,495 |
) |
|
$ |
10,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2008
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
Reclassifications |
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
and |
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
13 |
|
|
$ |
84 |
|
|
$ |
3 |
|
|
$ |
|
|
|
$ |
100 |
|
Receivables, net |
|
|
|
|
|
|
|
|
|
|
369 |
|
|
|
415 |
|
|
|
12 |
|
|
|
(16 |
) |
|
|
780 |
|
Content rights, net |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
73 |
|
Prepaid expenses and other current assets |
|
|
13 |
|
|
|
12 |
|
|
|
58 |
|
|
|
93 |
|
|
|
|
|
|
|
(20 |
) |
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
13 |
|
|
|
12 |
|
|
|
453 |
|
|
|
652 |
|
|
|
15 |
|
|
|
(36 |
) |
|
|
1,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to subsidiaries |
|
|
7,989 |
|
|
|
7,006 |
|
|
|
4,372 |
|
|
|
|
|
|
|
6,144 |
|
|
|
(25,511 |
) |
|
|
|
|
Noncurrent content rights, net |
|
|
|
|
|
|
|
|
|
|
533 |
|
|
|
640 |
|
|
|
|
|
|
|
(10 |
) |
|
|
1,163 |
|
Property and equipment, net |
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
301 |
|
|
|
4 |
|
|
|
|
|
|
|
395 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
4,142 |
|
|
|
2,738 |
|
|
|
11 |
|
|
|
|
|
|
|
6,891 |
|
Intangible assets, net |
|
|
|
|
|
|
|
|
|
|
394 |
|
|
|
321 |
|
|
|
1 |
|
|
|
|
|
|
|
716 |
|
Other noncurrent assets |
|
|
|
|
|
|
50 |
|
|
|
35 |
|
|
|
225 |
|
|
|
1 |
|
|
|
(101 |
) |
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,002 |
|
|
$ |
7,068 |
|
|
$ |
10,019 |
|
|
$ |
4,877 |
|
|
$ |
6,176 |
|
|
$ |
(25,658 |
) |
|
$ |
10,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS IN SUBSIDIARIES, AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
|
|
|
$ |
4 |
|
|
$ |
242 |
|
|
$ |
214 |
|
|
$ |
|
|
|
$ |
(39 |
) |
|
$ |
421 |
|
Current portion of long-term debt |
|
|
|
|
|
|
15 |
|
|
|
431 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
458 |
|
Other current liabilities |
|
|
|
|
|
|
16 |
|
|
|
61 |
|
|
|
114 |
|
|
|
7 |
|
|
|
(7 |
) |
|
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
35 |
|
|
|
734 |
|
|
|
340 |
|
|
|
7 |
|
|
|
(46 |
) |
|
|
1,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
|
1,463 |
|
|
|
1,835 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
3,331 |
|
Other noncurrent liabilities |
|
|
|
|
|
|
53 |
|
|
|
444 |
|
|
|
58 |
|
|
|
19 |
|
|
|
(101 |
) |
|
|
473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
1,551 |
|
|
|
3,013 |
|
|
|
431 |
|
|
|
26 |
|
|
|
(147 |
) |
|
|
4,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling interests in
subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany contributions and advances
between Discovery Communications, Inc.
and subsidiaries |
|
|
2,466 |
|
|
|
2,459 |
|
|
|
2,398 |
|
|
|
5,470 |
|
|
|
1,635 |
|
|
|
(14,428 |
) |
|
|
|
|
Equity attributable to Discovery
Communications, Inc. |
|
|
5,536 |
|
|
|
3,058 |
|
|
|
4,608 |
|
|
|
(1,082 |
) |
|
|
4,515 |
|
|
|
(11,099 |
) |
|
|
5,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and advances attributable to
Discovery Communications, Inc. |
|
|
8,002 |
|
|
|
5,517 |
|
|
|
7,006 |
|
|
|
4,388 |
|
|
|
6,150 |
|
|
|
(25,527 |
) |
|
|
5,536 |
|
Equity attributable to non-controlling
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
16 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
8,002 |
|
|
|
5,517 |
|
|
|
7,006 |
|
|
|
4,397 |
|
|
|
6,150 |
|
|
|
(25,511 |
) |
|
|
5,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, redeemable non-controlling interests in
subsidiaries, and equity |
|
$ |
8,002 |
|
|
$ |
7,068 |
|
|
$ |
10,019 |
|
|
$ |
4,877 |
|
|
$ |
6,176 |
|
|
$ |
(25,658 |
) |
|
$ |
10,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Three Months Ended June 30, 2009
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
Reclassifications |
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
and |
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
|
|
|
$ |
|
|
|
$ |
179 |
|
|
$ |
247 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
426 |
|
Advertising |
|
|
|
|
|
|
|
|
|
|
210 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
368 |
|
Other |
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
51 |
|
|
|
19 |
|
|
|
(4 |
) |
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
|
|
|
|
|
|
|
410 |
|
|
|
456 |
|
|
|
19 |
|
|
|
(4 |
) |
|
|
881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues, excluding depreciation
and amortization listed below |
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
159 |
|
|
|
16 |
|
|
|
(2 |
) |
|
|
257 |
|
Selling, general and administrative |
|
|
2 |
|
|
|
|
|
|
|
108 |
|
|
|
197 |
|
|
|
5 |
|
|
|
(2 |
) |
|
|
310 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
40 |
|
Asset impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
Exit and restructuring charges |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Gain on business dispositions |
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
(44 |
) |
|
|
420 |
|
|
|
21 |
|
|
|
(4 |
) |
|
|
395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(2 |
) |
|
|
|
|
|
|
454 |
|
|
|
36 |
|
|
|
(2 |
) |
|
|
|
|
|
|
486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
187 |
|
|
|
209 |
|
|
|
38 |
|
|
|
|
|
|
|
127 |
|
|
|
(561 |
) |
|
|
|
|
Interest expense |
|
|
|
|
|
|
(31 |
) |
|
|
(27 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(60 |
) |
Other non-operating (expense) income,
net |
|
|
|
|
|
|
(1 |
) |
|
|
20 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
187 |
|
|
|
177 |
|
|
|
31 |
|
|
|
(1 |
) |
|
|
127 |
|
|
|
(561 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
185 |
|
|
|
177 |
|
|
|
485 |
|
|
|
35 |
|
|
|
125 |
|
|
|
(561 |
) |
|
|
446 |
|
Benefit from (provision for) income taxes |
|
|
|
|
|
|
12 |
|
|
|
(276 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(267 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
185 |
|
|
|
189 |
|
|
|
209 |
|
|
|
32 |
|
|
|
125 |
|
|
|
(561 |
) |
|
|
179 |
|
Less: Net (income) loss attributable to
non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
8 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Discovery
Communications, Inc. |
|
|
185 |
|
|
|
189 |
|
|
|
209 |
|
|
|
30 |
|
|
|
125 |
|
|
|
(553 |
) |
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends to preferred interests |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Discovery
Communications, Inc. stockholders |
|
$ |
183 |
|
|
$ |
189 |
|
|
$ |
209 |
|
|
$ |
30 |
|
|
$ |
125 |
|
|
$ |
(553 |
) |
|
$ |
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Three Months Ended June 30, 2008
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
Reclassifications |
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
and |
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
|
|
|
$ |
|
|
|
$ |
179 |
|
|
$ |
239 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
418 |
|
Advertising |
|
|
|
|
|
|
|
|
|
|
212 |
|
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
378 |
|
Other |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
60 |
|
|
|
21 |
|
|
|
(5 |
) |
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
|
|
|
|
|
|
|
404 |
|
|
|
465 |
|
|
|
21 |
|
|
|
(5 |
) |
|
|
885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues, excluding depreciation
and amortization listed below |
|
|
|
|
|
|
|
|
|
|
82 |
|
|
|
159 |
|
|
|
15 |
|
|
|
(2 |
) |
|
|
254 |
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
127 |
|
|
|
240 |
|
|
|
6 |
|
|
|
(3 |
) |
|
|
370 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
36 |
|
|
|
1 |
|
|
|
|
|
|
|
49 |
|
Exit and restructuring charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
|
|
|
439 |
|
|
|
22 |
|
|
|
(5 |
) |
|
|
677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
26 |
|
|
|
(1 |
) |
|
|
|
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
43 |
|
|
|
127 |
|
|
|
19 |
|
|
|
|
|
|
|
38 |
|
|
|
(227 |
) |
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
(25 |
) |
|
|
(38 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(66 |
) |
Other non-operating income, net |
|
|
|
|
|
|
1 |
|
|
|
19 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
43 |
|
|
|
103 |
|
|
|
|
|
|
|
(2 |
) |
|
|
39 |
|
|
|
(227 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before
income taxes |
|
|
43 |
|
|
|
103 |
|
|
|
183 |
|
|
|
24 |
|
|
|
38 |
|
|
|
(227 |
) |
|
|
164 |
|
Benefit from (provision for) income taxes |
|
|
|
|
|
|
10 |
|
|
|
(56 |
) |
|
|
(4 |
) |
|
|
(32 |
) |
|
|
|
|
|
|
(82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
43 |
|
|
|
113 |
|
|
|
127 |
|
|
|
20 |
|
|
|
6 |
|
|
|
(227 |
) |
|
|
82 |
|
Less: Net income attributable to
non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Discovery
Communications, Inc. |
|
$ |
43 |
|
|
$ |
113 |
|
|
$ |
127 |
|
|
$ |
20 |
|
|
$ |
6 |
|
|
$ |
(266 |
) |
|
$ |
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 2009
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
Reclassifications |
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
and |
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
|
|
|
$ |
|
|
|
$ |
361 |
|
|
$ |
490 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
851 |
|
Advertising |
|
|
|
|
|
|
|
|
|
|
382 |
|
|
|
288 |
|
|
|
|
|
|
|
(1 |
) |
|
|
669 |
|
Other |
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
108 |
|
|
|
36 |
|
|
|
(7 |
) |
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
|
|
|
|
|
|
|
784 |
|
|
|
886 |
|
|
|
36 |
|
|
|
(8 |
) |
|
|
1,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues, excluding
depreciation
and amortization listed below |
|
|
|
|
|
|
|
|
|
|
180 |
|
|
|
305 |
|
|
|
29 |
|
|
|
(4 |
) |
|
|
510 |
|
Selling, general and administrative |
|
|
4 |
|
|
|
|
|
|
|
191 |
|
|
|
393 |
|
|
|
7 |
|
|
|
(4 |
) |
|
|
591 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
54 |
|
|
|
(1 |
) |
|
|
|
|
|
|
78 |
|
Asset impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
Exit and restructuring charges |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Gain on business disposition |
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
149 |
|
|
|
790 |
|
|
|
35 |
|
|
|
(8 |
) |
|
|
970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(4 |
) |
|
|
|
|
|
|
635 |
|
|
|
96 |
|
|
|
1 |
|
|
|
|
|
|
|
728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
307 |
|
|
|
342 |
|
|
|
73 |
|
|
|
|
|
|
|
205 |
|
|
|
(927 |
) |
|
|
|
|
Interest expense |
|
|
|
|
|
|
(56 |
) |
|
|
(58 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(117 |
) |
Other non-operating income, net |
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
307 |
|
|
|
286 |
|
|
|
40 |
|
|
|
|
|
|
|
205 |
|
|
|
(927 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
303 |
|
|
|
286 |
|
|
|
675 |
|
|
|
96 |
|
|
|
206 |
|
|
|
(927 |
) |
|
|
639 |
|
Benefit from (provision for) income
taxes |
|
|
1 |
|
|
|
21 |
|
|
|
(333 |
) |
|
|
(25 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
304 |
|
|
|
307 |
|
|
|
342 |
|
|
|
71 |
|
|
|
205 |
|
|
|
(927 |
) |
|
|
302 |
|
Less: Net (income) loss attributable to
non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
7 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Discovery
Communications, Inc. |
|
|
304 |
|
|
|
307 |
|
|
|
342 |
|
|
|
66 |
|
|
|
205 |
|
|
|
(920 |
) |
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends to preferred interests |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Discovery
Communications Inc. stockholders |
|
$ |
302 |
|
|
$ |
307 |
|
|
$ |
342 |
|
|
$ |
66 |
|
|
$ |
205 |
|
|
$ |
(920 |
) |
|
$ |
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 2008
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
Reclassifications |
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
and |
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
|
|
|
$ |
|
|
|
$ |
350 |
|
|
$ |
470 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
820 |
|
Advertising |
|
|
|
|
|
|
|
|
|
|
386 |
|
|
|
296 |
|
|
|
|
|
|
|
|
|
|
|
682 |
|
Other |
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
141 |
|
|
|
36 |
|
|
|
(11 |
) |
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
|
|
|
|
|
|
|
762 |
|
|
|
907 |
|
|
|
36 |
|
|
|
(11 |
) |
|
|
1,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues, excluding depreciation
and amortization listed below |
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
312 |
|
|
|
27 |
|
|
|
(4 |
) |
|
|
496 |
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
190 |
|
|
|
423 |
|
|
|
15 |
|
|
|
(7 |
) |
|
|
621 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
70 |
|
|
|
2 |
|
|
|
|
|
|
|
96 |
|
Exit and restructuring charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375 |
|
|
|
809 |
|
|
|
44 |
|
|
|
(11 |
) |
|
|
1,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
387 |
|
|
|
98 |
|
|
|
(8 |
) |
|
|
|
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
77 |
|
|
|
243 |
|
|
|
40 |
|
|
|
|
|
|
|
70 |
|
|
|
(430 |
) |
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
(51 |
) |
|
|
(78 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(135 |
) |
Other non-operating income (expense),
net |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
77 |
|
|
|
192 |
|
|
|
(32 |
) |
|
|
(7 |
) |
|
|
71 |
|
|
|
(430 |
) |
|
|
(129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
77 |
|
|
|
192 |
|
|
|
355 |
|
|
|
91 |
|
|
|
63 |
|
|
|
(430 |
) |
|
|
348 |
|
Benefit from (provision for) income taxes |
|
|
|
|
|
|
19 |
|
|
|
(112 |
) |
|
|
(43 |
) |
|
|
(56 |
) |
|
|
|
|
|
|
(192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
77 |
|
|
|
211 |
|
|
|
243 |
|
|
|
48 |
|
|
|
7 |
|
|
|
(430 |
) |
|
|
156 |
|
Less: Net income attributable to
non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(79 |
) |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Discovery
Communications, Inc. |
|
$ |
77 |
|
|
$ |
211 |
|
|
$ |
243 |
|
|
$ |
48 |
|
|
$ |
7 |
|
|
$ |
(509 |
) |
|
$ |
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2009
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
|
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
|
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
304 |
|
|
$ |
307 |
|
|
$ |
342 |
|
|
$ |
71 |
|
|
$ |
205 |
|
|
$ |
(927 |
) |
|
$ |
302 |
|
Adjustments to reconcile net income to cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
1 |
|
|
|
|
|
|
|
35 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
98 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
54 |
|
|
|
(1 |
) |
|
|
|
|
|
|
78 |
|
Asset impairments |
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
Gain on business disposition |
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(252 |
) |
Gain on sale of securities |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
Equity in earnings of subsidiaries |
|
|
(307 |
) |
|
|
(342 |
) |
|
|
(73 |
) |
|
|
|
|
|
|
(205 |
) |
|
|
927 |
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
15 |
|
Other noncash expenses (income), net |
|
|
|
|
|
|
1 |
|
|
|
(17 |
) |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
13 |
|
|
|
(1 |
) |
|
|
|
|
|
|
15 |
|
Accounts payable and accrued liabilities |
|
|
216 |
|
|
|
9 |
|
|
|
(93 |
) |
|
|
(34 |
) |
|
|
8 |
|
|
|
|
|
|
|
106 |
|
Other, net |
|
|
|
|
|
|
11 |
|
|
|
(25 |
) |
|
|
(50 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating
activities |
|
|
214 |
|
|
|
(14 |
) |
|
|
(28 |
) |
|
|
150 |
|
|
|
(2 |
) |
|
|
|
|
|
|
320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
(13 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(34 |
) |
Proceeds from business disposition |
|
|
|
|
|
|
|
|
|
|
300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 |
|
Proceeds from sales of securities |
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) investing
activities |
|
|
|
|
|
|
|
|
|
|
303 |
|
|
|
(13 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments of revolver loans |
|
|
|
|
|
|
|
|
|
|
(315 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(315 |
) |
Borrowings from long-term debt, net of
discount and debt issuance costs |
|
|
|
|
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
478 |
|
Principal repayments of long-term debt |
|
|
|
|
|
|
(9 |
) |
|
|
(509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(518 |
) |
Principal repayments of capital lease
obligations |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
Cash distribution to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
(8 |
) |
Intercompany contributions and other
financing activities, net |
|
|
(214 |
) |
|
|
(455 |
) |
|
|
787 |
|
|
|
(123 |
) |
|
|
2 |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided by financing
activities |
|
|
(214 |
) |
|
|
14 |
|
|
|
(39 |
) |
|
|
(134 |
) |
|
|
2 |
|
|
|
|
|
|
|
(371 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and
cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
236 |
|
|
|
5 |
|
|
|
(2 |
) |
|
|
|
|
|
|
239 |
|
Cash and cash equivalents, beginning of
period |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
84 |
|
|
|
3 |
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
249 |
|
|
$ |
89 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2008
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of |
|
|
Other Non-Guarantor |
|
|
|
|
|
|
Discovery |
|
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Discovery |
|
|
Subsidiaries of |
|
|
|
|
|
|
Communications, |
|
|
|
Communications, |
|
|
Communications |
|
|
Communications, |
|
|
Communications, |
|
|
Discovery |
|
|
|
|
|
|
Inc. and |
|
|
|
Inc. |
|
|
Holdings, LLC |
|
|
LLC |
|
|
LLC |
|
|
Communications, Inc. |
|
|
Eliminations |
|
|
Subsidiaries |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
77 |
|
|
$ |
211 |
|
|
$ |
243 |
|
|
$ |
48 |
|
|
$ |
7 |
|
|
$ |
(430 |
) |
|
$ |
156 |
|
Adjustments to reconcile net income to cash
(used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
69 |
|
|
|
34 |
|
|
|
|
|
|
|
127 |
|
Equity in earnings of subsidiaries |
|
|
(77 |
) |
|
|
(243 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
(70 |
) |
|
|
430 |
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
(10 |
) |
|
|
56 |
|
|
|
|
|
|
|
77 |
|
Other noncash (income) expenses, net |
|
|
|
|
|
|
|
|
|
|
(69 |
) |
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
35 |
|
Changes in operating assets and
liabilities, net
of discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
9 |
|
|
|
(33 |
) |
|
|
|
|
|
|
(67 |
) |
Accounts payable and accrued liabilities |
|
|
|
|
|
|
(15 |
) |
|
|
(87 |
) |
|
|
(14 |
) |
|
|
16 |
|
|
|
|
|
|
|
(100 |
) |
Other, net |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
(78 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided by operating
activities |
|
|
|
|
|
|
(47 |
) |
|
|
83 |
|
|
|
138 |
|
|
|
8 |
|
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
(11 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
(42 |
) |
Net cash acquired from Newhouse Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
45 |
|
Business acquisitions, net of cash acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
Proceeds from sales of securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
24 |
|
Other investing activities, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided by investing
activities |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
27 |
|
|
|
7 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings from (repayments of) revolver loans |
|
|
|
|
|
|
|
|
|
|
132 |
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
92 |
|
(Repayments of) borrowings from
long-term debt |
|
|
|
|
|
|
(8 |
) |
|
|
(180 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(187 |
) |
Principal repayments of capital lease
obligations |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(8 |
) |
Intercompany contributions and other
financing activities, net |
|
|
|
|
|
|
55 |
|
|
|
(18 |
) |
|
|
(48 |
) |
|
|
2 |
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing
activities |
|
|
|
|
|
|
47 |
|
|
|
(67 |
) |
|
|
(94 |
) |
|
|
2 |
|
|
|
|
|
|
|
(112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and
cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
78 |
|
|
|
17 |
|
|
|
|
|
|
|
99 |
|
Cash and cash equivalents of continuing
operations, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
Cash and cash equivalents of discontinued
operations, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201 |
|
|
|
|
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
4 |
|
|
$ |
78 |
|
|
$ |
226 |
|
|
$ |
|
|
|
$ |
308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
ITEM 2. Managements Discussion and Analysis of Results of Operations and Financial Condition.
Managements discussion and analysis of results of operations and financial condition is a
supplement to and should be read in conjunction with the accompanying condensed consolidated
financial statements and related notes. This information provides additional information regarding
Discovery Communications, Inc.s (Discovery, Company, we, us or our) businesses, recent
developments, results of operations, cash flows, financial condition and critical accounting
policies. Additional context can also be found in our Annual Report on Form 10-K for the year ended
December 31, 2008 filed with the United States (U.S.) Securities and Exchange Commission (SEC)
on February 26, 2009, as revised by the Current Report on Form 8-K filed with the SEC on June 16,
2009 (the 2008 Annual Report).
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995, including statements
regarding our business, marketing and operating strategies, integration of acquired businesses, new
service offerings, financial prospects, and anticipated sources and uses of capital. Words such as
anticipates, estimates, expects, projects, intends, plans, believes and words and
terms of similar substance used in connection with any discussion of future operating or financial
performance identify forward-looking statements. Where, in any forward-looking statement, we
express an expectation or belief as to future results or events, such expectation or belief is
expressed in good faith and believed to have a reasonable basis, but there can be no assurance that
the expectation or belief will result or be achieved or accomplished. The following include some
but not all of the factors that could cause actual results or events to differ materially from
those anticipated: continued deterioration in the macroeconomic environment; the inability of
advertisers or affiliates to remit payment to us in a timely manner or at all; general economic and
business conditions and industry trends including the timing of, and spending on, feature film,
television and television commercial production; spending on domestic and foreign television
advertising and spending on domestic and foreign first-run and existing content libraries; the
regulatory and competitive environment of the industries in which we, and the entities in which we
have interests, operate; continued consolidation of the broadband distribution and movie studio
industries; uncertainties inherent in the development of new business lines and business
strategies; integration of acquired operations; uncertainties associated with product and service
development and market acceptance, including the development and provision of programming for new
television and telecommunications technologies; changes in the distribution and viewing of
television programming, including the expanded deployment of personal video recorders, video on
demand and IP television and their impact on television advertising revenue; rapid technological
changes; future financial performance, including availability, terms and deployment of capital;
fluctuations in foreign currency exchange rates and political unrest in international markets; the
ability of suppliers and vendors to deliver products, equipment, software and services; the outcome
of any pending or threatened litigation; availability of qualified personnel; the possibility of an
industry-wide strike or other job action affecting a major entertainment industry union, or the
duration of any existing strike or job action; changes in, or failure or inability to comply with,
government regulations, including, without limitation, regulations of the Federal Communications
Commission, and adverse outcomes from regulatory proceedings; changes in the nature of key
strategic relationships with partners and joint venturers; competitor responses to our products and
services, and the products and services of the entities in which we have interests; threatened
terrorist attacks and ongoing military action in the Middle East and other parts of the world;
reduced access to capital markets or significant increases in costs to borrow; and a failure to
secure affiliate agreements or renewal of such agreements on less favorable terms. For additional
risk factors, refer to PART I., ITEM 1A. Risk Factors in our 2008 Annual Report. These
forward-looking statements and such risks, uncertainties and other factors speak only as of the
date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to
disseminate any updates or revisions to any forward-looking statement contained herein, to reflect
any change in our expectations with regard thereto, or any other change in events, conditions or
circumstances on which any such statement is based.
BUSINESS OVERVIEW
This section provides a general description of our business and business segments, as well as
recent developments we believe are important in understanding our results of operations and
financial condition or in understanding anticipated future trends.
We are a leading global media and entertainment company that provides original and purchased
programming across multiple distribution platforms in the U.S. and approximately 170 other
countries, including television networks offering customized programming in 35 languages. Our
strategy is to optimize the distribution, ratings and profit potential of each of our branded
channels. Additionally, we own and operate a diversified portfolio of website properties and other
digital services and develop and sell consumer and educational products as well as media sound
services in the U.S. and internationally.
Our media content is designed to target key audience demographics and the popularity of our
programming creates a reason for advertisers to purchase commercial time on our channels. Audience
ratings are a key driver in generating advertising revenue and creating demand on the part of cable
television operators, direct-to-home (DTH) satellite operators and other content distributors to
deliver our programming to their customers.
In addition to growing distribution and advertising revenue for our branded channels, we are
focused on growing revenue across new distribution platforms, including brand-aligned web
properties, mobile devices, video-on-demand and broadband channels, which serve as additional
outlets for advertising and affiliate sales, and provide promotional platforms for our programming.
We also operate
39
internet sites, such as HowStuffWorks.com, providing supplemental news, information
and entertainment content that are aligned with our television programming.
We manage and report our operations in three segments: U.S. Networks; International
Networks; and Commerce, Education, and Other.
U.S. Networks
U.S. Networks is our largest segment, which owns and operates 11 cable and satellite channels,
including Discovery Channel, TLC and Animal Planet, as well as a portfolio of website properties
and other digital services. U.S. Networks also provides distribution and advertising sales services
for Travel Channel and distribution services for BBC America. U.S. Networks derives revenues
primarily from distribution fees and advertising sales, which comprised 44% and 52%, respectively,
of revenues for this segment for the three months ended June 30, 2009, and 46% and 50%,
respectively, for the six months ended June 30, 2009. During both the three and six months ended
June 30, 2009, Discovery Channel, TLC and Animal Planet collectively generated 77% of U.S.
Networks total revenues. U.S. Networks earns distribution fees under multi-year affiliation
agreements with cable operators, DTH operators and other distributors of television programming.
Distribution fees are based on the number of subscribers receiving programming. Upon the launch of
a new channel, we may initially pay distributors to carry such channel (such payments are referred
to as launch incentives), or may provide the channel to the distributor for free for a
predetermined length of time. Launch incentives are amortized on a straight-line basis as a
reduction of revenues over the term of the affiliation agreement. U.S. Networks generates
advertising revenues by selling commercial time on our networks and websites. The number of
subscribers to our channels, the popularity of our programming and our ability to sell commercial
time over a group of channels are key drivers of advertising revenue.
Several of our domestic networks, including Discovery Channel, TLC and Animal Planet, are
currently distributed to substantially all of the cable television and direct broadcast satellite
homes in the U.S. Accordingly, the rate of growth in U.S. distribution revenue in future periods is
expected to be less than historical rates. Our other U.S. Networks are distributed primarily on the
digital tier of cable systems and equivalent tiers on DTH platforms and have been successful in
maximizing their distribution within this more limited universe. There is, however, no guarantee
that these digital networks will ever be able to gain the distribution levels or advertising rates
of our major networks. Our contractual arrangements with U.S. distributors are renewed or
renegotiated from time to time in the ordinary course of business.
U.S. Networks largest single cost is the cost of programming, including production costs for
original programming. U.S. Networks amortizes the cost of original or purchased programming based
on the expected realization of revenue resulting in an accelerated amortization for Discovery
Channel, TLC and Animal Planet and straight-line amortization over three to five years for the
remaining networks.
International Networks
International Networks manages a portfolio of channels, led by the Discovery Channel and
Animal Planet brands that are distributed in virtually every pay-television market in the world
through an infrastructure that includes major operational centers in London, Singapore and Miami.
International Networks regional operations cover most major markets and are organized into four
locally-managed regional operations including the U.K.; Europe (excluding the U.K.), Middle East
and Africa (EMEA); Asia-Pacific; and Latin America. International Networks currently operates
over 100 unique distribution feeds in 35 languages with channel feeds customized according to
language needs and advertising sales opportunities. Most of the segments channels are wholly-owned
by us with the exception of: (i) the international Animal Planet channels, which are generally
joint ventures in which the British Broadcasting Corporation (BBC) owns 50%, (ii) People+Arts,
which operates in Latin America and Iberia as a 50-50 joint venture with the BBC, and (iii) several
channels in Japan and Canada, which operate as joint ventures with strategically important local
partners.
International Networks priorities include maintaining a leadership position in nonfiction and
certain fictional entertainment in international markets and continuing to grow and improve the
performance of the international operations. These priorities will be achieved through increased
distribution, expanding local advertising sales capabilities, creating licensing and digital growth
opportunities, and improving operating efficiencies by strengthening programming and promotional
collaboration between U.S. Networks and International Networks groups.
Similar to U.S. Networks, the primary sources of revenues for International Networks are
distribution fees and advertising sales, and the primary cost is programming. International
Networks executes a localization strategy by offering high quality shared programming with U.S.
Networks, customized content, and localized schedules via our distribution feeds. For the three and
six months ended June 30, 2009, distribution revenues represented approximately 63% and 66% of the
segments operating revenues, respectively, and continue to deliver growth in markets with the
highest potential for pay television expansion.
Advertising sales are increasingly important to the segments financial success, representing
28% and 25% of the segments total revenues for the three and six months ended June 30, 2009,
respectively. International television markets vary in their stages of development. Some, notably
the U.K., are more advanced digital multi-channel television markets, while others remain in the
analog environment with varying degrees of investment from operators in expanding channel capacity
or converting to digital. In developing pay television markets, we expect advertising revenue
growth will result from subscriber growth, our localization strategy, and the shift of advertising
spending from broadcast to pay television. In relatively mature markets, such as the U.K., the
growth dynamic is
40
changing. Increased market penetration and distribution are unlikely to drive rapid growth in
those markets. Instead, growth in advertising sales will come from increasing viewership and
advertising pricing on our existing pay television networks and launching new services, either in
pay television or free television environments.
Our international businesses are subject to a number of risks including fluctuations in
currency exchange rates, regulatory issues, and economic and political instability. Changes in any
of these areas could adversely affect the performance of the International Networks.
Commerce, Education, and Other
Our commerce business engages with licensees, manufacturers, publishers and retailers to
design, develop, publish, promote and sell a wide variety of products based on existing and new
Company intellectual property. The Company primarily engages in catalog sales and online
distribution of products through DiscoveryStore.com. In April 2009, we changed our commerce
business to a licensing model by outsourcing the commerce direct-to-consumer operations including
our commerce website, related marketing, product development and fulfillment to a third party in
exchange for royalties. Our new structure for our commerce business enables us to continue offering
high quality DVD programming as well as many merchandise categories leveraging both licensed and
make and sell products. Although we expect this new structure to facilitate growth in operating
income, thereby providing for growth in profitability and reducing the financial risk of holding
significant product inventories, we expect an initial reduction in top-line revenue contribution,
as well as a reduction in direct operating expenses in 2009. Commerce will continue to grow our
established brand and home video licensing businesses to further expand our national presence in
key retailers.
Our education business is focused on our comprehensive domestic and international
direct-to-school K-12 online streaming distribution subscription services, as well as our
professional development services for teachers, benchmark student assessment services, and
publishing hardcopy content through a network of distribution channels including online, catalog
and dealers. Our education business also participates in a growing sponsorship, global brand and
content licensing business with leading non-profits, foundations, trade associations and Fortune
500 companies.
Other businesses primarily include sound, music, mixing sound effects and other related
services to major motion picture studios, independent producers, broadcast networks, cable
channels, advertising agencies, and interactive producers.
Changes in Business
Newhouse Transaction
Discovery was formed in connection with Discovery Holding Company (DHC) and Advance/Newhouse
Programming Partnership (Advance/Newhouse) combining their respective ownership interests in
Discovery Communications Holding, LLC (DCH) and exchanging those interests with and into
Discovery, which was consummated on September 17, 2008 (the Newhouse Transaction). Prior to the
Newhouse Transaction, DCH was a stand-alone private company, which was owned approximately 66
2/3% by DHC and 33 1/3% by Advance/Newhouse. The
Newhouse Transaction was completed as follows:
|
|
|
On September 17, 2008, DHC completed the spin-off to its
shareholders of Ascent Media Corporation (AMC), a
subsidiary holding the cash and businesses of DHC except
for certain businesses that provide sound, music,
mixing, sound effects, and other related services (the
AMC spin-off). Such businesses remain with us
following the completion of the Newhouse Transaction. |
|
|
|
|
On September 17, 2008, immediately following the AMC
spin-off, DHC merged with a transitory merger subsidiary
of Discovery, with DHCs existing shareholders receiving
common stock of Discovery; and |
|
|
|
|
On September 17, 2008, immediately following the
exchange of shares between Discovery and DHC,
Advance/Newhouse contributed its interests in DCH and
Animal Planet to Discovery in exchange for shares of
Discoverys Series A and Series C convertible preferred
stock that are convertible at any time into our common
stock, which at the transaction date represented
one-third of the outstanding shares of our common stock. |
As a result of the Newhouse Transaction, DHC and DCH became wholly-owned subsidiaries of
Discovery, with Discovery becoming the successor reporting entity to DHC under the Securities
Exchange Act of 1934, as amended (the Exchange Act). Because Advance/Newhouse was a one-third
owner of DCH prior to the completion of the Newhouse Transaction and is a one-third owner of us
immediately following completion of the Newhouse Transaction, there was no effective change in
ownership. Our convertible preferred stock does not have any special dividend rights and only a de
minimis liquidation preference. Additionally, Advance/Newhouse retains significant participatory
special class voting rights with respect to certain matters that could be submitted to stockholder
vote. Pursuant to Financial Accounting Standards Board (FASB) Technical Bulletin No. 85-5, Issues
Relating to Accounting for Business Combinations (FTB 85-5), for accounting purposes the Newhouse
Transaction was treated as a non-substantive merger, and therefore, the Newhouse Transaction was
recorded at the investors historical bases. Refer to Note 1 to the accompanying condensed
consolidated financial statements for further description of the Newhouse Transaction.
41
Hasbro-Discovery Joint Venture
On
May 22, 2009, we formed a 50-50 joint venture with Hasbro, Inc.
(Hasbro) that will operate a television network and
website dedicated to high-quality childrens and family
entertainment and educational programming. In connection with the arrangement, Discovery contributed
the Discovery Kids Network (Discovery Kids) to the joint venture. Additionally, Hasbro acquired a
50% ownership interest in the joint venture for a cash payment of $300 million and a tax
receivables agreement collectible over 20 years valued at
$57 million, which resulted in a total gain of
$252 million. The rebranded network is scheduled to premiere in late 2010. Additional information
regarding the joint venture is disclosed in Note 3 to the accompanying condensed consolidated
financial statements.
RESULTS OF OPERATIONS
This section provides an analysis of our results of operations for the three and six months
ended June 30, 2009 as compared to the three and six months ended June 30, 2008. This analysis is
provided on both a consolidated and segment basis. Additionally, a brief description is provided
for significant transactions and events that impact the comparability of the results of operations
being analyzed.
Changes in Basis of Presentation
As
described more fully in the notes to the accompanying condensed consolidated
financial statements, certain of the 2008 financial information has been recast so that the basis
of presentation is consistent with that of the 2009 financial information. This recast reflects
(i) the gross combined financial information of both DHC and DCH as though the Newhouse Transaction
was consummated on January 1, 2008 (refer to Note 1), (ii) adjustments to revenues and expenses to exclude amounts
for Ascent Media Corporation, Ascent Media Systems & Technology Services, LLC, and Ascent Media
CANS, LLC, which were disposed of in September 2008 (refer to
Note 4), and (iii) the adoption of FASB Statement No.
160, Non-controlling Interests in Consolidated Financial Statements, an Amendment of ARB No. 51
(FAS 160) (refer to Note 2).
Items Impacting Comparability
Beginning May 22, 2009, we ceased to consolidate the gross operating results of Discovery
Kids. However, as we continue to be involved in the operations of the joint venture, we have not
presented the financial position, results of operations, and cash flows of Discovery Kids recorded
through May 21, 2009 as discontinued operations. Our interest in the joint venture is accounted for
using the equity method of accounting. Accordingly, our consolidated results of operations
include the gross operating results of Discovery Kids through May 21, 2009, whereas for subsequent
periods we record only our proportionate share of the joint
ventures net operating results. Similarly, the
results of operations for the U.S. Networks segment include the gross revenues and expenses of
Discovery Kids through May 21, 2009, whereas for subsequent periods the segments results do not
include the operating results for Discovery Kids. The following
table presents total revenues and
operating expenses recognized by Discovery for Discovery Kids prior to deconsolidation (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2009 |
|
Three Months |
|
January 1, 2009 |
|
Six Months |
|
|
through |
|
ended |
|
through |
|
ended |
|
|
May 21, 2009 |
|
June 30, 2008 |
|
May 21, 2009 |
|
June 30, 2008 |
Revenues |
|
$ |
7 |
|
|
$ |
10 |
|
|
$ |
19 |
|
|
$ |
20 |
|
Operating expenses |
|
$ |
2 |
|
|
$ |
5 |
|
|
$ |
7 |
|
|
$ |
12 |
|
Our
results of operations were also impacted by the effects of
consolidating OWN, beginning in July
2008, and to a lesser extent the change in our commerce business model to a licensing model in
April 2009. For the three and six months ended June 30, 2009, OWN incurred operating expenses of $7
million and $13 million, respectively.
42
Consolidated Results of Operations
The following table presents our consolidated results of operations (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
426 |
|
|
$ |
418 |
|
|
|
2 |
% |
|
$ |
851 |
|
|
$ |
820 |
|
|
|
4 |
% |
Advertising |
|
|
368 |
|
|
|
378 |
|
|
|
(3 |
)% |
|
|
669 |
|
|
|
682 |
|
|
|
(2 |
)% |
Other |
|
|
87 |
|
|
|
89 |
|
|
|
(2 |
)% |
|
|
178 |
|
|
|
192 |
|
|
|
(7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
881 |
|
|
|
885 |
|
|
|
0 |
% |
|
|
1,698 |
|
|
|
1,694 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues, excluding
depreciation and
amortization listed below |
|
|
257 |
|
|
|
254 |
|
|
|
1 |
% |
|
|
510 |
|
|
|
496 |
|
|
|
3 |
% |
Selling, general and administrative |
|
|
310 |
|
|
|
370 |
|
|
|
(16 |
)% |
|
|
591 |
|
|
|
621 |
|
|
|
(5 |
)% |
Depreciation and amortization |
|
|
40 |
|
|
|
49 |
|
|
|
(18 |
)% |
|
|
78 |
|
|
|
96 |
|
|
|
(19 |
)% |
Asset impairments |
|
|
26 |
|
|
|
|
|
|
NM |
|
|
|
26 |
|
|
|
|
|
|
NM |
|
Exit and restructuring charges |
|
|
14 |
|
|
|
4 |
|
|
|
250 |
% |
|
|
17 |
|
|
|
4 |
|
|
|
325 |
% |
Gain on business disposition |
|
|
(252 |
) |
|
|
|
|
|
NM |
|
|
|
(252 |
) |
|
|
|
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
395 |
|
|
|
677 |
|
|
|
(42 |
)% |
|
|
970 |
|
|
|
1,217 |
|
|
|
(20 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
486 |
|
|
|
208 |
|
|
|
134 |
% |
|
|
728 |
|
|
|
477 |
|
|
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(60 |
) |
|
|
(66 |
) |
|
|
(9 |
)% |
|
|
(117 |
) |
|
|
(135 |
) |
|
|
(13 |
)% |
Other non-operating income, net |
|
|
20 |
|
|
|
22 |
|
|
|
(9 |
)% |
|
|
28 |
|
|
|
6 |
|
|
|
367 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
446 |
|
|
|
164 |
|
|
|
172 |
% |
|
|
639 |
|
|
|
348 |
|
|
|
84 |
% |
Provision for income taxes |
|
|
(267 |
) |
|
|
(82 |
) |
|
|
226 |
% |
|
|
(337 |
) |
|
|
(192 |
) |
|
|
76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
179 |
|
|
|
82 |
|
|
|
118 |
% |
|
|
302 |
|
|
|
156 |
|
|
|
94 |
% |
Less: Net loss (income) attributable to
non-controlling interests |
|
|
6 |
|
|
|
(39 |
) |
|
|
(115 |
)% |
|
|
2 |
|
|
|
(79 |
) |
|
|
(103 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Discovery Communications, Inc. |
|
|
185 |
|
|
|
43 |
|
|
|
330 |
% |
|
|
304 |
|
|
|
77 |
|
|
|
295 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends to preferred interests |
|
|
(2 |
) |
|
|
|
|
|
NM |
|
|
|
(2 |
) |
|
|
|
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Discovery Communications, Inc.
stockholders |
|
$ |
183 |
|
|
$ |
43 |
|
|
|
326 |
% |
|
$ |
302 |
|
|
$ |
77 |
|
|
|
292 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share available to Discovery
Communications, Inc. stockholders (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.43 |
|
|
$ |
0.16 |
|
|
|
|
|
|
$ |
0.72 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.43 |
|
|
$ |
0.16 |
|
|
|
|
|
|
$ |
0.71 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
422 |
|
|
|
282 |
|
|
|
|
|
|
|
422 |
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
424 |
|
|
|
282 |
|
|
|
|
|
|
|
423 |
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income per share amounts for the quarterly and year-to-date periods have been calculated separately. Accordingly, the quarterly amounts may
not add to the year-to-date amounts because of differences in the average shares outstanding during each period and, with regard to diluted per share amounts
only, because of the inclusion of the effect of potentially dilutive securities only in the periods in which such effect would have been dilutive. Further,
income per share has been calculated using actual amounts for the period. Accordingly, calculating income per share using the rounded figures reported above
may produce immaterial differences. |
|
NM = not meaningful |
Revenues
Distribution revenues increased $8 million and $31 million for the three and six months ended
June 30, 2009, respectively, as compared to distribution revenues for the corresponding periods in
2008. Increased distribution revenues were due primarily to higher revenues at the U.S. Networks
segment, which were partially offset by decreases at the International Networks segment. The
increases at the U.S. Networks segment were due to an increase in paying subscribers, principally
for networks carried on the digital tier, annual contractual rate increases, and a reduction in the
amortization of launch incentives. These increases were partially offset by the
43
absence of a one-time revenue correction that increased revenues by $8 million in the second
quarter of 2008 and the effect of deconsolidating Discovery Kids in May 2009, which decreased our
consolidated revenues by $3 million for the three month period. The decreases at the International Networks segment were attributable to unfavorable
impacts of foreign currency exchange rates of $17 million and $34 million for the three and six
months ended June 30, 2009, respectively, which were partially offset by an increase in paying
subscribers.
Advertising revenues decreased $10 million and $13 million for the three and six months ended
June 30, 2009, respectively, as compared to advertising revenues for the same periods in 2008. The
decreases in advertising revenues were driven by decreases at the International Networks segment,
partially offset by increases at the U.S. Networks segment. The decreases at the International
Networks segment were attributable to unfavorable impacts of foreign currency exchange rates of $14
million and $26 million, respectively, which were partially offset by an increase in advertising
sales as a result of increases in our paying subscriber base. Increased advertising revenues at the
U.S. Networks segment were driven by increased pricing and higher ratings, which were partially
offset by lower cash sellouts.
Other revenues, which primarily consist of sales of DVDs, merchandise, educational services
and content, and sound and music services, decreased $2 million and $14 million for the three and
six months ended June 30, 2009, respectively, as compared with other revenues for the corresponding
periods in 2008. The decreases in other revenues is principally from a decline in sales of the
Planet Earth DVD series, which was partially offset by an increase from the online streaming
distribution and direct-to-consumer businesses in our Commerce, Education, and Other business
segment.
Costs of Revenues
Costs of revenues, which consist primarily of content amortization expense, production costs,
and distribution costs, increased $3 million and $14 million for the three and six months ended
June 30, 2009, respectively, when compared to the corresponding periods in 2008. Increased costs of
revenues for the three and six months ended June 30, 2009 was primarily attributable to higher
content amortization expense due to a higher content asset base, reflecting our continued
investment in content. These increases were partially offset by $13 million and $28 million of
favorable impacts from foreign currency exchange rates combined with decreases in production costs
for the three and six months ended June 30, 2009, respectively.
Selling, General and Administrative
Selling, general and administrative expenses, which are principally comprised of employee
costs, marketing costs, occupancy and back office support fees, decreased $60 million and $30
million for the three and six months ended June 30, 2009, respectively, as compared to the same
periods in 2008. The decreases for the three and six month periods was due primarily to lower
overall employee costs, consulting fees and marketing costs, reflecting cost savings initiatives
and improvements in operating efficiencies. Also contributing to the decreases were favorable
impacts of foreign currency exchange rates of $12 million and $24 million, respectively. The
increases were partially offset by the impact of consolidating OWN
beginning in July 2008, which
increased costs by $7 million and $13 million for the three and six month periods.
Employee costs include share-based compensation expense arising from equity awards to
employees under our incentive plans. Total share-based compensation
expense was $61 million and $98
million for the three and six months ended June 30, 2009,
respectively, as compared to $55 million
and $19 million for the corresponding periods in 2008. The increase in share-based compensation for
the three month period reflects an increase in stock options outstanding. Increased share-based
compensation for the six month period was due to an increase in the fair value of outstanding cash
settled equity awards and to a lesser extent an increase in stock options outstanding, which were
partially offset by a reduction in the number of outstanding cash settled equity awards. A portion
of our equity awards are cash settled and, therefore, the value of such awards outstanding must be
remeasured at fair value each reporting date based on changes in the price of our Series A common
stock. Compensation expense for cash settled equity awards, including changes in fair value, was
$54 million and $86 million for the three and six months ended June 30, 2009, respectively, as
compared to $54 million and $18 million for the similar periods in 2008. For the three month
period, an increase in compensation expense for cash settled awards due to an increase in fair
value was equally offset by a decline in the number of such awards outstanding. Increased
compensation expense for cash settled awards for the six month period was due to an increase in
fair value, partially offset by a decline in the number of such awards outstanding. Increases in
fair value of cash settled awards was attributable to an increase in the price of our Series A
common stock of 41% and 59% during the three and six months ended June 30, 2009. We do not intend
to make addition cash settled equity awards, except as may be required by contractual arrangements
or to employees in countries in which stock option awards are not permitted.
Depreciation and Amortization
Depreciation and amortization expense decreased $9 million and $18 million for the three and
six months ended June 30, 2009, respectively, as compared to the depreciation and amortization
expense for the corresponding periods in 2008. The decreases were due to a decline in amortization
expense resulting from lower intangible asset balances in 2009 compared to the same periods in
2008.
44
Asset Impairments
We recorded $26 million of impairment charges related to intangible assets and capitalized
software during the three months ended June 30, 2009, primarily for certain asset groups at our
Other U.S. Networks reporting unit due to declines in expected operating performance.
Exit and Restructuring Charges
We recorded exit and restructuring
charges of $14 million and $17 million for the three and six months ended June 30, 2009, respectively, in connection
with a reorganization of portions of our operations and to reduce our cost structure. The charges were primarily
incurred by our U.S. Networks and International
Networks segments as well as our corporate operations. The charges for the six months ended June 30, 2009 include
$12 million of severance costs and $2 million of contract termination costs. We incurred an additional $3 million
in severance costs in the first quarter of 2009. We expect the majority of these charges to be paid in 2009 with
certain payments extending through 2012. We do not expect material future charges associated with these restructuring programs.
Gain on Business Disposition
In connection with the
formation of the Hasbro-Discovery Joint Venture, we recorded a $252 million gain, which included $127 million as
a result of stepping up our basis for the 50% retained interest in Discovery Kids
and $125 million for the sale of 50% of our ownership interest to Hasbro.
Interest Expense
Interest expense decreased $6 million and $18 million for the three and six months ended June
30, 2009, respectively, when compared with the same periods in 2008 primarily due to a decrease in
average debt outstanding.
Other Non-Operating Income, Net
Other non-operating income, net includes our realized and unrealized gains and losses from
derivative transactions that are not accounted for as hedging instruments, realized gains and
losses from sale of available-for-sale securities, and other non-operating expenses net of
non-operating income. Other non-operating income, net decreased $2 million for the three months
ended June 30, 2009 compared to the same period in 2008 and increased $22 million for the six
months ended June 30, 2009 compared to the same period in 2008. In the second quarter of 2009 we
sold securities and recorded a pre-tax gain of $13 million. In
addition, we recognized net realized and unrealized gains on derivatives that are not designated as
hedging instruments of $4 million and $9 million during the three and six months ended June 30,
2009, respectively, and net realized and unrealized gains of $18 million and $2 million during the
three and six months ended June 30, 2008, respectively. Refer to Note 9 to the
accompanying
condensed
consolidated financial statements for a more detailed discussion of our derivative transactions.
Provision for Income Taxes
The provisions for income taxes were $267 million and $337 million for the three and six
months ended June 30, 2009, respectively, as compared to the provisions for income taxes of $82
million and $192 million for the corresponding periods in 2008. The effective tax rates were 60%
and 53% for the three and six months ended June 30, 2009, respectively, as compared to the
effective tax rates of 50% and 55% for the corresponding periods in 2008. The effective tax rate
for the 2009 periods differed from the federal statutory rate of 35% due primarily to the permanent
difference on the $125 million gain from the sale of 50% of our ownership interest in Discovery
Kids, the $127 million gain as a result of stepping up our basis for
the 50% retained interest in Discovery Kids, and to a lesser extent state income taxes. The
increases were partially offset by the release of a valuation allowance of $12 million on a
previously recorded capital loss.
The
effective tax rate for the three and six months ended June 30,
2008 differed from the federal statutory rate of 35% principally due to the presentation of the
Newhouse Transaction as though it was consummated on January 1, 2008 in accordance with Accounting
Research Bulleting No. 51, Consolidated Financial Statements, as amended (ARB 51). Accordingly,
Discoverys condensed consolidated financial statements and notes include the gross combined
financial results of both DHC and DCH since January 1, 2008. Prior to the Newhouse Transaction on
September 17, 2008, DHC owned 66 2/3% of DCH and, therefore, recognized a
portion of DCHs operating results. As a result, the tax provision for the three and six months
ended June 30, 2008 includes the taxes recognized by both DCH and DHC related to the portion of
DCHs operating results recognized by DHC. DHC recognized $29 million and $52 million of deferred
tax expense related to its investment in DCH prior to the Newhouse Transaction (net of tax benefit
from intangible amortization related to the spin-off of Travel Channel in 2007) for the three and
six months ended June 30, 2008, respectively.
Net Loss (Income) Attributable to Non-Controlling Interests
Net loss (income) attributable to non-controlling interests represents the portion of net
operating results allocable to the non-controlling partners, which were $6 million and $2 million
for the three and six months ended June 30, 2009, respectively, and $(39) million and $(79) million
for the corresponding periods in 2008. The decrease in net loss (income) attributable to
non-controlling interests for the 2009 periods is primarily a result of allocating a portion of
DCHs profits to Advance/Newhouse for its ownership interest in DCH for periods prior to the
Newhouse Transaction.
45
Stock Dividends to Preferred Interests
During the quarter ended June 30, 2009, the Company recognized $2 million of non-cash stock
dividends for the release of preferred stock from escrow.
Income (Loss) From Discontinued Operations, Net of Tax
In connection with the Newhouse Transaction, DHC completed the spin-off to its shareholders of
AMC. Additionally, in September 2008, DHC sold its ownership interests in AMSTS and AccentHealth. ASMTS and
AccentHealth were components of the AMC business. Accordingly, total revenues of $174 million and
$348 million for the three and six months ended June 30, 2008, respectively, have been excluded
from our total revenues, and total operating costs and expenses of $171 million and $345 million
for the 2008 periods have been excluded from our total revenues. As the combined net income of $2
million for these entities was not significant for the three and six months ended June 30, 2008,
their results of operations are reported as a component of Other non-operating income, net in the
Condensed Consolidated Statements of Operations.
Segment Results of Operations
We manage and report our operations in three segments: U.S. Networks; International Networks;
and Commerce, Education, and Other. Corporate primarily consists of corporate functions, executive
management, administrative support services, and ancillary revenues and expenses from a
consolidated joint venture. Corporate expenses are excluded from segment results to enable
executive management to evaluate segment performance based upon decisions made directly by segment
executives. Operating results exclude mark-to-market share-based compensation expense,
restructuring and impairment charges, and gains (losses) on asset dispositions, consistent with our
segment reporting. Refer to Note 19 to the accompanying condensed consolidated financial statements
for a further description of our segments.
We evaluate the operating performance of our segments based on financial measures such as
revenues and adjusted operating income before depreciation and amortization (Adjusted OIBDA).
Adjusted OIBDA is defined as revenues less costs of revenues and selling, general and
administrative expense excluding (i) mark-to-market share-based compensation expense, (ii)
amortization of deferred launch incentives, (iii) restructuring and impairment charges, and (iv)
gain (loss) on asset dispositions. Management uses Adjusted OIBDA to assess the operational
strength and performance of our segments. Management uses this measure to view operating results,
perform analytical comparisons, identify strategies to improve performance and allocate resources
to each segment. We believe Adjusted OIBDA is relevant to investors because it allows them to
analyze operating performance of each segment using the same metric management uses and also
provides investors a measure to analyze operating performance of each segment against historical
data. We exclude mark-to-market share-based compensation expense, restructuring and impairment
charges, and gains (losses) on asset dispositions from the calculation of Adjusted OIBDA due to
their volatility or non-recurring nature. We also exclude the amortization of deferred launch
incentives because these payments are infrequent and the amortization does not represent cash
payments in the current reporting period. Because Adjusted OIBDA is a non-GAAP measure, it should
be considered in addition to, but not a substitute for, operating income, net income, cash flow
provided by operating activities and other measures of financial performance reported in accordance
with U.S. GAAP.
The following table presents our revenues by segment and certain consolidated operating
expenses, contra revenue amounts, and Adjusted OIBDA (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Networks |
|
$ |
557 |
|
|
$ |
544 |
|
|
|
2 |
% |
|
$ |
1,066 |
|
|
$ |
1,028 |
|
|
|
4 |
% |
International Networks |
|
|
283 |
|
|
|
298 |
|
|
|
(5 |
)% |
|
|
538 |
|
|
|
564 |
|
|
|
(5 |
)% |
Commerce, Education, and Other |
|
|
40 |
|
|
|
41 |
|
|
|
(2 |
)% |
|
|
89 |
|
|
|
81 |
|
|
|
10 |
% |
Corporate and intersegment eliminations |
|
|
1 |
|
|
|
2 |
|
|
|
(50 |
)% |
|
|
5 |
|
|
|
21 |
|
|
|
(76 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
881 |
|
|
|
885 |
|
|
|
0 |
% |
|
|
1,698 |
|
|
|
1,694 |
|
|
|
0 |
% |
Costs of revenues (1) |
|
|
(257 |
) |
|
|
(254 |
) |
|
|
1 |
% |
|
|
(510 |
) |
|
|
(496 |
) |
|
|
3 |
% |
Selling, general and administrative (1) |
|
|
(256 |
) |
|
|
(316 |
) |
|
|
(19 |
)% |
|
|
(505 |
) |
|
|
(603 |
) |
|
|
(16 |
)% |
Add: Amortization of deferred launch incentives (2) |
|
|
13 |
|
|
|
21 |
|
|
|
(38 |
)% |
|
|
27 |
|
|
|
42 |
|
|
|
(36 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
$ |
381 |
|
|
$ |
336 |
|
|
|
13 |
% |
|
$ |
710 |
|
|
$ |
637 |
|
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
(1) |
|
Costs of revenues and selling, general and
administrative expenses exclude depreciation
and amortization, income (expense) arising
from long-term incentive plan awards
(mark-to-market), exit and restructuring
charges, gain on business dispositions, and
impairment of intangible assets. |
|
(2) |
|
Amortization of deferred launch incentives
are included in distribution revenues for
U.S. GAAP reporting, but are excluded from
Adjusted OIBDA. |
The following table presents our Adjusted OIBDA by segment with a reconciliation of Adjusted
OIBDA to consolidated operating income (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Adjusted OIBDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Networks |
|
$ |
330 |
|
|
$ |
296 |
|
|
|
11 |
% |
|
$ |
605 |
|
|
$ |
554 |
|
|
|
9 |
% |
International Networks |
|
|
92 |
|
|
|
97 |
|
|
|
(5 |
)% |
|
|
188 |
|
|
|
177 |
|
|
|
6 |
% |
Commerce, Education, and Other |
|
|
5 |
|
|
|
(3 |
) |
|
|
(267 |
)% |
|
|
11 |
|
|
|
(3 |
) |
|
|
(467 |
)% |
Corporate and intersegment eliminations |
|
|
(46 |
) |
|
|
(54 |
) |
|
|
15 |
% |
|
|
(94 |
) |
|
|
(91 |
) |
|
|
(3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted OIBDA |
|
|
381 |
|
|
|
336 |
|
|
|
13 |
% |
|
|
710 |
|
|
|
637 |
|
|
|
11 |
% |
Gain on business disposition |
|
|
252 |
|
|
|
|
|
|
NM |
|
|
|
252 |
|
|
|
|
|
|
NM |
|
Asset impairments |
|
|
(26 |
) |
|
|
|
|
|
NM |
|
|
|
(26 |
) |
|
|
|
|
|
NM |
|
Expense arising from long-term incentive
plan awards (mark-to-market) |
|
|
(54 |
) |
|
|
(54 |
) |
|
|
0 |
% |
|
|
(86 |
) |
|
|
(18 |
) |
|
|
(378 |
)% |
Depreciation and amortization |
|
|
(40 |
) |
|
|
(49 |
) |
|
|
(18 |
)% |
|
|
(78 |
) |
|
|
(96 |
) |
|
|
(19 |
)% |
Exit and restructuring charges |
|
|
(14 |
) |
|
|
(4 |
) |
|
|
250 |
% |
|
|
(17 |
) |
|
|
(4 |
) |
|
|
(325 |
)% |
Amortization of deferred launch incentives |
|
|
(13 |
) |
|
|
(21 |
) |
|
|
(38 |
)% |
|
|
(27 |
) |
|
|
(42 |
) |
|
|
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
$ |
486 |
|
|
$ |
208 |
|
|
|
134 |
% |
|
$ |
728 |
|
|
$ |
477 |
|
|
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Networks
The following table presents, for our U.S. Networks segment, revenues by type, certain
operating expenses, contra revenue amounts, Adjusted OIBDA, and a reconciliation of Adjusted OIBDA
to operating income (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
247 |
|
|
$ |
236 |
|
|
|
5 |
% |
|
$ |
495 |
|
|
$ |
460 |
|
|
|
8 |
% |
Advertising |
|
|
290 |
|
|
|
288 |
|
|
|
1 |
% |
|
|
534 |
|
|
|
527 |
|
|
|
1 |
% |
Other |
|
|
20 |
|
|
|
20 |
|
|
|
0 |
% |
|
|
37 |
|
|
|
41 |
|
|
|
(10 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
557 |
|
|
|
544 |
|
|
|
2 |
% |
|
|
1,066 |
|
|
|
1,028 |
|
|
|
4 |
% |
Costs of revenues |
|
|
(126 |
) |
|
|
(124 |
) |
|
|
2 |
% |
|
|
(257 |
) |
|
|
(240 |
) |
|
|
7 |
% |
Selling, general and administrative |
|
|
(106 |
) |
|
|
(134 |
) |
|
|
(21 |
)% |
|
|
(215 |
) |
|
|
(254 |
) |
|
|
(15 |
)% |
Add: Amortization of deferred launch incentives |
|
|
5 |
|
|
|
10 |
|
|
|
(50 |
)% |
|
|
11 |
|
|
|
20 |
|
|
|
(45 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
|
330 |
|
|
|
296 |
|
|
|
11 |
% |
|
|
605 |
|
|
|
554 |
|
|
|
9 |
% |
Expense arising from long-term incentive plan awards
(mark-to-market) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
100 |
% |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(83 |
)% |
Asset impairments |
|
|
(20 |
) |
|
|
|
|
|
NM |
|
|
|
(20 |
) |
|
|
|
|
|
NM |
|
Depreciation and amortization |
|
|
(8 |
) |
|
|
(14 |
) |
|
|
(43 |
)% |
|
|
(16 |
) |
|
|
(28 |
) |
|
|
(43 |
)% |
Gain on business disposition |
|
|
252 |
|
|
|
|
|
|
NM |
|
|
|
252 |
|
|
|
|
|
|
NM |
|
Exit and restructuring charges |
|
|
(7 |
) |
|
|
|
|
|
NM |
|
|
|
(7 |
) |
|
|
|
|
|
NM |
|
Amortization of deferred launch incentives |
|
|
(5 |
) |
|
|
(10 |
) |
|
|
(50 |
)% |
|
|
(11 |
) |
|
|
(20 |
) |
|
|
(45 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
540 |
|
|
$ |
271 |
|
|
|
99 |
% |
|
$ |
802 |
|
|
$ |
500 |
|
|
|
60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
Revenues
Total revenues increased $13 million and $38 million for the three and six months ended June
30, 2009, respectively, as compared to total revenues for the corresponding periods in 2008. The
increase in total revenues was due primarily to increases in distribution revenues of $11 million
and $35 million, respectively, and increases in advertising revenues of $2 million and $7 million,
respectively. Other revenues for the three months ended June 30, 2009 remained equal as compared to
the same period in 2008 while other revenues for the six months ended June 30, 2009 decreased $4
million when compared to the corresponding period in 2008.
Increased distribution revenues for the three and six month periods were due to an increase in
paying subscribers, principally for networks carried on the digital tier, and annual contractual
rate increases. Additionally, distribution revenues increased as amortization of contra revenue
items, primarily launch incentives, declined $5 million and $9 million for the three and six month
periods. The increases in distribution revenues were partially offset by the absence of a one-time
revenue correction recorded during the second quarter of 2008 that increased revenues $8 million
and the effect of deconsolidating Discovery Kids in May 2009, which resulted in a decline of $3
million for the three month period.
Advertising revenues increased as a result of increased pricing and higher ratings, which were
partially offset by lower cash sellouts.
Costs of Revenues
Costs of revenues, which consist primarily of content amortization expense, production costs,
and distribution costs, increased $2 million and $17 million for the three and six months ended
June 30, 2009, respectively, as compared to costs of revenues for the corresponding periods in
2008. The increases in costs of revenues were due primarily to higher content amortization expense.
For the three and six month periods, content amortization expense increased $10 million and $22
million, respectively, due to a higher content asset balance, reflecting our continued investment
in content. These increases were partially offset by declines of $7 million and $10 million for the
three and six month periods in charges related to the decision not to proceed with certain
completed and in-process content and the effect of deconsolidating Discovery Kids in May 2009,
which resulted in a decline of $1 million and $2 million for the three and six months ended June
30, 2009, respectively.
Selling, General and Administrative
Selling, general and administrative expenses, which are principally comprised of employee
costs, marketing costs, research and development costs, and occupancy and back office support fees,
decreased $28 million and $39 million for the three and six months ended June 30, 2009,
respectively, when compared to selling, general and administrative expenses for the similar periods
in 2008. The decreases were attributable primarily to lower marketing costs and to a lesser extent
overhead costs. Also contributing to the decline was the effect of deconsolidating Discovery Kids
in May 2009 resulted in a decline of $2 million and $3 million for the three and six months ended
June 30, 2009. These decreases were partially offset by increased costs related to the
consolidation of OWN beginning in July 2008. Costs incurred related to OWN were $7 million and $13
million for the three and six months ended June 30, 2009, respectively.
Adjusted OIBDA
Adjusted OIBDA increased $34 million and $51 million for the three and six months ended June
30, 2009, respectively, as compared to Adjusted OIBDA for the corresponding periods in 2008. The
increases were primarily due to higher distribution revenues and lower selling, general and
administrative expenses. Increased distribution revenues were due to an increase in paying
subscribers for networks carried on the digital tier, annual contractual rate increases, and a
reduction in the amortization of launch incentives. The decrease in selling, general and
administrative expenses was attributable to lower marketing and overhead costs. These improvements
were partially offset by the absence of the one-time adjustment to revenues in the second quarter
of 2008, increases in content amortization expense, and the
consolidation of OWN beginning in July
2008.
48
International Networks
The following table presents, for our International Networks segment, revenues by type,
certain operating expenses, contra revenue amounts, Adjusted OIBDA, and a reconciliation of
Adjusted OIBDA to operating income (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
179 |
|
|
$ |
182 |
|
|
|
(2 |
)% |
|
$ |
356 |
|
|
$ |
360 |
|
|
|
(1 |
)% |
Advertising |
|
|
78 |
|
|
|
90 |
|
|
|
(13 |
)% |
|
|
135 |
|
|
|
155 |
|
|
|
(13 |
)% |
Other |
|
|
26 |
|
|
|
26 |
|
|
|
0 |
% |
|
|
47 |
|
|
|
49 |
|
|
|
(4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
283 |
|
|
|
298 |
|
|
|
(5 |
)% |
|
|
538 |
|
|
|
564 |
|
|
|
(5 |
)% |
Costs of revenues |
|
|
(108 |
) |
|
|
(102 |
) |
|
|
6 |
% |
|
|
(200 |
) |
|
|
(197 |
) |
|
|
2 |
% |
Selling, general and administrative |
|
|
(91 |
) |
|
|
(110 |
) |
|
|
(17 |
)% |
|
|
(166 |
) |
|
|
(212 |
) |
|
|
(22 |
)% |
Add: Amortization of deferred launch incentives |
|
|
8 |
|
|
|
11 |
|
|
|
(27 |
)% |
|
|
16 |
|
|
|
22 |
|
|
|
(27 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
|
92 |
|
|
|
97 |
|
|
|
(5 |
)% |
|
|
188 |
|
|
|
177 |
|
|
|
6 |
% |
Asset impairments |
|
|
(6 |
) |
|
|
|
|
|
NM |
|
|
|
(6 |
) |
|
|
|
|
|
NM |
|
Depreciation and amortization |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
0 |
% |
|
|
(21 |
) |
|
|
(20 |
) |
|
|
5 |
% |
Exit and restructuring charges |
|
|
(3 |
) |
|
|
|
|
|
NM |
|
|
|
(4 |
) |
|
|
|
|
|
NM |
|
Amortization of deferred launch incentives |
|
|
(8 |
) |
|
|
(11 |
) |
|
|
(27 |
)% |
|
|
(16 |
) |
|
|
(22 |
) |
|
|
(27 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
64 |
|
|
$ |
75 |
|
|
|
(15 |
)% |
|
$ |
141 |
|
|
$ |
135 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
Total revenues decreased $15 million and $26 million for the three and six months ended June
30, 2009, respectively, as compared to total revenues for the corresponding periods in 2008. The
decrease in total revenues was due primarily to unfavorable impacts of foreign currency exchange
rates of $34 million and $66 million, respectively. Excluding the impact of foreign currency
exchange rates, total revenues increased $19 million and $40 million for the three and six months
ended June 30, 2009, respectively.
Distribution revenues decreased $3 million and $4 million for the three and six months ended
June 30, 2009, respectively, as compared to distribution revenues for the corresponding periods in
2008. The decline in distribution revenues was driven by unfavorable impacts of foreign currency
exchange rates of $17 million and $34 million for the three and six month periods. Excluding the
unfavorable impacts of foreign currency exchange rates, distribution revenues increased $14 million
and $30 million for the three and six month periods. These increases were attributable to an
increase in paying subscribers in Latin America, EMEA, and Asia-Pacific, which reflect the growth
in pay television subscribers in these regions.
Advertising revenues decreased $12 million and $20 million for the three and six months ended
June 30, 2009, respectively, as compared to advertising revenues for the corresponding periods in
2008. Decreased advertising revenues were due to unfavorable impacts of foreign currency exchange
rates of $14 million and $26 million for the three and six month periods. Excluding the unfavorable
impacts of foreign currency exchange rates, advertising revenues increased $2 million and $6
million for the three and six month periods. The increases were primarily due to growth in EMEA and
the U.K. reflecting higher viewership combined with an increased subscriber base.
Costs of Revenues
Costs of revenues, which consist primarily of content amortization expense, production costs,
and distribution costs, increased $6 million and $3 million for the three and six months ended June
30, 2009, respectively, as compared to costs of revenues for the corresponding periods in 2008. The
increases in costs of revenues were net of favorable impacts of foreign currency exchange rates of
$13 million and $28 million, respectively. Excluding the favorable impacts of foreign currency
exchange rates, costs of revenues increased $19 million and $31 million for the three and six month
periods. The increases were due primarily to higher content amortization expense. For the three and
six month periods, content amortization expense increased $7 million and $12 million, respectively,
due to a higher content asset balance, reflecting our continued investment in original content
production and language customization to support additional local feeds for growth in local
advertising sales. Also contributing to higher content amortization expense were increases of $11
million in charges related to the decision not to proceed with certain completed and in-process
content for both the three and six month periods.
Selling General and Administrative
Selling, general and administrative expenses, which are principally comprised of employee
costs, marketing costs, occupancy and back office support fees, decreased $19 million and $46
million for the three and six months ended June 30, 2009, respectively, when compared to selling,
general, and administrative expenses for the similar periods in 2008. For the three month period,
there were favorable impacts of foreign currency exchange rates of $12 million and a decline of $4
million in marketing and employee costs. Favorable impacts of foreign currency exchange rates of
$24 million and a decline of $15 million in marketing and employee costs as a result of cost saving
initiatives and improvements in operating efficiencies contributed to the decline in selling,
general and administrative expense for the six month period.
Adjusted OIBDA
Adjusted OIBDA decreased $5 million and increased $11 million for the three and six months
ended June 30, 2009, respectively, as compared to Adjusted OIBDA for the corresponding periods in
2008. Excluding the impacts of foreign exchange currency exchange rate fluctuations, Adjusted OIBDA
increased $7 million and $30 million, respectively. The increases reflect growth in distribution
revenues and a decline in selling, general and administrative expenses, which were partially offset
by increases in costs of revenues. Increased distribution revenues reflect the growth in our paying
subscriber base internationally. The decreases in selling, general, and administrative expenses
were attributable to lower marketing and employee costs. These improvements were partially offset
by higher content amortization expense attributable to a higher content asset balance and charges
related to the decision not to proceed with certain completed and in-process content.
49
Commerce, Education, and Other
The following table presents, for our Commerce, Education, and Other segment, revenues,
certain operating expenses, Adjusted OIBDA, and a reconciliation of Adjusted OIBDA to operating
income (loss) (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$ |
40 |
|
|
$ |
41 |
|
|
|
(2 |
)% |
|
$ |
89 |
|
|
$ |
81 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
40 |
|
|
|
41 |
|
|
|
(2 |
)% |
|
|
89 |
|
|
|
81 |
|
|
|
10 |
% |
Costs of revenues |
|
|
(24 |
) |
|
|
(26 |
) |
|
|
(8 |
)% |
|
|
(52 |
) |
|
|
(51 |
) |
|
|
2 |
% |
Selling, general and administrative |
|
|
(11 |
) |
|
|
(18 |
) |
|
|
(39 |
)% |
|
|
(26 |
) |
|
|
(33 |
) |
|
|
(21 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
|
5 |
|
|
|
(3 |
) |
|
|
267 |
% |
|
|
11 |
|
|
|
(3 |
) |
|
|
467 |
% |
Depreciation and amortization |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(67 |
)% |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(60 |
)% |
Exit and restructuring charges |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(75 |
)% |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(75 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
3 |
|
|
$ |
(10 |
) |
|
|
130 |
% |
|
$ |
8 |
|
|
$ |
(12 |
) |
|
|
167 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
Total revenues decreased $1 million for the three months ended June 30, 2009 as compared to
total revenues for the corresponding period in 2008 due to a $3 million decrease in sales of
hardcopy education content, commerce sales, and sound services, offset by a $2 million increase in
online streaming distribution revenues. Total revenues for the six months ended June 30, 2009
increased $8 million as compared to total revenues for the same period in 2008, principally due to
growth in online streaming distribution revenues, partially offset by a decline in sales of
hardcopy education content. Also contributing to the increase for the six month period were higher
commerce sales as a result of selling our inventory to our third party distributor, reflecting the
transition of our commerce business to a licensing model. We expect this transition will result in
a reduction in our commerce revenue and direct operating expenses for the remainder of 2009.
Costs of Revenues
Costs of revenues, which consist principally of content amortization expense, production
costs, and royalty payments, decreased $2 million for the three months ended June 30, 2009 as
compared to costs of revenues for the corresponding period in 2008 primarily due to a reduction in
direct operating costs as a result of the transition of our commerce business to a licensing model
in the first quarter of 2009. Costs of revenues increased $1 million for the six months ended June
30, 2009 primarily due to higher costs of sold inventory for our commerce business as result of
selling our inventory to our third party distributor, in connection with the transition of our
commerce business to a licensing model.
Selling, General and Administrative Expenses
Selling, general and administrative expenses, which are principally comprised of employee
costs, occupancy and back office support fees, decreased $7 million for both the three and six
months ended June 30, 2009 when compared to selling, general and administrative expenses for the
corresponding periods in 2008 primarily due to cost reductions in the commerce business. The
declines in expenses at the commerce business were attributable to lower employee costs as a result
of the transition to a licensing model.
Adjusted OIBDA
Adjusted OIBDA increased $8 million and $14 million for the three and six months ended June
30, 2009, respectively, as compared to Adjusted OIBDA for the corresponding periods in 2008. The
increases principally reflect higher revenues from online streaming distribution revenues and cost
reductions from the transition of our commerce business to a licensing model.
50
Corporate and Intersegment Eliminations
The following table presents, for our unallocated corporate amounts, revenues, certain
operating expenses, Adjusted OIBDA, and a reconciliation of Adjusted OIBDA to operating loss (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
2009 |
|
|
2008 |
|
|
%Change |
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
|
|
|
|
|
(recast) |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$ |
1 |
|
|
$ |
2 |
|
|
|
(50 |
)% |
|
$ |
5 |
|
|
$ |
21 |
|
|
|
(76 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1 |
|
|
|
2 |
|
|
|
(50 |
)% |
|
|
5 |
|
|
|
21 |
|
|
|
(76 |
)% |
Costs of revenues |
|
|
1 |
|
|
|
(2 |
) |
|
|
(150 |
)% |
|
|
(1 |
) |
|
|
(8 |
) |
|
|
(88 |
)% |
Selling, general and administrative |
|
|
(48 |
) |
|
|
(54 |
) |
|
|
(11 |
)% |
|
|
(98 |
) |
|
|
(104 |
) |
|
|
(6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
|
(46 |
) |
|
|
(54 |
) |
|
|
15 |
% |
|
|
(94 |
) |
|
|
(91 |
) |
|
|
(3 |
)% |
Expense arising from long-term incentive plan
awards (mark-to-market) |
|
|
(52 |
) |
|
|
(53 |
) |
|
|
(2 |
)% |
|
|
(85 |
) |
|
|
(12 |
) |
|
|
608 |
% |
Depreciation and amortization |
|
|
(20 |
) |
|
|
(21 |
) |
|
|
(5 |
)% |
|
|
(39 |
) |
|
|
(43 |
) |
|
|
(9 |
)% |
Exit and restructuring charges |
|
|
(3 |
) |
|
|
|
|
|
NM |
|
|
|
(5 |
) |
|
|
|
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(121 |
) |
|
$ |
(128 |
) |
|
|
5 |
% |
|
$ |
(223 |
) |
|
$ |
(146 |
) |
|
|
(53 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate primarily consists of corporate functions, executive management, administrative
support services, and ancillary revenues and expenses from a consolidated joint venture. Consistent
with our segment reporting, corporate expenses are excluded from segment results to enable
executive management to evaluate business segment performance based upon decisions made directly by
business segment executives.
Corporate revenues decreased $1 million and $16 million for the three and six months ended
June 30, 2009, respectively, when compared with the corresponding periods in 2008, primarily due to
decreased ancillary revenues from a consolidated joint venture, whose primary sales were of the
Planet Earth DVD. Corporate selling, general and administrative expenses decreased $6 million for
both the three and six months ended June 30, 2009 driven by lower consulting costs.
LIQUIDITY AND CAPITAL RESOURCES
This section provides a description of our primary sources and uses of cash, as well as
significant transactions affecting liquidity, for the six months ended June 30, 2009 as
compared to the six months ended June 30, 2008.
Sources of Cash
Our principal sources of liquidity are cash in-hand, cash flows from operations, proceeds from
a business disposition, and borrowings under our credit facilities. We anticipate that our cash
flows from operations, existing cash, cash equivalents and borrowing capacity under our revolving
credit facility will be sufficient to meet our anticipated cash requirements for at least the next
12 months.
As of June 30, 2009, we had approximately $1.9 billion of total liquidity, comprised of
$339 million in cash and cash equivalents and the ability to borrow approximately $ 1.6 billion
under our revolving credit facility.
Operating Activities
For the six months ended June 30, 2009, our cash provided by operating activities was $320
million, as compared to $182 million for the same period in 2008, driven by an increase in cash
provided by working capital. The components of working capital are subject to fluctuation based on
the timing of cash transactions related to programming schedules, collection of accounts
receivable, and payment of operating expenditures.
Investing Activities
Cash provided by investing activities for the six months ended June 30, 2009was $288 million
compared to $22 million during the corresponding period in 2008. The increase primarily reflects
$300 million we received from Hasbro in exchange for a 50% ownership interest in a new joint
venture that will operate the Discovery Kids business.
Financing Activities
Our committed debt facilities include three term loans, a revolving loan facility, and various
senior notes payable. Credit Agreement Supplement No. 1 (Term Loan C) to Term Loan B was entered
into on May 14, 2009 for $500 million maturing on May 14, 2014. The loan bears interest at an
initial interest rate of LIBOR plus 3.25%, with a LIBOR floor of 2.00%. Term Loan C is repayable in
equal quarterly installments of $1.25 million beginning on June 30,2009 with the balance due at the
maturity date. The cash proceeds of Term Loan C, net of issuance costs and discount, were $478
million and were used to pay down existing debts. Total commitments of these facilities were $5
billion at June 30, 2009. Debt outstanding on these facilities aggregated $3.4 billion at June 30,
2009, providing excess debt availability of $1.6 billion.
We currently have fixed the interest rate on the majority of our outstanding debt. The
anticipated interest payments, together with the scheduled principal payments, due over the next
year are within the available capacity on our committed facilities. Although we have adequate
liquidity to fund our operations and to meet our debt service obligations over the next 12 months,
we may seek to arrange new financing in the current year in advance of the maturity of our debt
facility in 2010.
51
Term Loan B and Term Loan C are secured by DCHs assets, excluding assets held by its
subsidiaries. Term Loan A, the revolving loan and senior notes are unsecured. The debt facilities
contain covenants that require the respective borrowers to meet certain financial ratios and place
restrictions on the payment of dividends, sale of assets, additional borrowings, mergers, and
purchases of capital stock, assets and investments. We were in compliance with all debt covenants
as of June 30, 2009.
Uses of Cash
Our primary uses of cash include the creation and acquisition of new content, commitments to
equity affiliates, and debt and related interest payments.
Financing Activities
During the six months ended June 30, 2009, $371 million of cash was used in financing
activities as compared to $122 million used during the similar period in 2008. Our primary use of
cash for financing activities during 2009 was principal payments under our bank facilities and
senior notes totaling $833 million, of which $104 million were mandatory payments. This outflow was
partially offset by $478 million in net cash proceeds from Term Loan C discussed above. During the
six months ended June 30, 2008, our primary use of cash for financing activities was mandatory
principal payments under our bank facilities and senior notes totaling $187 million, which was
partially offset by additional borrowings of $92 million under our revolving credit facility.
In 2009, we expect our uses of cash to be approximately $ 1 billion for debt repayments,
between $230 million and $260 million for interest expense, and $50 million to $60 million for
capital expenditures. We will also be required to make payments for employee cash settled equity
awards. Amounts expensed and payable for cash settled equity awards are dependent on future
calculations of fair value which are primarily affected by changes in our stock price, changes in
the number of awards outstanding, and changes to the plan.
On July 23, 2008, we formed a 50-50 joint venture with Oprah Winfrey and Harpo, Inc. Pursuant
to the venture agreement, Discovery is committed to loan up to $100 million to the venture through
September 30, 2011 to fund operations, of which $18 million has been funded as of June 30, 2009. We
anticipate that a significant portion of the $100 million funding obligation will occur in 2009. We
expect to recoup the entire amount contributed in future periods provided that the joint venture is
profitable and has sufficient funds to repay us.
Factors Affecting Sources of Liquidity
If we were to experience a significant decline in operating performance, or have to meet an
unanticipated need for additional liquidity beyond our available commitments, there is no certainty
that we would be able to access the needed liquidity. While we have established relationships with
U.S. and international banks and investors which continue to participate in our various credit
agreements, the current tightening in the credit markets may cause some lenders to have to reduce
or withdraw their commitments if we were to seek to negotiate a refinancing or an increase in our
total commitments. Covenants in existing debt agreements may constrain our capacity for additional
debt or there may be significant increases in costs to refinance existing debt to access additional
liquidity. As a public company, we may have access to other sources of capital such as the public
bond and equity markets. However, access to sufficient liquidity in these markets is not assured
given our substantial debt outstanding and the continued volatility in the equity markets and
further tightening in the credit markets.
On June 17, 2009, we filed a Registration Statement on Form S-3 (shelf registration) with
the SEC in which we registered securities, including debt securities, common stock, and preferred
stock. While we are not required to issue securities under this shelf registration, we may issue
securities at a future date.
Our access to capital markets can be affected by factors outside of our control. In addition,
our cost to borrow is impacted by market conditions and our financial performance as measured by
certain credit metrics defined in our credit agreements, including interest coverage and leverage
ratios.
We expect to have sufficient cash flow from operations in 2009, combined with $339 million of
cash on hand at June 30, 2009, to meet current year interest payments, remaining expected capital
expenditures, and remaining mandatory principal repayments of $197 million. In
addition, we have $1.6 billion of available capacity on our existing revolving credit facility if
our cash flow from operations is less than anticipated.
52
We are compliant with all debt covenants and have sufficient excess capacity to draw on
existing debt commitments or incur additional debt should we seek refinancing during 2009 in
advance of our debt facility maturing in October 2010. We have no indication that any of our
lenders would be unable to perform under the requirements of our credit agreements should we seek
additional funding. Although our leverage and interest coverage covenants limit the total amount of
debt we might incur relative to our operating cash flow, we expect we would continue to maintain
compliance with our debt covenants with a 50% reduction in our current operating performance.
Capital expenditures of $102 million in 2008 included the investment in building improvements,
broadcast equipment, computer hardware/software, and office furniture/equipment, including $35
million related to AMC, which was spun off in September 2008. Therefore, capital expenditures of
continuing operations in 2008 were $67 million. We expect capital expenditures to be between $50 million and $60 million during 2009.
We anticipate $296 million of our Term Loan A debt will mature in 2010 as will any remaining
revolving debt. We expect to meet a significant portion of the maturing debt obligations through
cash flows from operations. We are also considering various options for refinancing debt in both
the public and private credit markets. If we are unable to access additional credit or if we do not
have the ability to refinance the maturing debt, we could bridge a portion of our remaining 2010
cash needs by taking advantage of flexibility in our cost structure and reducing certain
expenditures.
Contractual Obligations
We have agreements covering leases of satellite transponders, facilities and equipment. These
agreements expire at various dates through 2028. We are obligated to license programming under
agreements with content suppliers that expire over various dates. We also have other contractual
commitments arising in the ordinary course of business.
Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements, as defined in Item 303(a)(4) of Regulation
S-K, that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our financial statements in conformity with U.S. GAAP requires management
to make estimates, judgments and assumptions that affect the amounts reported in the condensed
consolidated financial statements and accompanying notes. On an ongoing basis, we evaluate
estimates, which are based on historical experience and on various other assumptions believed
reasonable under the circumstances. The results of these evaluations form the basis for making
judgments about the carrying values of assets and liabilities and the reported amount of expenses
that are not readily apparent from other sources. Actual results may differ from these estimates
under different assumptions. Critical accounting policies impact the presentation of our financial
condition and results of operations and require significant judgment and estimates. An appreciation
of our critical accounting policies facilitates an understanding of our financial results. Amounts
disclosed relate to Discovery for June 30, 2009 and 2008. Unless otherwise noted, we applied
critical accounting policies and estimates methods consistently in all material respects and for
all periods presented. For further information regarding these critical accounting policies and
estimates, please see the Notes to our condensed consolidated financial statements.
Revenues
We derive revenues from (i) distribution revenues from cable systems, satellite operators and
other distributors, (ii) advertising aired on our networks and websites, and (iii) other, which is
largely e-commerce and educational sales.
Distribution
Distributors generally pay a per-subscriber fee for the right to distribute our programming
under the terms of long-term distribution contracts (distribution revenues). Distribution
revenues is reported net of incentive costs or other consideration, if any, offered to system
operators in exchange for long-term distribution contracts. We recognize distribution revenues over
the term of the contracts based on contracted monthly license fee provisions and reported
subscriber levels. Network incentives have historically included upfront cash incentives referred
to as launch incentive in connection with the launch of a network by the distributor within
certain time frames. Any such amounts are capitalized as assets upon launch of our programming by
the distributor and are amortized on a straight-line basis as a reduction of revenue over the terms
of the contracts. In instances where the distribution agreement is extended prior to the expiration
of the original term, we evaluate the economics of the extended term and, if it is determined that
the deferred launch asset continues to benefit us over the extended term, then we will adjust the
launch amortization period accordingly. Other incentives are recognized as a reduction of revenue
as incurred.
The amount of distribution revenues due to us is reported by distributors based on actual
subscriber levels. Such information is generally not received until after the close of the
reporting period. Therefore, reported distribution revenues are based upon our estimates of the
number of subscribers receiving our programming for the month, plus an adjustment for the prior
month estimate. Our subscriber estimates are based on the most recent remittance or confirmation of
subscribers received from the distributor.
53
Advertising
We record advertising revenues net of agency commissions and audience deficiency liabilities
in the period advertising spots are broadcast. A substantial portion of the advertising sold in the
United States includes guaranteed levels of audience that either the program or the advertisement
will reach. Deferred revenue is recorded and adjusted as the guaranteed audience levels are
achieved. Audience guarantees are initially developed by our internal research group and actual
audience and delivery information is provided by third party ratings services. In certain
instances, the third party ratings information is not received until after the close of the
reporting period. In these cases, reported advertising revenues and related deferred revenue are
based on our estimates for any under-delivery of contracted advertising ratings based on the most
current data available from the third party ratings service. Differences between the estimated
under-delivery and the actual under-delivery have historically been insignificant. Online
advertising revenues are recognized as impressions are delivered.
Certain of our advertising arrangements include deliverables in addition to commercial time,
such as the advertisers product integration into the programming, customized vignettes, and
billboards. These contracts that include other deliverables are evaluated as multiple element
revenue arrangements under Emerging Issues Task Force (EITF) Issue No. 00-21, Revenue
Arrangements with Multiple Deliverables.
Other
Other revenues primarily consist of revenues from our Commerce, Education, and CSS businesses.
Commerce revenues are recognized upon product shipment, net of estimated returns, which are not
material to our condensed consolidated financial statements. Educational service sales are
generally recognized ratably over the term of the agreement. CSS services revenues are recognized
when services are performed. Revenues from post-production and certain distribution related
services are recognized when services are provided. Prepayments received for services to be
performed at a later date are deferred.
Derivative Financial Instruments
FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, (FAS
133), requires every derivative instrument to be recorded on the balance sheet at fair value as
either an asset or a liability. The statement also requires that changes in the fair value of
derivatives be recognized currently in earnings unless specific hedge accounting criteria are met.
We use financial instruments designated as cash flow hedges. The effective changes in fair value of
derivatives designated as cash flow hedges are recorded in accumulated other comprehensive income
(loss). Amounts are reclassified from accumulated other comprehensive income (loss) as interest
expense is recorded for debt. We use the cumulative dollar offset method to assess effectiveness.
To be highly effective, the ratio calculated by dividing the cumulative change in the value of the
actual swap by the cumulative change in the hypothetical swap must be between 80% and 125%. The
ineffective portion of a derivatives change in fair value is immediately recognized in earnings.
We use derivative instruments principally to manage the risk associated with the movements of
foreign currency exchange rates and changes in interest rates that will affect the cash flows of
our debt transactions. Refer to Note 9 for additional information regarding derivative instruments
held by us and our risk management strategies.
Content Rights
Costs incurred in the direct production, co-production or licensing of content rights are
capitalized and stated at the lower of unamortized cost, fair value, or net realizable value. In
accordance with Statement of Position (SOP) No. 00-2, Accounting by Producers or Distributors of
Films, we amortize our content assets based upon the ratio of current revenue to total estimated
revenue (ultimate revenue). To determine this ratio, we analyze historical and projected usage
for similar programming and apply such usage factors to projected revenues by network adjusted for
any future significant programming strategy changes.
The result of this policy is an accelerated amortization pattern for the fully distributed
U.S. Networks segment (Discovery Channel, TLC, Animal Planet) and Discovery Channel in the
International Networks segment over a period of no more than four years. The accelerated
amortization pattern results in the amortization of approximately 40% to 50% of the program cost
during the first year. Topical or current events programming is amortized over shorter periods
based on the nature of the programming and may be expensed upon its initial airing. All other
networks in the U.S. Networks segment and International Networks segment utilize up to five year
useful life. For these networks, with programming investment levels lower than the established
networks and higher reuse of programming, straight-line amortization is considered a reasonable
estimate of the use of content consistent with the pace of earning ultimate revenue.
Ultimate revenue assessments include advertising and affiliate revenue streams. Ancillary
revenue is considered immaterial to the assessment. Changes in managements assumptions, such as
changes in expected use, could significantly alter our estimates for amortization. Amortization is
approximately $172 million and $339 million for the three and six months ended June 30, 2009,
respectively. The unamortized programming balance at June 30, 2009 is $1.3 billion.
If we expect to alter the planned use of programming because of a change in network strategy,
we write it down to its net realizable value based on adjusted ultimate revenues when we identify
the need to alter the planned use. On a periodic basis, management evaluates the net realizable
value of content in conjunction with our strategic review of the business. Changes in
54
managements
assumptions, such as changes in expected use, could significantly alter our estimates for
write-offs. Consolidated content impairment, including accelerated amortization of certain programs
is approximately $17 million and $26 million for the three and six months ended June 30, 2009,
respectively.
Expenses Arising from Long-Term Incentive Plans
Expenses arising from liability awards based on long-term incentive plans are primarily
related to our unit-based LTIP for our employees who meet certain eligibility criteria. Units were
awarded to eligible employees and vest at a rate of 25% per year. Prior to the Newhouse
Transaction, we accounted for the LTIP in accordance with FAS 133 and EITF Issue No. 02-08,
Accounting for Options Granted to Employees in Unrestricted, Publicly Traded Shares of an Unrelated
Entity, as the value of units in the LTIP was indexed to the value of DHC Series A common stock.
Upon redemption of the LTIP awards, participants received a cash payment based on the difference
between the market price of DHC Series A common stock on the vesting date and the market price on
the date of grant. Following the Newhouse Transaction, units remained outstanding and were adjusted
to track changes in the value of our publicly traded stock. We account for these cash settled stock
appreciation awards in accordance with FASB Statement No. 123(R), Share-Based Payment (FAS
123R).
The value of units in the LTIP is calculated using the Black-Scholes model each reporting
period, and the change in unit value of LTIP awards outstanding is recorded as compensation expense over the period outstanding.
Compensation expense, including the change in fair value, is attributed using the straight-line
method during the vesting period. We use volatility of DHC common stock or our common stock, if
available, in our Black-Scholes models. However, if the term of the units is in excess of the
period common stock that has been outstanding, we use a combination of historical and implied
volatility. Different assumptions could result in different market valuations. However the most
significant factor in determining the unit value is the price of our common stock.
Goodwill and Indefinite-lived Intangible Assets
On September 17, 2008, we were formed as a result of DHC and Advance/Newhouse Programming
Partnership (Advance/Newhouse) combining their respective interests in DCH and exchanging those
interests with the Company (the Newhouse Transaction). The Newhouse Transaction provided, among
other things, for the combination of DHCs 66 2 / 3 %
interest with Advance/Newhouses 33 1 / 3 % interests in
DCH.
For financial reporting purposes, we are the successor reporting entity to DHC. Because there
is no effective change in ownership, in accordance with ARB 51, paragraph 11, both DHC and DCH have
been consolidated in our financial statements as if the transaction had occurred January 1, 2008.
Our critical accounting policies were adopted from DCH following the Newhouse Transaction. For
purposes of analyzing DCIs critical accounting policies, we present associated 2008 financial
information consistent with our financial statement presentation and present associated 2007
financial information consistent with the financial statement presentation of DCH.
The majority of our goodwill balance is the result of the Newhouse and Cox transactions in
2008 and 2007, respectively. As a result of the Newhouse Transaction, we allocated $1.8 billion of
goodwill previously allocated to DHCs equity investment in DCH and $251 million of goodwill for
the basis differential between the carrying value of DHCs and Advance/Newhouses investments in
DCH to our reporting units. The formation of DCH as part of the Cox Transaction required pushdown
accounting of each shareholders basis in DCH. The result was the pushdown of $4.6 billion of
additional goodwill previously recorded on the investors books to DCH reporting units.
We performed our annual goodwill impairment testing in accordance with FASB Statement No. 142,
Goodwill and Other Intangibles Assets (FAS 142) on November 30, 2008. Under the guidelines
established by FASB Statement No. 131, Disclosures about Segments of an Enterprise and Related
Information (FAS 131), we have aggregated our operating segments into the following three
reportable segments: U.S. Networks, International Networks, and Commerce, Education, and Other.
However, the goodwill impairment analysis, under the requirements of FAS 142, is performed at the
reporting unit level. A reporting unit is the same as, or one level below, an operating segment as
defined in FAS 131.
55
The following table presents our goodwill balances, by reporting unit, as of December 31, 2008
and 2007. The December 31, 2008 goodwill balances for each reportable segment agree to Note 7 to
the consolidated financial statements. The December 31, 2007 balances have been included for
comparative purposes and agree in total to the consolidated goodwill balance included in the Rule
3-09 financial statements of the significant subsidiary, DCH (in millions).
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Discovery Channel |
|
$ |
2,284 |
|
|
$ |
1,507 |
|
TLC |
|
|
1,551 |
|
|
|
1,063 |
|
Animal Planet |
|
|
313 |
|
|
|
229 |
|
Other U.S. Networks |
|
|
1,421 |
|
|
|
1,263 |
|
|
|
|
|
|
|
|
Total U.S. Networks |
|
|
5,569 |
|
|
|
4,062 |
|
|
U.K. |
|
|
181 |
|
|
|
181 |
|
EMEA |
|
|
693 |
|
|
|
397 |
|
Latin America |
|
|
230 |
|
|
|
55 |
|
Asia Pacific |
|
|
164 |
|
|
|
130 |
|
Antenna Audio |
|
|
5 |
|
|
|
6 |
|
|
|
|
|
|
|
|
Total International Networks |
|
|
1,273 |
|
|
|
769 |
|
|
|
|
|
|
|
|
|
|
Commerce |
|
|
22 |
|
|
|
21 |
|
Education |
|
|
16 |
|
|
|
18 |
|
Creative Sound Services |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Commerce, Education, and Other |
|
|
49 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Goodwill |
|
$ |
6,891 |
|
|
$ |
4,870 |
|
|
|
|
|
|
|
|
We utilized a discounted cash flow (DCF) model and market approach to estimate the fair
value of our reporting units. The discounted cash flow model utilizes projected financial results
for each reporting unit. The projected financial results are created from
critical assumptions and estimates which are based on managements business plans and
historical trends. The market approach relies on data from publicly traded guideline companies.
Determining fair value requires the exercise of significant judgments, including judgments about
appropriate discount rates, perpetual growth rates, the amount and timing of expected future cash
flows, and relevant comparable company earnings multiples.
A summary of the critical assumptions utilized for our annual impairment tests in 2008 and
2007 are outlined below. We believe this information coupled with our sensitivity analysis
considering reporting units whose fair value would not exceed carrying value following a
hypothetical reduction in fair value of 10% and 20% provide relevant information to understand our
goodwill impairment testing and evaluate our goodwill balances.
During 2008, there were no significant changes in our reporting units. However, as a result of
the Newhouse Transaction we allocated $2.0 billion of goodwill to our reporting units. For the
annual goodwill impairment test performed on November 30, 2008, we did not significantly change the
methodology from 2007 to determine the fair value of our reporting units. Due to the decline in the
global economic environment, we made changes to certain of the assumptions utilized in the
discounted cash flow model for 2008 compared with the prior year. For instance, generally we
increased discount rates and assumed lower growth rates in our 2008 discounted cash flow
calculations. Our assumed growth rates in 2008 were also lower than historical growth rates. The
following is a summary analysis of the significant assumptions used in our DCF model, as well as a
sensitivity analysis on the impact of changes in certain assumptions to our overall conclusion
concerning impairment of our goodwill balances.
Discount rate: The discount rate represents the expected return on capital. Each of
the U.S. Networks reporting units generally used a discount rate of 12% for 2008, which represents
an increase from a rate of 11% utilized in 2007. The International Networks reporting units
discount rates were a weighted average of 16% and 14% for the years 2008 and 2007, respectively.
For our remaining reporting units, discount rates were a weighted average of 15% for the years 2008
and 2007. We used the average interest rate of a 20 year government security over a one year period
to determine the risk free rate in our weighted average cost of capital calculation. The difference
between our discount rate and the risk free rate was 8% and 7% in 2008 and 2007, respectively.
Growth assumptions: Projected annual growth is primarily driven by assumed advertising
sales and cable subscriber trends offset by expected expenses. Other considerations include
historical performance and anticipated economic conditions for the current period and long term.
We use a five year period of assumed cash flows to assess short-term company net free cash
flow for our DCF calculation. We assumed lower overall net free cash flow growth due to current
market conditions accompanied by a modest recovery in 2010. The projected revenue growth for the
U.S. Networks reporting units was a weighted average of 5% for the 2008 DCF calculation, compared
with 8% in 2007. U.S. Networks experienced actual revenue growth of 10% in 2008 and 2007, when
adjusted for the spin-off of the Travel Channel. The projected expense growth for the U.S.
Networks reporting units was a weighted average of 5% in 2008, compared with 3% in 2007. The
projected revenue growth for the International Networks reporting units was a weighted average of
7% for the 2008 DCF calculation, compared with 11% in 2007. International Networks experienced
actual revenue growth of 12% and 13% in 2008 and 2007, respectively. The projected expense growth
for the International Networks reporting units was a weighted average of 6% in 2008, compared with
7% in 2007. The projected revenue growth for our other reporting units was a weighted average of 4%
for the 2008 DCF calculation, compared with 8% in 2007. Other reporting units experienced an actual
revenue decline of 19% and an increase of 39% in 2008 and 2007, respectively. The historical
revenue decline for our other reporting units in 2008 is not relevant due to one time items and the
closure of retail stores in the third quarter of 2007. The projected expense decline for other
reporting units was 1% in 2008, compared with increases of 4% in 2007.
We used a weighted average terminal value growth rate of 4% and 5% for the U.S. Networks
reporting units in our 2008 and 2007 DCF calculations, respectively. We used a weighted average
terminal value growth rate of 5% and 6% for the International Networks
56
reporting units in our 2008
and 2007 DCF calculations, respectively. We used a weighted average terminal value growth rate of
7% and 5% for our other reporting units in our 2008 and 2007 DCF calculations, respectively. The
terminal values used in our DCF model are calculated using the dividend discount model. As a
result, the terminal values used for our reporting units are a function of their respective
discount rates and terminal value growth rates.
Market approach assumptions: We used both an Earnings Before Interest Depreciation and
Amortization (EBITDA) and price per subscriber multiples to estimate fair value using a market
approach. The U.S. Networks reporting units EBITDA multiples ranged from 12 to 6 and from 14 to 4
for 2008 and 2007, respectively. The International Networks reporting units EBITDA multiples
ranged from 15 to 6 and from 18 to 12 for 2008 and 2007, respectively.
The U.S. Networks reporting units made up 75% and 79% of the fair value of our Company in
2008 and 2007, respectively. At the date of impairment testing, the carrying value of our U.S.
Networks reporting units made up 77% of the carrying value of net assets allocated for purposes of
goodwill impairment testing in 2008 and 2007. The International Networks reporting units made up
23% and 20% of the fair value of our Company in 2008 and 2007, respectively. The carrying value of
the International Networks reporting units made up 22% and 23% of the carrying value of net assets
allocated for purposes of goodwill impairment testing in 2008 and 2007, respectively. The fair
value of our other reporting units made up 2% and 1% of the fair value of our Company in 2008 and
2007, respectively. The carrying value of our other reporting units made up 1% of the carrying
value of net assets allocated for purposes of goodwill impairment testing in 2008 and 2007,
respectively.
Sensitivity Analysis: In order to analyze the sensitivity our assumptions have on our
overall impairment assessment, we determined the impact that a hypothetical 10% and 20% reduction
in fair value would have on our conclusions.
|
|
|
There were no reporting units for which a 10% decline in
fair value would result in the reporting units carrying
value to be in excess of its fair value. |
|
|
|
|
The fair values of the U.K. and the Other U.S. Networks
reporting units do not exceed their carrying values by
20%. A hypothetical 20% reduction in fair value of these
reporting units results in carrying values in excess of
fair value by 9% and 4%, respectively. The goodwill
balance attributable to these two reporting units is $1.6
billion in 2008. A 100 basis point change in the discount
rate used for these two reporting units results in a
weighted average 8% decline or 11% rise in fair value. A
50 basis point change in long-term growth rates used for
these two reporting units results in a weighted average 4%
decline or rise in fair value. |
Reductions of 36% and 34% in the fair value of our largest reporting units (in terms of fair
value), Discovery and TLC, respectively, would result in their carrying values exceeding their fair
values. Given the reductions required and the assumptions used in our fair value modeling at the
time of our impairment review, there did not appear to be any likely changes or trigger events that
would indicate an impairment of these reporting units.
If changes in the fair value of our reporting units caused the carrying value of a reporting
unit to exceed its fair value, the second step of the goodwill impairment test would be required to
be performed to determine the ultimate amount of impairment loss to record.
During 2009, we deconsolidated Discovery Kids and reevaluated the fair value of the Other U.S.
Networks reporting unit. As a result, the Company allocated $437 million of goodwill assigned to
Discovery Kids based on the relative fair values of the network and the portion of the Other U.S.
Networks reporting unit that has been retained. The Company used the purchase consideration
provided by Hasbro to determine the fair value of Discovery Kids. The significant assumptions used
in the DCF models to determine the fair value of the other components of the U.S. Networks
reporting unit were generally consistent with those used during year-end 2008, except that the
expected cash flows of certain components declined causing long-term growth rates to increase
slightly. The market approach relied on public information and involves the exercise of judgment
in identifying the relevant comparable company market multiples. The Company multiplied certain
financial measures of the Other U.S. Networks reporting unit by the market multiples identified in
determining the estimated fair value. A reduction in market multiples and decline in cash flow
projections for certain components of the business indicated an impairment of long lived assets of
$20 million, included in the long-lived assets discussion below. Despite the reduced fair value of
certain components of the Other U.S. Networks reporting unit, the fair value of the reporting unit
exceeds its carrying amount, and the goodwill of the reporting unit is not impaired.
The deconsolidation of Discovery Kids and decline in the value of certain asset groups, results in a change in the results of a hypothetical 20% reduction in the fair value
compared with our annual assessment. A hypothetical 20% reduction in fair value of
the Other U.S. Networks reporting unit would result in carrying value exceeding fair value by 1%.
We will perform our annual impairment testing of goodwill as of November 30, 2009, unless
there is a triggering event, which would require the performance of impairment testing before our
annual impairment testing date. We monitor our anticipated operating performance to ensure that no
event has occurred requiring goodwill impairment testing. As part of our annual impairment testing
or any interim impairment test deemed necessary, we will evaluate whether our assumptions and
methodologies require changes as a result of the current global economic environment.
57
The determination of recoverability of goodwill and indefinite lived intangibles requires
significant judgment and estimates regarding future cash flows, fair values and the appropriate
grouping of assets. Such estimates are subject to change and could result in impairment losses
being recognized in the future. If different reporting units, asset groupings, or different
valuation methodologies had been used, the impairment test results could have differed.
Long-lived Assets
Long-lived assets (e.g., amortizing trademarks, customer lists, other intangibles and
property, plant and equipment) do not require that an annual impairment test be performed; instead,
long-lived assets are tested for impairment upon the occurrence of a triggering event. Triggering
events include the likely (i.e., more likely than not) disposal of a portion of such assets or the
occurrence of an adverse change in the market involving the business employing the related assets.
Once a triggering event has occurred, the impairment test employed is based on whether the intent
is to hold the asset for continued use or to hold the asset for sale. If the intent is to hold the
asset for continued use, the impairment test first requires a comparison of undiscounted future
cash flows against the carrying value of the asset. If the carrying value of the asset exceeds the
undiscounted cash flows, the asset would be deemed to be impaired. Impairment would then be
measured as the difference between the fair value of the asset and its carrying value. Fair value
is generally determined by discounting the future cash flows associated with that asset. If the
intent is to hold the asset for sale and certain other criteria are met (e.g., the asset can be
disposed of currently, appropriate levels of authority have approved the sale, and there is an
active program to locate a buyer), the impairment test involves comparing the assets carrying
value to its fair value. To the extent the carrying value is greater than the assets fair value,
an impairment loss is recognized for the difference.
Significant judgments in this area involve determining whether a triggering event has
occurred, determining the future cash flows for the assets involved and determining the proper
discount rate to be applied in determining fair value.
During the three and six months ended June 30, 2009, we recorded long-lived asset impairments
of $26 million primarily related to our HowStuffWorks.com business, a component of the other U.S.
Networks reporting unit, due to declines in expected operating performance.
The determination of recoverability of long-lived assets requires significant judgment and
estimates regarding future cash flows, fair values, and the appropriate grouping of assets. Such
estimates are subject to change and could result in impairment losses being recognized in the
future. If different reporting units, asset groupings, or different valuation methodologies had
been used, the impairment test results could have differed.
Redeemable Interests in Subsidiaries
For those instruments with an estimated redemption value, redeemable interests in subsidiaries
are accreted or amortized to an estimated redemption value ratably over the period to the
redemption date. Accretion and amortization are recorded as a component of Net loss (income)
attributable to non-controlling interests on the Condensed Consolidated Statements of Operations.
Income Taxes
Income taxes are recorded using the asset and liability method of accounting for income taxes.
Deferred income taxes reflect the net tax effect of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income
tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than
not such assets will be unrealized.
Recently Issued Accounting and Reporting Pronouncements
Accounting and Reporting Pronouncements Adopted
Subsequent Events
In May 2009, the FASB issued Statement No. 165, Subsequent Events (FAS 165), which
establishes general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued. FAS
165 requires disclosure of the date through which an entity has evaluated subsequent events, which
for us is the date the financial statements were issued. Effective June 30, 2009, we adopted the
provisions of FAS 165, which are being applied prospectively. The adoption of FAS 165 did not have
a material impact on our consolidated financial statements. The relevant disclosures required by
FAS 165 are included in Note 1.
Interim Disclosures about Fair Value of Financial Instruments
In April 2009, the FASB issued FASB Staff Position (FSP) No. FAS 107-1 and APB 28-1, Interim
Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1 and APB 28-1). This FSP
amends FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments, and
Accounting Principles Board (APB) Opinion No. 28, Interim Financial Reporting, to require
disclosures about fair value of financial instruments in interim financial statements in addition
to annual financial statements. Effective June 30, 2009, we adopted the interim disclosure
requirements of FSP No. 107-1 and APB 28-1, which are being applied
58
prospectively. The adoption of
FSP 107-1 and APB 28-1 did not have a material impact on our consolidated financial statements. The
relevant disclosures required by FSP 107-1 and APB 28-1 are included in various notes to our
consolidated financial statements.
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating
Securities
In June 2008, the FASB issued FSP Emerging Issues Task Force (EITF) Issue No. 03-6-1,
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating
Securities (FSP EITF 03-6-1). The provisions of FSP EITF 03-6-1 became effective for us on
January 1, 2009. This FSP provides that all outstanding unvested share-based payment awards that
contain rights to non-forfeitable dividends or dividend equivalents (whether paid or unpaid) are
considered participating securities. Because such awards are considered participating securities,
the issuing entity is required to apply the two-class method of computing basic and diluted
earnings per share retrospectively to all prior-period earnings per share computations. The
adoption of FSP EITF 03-6-1 did not impact our computation of earnings per share for the periods
presented.
Determination of the Useful Life of Intangible Assets
In April 2008, the FASB issued FSP No. 142-3, Determination of the Useful Life of Intangible
Assets (FSP 142-3), which amends the factors that should be considered in developing renewal or
extension assumptions used to determine the useful life of a recognized intangible asset pursuant
to FASB Statement No. 142, Goodwill and Other Intangible Assets (FAS 142). Effective January 1,
2009, we adopted the provisions of FSP 142-3, which are being applied prospectively to intangible
assets acquired on or subsequent to the effective date. Our policy is to expense costs incurred to
contractually renew or extend the terms of its intangible assets. The adoption of FSP 142-3 did not
impact our consolidated financial statements.
Disclosures about Derivative Investments and Hedging Activities
In March 2008, the FASB issued Statement No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an Amendment of FASB Statement No. 133 (FAS 161), which amends and expands the disclosure
requirements of FASB Statement No. 133, Accounting for Derivative Instruments and Hedging
Activities (FAS 133), to include information about how and why an entity uses derivative
instruments; how derivative instruments and related hedged items are accounted for under FAS 133
and its related interpretations; and how derivative instruments and related hedged items affect an
entitys financial position, financial performance, and cash flows. We adopted the provisions of
FAS 161 effective January 1, 2009, which are being applied prospectively. The adoption of FAS 161
did not have a material impact on our consolidated financial statements. The relevant disclosures
required by FAS 161 are included in Note 9.
Non-controlling Interests
In December 2007, the FASB issued FAS 160, which establishes accounting and reporting
standards for the non-controlling interest in a subsidiary, commonly referred to as minority
interest. Among other matters, FAS 160 requires that non-controlling interests be reported within
the equity section of the balance sheet and that the amounts of consolidated net income or loss and
consolidated comprehensive income or loss attributable to the parent company and the
non-controlling interests are clearly presented separately in the consolidated financial
statements. Also, pursuant to FAS 160, where appropriate, losses will be allocated to
non-controlling interests even when that allocation may result in a deficit balance. Effective
January 1, 2009, we adopted the provisions of FAS 160, which are being applied prospectively,
except for the presentation and disclosure requirements, which are being applied retrospectively to
all periods presented. Upon adoption of FAS 160, non-controlling interests of $25 million as of
December 31, 2008 have been reclassified from Other noncurrent liabilities to Equity attributable
to non-controlling interests in the equity section of the Condensed Consolidated Balance Sheets.
Additionally, $39 million and $79 million previously recorded as Minority interests, net of tax for
the three and six months ended June 30, 2008 has been reclassified to Net income attributable to
non-controlling interests and excluded from the caption Net income in the Condensed Consolidated
Statements of Operations. The computation of earnings per share for all prior periods is not
impacted.
Business Combinations
In December 2007, the FASB issued Statement No. 141(R), Business Combinations (FAS 141R),
which requires, among other matters, that companies expense business acquisition transaction costs;
record an asset for in-process research and development; record at fair value amounts for
contingencies, including contingent consideration, as of the purchase date with subsequent
adjustments recognized in operating results; recognize decreases in valuation allowances on
acquired deferred tax assets in operating results, which are considered to be subsequent changes in
consideration and are recorded as decreases in goodwill; and measure at fair value any
non-controlling interest in the acquired entity. Effective January 1, 2009, we adopted the
provisions of FAS 141R, which are being applied prospectively to new business combinations
consummated on or subsequent to the effective date. While FAS 141R applies to new business
acquisitions consummated on or subsequent to the effective date, the amendments to FASB Statement
No. 109, Accounting for Income Taxes (FAS 109), with respect to deferred tax valuation allowances
and liabilities for income tax uncertainties, applies to changes in deferred tax valuation
allowances and liabilities for income tax uncertainties recognized in prior business acquisitions.
In April 2009, the FASB issued FSP 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed
in a Business Combination That Arise from Contingencies (FSP 141R-1), which amends and clarifies
the accounting, recording and measurement of certain contingent assets acquired and liabilities
assumed in a business combination. The provisions of FSP 141R-1
59
were effective immediately and
required to be applied retrospectively to business combinations that occurred on or after January
1, 2009. The adoption of FAS 141R and FSP 141R-1, effective January
1, 2009, did not impact our consolidated financial
statements. Generally, the impact of FAS 141R will depend on future
acquisitions.
Accounting for Collaborative Arrangements
In December 2007, the EITF issued EITF Issue No. 07-1, Accounting for Collaborative
Arrangements (EITF 07-1). EITF 07-1 defines collaborative arrangements and establishes accounting
and reporting requirements for transactions between participants in the arrangement and third
parties. A collaborative arrangement is defined as a contractual arrangement that involves a joint
operating activity, such as an agreement to co-produce and distribute programming with another
media company. Effective January 1, 2009, we adopted the provisions of EITF 07-1, which are being
applied retrospectively to all periods presented for all collaborative arrangements as of the
effective date. The adoption of EITF 07-1 did not have a material impact on our consolidated
financial statements. The relevant disclosures required by EITF 07-1 are included in Note 6.
Fair Value Measurements
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (FAS 157),
which establishes the authoritative definition of fair value, sets out a framework for measuring
fair value, and expands the required disclosures about fair value measurement. The provisions of
FAS 157 related to financial assets and liabilities as well as nonfinancial assets and liabilities
carried at fair value on a recurring basis were adopted prospectively on January 1, 2008 and did
not have a material impact on our consolidated financial statements. In February 2008, the FASB
issued FSP No. 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2), which delayed the
effective date of FAS 157 for non-recurring measurements of non-financial assets and liabilities to
fiscal years beginning after November 15, 2008 and interim periods within those fiscal years.
Effective January 1, 2009, we adopted the provisions of FAS 157 related to non-financial assets and
liabilities measured at fair value on a non-recurring basis, which are being applied prospectively.
The adoption of FAS 157 for non-recurring measurements of non-financial assets and liabilities did
not have a material impact on our consolidated financial statements.
The relevant disclosures required by FAS 157 are included in Note 5.
Accounting and Reporting Pronouncements Not Yet Adopted
Consolidation of Variable Interest Entities
In June 2009, the FASB issued Statement No. 167, Amendments to FASB Interpretation No. 46 (R)
(FAS 167), which amends certain requirements of FIN 46R. Among other matters, FAS 167 requires a
qualitative rather than a quantitative analysis to determine the primary beneficiary of a VIE;
amends FIN 46Rs consideration of related party relationships in the determination of the primary
beneficiary of a VIE by providing, among other things, an exception with respect to de facto agency
relationships in certain circumstances; amends certain guidance in FIN 46R for determining whether
an entity is a VIE, which may change an entitys assessment of which entities with which it is
involved are VIEs; requires continuous assessments of whether an entity is the primary beneficiary
of a VIE; and requires enhanced disclosures about an entitys involvement with a VIE. In general,
the disclosure requirements are consistent with the provisions of FSP No. FAS 140-4 and FIN
46(R)-8, Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and
Interests in Variable Interest Entities. The provisions of FAS 167 will be effective for us on
January 1, 2010, and will be applied retrospectively to all periods presented. We are currently
evaluating the impact that the provisions of FAS 167 will have on our consolidated financial
statements.
60
|
|
|
ITEM 3. |
|
Quantitative and Qualitative Disclosures about Market Risk. |
Our earnings and cash flows are exposed to market risk and can be affected by, among other
things, economic conditions, interest rate changes, foreign currency fluctuations, and changes in
the market values of investments. We have established policies, procedures and internal processes
governing our management of market risks and the use of financial instruments to manage our
exposure to such risks. We use derivative financial instruments to modify our exposure to market
risks from changes in interest rates and foreign exchange rates. We do not hold or enter into
financial instruments for speculative trading purposes.
Interest Rates
The nature and amount of our long-term debt are expected to vary as a result of future
requirements, market conditions and other factors. Our interest expense is exposed to movements in
short-term interest rates. Of our $3.4 billion of debt, $2.5 billion was floating rate debt at June
30, 2009. Derivative instruments, including variable to fixed and fixed to variable interest rate
instruments, are used to modify this exposure. The variable to fixed interest rate instruments had
a notional amount of $2.3 billion and had a weighted average interest rate of 4.68% at both June
30, 2009 and December 31, 2008. The fixed to variable interest rate agreements had a notional
amount of $50 million and had a weighted average interest rate of 5.82% and 7.90% at June 30, 2009
and December 31, 2008, respectively. As of June 30, 2009, we have a notional amount of $860 million
of forward starting variable to fixed interest rate swaps, of which a notional amount of $560
million will become effective in December 2009 and a notional amount of $300 million will become
effective in June 2010. The fair value of our interest rate derivative contracts, adjusted for our
credit risk and our counterparties credit risk, aggregate $54 million and $106 million at June 30, 2009 and December 31, 2008,
respectively.
Of the total notional amount of $3.2 billion in interest rate derivatives, $2.3 billion of
these derivative instruments are highly effective cash flow hedges. The fair value of these hedges
in a loss position at June 30, 2009 and December 31, 2008 was $27 million and $70 million,
respectively, with changes in the mark-to-market value recorded as a component of Other
comprehensive income (loss), net of taxes. We do not expect material hedge ineffectiveness in the
next twelve months. As of June 30, 2009, a parallel shift in the interest rate yield curve equal to
one percentage point would change the fair value of our interest rate derivative portfolio by
approximately $48 million. In addition, a change of one percentage point in interest rates on
variable rate debt would impact interest expense by approximately $3 million on an annual basis.
We continually monitor our positions with, and the credit quality of, the financial
institutions that are counterparties to our derivative instruments and do not anticipate
nonperformance by the counterparties. In addition, we limit the amount of investment credit
exposure with any one institution.
Refer to Note 9 to the accompanying condensed consolidated financial statements for additional
information regarding our interest rate derivative instruments.
Foreign Currency Exchange Rates
We continually monitor our economic exposure to changes in foreign currency exchange rates and
may enter into foreign exchange agreements when appropriate. Substantially all of our foreign
transactions are denominated in foreign currencies, including the liabilities of our foreign
subsidiaries. The majority of our foreign currency exposure is to the British pound and the Euro.
Although our foreign transactions are not generally subject to significant foreign exchange
transaction gains or losses, the financial statements of our foreign subsidiaries are translated
into U.S. dollars as part of our consolidated financial reporting. As a result, fluctuations in
exchange rates affect our financial position and results of operations.
Our objective in managing exposure to foreign currency fluctuations is to reduce volatility of
earnings and cash flows. Accordingly, we may enter into foreign currency derivative instruments
that change in value as foreign exchange rates change. At June 30, 2009 and December 31, 2008, the
notional amount of foreign exchange derivative contracts was $3 million and $75 million,
respectively. These derivative instruments did not receive hedge accounting treatment. The fair
value of these derivative instruments aggregates to less than $1 million and $5 million at June 30,
2009 and December 31, 2008, respectively. As of June 30, 2009, an estimated 10% adverse movement in
exchange rates against the U.S. dollar would decrease the fair value of our portfolio by less than
$1 million.
Refer to Note 9 to the accompanying condensed consolidated financial statements for additional
information regarding our foreign currency derivative instruments.
Market Values of Investments
We are exposed to market risk as it relates to changes in the market value of our investments.
We invest directly and indirectly through mutual funds in equity instruments of public and private
companies. These securities are subject to significant fluctuations in fair market value due to the
volatility of the stock market and the industries in which the companies operate. During the three
months ended June 30, 2009, we sold a common stock investment, which resulted in a pretax gain of $13 million. Our remaining investments at June 30, 2009
had a fair value of $30 million which is recorded as a component of Other current assets on the
Condensed Consolidated Balance Sheets. As of June 30, 2009, a 10% decline in the fair value of
these investments would reduce the fair value of these investments to $27 million.
61
|
|
|
ITEM 4. |
|
Controls and Procedures. |
Disclosure Controls and Procedures
The Companys management, with the participation of our Chief Executive Officer and Chief
Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the
end of the period covered by this quarterly report. The term disclosure controls and procedures,
as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended (the
Exchange Act), means controls and other procedures of a company that are designed to ensure that
information required to be disclosed by a company in the reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported, within the time periods specified in
the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls
and procedures designed to ensure that information required to be disclosed by a company in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the
companys management, including its principal executive and principal financial officers, as
appropriate to allow timely decisions regarding required disclosure. Management recognizes that any
controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving their objectives and management necessarily applies its judgment in
evaluating the cost-benefit relationship of possible controls and procedures. Based on the
evaluation of our disclosure controls and procedures as of the end of the period covered by this
quarterly report, our Chief Executive Officer and Chief Financial Officer concluded that, as of
such date, our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There have been no changes to the Companys internal control over financial reporting, as such
term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the quarter ended
June 30, 2009, that have materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting.
As of December 31, 2009, the Company is required to comply with the management certification
and auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002. In the
interim, the Company is required to perform the documentation, evaluation and testing required to
make these assessments.
62
PART II. OTHER INFORMATION
|
|
|
ITEM 1. |
|
Legal Proceedings. |
We experience routine litigation in the normal course of our business. We believe that none of
the pending litigation will have a material adverse effect on our consolidated financial condition,
future results of operations, or liquidity.
There have been no material changes to our risk factors from those disclosed in PART I., ITEM
1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2008 filed with
the United States Securities and Exchange Commission (SEC) on February 26, 2009, as revised by
the Current Report on Form 8-K filed with the SEC on June 16, 2009.
|
|
|
ITEM 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds. |
None.
|
|
|
ITEM 3. |
|
Defaults Upon Senior Securities. |
None.
|
|
|
ITEM 4. |
|
Submission of Matters to a Vote of Security Holders. |
The following information reflects voting activities for Discoverys Annual Meeting of
Stockholders held on May 11, 2009.
Proposal 1: Election of the following to the Companys Board of Directors:
Class I Common Stock Directors with terms expiring at the Annual Meeting of Stockholders to
be held in 2012, elected by the holders of our Series A and Series B common stock:
|
|
|
|
|
|
|
|
|
|
|
Votes For |
|
Votes Withheld |
Robert R. Beck |
|
|
143,543,053 |
|
|
|
42,099,115 |
|
J. David Wargo |
|
|
134,913,139 |
|
|
|
50,729,029 |
|
The terms of office of Paul A. Gould, M. LaVoy Robison, John S. Hendricks, John C. Malone,
Robert R. Bennett and David M. Zaslav continued following the meeting. Messrs. Gould, Robison and
Hendricks serve as Class II directors, with terms expiring at the Annual Meeting of Stockholders to
be held in 2010 and Messrs. Malone, Bennett and Zaslav serve as Class III directors, with terms
expiring at the Annual Meeting of Stockholders to be held in 2011.
Broker non-votes had no effect on voting for the election of directors, and abstentions and
unreturned proxies have been treated as votes withheld.
Preferred Stock Directors with terms of office expiring at the Annual Meeting of Stockholders
to be hold in 2010, elected by holders of our Series A preferred stock:
|
|
|
|
|
|
|
|
|
|
|
Votes For |
|
Votes Withheld |
Robert J. Miron |
|
|
71,107,312 |
|
|
|
0 |
|
Steven A. Miron |
|
|
71,107,312 |
|
|
|
0 |
|
Lawrence S. Kramer |
|
|
71,107,312 |
|
|
|
0 |
|
Proposal 2: To consider and vote upon a proposal to ratify the selection of
PricewaterhouseCoopers LLP as Discovery Communications, Inc.s independent auditors for the fiscal
year ending December 31, 2009.
|
|
|
|
|
Votes For |
|
Votes Against |
|
Abstain |
256,177,850
|
|
558,274
|
|
13,355 |
|
|
|
ITEM 5. |
|
Other Information. |
None.
63
|
|
|
Exhibit No. |
|
Description |
10.1
|
|
Form of Restricted Stock Unit Grant Agreement |
|
|
|
10.2
|
|
Amendment No. 1 dated May 14, 2009 to the Credit, Pledge
and Security Agreement dated May 14, 2007, among Discovery
Communications, LLC, as Borrower, Bank of America, N.A.,
as Administrative Agent and the lenders that are party
thereto |
|
|
|
10.3
|
|
Credit Agreement Supplement No. 1 dated May 14, 2009,
among Discovery Communications, LLC, as Borrower, Bank of
America, N.A., as Administrative Agent and the lenders
that are party thereto |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule
13a-14(a) and Rule 15d-14(a) of the Securities Exchange
Act of 1934, as Amended, as Adopted Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule
13a-14(a) and Rule 15d-14(a) of the Securities Exchange
Act of 1934, as Amended, as Adopted Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS
|
|
XBRL Instance Document |
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
64
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
DISCOVERY COMMUNICATIONS, INC.
(Registrant)
|
|
Date: August 4, 2009 |
By: |
/s/ David M. Zaslav
|
|
|
|
David M. Zaslav |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date: August 4, 2009 |
By: |
/s/ Bradley E. Singer
|
|
|
|
Bradley E. Singer |
|
|
|
Senior Executive Vice President and
Chief Financial Officer |
|
|
65