Delaware | 1-815 | 51-0014090 | ||
(State or Other Jurisdiction | (Commission | (I.R.S. Employer | ||
Of Incorporation) | File Number) | Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2
E. I. DU PONT DE NEMOURS AND COMPANY | ||||
(Registrant) | ||||
/s/ Barry J. Niziolek | ||||
Barry J. Niziolek | ||||
Vice President and Controller |
3
OCTOBER 21, 2008
|
Contact: | Anthony Farina | ||
WILMINGTON, Del.
|
302-773-4418 | |||
anthony.r.farina@usa.dupont.com |
| Third quarter 2008 earnings per share were $.40, including a hurricane-related charge of $.16 per share. Excluding significant items, earnings were $.56 per share compared to $.59 per share in the third quarter 2007. | ||
| Sales increased 9 percent to $7.3 billion, reflecting 9 percent higher local selling prices, a 4 percent currency benefit and 4 percent lower volume. Continuing growth in emerging markets, where sales increased 25 percent, contributed to 16 percent sales growth outside the United States. | ||
| Higher selling prices more than offset a 16 percent increase in raw material, energy and freight costs. | ||
| Agriculture & Nutrition sales grew 22 percent, reflecting strong demand in the southern hemisphere. | ||
| For the nine months ended September 30, 2008, earnings per share were $3.05, up 13 percent excluding significant items. | ||
| The company provided fourth quarter 2008 earnings guidance of $.20 to $.25 per share which reflects continuing hurricane-related business interruption impacts of about $.10 earnings per share and expected weakening demand in North American and Western European markets. | ||
| The company revised its full-year 2008 earnings outlook to a range of $3.25 to $3.30 per share, excluding significant items. The previously provided full-year outlook was a range of $3.45 to $3.55 per share. |
2
Three Months Ended | ||||||||||||||||||||||||
September 30, 2008 | Percentage Change Due to: | |||||||||||||||||||||||
Local | ||||||||||||||||||||||||
Currency | Currency | |||||||||||||||||||||||
(dollars in billions) | $ | % Change | Price | Effect | Volume | Portfolio/Other | ||||||||||||||||||
U.S. |
$ | 2.3 | (2 | ) | 12 | | (13 | ) | (1 | ) | ||||||||||||||
Europe |
2.2 | 14 | 5 | 11 | (2 | ) | | |||||||||||||||||
Asia Pacific |
1.5 | 15 | 9 | 2 | 5 | (1 | ) | |||||||||||||||||
Canada & Latin America |
1.3 | 20 | 13 | 4 | 3 | | ||||||||||||||||||
Total Consolidated Sales |
$ | 7.3 | 9 | 9 | 4 | (4 | ) | |
3
EPS | ||||
3rd Quarter 2007 |
$ | 0.56 | ||
Exclude Litigation Charge |
0.03 | |||
3rd Quarter 2007 - excluding significant items |
$ | 0.59 | ||
Variances: |
||||
Local prices |
0.54 | |||
Variable costs* |
(0.46 | ) | ||
Volume |
(0.08 | ) | ||
Fixed costs* |
(0.11 | ) | ||
Currency |
0.07 | |||
Income taxes** |
0.05 | |||
Exchange loss versus gain in 3Q07 |
(0.05 | ) | ||
Other (Including $.02 from Pharmaceuticals) |
0.01 | |||
3rd Quarter 2008 - excluding significant items |
$ | 0.56 | ||
Include Hurricane Charge |
(0.16 | ) | ||
3rd Quarter 2008 |
$ | 0.40 |
* | Excludes volume and currency impact | |
** | Includes $0.02 net benefit from tax settlements | |
4
Three Months Ended | Percentage Change | |||||||||||||||||||
September 30, 2008 | Due to: | |||||||||||||||||||
USD | Portfolio | |||||||||||||||||||
(Dollars in billions) | $ | % Change | Price | Volume | and Other | |||||||||||||||
Agriculture & Nutrition |
$ | 1.3 | 22 | 19 | 5 | (2 | ) | |||||||||||||
Coatings & Color Technologies |
1.8 | 7 | 10 | (3 | ) | | ||||||||||||||
Electronic & Communication Technologies |
1.1 | 13 | 12 | (1 | ) | 2 | ||||||||||||||
Performance Materials |
1.7 | 3 | 15 | (11 | ) | (1 | ) | |||||||||||||
Safety & Protection |
1.5 | 9 | 13 | (4 | ) | |
* | Segment sales include transfers |
Three Months Ended | ||||||||||||
September 30, 2008 | ||||||||||||
% Change vs. | ||||||||||||
(Dollars in millions) | 2008 | 2007 | 2007 | |||||||||
Agriculture & Nutrition |
$ | (21 | ) | $ | (96 | ) | nm | |||||
Coatings & Color Technologies |
190 | 204 | (7 | ) | ||||||||
Electronic & Communication Technologies |
137 | 138 | (1 | ) | ||||||||
Performance Materials |
(91) | * | 196 | (146 | ) | |||||||
Safety & Protection |
251 | 313 | (20 | ) | ||||||||
Total Growth Platforms |
466 | 755 | (38 | ) | ||||||||
Pharmaceuticals |
260 | 237 | 10 | |||||||||
Other |
(44 | ) | (76 | ) | nm | |||||||
Total Segments |
$ | 682 | $ | 916 | (26 | ) |
* | Includes a $216 million hurricane charge. See Schedule C for detail by segment. |
5
| Sales grew 22 percent to $1.3 billion due to herbicide pricing, strong demand for fungicides and insecticides in Brazil, increased seed share and acres in Brazil, and strong demand for oilseeds in Europe. Pricing gains and favorable currency across the segment more than offset crop protection portfolio changes. | |
| Seasonal third quarter pre-tax operating losses improved from $96 million in the prior year to the current $21 million. The $75 million PTOI increase is principally due to higher sales and a $49 million gain on the settlement of soybean contracts, partly offset by spending for growth initiatives. Third quarter 2007 included a $25 million benefit from a contract termination payment. |
| Sales of $1.8 billion were up 7 percent. Higher USD selling price and volume growth in Asia and Latin America more than offset lower volumes in North America and Europe. | |
| PTOI of $190 million was down 7 percent. Cost productivity, pricing improvements, and favorable currency only partially offset the impact of weak automotive and housing markets and higher raw material, energy and freight costs. |
| Sales grew 13 percent to $1.1 billion, with strength in fluoropolymers and microcircuit materials for photovoltaic applications partially offset by weakness in automotive and consumer electronics. Strong sales in Asia were moderated by softening demand in Europe. | |
| PTOI of $137 million was essentially flat versus last year as increased revenue was offset by higher ingredient costs and growth investments for photovoltaics. |
| Sales grew 3 percent to $1.7 billion, with price gains offsetting lower demand. Volume decline reflects market softness and impact of the hurricanes. | |
| A $91 million pre-tax operating loss included a $216 million hurricane charge. Excluding this charge, PTOI declined 36 percent to $125 million due to weak markets, weather-related business interruptions and rising raw material costs that were not fully offset by higher prices. |
| Sales of $1.5 billion were up 9 percent versus the prior year quarter. Pricing gains particularly in chemical products, favorable currency and broad-based growth in emerging market volumes were tempered by weakness in the housing market. | |
| PTOI of $251 million was down 20 percent. Earnings growth in chemicals and services was more than offset by lower earnings due to weak housing markets and growth investments in Kevlar® and Nomex® expansions. |
6
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net sales |
$ | 7,297 | $ | 6,675 | $ | 24,709 | $ | 22,395 | ||||||||
Other income, net |
420 | 365 | 1,057 | 1,045 | ||||||||||||
Total |
7,717 | 7,040 | 25,766 | 23,440 | ||||||||||||
Cost of goods sold and other operating
charges (a) |
5,916 | 5,161 | 18,298 | 16,357 | ||||||||||||
Selling, general and administrative expenses |
873 | 804 | 2,794 | 2,534 | ||||||||||||
Research and development expense |
360 | 332 | 1,050 | 979 | ||||||||||||
Interest expense |
98 | 113 | 272 | 320 | ||||||||||||
Total |
7,247 | 6,410 | 22,414 | 20,190 | ||||||||||||
Income before income taxes and minority
interests |
470 | 630 | 3,352 | 3,250 | ||||||||||||
Provision for income taxes |
98 | 102 | 706 | 802 | ||||||||||||
Minority interests in earnings of
consolidated subsidiaries |
5 | 2 | 10 | 5 | ||||||||||||
Net income |
$ | 367 | $ | 526 | $ | 2,636 | $ | 2,443 | ||||||||
Basic earnings per share of common stock |
$ | 0.40 | $ | 0.57 | $ | 2.91 | $ | 2.64 | ||||||||
Diluted earnings per share of common stock |
$ | 0.40 | $ | 0.56 | $ | 2.89 | $ | 2.61 | ||||||||
Dividends per share of common stock |
$ | 0.41 | $ | 0.37 | $ | 1.23 | $ | 1.11 | ||||||||
Average number of shares outstanding used in earnings per share (EPS) calculation: | ||||||||||||||||
Basic |
903,134,000 | 921,106,000 | 902,131,000 | 922,958,000 | ||||||||||||
Diluted |
907,950,000 | 929,316,000 | 908,073,000 | 931,774,000 |
(a) | See Schedules of Significant Items for additional information. |
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 1,993 | $ | 1,305 | ||||
Marketable securities |
152 | 131 | ||||||
Accounts and notes receivable, net |
7,438 | 5,683 | ||||||
Inventories |
5,635 | 5,278 | ||||||
Prepaid expenses |
161 | 199 | ||||||
Income taxes |
683 | 564 | ||||||
Total current assets |
16,062 | 13,160 | ||||||
Property,
plant and equipment, net of accumulated depreciation (September 30, 2008 - $16,509; December 31, 2007 - $15,733) |
11,083 | 10,860 | ||||||
Goodwill |
2,084 | 2,074 | ||||||
Other intangible assets |
2,750 | 2,856 | ||||||
Investment in affiliates |
939 | 818 | ||||||
Other assets |
5,210 | 4,363 | ||||||
Total |
$ | 38,128 | $ | 34,131 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 2,942 | $ | 3,172 | ||||
Short-term borrowings and capital lease obligations |
2,953 | 1,370 | ||||||
Income taxes |
197 | 176 | ||||||
Other accrued liabilities |
3,329 | 3,823 | ||||||
Total current liabilities |
9,421 | 8,541 | ||||||
Long-term borrowings and capital lease obligations |
7,402 | 5,955 | ||||||
Other liabilities |
7,233 | 7,255 | ||||||
Deferred income taxes |
955 | 802 | ||||||
Total liabilities |
25,011 | 22,553 | ||||||
Minority interests |
443 | 442 | ||||||
Commitments and contingent liabilities |
||||||||
Stockholders equity |
||||||||
Preferred stock |
237 | 237 | ||||||
Common stock, $0.30 par value; 1,800,000,000 shares authorized;
issued at September 30, 2008 - 989,402,000; December 31,
2007 - 986,330,000 |
297 | 296 | ||||||
Additional paid-in capital |
8,368 | 8,179 | ||||||
Reinvested earnings |
11,458 | 9,945 | ||||||
Accumulated other comprehensive loss |
(959 | ) | (794 | ) | ||||
Common stock held in treasury, at cost (87,041,000 shares at
September 30, 2008
and December 31, 2007) |
(6,727 | ) | (6,727 | ) | ||||
Total stockholders equity |
12,674 | 11,136 | ||||||
Total |
$ | 38,128 | $ | 34,131 | ||||
Nine Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Cash provided by operating activities |
$ | 494 | $ | 1,426 | ||||
Investing activities |
||||||||
Purchases of property, plant and equipment |
(1,406 | ) | (1,019 | ) | ||||
Investments in affiliates |
(53 | ) | (27 | ) | ||||
Payments for Businesses (Net of Cash Acquired) |
(72 | ) | (13 | ) | ||||
Other investing activities net |
(151 | ) | 39 | |||||
Cash used for investing activities |
(1,682 | ) | (1,020 | ) | ||||
Financing activities |
||||||||
Dividends paid to stockholders |
(1,123 | ) | (1,037 | ) | ||||
Net increase in borrowings |
2,974 | 1,330 | ||||||
Other financing activities net |
57 | (1,336 | ) | |||||
Cash provided by (used for) financing activities |
1,908 | (1,043 | ) | |||||
Effect of exchange rate changes on cash |
(32 | ) | 32 | |||||
Increase (decrease) in cash and cash equivalents |
688 | (605 | ) | |||||
Cash and cash equivalents at beginning of period |
1,305 | 1,814 | ||||||
Cash and cash equivalents at end of period |
$ | 1,993 | $ | 1,209 | ||||
Pre-tax | After-tax | ($ Per Share) | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
1st Quarter Total (a) |
$ | | $ | (52 | ) | $ | | $ | (52 | ) | $ | | $ | (0.06 | ) | |||||||||
2nd Quarter Total |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
3rd Quarter |
||||||||||||||||||||||||
Hurricane charges (b) |
(227 | ) | | (146 | ) | | (0.16 | ) | | |||||||||||||||
Litigation related item (c) |
| (40 | ) | | (26 | ) | | (0.03 | ) | |||||||||||||||
3rd Quarter Total |
$ | (227 | ) | $ | (40 | ) | $ | (146 | ) | $ | (26 | ) | $ | (0.16 | ) | $ | (0.03 | ) | ||||||
Year-to-date Total |
$ | (227 | ) | $ | (92 | ) | $ | (146 | ) | $ | (78 | ) | $ | (0.16 | ) | $ | (0.09 | ) | ||||||
(a) | First quarter and year-to-date 2007 includes a net $52 charge in Cost of goods sold and other operating charges for litigation in the Performance Materials segment in connection with the elastomers antitrust matter. | |
(b) | Pretax hurricane charges by segment were $4 Agriculture & Nutrition, $2 Electronic & Communication Technologies, $216 Performance Materials and $5 Safety & Protection. These amounts do not include the estimated impact of hurricane-related business interruptions. | |
(c) | Third quarter and year-to-date 2007 includes a $40 charge in Cost of goods sold and other operating charges for existing litigation in the Other segment relating to a discontinued business. |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
SEGMENT SALES (1) |
||||||||||||||||
Agriculture & Nutrition |
$ | 1,303 | $ | 1,067 | $ | 6,727 | $ | 5,591 | ||||||||
Coatings & Color Technologies |
1,757 | 1,649 | 5,269 | 4,909 | ||||||||||||
Electronic & Communication Technologies |
1,054 | 935 | 3,154 | 2,834 | ||||||||||||
Performance Materials |
1,708 | 1,651 | 5,231 | 4,919 | ||||||||||||
Safety & Protection |
1,529 | 1,408 | 4,477 | 4,244 | ||||||||||||
Other |
45 | 43 | 129 | 136 | ||||||||||||
Total Segment sales |
$ | 7,396 | $ | 6,753 | $ | 24,987 | $ | 22,633 | ||||||||
Elimination of transfers |
(99 | ) | (78 | ) | (278 | ) | (238 | ) | ||||||||
Consolidated net sales |
$ | 7,297 | $ | 6,675 | $ | 24,709 | $ | 22,395 | ||||||||
(1) | Sales for the reporting segments include transfers. |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
PRE-TAX OPERATING INCOME/(LOSS) (PTOI) |
||||||||||||||||
Agriculture & Nutrition |
$ | (21 | ) | $ | (96 | ) | $ | 1,269 | $ | 983 | ||||||
Coatings & Color Technologies |
190 | 204 | 627 | 624 | ||||||||||||
Electronic & Communication Technologies |
137 | 138 | 482 | 438 | ||||||||||||
Performance Materials |
(91 | ) | 196 | 351 | 573 | |||||||||||
Safety & Protection |
251 | 313 | 825 | 922 | ||||||||||||
Total Growth Platforms |
466 | 755 | 3,554 | 3,540 | ||||||||||||
Pharmaceuticals |
260 | 237 | 760 | 703 | ||||||||||||
Other |
(44 | ) | (76 | ) | (69 | ) | (169 | ) | ||||||||
Total Segment PTOI |
$ | 682 | $ | 916 | $ | 4,245 | $ | 4,074 | ||||||||
Net exchange gain/(losses) (1) |
45 | (30 | ) | (139 | ) | (50 | ) | |||||||||
Corporate expenses & net interest |
(257 | ) | (256 | ) | (754 | ) | (774 | ) | ||||||||
Income before income taxes and minority interests |
$ | 470 | $ | 630 | $ | 3,352 | $ | 3,250 | ||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
SIGNIFICANT ITEMS BY SEGMENT (PRE-TAX) (2) |
||||||||||||||||
Agriculture & Nutrition |
$ | (4 | ) | $ | | $ | (4 | ) | $ | | ||||||
Coatings & Color Technologies |
| | | | ||||||||||||
Electronic & Communication Technologies |
(2 | ) | | (2 | ) | | ||||||||||
Performance Materials |
(216 | ) | | (216 | ) | (52 | ) | |||||||||
Safety & Protection |
(5 | ) | | (5 | ) | | ||||||||||
Other |
| (40 | ) | | (40 | ) | ||||||||||
Total Significant Items by segment |
$ | (227 | ) | $ | (40 | ) | $ | (227 | ) | $ | (92 | ) | ||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
PTOI EXCLUDING SIGNIFICANT ITEMS |
||||||||||||||||
Agriculture & Nutrition |
$ | (17 | ) | $ | (96 | ) | $ | 1,273 | $ | 983 | ||||||
Coatings & Color Technologies |
190 | 204 | 627 | 624 | ||||||||||||
Electronic & Communication Technologies |
139 | 138 | 484 | 438 | ||||||||||||
Performance Materials |
125 | 196 | 567 | 625 | ||||||||||||
Safety & Protection |
256 | 313 | 830 | 922 | ||||||||||||
Total Growth Platforms |
693 | 755 | 3,781 | 3,592 | ||||||||||||
Pharmaceuticals |
260 | 237 | 760 | 703 | ||||||||||||
Other |
(44 | ) | (36 | ) | (69 | ) | (129 | ) | ||||||||
Total Segment PTOI excluding Significant Items |
$ | 909 | $ | 956 | $ | 4,472 | $ | 4,166 | ||||||||
(1) | Net after-tax exchange activity for the three months ended September 30, 2008 and 2007 was a loss of $40 and a gain of $8, respectively. Net after-tax exchange activity for the nine months ended September 30, 2008 and 2007 were losses of $91 and $17, respectively. Gains and losses resulting from the companys hedging program are largely offset by associated tax effects. See Schedule D for additional information. | |
(2) | Refer to the Notes to Schedules of Significant Items for additional information. |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
% | % | |||||||||||||||||||||||
2008 | 2007 | Change | 2008 | 2007 | Change | |||||||||||||||||||
Segment PTOI |
$ | 682 | $ | 916 | -26 | % | $ | 4,245 | $ | 4,074 | 4 | % | ||||||||||||
Significant Items
charge included in
PTOI (per Schedule
B) |
227 | 40 | 227 | 92 | ||||||||||||||||||||
Segment PTOI
excluding
Significant Items |
$ | 909 | $ | 956 | -5 | % | $ | 4,472 | $ | 4,166 | 7 | % | ||||||||||||
Net Income |
$ | 367 | $ | 526 | -30 | % | $ | 2,636 | $ | 2,443 | 8 | % | ||||||||||||
Significant Items
charge included in
Net Income (per
Schedule B) |
146 | 26 | 146 | 78 | ||||||||||||||||||||
Net Income
excluding
Significant Items |
$ | 513 | $ | 552 | -7 | % | $ | 2,782 | $ | 2,521 | 10 | % | ||||||||||||
EPS |
$ | 0.40 | $ | 0.56 | -29 | % | $ | 2.89 | $ | 2.61 | 11 | % | ||||||||||||
Significant Items
charge included in
EPS (per Schedule
B) |
0.16 | 0.03 | 0.16 | 0.09 | ||||||||||||||||||||
EPS excluding
Significant Items |
$ | 0.56 | $ | 0.59 | -5 | % | $ | 3.05 | $ | 2.70 | 13 | % | ||||||||||||
Average number of
diluted shares
outstanding |
907,950,000 | 929,316,000 | -2.3 | % | 908,073,000 | 931,774,000 | -2.5 | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
% | % | |||||||||||||||||||||||
2008 | 2007 | Change | 2008 | 2007 | Change | |||||||||||||||||||
Segment PTOI
excluding
Significant Items |
$ | 909 | $ | 956 | -5 | % | $ | 4,472 | $ | 4,166 | 7 | % | ||||||||||||
Segment sales |
7,396 | 6,753 | 10 | % | 24,987 | 22,633 | 10 | % | ||||||||||||||||
Segment PTOI as a
percent of segment
sales |
12.3 | % | 14.2 | % | 17.9 | % | 18.4 | % |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Income before income taxes and minority interests |
$ | 470 | $ | 630 | $ | 3,352 | $ | 3,250 | ||||||||
Less: Minority interests in earnings of consolidated subsidiaries |
5 | 2 | 10 | 5 | ||||||||||||
Add: Interest expense |
98 | 113 | 272 | 320 | ||||||||||||
EBIT |
563 | 741 | 3,614 | 3,565 | ||||||||||||
Add: Depreciation and amortization |
346 | 340 | 1,096 | 1,029 | ||||||||||||
EBITDA |
$ | 909 | $ | 1,081 | $ | 4,710 | $ | 4,594 | ||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Total charges and expenses consolidated income statements |
$ | 7,247 | $ | 6,410 | $ | 22,414 | $ | 20,190 | ||||||||
Remove: |
||||||||||||||||
Interest expense |
(98 | ) | (113 | ) | (272 | ) | (320 | ) | ||||||||
Variable costs (1) |
(3,809 | ) | (3,332 | ) | (12,491 | ) | (10,856 | ) | ||||||||
Significant Items charge (2) |
(227 | ) | (40 | ) | (227 | ) | (92 | ) | ||||||||
Fixed costs |
$ | 3,113 | $ | 2,925 | $ | 9,424 | $ | 8,922 | ||||||||
Consolidated net sales |
$ | 7,297 | $ | 6,675 | $ | 24,709 | $ | 22,395 | ||||||||
Fixed costs as a percent of consolidated net sales |
42.7 | % | 43.8 | % | 38.1 | % | 39.8 | % |
(1) | Includes variable manufacturing costs, freight, commissions and other selling expenses which vary with the volume of sales. | |
(2) | See Schedule B for detail of Significant Items. |
Year Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
Outlook | Actual | |||||||
Earnings per share excluding Significant Items |
$ | 3.25 to $3.30 | $ | 3.28 | ||||
Significant Items included in EPS: |
||||||||
Hurricane charge |
(0.16 | ) | | |||||
Impairment charge Performance Materials |
| (0.15 | ) | |||||
Litigation related charges Other |
| (0.03 | ) | |||||
Litigation related charges, net Performance
Materials |
| (0.01 | ) | |||||
Corporate tax-related items |
| 0.13 | ||||||
Net charge for Significant Items |
(0.16 | ) | (0.06 | ) | ||||
Reported EPS |
$ | 3.09 to $3.14 | $ | 3.22 | ||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Subsidiary/Affiliate Monetary Position (Gain)/Loss |
||||||||||||||||
Pretax exchange losses/(gains) (includes equity affiliates) |
$ | 318 | $ | (83 | ) | $ | 110 | $ | (140 | ) | ||||||
Local tax (benefits)/expenses |
(40 | ) | 1 | (37 | ) | 32 | ||||||||||
Net after-tax impact from subsidiary exchange losses/(gains) |
$ | 278 | $ | (82 | ) | $ | 73 | $ | (108 | ) | ||||||
Hedging Program (Gain)/Loss |
||||||||||||||||
Pretax exchange (gains)/losses |
$ | (363 | ) | $ | 113 | $ | 29 | $ | 190 | |||||||
Tax expenses/(benefits) |
125 | (39 | ) | (11 | ) | (65 | ) | |||||||||
Net after-tax impact from hedging program exchange
(gains)/losses |
$ | (238 | ) | $ | 74 | $ | 18 | $ | 125 | |||||||
Total Exchange (Gain)/Loss |
||||||||||||||||
Pretax exchange (gains)/losses |
$ | (45 | ) | $ | 30 | $ | 139 | $ | 50 | |||||||
Tax expenses/(benefits) |
85 | (38 | ) | (48 | ) | (33 | ) | |||||||||
Net after-tax exchange losses/(gains) |
$ | 40 | $ | (8 | ) | $ | 91 | $ | 17 | |||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Income before income taxes and minority interests |
$ | 470 | $ | 630 | $ | 3,352 | $ | 3,250 | ||||||||
Add: Significant Items charge |
227 | 40 | 227 | 92 | ||||||||||||
Net exchange (gains)/losses |
(45 | ) | 30 | 139 | 50 | |||||||||||
Income before income taxes, Significant Items, exchange gains/losses and
minority interests |
$ | 652 | $ | 700 | $ | 3,718 | $ | 3,392 | ||||||||
Provision for income taxes |
$ | 98 | $ | 102 | $ | 706 | $ | 802 | ||||||||
Add: Tax benefit on Significant Items |
81 | 14 | 81 | 14 | ||||||||||||
Tax (expense)/benefit on exchange gains/losses |
(85 | ) | 38 | 48 | 33 | |||||||||||
Provision for income taxes, excluding taxes on Significant Items and
exchange
gains/losses |
$ | 94 | $ | 154 | $ | 835 | $ | 849 | ||||||||
Effective income tax rate |
20.9 | % | 16.2 | % | 21.1 | % | 24.7 | % | ||||||||
Significant Items effect |
4.8 | % | 1.1 | % | 0.9 | % | (0.3 | )% | ||||||||
Tax rate before significant items |
25.7 | % | 17.3 | % | 22.0 | % | 24.4 | % | ||||||||
Exchange gains/losses effect |
(11.3 | )% | 4.7 | % | 0.5 | % | 0.6 | % | ||||||||
Base income tax rate |
14.4 | % | 22.0 | % | 22.5 | % | 25.0 | % | ||||||||