CTAS-2014-11.30-10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
|
| |
( X ) | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 30, 2014
OR
|
| |
( ) | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-11399
CINTAS CORPORATION
(Exact name of Registrant as specified in its charter)
|
| | |
WASHINGTON | | 31-1188630 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
6800 CINTAS BOULEVARD
P.O. BOX 625737
CINCINNATI, OHIO 45262-5737
(Address of principal executive offices)(Zip Code)
(513) 459-1200
(Registrant’s telephone number, including area code)
Indicate by checkmark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ü No
Indicate by checkmark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ü No
Indicate by checkmark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ü Accelerated Filer Smaller Reporting Company
Non-Accelerated Filer (Do not check if a smaller reporting company)
Indicate by checkmark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ü
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| | |
Class | | Outstanding December 31, 2014 |
Common Stock, no par value | | 117,327,890 |
CINTAS CORPORATION
TABLE OF CONTENTS
|
| | | | |
Part I. | Financial Information | Page No. |
| | | | |
| | | | |
| | | | |
| | | Three Months and Six Months Ended November 30, 2014 and 2013 | |
| | | | |
| | | Three Months and Six Months Ended November 30, 2014 and 2013 | |
| | | | |
| | | | |
| | | | |
| | | Six Months Ended November 30, 2014 and 2013 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | |
| | | | |
Exhibits | | | |
| | | | |
CINTAS CORPORATION
ITEM 1. FINANCIAL STATEMENTS.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
(In thousands except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| November 30, 2014 | | November 30, 2013 | | November 30, 2014 | | November 30, 2013 |
Revenue: | |
| | |
| | | | |
Rental uniforms and ancillary products | $ | 865,428 |
| | $ | 804,316 |
| | $ | 1,722,300 |
| | $ | 1,597,182 |
|
Other services | 257,951 |
| | 319,615 |
| | 503,156 |
| | 626,995 |
|
| 1,123,379 |
| | 1,123,931 |
| | 2,225,456 |
| | 2,224,177 |
|
Costs and expenses: | |
| | |
| | | | |
Cost of rental uniforms and ancillary products | 477,960 |
| | 459,112 |
| | 948,569 |
| | 913,843 |
|
Cost of other services | 163,995 |
| | 197,740 |
| | 317,517 |
| | 387,160 |
|
Selling and administrative expenses | 300,249 |
| | 314,868 |
| | 614,707 |
| | 631,351 |
|
| | | | | | | |
Operating income | 181,175 |
| | 152,211 |
| | 344,663 |
| | 291,823 |
|
| | | | | | | |
Gain on deconsolidation of Shredding business | — |
| | — |
| | 6,619 |
| | — |
|
| | | | | | | |
Gain on sale of stock of an equity method investment | — |
| | — |
| | 21,739 |
| | — |
|
| | | | | | | |
Interest income | (19 | ) | | (84 | ) | | (72 | ) | | (152 | ) |
Interest expense | 15,929 |
| | 16,485 |
| | 32,512 |
| | 33,008 |
|
| | | | | | | |
Income before income taxes | 165,265 |
|
| 135,810 |
|
| 340,581 |
|
| 258,967 |
|
Income taxes | 61,819 |
| | 51,354 |
| | 127,344 |
| | 97,113 |
|
Income from continuing operations | 103,446 |
| | 84,456 |
| | 213,237 |
| | 161,854 |
|
Income from discontinued operations, net of tax of $11,892, $354, $12,151 and $456, respectively | 16,966 |
| | 406 |
| | 17,283 |
| | 762 |
|
Net income | $ | 120,412 |
| | $ | 84,862 |
|
| $ | 230,520 |
|
| $ | 162,616 |
|
| | | | | | | |
Basic earnings per share: | | | | | | | |
Continuing operations | $ | 0.87 |
| | $ | 0.70 |
| | $ | 1.81 |
| | $ | 1.33 |
|
Discontinued operations | 0.15 |
| | 0.01 |
| | 0.15 |
| | 0.01 |
|
Basic earnings per share | $ | 1.02 |
| | $ | 0.71 |
|
| $ | 1.96 |
|
| $ | 1.34 |
|
| | | | | | | |
Diluted earnings per share: | | | | | | | |
Continuing operations | $ | 0.86 |
| | $ | 0.69 |
| | $ | 1.79 |
| | $ | 1.32 |
|
Discontinued operations | 0.14 |
| | 0.01 |
| | 0.14 |
| | 0.01 |
|
Diluted earnings per share | $ | 1.00 |
|
| $ | 0.70 |
|
| $ | 1.93 |
|
| $ | 1.33 |
|
| | | | | | | |
Dividends declared per share | $ | 1.70 |
| | $ | 0.77 |
| | $ | 1.70 |
| | $ | 0.77 |
|
See accompanying notes.
CINTAS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| November 30, 2014 | | November 30, 2013 | | November 30, 2014 | | November 30, 2013 |
| | | | | | | |
Net income | $ | 120,412 |
| | $ | 84,862 |
| | $ | 230,520 |
| | $ | 162,616 |
|
| | | | | | | |
Other comprehensive (loss) income, net of tax: | | | | | | | |
Foreign currency translation adjustments | (9,778 | ) | | 2,040 |
| | (11,893 | ) | | 1,394 |
|
Change in fair value of derivatives | (21 | ) | | (189 | ) | | (4 | ) | | (189 | ) |
Amortization of interest rate lock agreements | 488 |
| | 488 |
| | 976 |
| | 976 |
|
Change in fair value of available-for-sale securities | 3 |
| | (4 | ) | | 3 |
| | (18 | ) |
| | | | | | | |
Other comprehensive (loss) income | (9,308 | ) | | 2,335 |
| | (10,918 | ) | | 2,163 |
|
| | | | | | | |
Comprehensive income | $ | 111,104 |
| | $ | 87,197 |
| | $ | 219,602 |
| | $ | 164,779 |
|
See accompanying notes.
CINTAS CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands except share data) |
| | | | | | | |
| November 30, 2014 | | May 31, 2014 |
| (Unaudited) | | |
|
ASSETS | |
| | |
|
Current assets: | |
| | |
|
Cash and cash equivalents | $ | 826,724 |
| | $ | 513,288 |
|
Accounts receivable, net | 510,153 |
| | 508,427 |
|
Inventories, net | 235,860 |
| | 251,239 |
|
Uniforms and other rental items in service | 528,332 |
| | 506,537 |
|
Assets held for sale | 21,320 |
| | — |
|
Prepaid expenses and other current assets | 23,591 |
| | 26,190 |
|
Total current assets | 2,145,980 |
| | 1,805,681 |
|
| | | |
Property and equipment, at cost, net | 845,127 |
| | 855,702 |
|
| | | |
Investments | 456,864 |
| | 458,357 |
|
Goodwill | 1,189,360 |
| | 1,267,411 |
|
Service contracts, net | 41,590 |
| | 55,675 |
|
Other assets, net | 18,650 |
| | 19,626 |
|
| $ | 4,697,571 |
| | $ | 4,462,452 |
|
| | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | |
|
Current liabilities: | |
| | |
|
Accounts payable | $ | 171,629 |
| | $ | 150,070 |
|
Accrued compensation and related liabilities | 60,448 |
| | 85,026 |
|
Accrued liabilities | 502,861 |
| | 299,727 |
|
Income taxes, current | 17,459 |
| | 5,960 |
|
Deferred tax liability | 98,313 |
| | 88,845 |
|
Liabilities held for sale | 1,054 |
| | — |
|
Long-term debt due within one year | — |
| | 503 |
|
Total current liabilities | 851,764 |
| | 630,131 |
|
| | | |
Long-term liabilities: | |
| | |
|
Long-term debt due after one year | 1,300,000 |
| | 1,300,477 |
|
Deferred income taxes | 233,597 |
| | 246,044 |
|
Accrued liabilities | 108,876 |
| | 92,942 |
|
Total long-term liabilities | 1,642,473 |
| | 1,639,463 |
|
| | | |
Shareholders’ equity: | |
| | |
|
Preferred stock, no par value: | — |
| | — |
|
100,000 shares authorized, none outstanding |
|
| |
|
|
Common stock, no par value: | 309,915 |
| | 251,753 |
|
425,000,000 shares authorized | |
| | |
|
FY 2015: 177,639,653 issued and 117,283,038 outstanding | |
| | |
|
FY 2014: 176,378,412 issued and 117,037,784 outstanding | | | |
Paid-in capital | 133,173 |
| | 134,939 |
|
Retained earnings | 4,027,464 |
| | 3,998,893 |
|
Treasury stock: | (2,284,728 | ) | | (2,221,155 | ) |
FY 2015: 60,356,615 shares | |
| | |
|
FY 2014: 59,340,628 shares | | | |
Accumulated other comprehensive income | 17,510 |
| | 28,428 |
|
Total shareholders’ equity | 2,203,334 |
| | 2,192,858 |
|
| $ | 4,697,571 |
| | $ | 4,462,452 |
|
See accompanying notes.
CINTAS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
| | | | | | | |
| Six Months Ended |
| November 30, 2014 | | November 30, 2013 |
Cash flows from operating activities: | |
| | |
|
Net income | $ | 230,520 |
| | $ | 162,616 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation | 70,451 |
| | 85,180 |
|
Amortization of intangible assets | 7,702 |
| | 11,741 |
|
Stock-based compensation | 24,785 |
| | 14,624 |
|
Gain on sale of Storage business | (34,137 | ) | | — |
|
Gain on deconsolidation of Shredding business | (6,619 | ) | | — |
|
Gain on sale of stock of an equity method investment | (21,739 | ) | | — |
|
Deferred income taxes | 10,346 |
| | 9,299 |
|
Change in current assets and liabilities, net of acquisitions of businesses: | |
| | |
|
Accounts receivable, net | (12,747 | ) | | (23,755 | ) |
Inventories, net | 14,847 |
| | (9,232 | ) |
Uniforms and other rental items in service | (23,473 | ) | | (12,694 | ) |
Prepaid expenses and other current assets | (2,622 | ) | | (1,776 | ) |
Accounts payable | 27,982 |
| | (19,215 | ) |
Accrued compensation and related liabilities | (25,111 | ) | | (19,381 | ) |
Accrued liabilities | 24,780 |
| | 11,387 |
|
Income taxes, current | 7,608 |
| | 13,486 |
|
Net cash provided by operating activities | 292,573 |
| | 222,280 |
|
| | | |
Cash flows from investing activities: | |
| | |
|
Capital expenditures | (113,025 | ) | | (76,785 | ) |
Proceeds from redemption of marketable securities | — |
| | 45,114 |
|
Purchase of marketable securities and investments | (11,978 | ) | | (55,413 | ) |
Proceeds from Storage transactions, net of cash contributed | 153,996 |
| | — |
|
Proceeds from Shredding transaction | 3,344 |
| | — |
|
Proceeds from sale of stock of an equity method investment | 29,933 |
| | — |
|
Dividends received on equity method investment | 5,247 |
| | — |
|
Acquisitions of businesses, net of cash acquired | (3,015 | ) | | (32,514 | ) |
Other, net | 1,681 |
| | (929 | ) |
Net cash provided by (used in) investing activities | 66,183 |
| | (120,527 | ) |
| | | |
Cash flows from financing activities: | |
| | |
|
Repayment of debt | (364 | ) | | (7,837 | ) |
Proceeds from exercise of stock-based compensation awards | 22,472 |
| | 21,311 |
|
Repurchase of common stock | (63,573 | ) | | (164,200 | ) |
Other, net | 1,758 |
| | 6,323 |
|
Net cash used in financing activities | (39,707 | ) | | (144,403 | ) |
| | | |
Effect of exchange rate changes on cash and cash equivalents | (5,613 | ) | | (289 | ) |
| | | |
Net increase (decrease) in cash and cash equivalents | 313,436 |
| | (42,939 | ) |
| | | |
Cash and cash equivalents at beginning of period | 513,288 |
| | 352,273 |
|
| | | |
Cash and cash equivalents at end of period | $ | 826,724 |
| | $ | 309,334 |
|
See accompanying notes.
CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The consolidated condensed financial statements of Cintas Corporation (Cintas, the Company, we, us or our) included herein have been prepared by Cintas, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations. While we believe that the disclosures are adequately presented, it is suggested that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended May 31, 2014. A summary of our significant accounting policies is presented beginning on page 38 of that report. There have been no material changes in the accounting policies followed by Cintas during the current fiscal year.
Interim results are subject to variations and are not necessarily indicative of the results of operations for a full fiscal year. In the opinion of management, adjustments (which include only normal recurring adjustments) necessary for a fair statement of the consolidated results of the interim periods shown have been made.
Effective August 31, 2014, Cintas' document imaging and document retention services business (Storage) was classified as discontinued operations. Certain prior year amounts have been reclassified to conform with the current year presentation. In the quarter ended November 30, 2014, the Company sold its document imaging and document retention services business. See Note 12 entitled Discontinued Operations for more information.
On April 30, 2014, Cintas completed its partnership transaction with the shareholders of Shred-it International Inc. (Shred-it) to combine Cintas’ document destruction, or shredding, business with Shred-it’s document shredding business. Under the agreement, Cintas and Shred-it each contributed its document shredding business to a newly formed partnership (the Shred-it partnership) owned 42% by Cintas and 58% by the shareholders of Shred-it. In conjunction with the partnership agreement, Cintas agreed to provide certain transition services such as information technology and accounting in support of the Shred-it partnership for a period not to exceed fifteen months from the April 30, 2014 closing date.
As disclosed in our Annual Report on Form 10-K for the fiscal year ended May 31, 2014, inventories are valued at the lower of cost (first-in, first-out) or market. Inventory is comprised of the following amounts at:
|
| | | | | | | |
(In thousands) | November 30, 2014 | | May 31, 2014 |
| | | |
Raw materials | $ | 15,943 |
| | $ | 17,984 |
|
Work in process | 13,960 |
| | 14,304 |
|
Finished goods | 205,957 |
| | 218,951 |
|
| $ | 235,860 |
| | $ | 251,239 |
|
2. New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, "Revenue from Contracts with Customers (Topic 606)," to clarify revenue recognition principles. This guidance is intended to improve disclosure requirements and enhance the comparability of revenue recognition practices. Improved disclosures under the amended guidance relate to the nature, amount, timing and uncertainty of revenue that is recognized from contracts with customers. This guidance will be effective for reporting periods beginning after December 15, 2016 and will be required to be applied retrospectively. Early application of the amendments in this update is not permitted. Cintas is currently evaluating the impact that ASU 2014-09 will have on its consolidated condensed financial statements.
No other new accounting pronouncement recently issued or newly effective had or is expected to have a material impact on the Consolidated Condensed Financial Statements.
3. Fair Value Measurements
All financial instruments that are measured at fair value on a recurring basis (at least annually) have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the consolidated balance sheet date. These financial instruments measured at fair value on a recurring basis are summarized below:
|
| | | | | | | | | | | | | | | |
| As of November 30, 2014 |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Fair Value |
| | | | | | | |
Cash and cash equivalents | $ | 826,724 |
| | $ | — |
| | $ | — |
| | $ | 826,724 |
|
Total assets at fair value | $ | 826,724 |
| | $ | — |
| | $ | — |
| | $ | 826,724 |
|
| | | | | | | |
Current accrued liabilities | $ | — |
| | $ | 274 |
| | $ | — |
| | $ | 274 |
|
Total liabilities at fair value | $ | — |
| | $ | 274 |
| | $ | — |
| | $ | 274 |
|
|
| | | | | | | | | | | | | | | |
| As of May 31, 2014 |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Fair Value |
| | | | | | | |
Cash and cash equivalents | $ | 513,288 |
| | $ | — |
| | $ | — |
| | $ | 513,288 |
|
Total assets at fair value | $ | 513,288 |
| | $ | — |
| | $ | — |
| | $ | 513,288 |
|
| | | | | | | |
Current accrued liabilities | $ | — |
| | $ | 286 |
| | $ | — |
| | $ | 286 |
|
Total liabilities at fair value | $ | — |
| | $ | 286 |
| | $ | — |
| | $ | 286 |
|
Cintas’ cash and cash equivalents and marketable securities are generally classified within Level 1 or Level 2 of the fair value hierarchy. Financial instruments classified as Level 1 are based on quoted market prices in active markets, and financial instruments classified as Level 2 are based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. The types of financial instruments Cintas classifies within Level 1 include most bank deposits and money market securities. Cintas does not adjust the quoted market price for such financial instruments.
Foreign currency forward contracts were included in current accrued liabilities as of November 30, 2014 and May 31, 2014. The fair value of Cintas' foreign currency forward contracts are based on similar exchange traded derivatives (market approach) and are, therefore, included within Level 2 of the fair value hierarchy.
The methods described above may produce a fair value that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while Cintas believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the consolidated balance sheet date.
In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company records assets and liabilities at fair value on a nonrecurring basis as required under GAAP. As a result of the shredding transaction and in accordance with GAAP requirements, Cintas' equity method investment in the Shred-it partnership was initially measured at fair value. See Note 4 entitled Investments for additional information on the measurement of the investment in the Shred-it partnership.
4. Investments
Investments at November 30, 2014 of $456.9 million include an equity method investment in the Shred-it partnership of $341.0 million, other equity method investments of $16.4 million, the cash surrender value of insurance policies of $97.5 million and cost method investments of $2.0 million. Investments at May 31, 2014 of $458.4 million include an equity method investment in the Shred-it partnership of $341.4 million, other equity method investments of $29.7 million, the cash surrender value of insurance policies of $86.5 million and cost method investments of $0.8 million.
Investments are evaluated for impairment on an annual basis or when indicators of impairment exist. For the three and six months ended November 30, 2014 and 2013, no losses due to impairment were recorded.
On April 30, 2014, Cintas completed its partnership transaction with the shareholders of Shred-it to combine Cintas’ document shredding business with Shred-it’s document shredding business. Under the agreement, Cintas and Shred-it each contributed its document shredding business to a newly formed partnership owned 42% by Cintas. The resulting equity method investment (Level 3) in the Shred-it partnership was initially recorded at fair value at $339.4 million derived with a primary reliance upon the income approach utilizing various discounted cash flow models. Fair value was determined by an independent valuation specialist. Management ultimately oversees the independent valuation specialist to ensure that the transaction-specific assumptions are appropriate for Cintas. The following table details quantitative information about significant unobservable inputs used in the initial valuation of Cintas' investment in the Shred-it partnership:
|
| | | | | | | | | | | | | | |
| | | | | | | | Range |
(Dollars in millions) | | Fair Value at April 30, 2014 | | Valuation Technique | | Input | | Low | | High |
Equity method investment - Shred-it partnership | | $ | 339.4 |
| | Discounted Cash Flow | | EBITDA Margin | | 20.0 | % | | 22.0 | % |
| | | | | | Ratio of capital expenditures to revenues | | 4.5 | % | | 5.5 | % |
| | | | | | Long-term revenue growth | | 1.5 | % | | 2.0 | % |
| | | | | | WACC Rate | | 9.0 | % | | 9.0 | % |
In the six months ended November 30, 2014, Cintas received additional proceeds related to the contribution of the shredding business to the Shred-it partnership. The Company realized a pre-tax gain of $6.6 million as a result of the additional consideration received.
On June 30, 2014, Cintas sold stock in an equity method investment. In conjunction with the sale, Cintas also received a cash dividend of $5.2 million. Total cash received from the transaction was $35.2 million. The sale resulted in the recording of a gain, net of tax, of approximately $13.6 million in the six months ended November 30, 2014. As a result, the Company no longer has the ability to exercise significant influence over the investee. Therefore, effective July 1, 2014, the remaining investment retained by Cintas is accounted for under the cost method.
5. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share from continuing operations using the two-class method for amounts attributable to Cintas’ common shares:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(In thousands except per share data) | November 30, 2014 | | November 30, 2013 | | November 30, 2014 |
| November 30, 2013 |
| | | | | | | |
Basic Earnings per Share from Continuing Operations | |
| | |
| | | | |
Income from continuing operations | $ | 103,446 |
| | $ | 84,456 |
| | $ | 213,237 |
| | $ | 161,854 |
|
Less: income from continuing operations allocated to participating securities | 880 |
| | 16 |
| | 1,493 |
| | 477 |
|
Income from continuing operations available to common shareholders | $ | 102,566 |
| | $ | 84,440 |
|
| $ | 211,744 |
|
| $ | 161,377 |
|
Basic weighted average common shares outstanding | 117,115 |
| | 119,907 |
| | 116,887 |
| | 121,025 |
|
| | | | | | | |
Basic earnings per share from continuing operations | $ | 0.87 |
| | $ | 0.70 |
|
| $ | 1.81 |
|
| $ | 1.33 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(In thousands except per share data) | November 30, 2014 | | November 30, 2013 | | November 30, 2014 | | November 30, 2013 |
| | | | | | | |
Diluted Earnings per Share from Continuing Operations | |
| | |
| | | | |
Income from continuing operations | $ | 103,446 |
| | $ | 84,456 |
| | $ | 213,237 |
| | $ | 161,854 |
|
Less: income from continuing operations allocated to participating securities | 880 |
| | 16 |
| | 1,493 |
| | 477 |
|
Income from continuing operations available to common shareholders | $ | 102,566 |
| | $ | 84,440 |
| | $ | 211,744 |
| | $ | 161,377 |
|
Basic weighted average common shares outstanding | 117,115 |
| | 119,907 |
| | 116,887 |
| | 121,025 |
|
Effect of dilutive securities – employee stock options & awards | 1,540 |
| | 1,143 |
| | 1,447 |
| | 991 |
|
Diluted weighted average common shares outstanding | 118,655 |
| | 121,050 |
| | 118,334 |
| | 122,016 |
|
| | | | | | | |
Diluted earnings per share from continuing operations | $ | 0.86 |
| | $ | 0.69 |
| | $ | 1.79 |
| | $ | 1.32 |
|
Basic and diluted earnings per share from discontinued operations were $0.15 and $0.14, respectively, for both the three and six months ended November 30, 2014. Basic and diluted earnings per share from discontinued operations were $0.01 for both the three and six months ended November 30, 2013.
For both the three months ended November 30, 2014 and 2013, options granted to purchase 0.5 million shares of Cintas common stock were excluded from the computation of diluted earnings per share. For the six months ended November 30, 2014 and 2013, options granted to purchase 0.6 million and 0.7 million shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share. The exercise prices of these options were greater than the average market price of the common stock (anti-dilutive).
On July 30, 2013, we announced that the Board of Directors authorized a $500.0 million share buyback program, which does not have an expiration date. For the three months ended November 30, 2014, we did not purchase any shares of Cintas common stock. During the six months ended November 30, 2014, we purchased 0.8 million shares of Cintas common stock at an average price of $62.17 per share for a total purchase price of $49.7 million. In the
period subsequent to November 30, 2014 through January 9, 2015, we did not purchase any shares of Cintas common stock. From the inception of the July 30, 2013 share buyback program through January 9, 2015, Cintas has purchased a total of 4.1 million shares of Cintas common stock at an average price of $60.19 per share for a total purchase price of $249.2 million. In addition, for the six months ended November 30, 2014, Cintas acquired 0.2 million million shares of Cintas common stock for employee payroll taxes due on restricted stock awards that vested during the six months ended November 30, 2014. These shares were acquired at an average price of $64.07 per share for a total purchase price of $13.9 million. Of the total purchase price, $2.2 million occurred in the three months ended November 30, 2014.
6. Goodwill, Service Contracts and Other Assets
Effective August 31, 2014, the document imaging and document retention services business was classified as discontinued operations. As a result, goodwill and service contracts related to this business, which were previously included in the Document Management Services operating segment, are included in the Corporate segment. The document imaging and document retention services business was sold in three separate transactions during the three months ended November 30, 2014. See Note 12 entitled Discontinued Operations for more information.
Changes in the carrying amount of goodwill and service contracts for the six months ended November 30, 2014, by operating segment, are as follows:
|
| | | | | | | | | | | | | | | | | | | |
Goodwill (in thousands) | Rental Uniforms & Ancillary Products | | Uniform Direct Sales | | First Aid, Safety & Fire Protection | | Corporate | | Total |
| | | | | | | | | |
Balance as of June 1, 2014 | $ | 943,516 |
| | $ | 23,905 |
| | $ | 221,911 |
| | $ | 78,079 |
| | $ | 1,267,411 |
|
Goodwill acquired | 70 |
| | — |
| | 839 |
| | — |
| | 909 |
|
Goodwill divested in the Storage transactions | — |
| | — |
| | — |
| | (75,660 | ) | | (75,660 | ) |
Foreign currency translation | (832 | ) | | (49 | ) | | — |
| | (2,419 | ) | | (3,300 | ) |
Balance as of November 30, 2014 | $ | 942,754 |
| | $ | 23,856 |
| | $ | 222,750 |
| | $ | — |
| | $ | 1,189,360 |
|
|
| | | | | | | | | | | | | | | | | | | |
Service Contracts (in thousands) | Rental Uniforms & Ancillary Products | | Uniform Direct Sales | | First Aid, Safety & Fire Protection | | Corporate | | Total |
| |
| | |
| | |
| | |
| | |
|
Balance as of June 1, 2014 | $ | 17,171 |
| | $ | — |
| | $ | 28,034 |
| | $ | 10,470 |
| | $ | 55,675 |
|
Service contracts acquired | 313 |
| | — |
| | 2,429 |
| | 265 |
| | 3,007 |
|
Service contracts amortization | (1,679 | ) | | — |
| | (3,530 | ) | | (597 | ) | | (5,806 | ) |
Service contracts divested in the Storage transactions | — |
| | — |
| | — |
| | (9,570 | ) | | (9,570 | ) |
Foreign currency translation | (1,148 | ) | | — |
| | — |
| | (568 | ) | | (1,716 | ) |
Balance as of November 30, 2014 | $ | 14,657 |
| | $ | — |
| | $ | 26,933 |
| | $ | — |
| | $ | 41,590 |
|
Information regarding Cintas’ service contracts and other assets is as follows:
|
| | | | | | | | | | | |
| As of November 30, 2014 |
(In thousands) | Carrying Amount | | Accumulated Amortization | | Net |
| | | | | |
Service contracts | $ | 335,591 |
| | $ | 294,001 |
| | $ | 41,590 |
|
| | | | | |
Noncompete and consulting agreements | $ | 41,282 |
| | $ | 40,060 |
| | $ | 1,222 |
|
Other | 24,397 |
| | 6,969 |
| | 17,428 |
|
Total | $ | 65,679 |
| | $ | 47,029 |
| | $ | 18,650 |
|
|
| | | | | | | | | | | |
| As of May 31, 2014 |
(In thousands) | Carrying Amount | | Accumulated Amortization | | Net |
| | | | | |
Service contracts | $ | 360,634 |
| | $ | 304,959 |
| | $ | 55,675 |
|
| | | | | |
Noncompete and consulting agreements | $ | 49,080 |
| | $ | 47,036 |
| | $ | 2,044 |
|
Other | 23,826 |
| | 6,244 |
| | 17,582 |
|
Total | $ | 72,906 |
| | $ | 53,280 |
| | $ | 19,626 |
|
Amortization expense for continuing operations was $3.5 million and $5.3 million for the three months ended November 30, 2014 and 2013, respectively. Amortization expense for continuing operations was $7.0 million and $10.4 million for the six months ended November 30, 2014 and 2013, respectively. Estimated amortization expense for continuing operations, excluding any future acquisitions, for each of the next five full fiscal years is $14.0 million, $10.2 million, $6.0 million, $5.0 million and $4.7 million, respectively.
7. Debt, Derivatives and Hedging Activities
Cintas' senior notes are recorded at cost. The fair value of the senior notes is estimated using Level 2 inputs based on general market prices. The carrying value and fair value of Cintas' long-term debt as of November 30, 2014 were $1,300.0 million and $1,424.6 million, respectively, and as of May 31, 2014 were $1,301.0 million and $1,421.0 million, respectively.
Cintas’ commercial paper program has a capacity of $300.0 million that is fully supported by a backup revolving credit facility through a credit agreement with its banking group. This revolving credit facility has an accordion feature that allows for a maximum borrowing capacity of $450.0 million and has a maturity date of May 28, 2019. No commercial paper or borrowings on our revolving credit facility were outstanding at November 30, 2014 or May 31, 2014.
Cintas used interest rate lock agreements to hedge against movements in the treasury rates at the time Cintas issued its senior notes in fiscal 2007, fiscal 2008, fiscal 2011 and fiscal 2013. The amortization of the cash flow hedges resulted in an increase to other comprehensive income of $0.5 million for the three months ended November 30, 2014 and 2013 and $1.0 million for the six months ended November 30, 2014 and 2013.
To hedge the exposure of movements in the foreign currency rates, Cintas may use foreign currency hedges. These hedges reduce the impact on cash flows from movements in the foreign currency exchange rates. Examples of foreign currency hedge instruments that Cintas may use are average rate options and forward contracts. Cintas had foreign currency forward contracts included in current accrued liabilities of $0.3 million as of November 30, 2014 and May 31, 2014.
Cintas has certain covenants related to debt agreements. These covenants limit Cintas’ ability to incur certain liens, to engage in sale-leaseback transactions and to merge, consolidate or sell all or substantially all of Cintas’ assets. These covenants also require Cintas to maintain certain debt to consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) and interest coverage ratios. Cross-default provisions exist between certain debt instruments. Cintas is in compliance with all debt covenants for all periods presented. If a default of a significant covenant were to occur, the default could result in an acceleration of the maturity of the indebtedness, impair liquidity and limit the ability to raise future capital.
8. Income Taxes
In the normal course of business, Cintas provides for uncertain tax positions and the related interest, and adjusts its unrecognized tax benefits and accrued interest accordingly. During the three months ended November 30, 2014, unrecognized tax benefits increased by approximately $0.5 million and accrued interest increased by approximately $0.1 million. During the six months ended November 30, 2014, unrecognized tax benefits increased by approximately $1.0 million and accrued interest increased by approximately $0.2 million.
All U.S. federal income tax returns are closed to audit through fiscal 2010. Cintas is currently in advanced stages of various audits in certain foreign jurisdictions and certain domestic states. The years under audit cover fiscal years back to 2005. Based on the resolution of the various audits and changes in tax law, it is reasonably possible that the balance of unrecognized tax benefits would not change for the fiscal year ending May 31, 2015.
On September 13, 2013, the U.S. Department of the Treasury and the Internal Revenue Service released final tangible property regulations under Sections 162(a) and 263(a) of the Internal Revenue Code of 1986 regarding amounts paid to improve tangible property and acquire or produce tangible property, as well as proposed regulations regarding the disposition of property. The effective date of the final regulations was extended and will be effective for Cintas' fiscal year ending May 31, 2015. Cintas is reviewing these regulations and does not believe there will be a material impact on the consolidated financial statements when such regulations become effective.
9. Litigation and Other Contingencies
Cintas is subject to legal proceedings, insurance receipts, legal settlements and claims arising from the ordinary course of its business, including personal injury, customer contract, environmental and employment claims. In the opinion of management, the aggregate liability, if any, with respect to such ordinary course of business actions will not have a material adverse effect on the consolidated financial position, consolidated results of operations or consolidated cash flows of Cintas.
Cintas is party to additional litigation not considered in the ordinary course of business, including the litigation discussed below. Cintas is a defendant in a purported class action lawsuit, Mirna E. Serrano, et al. v. Cintas Corporation (Serrano), filed on May 10, 2004, and pending in the United States District Court, Eastern District of Michigan, Southern Division. The Serrano plaintiffs alleged that Cintas discriminated against women in hiring into various service sales representative positions across all divisions of Cintas. On November 15, 2005, the Equal Employment Opportunity Commission (EEOC) intervened in the Serrano lawsuit. The Serrano plaintiffs seek injunctive relief, compensatory damages, punitive damages, attorneys' fees and other remedies. On October 27, 2008, the United States District Court in the Eastern District of Michigan granted summary judgment in favor of Cintas limiting the scope of the putative class in the Serrano lawsuit to female applicants for service sales representative positions at Cintas locations within the state of Michigan. Consequently, all claims brought by female applicants for service sales representative positions outside of the state of Michigan were dismissed. Similarly, any claims brought by the EEOC on behalf of similarly situated female applicants outside of the state of Michigan have also been dismissed from the Serrano lawsuit. In September 2010, the Court in Serrano dismissed all private individual claims and all claims of the EEOC and the 13 individuals it claimed to represent. The EEOC appealed the District Court's summary judgment decisions and various other rulings to the United States Court of Appeals for the Sixth Circuit. On November 9, 2012, the Sixth Circuit Court of Appeals reversed the District Court's opinion and remanded the claims back to the District Court. On April 16, 2013, Cintas filed with the United States Supreme Court a Petition for a Writ of Certiorari seeking to review the judgment of the United States Court of Appeals for the Sixth Circuit. On October 7, 2013, the Court denied Cintas’ Petition, thus remanding the claims back to the District Court consistent with the Sixth Circuit Court’s November 9, 2012 decision.
The litigation discussed above, if decided or settled adversely to Cintas, may result in liability material to Cintas' consolidated financial condition, consolidated results of operations or consolidated cash flows and could increase costs of operations on an ongoing basis. Any estimated liability relating to these proceedings is not determinable at this time. Cintas may enter into discussions regarding settlement of these and other lawsuits, and may enter into settlement agreements if it believes such settlement is in the best interest of Cintas' shareholders.
10. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in the accumulated balances for each component of accumulated other comprehensive income (loss), net of tax:
|
| | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency | | Unrealized Loss on Derivatives | | Other | | Total |
| | | | | | | |
Balance at June 1, 2014 | $ | 41,525 |
| | $ | (12,615 | ) | | $ | (482 | ) | | $ | 28,428 |
|
Other comprehensive (loss) income before reclassifications | (2,115 | ) | | 17 |
| | — |
| | (2,098 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 488 |
| | — |
| | 488 |
|
Net current period other comprehensive (loss) income | (2,115 | ) |
| 505 |
|
| — |
|
| (1,610 | ) |
Balance at August 31, 2014 | 39,410 |
|
| (12,110 | ) |
| (482 | ) |
| 26,818 |
|
Other comprehensive (loss) income before reclassifications | (9,778 | ) | | (21 | ) | | 3 |
| | (9,796 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 488 |
| | — |
| | 488 |
|
Net current period other comprehensive (loss) income | (9,778 | ) | | 467 |
| | 3 |
| | (9,308 | ) |
Balance at November 30, 2014 | $ | 29,632 |
|
| $ | (11,643 | ) |
| $ | (479 | ) |
| $ | 17,510 |
|
|
| | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency | | Unrealized Loss on Derivatives | | Other | | Total |
| | | | | | | |
Balance at June 1, 2013 | $ | 51,312 |
| | $ | (14,339 | ) | | $ | 1,150 |
| | $ | 38,123 |
|
Other comprehensive loss before reclassifications | (646 | ) | | — |
| | (14 | ) | | (660 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 488 |
| | — |
| | 488 |
|
Net current period other comprehensive (loss) income | (646 | ) |
| 488 |
|
| (14 | ) |
| (172 | ) |
Balance at August 31, 2013 | 50,666 |
| | (13,851 | ) | | 1,136 |
| | 37,951 |
|
Other comprehensive income (loss) before reclassifications | 2,040 |
| | (189 | ) | | (4 | ) | | 1,847 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 488 |
| | — |
| | 488 |
|
Net current period other comprehensive income (loss) | 2,040 |
| | 299 |
| | (4 | ) | | 2,335 |
|
Balance at November 30, 2013 | $ | 52,706 |
| | $ | (13,552 | ) | | $ | 1,132 |
| | $ | 40,286 |
|
The following table summarizes the reclassifications out of accumulated other comprehensive income (loss):
|
| | | | | | | | | | | | | | | | |
Reclassifications out of Accumulated Other Comprehensive Income (Loss) |
| | | | | | | | |
Details about Accumulated Other Comprehensive Income (Loss) Components | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line in the Consolidated Condensed Statements of Income |
| Three Months Ended | | Six Months Ended | |
(In thousands) | November 30, 2014 | | November 30, 2013 | | November 30, 2014 | | November 30, 2013 | |
| | | | | | | | |
Amortization of interest rate locks | $ | (783 | ) | | $ | (783 | ) | | $ | (1,565 | ) | | $ | (1,565 | ) | Interest expense |
Tax benefit | 295 |
| | 295 |
| | 589 |
| | 589 |
| Income taxes |
Amortization of interest rate locks, net of tax | $ | (488 | ) | | $ | (488 | ) |
| $ | (976 | ) |
| $ | (976 | ) | Net of tax |
11. Segment Information
Effective August 31, 2014, Cintas classifies its businesses into three operating segments based on the types of products and services provided. The Rental Uniforms and Ancillary Products operating segment consists of the rental and servicing of uniforms and other garments including flame resistant clothing, mats, mops and shop towels and other ancillary items. In addition to these rental items, restroom cleaning services and supplies and carpet and tile cleaning services are also provided within this operating segment. The Uniform Direct Sales operating segment consists of the direct sale of uniforms and related items. The First Aid, Safety and Fire Protection Services operating segment consists of first aid, safety and fire protection products and services.
Prior to August 31, 2014, Cintas classified its business into four operating segments. The Document Management Services operating segment is no longer considered an operating segment for fiscal 2015 and beyond. This operating segment consisted of document shredding, document imaging and document retention services. On April 30, 2014, Cintas completed its partnership transaction with the shareholders of Shred-it to combine Cintas' shredding business with Shred-it's shredding business. The document destruction business is reported in the corporate segment for the three- and six-month periods ended November 30, 2013. Additionally, effective August 31, 2014, the document imaging and document retention services business is classified as discontinued operations. The document imaging and document retention services business has been excluded from segment results for all periods presented. Please see Note 12 entitled Discontinued Operations for additional information.
Cintas evaluates the performance of each operating segment based on several factors of which the primary financial measures are operating segment revenue and income before income taxes. The accounting policies of the operating segments are the same as those described in Note 1 entitled Basis of Presentation. Information related to the operations of Cintas’ operating segments is set forth below:
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | Rental Uniforms & Ancillary Products | | Uniform Direct Sales | | First Aid, Safety & Fire Protection | | Corporate (1) | | Total |
| | | | | | | | | |
For the three months ended November 30, 2014 | |
| | |
| | |
| | |
| | |
|
Revenue | $ | 865,428 |
| | $ | 117,521 |
| | $ | 140,430 |
| | $ | — |
| | $ | 1,123,379 |
|
Income (loss) before income taxes | $ | 156,480 |
| | $ | 10,370 |
| | $ | 14,733 |
| | $ | (16,318 | ) | | $ | 165,265 |
|
| | | | | | | | | |
For the three months ended November 30, 2013 | |
| | |
| | |
| | |
| | |
|
Revenue | $ | 804,316 |
| | $ | 121,883 |
| | $ | 124,585 |
| | $ | 73,147 |
| | $ | 1,123,931 |
|
Income (loss) before income taxes | $ | 126,070 |
| | $ | 13,864 |
| | $ | 10,585 |
| | $ | (14,709 | ) | | $ | 135,810 |
|
| | | | | | | | | |
As of and for the six months ended November 30, 2014 | |
| | |
| | |
| | |
| | |
|
Revenue | $ | 1,722,300 |
| | $ | 222,666 |
| | $ | 280,490 |
| | $ | — |
| | $ | 2,225,456 |
|
Income (loss) before income taxes | $ | 299,161 |
| | $ | 19,557 |
| | $ | 26,353 |
| | $ | (4,490 | ) | | $ | 340,581 |
|
Total assets | $ | 2,939,994 |
| | $ | 138,306 |
| | $ | 429,800 |
| | $ | 1,189,471 |
| | $ | 4,697,571 |
|
| | | | | | | | | |
As of and for the six months ended November 30, 2013 | | | | | | | | | |
Revenue | $ | 1,597,182 |
| | $ | 229,345 |
| | $ | 250,460 |
| | $ | 147,190 |
| | $ | 2,224,177 |
|
Income (loss) before income taxes | $ | 243,463 |
| | $ | 22,545 |
| | $ | 22,031 |
| | $ | (29,072 | ) | | $ | 258,967 |
|
Total assets | $ | 2,838,831 |
| | $ | 159,465 |
| | $ | 418,787 |
| | $ | 948,315 |
| | $ | 4,365,398 |
|
(1) Corporate assets as of November 30, 2014 include the investment in the Shred-it partnership. Corporate assets also include the real estate assets of the document storage and imaging business that were not included in the sale transactions. Corporate assets as of November 30, 2013 include the assets of the document storage and imaging business. Corporate results for the three months ended November 30, 2013 include the revenue ($73.1 million) and income before income taxes ($1.7 million) of the document shredding business. Corporate results and assets as of and for the six months ended November 30, 2013 include the revenue ($147.2 million), income before income taxes ($3.8 million) and assets ($480.8 million) of the document shredding business.
12. Discontinued Operations
Effective August 31, 2014, Cintas' document imaging and document retention services business was classified as discontinued operations. The business was previously included in the Document Management Services operating segment. In accordance with the applicable accounting guidance for the disposal of long-lived assets, the results of the document imaging and document retention services business have been excluded from both continuing operations and segment results for all periods presented.
In the quarter ended November 30, 2014, Cintas sold the document imaging and document retention services business. The business, excluding related real estate owned by Cintas, was sold in three separate transactions to three separate buyers. Cash proceeds received at the closing of each transaction total $154.0 million, net of cash contributed. Each transaction involves contingent consideration that the Company has an opportunity to receive if specified future events occur. Because of the uncertainty surrounding the future events, gain contingencies have not been recorded. Certain real estate owned by Cintas is being leased by the buyers. These lease payments do not represent a material direct cash flow of the disposed document imaging and document retention services business and therefore does not impact the classification of the business as a discontinued operation.
Following is selected financial information included in net income from discontinued operations for the document imaging and document retention services business:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(In thousands) | November 30, 2014 | | November 30, 2013(1) | | November 30, 2014 | | November 30, 2013(1) |
| | | | | | | |
Revenue | $ | 10,594 |
| | $ | 19,822 |
| | $ | 31,379 |
| | $ | 39,919 |
|
| | | | | | | |
(Loss) income before income taxes | (5,279 | ) | | 760 |
| | (4,703 | ) | | 1,218 |
|
Income tax (benefit) expense | (2,053 | ) | | 354 |
| | (1,794 | ) | | 456 |
|
Gain on sale of business | 34,137 |
| | — |
| | 34,137 |
| | — |
|
Income tax expense on gain | 13,945 |
| | — |
| | 13,945 |
| | — |
|
Net income from discontinued operations | $ | 16,966 |
|
| $ | 406 |
|
| $ | 17,283 |
|
| $ | 762 |
|
(1) Results for the three and six months ended November 30, 2013 were previously included in continuing operations.
Certain real estate assets and related liabilities were not included in the sale transactions, but opportunities for these assets are being evaluated; as such, these are classified as held for sale as of November 30, 2014. As allowed under applicable accounting guidance, the May 31, 2014 balance sheet amounts for these assets and liabilities remain in their natural classifications.
13. Supplemental Guarantor Information
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages:
Condensed Consolidating Income Statement
Three Months Ended November 30, 2014
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Rental uniforms and ancillary products | $ | — |
| | $ | 664,057 |
| | $ | 180,725 |
| | $ | 55,155 |
| | $ | (34,509 | ) | | $ | 865,428 |
|
Other services | — |
| | 362,596 |
| | 8,224 |
| | 19,488 |
| | (132,357 | ) | | 257,951 |
|
Equity in net income of affiliates | 103,446 |
| | — |
| | — |
| | — |
| | (103,446 | ) | | — |
|
| 103,446 |
| | 1,026,653 |
| | 188,949 |
| | 74,643 |
| | (270,312 | ) | | 1,123,379 |
|
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of rental uniforms and ancillary products | — |
| | 405,805 |
| | 103,225 |
| | 37,924 |
| | (68,994 | ) | | 477,960 |
|
Cost of other services | — |
| | 245,641 |
| | (3,938 | ) | | 11,791 |
| | (89,499 | ) | | 163,995 |
|
Selling and administrative expenses | — |
| | 309,060 |
| | (20,210 | ) | | 18,450 |
| | (7,051 | ) | | 300,249 |
|
Operating income | 103,446 |
| | 66,147 |
| | 109,872 |
| | 6,478 |
| | (104,768 | ) | | 181,175 |
|
| | | | | | | | | | | |
Interest income | — |
| | (5 | ) | | (15 | ) | | — |
| | 1 |
| | (19 | ) |
Interest expense | — |
| | 16,435 |
| | (497 | ) | | (9 | ) | | — |
| | 15,929 |
|
| | | | | | | | | | | |
Income before income taxes | 103,446 |
|
| 49,717 |
|
| 110,384 |
|
| 6,487 |
|
| (104,769 | ) |
| 165,265 |
|
Income taxes | — |
| | 18,598 |
| | 41,639 |
| | 1,601 |
| | (19 | ) | | 61,819 |
|
Income from continuing operations | 103,446 |
|
| 31,119 |
|
| 68,745 |
|
| 4,886 |
|
| (104,750 | ) | | 103,446 |
|
| | | | | | | | | | | |
Income from discontinued operations, net of tax | 16,966 |
| | 15,215 |
| | — |
| | 1,751 |
| | (16,966 | ) | | 16,966 |
|
| | | | | | | | | | | |
Net income | $ | 120,412 |
| | $ | 46,334 |
| | $ | 68,745 |
| | $ | 6,637 |
| | $ | (121,716 | ) | | $ | 120,412 |
|
Condensed Consolidating Income Statement
Three Months Ended November 30, 2013
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Rental uniforms and ancillary products | $ | — |
| | $ | 614,742 |
| | $ | 164,985 |
| | $ | 56,104 |
| | $ | (31,515 | ) | | $ | 804,316 |
|
Other services |
|
| | 410,548 |
| | 9,165 |
| | 23,948 |
| | (124,046 | ) | | 319,615 |
|
Equity in net income of affiliates | 84,456 |
| | — |
| | — |
| | — |
| | (84,456 | ) | | — |
|
| 84,456 |
| | 1,025,290 |
| | 174,150 |
| | 80,052 |
| | (240,017 | ) | | 1,123,931 |
|
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of rental uniforms and ancillary products | — |
| | 390,215 |
| | 96,831 |
| | 39,465 |
| | (67,399 | ) | | 459,112 |
|
Cost of other services | — |
| | 268,458 |
| | (3,091 | ) | | 15,124 |
| | (82,751 | ) | | 197,740 |
|
Selling and administrative expenses | — |
| | 310,278 |
| | (10,963 | ) | | 20,546 |
| | (4,993 | ) | | 314,868 |
|
Operating income | 84,456 |
| | 56,339 |
| | 91,373 |
| | 4,917 |
| | (84,874 | ) | | 152,211 |
|
| | | | | | | | | | | |
Interest income | — |
| | (11 | ) | | (72 | ) | | (2 | ) | | 1 |
| | (84 | ) |
Interest expense | — |
| | 16,468 |
| | 16 |
| | 1 |
| | — |
| | 16,485 |
|
| | | | | | | | | | | |
Income before income taxes | 84,456 |
| | 39,882 |
| | 91,429 |
| | 4,918 |
| | (84,875 | ) | | 135,810 |
|
Income taxes | — |
| | 15,147 |
| | 34,707 |
| | 1,514 |
| | (14 | ) | | 51,354 |
|
Income from continuing operations | 84,456 |
|
| 24,735 |
|
| 56,722 |
|
| 3,404 |
|
| (84,861 | ) |
| 84,456 |
|
| | | | | | | | | | |
|
|
Income (loss) from discontinued operations, net of tax | 406 |
| | 537 |
| | — |
| | (131 | ) | | (406 | ) | | 406 |
|
| | | | | | | | | | | |
Net income | $ | 84,862 |
|
| $ | 25,272 |
|
| $ | 56,722 |
|
| $ | 3,273 |
|
| $ | (85,267 | ) |
| $ | 84,862 |
|
Condensed Consolidating Income Statement
Six Months Ended November 30, 2014
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Rental uniforms and ancillary products | $ | — |
| | $ | 1,323,044 |
| | $ | 357,431 |
| | $ | 111,436 |
| | $ | (69,611 | ) | | $ | 1,722,300 |
|
Other services | — |
| | 705,963 |
| | 15,180 |
| | 36,812 |
| | (254,799 | ) | | 503,156 |
|
Equity in net income of affiliates | 213,237 |
| | — |
| | — |
| | — |
| | (213,237 | ) | | — |
|
| 213,237 |
| | 2,029,007 |
| | 372,611 |
| | 148,248 |
| | (537,647 | ) | | 2,225,456 |
|
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of rental uniforms and ancillary products | — |
| | 804,077 |
| | 207,384 |
| | 75,900 |
| | (138,792 | ) | | 948,569 |
|
Cost of other services | — |
| | 473,880 |
| | (9,087 | ) | | 23,058 |
| | (170,334 | ) | | 317,517 |
|
Selling and administrative expenses | — |
| | 623,063 |
| | (33,164 | ) | | 37,524 |
| | (12,716 | ) | | 614,707 |
|
Operating income | 213,237 |
| | 127,987 |
| | 207,478 |
| | 11,766 |
| | (215,805 | ) | | 344,663 |
|
| | | | | | | | | | | |
Gain on deconsolidation of Shredding business | — |
| | 6,619 |
| | — |
| | — |
| | — |
| | 6,619 |
|
| | | | | | | | | | | |
Gain on sale of stock of an equity method investment | — |
| | — |
| | 21,739 |
| | — |
| | — |
| | 21,739 |
|
| | | | | | | | | | | |
Interest income | — |
| | (10 | ) | | (63 | ) | | — |
| | 1 |
| | (72 | ) |
Interest expense (income) | — |
| | 32,844 |
| | (327 | ) | | (5 | ) | | — |
| | 32,512 |
|
| | | | | | | | | | | |
Income before income taxes | 213,237 |
| | 101,772 |
| | 229,607 |
| | 11,771 |
| | (215,806 | ) |
| 340,581 |
|
Income taxes | — |
| | 37,876 |
| | 85,846 |
| | 3,652 |
| | (30 | ) | | 127,344 |
|
Income from continuing operations | 213,237 |
|
| 63,896 |
|
| 143,761 |
|
| 8,119 |
|
| (215,776 | ) |
| 213,237 |
|
| | | | | | | | | | |
|
|
Income from discontinued operations, net of tax | 17,283 |
| | 15,588 |
| | — |
| | 1,695 |
| | (17,283 | ) | | 17,283 |
|
| | | | | | | | | | | |
Net income | $ | 230,520 |
|
| $ | 79,484 |
|
| $ | 143,761 |
|
| $ | 9,814 |
|
| $ | (233,059 | ) |
| $ | 230,520 |
|
Condensed Consolidating Income Statement
Six Months Ended November 30, 2013
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Rental uniforms and ancillary products | $ | — |
| | $ | 1,220,500 |
| | $ | 327,550 |
| | $ | 111,069 |
| | $ | (61,937 | ) | | $ | 1,597,182 |
|
Other services | — |
| | 805,741 |
| | 17,714 |
| | 44,617 |
| | (241,077 | ) | | 626,995 |
|
Equity in net income of affiliates | 161,854 |
| | — |
| | — |
| | — |
| | (161,854 | ) | | — |
|
| 161,854 |
| | 2,026,241 |
| | 345,264 |
| | 155,686 |
| | (464,868 | ) | | 2,224,177 |
|
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of rental uniforms and ancillary products | — |
| | 773,934 |
| | 194,998 |
| | 78,021 |
| | (133,110 | ) | | 913,843 |
|
Cost of other services | — |
| | 524,697 |
| | (6,214 | ) | | 28,344 |
| | (159,667 | ) | | 387,160 |
|
Selling and administrative expenses | — |
| | 614,383 |
| | (15,822 | ) | | 41,988 |
| | (9,198 | ) | | 631,351 |
|
Operating income | 161,854 |
| | 113,227 |
| | 172,302 |
| | 7,333 |
| | (162,893 | ) | | 291,823 |
|
| | | | | | | | | | | |
Interest income | — |
| | (19 | ) | | (125 | ) | | (14,696 | ) | | 14,688 |
| | (152 | ) |
Interest expense | — |
| | 32,948 |
| | 60 |
| | — |
| | — |
| | 33,008 |
|
| | | | | | | | | | | |
Income before income taxes | 161,854 |
| | 80,298 |
| | 172,367 |
| | 22,029 |
| | (177,581 | ) | | 258,967 |
|
Income taxes | — |
| | 30,136 |
| | 64,688 |
| | 2,333 |
| | (44 | ) | | 97,113 |
|
Income from continuing operations | 161,854 |
|
| 50,162 |
|
| 107,679 |
|
| 19,696 |
|
| (177,537 | ) |
| 161,854 |
|
| | | | | | | | | | |
|
|
Income (loss) from discontinued operations, net of tax | 762 |
| | 791 |
| | — |
| | (29 | ) | | (762 | ) | | 762 |
|
| | | | | | | | | | | |
Net income | $ | 162,616 |
|
| $ | 50,953 |
|
| $ | 107,679 |
|
| $ | 19,667 |
|
| $ | (178,299 | ) |
| $ | 162,616 |
|
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2014
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 120,412 |
| | $ | 46,334 |
| | $ | 68,745 |
| | $ | 6,637 |
| | $ | (121,716 | ) | | $ | 120,412 |
|
| | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | — |
| | — |
| | — |
| | (9,778 | ) | | — |
| | (9,778 | ) |
Change in fair value of derivatives | — |
| | — |
| | — |
| | (21 | ) | | — |
| | (21 | ) |
Amortization of interest rate lock agreements | — |
| | 488 |
| | — |
| | — |
| | — |
| | 488 |
|
Change in fair value of available-for-sale securities | — |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
|
| | | | | | | | | | | |
Other comprehensive income (loss) | — |
| | 488 |
| | — |
| | (9,796 | ) | | — |
| | (9,308 | ) |
| | | | | | | | | | | |
Comprehensive income (loss) | $ | 120,412 |
| | $ | 46,822 |
| | $ | 68,745 |
| | $ | (3,159 | ) | | $ | (121,716 | ) | | $ | 111,104 |
|
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2013
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 84,862 |
| | $ | 25,272 |
| | $ | 56,722 |
| | $ | 3,273 |
| | $ | (85,267 | ) | | $ | 84,862 |
|
| | | | | | | | | | | |
Other comprehensive (loss) income, net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | — |
| | (2 | ) | | — |
| | 2,042 |
| | — |
| | 2,040 |
|
Change in fair value of derivatives | — |
| | — |
| | — |
| | (189 | ) | | — |
| | (189 | ) |
Amortization of interest rate lock agreements | — |
| | 488 |
| | — |
| | — |
| | — |
| | 488 |
|
Change in fair value of available-for-sale securities | — |
| | — |
| | — |
| | (4 | ) | | — |
| | (4 | ) |
| | | | | | | | | | | |
Other comprehensive income | — |
| | 486 |
| | — |
| | 1,849 |
| | — |
| | 2,335 |
|
| | | | | | | | | | | |
Comprehensive income | $ | 84,862 |
| | $ | 25,758 |
| | $ | 56,722 |
| | $ | 5,122 |
| | $ | (85,267 | ) | | $ | 87,197 |
|
Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2014
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 230,520 |
| | $ | 79,484 |
| | $ | 143,761 |
| | $ | 9,814 |
| | $ | (233,059 | ) | | $ | 230,520 |
|
| | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | — |
| | — |
| | — |
| | (11,893 | ) | | — |
| | (11,893 | ) |
Change in fair value of derivatives | — |
| | — |
| | — |
| | (4 | ) | | — |
| | (4 | ) |
Amortization of interest rate lock agreements | — |
| | 976 |
| | — |
| | — |
| | — |
| | 976 |
|
Change in fair value of available-for-sale securities | — |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
|
| | | | | | | | | | | |
Other comprehensive income (loss) | — |
| | 976 |
| | — |
| | (11,894 | ) | | — |
| | (10,918 | ) |
| | | | | | | | | | | |
Comprehensive income (loss) | $ | 230,520 |
| | $ | 80,460 |
| | $ | 143,761 |
| | $ | (2,080 | ) | | $ | (233,059 | ) | | $ | 219,602 |
|
Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2013
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 162,616 |
| | $ | 50,953 |
| | $ | 107,679 |
| | $ | 19,667 |
| | $ | (178,299 | ) | | $ | 162,616 |
|
| | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | — |
| | 5 |
| | — |
| | 1,389 |
| | — |
| | 1,394 |
|
Change in fair value of derivatives | — |
| | (189 | ) | | — |
| | — |
| | — |
| | (189 | ) |
Amortization of interest rate lock agreements | — |
| | 976 |
| | — |
| | — |
| | — |
| | 976 |
|
Change in fair value of available-for-sale securities | — |
| | — |
| | (13 | ) | | (5 | ) | | — |
| | (18 | ) |
| | | | | | | | | | | |
Other comprehensive income (loss) | — |
| | 792 |
| | (13 | ) | | 1,384 |
| | — |
| | 2,163 |
|
| | | | | | | | | | | |
Comprehensive income | $ | 162,616 |
| | $ | 51,745 |
| | $ | 107,666 |
| | $ | 21,051 |
| | $ | (178,299 | ) | | $ | 164,779 |
|
Condensed Consolidating Balance Sheet
As of November 30, 2014
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
Assets | |
| | |
| | |
| | |
| | |
| | |
|
Current assets: | |
| | |
| | |
| | |
| | |
| | |
|
Cash and cash equivalents | $ | — |
| | $ | 78,454 |
| | $ | 640,555 |
| | $ | 107,715 |
| | $ | — |
| | $ | 826,724 |
|
Accounts receivable, net | — |
| | 369,156 |
| | 106,807 |
| | 34,190 |
| | — |
| | 510,153 |
|
Inventories, net | — |
| | 205,260 |
| | 17,486 |
| | 9,994 |
| | 3,120 |
| | 235,860 |
|
Uniforms and other rental items in service | — |
| | 391,666 |
| | 117,622 |
| | 38,663 |
| | (19,619 | ) | | 528,332 |
|
Deferred tax asset (liability) | — |
| | 484 |
| | (484 | ) | | — |
| | — |
| | — |
|
Assets held for sale | — |
| | 21,320 |
| | — |
| | — |
| | — |
| | 21,320 |
|
Prepaid expenses and other current assets | — |
| | 4,798 |
| | 17,696 |
| | 1,097 |
| | — |
| | 23,591 |
|
Total current assets | — |
| | 1,071,138 |
| | 899,682 |
| | 191,659 |
| | (16,499 | ) | | 2,145,980 |
|
| | | | | | | | | | | |
Property and equipment, at cost, net | — |
| | 511,671 |
| | 257,085 |
| | 76,371 |
| | — |
| | 845,127 |
|
| | | | | | | | | | | |
Investments | 321,083 |
| | 2,083,114 |
| | 891,165 |
| | 949,301 |
| | (3,787,799 | ) | | 456,864 |
|
Goodwill | — |
| | — |
| | 1,172,788 |
| | 16,684 |
| | (112 | ) | | 1,189,360 |
|
Service contracts, net | — |
| | 41,531 |
| | 42 |
| | 17 |
| | — |
| | 41,590 |
|
Other assets, net | 1,399,495 |
| | 7,798 |
| | 2,253,641 |
| | 8,628 |
| | (3,650,912 | ) | | 18,650 |
|
| $ | 1,720,578 |
| | $ | 3,715,252 |
| | $ | 5,474,403 |
| | $ | 1,242,660 |
| | $ | (7,455,322 | ) | | $ | 4,697,571 |
|
| | | | | | | | | | | |
Liabilities and Shareholders’ Equity | |
| | |
| | |
| | |
| | |
| | |
|
Current liabilities: | |
| | |
| | |
| | |
| | |
| | |
|
Accounts payable | $ | (465,246 | ) | | $ | (691,066 | ) | | $ | 1,265,849 |
| | $ | 24,070 |
| | $ | 38,022 |
| | $ | 171,629 |
|
Accrued compensation and related liabilities | — |
| | 39,839 |
| | 16,441 |
| | 4,168 |
| | — |
| | 60,448 |
|
Accrued liabilities | — |
| | 67,586 |
| | 423,483 |
| | 11,792 |
| | — |
| | 502,861 |
|
Income taxes, current | — |
| | 10,396 |
| | 6,596 |
| | 467 |
| | — |
| | 17,459 |
|
Deferred tax liability | — |
| | — |
| | 89,787 |
| | 8,526 |
| | — |
| | 98,313 |
|
Liabilities held for sale | — |
| | 1,054 |
| | — |
| | — |
| | — |
| | 1,054 |
|
Long-term debt due within one year | — |
| | 292 |
| | (292 | ) | | — |
| | — |
| | — |
|
Total current liabilities | (465,246 | ) | | (571,899 | ) | | 1,801,864 |
| | 49,023 |
| | 38,022 |
| | 851,764 |
|
| | | | | | | | | | | |
Long-term liabilities: | |
| | |
| | |
| | |
| | |
| | |
|
Long-term debt due after one year | — |
| | 1,308,842 |
| | (9,242 | ) | | 400 |
| | — |
| | 1,300,000 |
|
Deferred income taxes | — |
| | (6 | ) | | 237,161 |
| | (3,558 | ) | | — |
| | 233,597 |
|
Accrued liabilities | — |
| | — |
| | 107,860 |
| | 1,016 |
| | — |
| | 108,876 |
|
Total long-term liabilities | — |
| | 1,308,836 |
| | 335,779 |
| | (2,142 | ) | | — |
| | 1,642,473 |
|
Total shareholders’ equity | 2,185,824 |
| | 2,978,315 |
| | 3,336,760 |
| | 1,195,779 |
| | (7,493,344 | ) | | 2,203,334 |
|
| $ | 1,720,578 |
| | $ | 3,715,252 |
| | $ | 5,474,403 |
| | $ | 1,242,660 |
| | $ | (7,455,322 | ) | | $ | 4,697,571 |
|
Condensed Consolidating Balance Sheet
As of May 31, 2014
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
Assets | |
| | |
| | |
| | |
| | |
| | |
|
Current assets: | |
| | |
| | |
| | |
| | |
| | |
|
Cash and cash equivalents | $ | — |
| | $ | 73,540 |
| | $ | 399,525 |
| | $ | 40,223 |
| | $ | — |
| | $ | 513,288 |
|
Accounts receivable, net | — |
| | 366,629 |
| | 97,869 |
| | 43,929 |
| | — |
| | 508,427 |
|
Inventories, net | — |
| | 215,974 |
| | 20,745 |
| | 9,650 |
| | 4,870 |
| | 251,239 |
|
Uniforms and other rental items in service | — |
| | 374,666 |
| | 112,467 |
| | 38,240 |
| | (18,836 | ) | | 506,537 |
|
Income taxes, current | — |
| | 1,549 |
| | (1,549 | ) | | — |
| | — |
| | — |
|
Prepaid expenses and other current assets | — |
| | 7,058 |
| | 14,752 |
| | 4,380 |
| | — |
| | 26,190 |
|
Total current assets | — |
| | 1,039,416 |
| | 643,809 |
| | 136,422 |
| | (13,966 | ) | | 1,805,681 |
|
| | | | | | | | | | | |
Property and equipment, at cost, net | — |
| | 533,665 |
| | 225,677 |
| | 96,360 |
| | — |
| | 855,702 |
|
| | | | | | | | | | | |
Investments | 321,083 |
| | 2,081,094 |
| | 893,647 |
| | 1,015,343 |
| | (3,852,810 | ) | | 458,357 |
|
Goodwill | — |
| | — |
| | 1,211,716 |
| | 55,807 |
| | (112 | ) | | 1,267,411 |
|
Service contracts, net | — |
| | 51,248 |
| | 53 |
| | 4,374 |
| | — |
| | 55,675 |
|
Other assets, net | 1,378,100 |
| | 8,900 |
| | 2,189,527 |
| | 9,044 |
| | (3,565,945 | ) | | 19,626 |
|
| $ | 1,699,183 |
| | $ | 3,714,323 |
| | $ | 5,164,429 |
| | $ | 1,317,350 |
| | $ | (7,432,833 | ) | | $ | 4,462,452 |
|
| | | | | | | | | | | |
Liabilities and Shareholders’ Equity | |
| | |
| | |
| | |
| | |
| | |
|
Current liabilities: | |
| | |
| | |
| | |
| | |
| | |
|
Accounts payable | $ | (465,247 | ) | | $ | (545,526 | ) | | $ | 1,092,545 |
| | $ | 30,281 |
| | $ | 38,017 |
| | $ | 150,070 |
|
Accrued compensation and related liabilities | — |
| | 56,581 |
| | 22,590 |
| | 5,855 |
| | — |
| | 85,026 |
|
Accrued liabilities | — |
| | 79,614 |
| | 208,983 |
| | 11,876 |
| | (746 | ) | | 299,727 |
|
Income taxes, current | — |
| | — |
| | 4,915 |
| | 1,045 |
| | — |
| | 5,960 |
|
Deferred tax liability | — |
| | (510 | ) | | 80,575 |
| | 8,780 |
| | — |
| | 88,845 |
|
Long-term debt due within one year | — |
| | 773 |
| | (270 | ) | | — |
| | — |
| | 503 |
|
Total current liabilities | (465,247 | ) | | (409,068 | ) | | 1,409,338 |
| | 57,837 |
| | 37,271 |
| | 630,131 |
|
| | | | | | | | | | | |
Long-term liabilities: | |
| | |
| | |
| | |
| | |
| | |
|
Long-term debt due after one year | — |
| | 1,309,611 |
| | (10,380 | ) | | 500 |
| | 746 |
| | 1,300,477 |
|
Deferred income taxes | — |
| | (6 | ) | | 251,924 |
| | (5,874 | ) | | — |
| | 246,044 |
|
Accrued liabilities | — |
| | — |
| | 92,069 |
| | 873 |
| | — |
| | 92,942 |
|
Total long-term liabilities | — |
| | 1,309,605 |
| | 333,613 |
| | (4,501 | ) | | 746 |
| | 1,639,463 |
|
Total shareholders’ equity | 2,164,430 |
| | 2,813,786 |
| | 3,421,478 |
| | 1,264,014 |
| | (7,470,850 | ) | | 2,192,858 |
|
| $ | 1,699,183 |
| | $ | 3,714,323 |
| | $ | 5,164,429 |
| | $ | 1,317,350 |
| | $ | (7,432,833 | ) | | $ | 4,462,452 |
|
Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2014
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Cash flows from operating activities: | |
| | |
| | |
| | |
| | |
| | |
|
Net income | $ | 230,520 |
| | $ | 79,484 |
| | $ | 143,761 |
| | $ | 9,814 |
| | $ | (233,059 | ) | | $ | 230,520 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities | |
| | |
| | |
| | |
| | |
| | |
|
Depreciation | — |
| | 38,814 |
| | 25,972 |
| | 5,665 |
| | — |
| | 70,451 |
|
Amortization of intangible assets | — |
| | 7,251 |
| | 27 |
| | 424 |
| | — |
| | 7,702 |
|
Stock-based compensation | 24,785 |
| | — |
| | — |
| | — |
| | — |
| | 24,785 |
|
Gain on sale of Storage businesses | — |
| | (31,113 | ) | | — |
| | (3,024 | ) | | — |
| | (34,137 | ) |
Gain on deconsolidation of Shredding business | — |
| | (6,619 | ) | | — |
| | — |
| | — |
| | (6,619 | ) |
Gain on sale of stock of an equity method investment | — |
| | — |
| | (21,739 | ) | | — |
| | — |
| | (21,739 | ) |
Deferred income taxes |
|
| | 26 |
| | 9,073 |
| | 1,247 |
| | — |
| | 10,346 |
|
Changes in current assets and liabilities, net of acquisitions of businesses: | |
| | |
| | |
| | |
| | |
| | |
|
Accounts receivable, net | — |
| | (6,468 | ) | | (8,938 | ) | | 2,659 |
| | — |
| | (12,747 | ) |
Inventories, net | — |
| | 10,737 |
| | 3,258 |
| | (898 | ) | | 1,750 |
| | 14,847 |
|
Uniforms and other rental items in service | — |
| | (17,000 | ) | | (5,155 | ) | | (2,101 | ) | | 783 |
| | (23,473 | ) |
Prepaid expenses and other current assets | — |
| | 327 |
| | (2,943 | ) | | (6 | ) | | — |
| | (2,622 | ) |
Accounts payable | — |
| | (144,224 | ) | | 171,596 |
| | 605 |
| | 5 |
| | 27,982 |
|
Accrued compensation and related liabilities | — |
| | (16,742 | ) | | (6,148 | ) | | (2,221 | ) | | — |
| | (25,111 | ) |
Accrued liabilities | — |
| | (8,174 | ) | | 28,401 |
| | 3,807 |
| | 746 |
| | 24,780 |
|
Income taxes, current | — |
| | 11,945 |
| | (3,814 | ) | | (523 | ) | | — |
| | 7,608 |
|
Net cash provided by (used in) operating activities | 255,305 |
| | (81,756 | ) | | 333,351 |
| | 15,448 |
| | (229,775 | ) | | 292,573 |
|
| | | | | | | | | | | |
Cash flows from investing activities: | |
| | |
| | |
| | |
| | |
| | |
|
Capital expenditures | — |
| | (49,870 | ) | | (57,388 | ) | | (5,767 | ) | | — |
| | (113,025 | ) |
Purchase of marketable securities and investments | — |
| | (2,020 | ) | | 55,053 |
| | — |
| | (65,011 | ) | | (11,978 | ) |
Proceeds from Storage transactions, net of cash contributed | — |
| | 93,387 |
| | — |
| | 60,609 |
| | — |
| | 153,996 |
|
Proceeds from Shredding transaction | — |
| | 3,344 |
| | — |
| | — |
| | — |
| | 3,344 |
|
Proceeds from sale of stock of an equity method investment | — |
| | — |
| | 29,933 |
| | — |
| | — |
| | 29,933 |
|
Dividends received on equity method investment | — |
| | — |
| | 5,247 |
| | — |
| | — |
| | 5,247 |
|
Acquisitions of businesses, net of cash acquired | — |
| | (3,015 | ) | | — |
| | — |
| | — |
| | (3,015 | ) |
Other, net | (214,210 | ) | | 44,502 |
| | (126,280 | ) | | 2,137 |
| | 295,532 |
| | 1,681 |
|
Net cash (used in) provided by investing activities | (214,210 | ) | | 86,328 |
| | (93,435 | ) | | 56,979 |
| | 230,521 |
| | 66,183 |
|
| | | | | | | | | | | |
Cash flows from financing activities: | |
| | |
| | |
| | |
| | |
| | |
|
Repayment of debt | — |
| | (634 | ) | | 1,114 |
| | (98 | ) | | (746 | ) | | (364 | ) |
Exercise of stock-based compensation awards | 22,478 |
| | — |
| | — |
| | (6 | ) | | — |
| | 22,472 |
|
Repurchase of common stock | (63,573 | ) | | — |
| | — |
| | — |
| | — |
| | (63,573 | ) |
Other, net | — |
| | 976 |
| | — |
| | 782 |
| | — |
| | 1,758 |
|
Net cash provided by (used in) financing activities | (41,095 | ) | | 342 |
| | 1,114 |
| | 678 |
| | (746 | ) | | (39,707 | ) |
| | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | — |
| | (5,613 | ) | | — |
| | (5,613 | ) |
| | | | | | | | | | | |
Net increase in cash and cash equivalents | — |
| | 4,914 |
| | 241,030 |
| | 67,492 |
| | — |
| | 313,436 |
|
Cash and cash equivalents at beginning of period | — |
| | 73,540 |
| | 399,525 |
| | 40,223 |
| | — |
| | 513,288 |
|
Cash and cash equivalents at end of period | $ | — |
| | $ | 78,454 |
| | $ | 640,555 |
| | $ | 107,715 |
| | $ | — |
| | $ | 826,724 |
|
Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2013
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Cash flows from operating activities: | |
| | |
| | |
| | |
| | |
| | |
|
Net income | $ | 162,616 |
| | $ | 50,953 |
| | $ | 107,679 |
| | $ | 19,667 |
| | $ | (178,299 | ) | | $ | 162,616 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities | |
| | |
| | |
| | |
| | |
| | |
|
Depreciation | — |
| | 51,331 |
| | 26,590 |
| | 7,259 |
| | — |
| | 85,180 |
|
Amortization of intangible assets | — |
| | 10,683 |
| | 83 |
| | 975 |
| | — |
| | 11,741 |
|
Stock-based compensation | 14,624 |
| | — |
| | — |
| | — |
| | — |
| | 14,624 |
|
Deferred income taxes | — |
| | — |
| | 9,553 |
| | (254 | ) | | — |
| | 9,299 |
|
Changes in current assets and liabilities, net of acquisitions of businesses: | |
| | |
| | |
| | |
| | |
| | |
|
Accounts receivable, net | — |
| | (18,508 | ) | | (3,886 | ) | | (1,361 | ) | | — |
| | (23,755 | ) |
Inventories, net | — |
| | (15,354 | ) | | 5,503 |
| | 506 |
| | 113 |
| | (9,232 | ) |
Uniforms and other rental items in service | — |
| | (10,679 | ) | | (1,888 | ) | | (1,009 | ) | | 882 |
| | (12,694 | ) |
Prepaid expenses | — |
| | 484 |
| | (3,146 | ) | | 886 |
| | — |
| | (1,776 | ) |
Accounts payable | — |
| | (27,917 | ) | | 7,208 |
| | 1,494 |
| | — |
| | (19,215 | ) |
Accrued compensation and related liabilities | — |
| | (13,303 | ) | | (5,217 | ) | | (861 | ) | | — |
| | (19,381 | ) |
Accrued liabilities | — |
| | 2,366 |
| | 10,523 |
| | (2,269 | ) | | 767 |
| | 11,387 |
|
Income taxes, current | — |
| | 13,163 |
| | 1,038 |
| | (715 | ) | | — |
| | 13,486 |
|
Net cash provided by operating activities | 177,240 |
| | 43,219 |
| | 154,040 |
| | 24,318 |
| | (176,537 | ) | | 222,280 |
|
| | | | | | | | | | | |
Cash flows from investing activities: | |
| | |
| | |
| | |
| | |
| | |
|
Capital expenditures | — |
| | (53,379 | ) | | (17,113 | ) | | (6,293 | ) | | — |
| | (76,785 | ) |
Proceeds from redemption of marketable securities | — |
| | — |
| | 5,659 |
| | 39,455 |
| | — |
| | 45,114 |
|
Purchase of marketable securities and investments | — |
| | (1,034 | ) | | (35,506 | ) | | (43,699 | ) | | 24,826 |
| | (55,413 | ) |
Acquisitions of businesses, net of cash acquired | — |
| | (12,364 | ) | | (125 | ) | | (20,025 | ) | | — |
| | (32,514 | ) |
Other, net | (37,637 | ) | | 45,550 |
| | (146,725 | ) | | (14,594 | ) | | 152,477 |
| | (929 | ) |
Net cash used in investing activities | (37,637 | ) | | (21,227 | ) | | (193,810 | ) | | (45,156 | ) | | 177,303 |
| | (120,527 | ) |
| | | | | | | | | | | |
Cash flows from financing activities: | |
| | |
| | |
| | |
| | |
| | |
|
Proceeds from issuance of debt | — |
| | — |
| | 2,109 |
| | (2,109 | ) | | — |
| | — |
|
Repayment of debt | — |
| | (8,086 | ) | | 1,024 |
| | (8 | ) | | (767 | ) | | (7,837 | ) |
Exercise of stock-based compensation awards | 21,311 |
| | — |
| | — |
| | — |
| | — |
| | 21,311 |
|
Repurchase of common stock | (164,200 | ) | | — |
| | — |
| | — |
| | — |
| | (164,200 | ) |
Other, net | 3,286 |
| | 976 |
| | — |
| | 2,061 |
| | — |
| | 6,323 |
|
Net cash (used in) provided by financing activities | (139,603 | ) | | (7,110 | ) | | 3,133 |
| | (56 | ) | | (767 | ) | | (144,403 | ) |
| | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | — |
| | (289 | ) | | — |
| | (289 | ) |
| | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | — |
| | 14,882 |
| | (36,637 | ) | | (21,183 | ) | | (1 | ) | | (42,939 | ) |
Cash and cash equivalents at beginning of period | — |
| | 54,511 |
| | 247,070 |
| | 50,692 |
| | — |
| | 352,273 |
|
Cash and cash equivalents at end of period | $ | — |
| | $ | 69,393 |
| | $ | 210,433 |
| | $ | 29,509 |
| | $ | (1 | ) | | $ | 309,334 |
|
CINTAS CORPORATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
BUSINESS STRATEGY
Cintas provides highly specialized products and services to businesses of all types primarily throughout North America, as well as Latin America, Europe and Asia. We bring value to our customers by helping them provide a cleaner, safer and more pleasant atmosphere for their customers and employees. Our products and services are designed to improve our customers’ images. We also help our customers protect their employees and their company by enhancing workplace safety and helping to ensure legal compliance in key areas of their business.
We are North America’s leading provider of corporate identity uniforms through rental and sales programs, as well as a significant provider of related business services, including entrance mats, restroom cleaning services and supplies, carpet and tile cleaning services, and first aid, safety and fire protection products and services.
Cintas’ principal objective is “to exceed customers’ expectations in order to maximize the long-term value of Cintas for shareholders and working partners,” and it provides the framework and focus for Cintas’ business strategy. This strategy is to achieve revenue growth for all of our products and services by increasing our penetration at existing customers and by broadening our customer base to include business segments to which we have not historically served. We will also continue to identify additional product and service opportunities for our current and future customers.
To pursue the strategy of increasing penetration, we have a highly talented and diverse team of service professionals visiting our customers on a regular basis. This frequent contact with our customers enables us to develop close personal relationships. The combination of our distribution system and these strong customer relationships provides a platform from which we launch additional products and services.
We pursue the strategy of broadening our customer base in several ways. Cintas has a national sales organization introducing all of its products and services to prospects in all business segments. Our broad range of products and services allows our sales organization to consider any type of business a prospect. We also broaden our customer base through geographic expansion, especially in our first aid, safety and fire protection business. Finally, we evaluate strategic acquisitions as opportunities arise.
RESULTS OF OPERATIONS
Effective August 31, 2014, Cintas classifies its businesses into three operating segments based on the types of products and services provided. The Rental Uniforms and Ancillary Products operating segment consists of the rental and servicing of uniforms and other garments including flame resistant clothing, mats, mops and shop towels and other ancillary items. In addition to these rental items, restroom cleaning services and supplies and carpet and tile cleaning services are also provided within this operating segment. The Uniform Direct Sales operating segment consists of the direct sale of uniforms and related items. The First Aid, Safety and Fire Protection Services operating segment consists of first aid, safety and fire protection products and services. Revenue and income before income taxes for each of these operating segments for the three and six months ended November 30, 2014 and 2013 are presented in Note 11 entitled Segment Information of “Notes to Consolidated Condensed Financial Statements.”
Previously, Cintas classified its businesses into four operating segments. The Document Management Services operating segment is no longer considered an operating segment for fiscal 2015 and beyond. This operating segment consisted of document destruction, document imaging and document retention services. On April 30, 2014, Cintas completed its partnership transaction with the shareholders of Shred-it International Inc. (Shred-it) to combine Cintas' document destruction, or shredding, business with Shred-it's shredding business. Due to the deconsolidation of the shredding business, fiscal 2015 results exclude the results of the shredding business. This business remains reported in continuing operations for the three and six months ended November 30, 2013. Based on the change in reportable operating segments, the results of the document destruction business for the three and six months ended November 30, 2013 are presented in the Corporate segment. Additionally, effective August 31, 2014, the document imaging and document retention services business is reported as a discontinued operation for all periods presented and has been excluded from continuing operations and from segment results for all periods presented. In the quarter ended November 30, 2014, Cintas sold its document imaging and document retention services business (Storage). Please see Note 12 entitled Discontinued Operations of "Notes to Consolidated Financial Statements" for additional information.
Consolidated Results
Three Months Ended November 30, 2014 Compared to Three Months Ended November 30, 2013
Total revenue for the three months ended November 30, 2014 was about equal to the amount realized in the same period of the prior fiscal year. However, on an organic basis, revenue increased 7.2% as a result of increased sales volume. Organic growth excludes the impact of acquisitions, disposals and deconsolidations, and foreign currency exchange rate fluctuations. Revenue growth was negatively impacted 7.0% because of the deconsolidation of the shredding business, which contributed $73.1 million of revenue in the three months ended November 31, 2013, and 0.4% due to foreign currency changes. Acquisitions positively impacted the growth rate by 0.2%.
Rental Uniforms and Ancillary Products operating segment revenue increased 7.6% for the three months ended November 30, 2014 over the same period in the prior fiscal year, from $804.3 million to $865.4 million. Revenue increased organically by 8.1%. Revenue growth was negatively impacted 0.5% due to foreign currency changes. Growth was driven by many factors including new business sold by sales representatives and penetration of additional products and services into existing customers.
Other Services revenue, consisting of revenue from the Uniform Direct Sales operating segment, First Aid, Safety and Fire Protection Services operating segment and the shredding business, decreased 19.3% for the three months ended November 30, 2014 compared to the same period in the prior fiscal year, from $319.6 million to $258.0 million. Revenue increased organically by 4.5%. Revenue growth was negatively impacted 24.0% due to the deconsolidation of the shredding business and 0.2% due to foreign currency changes. Acquisitions positively impacted the growth rate by 0.4%.
Cost of rental uniforms and ancillary products consists primarily of production expenses, delivery expenses and the amortization of in service inventory, including uniforms, mats, shop towels and other ancillary items. Cost of rental uniforms and ancillary products increased $18.8 million, or 4.1%, for the three months ended November 30, 2014, compared to the three months ended November 30, 2013. This increase was due to higher Rental Uniforms and Ancillary Products operating segment sales volume.
Cost of other services consists primarily of cost of goods sold (predominantly uniforms and first aid, safety and fire protection products), delivery expenses and distribution expenses in the Uniform Direct Sales operating segment, the First Aid, Safety and Fire Protection Services operating segment, and the shredding business. Cost of other services decreased $33.7 million, or 17.1%, for the three months ended November 30, 2014, compared to the three months ended November 30, 2013. The decrease was primarily due to the deconsolidation of the shredding business.
Selling and administrative expenses decreased $14.6 million, or 4.6%, for the three months ended November 30, 2014, compared to the three months ended November 30, 2013. The majority of the decrease was due to the deconsolidation of the shredding business.
Net interest expense (interest expense less interest income) was $15.9 million for the three months ended November 30, 2014, compared to $16.4 million for the second quarter of fiscal 2014. The decrease was primarily due to an increase in capitalized interest on capital projects.
Cintas’ effective tax rate on continuing operations was 37.4% for the three months ended November 30, 2014, compared to 37.8% for the three months ended November 30, 2013. The effective tax rate can fluctuate from quarter to quarter based upon tax reserve changes related to specific items.
Net income from continuing operations increased $19.0 million, or 22.5%, for the three months ended November 30, 2014, from the same period in the prior fiscal year, as explained above. Diluted earnings per share from continuing operations was $0.86 for the three months ended November 30, 2014, which was an increase of 24.6% compared to the same period in the prior fiscal year. Diluted earnings per share from continuing operations increased due to an increase in earnings from continuing operations combined with a decrease in weighted average common shares outstanding. The decrease in common shares outstanding resulted from purchasing 4.2 million shares of common stock under the October 18, 2011 and July 30, 2013 share buyback programs since the beginning of the third quarter of fiscal 2014 through the second quarter of fiscal 2015.
Rental Uniforms and Ancillary Products Operating Segment
Three Months Ended November 30, 2014 Compared to Three Months Ended November 30, 2013
Rental Uniforms and Ancillary Products operating segment revenue increased from $804.3 million to $865.4 million, or 7.6%, for the three months ended November 30, 2014, over the same quarter in the prior fiscal year, and the cost of rental uniforms and ancillary products increased $18.8 million, or 4.1%. The operating segment’s gross margin was $387.5 million, or 44.8% of revenue. The gross margin was 190 basis points higher than the prior fiscal year’s second quarter gross margin of 42.9%. The increase was driven by many factors including increased revenue from existing customers and continuously improving the efficiency of processes.
Selling and administrative expenses increased $11.9 million due primarily to labor and other employee-partner related expenses, and decreased 50 basis points, to 26.7% of revenue, compared to 27.2% in the second quarter of the prior fiscal year. The improvement as a percent of revenue was due to increased revenue covering infrastructure costs.
Income before income taxes increased $30.4 million to $156.5 million for the Rental Uniforms and Ancillary Products operating segment for the second quarter of fiscal 2015 compared to the same quarter last fiscal year. Income before income taxes was 18.1% of the operating segment’s revenue, which was a 240 basis point increase compared to the second quarter of the prior fiscal year. This increase was due primarily to the increase in gross margin and lower selling and administrative expenses as a percent of revenue previously discussed.
Uniform Direct Sales Operating Segment
Three Months Ended November 30, 2014 Compared to Three Months Ended November 30, 2013
Uniform Direct Sales operating segment revenue decreased from $121.9 million to $117.5 million, or 3.6%, for the three months ended November 30, 2014, from the same quarter in the prior fiscal year, due to fewer large uniform customer roll-outs. Revenue decreased organically by 3.2%. Revenue growth was negatively impacted 0.4% due to foreign currency changes.
Cost of uniform direct sales decreased $1.7 million, or 1.9%, for the three months ended November 30, 2014, compared to the same quarter in the prior fiscal year. The gross margin as a percent of revenue was 27.6% for the three months ended November 30, 2014, which is a 120 basis point decrease compared to the gross margin of 28.8% in the same quarter of the prior fiscal year. The decreased margin resulted from a decrease in sales volume and a sales mix that was more weighted towards lower margin customer accounts.
Selling and administrative expenses increased $0.8 million compared to the second quarter of the prior fiscal year due mostly to foreign currency changes. Selling and administrative expenses as a percent of revenue, at 18.8%, increased 130 basis points compared to the three months ended November 30, 2013, due mostly to lower operating segment revenue.
Income before income taxes decreased $3.5 million for the Uniform Direct Sales operating segment for the second quarter of fiscal 2015 compared to the same quarter last fiscal year. Income before income taxes was 8.8% of the operating segment’s revenue, which is a 260 basis point decrease compared to the same quarter last fiscal year. This decrease was primarily due to the decrease in gross margin and higher selling and administrative expenses as a percent of revenue discussed above.
First Aid, Safety and Fire Protection Services Operating Segment
Three Months Ended November 30, 2014 Compared to Three Months Ended November 30, 2013
First Aid, Safety and Fire Protection Services operating segment revenue increased from $124.6 million to $140.4 million, or 12.7%, for the three months ended November 30, 2014. Revenue increased organically by 12.1% as a result of increased sales volume. The 0.6% difference in growth rates represents growth derived through acquisitions.
Cost of first aid, safety and fire protection services increased $8.4 million, or 11.9%, for the three months ended November 30, 2014, over the three months ended November 30, 2013, due to increased sales volume. The gross margin as a percent of revenue was 43.8% for the quarter ended November 30, 2014, which is a 40 basis point increase
compared to the gross margin as a percent of revenue of 43.4% in the same quarter of the prior fiscal year. The gross margin increased due to an improved sales mix of higher margin products and services.
Selling and administrative expenses increased $3.3 million compared to the same quarter in the prior fiscal year. The increase was due primarily to labor and other employee-partner related expenses. Selling and administrative expenses as a percent of revenue improved to 33.3% from 34.9% in the second quarter of fiscal 2014 as revenue growth outpaced the increase in expenses.
Income before income taxes for the First Aid, Safety and Fire Protection Services operating segment increased $4.1 million to $14.7 million for the three months ended November 30, 2014, compared to the same quarter in the prior fiscal year, due to the increase in revenue. Income before income taxes, at 10.5% of the operating segment’s revenue, was a 200 basis point increase compared to the same quarter last fiscal year due to the reasons discussed above.
Consolidated Results
Six Months Ended November 30, 2014 Compared to Six Months Ended November 30, 2013
Total revenue increased 0.1% for the six months ended November 30, 2014 over the same period in the prior fiscal year, from $2,224.2 million to $2,225.5 million. Revenue increased organically by 7.3% as a result of increased sales volume. Organic growth excludes the impact of acquisitions, disposals and deconsolidations, and foreign currency exchange rate fluctuations. Revenue growth was negatively impacted 7.1% due to the deconsolidation of the shredding business, which contributed $147.2 million of revenue in the six months ended November 30, 2014, and 0.3% due to foreign currency changes. Acquisitions positively impacted the growth rate by 0.2%.
Rental Uniforms and Ancillary Products operating segment revenue increased 7.8% for the six months ended November 30, 2014 over the same period in the prior fiscal year, from $1,597.2 million to $1,722.3 million. Revenue increased organically by 8.2%. Revenue growth was negatively impacted 0.4% due to foreign currency changes. Growth was driven by many factors including new business sold by sales representatives and penetration of additional products and services into existing customers.
Other Services revenue, consisting of revenue from the Uniform Direct Sales operating segment, First Aid, Safety and Fire Protection Services operating segment and the shredding business, decreased 19.8% for the six months ended November 30, 2014 from the same period in the prior fiscal year, from $627.0 million to $503.2 million. Revenue increased organically by 4.5%. Revenue growth was negatively impacted 24.6% due to the deconsolidation of the shredding business and 0.1% due to foreign currency changes. Acquisitions positively impacted the growth rate by 0.4%.
Cost of rental uniforms and ancillary products consists primarily of production expenses, delivery expenses and the amortization of in service inventory, including uniforms, mats, shop towels and other ancillary items. Cost of rental uniforms and ancillary products increased $34.7 million, or 3.8%, for the six months ended November 30, 2014, compared to the six months ended November 30, 2013. This increase was due to higher operating segment sales volume.
Cost of other services consists primarily of cost of goods sold (predominantly uniforms and first aid, safety and fire protection products), delivery expenses and distribution expenses in the Uniform Direct Sales operating segment, the First Aid, Safety and Fire Protection Services operating segment, and the shredding business. Cost of other services decreased $69.6 million, or 18.0%, for the six months ended November 30, 2014, compared to the six months ended November 30, 2013. The decrease was primarily due to the deconsolidation of the shredding business.
Selling and administrative expenses decreased $16.6 million, or 2.6%, for the six months ended November 30, 2014, compared to the six months ended November 30, 2013. The majority of the decrease was due to the deconsolidation of the shredding business.
In the six months ended November 30, 2014, Cintas received additional proceeds from Shred-it related to the contribution of the shredding business to the Shred-it partnership. The Company realized a gain of $6.6 million as a result of the additional consideration received. Also in the period, Cintas sold stock in an equity method investment. In conjunction with the sale, the Company received a cash dividend. The sale resulted in the recording of a gain of $21.7 million in the six months ended November 30, 2014.
Net interest expense (interest expense less interest income) was $32.4 million for the six months ended November 30, 2014, compared to $32.9 million for the same period of fiscal 2014. The decrease was primarily due to an increase in capitalized interest on capital projects.
Cintas’ effective tax rate on continuing operations was 37.4% for the six months ended November 30, 2014, compared to 37.5% for the six months ended November 30, 2013.
Net income from continuing operations increased $51.4 million, or 31.7%, for the six months ended November 30, 2014 from the same period in the prior fiscal year, due to the reasons explained above. Diluted earnings per share from continuing operations was $1.79 for the six months ended November 30, 2014, which was an increase of 35.6% compared to the same period in the prior fiscal year. Diluted earnings per share from continuing operations increased due to an increase in earnings from continuing operations combined with a decrease in weighted average common shares outstanding. The decrease in common shares outstanding resulted from purchasing 4.2 million shares of common stock under the October 18, 2011 and July 30, 2013 share buyback programs since the beginning of the third quarter of fiscal 2014 through the second quarter of fiscal 2015.
Rental Uniforms and Ancillary Products Operating Segment
Six Months Ended November 30, 2014 Compared to Six Months Ended November 30, 2013
Rental Uniforms and Ancillary Products operating segment revenue increased from $1,597.2 million to $1,722.3 million, or 7.8%, for the six months ended November 30, 2014, over the same quarter in the prior fiscal year, and the cost of rental uniforms and ancillary products increased $34.7 million, or 3.8%. The operating segment’s gross margin was $773.7 million, or 44.9% of revenue. The gross margin as a percent of revenue was 210 basis points higher than the same period of the prior fiscal year of 42.8%. The increase was driven by many factors including new business sold by sales representatives, penetration of additional products and services into existing customers, and continuously improving the efficiency of processes.
Selling and administrative expenses increased $34.7 million due primarily to labor and other employee-partner related expenses, and increased 10 basis points, to 27.6% of revenue, compared to 27.5% in the same period of the prior fiscal year.
Income before income taxes increased $55.7 million to $299.2 million for the first six months of fiscal 2015 compared to the same period last fiscal year. Income before income taxes was 17.4% of the operating segment’s revenue, which was a 220 basis point increase compared to the six months ended November 30, 2013. This increase was due primarily to the increase in gross margin previously discussed.
Uniform Direct Sales Operating Segment
Six Months Ended November 30, 2014 Compared to Six Months Ended November 30, 2013
Uniform Direct Sales operating segment revenue decreased from $229.3 million to $222.7 million, or 2.9%, for the six months ended November 30, 2014 compared to the same period of the prior fiscal year, due to fewer large uniform customer roll-outs. Revenue decreased organically by 2.6%. Revenue growth was negatively impacted 0.3% due to foreign currency changes.
Cost of uniform direct sales decreased $4.7 million, or 2.9%, for the six months ended November 30, 2014, compared to the six month period ended November 30, 2013. The gross margin as a percent of revenue was 28.3% for the six months ended November 30, 2014, equal to the gross margin in the same period of the prior fiscal year.
Selling and administrative expenses increased $1.1 million compared to the six months ended November 30, 2013 due in large part to foreign currency changes. Selling and administrative expenses as a percent of revenue, at 19.5%, increased 110 basis points compared to the six months ended November 30, 2013, mainly due to lower operating segment revenue for the first half of fiscal 2015 compared to the same period in the prior fiscal year.
Income before income taxes decreased $3.0 million for the Uniform Direct Sales operating segment for the first six months of fiscal 2015 compared to the same period of last fiscal year. Income before income taxes was 8.8% of the operating segment’s revenue, which is a 100 basis point decrease compared to the same period of last fiscal year. This
decrease was primarily due to the decrease in revenue and the increase in selling and administrative expenses discussed above.
First Aid, Safety and Fire Protection Services Operating Segment
Six Months Ended November 30, 2014 Compared to Six Months Ended November 30, 2013
First Aid, Safety and Fire Protection Services operating segment revenue increased from $250.5 million to $280.5 million, or 12.0%, for the six months ended November 30, 2014. Revenue increased organically by 11.1% as a result of increased sales volume. The 0.9% difference in growth rates represents growth derived through acquisitions.
Cost of first aid, safety and fire protection services increased $16.3 million, or 11.5%, for the six months ended November 30, 2014, over the six months ended November 30, 2013, due to increased sales volume. The gross margin as a percent of revenue was 43.8% for the six months ended November 30, 2014, which is a 30 basis point increase compared to the gross margin as a percent of revenue of 43.5% in the same period of the prior fiscal year. The margin increased due to an improved mix of higher gross margin revenue.
Selling and administrative expenses increased $9.5 million compared to the same period in the prior fiscal year. The increase was due primarily to labor and other employee-partner related expenses. Selling and administrative expenses as a percent of revenue improved to 34.4% from 34.7% in the six months ended November 30, 2013, as revenue growth outpaced the increase in expenses.
Income before income taxes for the First Aid, Safety and Fire Protection Services operating segment increased $4.3 million to $26.4 million for the six months ended November 30, 2014, compared to the same period in the prior fiscal year, due to the increase in revenue. Income before income taxes, at 9.4% of the operating segment’s revenue, was a 60 basis point increase compared to the same period last fiscal year due to the reasons discussed above.
LIQUIDITY AND CAPITAL RESOURCES
The following is a summary of our cash flows and cash, cash equivalents and marketable securities as of and for the six months ended November 30:
|
| | | | | | | |
(In thousands) | 2014 | | 2013 |
| | | |
Net cash provided by operating activities | $ | 292,573 |
| | $ | 222,280 |
|
Net cash provided by (used in) investing activities | $ | 66,183 |
| | $ | (120,527 | ) |
Net cash used in financing activities | $ | (39,707 | ) | | $ | (144,403 | ) |
| | | |
Cash and cash equivalents at the end of the period | $ | 826,724 |
| | $ | 309,334 |
|
Marketable securities at the end of the period | $ | — |
| | $ | 4,189 |
|
Cash and cash equivalents as of November 30, 2014 and 2013 include $107.7 million and $33.7 million, respectively, that is located outside of the United States. We expect to use these amounts to fund our international operations and international expansion activities.
Cash flows provided by operating activities have historically supplied us with a significant source of liquidity. We generally use these cash flows to fund most, if not all, of our operations and expansion activities and dividends on our common stock. We may also use cash flows provided by operating activities, as well as proceeds from long-term debt and short-term borrowings, to fund growth and expansion opportunities, as well as other cash requirements such as the repurchase of our common stock.
Net cash provided by operating activities was $292.6 million for the six months ended November 30, 2014, an increase of $70.3 million compared to the same period last fiscal year. Cash flow was positively impacted in large part due to a $67.9 million increase in net income.
Net cash provided by (used in) investing activities includes capital expenditures and cash paid for acquisitions of businesses. Capital expenditures were $113.0 million and $76.8 million for the six months ended November 30, 2014 and November 30, 2013, respectively. These capital expenditures primarily relate to expansion efforts in the Rental Uniforms and Ancillary Products operating segment. Capital expenditures for the six months ended November 30,
2014 included $96.4 million for the Rental Uniforms and Ancillary Products operating segment. Cash paid for acquisitions of businesses net of cash acquired was $3.0 million and $32.5 million for the six months ended November 30, 2014 and November 30, 2013, respectively. The acquisitions in fiscal 2015 occurred in our Rental Uniforms and Ancillary Products and First Aid, Safety and Fire Protection Services operating segments. In the six months ended November 30, 2014, net cash provided by investing activities includes $35.2 million cash received from the sale of stock of an equity method investment plus receipt of dividends on the same investment. In addition, the Company sold its document imaging and document retention business during the six month period ended November 30, 2014, receiving proceeds, net of cash contributed, of $154.0 million.
Net cash used in financing activities was $39.7 million and $144.4 million for the six months ended November 30, 2014 and November 30, 2013, respectively. On October 18, 2011, we announced that the Board of Directors authorized a $500.0 million share buyback program. During the first six months of fiscal 2014, under the October 18, 2011 program, we purchased 3.2 million shares of Cintas common stock for a total purchase price of $157.7 million. The October 18, 2011 program was completed in April 2014. On July 30, 2013, we announced that the Board of Directors authorized a new $500.0 million share buyback program, which does not have an expiration date. During the six months ended November 30, 2014, under the July 30, 2013 program, we purchased 0.8 million shares of Cintas common stock for a total purchase price of $49.7 million. In the period subsequent to November 30, 2014 through January 9, 2015, we did not purchase any shares of Cintas common stock. From the inception of the July 30, 2013 share buyback program through January 9, 2015, Cintas has purchased a total of 4.1 million shares of Cintas common stock at an average price of $60.19 per share for a total purchase price of $249.2 million. For the six months ended November 30, 2014, Cintas acquired 0.2 million shares of Cintas common stock for employee payroll taxes due on restricted stock awards that vested during the six months ended November 30, 2014. These shares were acquired at an average price of $64.07 per share for a total purchase price of $13.9 million.
As of November 30, 2014, we had $1,300.0 million aggregate principal amount in fixed rate senior notes outstanding with maturities ranging from 2016 to 2036.
Cintas’ commercial paper program has a capacity of $300.0 million that is fully supported by a backup revolving credit facility through a credit agreement with its banking group. This revolving credit facility has an accordion feature that allows for a maximum borrowing capacity of $450.0 million and has a maturity date of May 28, 2019. We believe this program, along with cash generated from operations, will be adequate to provide necessary funding for our future cash requirements. No commercial paper or borrowings under our revolving credit facility were outstanding as of November 30, 2014 or May 31, 2014.
Cintas has certain covenants related to debt agreements. These covenants limit our ability to incur certain liens, to engage in sale-leaseback transactions and to merge, consolidate or sell all or substantially all of Cintas' assets. These covenants also require Cintas to maintain certain debt to earnings before interest, taxes, depreciation and amortization (EBITDA) and interest coverage ratios. Cross-default provisions exist between certain debt instruments. If a default of a significant covenant were to occur, the default could result in an acceleration of the maturity of the indebtedness, impair liquidity and limit the ability to raise future capital. As of November 30, 2014, Cintas was in compliance with all debt covenants.
Our access to the commercial paper and long-term debt markets has historically provided us with sources of liquidity. We do not anticipate having difficulty in obtaining financing from those markets in the future in view of our favorable experiences in the debt markets in the recent past. Our ability to continue to access the commercial paper and long-term debt markets on favorable interest rate and other terms will depend, to a significant degree, on the ratings assigned by the credit rating agencies to our indebtedness. As of November 30, 2014, our ratings were as follows:
|
| | | | | | |
Rating Agency | | Outlook | | Commercial Paper | | Long-term Debt |
| | | | | | |
Standard & Poor’s | | Positive | | A-2 | | BBB+ |
Moody’s Investors Service | | Stable | | P-1 | | A2 |
In the event that the ratings of our commercial paper or our outstanding long-term debt issues were substantially lowered or withdrawn for any reason, or if the ratings assigned to any new issue of long-term debt securities were significantly lower than those noted above, particularly if we no longer had investment grade ratings, our ability to access the debt markets may be adversely affected. In addition, in such a case, our cost of funds for new issues of
commercial paper and long-term debt would be higher than our cost of funds would have been had the ratings of those new issues been at or above the level of the ratings noted above. The rating agency ratings are not recommendations to buy, sell or hold our commercial paper or debt securities. Each rating may be subject to revision or withdrawal at any time by the assigning rating organization and should be evaluated independently of any other rating. Moreover, each credit rating is specific to the security to which it applies.
To monitor our credit rating and our capacity for long-term financing, we consider various qualitative and quantitative factors. One such factor is the ratio of our debt to EBITDA. For the purpose of this calculation, debt is defined as the sum of short-term borrowings, long-term debt due within one year, obligations under capital leases due in one year, long-term debt and long-term obligations under capital leases.
LITIGATION AND OTHER CONTINGENCIES
Cintas is subject to legal proceedings and claims arising from the ordinary course of its business, including personal injury, customer contract, environmental and employment claims. In the opinion of management, the aggregate liability, if any, with respect to such ordinary course of business actions will not have a material adverse effect on the consolidated financial position or results of operation of Cintas. Cintas is party to additional litigation not considered in the ordinary course of business. Please refer to Note 9 entitled Litigation and Other Contingencies of “Notes to Consolidated Condensed Financial Statements” for a detailed discussion of certain specific litigation.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Form 10-Q. Factors that might cause such a difference include, but are not limited to, the Shred-it partnership’s ability to promptly and effectively integrate the Cintas Document Shredding business with Shred-it’s Document Shredding business; the Shred-it partnership’s ability to realize any synergies from the combination of the Cintas Document Shredding business with Shred-it’s Document Shredding business; the Shred-it partnership’s ability to provide a proper accounting of its results; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002; disruptions caused by the inaccessibility of computer systems data; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; the reactions of competitors in terms of price and service; and the ultimate impact of the Affordable Care Act. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2014, and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
In our normal operations, Cintas has market risk exposure to interest rates. There has been no material change to this market risk exposure to interest rates from that which was previously disclosed on page 28 of our Annual Report on Form 10-K for the year ended May 31, 2014.
Through its foreign operations, Cintas is exposed to foreign currency risk. Foreign currency exposures arise from transactions denominated in a currency other than the functional currency and from foreign currency denominated revenue and profit translated into U.S. dollars. The primary foreign currency to which Cintas is exposed is the Canadian dollar.
ITEM 4.
CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
With the participation of Cintas’ management, including Cintas’ Chief Executive Officer, Chief Financial Officer, General Counsel and Controllers, Cintas has evaluated the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (Exchange Act)) as of November 30, 2014. Based on such evaluation, Cintas’ management, including Cintas’ Chief Executive Officer, Chief Financial Officer, General Counsel and Controllers, has concluded that Cintas’ disclosure controls and procedures were effective as of November 30, 2014, in ensuring (i) information required to be disclosed by Cintas in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed by Cintas in the reports that it files or submits under the Exchange Act is accumulated and communicated to Cintas’ management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Internal Control over Financial Reporting
There were no changes in Cintas’ internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended November 30, 2014, that have materially affected, or are reasonably likely to materially affect, Cintas’ internal control over financial reporting. See “Management’s Report on Internal Control over Financial Reporting” and “Report of Independent Registered Public Accounting Firm” on pages 30 through 32 of our Annual Report on Form 10-K for the fiscal year ended May 31, 2014.
Part II. Other Information
Item 1. Legal Proceedings.
We discuss material legal proceedings (other than ordinary routine litigation incidental to our business) pending against us in “Part I, Item 1. Financial Statements,” in Note 9 entitled Litigation and Other Contingencies of “Notes to Consolidated Condensed Financial Statements.” We refer you to and incorporate by reference into this Part II, Item 1 that discussion for important information concerning those legal proceedings.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
|
| | | | | | | | | | | | | |
Period (In thousands, except share data) | Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of the publicly announced plan (1) | | Maximum approximate dollar value of shares that may yet be purchased under the plan (1) |
| | | | | | | |
September 1 - 30, 2014 (2) | 5,111 |
| | $ | 70.59 |
| | — |
| | $ | 250,808 |
|
October 1 - 31, 2014 (3) | 6,485 |
| | 72.75 |
| | — |
| | 250,808 |
|
November 1 - 30, 2014 (4) | 1,573 |
| | 71.95 |
| | — |
| | 250,808 |
|
Total | 13,169 |
| | $ | 71.81 |
| | — |
| | $ | 250,808 |
|
(1) On July 30, 2013, Cintas announced that the Board of Directors approved a $500.0 million share buyback program which does not have an expiration date. Beginning in April 2014, under the July 30, 2013 program, through August 31, 2014, Cintas purchased a total of 4.1 million shares of Cintas stock at an average price of $60.19 per share for a total purchase price of $249.2 million.
(2) During September 2014, Cintas acquired 5,111 shares of Cintas common stock in trade for employee payroll taxes due on restricted stock awards that vested during the fiscal year. These shares were acquired at an average price of $70.59 per share for a total purchase price of less than $0.4 million.
(3) During October 2014, Cintas acquired 6,485 shares of Cintas common stock in trade for employee payroll taxes due on restricted stock awards that vested during the fiscal year. These shares were acquired at an average price of $72.75 per share for a total purchase price of less than $0.5 million.
(4) During November 2014, Cintas acquired 1,573 shares of Cintas common stock in trade for employee payroll taxes due on restricted stock awards that vested during the fiscal year. These shares were acquired at an average price of $71.95 per share for a total purchase price of less than $0.2 million.
Item 5. Other Information.
On October 21, 2014, Cintas declared an annual cash dividend of $0.85 per share on outstanding common stock, a 10.4% increase over the dividend paid in the prior year. In addition, due to the transaction that occurred on April 30, 2014 related to the transaction with Shred-it International Inc., Cintas declared an additional $0.85 per share special dividend. The total dividend of $1.70 per share was paid on December 5, 2014, to shareholders of record as of November 7, 2014.
Item 6. Exhibits.
|
| |
10.1 | Amendment No. 4 to Cintas Corporation 2005 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.5 to the Corporation's Current Report on Form 8-K (SEC File No. 000-11399) filed with the SEC on October 22, 2014) |
31.1 | Certification of Principal Executive Officer required by Rule 13a-14(a) |
31.2 | Certification of Principal Financial Officer required by Rule 13a-14(a) |
32.1 | Section 1350 Certification of Chief Executive Officer |
32.2 | Section 1350 Certification of Chief Financial Officer |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | | |
| | CINTAS CORPORATION | |
| | (Registrant) | |
| | | | |
Date: January 9, 2015 | | /s/ | William C. Gale | |
| | | |
| | | William C. Gale |
| | | Senior Vice President and Chief Financial Officer |
| | | (Principal Financial and Accounting Officer) |
EXHIBIT INDEX
|
| |
10.1 | Amendment No. 4 to Cintas Corporation 2005 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.5 to the Corporation's Current Report on Form 8-K (SEC File No. 000-11399) filed with the SEC on October 22, 2014) |
31.1 | Certification of Principal Executive Officer required by Rule 13a-14(a) |
31.2 | Certification of Principal Financial Officer required by Rule 13a-14(a) |
32.1 | Section 1350 Certification of Chief Executive Officer |
32.2 | Section 1350 Certification of Chief Financial Officer |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |