|
[X] ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
[ ] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Maryland | 68-0666697 |
(State or other jurisdiction of incorporation | (I.R.S. Employer |
or organization) | Identification No.) |
500 12th Avenue South, Nampa, Idaho | 83651 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: | (208) 466-4634 |
Securities registered pursuant to Section 12(b) of the Act: | |
Common Stock, par value $.01 per share | Nasdaq Global Market |
(Title of Each Class) |
(Name
of Each Exchange on Which Registered)
|
Securities registered pursuant to Section 12(g) of the Act: | None |
Large accelerated filer [ ] | Accelerated filer [X] | Non-accelerated filer [ ] | Smaller reporting company [ ] |
Page # | ||
PART
I.
|
||
Item 1 - Business | 2 | |
Item 1A - Risk Factors | 41 | |
Item 1B - Unresolved Staff Comments |
49
|
|
Item 2 - Properties | 49 | |
Item 3 - Legal Proceedings | 51 | |
Item 4 - Submission of Matters to a Vote of Security Holders | 51 | |
PART
II.
|
||
Item
5 - Market for Registrant’s Common Equity, Related Stockholder Matters
and
Issuer
Purchases of Equity Securities
|
51 | |
Item 6 - Selected Financial Data | 54 | |
Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations | 56 | |
Item 7A - Quantitative and Qualitative Disclosures About Market Risk | 81 | |
Item 8 - Financial Statements and Supplementary Data | 82 | |
Item 9 - Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 117 | |
Item 9A- Controls and Procedures | 117 | |
Item 9B - Other Information | 118 | |
PART
III.
|
||
Item 10 - Directors, Executive Officers and Corporate Governance | 118 | |
Item 11 - Executive Compensation | 118 | |
Item
12 - Security Ownership of Certain Beneficial Owners and Management
and
Related
Stockholder
Matters
|
119 | |
Item 13 - Certain Relationships and Related Transactions, and Director Independence | 119 | |
Item 14 - Principal Accounting Fees and Services | 119 | |
PART
IV.
|
||
Item 15 – Exhibits, Financial Statement Schedules | 119 |
|
•
|
statements
of our goals, intentions and
expectations;
|
|
•
|
statements
regarding our business plans, prospects, growth and operating
strategies;
|
|
•
|
statements
regarding the quality of our loan and investment portfolios;
and
|
|
•
|
estimates
of our risks and future costs and
benefits.
|
|
•
|
general
economic conditions, including real estate values, either nationally or in
our market area, that are worse than
expected;
|
|
•
|
changes
in the interest rate environment that reduce our interest margins or
reduce the fair value of financial
instruments;
|
|
•
|
the
credit risk of lending activities, including risks related to construction
and development lending and commercial and small business
banking;
|
|
•
|
changes
in the level and trend of loan delinquencies and
write-offs;
|
|
•
|
results
of examinations by banking
regulators;
|
|
•
|
increased
competitive pressures among financial services
companies;
|
|
•
|
changes
in consumer spending, borrowing and savings
habits;
|
|
•
|
our
ability to successfully manage our
growth;
|
|
•
|
changes
in the value of mortgage servicing
rights;
|
|
•
|
legislative
or regulatory changes that adversely affect our
business;
|
|
•
|
adverse
changes in the securities markets;
and
|
|
•
|
changes
in accounting policies and practices, as may be adopted by the bank
regulatory agencies, the Public Company Accounting Oversight Board or the
Financial Accounting Standards
Board.
|
Ada
|
Canyon
|
Elmore
|
Gem
|
US
|
|
Median
Household Income
|
$
64,149
|
$48,365
|
$
45,108
|
$
43,426
|
$
54,749
|
Change
2000 – 2008
|
38.9%
|
34.9%
|
27.9%
|
26.2%
|
29.8%
|
Population
|
384,329
|
186,223
|
29,849
|
17,475
|
|
Change
2000 – 2008
|
27.7%
|
41.7%
|
2.5%
|
15.1%
|
9.9%
|
|
|||||
Unemployment
Rate
|
|||||
September
2008
|
4.5%
|
5.6%
|
4.8%
|
5.5%
|
6.1%
|
September
2007
|
2.1
|
2.5
|
2.9
|
2.0
|
4.7
|
Total
Industry Deposits (millions)
|
|||||
June
2008
|
$
6,244
|
$
1,467
|
$ 355
|
$ 145
|
|
June
2007
|
6,549
|
1,525
|
349
|
156
|
|
Home
Federal Bank’s Deposit
|
|||||
Market
Share, June 2008
|
2.6%
|
15.0%
|
15.6%
|
21.7%
|
|
Source:
FDIC, SNL Financial, Bureau of Labor
Statistics
|
At
September 30,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||
(in
thousands)
|
|||||||||||||||||||
Real
estate:
|
|||||||||||||||||||
One-
to four-family residential (1)
|
$210,501
|
45.23%
|
$249,545
|
51.55%
|
$293,640
|
57.88%
|
$252,126
|
58.00%
|
$242,818
|
61.27%
|
|||||||||
Multi-family
residential
|
8,477
|
|
1.82
|
6,864
|
1.42
|
7,049
|
|
1.39
|
5,454
|
1.25
|
6,265
|
1.58
|
|||||||
Commercial
|
151,733
|
32.61
|
133,823
|
27.64
|
125,401
|
24.72
|
116,432
|
26.78
|
93,575
|
23.61
|
|||||||||
Total
real estate
|
370,711
|
79.66
|
390,232
|
80.61
|
426,090
|
83.99
|
374,012
|
86.03
|
342,658
|
86.46
|
|||||||||
|
|||||||||||||||||||
Real estate construction:
|
|||||||||||||||||||
One-
to four-family residential
|
13,448
|
2.89
|
20,545
|
4.24
|
23,678
|
4.67
|
14,421
|
3.32
|
7,207
|
1.82
|
|||||||||
Multi-family
residential
|
920
|
0.20
|
1,770
|
0.37
|
--
|
--
|
1,427
|
0.33
|
834
|
0.21
|
|||||||||
Commercial
and land development
|
18,674
|
4.01
|
21,899
|
4.52
|
16,344
|
3.22
|
7,470
|
1.72
|
11,151
|
2.81
|
|||||||||
Total
real estate construction
|
33,042
|
7.10
|
44,214
|
9.13
|
40,022
|
7.89
|
23,318
|
5.37
|
19,192
|
4.84
|
|||||||||
|
|
||||||||||||||||||
Consumer:
|
|||||||||||||||||||
Home
equity
|
52,954
|
11.38
|
42,990
|
8.88
|
34,143
|
6.73
|
28,558
|
6.57
|
27,351
|
6.90
|
|||||||||
Automobile
|
1,903
|
0.41
|
2,173
|
0.45
|
3,245
|
0.64
|
4,576
|
1.05
|
3,838
|
0.97
|
|||||||||
Other
consumer
|
1,370
|
0.29
|
1,405
|
0.29
|
1,300
|
0.26
|
1,530
|
0.35
|
1,949
|
0.49
|
|||||||||
Total
consumer
|
56,227
|
12.08
|
46,568
|
9.62
|
38,688
|
7.63
|
34,664
|
7.97
|
33,138
|
8.36
|
|||||||||
|
|||||||||||||||||||
Commercial
business
|
5,385
|
1.16
|
3,122
|
0.64
|
2,480
|
0.49
|
2,759
|
0.63
|
1,363
|
0.34
|
|||||||||
465,365
|
100.00%
|
484,136
|
100.00%
|
507,280
|
100.00%
|
434,753
|
100.00%
|
396,351
|
100.00%
|
||||||||||
Less:
|
|||||||||||||||||||
Deferred
loan fees
|
973
|
1,030
|
1,241
|
927
|
1,080
|
||||||||||||||
Allowance
for loan losses
|
4,579
|
2,988
|
2,974
|
2,882
|
2,637
|
||||||||||||||
Loans
receivable, net
|
$459,813
|
$480,118
|
$503,065
|
$430,944
|
$392,634
|
|
________
|
(1)
|
Does
not include loans held for sale of $2.8 million, $4.9 million, $4.1
million, $5.5 million, and $3.6 million at September 30, 2008, 2007, 2006,
2005 and 2004, respectively.
|
At
September 30,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||
(in
thousands)
|
|||||||||||||||||||
FIXED
RATE LOANS
|
|||||||||||||||||||
Real
estate:
|
|||||||||||||||||||
One-
to four-family residential
|
$134,772
|
28.96%
|
$159,099
|
32.87%
|
$188,102
|
37.08%
|
$199,352
|
45.86%
|
$193,241
|
48.76%
|
|||||||||
Multi-family
residential
|
1,947
|
0.42
|
1,993
|
0.41
|
2,055
|
0.41
|
2,119
|
0.48
|
2,136
|
0.54
|
|||||||||
Commercial
|
20,125
|
4.32
|
21,345
|
4.41
|
19,236
|
3.79
|
16,303
|
3.74
|
12,428
|
3.13
|
|||||||||
Total
real estate
|
156,844
|
33.70
|
182,437
|
37.69
|
209,393
|
41.28
|
217,774
|
50.08
|
207,805
|
52.43
|
|||||||||
Real estate construction:
|
|||||||||||||||||||
One-
to four-family residential
|
1,370
|
0.29
|
1,488
|
0.31
|
16,797
|
3.31
|
3,391
|
0.78
|
2,778
|
0.70
|
|||||||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||
Commercial
and land development
|
2,973
|
0.64
|
5,102
|
1.05
|
5,967
|
1.18
|
1,838
|
0.42
|
312
|
0.08
|
|||||||||
Total
real estate construction
|
4,343
|
0.93
|
6,590
|
1.36
|
22,764
|
4.49
|
5,229
|
1.20
|
3,090
|
0.78
|
|||||||||
|
|||||||||||||||||||
Consumer:
|
|||||||||||||||||||
Home
equity
|
17,239
|
3.71
|
14,860
|
3.07
|
9,723
|
1.92
|
4,903
|
1.13
|
4,393
|
1.11
|
|||||||||
Automobile
|
1,903
|
0.41
|
2,173
|
0.45
|
3,245
|
0.64
|
4,576
|
1.05
|
3,838
|
0.97
|
|||||||||
Other
consumer
|
1,370
|
0.29
|
1,405
|
0.29
|
1,300
|
0.26
|
1,530
|
0.35
|
1,949
|
0.49
|
|||||||||
Total
consumer
|
20,512
|
4.41
|
18,438
|
3.81
|
14,268
|
2.82
|
11,009
|
2.53
|
10,180
|
2.57
|
|||||||||
|
|
||||||||||||||||||
Commercial business
|
1,543
|
0.34
|
1,073
|
0.22
|
622
|
0.12
|
1,091
|
0.25
|
642
|
0.16
|
|||||||||
Total
fixed rate loans
|
$183,242
|
39.38%
|
$208,538
|
43.08%
|
$247,047
|
48.71%
|
$235,103
|
54.06%
|
$221,717
|
55.94%
|
At
September 30,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||
(in
thousands)
|
|||||||||||||||||||
ADJUSTABLE
RATE LOANS
|
|||||||||||||||||||
Real
estate
|
|||||||||||||||||||
One-
to four-family residential
|
$75,729
|
16.27%
|
$90,446
|
18.68%
|
$105,538
|
20.80%
|
$52,774
|
12.14%
|
$49,577
|
12.51%
|
|||||||||
Multi-family
residential
|
6,530
|
1.40
|
4,871
|
1.01
|
4,994
|
0.98
|
3,335
|
0.77
|
4,129
|
1.04
|
|||||||||
Commercial
|
131,608
|
28.29
|
112,478
|
23.23
|
106,165
|
20.93
|
100,129
|
23.04
|
81,147
|
20.48
|
|||||||||
Total
real estate
|
213,867
|
45.96
|
207,795
|
42.92
|
216,697
|
42.71
|
156,238
|
35.95
|
134,853
|
34.03
|
|||||||||
Real
estate construction:
|
|||||||||||||||||||
One-
to four-family residential
|
12,078
|
2.60
|
19,057
|
3.93
|
6,881
|
1.36
|
11,030
|
2.54
|
4,429
|
1.12
|
|||||||||
Multi-family
residential
|
920
|
0.20
|
1,770
|
0.37
|
--
|
--
|
1,427
|
0.33
|
834
|
0.21
|
|||||||||
Commercial
and land development
|
15,701
|
3.37
|
16,797
|
3.47
|
10,377
|
2.04
|
5,632
|
1.30
|
10,839
|
2.73
|
|||||||||
Total
real estate construction
|
28,699
|
6.17
|
37,624
|
7.77
|
17,258
|
3.40
|
18,089
|
4.17
|
16,102
|
4.06
|
|||||||||
|
|||||||||||||||||||
Consumer:
|
|||||||||||||||||||
Home
equity
|
35,715
|
7.67
|
28,130
|
5.81
|
24,420
|
4.81
|
23,655
|
5.44
|
22,958
|
5.79
|
|||||||||
Automobile
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||
Other
consumer
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||
Total
consumer
|
35,715
|
7.67
|
28,130
|
5.81
|
24,420
|
4.81
|
23,655
|
5.44
|
22,958
|
5.79
|
|||||||||
Commercial business
|
3,842
|
0.82
|
2,049
|
0.42
|
1,858
|
0.37
|
1,668
|
0.38
|
721
|
0.18
|
|||||||||
Total
adjustable rate loans
|
282,123
|
60.62
|
275,598
|
56.92
|
260,233
|
51.29
|
199,650
|
45.94
|
174,634
|
44.06
|
|||||||||
Total loans
|
465,365
|
100.00%
|
484,136
|
100.00%
|
507,280
|
100.00%
|
434,753
|
100.00%
|
396,351
|
100.00%
|
|||||||||
Less:
|
|
||||||||||||||||||
Deferred
loan fees
|
973
|
1,030
|
1,241
|
927
|
1,080
|
||||||||||||||
Allowance
for loan losses
|
4,579
|
2,988
|
2,974
|
2,882
|
2,637
|
||||||||||||||
Loans
receivable, net
|
$459,813
|
$480,118
|
$503,065
|
$430,944
|
$392,634
|
At
September 30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
One-
to four-family residential:
|
|||
Speculative
|
$11,324
|
$15,672
|
|
Permanent
|
--
|
347
|
|
Custom
|
2,124
|
4,526
|
|
Multi-family
residential
|
920
|
1,770
|
|
Commercial
real estate:
|
|||
Construction
|
6,181
|
13,691
|
|
Land
development loans
|
12,493
|
8,208
|
|
Total
construction and land development
|
$33,042
|
$44,214
|
Within
1
Year
|
After
1
Year
Through
3
Years
|
After
3
Years
Through
5
Years
|
After
5
Years
Through
10
Years
|
Beyond
10
Years
|
Total
|
||||||
(in
thousands)
|
|||||||||||
Real
estate:
|
|||||||||||
One-
to four-family residential
|
$
14,000
|
$
48,056
|
$15,016
|
$53,980
|
$79,449
|
$210,501
|
|||||
Multi-family
residential
|
398
|
3,473
|
1,530
|
1,129
|
1,947
|
8,477
|
|||||
Commercial
|
13,049
|
48,926
|
59,653
|
29,457
|
648
|
151,733
|
|||||
Total
real estate
|
27,447
|
100,455
|
76,199
|
84,566
|
82,044
|
370,711
|
|||||
Real
estate construction:
|
|||||||||||
One-
to four-family residential
|
13,448
|
--
|
--
|
--
|
--
|
13,448
|
|||||
Multi-family
residential
|
920
|
--
|
--
|
--
|
--
|
920
|
|||||
Commercial
and land development
|
18,674
|
--
|
--
|
--
|
--
|
18,674
|
|||||
Total
real estate construction
|
33,042
|
--
|
--
|
--
|
--
|
33,042
|
|||||
Consumer:
|
|||||||||||
Home
equity
|
35,893
|
58
|
278
|
1,129
|
15,596
|
52,954
|
|||||
Automobile
|
39
|
802
|
683
|
366
|
13
|
1,903
|
|||||
Other
consumer
|
265
|
424
|
659
|
12
|
10
|
1,370
|
|||||
Total
consumer
|
36,197
|
1,284
|
1,620
|
1,507
|
15,619
|
56,227
|
|||||
Commercial
business
|
3,595
|
766
|
951
|
59
|
14
|
5,385
|
|||||
Total
loans receivable
|
$100,281
|
$102,505
|
$78,770
|
$86,132
|
$97,677
|
$465,365
|
Floating
or
Adjustable
Rate
|
Fixed
Rates
|
Total
|
|||
(in
thousands)
|
|||||
Real
estate:
|
|||||
One-
to four-family residential
|
$
61,758
|
$134,743
|
$196,501
|
||
Multi-family
residential
|
6,132
|
1,947
|
8,079
|
||
Commercial
|
119,672
|
19,012
|
138,684
|
||
Total
real estate
|
187,562
|
155,702
|
343,264
|
||
Real
estate construction:
|
|||||
One-
to four-family residential
|
--
|
--
|
--
|
||
Multi-family
residential
|
--
|
--
|
--
|
||
Commercial
and land development
|
--
|
--
|
--
|
||
Total
real estate construction
|
--
|
--
|
--
|
||
Consumer:
|
|||||
Home
equity
|
--
|
17,061
|
17,061
|
||
Automobile
|
--
|
1,864
|
1,864
|
||
Other
consumer
|
--
|
1,105
|
1,105
|
||
Total
consumer
|
--
|
20,030
|
20,030
|
||
Commercial
business
|
320
|
1,470
|
1,790
|
||
Total
loans receivable
|
$187,882
|
$177,202
|
$365,084
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Loans
originated:
|
|||||
Real
estate:
|
|||||
One-
to four-family residential (1)
|
$ 48,114
|
$ 96,254
|
$124,670
|
||
Multi-family
residential
|
1,819
|
2,000
|
345
|
||
Commercial
|
47,662
|
23,598
|
26,152
|
||
Total
real estate
|
97,595
|
121,852
|
151,167
|
||
Real
estate construction:
|
|||||
One-
to four-family residential
|
17,853
|
41,529
|
58,233
|
||
Multi-family
residential
|
--
|
1,770
|
9
|
||
Commercial
and land development
|
14,152
|
18,266
|
19,623
|
||
Total
real estate construction
|
32,005
|
61,565
|
77,865
|
||
Consumer:
|
|||||
Home
equity
|
35,339
|
32,136
|
33,454
|
||
Automobile
|
894
|
654
|
667
|
||
Other
consumer
|
3,104
|
3,264
|
2,876
|
||
Total
consumer
|
39,337
|
36,054
|
36,997
|
||
Commercial
business
|
21,352
|
5,159
|
5,164
|
||
Total
loans originated
|
190,289
|
224,630
|
271,193
|
||
|
|||||
Loans
purchased:
|
|||||
One-
to four-family residential
|
--
|
--
|
38,782
|
||
Loans
sold:
|
|||||
One-
to four-family residential
|
(47,968)
|
(96,370)
|
(81,575)
|
||
Participation
loans
|
--
|
--
|
--
|
||
Total
loans sold
|
(47,968)
|
(96,370)
|
(81,575)
|
||
Principal
repayments
|
(161,575)
|
(149,714)
|
(157,581)
|
||
Transfer
to real estate owned
|
(1,394)
|
(857)
|
--
|
||
Increase
(decrease) in other items (net)
|
(1,730)
|
149
|
(128)
|
||
Net
increase (decrease) in loans receivable and loans held for
sale
|
$(22,378)
|
$(22,162)
|
$ 70,691
|
(1)
|
Includes
originations of loans held for sale of $45.9 million, $97.2 million, and
$80.1 million for the years ended September 30, 2008, 2007 and 2006,
respectively.
|
Loans
Delinquent For:
|
Total
|
||||||||||
60-89
Days
|
Over
90 Days
|
Delinquent
Loans
|
|||||||||
Number
of
Loans
|
Principal
Balance
Loans
|
Number
of
Loans
|
Principal
Balance
Loans
|
Number
of
Loans
|
Principal
Balance
Loans
|
||||||
(in
thousands)
|
|||||||||||
Real
estate:
|
|||||||||||
One-
to four-family residential
|
7
|
$ 878
|
9
|
$ 1,518
|
16
|
$ 2,396
|
|||||
Multi-family
residential
|
--
|
--
|
--
|
|
--
|
--
|
--
|
||||
Commercial
|
1
|
1,150
|
1
|
100
|
2
|
1,250
|
|||||
Total
real estate
|
8
|
2,028
|
10
|
1,618
|
18
|
3,646
|
|||||
Real
estate construction:
|
|||||||||||
One-
to four-family residential
|
2
|
242
|
8
|
2,724
|
10
|
2,966
|
|||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
Commercial
and land development
|
--
|
--
|
1
|
353
|
1
|
353
|
|||||
Total
real estate construction
|
2
|
242
|
9
|
3,077
|
11
|
3,319
|
|||||
Consumer:
|
|||||||||||
Home
equity
|
4
|
306
|
4
|
195
|
8
|
501
|
|||||
Automobile
|
1
|
1
|
--
|
--
|
1
|
1
|
|||||
Other
consumer
|
1
|
4
|
--
|
--
|
1
|
4
|
|||||
Total
consumer
|
6
|
311
|
4
|
195
|
10
|
506
|
|||||
|
|||||||||||
Commercial
business
|
1
|
8
|
--
|
--
|
1
|
8
|
|||||
Total
|
17
|
$2,589
|
23
|
$ 4,890
|
40
|
$ 7,479
|
At
September 30,
|
|||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||
(in
thousands)
|
|||||||||
Loans
accounted for on a non-accrual basis:
|
|||||||||
Real
estate:
|
|||||||||
One-
to four-family residential
|
$1,518
|
$ 588
|
$ 358
|
$ 388
|
$ --
|
||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
||||
Commercial
|
100
|
407
|
--
|
--
|
560
|
||||
Total
real estate
|
1,618
|
995
|
358
|
388
|
560
|
||||
Real
estate construction:
|
|||||||||
One-
to four-family residential
|
3,787
|
436
|
--
|
--
|
--
|
||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
||||
Commercial
and land development
|
4,204
|
--
|
--
|
--
|
--
|
||||
Total
real estate construction
|
7,991
|
436
|
--
|
--
|
--
|
||||
Consumer:
|
|||||||||
Home
equity
|
306
|
100
|
30
|
79
|
30
|
||||
Automobile
|
--
|
--
|
--
|
5
|
7
|
||||
Other
consumer
|
10
|
--
|
--
|
6
|
13
|
||||
Total
consumer
|
316
|
100
|
30
|
90
|
50
|
||||
Commercial
business
|
20
|
--
|
--
|
--
|
--
|
||||
Total
loans
|
9,945
|
1,531
|
388
|
478
|
610
|
||||
Accruing
loans which are contractually past due 90 days or more
|
--
|
--
|
--
|
--
|
--
|
||||
Total
of nonaccrual and 90 days past due loans
|
9,945
|
1,531
|
388
|
478
|
610
|
||||
Repossessed
assets
|
--
|
--
|
--
|
--
|
--
|
||||
Real
estate owned
|
650
|
549
|
--
|
534
|
113
|
||||
Total
nonperforming assets
|
$10,595
|
$2,080
|
$ 388
|
$1,012
|
$ 723
|
||||
Restructured
loans
|
$ 812
|
$ 35
|
$ 11
|
$ 322
|
$ --
|
||||
Allowance
for loan loss on nonperforming loans
|
1,733
|
66
|
--
|
7
|
92
|
||||
Classified
assets included in nonperforming assets
|
10,152
|
1,666
|
388
|
1,000
|
704
|
||||
Allowance
for loan loss on classified assets
|
1,767
|
191
|
46
|
64
|
225
|
||||
Nonaccrual
and accruing loans 90 days or more past due as a percentage of loans
receivable
|
2.16%
|
0.32%
|
0.08%
|
0.11%
|
0.16%
|
||||
Nonaccrual
and accruing loans 90 days or more past due as a percentage of total
assets
|
1.37%
|
0.22%
|
0.05%
|
0.07%
|
0.08%
|
||||
Nonperforming
assets as a percentage of total assets
|
1.46%
|
0.29%
|
0.05%
|
0.15%
|
0.10%
|
||||
Loans
receivable, net
|
$459,813
|
$480,118
|
$503,065
|
$430,944
|
$392,634
|
||||
Nonaccrued
interest (1)
|
182
|
36
|
11
|
5
|
12
|
||||
Total
assets
|
725,070
|
709,954
|
761,292
|
689,577
|
743,867
|
|
________
|
(1)
|
If
interest on the loans classified as nonaccrual had been accrued, interest
income in these amounts would have been recorded on nonaccrual
loans.
|
At
September 30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Classified
assets:
|
|||
Doubtful
|
$
--
|
$ 10
|
|
Substandard
|
10,638
|
4,521
|
|
Total
|
$10,638
|
$4,531
|
|
Classified
assets included in nonperforming loans
|
$
9,945
|
$1,531
|
|
Specific
allowance for loan loss on classified assets
|
1,767
|
191
|
At
September 30,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Loan
Balance
|
Amount
by
Loan Category
|
Percent
of
Loans
in
Loan Category
to
Total Loans
|
Loan
Balance
|
Amount
by
Loan Category
|
Percent
of
Loans
in
Loan Category
to
Total Loans
|
Loan
Balance
|
Amount
by
Loan Category
|
Percent
of
Loans
in
Loan Category
to
Total Loans
|
Loan
Balance
|
Amount
by
Loan Category
|
Percent
of
Loans
in
Loan Category
to
Total Loans
|
Loan
Balance
|
Amount
by
Loan Category
|
Percent
of
Loans
in
Loan Category
to
Total Loans
|
|||||
Real
estate:
|
|||||||||||||||||||
One-
to four-family
residential
|
$210,501
|
$849
|
45.23%
|
$249,545
|
$ 840
|
51.55%
|
$293,640
|
$ 873
|
57.88%
|
$252,126
|
$ 784
|
58.00%
|
$242,818
|
$ 704
|
61.27%
|
||||
Multi-family
residential
|
8,477
|
70
|
1.82
|
6,864
|
60
|
1.42
|
7,049
|
61
|
1.39
|
5,454
|
61
|
1.25
|
6,265
|
75
|
1.58
|
||||
Commercial
|
151,733
|
1,345
|
32.61
|
133,823
|
1,205
|
27.64
|
125,401
|
1,087
|
24.72
|
116,432
|
1,297
|
26.78
|
93,575
|
1,281
|
23.61
|
||||
Total
real estate
|
370,711
|
2,264
|
79.66
|
390,232
|
2,105
|
80.61
|
426,090
|
2,021
|
83.99
|
374,012
|
2,142
|
86.03
|
342,658
|
2,060
|
86.46
|
||||
Real
estate construction:
|
|||||||||||||||||||
One-
to four-family
residential
|
13,448
|
610
|
2.89
|
20,545
|
188
|
4.24
|
23,678
|
290
|
4.67
|
14,421
|
241
|
3.32
|
7,207
|
69
|
1.82
|
||||
Multi-family
residential
|
920
|
11
|
0.20
|
1,770
|
23
|
0.37
|
--
|
--
|
--
|
1,427
|
18
|
0.33
|
834
|
11
|
0.21
|
||||
Commercial
and land
development
|
18,674
|
1,029
|
4.01
|
21,899
|
245
|
4.52
|
16,344
|
294
|
3.22
|
7,470
|
132
|
1.72
|
11,151
|
148
|
2.81
|
||||
Total
real estate
|
33,042
|
1,650
|
7.10
|
44,214
|
455
|
9.13
|
40,022
|
584
|
7.89
|
23,318
|
391
|
5.37
|
19,192
|
228
|
4.84
|
||||
Consumer:
|
|
||||||||||||||||||
Home
equity
|
52,954
|
529
|
11.38
|
42,990
|
311
|
8.88
|
34,143
|
243
|
6.73
|
28,558
|
192
|
6.57
|
27,351
|
204
|
6.90
|
||||
Automotive
|
1,903
|
29
|
0.41
|
2,173
|
35
|
0.45
|
3,245
|
58
|
0.64
|
4,576
|
79
|
1.05
|
3,838
|
79
|
0.97
|
||||
Other
consumer
|
1,370
|
28
|
0.29
|
|
1,405
|
37
|
0.29
|
1,300
|
32
|
0.26
|
1,530
|
39
|
0.35
|
1,949
|
45
|
0.49
|
|||
Total
consumer
|
56,227
|
586
|
12.08
|
46,568
|
383
|
9.62
|
38,688
|
333
|
7.63
|
34,664
|
310
|
7.97
|
33,138
|
328
|
8.36
|
||||
|
|
||||||||||||||||||
Commercial
business
|
5,385
|
79
|
1.16
|
3,122
|
45
|
0.64
|
2,480
|
36
|
0.49
|
2,759
|
39
|
0.63
|
1,363
|
21
|
0.34
|
||||
|
|||||||||||||||||||
Total
loans
|
$465,365
|
$4,579
|
100.00%
|
$484,136
|
$2,988
|
100.00%
|
$507,280
|
$2,974
|
100.00%
|
$434,753
|
$2,882
|
100.00%
|
$396,351
|
$2,637
|
100.00%
|
||||
Year
Ended September 30,
|
||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||
(in
thousands)
|
||||||||||
Allowance
at beginning of period
|
$ 2,988
|
$2,974
|
$2,882
|
$2,637
|
$1,853
|
|||||
Provisions
for loan losses
|
2,431
|
409
|
138
|
456
|
900
|
|||||
Transfer
to unfunded commitments
|
--
|
(192)
|
--
|
--
|
--
|
|||||
Recoveries:
|
||||||||||
Real
estate:
|
||||||||||
One-
to four-family residential
|
--
|
--
|
--
|
--
|
1
|
|||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
|||||
Commercial
|
--
|
--
|
--
|
2
|
--
|
|||||
Total
real estate
|
--
|
--
|
--
|
2
|
1
|
|||||
Real
estate construction:
|
||||||||||
One-
to four-family residential
|
--
|
--
|
--
|
--
|
--
|
|||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
|||||
Commercial
and land development
|
--
|
--
|
--
|
--
|
--
|
|||||
Total
real estate construction
|
--
|
--
|
--
|
--
|
--
|
|||||
Consumer:
|
||||||||||
Home
equity
|
--
|
--
|
--
|
12
|
--
|
|||||
Automobile
|
9
|
4
|
12
|
--
|
12
|
|||||
Other
consumer
|
15
|
12
|
12
|
9
|
7
|
|||||
Total
consumer
|
24
|
16
|
24
|
21
|
19
|
|||||
Commercial
business
|
--
|
--
|
--
|
--
|
--
|
|||||
Total
recoveries
|
24
|
16
|
24
|
23
|
20
|
|||||
Charge-offs:
|
||||||||||
Real
estate:
|
||||||||||
One-
to four-family residential
|
665
|
73
|
--
|
--
|
60
|
|||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
|||||
Commercial
|
--
|
--
|
--
|
56
|
--
|
|||||
Total
real estate
|
665
|
73
|
--
|
56
|
60
|
|||||
Real
estate construction:
|
||||||||||
One-
to four-family residential
|
--
|
91
|
--
|
--
|
--
|
|||||
Multi-family
residential
|
--
|
--
|
--
|
--
|
--
|
|||||
Commercial
and land development
|
--
|
--
|
--
|
--
|
--
|
|||||
Total
real estate construction
|
--
|
91
|
--
|
--
|
--
|
|||||
Consumer:
|
||||||||||
Home
equity
|
137
|
--
|
3
|
19
|
--
|
|||||
Automobile
|
23
|
--
|
3
|
22
|
23
|
|||||
Other
consumer
|
39
|
36
|
33
|
51
|
53
|
|||||
Total
consumer
|
199
|
36
|
39
|
92
|
76
|
|||||
Commercial business | -- | 19 | 31 | 86 | -- | |||||
864 | 219 | 70 | 234 | 136 | ||||||
Total charge-offs | 840 | 203 | 46 | 211 | 116 | |||||
Net charge-offs | $ 4,579 | $ 2,988 | $2,974 | $2,882 | $2,637 | |||||
Balance at end of period | ||||||||||
Allowance
for loan losses as a percentage
of
total loans outstanding at the end of the period
|
0.98% | 0.62% | 0.59% | 0.67% | 0.67% | |||||
Net
charge-offs as a percentage of average
loans outstanding during the
period
|
0.18% | 0.04% | 0.01% | 0.05% | 0.03% | |||||
Allowance
for loan losses as a percentage of nonaccrual and
90 days or more past due loans at end of
period
|
46.04% | 195.17% | 766.49% | 602.97% | 432.30% |
At
September 30,
|
|||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||
(in
thousands)
|
|||||||||
Provisions
for loan losses
|
$2,431
|
$ 409
|
$ 138
|
$ 456
|
$ 900
|
||||
Allowance
for loan losses
|
4,579
|
|
2,988
|
2,974
|
2,882
|
2,637
|
|||
Allowance
for loan losses as a percentage of
total loans outstanding at the end of the period
|
0.98%
|
0.62%
|
0.59%
|
0.67%
|
0.67%
|
||||
|
|||||||||
Net
charge-offs
|
$ 840
|
$ 203
|
$ 46
|
$ 211
|
$ 116
|
||||
Total
of nonaccrual and 90 days past due loans
|
9,945
|
1,531
|
388
|
478
|
610
|
||||
Nonaccrual
and 90 days or more past due loans
as a percentage of loans receivable
|
2.16%
|
0.32%
|
0.08%
|
0.11%
|
0.16%
|
||||
Loans
receivable, net
|
$459,813
|
$480,118
|
$503,065
|
$430,944
|
$392,634
|
At
September 30,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||
(in
thousands)
|
|||||||||||
Available
for sale:
|
|||||||||||
Mortgage-backed
securities:
|
|||||||||||
Fannie
Mae
|
$
101,626
|
$
100,602
|
$
68,019
|
$
66,477
|
$ --
|
$
--
|
|||||
Freddie
Mac
|
86,104
|
|
85,128
|
94,484
|
92,394
|
--
|
--
|
||||
Non-Agency
|
3,390
|
3,057
|
3,464
|
3,387
|
12,476
|
12,182
|
|||||
Total
available for sale
|
$191,120
|
$188,787
|
$165,967
|
$162,258
|
$12,476
|
$ 12,182
|
|||||
Held to maturity:
|
|||||||||||
Mortgage-backed
securities:
|
|||||||||||
Fannie
Mae
|
$ --
|
$
--
|
$ --
|
$ --
|
$65,234
|
$ 63,452
|
|||||
Freddie
Mac
|
--
|
--
|
--
|
--
|
114,505
|
111,954
|
|||||
Non-Agency
|
--
|
--
|
--
|
--
|
3,540
|
3,436
|
|||||
Total
held to maturity
|
$ --
|
$ --
|
$ --
|
$ --
|
$183,279
|
$178,842
|
Amount
Due or Repricing within:
|
|||||||||||||||||||
1
Year or Less
|
Over
1 to 5 Years
|
Over
5 to 10 Years
|
Over
10 Years
|
Totals
|
|||||||||||||||
Amortized
Cost
|
Weighted
Average
Yield
(1)
|
Amortized
Cost
|
Weighted
Average
Yield
(1)
|
Amortized
Cost
|
Weighted
Average
Yield
(1)
|
Amortized
Cost
|
Weighted
Average
Yield
(1)
|
Amortized
Cost
|
Weighted
Average
Yield
(1)
|
||||||||||
(in
thousands)
|
|||||||||||||||||||
Available
for sale:
|
|||||||||||||||||||
Mortgage-backed
securities:
|
|||||||||||||||||||
Fannie
Mae
|
$ 4,177
|
4.39%
|
$20,164
|
3.39%
|
$10,686
|
4.70%
|
$66,599
|
4.74%
|
$101,626
|
4.45%
|
|||||||||
Freddie
Mac
|
11,470
|
4.43
|
6,704
|
4.65
|
18,564
|
4.42
|
49,366
|
4.76
|
86,104
|
4.69
|
|||||||||
Non-Agency
|
3,390
|
4.69
|
--
|
--
|
--
|
--
|
--
|
--
|
3,390
|
4.63
|
|||||||||
Total
available for sale
|
$19,037
|
4.47%
|
$26,868
|
3.70%
|
$29,250
|
4.52%
|
$115,965
|
4.75%
|
$191,120
|
4.54%
|
(1)
|
Interest
and dividends are reported on a tax-equivalent basis. During the time
period presented, the Company did not own any tax exempt investment
securities. For available for sale securities carried at fair value, the
weighted average yield is computed using amortized
cost.
|
At
September 30, 2008
|
|||
Amortized
Cost
|
Fair
Value
|
||
(in
thousands)
|
|||
Available
for sale:
|
|||
Mortgage-backed
securities:
|
|||
Fannie
Mae
|
$101,626
|
$100,602
|
|
Freddie
Mac
|
86,104
|
85,128
|
|
Total
available for sale
|
$187,730
|
$185,730
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Beginning
balance
|
$404,609
|
$430,281
|
$396,325
|
||
Net
deposits before interest credited
|
(42,230)
|
(38,025)
|
24,203
|
||
Interest
credited
|
10,546
|
12,353
|
9,753
|
||
Net
increase (decrease) in deposits
|
(31,684)
|
(25,672)
|
33,956
|
||
Ending
balance
|
$372,925
|
$404,609
|
$430,281
|
At
September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
0.00
- 0.99%
|
$ 11
|
$ 374
|
$ 268
|
||
1.00
- 1.99
|
--
|
5
|
341
|
||
2.00
- 2.99
|
49,598
|
2,257
|
17,924
|
||
3.00
- 3.99
|
54,669
|
24,012
|
57,055
|
||
4.00
- 4.99
|
55,050
|
63,632
|
75,300
|
||
5.00
- 5.99
|
16,234
|
123,617
|
74,728
|
||
6.00
- 8.99
|
1,842
|
1,294
|
8,108
|
||
Total
|
$177,404
|
$215,191
|
$233,724
|
Amounts
Due
|
||||||||||||
Less
Than
1 Year
|
1-2
Years
|
2-3
Years
|
3-4
Years
|
After
4 Years
|
Total
|
|||||||
(in
thousands)
|
||||||||||||
0.00
– 1.99%
|
$ 11
|
$ --
|
$ --
|
$ --
|
$ --
|
$ 11
|
||||||
2.00
- 2.99
|
42,948
|
1,521
|
90
|
5,039
|
--
|
49,598
|
||||||
3.00
- 3.99
|
42,387
|
8,718
|
1,892
|
871
|
801
|
54,669
|
||||||
4.00
- 4.99
|
37,094
|
12,195
|
3,082
|
1,506
|
1,173
|
55,050
|
||||||
5.00
- 5.99
|
9,433
|
2,983
|
2,685
|
1,127
|
6
|
16,234
|
||||||
6.00
- 8.99
|
1,450
|
277
|
9
|
106
|
--
|
1,842
|
||||||
Total
|
$133,323
|
$25,694
|
$7,758
|
$8,649
|
$1,980
|
$177,404
|
Weighted
Average
Interest
Rate
|
Original
Term
|
Category
|
Amount,
in
thousands
|
Percentage
of
Total Deposits
|
|||||||
0.84%
|
N/A
|
Savings
deposits
|
$26,409
|
7.08%
|
|||||||
0.40
|
N/A
|
Interest-bearing
demand deposits
|
55,450
|
14.87
|
|||||||
--
|
N/A
|
Noninterest-bearing
demand deposits
|
41,398
|
11.10
|
|||||||
1.66
|
N/A
|
Money
market accounts
|
51,142
|
13.71
|
|||||||
0.91
|
N/A
|
Health
savings accounts
|
21,122
|
5.66
|
|||||||
Certificates of Deposit
|
|||||||||||
3.38
|
1-12
months
|
Fixed
term, fixed rate
|
98,087
|
26.30
|
|||||||
4.24
|
13-24
months
|
Fixed
term, fixed rate
|
41,938
|
11.25
|
|||||||
4.14
|
25-36
months
|
Fixed
term, fixed rate
|
8,758
|
2.35
|
|||||||
4.28
|
37-60
months
|
Fixed
term, fixed rate
|
28,439
|
7.63
|
|||||||
4.81
|
Over
60 months
|
Fixed
term, fixed rate
|
182
|
0.05
|
|||||||
Total
certificates of deposit
|
177,404
|
47.57
|
|||||||||
Total
deposits
|
$372,925
|
100.00%
|
Maturity
Period
|
Certificates
of Deposit of
$100,000
or
More
|
|
(in
thousands)
|
||
Three
months or less
|
$17,478
|
|
Over
three through six months
|
10,468
|
|
Over
six through twelve months
|
13,234
|
|
Over
twelve months
|
13,342
|
|
Total
|
$54,522
|
|
At
September 30,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Amount
|
Percent
Of
Total
|
Increase/
(Decrease)
|
Amount
|
Percent
Of
Total
|
Increase/
(Decrease)
|
Amount
|
Percent
Of
Total
|
Increase/
(Decrease)
|
||||
(in
thousands)
|
||||||||||||
Savings
deposits
|
$
26,409
|
7.08%
|
$
3,293
|
$
23,116
|
5.71%
|
$
(539)
|
$
23,655
|
5.50%
|
$
(1,564)
|
|||
Demand
deposits
|
96,848
|
25.98
|
(281)
|
97,129
|
24.01
|
(11,413)
|
108,542
|
25.22
|
(247)
|
|||
Money
market accounts
|
51,142
|
13.71
|
5,441
|
45,701
|
11.30
|
12,278
|
33,423
|
7.77
|
1,902
|
|||
Health
savings accounts
|
21,122
|
5.66
|
(2,350)
|
23,472
|
5.80
|
(7,465)
|
30,937
|
7.19
|
(2,394)
|
|||
Fixed
rate certificates that mature in the year ending:
Within
1 year
|
133,323
|
35.75
|
(39,261)
|
172,584
|
42.65
|
(15,877)
|
188,461
|
43.80
|
81,444
|
|||
After
1 year, but within 2 years
|
25,694
|
6.89
|
647
|
25,047
|
6.19
|
(3,360)
|
28,407
|
6.60
|
(34,295)
|
|||
After
2 years, but within 5 years
|
18,212
|
4.88
|
847
|
17,365
|
4.29
|
768
|
16,597
|
3.86
|
(10,346)
|
|||
After
5 years
|
175
|
0.05
|
(20)
|
195
|
0.05
|
(64)
|
259
|
0.06
|
5
|
|||
Other
certificates of deposit
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(549)
|
|||
Total
|
$372,925
|
100.00%
|
$(31,684)
|
$404,609
|
100.00%
|
$(25,672)
|
$430,281
|
100.00%
|
$33,956
|
|||
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Maximum
amount of borrowing outstanding at any month end:
FHLB
advances
|
$181,000
|
$223,000
|
$214,000
|
||
|
|
||||
Approximate
average borrowings outstanding:
FHLB
advances
|
158,000
|
202,000
|
191,000
|
||
Approximate
weighted average rate paid on:
FHLB
advances
|
4.60%
|
4.49%
|
4.20%
|
At
September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Balance
outstanding at end of period:
FHLB
advances
|
$136,972
|
$180,730
|
$210,759
|
||
Weighted
average rate at end of period on:
FHLB
advances
|
4.68%
|
4.55%
|
4.36%
|
Name
|
Age
as of
September
30, 2008
|
Position
|
|
Company
|
Bank
|
||
Len
E. Williams
|
49
|
Director,
President and Chief
Executive
Officer
|
Director,
President and Chief
Executive
Officer
|
Eric
S. Nadeau
|
37
|
Executive
Vice President,
Treasurer,
Secretary, and Chief
Financial
Officer
|
Executive
Vice President, Treasurer,
Secretary,
and Chief Financial
Officer
|
Steven
E. Emerson
|
38
|
--
|
Executive
Vice President and Chief
Lending
Officer
|
Steven
K. Eyre
|
47
|
--
|
Executive
Vice President of
Consumer
Banking
|
Cindy
L. Bateman
|
47
|
--
|
Senior
Vice President and
Commercial
Banking Team Lead
|
§
|
loan
delinquencies may increase;
|
§
|
problem
assets and foreclosures may
increase;
|
§
|
demand
for our products and services may decline;
and
|
§
|
collateral
for loans made by us, especially real estate, may decline in value, in
turn reducing a customer’s borrowing power and reducing the value of
assets and collateral securing our
loans.
|
§
|
Authority
for the Federal Reserve to pay interest on depository institution
balances;
|
§
|
Mortgage
loss mitigation and homeowner
protection;
|
§
|
Temporary
increase in Federal Deposit Insurance Corporation insurance coverage from
$100,000 to $250,000 through December 31, 2009;
and
|
§
|
Authority
to the Securities and Exchange Commission (the “SEC”) to suspend
mark-to-market accounting requirements for any issuer or class of category
of transactions.
|
Location
|
Leased
or
Owned
|
Lease
Expiration
Date
|
Square
Footage
|
|||
ADMINISTRATIVE
OFFICE
500
12th
Avenue South
Nampa,
Idaho 83651 (1)
(2)
|
Owned
|
N/A
|
34,014
|
|||
BRANCH
OFFICES:
|
||||||
Downtown Boise (2)
800
West State Street
Boise,
Idaho 83703
|
Leased
|
August
2010
|
3,500
|
|||
Parkcenter (2)
871
East Parkcenter Boulevard
Boise,
Idaho 83706
|
Owned
|
N/A
|
4,500
|
|||
Fairview (2)
10443
Fairview Avenue
Boise,
Idaho 83704
|
Building
owned
Land
leased
|
June
2070
|
2,500
|
|||
Meridian (2)
55
East Franklin Road
Meridian,
Idaho 83642
|
Owned
|
N/A
|
4,000
|
|||
Caldwell (2)
923
Dearborn
Caldwell,
Idaho 83605
|
Owned
|
N/A
|
4,500
|
|||
Mountain Home (2)
400
North 3rd East
Mountain
Home, Idaho 83647
|
Owned
|
N/A
|
2,600
|
|||
Emmett (2)
250
South Washington Avenue
Emmett,
Idaho 83617
|
Owned
|
N/A
|
2,600
|
|||
Boise (3)
8300
West Overland Road
Boise,
Idaho 83709
|
Leased
|
March
2011
|
695
|
|||
Meridian (3)
4051
East Fairview Avenue
Meridian,
Idaho 83642
|
Leased
|
February
2011
|
695
|
|||
Garden City (3)
7319
West State Street
Boise,
Idaho 83714
|
Leased
|
August
2012
|
695
|
|||
Idaho Center (3)
5875
E. Franklin Road
Nampa,
Idaho 83687
|
Leased
|
December
2011
|
710
|
|||
Eagle (2)
100
E. Riverside Dr.
Eagle,
Idaho 83616
|
Owned
|
N/A
|
4,500
|
|||
(table
continues on next page)
|
(table
continued from previous page)
|
||||||
Location
|
Leased
or
Owned
|
Lease
Expiration
Date
|
Square
Footage
|
|||
Karcher (2)(4)
1820
Caldwell Blvd
Nampa,
Idaho 83651
|
Building
owned Land leased
|
June
2015
|
3,800
|
|||
Nampa (3)
2100
12th Avenue Road
Nampa,
Idaho 83651
|
Leased
|
August
2010
|
695
|
|||
LOAN
OFFICE:
|
||||||
Blackeagle
1307
Maplegrove
Boise,
Idaho 83709
|
Leased
|
August
2010
|
4,310
|
Fiscal Year Ended September 30,
2008
|
High
|
Low
|
Cash
Dividends
Paid
|
||
Quarter
Ended December 31, 2007
|
$12.83
|
$ 9.76
|
$0.048
|
||
Quarter
Ended March 31, 2008
|
12.10
|
10.00
|
0.055
|
||
Quarter
Ended June 30, 2008
|
12.00
|
9.70
|
0.055
|
||
Quarter
Ended September 30, 2008
|
12.75
|
9.81
|
0.055
|
Fiscal Year Ended September 30,
2007
|
High
|
Low
|
Cash
Dividends
Paid
|
||
Quarter
Ended December 31, 2006
|
$15.77
|
$13.65
|
$0.048
|
||
Quarter
Ended March 31, 2007
|
15.57
|
12.34
|
0.048
|
||
Quarter
Ended June 30, 2007
|
15.67
|
12.79
|
0.048
|
||
Quarter
Ended September 30, 2007
|
14.74
|
11.12
|
0.048
|
Period
Ending
|
||||||
Index |
12/07/04
|
09/30/05
|
09/30/06
|
09/30/07
|
09/30/08
|
|
Home Federal Bancorp, Inc. |
100.00
|
102.54
|
127.49
|
110.64
|
122.72
|
|
Russell 2000 |
100.00
|
107.84
|
118.54
|
133.16
|
113.88
|
|
SNL Thrift MHCs Index |
100.00
|
99.62
|
126.84
|
134.16
|
137.56
|
|
SNL
Thrift Index
|
100.00
|
100.10
|
116.52
|
106.34
|
54.77
|
At
September 30,
|
|||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||
FINANCIAL
CONDITION DATA:
|
(in
thousands)
|
||||||||
Total
assets
|
$725,070
|
$709,954
|
$761,292
|
$689,577
|
$743,867
|
||||
Mortgage-backed
securities, available for sale
|
188,787
|
162,258
|
12,182
|
14,830
|
871
|
||||
Mortgage-backed
securities, held to maturity
|
--
|
--
|
183,279
|
180,974
|
96,595
|
||||
Loans
receivable, net (1)
|
459,813
|
480,118
|
503,065
|
430,944
|
392,634
|
||||
Loans
held for sale
|
2,831
|
4,904
|
4,119
|
5,549
|
3,577
|
||||
Total
deposits
|
372,925
|
404,609
|
430,281
|
396,325
|
343,087
|
||||
FHLB
advances
|
136,972
|
180,730
|
210,759
|
175,932
|
122,797
|
||||
Stockholders’
equity
|
205,187
|
112,637
|
107,869
|
101,367
|
45,097
|
||||
Year
Ended September 30,
|
|||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||
OPERATING
DATA:
|
(in
thousands, except share data)
|
||||||||
Interest
and dividend income
|
$40,583
|
$42,638
|
$39,913
|
$33,910
|
$27,512
|
||||
Interest
expense
|
17,935
|
21,336
|
16,917
|
12,231
|
9,650
|
||||
Net
interest income
|
22,648
|
21,302
|
22,996
|
21,679
|
17,862
|
||||
Provision
for loan losses
|
2,431
|
409
|
138
|
456
|
900
|
||||
Net
interest income after provision for loan losses
|
20,217
|
20,893
|
22,858
|
21,223
|
16,962
|
||||
Noninterest
income
|
10,490
|
11,281
|
11,201
|
10,128
|
8,982
|
||||
Noninterest
expense
|
24,439
|
23,636
|
24,037
|
23,158
|
18,576
|
||||
Income
before income taxes
|
6,268
|
8,538
|
10,022
|
8,193
|
7,368
|
||||
Income
tax expense
|
2,263
|
3,267
|
3,810
|
2,910
|
2,684
|
||||
Net
income
|
$ 4,005
|
$ 5,271
|
$ 6,212
|
$ 5,283
|
$ 4,684
|
||||
Earnings
per share:
|
|||||||||
Basic
|
$0.25
|
$0.32
|
$0.38
|
$0.32
|
nm(2)
|
||||
Diluted
|
0.25
|
0.31
|
0.38
|
0.32
|
nm(2)
|
||||
Dividends
declared per share:
|
0.213
|
0.194
|
0.189
|
0.088
|
nm(2)
|
||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||
Number of: | |||||||||
Real estate loans outstanding |
2,443
|
2,967
|
3,389
|
3,236
|
3,081
|
||||
Deposit accounts |
66,366
|
68,874
|
70,373
|
73,013
|
75,565
|
||||
Full service offices |
15
|
15
|
14
|
15
|
14
|
|
(1) Net
of allowance for loan losses, loans in process and deferred loan
fees.
|
|
(2) Per
share information is not meaningful. Old Home Federal Bancorp did not
complete its minority stock offering until December 6, 2004 and did not
have any outstanding shares prior to that
date.
|
At
or For the Year Ended September 30,
|
|||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||
KEY
FINANCIAL RATIOS:
|
|||||||||
Performance
Ratios:
|
|||||||||
Return
on average assets (1)
|
0.54%
|
0.71%
|
0.85%
|
0.82%
|
0.93%
|
||||
Return
on average equity (2)
|
2.16
|
4.75
|
5.90
|
5.69
|
10.47
|
||||
Dividend
payout ratio (3)
|
74.56
|
23.52
|
19.72
|
|
10.68
|
--
|
|||
Equity-to-assets
ratio (4)
|
24.94
|
14.94
|
14.47
|
14.38
|
8.86
|
||||
Interest
rate spread (5)
|
2.25
|
2.40
|
2.79
|
3.15
|
3.55
|
||||
Net
interest margin (6)
|
3.21
|
3.03
|
3.33
|
3.57
|
3.84
|
||||
Efficiency
ratio (7)
|
73.75
|
72.46
|
70.21
|
72.81
|
69.20
|
||||
Noninterest
income/operating revenue (8)
|
31.70
|
34.40
|
32.60
|
31.80
|
33.50
|
||||
Average
interest-earning assets to
average
interest-bearing liabilities
|
137.83
|
120.71
|
122.32
|
121.07
|
113.62
|
||||
Noninterest
expense as a
percent
of average total assets
|
3.28
|
3.17
|
3.29
|
3.59
|
3.68
|
||||
Capital
Ratios:
|
|||||||||
Tier
1 (core) capital
(to
tangible assets)
|
21.66%
|
13.56%
|
11.77%
|
12.00%
|
6.01%
|
||||
Total
risk-based capital
(to
risk-weighted assets)
|
32.84
|
21.38
|
19.46
|
20.46
|
12.76
|
||||
Tier
1 risk-based capital
(to
risk-weighted assets)
|
32.18
|
20.69
|
18.82
|
19.75
|
12.05
|
||||
Asset
Quality Ratios:
|
|||||||||
Nonaccrual
and 90 days or more past due loans
as
a percent of total loans
|
2.16%
|
0.32%
|
0.08%
|
0.11%
|
0.16%
|
||||
Nonperforming
assets as a percent of total assets
|
1.46
|
0.29
|
0.05
|
0.15
|
0.10
|
||||
Allowance
for losses as a percent
of
gross loans receivable
|
0.98
|
0.62
|
0.59
|
0.67
|
0.67
|
||||
Allowance
for losses as a percent
of
nonperforming loans
|
46.04
|
195.17
|
766.49
|
602.97
|
432.30
|
||||
Net
charge-offs to average outstanding loans
|
0.18
|
0.04
|
0.01
|
0.05
|
0.03
|
(1)
|
Net
income divided by average total
assets.
|
(2)
|
Net
income divided by average equity.
|
(3)
|
Dividends
paid to stockholders, excluding shares held by Home Federal MHC, divided
by net income.
|
(4)
|
Average
equity divided by average total
assets.
|
(5) | Difference between weighted average yield on interest-earning assets and weighted average rate on interest-bearing liabilities. |
(6) | Net interest margin, otherwise known as net yield on interest-earning assets, is calculated as net interest income divided by average interest-earning assets. |
(7)
|
The
efficiency ratio is noninterest expense divided by the sum of net interest
income and noninterest income.
|
(8)
|
Operating
revenue is defined as the sum of net interest income and noninterest
income.
|
|
•
|
statements
of our goals, intentions and
expectations;
|
|
•
|
statements
regarding our business plans, prospects, growth and operating
strategies;
|
|
•
|
statements
regarding the quality of our loan and investment portfolios;
and
|
|
•
|
estimates
of our risks and future costs and
benefits.
|
|
•
|
general
economic conditions, including real estate values, either nationally or in
our market area, that are worse than
expected;
|
|
•
|
changes
in the interest rate environment that reduce our interest margins or
reduce the fair value of financial
instruments;
|
|
•
|
the
credit risk of lending activities, including risks related to construction
and development lending and commercial and small business
banking;
|
|
•
|
changes
in the level and trend of loan delinquencies and
write-offs;
|
|
•
|
results
of examinations by banking
regulators;
|
|
•
|
increased
competitive pressures among financial services
companies;
|
|
•
|
changes
in consumer spending, borrowing and savings
habits;
|
|
•
|
our
ability to successfully manage our
growth;
|
|
•
|
changes
in the value of mortgage servicing
rights;
|
|
•
|
legislative
or regulatory changes that adversely affect our
business;
|
|
•
|
adverse
changes in the securities markets;
and
|
|
•
|
changes
in accounting policies and practices, as may be adopted by the bank
regulatory agencies, the Public Company Accounting Oversight Board or the
Financial Accounting Standards
Board.
|
§
|
In
December 2007, shareholders approved the Conversion of old Home Federal
Bancorp, which was reorganized from the mutual holding company structure
to the stock holding company
structure;
|
§
|
A
new management team was put in place, including the Chief Executive
Officer, Chief Financial Officer, Chief Lending Officer, Consumer Banking
Officer, Chief Information Officer and Chief Credit
Officer
|
§
|
We
opened a branch in Nampa, Idaho, and nearly completed the construction of
another branch in Boise, which was opened in October
2008;
|
§
|
We
executed on our strategy to (a) increase commercial and consumer loans and
reduce our reliance on one- to four- family residential loans, and (b)
increase core deposits and reduce our reliance on high-cost certificates
of deposit and borrowings;
|
§
|
We
reorganized our credit administration and mortgage banking teams to
improve loan portfolio and credit risk management and to improve
efficiency in our mortgage program;
and,
|
§
|
We
hired several commercial lenders, including leaders specializing in
commercial real estate, commercial business loans and builder
finance.
|
(dollars
in thousands)
|
September
30, 2008
|
September
30, 2007
|
|||||
Balance
|
Mix
|
Balance
|
Mix
|
||||
Loans,
end of period:
|
|||||||
1-4
and multifamily residential
|
$233,346
|
50.1%
|
$278,724
|
57.6%
|
|||
Consumer
and home equity
|
56,227
|
12.1
|
46,568
|
|
9.6
|
||
Land
development
|
18,674
|
4.0
|
21,899
|
4.5
|
|||
Commercial
and commercial real estate
|
157,118
|
33.8
|
136,945
|
28.3
|
|||
Funding,
fiscal year average:
|
|||||||
Checking
|
$114,473
|
20.9%
|
$127,834
|
20.6%
|
|||
Savings
|
24,194
|
4.4
|
23,397
|
3.8
|
|||
Money
market
|
58,698
|
10.7
|
39,908
|
6.4
|
|||
Total
core deposits
|
197,365
|
36.0
|
191,139
|
30.9
|
|||
Certificates
of deposit
|
193,002
|
35.2
|
226,522
|
36.6
|
|||
FHLB
borrowings
|
157,549
|
28.8
|
201,911
|
32.6
|
Increase
/ (Decrease)
|
|||||||
Balance
at September 30,
2008
|
Balance
at September 30, 2007
|
Amount
|
Percent
|
||||
(in
thousands)
|
|||||||
Cash
and amounts due from depository institutions
|
$ 23,270
|
$ 20,588
|
$ 2,682
|
13.0%
|
|||
Mortgage-backed
securities, available for sale
|
188,787
|
162,258
|
26,529
|
16.4
|
|||
Loans
receivable, net of allowance for loan losses
|
459,813
|
480,118
|
(20,305)
|
(4.2)
|
Increase
/ (Decrease)
|
|||||||
Balance
at September 30,
2008
|
Balance
at September 30, 2007
|
Amount
|
Percent
|
||||
(in
thousands)
|
|||||||
Noninterest-bearing
demand
|
$ 41,398
|
$ 38,643
|
$2,755
|
7.1%
|
|||
Interest-bearing
demand
|
76,572
|
81,958
|
(5,386)
|
(6.6)
|
|||
Money
market
|
51,142
|
45,701
|
5,441
|
11.9
|
|||
Savings
|
26,409
|
23,116
|
3,293
|
14.2
|
|||
Certificates
of deposit
|
177,404
|
215,191
|
(37,787)
|
(17.6)
|
|||
Total
deposit accounts
|
$372,925
|
$404,609
|
$(31,684)
|
(7.8)%
|
Year
Ended September 30, 2008
Compared
to September 30, 2007
Increase
(Decrease) Due to
|
|||||
Rate
|
Volume
|
Total
|
|||
(in
thousands)
|
|||||
Interest-earning
assets:
|
|||||
Loans
receivable, net
|
$(1,094)
|
$(1,713)
|
$(2,807)
|
||
Loans
held for sale
|
(7)
|
(53)
|
(60)
|
||
Investment
securities, including interest-bearing deposits in other
banks
|
(183)
|
850
|
667
|
||
Mortgage-backed
securities
|
(142)
|
192
|
50
|
||
Federal
Home Loan Bank stock
|
95
|
--
|
95
|
||
Total
net change in income on interest-earning assets
|
$(1,331)
|
$(724)
|
$(2,055)
|
||
Interest-bearing
liabilities:
|
|||||
Savings
deposits
|
$ 70
|
$ 4
|
$ 74
|
||
Interest-bearing
demand deposits
|
(10)
|
(77)
|
(87)
|
||
Money
market accounts
|
(276)
|
492
|
216
|
||
Certificates
of deposit
|
(297)
|
(1,500)
|
(1,797)
|
||
Total
deposits
|
(513)
|
(1,081)
|
(1,594)
|
||
Federal
Home Loan Bank advances
|
258
|
(2,065)
|
(1,807)
|
||
Total
net change in expense on interest-bearing liabilities
|
$(255)
|
$(3,122)
|
$(3,401)
|
||
Total
increase (decrease) in net interest income
|
$1,346
|
Year
Ended September 30,
|
|||||||||
2008
|
2007
|
Increase/
|
|||||||
Average
Balance
|
Yield
|
Average
Balance
|
Yield
|
(Decrease)
in interest and dividend income
|
|||||
(in
thousands)
|
|||||||||
Loans
receivable, net of deferred fees/costs
|
$477,053
|
6.40%
|
$503,478
|
6.62%
|
$(2,807)
|
||||
Loans
held for sale
|
2,811
|
6.27
|
3,652
|
6.46
|
|
(60)
|
|||
Investment
securities, available for sale,
including interest-bearing
deposits in other banks
|
31,996
|
3.16
|
6,645
|
5.19
|
667
|
||||
Mortgage-backed
securities
|
184,343
|
4.74
|
180,309
|
4.82
|
50
|
||||
FHLB
stock
|
9,591
|
1.49
|
9,591
|
0.50
|
95
|
||||
Total
interest-earning assets
|
$705,794
|
5.75%
|
$703,675
|
6.06%
|
$(2,055)
|
Year
Ended September 30,
|
|||||||||
2008
|
2007
|
Increase/
|
|||||||
Average
Balance
|
Cost
|
Average
Balance
|
Cost
|
(Decrease)
in Interest Expense
|
|||||
(in
thousands)
|
|||||||||
Savings
deposits
|
$24,194
|
0.73%
|
$23,397
|
0.44%
|
$ 74
|
||||
Interest-bearing
demand
deposits
|
78,618
|
0.61
|
91,198
|
0.62
|
(87)
|
||||
Money
market deposits
|
58,698
|
2.44
|
39,908
|
3.04
|
216
|
||||
Certificates
of deposit
|
193,002
|
4.45
|
226,522
|
4.59
|
(1,797)
|
||||
FHLB
advances
|
157,549
|
4.60
|
201,911
|
4.49
|
(1,807)
|
||||
Total
interest-bearing liabilities
|
$512,061
|
3.50%
|
$582,936
|
3.66%
|
$(3,401)
|
At
or For the Year
Ended
September 30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Provision
for loan losses
|
$ 2,431
|
$ 409
|
|
Net
charge-offs
|
840
|
203
|
|
Allowance
for loan losses
|
4,579
|
2,988
|
|
Allowance
for loan losses as a percentage of gross
loans receivable at the end of the period
|
0.98%
|
0.62%
|
|
Allowance
for loan losses as a percentage of
nonperforming loans at the end of the period
|
46.04%
|
195.17%
|
|
Nonperforming
loans
|
$ 9,945
|
$1,531
|
|
Nonaccrual
and 90 days or more past due loans as a
percentage of loans receivable at the end of the
period
|
2.16%
|
0.32%
|
|
Loans
receivable, net
|
$459,813
|
$480,118
|
Year
Ended
September
30,
|
Increase
/ (Decrease)
|
||||||
2008
|
2007
|
Amount
|
Percent
|
||||
(in
thousands)
|
|||||||
Service
fees and charges
|
$
9,077
|
$
9,308
|
$
(231)
|
(2.5)%
|
|||
Gain
on sale of loans
|
764
|
1,419
|
(655)
|
(46.2)
|
|||
Increase
in cash surrender value
of
bank owned life insurance
|
421
|
405
|
16
|
4.0
|
|||
Loan
servicing fees
|
484
|
549
|
(65) )
|
(11.8)
|
|||
Mortgage
servicing rights, net
|
(340)
|
(445)
|
105
|
23.6
|
|||
Other
|
84
|
45
|
39
|
86.7
|
|||
Total
noninterest income
|
$10,490
|
$11,281
|
$
(791)
|
(7.0)%
|
Year
Ended
September
30,
|
Increase
/ (Decrease)
|
||||||
2008
|
2007
|
Amount
|
Percent
|
||||
(in
thousands)
|
|||||||
Compensation
and benefits
|
$15,211
|
$14,249
|
$ 962
|
6.8%
|
|||
Occupancy
and equipment
|
3,007
|
2,871
|
136
|
|
4.7
|
||
Data
processing
|
2,198
|
2,097
|
101
|
4.8
|
|||
Advertising
|
1,043
|
1,427
|
(384)
|
(26.9)
|
|||
Other
|
2,980
|
2,992
|
(12)
|
0.4
|
|||
Total
noninterest expense
|
$24,439
|
$23,636
|
$ 803
|
3.4%
|
Year
Ended September 30, 2007
Compared
to September 30, 2006
Increase
/ (Decrease) Due to
|
||||||
Rate
|
Volume
|
Total
|
||||
(in
thousands)
|
||||||
Interest-earning
assets:
|
||||||
Loans
receivable, net
|
$1,276
|
$2,098
|
$ 3,374
|
|||
Loans
held for sale
|
11
|
(7)
|
4
|
|||
Investment
securities, including interest-bearing
deposits in other banks
|
30
|
175
|
205
|
|||
Mortgage-backed
securities
|
130
|
(1,036)
|
(906)
|
|||
Federal
Home Loan Bank stock
|
48
|
--
|
48
|
|||
Total
net change in income on interest-earning assets
|
$1,495
|
$1,230
|
$ 2,725
|
|||
Interest-bearing
liabilities:
|
||||||
Savings
deposits
|
$ 55
|
$ (3)
|
$ 52
|
|||
Interest-bearing
demand deposits
|
137
|
(34)
|
103
|
|||
Money
market accounts
|
519
|
161
|
680
|
|||
Certificates
of deposit
|
2,232
|
298
|
2,530
|
|||
Total
deposits
|
2,943
|
422
|
3,365
|
|||
Federal
Home Loan Bank advances
|
568
|
486
|
1,054
|
|||
Total
net change in expense on interest-bearing
liabilities
|
$3,511
|
$ 908
|
$ 4,419
|
|||
Total
increase (decrease) in net interest income
|
$(1,694)
|
Year
Ended September 30,
|
|||||||||
2007
|
2006
|
Increase/
|
|||||||
Average
Balance
|
Yield
|
Average
Balance
|
Yield
|
(Decrease)
in Interest and Dividend Income from 2006
|
|||||
(in
thousands)
|
|||||||||
Loans
receivable, net of deferred fees/costs
|
$503,478
|
6.62%
|
$471,291
|
6.35%
|
$ 3,374
|
||||
Loans
held for sale
|
3,652
|
6.46
|
3,771
|
6.15
|
4
|
||||
Investment
securities, available for sale, including interest-bearing deposits in
other banks
|
6,645
|
5.19
|
3,197
|
4.38
|
205
|
||||
Mortgage-backed
securities
|
180,309
|
4.82
|
201,838
|
4.76
|
(906)
|
||||
FHLB
stock
|
9,591
|
0.50
|
9,591
|
--
|
48
|
||||
Total
interest-earning assets
|
$703,675
|
6.06%
|
$689,688
|
5.79%
|
$ 2,725
|
Year
Ended September 30,
|
|||||||||
2007
|
2006
|
Increase/
|
|||||||
Average
Balance
|
Cost
|
Average
Balance
|
Cost
|
(Decrease)
in Interest Expense from 2006
|
|||||
(in
thousands)
|
|||||||||
Savings
deposits
|
$23,397
|
0.44%
|
$24,863
|
0.21%
|
$ 52
|
||||
Interest-bearing
demand
deposits
|
91,198
|
0.62
|
97,916
|
|
0.48
|
103
|
|||
Money
market deposits
|
39,908
|
3.04
|
31,875
|
1.68
|
680
|
||||
Certificates
of deposit
|
226,522
|
4.59
|
218,496
|
3.60
|
2,530
|
||||
FHLB
advances
|
201,911
|
4.49
|
190,684
|
4.20
|
1,054
|
||||
Total
interest-bearing liabilities
|
$582,936
|
3.66%
|
$563,834
|
3.00%
|
$ 4,419
|
At
or For the Year
Ended
September 30,
|
|||
2007
|
2006
|
||
(in
thousands)
|
|||
Provision
for loan losses
|
$ 409
|
$ 138
|
|
Net
charge-offs
|
203
|
46
|
|
Allowance
for loan losses
|
2,988
|
2,974
|
|
Allowance
for loan losses as a percentage of gross
loans receivable at the end of the period
|
0.62%
|
0.59%
|
|
Allowance
for loan losses as a percentage of
nonperforming loans at the end of the period
|
195.17%
|
766.49%
|
|
Nonperforming
loans
|
$ 1,531
|
$ 388
|
|
Nonaccrual
and 90 days or more past due loans as a
percentage of loans receivable at the end of the period
|
0.32%
|
0.08%
|
|
Loans
receivable, net
|
$480,118
|
$503,065
|
Year
Ended
September
30,
|
Increase
/ (Decrease)
|
||||||
2007
|
2006
|
Amount
|
Percent
|
||||
(in
thousands)
|
|||||||
Service
fees and charges
|
$9,308
|
$9,384
|
$ (76)
|
(0.8)%
|
|||
Gain
on sale of loans
|
1,419
|
1,056
|
363
|
34.4
|
|||
Increase
in cash surrender value
of bank owned life insurance
|
405
|
383
|
22
|
5.7
|
|||
Loan
servicing fees
|
549
|
620
|
(71) )
|
(11.5)
|
|||
Mortgage
servicing rights, net
|
(445)
|
(179)
|
(266)
|
(148.6)
|
|||
Other
|
45
|
(63)
|
108
|
171.4
|
|||
Total
noninterest income
|
$11,281
|
$11,201
|
$ 80
|
0.7%
|
Year
Ended
September
30,
|
Increase
/ (Decrease)
|
||||||
2007
|
2006
|
Amount
|
Percent
|
||||
(in
thousands)
|
|||||||
Compensation
and benefits
|
$14,249
|
$15,081
|
$(832)
|
(5.5)%
|
|||
Occupancy
and equipment
|
2,871
|
2,759
|
|
112
|
4.1
|
||
Data
processing
|
2,097
|
1,802
|
295
|
16.4
|
|||
Advertising
|
1,427
|
986
|
441
|
44.7
|
|||
Other
|
2,992
|
3,409
|
(417)
|
(12.2)
|
|||
Total
noninterest expense
|
$23,636
|
$24,037
|
$(401)
|
(1.7)%
|
Year
Ended September 30,
|
||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
||||||||||
(in
thousands)
|
||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||
Loans
receivable, net (1)
|
$477,053
|
$30,510
|
6.40%
|
$503,478
|
$
33,317
|
6.62%
|
$471,291
|
$29,943
|
6.35%
|
|||||||||
Loans
held for sale
|
2,811
|
176
|
6.26
|
|
3,652
|
236
|
6.46
|
3,771
|
232
|
6.15
|
||||||||
Investment
securities,
including interest-
bearing deposits in other
banks
|
31,996
|
1,012
|
3.16
|
6,645
|
345
|
5.19
|
3,197
|
140
|
4.38
|
|||||||||
Mortgage-backed
securities
|
184,343
|
8,742
|
4.74
|
180,309
|
8,692
|
4.82
|
201,838
|
9,598
|
4.76
|
|||||||||
FHLB
stock
|
9,591
|
143
|
1.49
|
9,591
|
48
|
0.50
|
9,591
|
--
|
--
|
|||||||||
Total
interest-earning
assets
|
705,794
|
$40,583
|
5.75%
|
703,675
|
$
42,638
|
6.06%
|
689,688
|
$39,913
|
5.79%
|
|||||||||
Noninterest
earning assets
|
38,627
|
38,672
|
38,015
|
|||||||||||||||
Total
assets
|
$744,421
|
$742,347
|
$727,703
|
|||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||
Savings
deposits
|
$24,194
|
$177
|
0.73%
|
$ 23,397
|
$ 103
|
0.44%
|
$ 24,863
|
$ 51
|
0.21%
|
|||||||||
Interest-bearing
demand
deposits
|
78,618
|
482
|
0.61
|
91,198
|
569
|
0.62
|
97,916
|
466
|
0.48
|
|||||||||
Money
market accounts
|
58,698
|
1,430
|
2.44
|
39,908
|
1,214
|
3.04
|
31,875
|
534
|
1.68
|
|||||||||
Certificates
of deposit
|
193,002
|
8,596
|
4.45
|
226,522
|
10,393
|
4.59
|
218,496
|
7,863
|
3.60
|
|||||||||
Total
deposits
|
354,512
|
10,685
|
3.01
|
381,025
|
12,279
|
3.22
|
373,150
|
8,914
|
2.39
|
|||||||||
FHLB
advances
|
157,549
|
7,250
|
4.60
|
201,911
|
9,057
|
4.49
|
190,684
|
8,003
|
4.20
|
|||||||||
Total
interest-bearing
liabilities
|
512,061
|
$17,935
|
3.50%
|
582,936
|
$21,336
|
3.66%
|
563,834
|
$16,917
|
3.00%
|
|||||||||
Noninterest-bearing
liabilities
|
46,725
|
48,493
|
58,559
|
|||||||||||||||
Total
liabilities
|
558,786
|
631,429
|
622,393
|
|||||||||||||||
Stockholders’
equity
|
185,635
|
110,918
|
105,310
|
|||||||||||||||
Total
liabilities and equity
|
$744,421
|
$742,347
|
$727,703
|
|||||||||||||||
Net
interest income
|
$22,648
|
$21,302
|
$22,996
|
|||||||||||||||
Interest
rate spread
|
2.25%
|
2.40%
|
2.79%
|
|||||||||||||||
Net
interest margin (2)
|
3.21
|
3.03
|
3.33
|
|||||||||||||||
Ratio
of average interest-
earning assets to average
interest-bearing liabilities
|
137.83
|
120.71
|
122.32
|
|||||||||||||||
________
|
(1)
|
Non-accrual
loans are included in the average balance. Loan fees are included in
interest income on loans and are
insignificant.
|
(2)
|
Net
interest margin, otherwise known as yield on interest earning assets, is
calculated as net interest income divided by average interest-earning
assets.
|
At
September
30,
|
Year
Ended September 30,
|
||||||
2008
|
2008
|
2007
|
2006
|
||||
Weighted
average yield on:
|
|||||||
Loans
receivable, net
|
6.26%
|
6.40%
|
6.62%
|
6.35%
|
|||
Loans
held for sale
|
6.15
|
6.26
|
6.46
|
6.15
|
|||
Investment
securities, including
interest-bearing deposits in other
banks
|
1.62
|
3.16
|
5.19
|
4.38
|
|||
Mortgage-backed
securities
|
4.68
|
4.74
|
4.82
|
4.76
|
|||
Federal
Home Loan Bank stock
|
1.49
|
1.49
|
0.50
|
--
|
|||
Total
interest-earning assets
|
5.62
|
5.75
|
6.06
|
5.79
|
|||
|
|||||||
Weighted
average rate paid on:
|
|||||||
Savings
deposits
|
0.84
|
0.73
|
0.44
|
0.21
|
|||
Interest-bearing
demand deposits
|
0.54
|
0.61
|
0.62
|
0.48
|
|||
Money
market accounts
|
1.63
|
2.44
|
3.04
|
1.68
|
|||
Certificates
of deposit
|
3.77
|
4.45
|
4.59
|
3.60
|
|||
Total
deposits
|
2.46
|
3.01
|
3.22
|
2.39
|
|||
Federal
Home Loan Bank advances
|
4.68
|
4.60
|
4.49
|
4.20
|
|||
Total
interest-bearing liabilities
|
3.11
|
3.50
|
3.66
|
3.00
|
|||
Interest
rate spread (spread between
weighted average rate on all interest-
earning assets and all interest-bearing
liabilities)
|
2.51
|
2.25
|
2.40
|
2.79
|
|||
|
|||||||
Net
interest margin (net interest income
(expense) as a percentage of average
interest-earning assets)
|
N/A
|
3.21
|
3.03
|
3.33
|
|||
Year
Ended September 30, 2008
Compared
to Year Ended
September
30, 2007
Increase
(Decrease) Due to
|
Year
Ended September 30, 2007
Compared
to Year Ended
September
30, 2006
Increase
(Decrease) Due to
|
||||||||||
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
Total
|
||||||
(in
thousands)
|
|||||||||||
Interest-earning
assets:
|
|||||||||||
Loans
receivable, net
|
$
(1,094)
|
$(1,713)
|
$(2,807)
|
$1,276
|
$2,098
|
$3,374
|
|||||
Loans
held for sale
|
(7)
|
(53)
|
(60)
|
|
11
|
|
(7)
|
4
|
|||
Investment
securities, including
interest-bearing deposits in other
banks
|
(183)
|
850
|
667
|
30
|
175
|
205
|
|||||
Mortgage-backed
securities
|
(142)
|
192
|
50
|
130
|
(1,036)
|
(906)
|
|||||
Federal
Home Loan Bank stock
|
95
|
--
|
95
|
48
|
--
|
48
|
|||||
Total
net change in income on interest-
earning assets
|
$(1,331)
|
$(724)
|
$(2,055)
|
$1,495
|
$1,230
|
$2,725
|
|||||
|
|||||||||||
Interest-bearing
liabilities:
|
|||||||||||
Savings
deposits
|
$ 70
|
$ 4
|
$ 74
|
$ 55
|
$ (3)
|
$ 52
|
|||||
Interest-bearing
demand deposits
|
(10)
|
(77)
|
(87)
|
137
|
(34)
|
103
|
|||||
Money
market accounts
|
(276)
|
492
|
216
|
519
|
161
|
680
|
|||||
Certificates
of deposit
|
(297)
|
(1,500)
|
(1,797)
|
2,232
|
298
|
2,530
|
|||||
Total
deposits
|
(513)
|
(1,081)
|
(1,594)
|
2,943
|
422
|
3,365
|
|||||
Federal
Home Loan Bank advances
|
258
|
(2,065)
|
(1,807)
|
568
|
486
|
1,054
|
|||||
Total
net change in expense on
interest-bearing liabilities
|
$(255)
|
$(3,122)
|
$(3,401)
|
$3,511
|
$908
|
$4,419
|
|||||
Total
increase (decrease) in net
interest income
|
|
$1,346
|
$(1,694)
|
§
|
economic
conditions;
|
§
|
interest
rate outlook;
|
§
|
asset/liability
mix;
|
§
|
interest
rate risk sensitivity;
|
§
|
change
in net interest income
|
§
|
current
market opportunities to promote specific
products;
|
§
|
historical
financial results;
|
§
|
projected
financial results; and
|
§
|
capital
position.
|
§
|
we
have increased our originations of shorter term loans and particularly,
construction and land development loans and home equity
loans;
|
§
|
we
have structured our borrowings with maturities that match fund our loan
and investment portfolios;
|
§
|
we
have attempted, where possible, to extend the maturities of our deposits
which typically fund our long-term assets;
and
|
§
|
we
have invested in securities with relatively short anticipated lives,
generally three to five years.
|
Net
Portfolio Value (“NPV”)
|
Net
Portfolio as % of
Portfolio
Value of Assets
|
|||||||||||
Basis
Point
Change
in Rates
|
Amount
|
$
Change (1)
|
%
Change
|
NPV
Ratio (2)
|
%
Change (3)
|
Asset
Market Value
|
||||||
(in
thousands)
|
||||||||||||
300
|
$
139,363
|
$(25,218)
|
(15.32)%
|
21.87%
|
(2.16)%
|
$637,370
|
||||||
200
|
147,720
|
(16,861)
|
(10.24)
|
22.63
|
(1.40)
|
652,691
|
||||||
100
|
155,716
|
(8,865)
|
(5.39)
|
23.30
|
(0.73)
|
668,436
|
||||||
Base
|
164,581
|
--
|
--
|
24.03
|
--
|
684,816
|
||||||
-100
|
171,971
|
7,390
|
4.49
|
24.57
|
.54
|
699,988
|
||||||
-200
|
172,929
|
8,348
|
5.07
|
24.36
|
.33
|
709,937
|
||||||
Pre-Shock
NPV Ratio
|
24.03
|
|||||||||||
Post-Shock
NPV Ratio
|
22.63
|
|||||||||||
Static
Sensitivity Measure – decline in NPV Ratio
|
1.40
|
|||||||||||
Policy
Maximum
|
3.00
|
|||||||||||
(1)
|
Represents
the increase (decrease) of the estimated net portfolio value at the
indicated change in interest rates compared to the base net portfolio
value.
|
(2)
|
Calculated
as the estimated net portfolio value divided by the portfolio value of
total assets.
|
(3)
|
Calculated
as the increase (decrease) of the net portfolio value ratio assuming the
indicated change in interest rates over the base net portfolio value
ratio.
|
Basis
Point
|
Net
Interest Income
|
|||||
Change
in Rates
|
Amount
|
$
Change (1)
|
%
Change
|
|||
(in
thousands)
|
||||||
300
|
$22,718
|
$ (398)
|
(1.72)%
|
|||
200
|
22,893
|
|
(222)
|
(0.96)
|
||
100
|
23,008
|
(107)
|
(0.46)
|
|||
Base
|
23,115
|
--
|
Base
|
|||
-100
|
23,557
|
442
|
1.91
|
|||
-200
|
22,656
|
(459)
|
(1.99)
|
(1)
|
Represents
the decrease of the estimated net interest income at the indicated change
in interest rates compared to net interest income assuming no change in
interest rates.
|
Within
1
Year
|
After
1 year
through
3
Years
|
After
3
through
5
Years
|
Beyond
5
Years
|
Total
Balance
|
|||||
(in
thousands)
|
|||||||||
Certificates
of deposit
|
$133,323
|
$ 33,452
|
$10,454
|
$ 175
|
$177,404
|
||||
Federal
Home Loan Bank advances
|
76,882
|
23,290
|
33,800
|
3,000
|
136,972
|
||||
Operating
leases
|
474
|
639
|
203
|
1,676
|
2,992
|
||||
Total
contractual obligations
|
$210,679
|
$ 57,381
|
$44,457
|
$4,851
|
$317,368
|
Contract
or
Notional
Amount
|
|
(in
thousands)
|
|
Commitments
to originate loans:
|
|
Fixed
rate
|
$ 6,768
|
Adjustable
rate
|
11,924
|
Undisbursed
balance of loans closed
|
8,197
|
Unused
lines of credit
|
42,470
|
Total
|
$ 69,359
|
Page # | ||
Management’s Annual Report on Internal Control Over Financial Reporting | 83 | |
Report of Independent Registered Public Accounting Firm | 84 | |
Consolidated Balance Sheets as of September 30, 2008 and 2007 | 86 | |
Consolidated Statements of Income
For the Years Ended
September 30, 2008,
2007 and 2006
|
87
|
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Income For the
Years
Ended September 30, 2008, 2007 and 2006
|
88
|
|
Consolidated
Statements of Cash Flows For the Years Ended
September
30, 2008, 2007 and 2006
|
90
|
|
Selected Notes to Consolidated Financial Statements | 92 |
/s/ Len E.
Williams
|
/s/ Eric S.
Nadeau
|
Len E. Williams | Eric S. Nadeau |
President and | Executive Vice President and |
Chief Executive Officer | Chief Financial Officer |
HOME
FEDERAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share data)
|
September
30,
2008
|
September
30, 2007
|
|
ASSETS
|
|||
Cash
and amounts due from depository institutions
|
$ 23,270
|
$ 20,588
|
|
Certificate
of deposit in correspondent bank
|
5,000
|
--
|
|
Mortgage-backed
securities available for sale, at fair value
|
188,787
|
162,258
|
|
FHLB
stock, at cost
|
9,591
|
9,591
|
|
Loans
receivable, net of allowance for loan losses
of $4,579
|
|||
and
$2,988
|
459,813
|
480,118
|
|
Loans
held for sale
|
2,831
|
4,904
|
|
Accrued
interest receivable
|
2,681
|
2,804
|
|
Property
and equipment, net
|
15,246
|
12,364
|
|
Mortgage
servicing rights, net
|
1,707
|
2,047
|
|
Bank
owned life insurance
|
11,590
|
11,168
|
|
Real
estate and other property owned
|
650
|
549
|
|
Deferred
tax asset
|
1,770
|
1,245
|
|
Other
assets
|
2,134
|
2,318
|
|
TOTAL
ASSETS
|
$725,070
|
$709,954
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||
LIABILITIES
|
|||
Deposit
accounts
|
|||
Noninterest-bearing
demand deposits
|
$ 41,398
|
$ 38,643
|
|
Interest-bearing
demand deposits
|
127,714
|
127,659
|
|
Savings
deposits
|
26,409
|
23,116
|
|
Certificates
of deposit
|
177,404
|
215,191
|
|
Total
deposit accounts
|
372,925
|
404,609
|
|
Advances
by borrowers for taxes and insurance
|
1,386
|
1,605
|
|
Interest
payable
|
552
|
731
|
|
Deferred
compensation
|
5,191
|
4,515
|
|
FHLB
advances
|
136,972
|
180,730
|
|
Other
liabilities
|
2,857
|
5,127
|
|
Total
liabilities
|
519,883
|
597,317
|
|
STOCKHOLDERS’
EQUITY
|
|||
Serial
preferred stock, $.01 par value; 10,000,000 authorized,
|
|||
issued
and outstanding, none
|
--
|
--
|
|
Common
stock, $.01 par value; 90,000,000 authorized,
|
|||
issued
and outstanding:
|
174
|
152
|
|
Sept.
30, 2008 – 17,412,449 issued, 17,374,161 outstanding
|
|||
Sept.
30, 2007 – 15,278,803 issued, 15,232,243 outstanding
|
|||
Additional
paid-in capital
|
157,205
|
59,613
|
|
Retained
earnings
|
59,813
|
58,795
|
|
Unearned
shares issued to ESOP
|
(10,605)
|
(3,698)
|
|
Accumulated
other comprehensive loss
|
(1,400)
|
(2,225)
|
|
Total
stockholders’ equity
|
205,187
|
112,637
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$725,070
|
$709,954
|
|
HOME
FEDERAL BANCORP, INC. AND SUBSIDIARY
|
|||||
CONSOLIDATED
STATEMENTS OF INCOME
(In
thousands, except share and per share data)
|
Year
Ended September 30,
|
||||
2008
|
2007
|
2006
|
|||
Interest
and dividend income:
|
|||||
Loan
interest
|
$30,686
|
$33,553
|
$30,175
|
||
Investment
interest
|
1,012
|
345
|
140
|
||
Mortgage-backed
securities interest
|
8,742
|
8,692
|
9,598
|
||
FHLB
dividends
|
143
|
48
|
--
|
||
Total
interest and dividend income
|
40,583
|
42,638
|
39,913
|
||
Interest
expense:
|
|||||
Deposits
|
10,685
|
12,279
|
8,914
|
||
FHLB
advances
|
7,250
|
9,057
|
8,003
|
||
Total
interest expense
|
17,935
|
21,336
|
16,917
|
||
Net
interest income
|
22,648
|
21,302
|
22,996
|
||
Provision
for loan losses
|
2,431
|
409
|
138
|
||
Net
interest income after provision for loan losses
|
20,217
|
20,893
|
22,858
|
||
Noninterest
income:
|
|||||
Service
charges and fees
|
9,077
|
9,308
|
9,384
|
||
Gain
on sale of loans
|
764
|
1,419
|
1,056
|
||
Increase
in cash surrender value of bank owned life insurance
|
421
|
405
|
383
|
||
Loan
servicing fees
|
484
|
549
|
620
|
||
Mortgage
servicing rights, net
|
(340)
|
(445)
|
(179)
|
||
Other
|
84
|
45
|
(63)
|
||
Total
noninterest income
|
10,490
|
11,281
|
11,201
|
||
Noninterest
expense:
|
|||||
Compensation
and benefits
|
15,211
|
14,249
|
15,081
|
||
Occupancy
and equipment
|
3,007
|
2,871
|
2,759
|
||
Data
processing
|
2,198
|
2,097
|
1,802
|
||
Advertising
|
1,043
|
1,427
|
986
|
||
Postage
and supplies
|
617
|
650
|
811
|
||
Professional
services
|
788
|
856
|
917
|
||
Insurance
and taxes
|
533
|
429
|
431
|
||
Other
|
1,042
|
1,057
|
1,250
|
||
Total
noninterest expense
|
24,439
|
23,636
|
24,037
|
||
Income
before income taxes
|
6,268
|
8,538
|
10,022
|
||
Income
tax expense
|
2,263
|
3,267
|
3,810
|
||
NET
INCOME
|
$4,005
|
$ 5,271
|
$ 6,212
|
||
Earnings
per share:
|
|||||
Basic
|
$0.25(1)
|
$0.32(1)
|
$0.38(1)
|
||
Diluted
|
0.25(1)
|
0.31(1)
|
0.38(1)
|
||
Weighted
average number of shares outstanding:
|
|||||
Basic
|
16,233,200(1)
|
16,602,082(1)
|
16,454,940(1)
|
||
Diluted
|
16,252,747(1)
|
16,767,219(1)
|
16,494,468(1)
|
||
Dividends
declared per share:
|
$0.213(1)
|
$0.194(1)
|
$0.189(1)
|
||
Common
Stock
|
Additional
Paid-In Capital
|
Retained
Earnings
|
Unearned
Shares
Issued
to
Employee
Stock
Ownership
Plan
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
||
Shares
|
Amount
|
||||||
Balance
at Sept. 30, 2005
|
14,910,658
|
$149
|
$56,115
|
$
49,818
|
$(4,550)
|
$(165)
|
$101,367
|
Restricted
stock issued, net of forfeitures
|
258,456
|
3
|
(3)
|
--
|
|||
ESOP
shares committed to be released
|
265
|
416
|
681
|
||||
Share-based
compensation expense
|
845
|
845
|
|||||
Dividends
paid
($0.189
per share) (1) (2)
|
(1,225)
|
(1,225)
|
|||||
Comprehensive
income:
|
|||||||
Net
income
|
6,212
|
6,212
|
|||||
Other
comprehensive income:
|
|||||||
Change
in unrealized holding loss on securities available for sale, net of
taxes
|
(11)
|
(11)
|
|||||
Comprehensive
income:
|
6,201
|
||||||
Balance
at Sept. 30, 2006
|
15,169,114
|
152
|
57,222
|
54,805
|
(4,134)
|
(176)
|
107,869
|
Restricted
stock issued, net of forfeitures
|
(6,924)
|
--
|
|||||
ESOP
shares committed to be released
|
357
|
436
|
793
|
||||
Exercise
of stock options
|
70,053
|
854
|
854
|
||||
Share-based
compensation expense
|
1,036
|
1,036
|
|||||
Excess
tax benefits from equity compensation plans
|
144
|
144
|
|||||
Dividends
paid
($0.194
per share) (1) (2)
|
(1,281)
|
(1,281)
|
|||||
Comprehensive
income:
|
|||||||
Net
income
|
5,271
|
5,271
|
|||||
Other
comprehensive income:
|
|||||||
Change
in unrealized holding loss on securities available for sale, net of
taxes
|
(100)
|
(100)
|
|||||
Unrealized
holding loss resulting from transfer of securities from held to maturity
to available for sale, net of taxes
|
(1,949)
|
(1,949)
|
|||||
Comprehensive
income:
|
3,222
|
||||||
Balance
at Sept. 30, 2007
|
15,232,243
|
152
|
59,613
|
58,795
|
(3,698)
|
(2,225)
|
112,637
|
(continued
on next page)
|
Common
Stock
|
Additional
Paid-In Capital
|
Retained
Earnings
|
Unearned
Shares
Issued
to
Employee
Stock
Ownership
Plan
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
||
Shares
|
Amount
|
||||||
Balance
at Sept. 30, 2007
(balance
carried forward)
|
15,232,243
|
152
|
59,613
|
58,795
|
(3,698)
|
(2,225)
|
112,637
|
Second
Step Conversion(3)
|
2,073,619
|
21
|
95,938
|
(8,160)
|
87,799
|
||
Dissolution
of Mutual Holding Company
|
50
|
50
|
|||||
Restricted
stock issued, net of forfeitures
|
13,502
|
--
|
|||||
ESOP
shares committed to be released
|
(23)
|
1,253
|
1,230
|
||||
Exercise
of stock options
|
54,797
|
1
|
605
|
606
|
|||
Share-based
compensation
|
1,022
|
1,022
|
|||||
Dividends
paid
($0.213)
per share) (1) (2)
|
(2,987)
|
(2,987)
|
|||||
Comprehensive
income:
|
|||||||
Net
income
|
4,005
|
4,005
|
|||||
Other
comprehensive income:
|
|||||||
Change
in unrealized holding loss on securities available for sale, net
of taxes
|
825
|
825
|
|||||
Comprehensive
income:
|
4,830
|
||||||
Balance
at Sept. 30, 2008
|
17,374,161
|
$174
|
$157,205
|
$59,813
|
$(10,605)
|
$(1,400)
|
$205,187
|
(3)
|
The
total effect on equity accounts from the Conversion has changed from the
December 31, 2007 reported numbers due to
adjustments such as true-up of total new shares
issued in relation to conversion once total affect of fractional shares
was
known, payment of additional expenses related to conversion,
etc.
|
HOME
FEDERAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In
thousands)
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net
income
|
$
4,005
|
$
5,271
|
$
6,212
|
|||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||
Depreciation
and amortization
|
1,699
|
1,712
|
1,640
|
|||
Net
accretion of premiums and discounts on investments
|
(19)
|
(62)
|
(90)
|
|||
Loss
on sale of fixed assets and repossessed assets
|
144
|
2
|
137
|
|||
Gain
on sale of securities available for sale
|
--
|
(4)
|
--
|
|||
ESOP
shares committed to be released
|
1,230
|
793
|
681
|
|||
Equity
compensation expense
|
1,022
|
1,036
|
845
|
|||
Provision
for loan losses
|
2,431
|
409
|
138
|
|||
Accrued
deferred compensation expense, net
|
676
|
640
|
826
|
|||
Net
deferred loan fees
|
132
|
81
|
541
|
|||
Deferred
income tax benefit
|
(1,075)
|
(535)
|
(397)
|
|||
Excess
tax benefit from equity compensation plans
|
--
|
(144)
|
--
|
|||
Net
gain on sale of loans
|
(764)
|
(1,419)
|
(1,056)
|
|||
Proceeds
from sale of loans held for sale
|
48,543
|
97,503
|
82,416
|
|||
Originations
of loans held for sale
|
(45,895)
|
(97,154)
|
(80,144)
|
|||
Net
decrease in value of mortgage servicing rights
|
340
|
445
|
179
|
|||
Net
increase in value of bank owned life insurance
|
(422)
|
(405)
|
(383)
|
|||
Change
in assets and liabilities:
|
||||||
Interest
receivable
|
123
|
222
|
(567)
|
|||
Other
assets
|
176
|
(801)
|
(674)
|
|||
Interest
payable
|
(179)
|
(240)
|
(699)
|
|||
Other
liabilities
|
(2,274)
|
331
|
(1,652)
|
|||
Net
cash provided by operating activities
|
9,893
|
7,681
|
7,953
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Proceeds
from maturity of mortgage-backed securities held to
maturity
|
--
|
13,094
|
28,065
|
|||
Purchase
of mortgage-backed securities held to maturity
|
--
|
--
|
(30,259)
|
|||
Proceeds
from sale and maturity of mortgage-backed securities available for
sale
|
31,123
|
15,013
|
2,609
|
|||
Purchase
of mortgage-backed securities available for sale
|
(56,257)
|
(2,102)
|
--
|
|||
Investment
in certificate of deposit
|
(5,000)
|
--
|
--
|
|||
Proceeds
from sale of securities available for sale
|
--
|
3,848
|
--
|
|||
Purchases
of property and equipment
|
(4,643)
|
(1,181)
|
(2,447)
|
|||
Net
decrease/(increase) in loans
|
17,000
|
22,190
|
(33,827)
|
|||
Purchased
loans
|
--
|
--
|
(38,782)
|
|||
Purchase
of bank owned life insurance
|
--
|
--
|
(281)
|
|||
Proceeds
from sale of fixed assets and repossessed assets
|
759
|
172
|
529
|
|||
Net
cash (used) provided by investing activities
|
(17,018)
|
51,034
|
(74,393)
|
|||
(continues
on next page)
|
HOME
FEDERAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENT OF CASH FLOWS (Continued)
(In
thousands)
|
|||||
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||
Net
(decrease)/increase in deposits
|
(31,684)
|
(25,672)
|
33,956
|
||
Net
decrease in advances by borrowers for taxes and insurance
|
(219)
|
(528)
|
(1,765)
|
||
Proceeds
from FHLB advances
|
68,215
|
153,860
|
253,425
|
||
Repayment
of FHLB advances
|
(111,973)
|
(183,889)
|
(218,599)
|
||
Proceeds
from exercise of stock options
|
606
|
854
|
--
|
||
Excess
tax benefit from equity compensation plans
|
--
|
144
|
--
|
||
Dividends
paid
|
(2,987)
|
(1,281)
|
(1,225)
|
||
Net
proceeds from stock issuance and exchange pursuant to second step
conversion
|
87,849
|
--
|
--
|
||
Net
cash provided (used) by financing activities
|
9,807
|
(56,512)
|
65,792
|
||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
2,682
|
2,203
|
(648)
|
||
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
20,588
|
18,385
|
19,033
|
||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$23,270
|
$ 20,588
|
$18,385
|
||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||
Cash
paid during the year for:
|
|||||
Interest
|
$18,115
|
$21,576
|
$17,617
|
||
Income
taxes
|
3,535
|
3,800
|
4,226
|
||
NONCASH
INVESTING AND FINANCING ACTIVITIES:
|
|||||
Acquisition
of real estate and other assets in settlement of loans
|
$1,394
|
$ 703
|
$ 2
|
||
Fair
value adjustment to securities available for sale,
net
of taxes
|
825
|
(100)
|
(11)
|
||
Transfer
of securities from held to maturity to available for sale
|
--
|
171,668
|
--
|
||
Fair
value adjustment to securities available for sale,
net
of taxes as a result of transferring securities from held to
maturity
to available for sale
|
--
|
(1,949)
|
--
|
Buildings
and leasehold improvements
|
15-40
years
|
Furniture,
equipment, and automobiles
|
3-12
years
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Unrealized
holding gain (loss) on available for sale securities
|
$1,376
|
$(3,411)
|
$(19)
|
||
Reclassification
adjustment for gain realized in income
|
--
|
4
|
--
|
||
Net
unrealized gain (loss)
|
1,376
|
(3,415)
|
(19)
|
||
Tax
effect
|
(551)
|
1,366
|
8
|
||
Unrealized
gain (loss) net of tax
|
$ 825
|
$(2,049)
|
$(11)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||
(in
thousands)
|
|||||||
September
30, 2008:
|
|||||||
U.S.
Government-sponsored enterprises
|
$187,730
|
$669
|
$(2,669)
|
$185,730
|
|||
Other
|
3,390
|
-
|
(333)
|
3,057
|
|||
$191,120
|
$669
|
$(3,002)
|
$188,787
|
||||
September 30,
2007:
|
|||||||
U.S.
Government-sponsored enterprises
|
$162,503
|
$191
|
$(3,823)
|
$158,871
|
|||
Other
|
3,464
|
-
|
(77)
|
3,387
|
|||
$165,967
|
$191
|
$(3,900)
|
$162,258
|
September
30, 2008
|
|||
Amortized
Cost
|
Fair
Value
|
||
(in
thousands)
|
|||
Due
within one year
|
$ 26
|
$ 26
|
|
Due
after one year through five years
|
47
|
49
|
|
Due
after five years through ten years
|
29,249
|
28,911
|
|
Due
after ten years
|
161,798
|
159,801
|
|
Total
|
$191,120
|
$188,787
|
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||
(in
thousands)
|
|||||||||||
Mortgage-backed
|
|||||||||||
securities,
available
|
|||||||||||
for
sale
|
$121,626
|
$(2,166)
|
$17,699
|
$(836)
|
$139,325
|
$(3,002)
|
September
30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Real
Estate:
|
|||
One-
to four-family residential
|
$210,302
|
$249,316
|
|
Multi-family
residential
|
8,477
|
6,864
|
|
Commercial
|
151,733
|
133,823
|
|
Total
real estate
|
370,512
|
390,003
|
|
Real
Estate Construction:
|
|||
One-
to four-family residential
|
13,448
|
20,545
|
|
Multi-family
residential
|
920
|
1,770
|
|
Commercial
and land development
|
18,674
|
21,899
|
|
Total
real estate construction
|
33,042
|
44,214
|
|
Consumer:
|
|||
Home
equity
|
52,954
|
42,990
|
|
Automobile
|
1,903
|
2,173
|
|
Other
consumer
|
1,370
|
1,405
|
|
Total
consumer
|
56,227
|
46,568
|
|
Commercial
business
|
5,385
|
3,122
|
|
465,166
|
483,907
|
||
Premium
on purchased loans
|
199
|
229
|
|
Deferred
loan fees
|
(973)
|
(1,030)
|
|
Allowance
for loan losses
|
(4,579)
|
(2,988)
|
|
Loans
receivable, net
|
$459,813
|
$480,118
|
Fixed
rates
|
$183,242
|
Variable
rates
|
282,123
|
Total
loans receivable
|
$465,365
|
Within
1
Year
|
One
Year
To
5 Years
|
After
5
Years
|
Total
|
||||
(in
thousands)
|
|||||||
Real
estate:
|
|||||||
One-
to four-family residential
|
$ 31
|
$ 4,255
|
$206,215
|
$210,501
|
|||
Multi-family
residential
|
--
|
--
|
8,477
|
8,477
|
|||
Commercial
|
3,896
|
5,805
|
142,032
|
151,733
|
|||
Total
real estate
|
3,927
|
10,060
|
356,724
|
370,711
|
|||
Real
estate construction:
|
|||||||
One-
to four-family residential
|
13,448
|
--
|
--
|
13,448
|
|||
Multi-family
residential
|
920
|
--
|
--
|
920
|
|||
Commercial
and land development
|
12,266
|
6,408
|
--
|
18,674
|
|||
Total
real estate construction
|
26,634
|
6,408
|
--
|
33,042
|
|||
Consumer:
|
|||||||
Home
equity
|
348
|
3,876
|
48,730
|
52,954
|
|||
Automobile
|
39
|
1,485
|
379
|
1,903
|
|||
Other
consumer
|
265
|
1,083
|
22
|
1,370
|
|||
Total
consumer
|
652
|
6,444
|
49,131
|
56,227
|
|||
Commercial
business
|
2,877
|
2,305
|
203
|
5,385
|
|||
Total
loans receivable
|
$34,090
|
$25,217
|
$406,058
|
$465,365
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Beginning
balance
|
$2,988
|
$2,974
|
$2,882
|
||
Provision
for loan losses
|
2,431
|
409
|
138
|
||
Charge
offs
|
(864)
|
(219)
|
(70)
|
||
Transfer
to unfunded commitments
|
--
|
(192)
|
--
|
||
Recoveries
|
24
|
16
|
24
|
||
Ending
balance
|
$4,579
|
$2,988
|
$2,974
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Impaired
loans with related allowance
|
$9,215
|
$833
|
$
--
|
||
Impaired
loans with no related allowance
|
266
|
2,076
|
--
|
||
Total
impaired loans
|
$9,481
|
$2,909
|
--
|
||
Specific
allowance on impaired loans
|
$1,729
|
$ 78
|
$
--
|
||
Average
balance of impaired loans
|
4,041
|
356
|
14
|
Year
Ended
September
30,
|
|||||
Servicing
Right Classes
|
2008
|
2007
|
2006
|
||
(in
thousands)
|
|||||
One-
to four-family residential loans:
|
|||||
Beginning
Balance
|
$2,033
|
$2,468
|
$2,615
|
||
Additions
for new mortgage servicing rights capitalized
|
-
|
-
|
153
|
||
Adjustments
to fair value
|
(330)
|
(435)
|
(437)
|
||
Write-up
(impairment)
|
-
|
-
|
137
|
||
Ending
Balance
|
$1,703
|
$2,033
|
$2,468
|
||
Commercial
real estate loans:
|
|||||
Beginning
Balance
|
$ 14
|
$ 24
|
$ 56
|
||
Additions
for new mortgage servicing rights capitalized
|
-
|
-
|
-
|
||
Adjustments
to fair value
|
-
|
(10)
|
-
|
||
Amortization
of servicing rights
|
(10)
|
-
|
(32)
|
||
Ending
Balance
|
$ 4
|
$ 14
|
$ 24
|
September
30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Land
|
$
3,254
|
$
2,875
|
|
Buildings
and leasehold improvements
|
11,020
|
9,810
|
|
Construction
in progress
|
1,938
|
561
|
|
Furniture
and equipment
|
9,335
|
8,964
|
|
Automobiles
|
90
|
74
|
|
Total
cost
|
25,637
|
22,284
|
|
Less
accumulated depreciation and amortization
|
(10,391)
|
(9,920)
|
|
Net
book value
|
$15,246
|
$12,364
|
Rate
|
September
30,
2008
|
Rate
|
September
30,
2007
|
||||
(in
thousands)
|
|||||||
Savings
deposits
|
0.84%
|
$ 26,409
|
0.64%
|
$ 23,116
|
|||
Demand
deposits
|
0.75
|
169,112
|
1.34
|
166,302
|
|||
195,521
|
189,418
|
||||||
Certificates
of deposit
|
0.00-0.99
|
11
|
0.00-0.99
|
374
|
|||
1.00-1.99
|
-
|
1.00-1.99
|
5
|
||||
2.00-2.99
|
49,598
|
2.00-2.99
|
2,257
|
||||
3.00-3.99
|
54,669
|
3.00-3.99
|
24,012
|
||||
4.00-4.99
|
55,050
|
4.00-4.99
|
63,632
|
||||
5.00-5.99
|
16,234
|
5.00-5.99
|
123,617
|
||||
6.00-8.99
|
1,842
|
6.00-6.99
|
1,294
|
||||
Total
certificates of deposit
|
177,404
|
215,191
|
|||||
Total
deposits
|
$372,925
|
$ 404,609
|
September
30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Fiscal
year ending September 30,
|
|||
2008
|
$ --
|
$172,584
|
|
2009
|
133,323
|
25,047
|
|
2010
|
25,694
|
10,575
|
|
2011
|
7,758
|
5,349
|
|
2012
|
8,649
|
1,441
|
|
2013
|
1,805
|
--
|
|
Thereafter
|
175
|
195
|
|
$177,404
|
$215,191
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Savings
deposits
|
$ 177
|
$ 103
|
$ 51
|
||
Demand
deposits
|
1,912
|
1,783
|
1,000
|
||
Certificates
of deposit
|
8,596
|
10,393
|
7,863
|
||
Total
|
$10,685
|
$12,279
|
$ 8,914
|
September
30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
FHLB
advances
|
|||
Maximum
outstanding at any month end
|
$181,000
|
$223,000
|
|
Average
outstanding
|
158,000
|
202,000
|
|
Weighted
average interest rates
|
|||
For
the period
|
4.60%
|
4.49%
|
|
At
end of period
|
4.68
|
4.55
|
|
September
30,
|
|||||||
2008
|
2007
|
||||||
Average
Interest
Rates
|
Amount
|
Average
Interest
Rates
|
Amount
|
||||
(in
thousands)
|
|||||||
Fiscal
Year:
|
|||||||
2008
|
--%
|
$ --
|
4.14%
|
$43,758
|
|||
2009
|
4.60
|
76,882
|
4.60
|
76,882
|
|||
2010
|
4.69
|
15,240
|
4.69
|
15,240
|
|||
2011
|
5.16
|
8,050
|
5.16
|
8,050
|
|||
2012
|
4.91
|
15,100
|
4.91
|
15,100
|
|||
2013
|
4.62
|
18,700
|
--
|
--
|
|||
Thereafter
|
4.83
|
3,000
|
4.64
|
21,700
|
|||
Total
|
$136,972
|
$180,730
|
Year
ended September 30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Beginning
balance
|
$4,515
|
$3,875
|
|
Benefit
expense
|
710
|
660
|
|
Benefit
payments
|
(34)
|
(20)
|
|
Ending
Balance
|
$5,191
|
$4,515
|
Number
of Shares
|
Weighted
Average
Fair
Value
at
Date of
Grant
|
||
Nonvested
at September 30, 2005
|
--
|
$ --
|
|
Granted
|
307,152
|
11.31
|
|
Forfeited
|
(13,546)
|
12.70
|
|
Nonvested
at September 30, 2006
|
293,606
|
11.31
|
|
Vested
|
(58,723)
|
11.31
|
|
Granted
|
5,680
|
15.34
|
|
Forfeited
|
(29,800)
|
11.18
|
|
Nonvested
at September 30, 2007
|
210,763
|
11.44
|
|
Vested
|
(56,471)
|
11.40
|
|
Granted
|
30,858
|
11.98
|
|
Nonvested
at September 30, 2008
|
185,150
|
$11.54
|
Risk
Free
Interest
Rate
|
Expected
Life (yrs)
|
Expected
Volatility
|
Expected
Forfeiture Rate
|
Expected
Dividend Yield
|
|||||
Options
granted in 2006
|
4.72%
|
7.50
|
16.76%
|
--%
|
2.00%
|
||||
Options
granted in 2007
|
4.57
|
7.50
|
17.43
|
--
|
2.00
|
||||
Options
granted in 2008
|
3.85
|
7.50
|
25.41
|
--
|
2.02
|
Number
of
Shares
|
Weighted
Average Exercise Price
|
Weighted
Average
Fair
Value
|
|||
Outstanding
at September 30, 2005
|
660,332
|
$10.74
|
$1.83
|
||
Granted
|
205,059
|
|
12.94
|
3.02
|
|
Forfeited
|
(99,896)
|
10.74
|
1.83
|
||
Exercised
|
--
|
--
|
--
|
||
Outstanding
at September 30, 2006
|
765,495
|
11.33
|
2.15
|
||
Granted
|
28,400
|
15.34
|
3.57
|
||
Forfeited
|
(85,848)
|
10.80
|
1.91
|
||
Exercised
|
(79,580)
|
10.74
|
1.83
|
||
Outstanding
at September 30, 2007
|
628,467
|
11.65
|
2.29
|
||
Granted
|
83,875
|
11.28
|
3.11
|
||
Forfeited
|
(13,546)
|
10.74
|
1.83
|
||
Exercised
|
(56,420)
|
10.76
|
1.85
|
||
Outstanding
at September 30, 2008
|
642,376
|
$11.71
|
$2.44
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Range
of Exercise Price
|
Weighted
Average Remaining Contractual Life (years)
|
Number
Outstanding
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic
Value
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|||
$10.09-10.74
|
7.0
|
364,803
|
$10.69
|
$751,960
|
207,724
|
$10.74
|
$417,643
|
|||
11.05-11.71
|
8.5
|
64,080
|
11.24
|
96,720
|
13,632
|
11.31
|
19,608
|
|||
12.76
|
9.1
|
25,475
|
12.76
|
--
|
--
|
--
|
--
|
|||
13.32-13.47
|
7.9
|
159,618
|
13.40
|
--
|
34,048
|
13.47
|
--
|
|||
15.34
|
8.2
|
28,400
|
15.34
|
--
|
5,680
|
15.34
|
--
|
|||
642,376
|
$848,680
|
261,084
|
$437,251
|
Stock
Options
|
Restricted
Stock
|
Total
Awards
|
|||
(in
thousands)
|
|||||
2009
|
$325
|
$ 692
|
$1,017
|
||
2010
|
267
|
692
|
959
|
||
2011
|
134
|
95
|
229
|
||
2012
|
57
|
27
|
84
|
||
2013
|
21
|
10
|
31
|
||
Total
|
$804
|
$1,516
|
$2,320
|
Unallocated
ESOP
Shares
|
Fair
Value
of
Unallocated
Shares
|
Allocated
and
Released Shares
|
Total
ESOP
Shares
|
||||||||
Balance
at September 30, 2005
|
509,523
|
$5,696,300
|
56,614
|
566,137
|
|||||||
Allocation
on September 30, 2006
|
(56,614)
|
56,614
|
--
|
||||||||
Balance
at September 30, 2006
|
452,909
|
6,199,600
|
113,228
|
566,137
|
|||||||
Allocation
on September 30, 2007
|
(56,614)
|
56,614
|
--
|
||||||||
Balance
at September 30, 2007
|
396,295
|
4,643,200
|
169,842
|
566,137
|
|||||||
ESOP
shares issued in December 2007
|
816,000
|
--
|
816,000
|
||||||||
Allocation
on September 30, 2008
|
(111,014)
|
111,014
|
--
|
||||||||
Balance
at September 30, 2008 (unaudited)
|
1,101,281
|
14,041,333
|
280,856
|
1,382,137
|
Year
ending
September
30,
|
|
(in
thousands)
|
|
2009
|
$ 474
|
2010
|
453
|
2011
|
186
|
2012
|
122
|
2013
|
81
|
Thereafter
|
1,676
|
Total
|
$ 2,992
|
September
30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Unfunded
commitments under lines of credit and letters of credit
|
$42,470
|
$37,386
|
|
Undisbursed
balance of loans closed
|
8,197
|
10,324
|
|
Commitments
to originate loans:
|
|||
Fixed
rate
|
6,768
|
9,229
|
|
Adjustable
rate
|
11,924
|
5,743
|
|
Total
commitments
|
$69,359
|
$62,682
|
September
30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Beginning
balance
|
$872
|
$919
|
|
Principal
advances
|
--
|
--
|
|
Principal
repayments
|
(192)
|
(47)
|
|
Other
changes
|
(620)
|
--
|
|
Balance,
end of year
|
$ 60
|
$872
|
Actual
|
For
Capital Adequacy
Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||
(in
thousands)
|
|||||||||||||||
September 30,
2008:
|
|||||||||||||||
Total
risk-based capital (to risk-weighted assets)
|
$149,803
|
32.84%
|
$36,491
|
≥
8.0%
|
$45,614
|
≥
10.0%
|
|||||||||
Tier
1 (core) capital
|
146,854
|
21.66
|
27,116
|
≥
4.0
|
33,895
|
≥
5.0
|
|||||||||
Tangible
capital (to tangible assets)
|
146,854
|
21.66
|
13,558
|
≥
2.0
|
N/A
|
N/A
|
|||||||||
Tier
1 risk-based capital (to risk-weighted assets)
|
146,783
|
32.18
|
18,245
|
≥
4.0
|
27,368
|
≥
6.0
|
|||||||||
September 30,
2007:
|
|||||||||||||||
Total
risk-based capital (to risk-weighted assets)
|
$96,805
|
21.38%
|
$36,224
|
≥
8.0%
|
$45,280
|
≥
10.0%
|
|||||||||
Tier
1 (core) capital
|
93,736
|
13.56
|
27,654
|
≥
4.0
|
34,568
|
≥ 5.0
|
|||||||||
Tangible
capital (to tangible assets)
|
93,736
|
13.56
|
13,827
|
≥
2.0
|
N/A
|
N/A
|
|||||||||
Tier
1 risk-based capital (to risk-weighted assets)
|
93,678
|
20.69
|
18,112
|
≥
4.0
|
27,168
|
≥
6.0
|
September
30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Equity
|
$146,058
|
$91,908
|
|
Other
comprehensive income – unrealized loss on securities
|
967
|
2,033
|
|
Mortgage
servicing rights, net
|
(171)
|
(205)
|
|
Total
Tier 1 capital
|
$146,854
|
$93,736
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Current
tax expense
|
|||||
Federal
|
$3,004
|
$3,461
|
$3,723
|
||
State
|
334
|
485
|
484
|
||
Deferred
tax benefit
|
|||||
Federal
|
(873)
|
(557)
|
(316)
|
||
State
|
(202)
|
(122)
|
(81)
|
||
Income
tax expense
|
$2,263
|
$3,267
|
$3,810
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands)
|
|||||
Federal
income tax at statutory rates
|
$2,131
|
$2,904
|
$3,407
|
||
State
income taxes, net of federal benefit
|
275
|
410
|
450
|
||
Effect
of permanent differences
|
(143)
|
(47)
|
(47)
|
||
Income
tax expense
|
$2,263
|
$3,267
|
$3,810
|
September 30,
|
|||
2008
|
2007
|
||
(in
thousands)
|
|||
Deferred
tax asset:
|
|||
Deferred
compensation
|
$
2,160
|
$
1,878
|
|
Unrealized
loss on securities available for sale
|
933
|
1,484
|
|
Allowance
for loan losses
|
1,976
|
1,301
|
|
Equity
compensation
|
476
|
373
|
|
Accrued
expenses
|
191
|
186
|
|
Other
|
16
|
32
|
|
Total
deferred tax asset
|
5,752
|
5,254
|
|
Deferred
tax liability:
|
|||
Fixed
asset basis
|
(516)
|
(365)
|
|
Deferred
loan costs
|
(471)
|
(532)
|
|
Prepaid
expenses
|
(172)
|
(139)
|
|
Mortgage
servicing rights
|
(710)
|
(851)
|
|
FHLB
stock dividends
|
(1,960)
|
(1,960)
|
|
Other
|
(153)
|
(162)
|
|
Total
deferred tax liability
|
(3,982)
|
(4,009)
|
|
Net
deferred tax asset
|
$
1,770
|
$
1,245
|
Year
Ended September 30,
|
|||||
2008
|
2007
|
2006
|
|||
(in
thousands, except share data)
|
|||||
Basic
earnings per share:
|
|||||
Net
income
|
$4,005
|
$5,271
|
$6,212
|
||
Weighted-average
common shares outstanding
|
16,233,200
|
16,602,082
|
16,454,940
|
||
Basic
earnings per share
|
$0.25
|
$0.32
|
$0.38
|
||
Diluted
earnings per share:
|
|||||
Net
income
|
$4,005
|
$5,271
|
$6,212
|
||
Weighted-average
common shares outstanding
|
16,233,200
|
16,602,082
|
16,454,940
|
||
Net
effect of dilutive stock options
|
--
|
104,598
|
--
|
||
Net
effect of dilutive RRP awards
|
19,547
|
60,539
|
39,528
|
||
Weighted-average
common shares outstanding and common stock equivalents
|
16,252,747
|
16,767,219
|
16,494,468
|
||
Diluted
earnings per share
|
$0.25
|
$0.31
|
$0.38
|
At
September 30,
|
|||||||
2008
|
2007
|
||||||
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
||||
(in
thousands)
|
|||||||
Financial
Assets:
|
|||||||
Cash
and cash equivalents
|
$
23,270
|
$
23,270
|
$
20,588
|
$
20,588
|
|||
Investment
in certificate of deposit
|
5,000
|
4,993
|
--
|
--
|
|||
Mortgage-backed
securities available for sale
|
188,787
|
188,787
|
162,258
|
162,258
|
|||
Loans
held for sale
|
2,831
|
2,831
|
4,904
|
4,904
|
|||
Loans
receivable, net
|
459,813
|
469,989
|
480,118
|
487,754
|
|||
FHLB
stock
|
9,591
|
9,591
|
9,591
|
9,591
|
|||
Financial
Liabilities:
|
|||||||
Demand
and savings deposits
|
195,521
|
195,521
|
189,418
|
189,418
|
|||
Certificates
of deposit
|
177,404
|
177,550
|
215,191
|
215,576
|
|||
FHLB
advances
|
136,972
|
143,219
|
180,730
|
181,598
|
HOME
FEDERAL BANCORP, INC.
PARENT-ONLY BALANCE
SHEETS
(In
thousands)
|
September
30,
2008
|
September
30,
2007
|
|
ASSETS
|
|||
Cash
and amounts due from depository institutions
|
$ 19,707
|
$ 3,504
|
|
Certificate
of deposit in correspondent bank
|
5,000
|
--
|
|
Mortgage-backed
securities available for sale, at fair value
|
33,385
|
16,405
|
|
Investment
in the Bank
|
146,058
|
91,908
|
|
Other
assets
|
1,055
|
879
|
|
TOTAL
ASSETS
|
$205,205
|
$112,696
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||
Other
liabilities
|
$ 18
|
$ 59
|
|
Stockholder’s
equity
|
205,187
|
112,637
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$205,205
|
$112,696
|
|
HOME
FEDERAL BANCORP, INC.
PARENT-ONLY STATEMENTS OF
INCOME
(In
thousands)
|
Year
Ended
September
30,
2008
|
Year
Ended
September
30,
2007
|
Year
Ended
September
30,
2006
|
||
Income:
|
|||||
Investment
interest
|
$ 526
|
$ 95
|
$ 36
|
||
Mortgage-backed
security interest
|
1,220
|
768
|
773
|
||
Other
income
|
347
|
108
|
119
|
||
Dividend
income from the Bank
|
--
|
--
|
--
|
||
Total
income
|
2,093
|
971
|
928
|
||
Expense:
|
|||||
Professional
services
|
124
|
125
|
156
|
||
Other
|
1,443
|
220
|
228
|
||
Total
expense
|
1,567
|
345
|
384
|
||
Income
before income taxes and equity in undistributed earnings in the
Bank
|
526
|
626
|
544
|
||
Income
tax expense
|
100
|
188
|
154
|
||
INCOME
OF PARENT COMPANY
|
426
|
438
|
390
|
||
EQUITY
IN UNDISTRIBUTED INCOME OF THE BANK
|
3,579
|
4,833
|
5,822
|
||
NET
INCOME
|
$4,005
|
$5,271
|
$6,212
|
HOME
FEDERAL BANCORP, INC.
PARENT-ONLY
STATEMENTS OF CASH FLOWS
(In
thousands)
|
Year
Ended
September
30,
2008
|
Year
Ended
September
30,
2007
|
Year
Ended
September
30,
2006
|
||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||
Net
income
|
$
4,005
|
$ 5,271
|
$ 6,212
|
||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
|||||
Equity
in undistributed earnings of the Bank
|
(3,579)
|
(4,833)
|
(5,822)
|
||
Net
amortization of premiums on investments
|
29
|
15
|
17
|
||
Provision
for deferred income taxes
|
--
|
--
|
343
|
||
ESOP
shares committed to be released
|
1,090
|
436
|
416
|
||
Change
in assets and liabilities:
|
|||||
Other
assets
|
(20)
|
(102)
|
218
|
||
Other
liabilities
|
(41)
|
(8)
|
--
|
||
Net
cash provided by operating activities
|
1,484
|
779
|
1,384
|
||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||
Proceeds
from maturity of mortgage-backed securities held to
maturity
|
--
|
854
|
1,810
|
||
Proceeds
from maturity of mortgage-backed securities available for
sale
|
4,715
|
2,298
|
1,250
|
||
Purchase
of mortgage-backed securities available for sale
|
(22,123)
|
(2,102)
|
--
|
||
Investment
in certificate of deposit
|
(5,000)
|
--
|
--
|
||
Loan
originations and principal collections, net
|
4
|
3
|
3
|
||
Net
cash provided (used) by investing activities
|
(22,404)
|
1,053
|
3,063
|
||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||
Dividends
paid
|
(2,987)
|
(1,281)
|
(1,225)
|
||
Intercompany
borrowing, net
|
--
|
--
|
(1,300)
|
||
Investment
in subsidiary
|
(48,345)
|
--
|
--
|
||
Net
proceeds from stock issuance and exchange pursuant to second step
conversion
|
87,849
|
--
|
--
|
||
Proceeds
from exercise of stock options
|
606
|
854
|
--
|
||
Net
cash provided (used) by financing activities
|
37,123
|
(427)
|
(2,525)
|
||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
16,203
|
1,405
|
1,922
|
||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,504
|
2,099
|
177
|
||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$19,707
|
$3,504
|
$ 2,099
|
Quarter
Ended
|
|||||||
December
31,
2007
|
March
31,
2008
|
June
30,
2008
|
September
30,
2008
|
||||
Interest
and dividend income
|
$10,302
|
$10,459
|
$10,092
|
$9,730
|
|||
Interest
expense
|
5,246
|
4,682
|
4,181
|
3,826
|
|||
Net
interest income
|
5,056
|
5,777
|
5,912
|
5,903
|
|||
Provision
for loan losses
|
287
|
378
|
652
|
1,114
|
|||
Non-interest
income
|
2,625
|
2,483
|
2,735
|
2,647
|
|||
Non-interest
expense
|
5,883
|
6,424
|
6,174
|
5,958
|
|||
Income
before income taxes
|
1,511
|
1,458
|
1,820
|
1,479
|
|||
Income
tax expense
|
564
|
513
|
702
|
484
|
|||
Net
income
|
$ 947
|
$ 945
|
$1,119
|
$994
|
|||
Basic
earnings per share (1)
|
$0.06
|
$0.06
|
$0.07
|
$0.06
|
|||
Diluted
earnings per share (1)
|
0.06
|
0.06
|
0.07
|
0.06
|
|||
Quarter
Ended
|
|||||||
December
31,
2006
|
March
31,
2007
|
June
30,
2007
|
September
30,
2007
|
||||
Interest
and dividend income
|
$10,872
|
$10,738
|
$10,650
|
$10,378
|
|||
Interest
expense
|
5,373
|
5,377
|
5,338
|
5,248
|
|||
Net
interest income
|
5,499
|
5,361
|
5,312
|
5,130
|
|||
Provision
for loan losses
|
71
|
--
|
--
|
338
|
|||
Non-interest
income
|
2,883
|
2,761
|
2,982
|
2,564
|
|||
Non-interest
expense
|
6,246
|
6,094
|
5,794
|
5,411
|
|||
Income
before income taxes
|
2,065
|
2,028
|
2,500
|
1,945
|
|||
Income
tax expense
|
796
|
787
|
934
|
750
|
|||
Net
income
|
$
1,269
|
$
1,241
|
$
1,566
|
$
1,195
|
|||
Basic
earnings per share (1)
|
$0.09
|
$0.09
|
$0.11
|
$0.08
|
|||
Diluted
earnings per share (1)
|
0.09
|
0.08
|
0.11
|
0.08
|
|
(1) Quarterly
earnings per share may vary from annual earnings per share due to
rounding.
|
(c)
|
Exhibits
|
2.1
|
Plan
of Conversion and Reorganization (1)
|
3.1
|
Articles
of Incorporation of the Registrant (2)
|
3.2
|
Amended
and Restated Bylaws of the Registrant (3)
|
10.1
|
Form
of Employment Agreement for President and Chief Executive Officer with
Home Federal Bank (2)
|
10.2
|
Form
of Employment Agreement for President and Chief Executive Officer with
Home Federal Bancorp, Inc. (2)
|
10.3
|
Form
of Severance Agreement for Executive Officers (2)
|
10.4
|
Form
of Home Federal Savings and Loan Association of Nampa Employee Severance
Compensation Plan (2)
|
10.5
|
Form
of Director Indexed Retirement Agreement entered into by Home Federal
Savings and Loan Association of Nampa with each of its Directors
(2)
|
10.6
|
Form
of Director Deferred Incentive Agreement entered into by Home Federal
Savings and Loan Association of Nampa with each of its Directors
(2)
|
10.7
|
Form
of Executive Deferred Incentive Agreement, and amendment thereto, entered
into by Home Federal Savings and Loan Association of Nampa with Daniel L.
Stevens, Robert A. Schoelkoph, Roger D. Eisenbarth, Lynn A. Sander and
Karen Wardwell (2)
|
10.8
|
Form
of Amended and Restated Salary Continuation Agreement entered into by Home
Federal Savings and Loan Association of Nampa with Daniel L. Stevens, Len
E. Williams, Steven E. Emerson, Robert A. Schoelkoph, Roger D. Eisenbarth,
Lynn A. Sander and Karen Wardwell (2)
|
10.9
|
2005
Stock Option and Incentive Plan approved by stockholders on June 23, 2005
and Form of Incentive Stock Option Agreement and Non-Qualified Stock
Option Agreement (4)
|
10.10
|
2005
Recognition and Retention Plan approved by stockholders on June 23, 2005
and Form of Award Agreement (4)
|
10.11
|
Form
of new Director Retirement Plan entered into by Home Federal Bank with
each of its Directors (5)
|
10.12
|
Transition
Agreement with Daniel L. Stevens (6)
|
10.13
|
Agreement
Regarding Terms of Employment Offer with Len E. Williams
(6)
|
10.14
|
Employment
Agreement entered into by Home Federal Bank with Len E. Williams
(7)
|
10.15
|
Agreement
Regarding Terms of Employment Offer with Steven K. Eyre
(8)
|
11
|
Statement
regarding computation of per share earnings (9)
|
14
|
Code
of Ethics (10)
|
21
|
Subsidiaries
of the Registrant *
|
23
|
Consent
of Independent Registered Public Accounting Firm *
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act
|
32
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley
Act
|
SIGNATURES
|
TITLE
|
DATE
|
/s/
Len E. Williams
|
President,
Chief Executive Officer
|
December
12, 2008
|
Len
E. Williams
|
and
Director
|
|
(Principal
Executive Officer)
|
||
/s/
Eric S. Nadeau
|
Chief
Financial Officer
|
December
12, 2008
|
Eric
S. Nadeau
|
(Principal
Financial and Accounting Officer)
|
|
/s/
Fred H. Helpenstell
|
Director
|
December
12, 2008
|
Fred
H. Helpenstell, M.D.
|
||
/s/
Charles Hedemark
|
Director
|
December
12, 2008
|
N.
Charles Hedemark
|
||
/s/
Richard J. Navarro
|
Director
|
December
12, 2008
|
Richard
J. Navarro
|
||
/s/
James R. Stamey
|
Director
|
December
12, 2008
|
James
R. Stamey
|
||
/s/
Robert A. Tinstman
|
Director
|
December
12, 2008
|
Robert
A. Tinstman
|
||
/s/
Daniel L. Stevens
|
Chairman
|
December
12, 2008
|
Daniel
L. Stevens
|
21
|
Subsidiaries
of the Registrant
|
23
|
Consent
of Independent Registered Public Accounting Firm
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act
|
32
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley
Act
|
Exhibit
21
|
|||
Subsidiaries
of the Registrant
|
|||
Parent
|
|||
Home
Federal Bancorp, Inc.
|
|||
Subsidiaries
|
Percentage
Owned
|
State
or Other
Jurisdiction
of
Incorporation
or
Organization
|
|
Home
Federal Bank
|
100%
|
United
States
|
|
Idaho
Home Service Corporation (1)
|
100%
|
Idaho
|
(1)
|
This
corporation is a wholly owned subsidiary of Home Federal
Bank.
|
1.
|
I
have reviewed this Annual Report on Form 10-K of Home Federal Bancorp,
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation financial statements for external purposes
in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1.
|
I
have reviewed this Annual Report on Form 10-K of Home Federal Bancorp,
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation financial statements for external purposes
in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
(1)
|
the
report fully complies with the requirements of Sections 13(a) and 15(d) of
the Securities Exchange Act of 1934, as amended, and
|
|
(2)
|
the
information contained in the report fairly presents, in all material
respects, the Company's financial condition and results of
operations.
|
/s/ Len E.
Williams
|
/s/ Eric S.
Nadeau
|