UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
[X] |
AMENDMENT NO. 1 TO QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2002
OR
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
Commission File Number: 1 -6686
|
Delaware incorporation or organization) |
13 -1024020 Identification No.) |
|
|
|
|
1271 Avenue of the Americas, New York, New York |
10020 |
Registrant's telephone number, including area code (212) 399 -8000
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock outstanding at October 31, 2002: 385,640,588 shares.
EXPLANATORY NOTE
(Dollars in Millions)
The Company is filing this Form 10-Q/A to restate its financial statements and revise certain disclosures as of and for the three and nine months ended September 30, 2002.
During the fourth quarter of 2002, the Company identified total asset impairment and other charges of $118.7 ($83.8, net of tax) that related to the three months ended September 30, 2002. Additionally, $47.0 ($35.3, net of tax) in other adjustments was identified that related to prior periods from January 1, 1997 through September 30, 2002 of which $16.8 ($13.3, net of tax) and $23.2 ($17.5, net of tax) related to the three and nine months ended September 30, 2002, respectively. The total amount of these charges has been reported through a restatement of previously recorded amounts in this Form 10-Q/A.
In December 2002, the Company restated its financial statements for periods up to and including June 30, 2002. The amounts described within this document "as previously reported" reflect the amounts restated in December 2002.
OCTAGON MOTORSPORTS (OMS) IMPAIRMENT: OMS owns and leases certain racing circuit facilities that are used for automobile, motorcycle and go-cart racing, primarily in the United Kingdom. Beginning in the second quarter of 2002 and continuing in subsequent quarters, certain of the Octagon businesses experienced significant operational difficulties, including significantly lower than anticipated attendance at the marquee British Grand Prix race in July 2002. These events and a change in management at OMS in the third quarter of 2002 led the Company to begin assessing its long-term strategy for OMS.
In accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, the Company prepared a valuation of OMS to assess its fair value. For this purpose, the Company used a valuation method based on the valuations of comparable, publicly traded entities. This method was considered by management to be the most appropriate one to value OMS, and based on the results of this analysis, the Company concluded that no impairment charge was required at September 30, 2002.
Throughout the fourth quarter of 2002, the Company continued to assess various strategic alternatives for the OMS business. In order to assist in evaluating strategic alternatives, the Company prepared a discounted cash flow analysis which indicated that the book value of OMS significantly exceeded its estimated fair value and that a goodwill impairment had occurred. As part of this process, the Company reassessed its third quarter valuation and its key assumptions, and concluded that the impairment charge should have been recorded in the third quarter of 2002.
In addition, as a result of the goodwill analysis, the Company assessed whether there had been an impairment of the Company's long-lived assets in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Company concluded that the book value of certain asset groupings at OMS was significantly higher than their expected future cash flows and that an impairment had occurred.
Accordingly, the Company has recognized a non-cash impairment loss and related charge of $118.7 ($83.8, net of tax) as of September 30, 2002 through a restatement of previously recorded results for that period. The charges included $82.1 of goodwill impairment, $24.6 of fixed asset write-offs, and $12.0 to record the fair value of an associated put option.
Subsequent to the third quarter, management determined that its original operating plans were no longer feasible and decided to explore options to exit some or all of these businesses. The remaining book value of long-lived assets relating to OMS is approximately $73 at September 30, 2002, and this amount, as well as other substantial contractual obligations, may not be fully recoverable depending upon the exit strategy ultimately followed. In addition, OMS is contractually required to upgrade and improve certain of its existing facilities over the next 2 years. These capital expenditures amount to approximately $38 and are expected to be impaired as incurred based on current cash flow analysis for the relevant asset groupings.
OTHER ADJUSTMENTS: During the fourth quarter of 2002, the Company has also identified $47.0 ($35.3, net of tax) of charges that relate to periods prior to and including September 30, 2002. These charges have been recorded through a restatement of previously reported amounts.
EXPLANATORY NOTE
(Dollars in Millions)
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||
|
I N D E X |
||
|
PART I. FINANCIAL INFORMATION |
||
|
Page No. |
||
|
Item 1. |
Financial Statements |
|
|
Consolidated Statement of Operations |
3 |
|
|
Three months ended September 30, 2002 |
||
|
and 2001 (unaudited) |
||
|
Consolidated Statement of Operations |
4 |
|
|
Nine months ended September 30, 2002 |
||
|
and 2001 (unaudited) |
||
|
Consolidated Balance Sheet |
5 |
|
|
September 30, 2002 and |
||
|
December 31, 2001 (unaudited) |
||
|
|
||
|
Consolidated Statement of Comprehensive Income |
7 |
|
|
Three months ended September 30, 2002 |
||
|
and 2001 (unaudited) |
||
|
Consolidated Statement of Comprehensive Income |
8 |
|
|
Nine months ended September 30, 2002 |
||
|
and 2001 (unaudited) |
||
|
|
||
|
Consolidated Statement of Cash Flows |
9 |
|
|
Nine months ended September 30, 2002 |
||
|
and 2001 (unaudited) |
||
|
|
||
|
Notes to Consolidated Financial Statements (unaudited) |
10 |
|
|
Item 2. |
Management's Discussion and Analysis of |
20 |
|
Financial Condition and Results of Operations |
||
|
Item 4. |
Controls and Procedures |
34 |
|
PART II. OTHER INFORMATION |
||
|
Item 1. |
LEGAL PROCEEDINGS |
36 |
|
Item 5. |
OTHER INFORMATION |
38 |
|
Item 6. |
EXHIBITS AND REPORTS ON FORM 8-K. |
41 |
|
SIGNATURES |
44 |
|
|
CERTIFICATIONS |
45 |
|
|
INDEX TO EXHIBITS |
47 |
|
|
Item 1. |
|||
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||
|
CONSOLIDATED STATEMENT OF OPERATIONS |
|||
|
THREE MONTHS ENDED SEPTEMBER 30, |
|||
|
(Amounts in Millions, Except Per Share Amounts) |
|||
|
(Unaudited) |
|||
|
2002 |
2001 |
||
|
(Restated) |
(Restated) |
||
|
REVENUE |
$1,502.2 |
$1,622.0 |
|
|
OPERATING EXPENSES: |
|||
|
Salaries and related expenses |
861.6 |
895.3 |
|
|
Office and general expenses |
574.2 |
586.0 |
|
|
Amortization of intangible assets |
3.1 |
42.8 |
|
|
Restructuring and other merger related costs |
12.1 |
592.8 |
|
|
Long-lived asset impairment and other charges |
118.7 |
81.7 |
|
|
Total operating expenses |
1,569.7 |
2,198.6 |
|
|
OPERATING LOSS |
(67.5 ) |
(576.6 ) |
|
|
OTHER INCOME (EXPENSE): |
|||
|
Interest expense |
(36.7) |
(46.9) |
|
|
Interest income |
5.9 |
6.5 |
|
|
Other income (expense), net |
4.0 |
(0.6) |
|
|
Investment impairment |
(4.9 ) |
(48.2 ) |
|
|
Total other expense |
(31.7 ) |
(89.2 ) |
|
|
Loss before provision for income taxes |
(99.2) |
(665.8) |
|
|
Benefit from income taxes |
(18.0 ) |
(186.3 ) |
|
|
Loss of consolidated companies |
(81.2) |
(479.5) |
|
|
Income applicable to minority interests |
(7.9) |
(2.9) |
|
|
Equity in net loss of unconsolidated affiliates |
(0.5 ) |
-- |
|
|
NET LOSS |
$ (89.6 ) |
$ (482.4 ) |
|
|
Loss per share: |
|||
|
Basic |
$ (0.24) |
$ (1.31) |
|
|
Diluted |
$ (0.24) |
$ (1.31) |
|
|
Weighted average shares: |
|||
|
Basic |
377.28 |
369.61 |
|
|
Diluted |
377.28 |
369.61 |
|
|
Cash dividends per share |
$ 0.095 |
$ 0.095 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||
|
CONSOLIDATED STATEMENT OF OPERATIONS |
|||
|
NINE MONTHS ENDED SEPTEMBER 30, |
|||
|
(Amounts in Millions, Except Per Share Amounts) |
|||
|
(Unaudited) |
|||
|
2002 |
2001 |
||
|
(Restated) |
(Restated) |
||
|
REVENUE |
$4,534.9 |
$5,056.6 |
|
|
OPERATING EXPENSES: |
|||
|
Salaries and related expenses |
2,621.3 |
2,878.4 |
|
|
Office and general expenses |
1,486.8 |
1,565.9 |
|
|
Amortization of intangible assets |
9.5 |
126.9 |
|
|
Restructuring and other merger related costs |
12.1 |
645.6 |
|
|
Long-lived asset impairment and other charges |
118.7 |
303.1 |
|
|
Total operating expenses |
4,248.4 |
5,519.9 |
|
|
OPERATING INCOME (LOSS) |
286.5 |
(463.3 ) |
|
|
OTHER INCOME (EXPENSE): |
|||
|
Interest expense |
(108.9) |
(125.8) |
|
|
Interest income |
20.9 |
29.1 |
|
|
Other income (expense), net |
14.6 |
11.3 |
|
|
Investment impairment |
(21.1 ) |
(208.3 ) |
|
|
Total other expense |
(94.5 ) |
(293.7 ) |
|
|
Income (loss) before provision for income taxes |
192.0 |
(757.0) |
|
|
Provision for (benefit from) income taxes |
94.2 |
(143.0 ) |
|
|
Income (loss) of consolidated companies |
97.8 |
(614.0) |
|
|
Income applicable to minority interests |
(22.6) |
(20.3) |
|
|
Equity in net income of unconsolidated affiliates |
4.0 |
3.4 |
|
|
NET INCOME (LOSS) |
$ 79.2 |
$ (630.9 ) |
|
|
Earnings (loss) per share: |
|||
|
Basic |
$ 0.21 |
$ (1.71) |
|
|
Diluted |
$ 0.21 |
$ (1.71) |
|
|
Weighted average shares: |
|||
|
Basic |
375.31 |
368.22 |
|
|
Diluted |
381.08 |
368.22 |
|
|
Cash dividends per share |
$ 0.285 |
$ 0.285 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||
|
CONSOLIDATED BALANCE SHEET |
|||
|
(Amounts in Millions, Except Per Share Amounts) |
|||
|
(Unaudited) |
|||
|
September 30, |
December 31, |
||
|
2002 |
2001 |
||
|
(Restated) |
(Restated) |
||
|
CURRENT ASSETS: |
|||
|
Cash and cash equivalents |
$ 615.0 |
$ 935.2 |
|
|
Account receivables (net of allowance for doubtful |
4,471.1 |
4,673.2 |
|
|
Expenditures billable to clients |
455.6 |
325.5 |
|
|
Deferred taxes |
30.3 |
80.0 |
|
|
Prepaid expenses and other current assets |
412.4 |
337.6 |
|
|
Total current assets |
5,984.4 |
6,351.5 |
|
|
FIXED ASSETS, AT COST: |
|||
|
Land and buildings |
166.9 |
161.1 |
|
|
Furniture and equipment |
1,131.5 |
1,083.2 |
|
|
Leasehold improvements |
493.7 |
461.4 |
|
|
1,792.1 |
1,705.7 |
||
|
Less: accumulated depreciation |
(972.7 ) |
(858.0 ) |
|
|
Total fixed assets |
819.4 |
847.7 |
|
|
OTHER ASSETS: |
|||
|
Investment in unconsolidated affiliates |
188.2 |
156.7 |
|
|
Deferred taxes |
528.2 |
495.0 |
|
|
Other assets and miscellaneous investments |
402.0 |
427.9 |
|
|
Goodwill |
3,272.2 |
2,994.3 |
|
|
Other intangible assets (net of accumulated |
|||
|
amortization: 2002-$40.1; 2001-$24.0) |
83.0 |
102.2 |
|
|
Total other assets |
4,473.6 |
4,176.1 |
|
|
TOTAL ASSETS |
$11,277.4 |
$11,375.3 |
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||
|
CONSOLIDATED BALANCE SHEET |
|||
|
(Amounts in Millions, Except Per Share Amounts) |
|||
|
(Unaudited) |
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
|
September 30, |
December 31, |
||
|
2002 |
2001 |
||
|
(Restated) |
(Restated) |
||
|
CURRENT LIABILITIES: |
|||
|
Accounts payable |
$ 4,675.9 |
$ 4,555.5 |
|
|
Accrued expenses |
1,009.8 |
1,323.7 |
|
|
Loans payable |
535.0 |
453.1 |
|
|
Accrued income taxes |
5.2 |
61.5 |
|
|
Dividends payable |
-- |
36.0 |
|
|
Total current liabilities |
6,225.9 |
6,429.8 |
|
|
NON-CURRENT LIABILITIES: |
|||
|
Long-term debt |
1,227.3 |
1,356.8 |
|
|
Convertible subordinated notes |
560.5 |
548.5 |
|
|
Zero-coupon convertible senior notes |
579.6 |
575.3 |
|
|
Deferred compensation |
405.1 |
377.3 |
|
|
Accrued postretirement benefits |
56.5 |
54.4 |
|
|
Other non-current liabilities |
110.3 |
103.8 |
|
|
Minority interests in consolidated subsidiaries |
65.6 |
89.3 |
|
|
|
|||
|
Total non-current liabilities |
3,004.9 |
3,105.4 |
|
|
Commitments and contingencies (Note 13) |
|||
|
STOCKHOLDERS' EQUITY: |
|||
|
Preferred stock, no par value, |
|||
|
shares authorized: 20.0, shares issued: none |
|||
|
Common stock, $0.10 par value, |
|||
|
shares authorized: 550.0, |
|||
|
shares issued: 2002 - 388.8; 2001 - 385.8 |
38.9 |
38.6 |
|
|
Additional paid-in capital |
1,790.0 |
1,785.2 |
|
|
Retained earnings |
874.4 |
868.3 |
|
|
Accumulated other comprehensive loss, net of tax |
(403.3 ) |
(447.8 ) |
|
|
|
2,300.0 |
2,244.3 |
|
|
Less: |
|||
|
Treasury stock, at cost: 2002 - 3.7 shares; 2001 - 7.3 shares |
(141.8) |
(290.2) |
|
|
Unamortized deferred compensation |
(111.6 ) |
(114.0 ) |
|
|
Total stockholders' equity |
2,046.6 |
1,840.1 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$11,277.4 |
$11,375.3 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||
|
THREE MONTHS ENDED SEPTEMBER 30, |
|||
|
(Amounts in Millions) |
|||
|
(Unaudited) |
|||
|
2002 |
2001 |
||
|
(Restated) |
(Restated) |
||
|
Net Loss |
$ (89.6 ) |
$(482.4 ) |
|
|
Foreign Currency Translation Adjustments |
(36.2 ) |
22.7 |
|
|
Unrealized Holding Gains (Losses) on Securities |
|||
|
Unrealized holding losses |
(9.9) |
-- |
|
|
Tax benefit |
4.1 |
-- |
|
|
Unrealized holding losses on securities |
(5.8 ) |
-- |
|
|
Comprehensive Loss |
$ (131.6) |
$(459.7 ) |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||
|
NINE MONTHS ENDED SEPTEMBER 30, |
|||
|
(Amounts in Millions) |
|||
|
(Unaudited) |
|||
|
2002 |
2001 |
||
|
(Restated) |
(Restated) |
||
|
Net Income (Loss) |
$ 79.2 |
$(630.9 ) |
|
|
Foreign Currency Translation Adjustments |
53.0 |
(76.0 ) |
|
|
Unrealized Holding Gains (Losses) on Securities |
|||
|
Unrealized holding gains |
0.9 |
9.2 |
|
|
Tax expense |
(0.4) |
(3.8) |
|
|
Unrealized holding losses |
(15.4) |
(7.7) |
|
|
Tax benefit |
6.4 |
3.2 |
|
|
Reclassification of unrealized loss to net earnings |
-- |
89.4 |
|
|
Tax benefit |
-- |
(37.5 ) |
|
|
Unrealized holding gains (losses) on securities |
(8.5 ) |
52.8 |
|
|
Comprehensive Income (Loss) |
$123.7 |
$(654.1 ) |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
CONSOLIDATED STATEMENT OF CASH FLOWS |
|||
|
NINE MONTHS ENDED SEPTEMBER 30, |
|||
|
(Amounts in Millions) |
|||
|
(Unaudited) |
|||
|
2002 |
2001 |
||
|
(Restated) |
(Restated) |
||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||
|
Net income (loss) |
$ 79.2 |
$ (630.9) |
|
|
Adjustments to reconcile net income (loss) to |
|||
|
cash provided by (used in) operating activities: |
|||
|
Depreciation and amortization of fixed assets |
150.1 |
156.2 |
|
|
Amortization of intangible assets |
9.5 |
126.9 |
|
|
Amortization of restricted stock awards and bond discounts |
62.9 |
51.7 |
|
|
Provision for (benefit of) deferred income taxes |
32.2 |
(183.9) |
|
|
Undistributed equity earnings |
(4.0) |
(3.4) |
|
|
Income applicable to minority interests |
22.6 |
20.3 |
|
|
Restructuring charges - non-cash |
-- |
104.3 |
|
|
Long-lived asset impairment and other charges |
118.7 |
275.6 |
|
|
Investment impairment |
21.1 |
208.3 |
|
|
Other, non-cash |
(12.3) |
(6.9) |
|
|
Change in assets and liabilities, net of acquisitions: |
|||
|
Accounts receivable |
383.0 |
744.2 |
|
|
Expenditures billable to clients |
(119.6) |
(17.4) |
|
|
Prepaid expenses and other current assets |
(59.2) |
(43.7) |
|
|
Accounts payable, accrued expenses and other current liabilities |
(366.2) |
(1,158.8) |
|
|
Accrued income taxes |
(55.1) |
(186.9) |
|
|
Other non-current assets and liabilities |
(11.2 ) |
36.4 |
|
|
Net cash provided by (used in) operating activities |
251.7 |
(508.0 ) |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||
|
Acquisitions, including deferred payments, net of cash acquired |
(257.0) |
(227.8) |
|
|
Capital expenditures |
(123.5) |
(194.7) |
|
|
Proceeds from sales of businesses |
21.7 |
13.5 |
|
|
Proceeds from sales of long-term investments |
42.6 |
20.3 |
|
|
Purchases of long-term investments |
(42.1) |
(22.5) |
|
|
Maturities of short-term marketable securities |
39.8 |
35.0 |
|
|
Purchases of short-term marketable securities |
(14.0) |
(43.4) |
|
|
Other investments and miscellaneous assets |
(28.1 ) |
(92.1 ) |
|
|
Net cash used in investing activities |
(360.6 ) |
(511.7 ) |
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||
|
Increase in short-term bank borrowings |
6.3 |
115.2 |
|
|
Proceeds from long-term debt |
5.3 |
1,200.2 |
|
|
Proceeds from termination of interest rate swaps |
41.5 |
-- |
|
|
Payments of long-term debt |
(138.0) |
(273.4) |
|
|
Treasury stock acquired |
-- |
(87.8) |
|
|
Treasury stock transactions |
(7.9) |
(26.0) |
|
|
Issuance of common stock |
49.7 |
69.7 |
|
|
Distributions to minority interest |
(18.0) |
(8.6) |
|
|
Contributions from minority interest |
1.5 |
5.9 |
|
|
Cash dividends - Interpublic |
(109.0) |
(94.6) |
|
|
Cash dividends - pooled companies |
-- |
(15.2 ) |
|
|
Net cash provided by (used in) financing activities |
(168.6 ) |
885.4 |
|
|
Effect of exchange rates on cash and cash equivalents |
(42.7) |
(24.7 ) |
|
|
Decrease in cash and cash equivalents |
(320.2) |
(159.0) |
|
|
Cash and cash equivalents at beginning of year |
935.2 |
844.6 |
|
|
Cash and cash equivalents at end of period |
$ 615.0 |
$ 685.6 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
1. |
Basis of Presentation In the opinion of management, the financial statements included herein contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2002 and for all periods presented. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in The Interpublic Group of Companies, Inc.'s (the "Company" or "Interpublic") December 31, 2001 Annual Report to Stockholders. As discussed in Note 2, the financial statements for prior periods have been restated and the Company has filed a Form 10-K/A for 2001. The operating results for the first nine months of the year are not necessarily indicative of the results for the year or other interim periods. |
|
As discussed in Note 2, the Company identified total asset impairment and other charges of $118.7 ($83.8, net of tax) and $47.0 ($35.3, net of tax) in other adjustments related to prior periods. The total amount of these charges has been recorded through a restatement of previously reported amounts. |
|
|
Certain prior year amounts have been reclassified to conform with current year presentation. Additionally, as discussed in Note 8 below, the consolidated statement of operations is not comparable to the prior year reflecting a change in accounting principle pursuant to Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible Assets. |
|
|
2. |
Restatement As a result of a review undertaken surrounding the process of internally allocating certain overhead costs and reimbursable charges to operating units throughout the world, the Company identified and recorded $101.0 of intracompany charges. The review related to McCann-Erikson WorldGroup ("McCann"). Cost allocations are performed by McCann in order to, among other things, satisfy regulatory authorities and measure client account profitability. The charges were principally in Europe and had been included in accounts receivable and work in progress rather than being expensed. In addition to the intracompany charges, the Company identified an additional $36.3 at McCann principally related to estimates of insurance proceeds not yet realized, specific write-offs of receivables and work in progress, costs that had been capitalized rather than expensed and other items. An additional $44.0 at subsidiaries other than McCann was identified. The largest component of the total was $30.3 related to understated liabilities, which the Company has concluded date back to 1996 and prior, at a subsidiary within The Partnership. The understated liabilities were identified as a result of the Company changing a subsidiary ledger system. Additionally, the Company identified $8.7 related to revenue and cost recognition adjustments at a subsidiary of Interpublic Sports and Entertainment Group. RESTATEMENT ANNOUNCED MARCH 2003: During the fourth quarter of 2002, the Company identified total asset impairment and other charges of $118.7 ($83.8, net of tax) that related to the three months ended September 30, 2002. Additionally, $47.0 ($35.3, net of tax) in other adjustments was identified that related to prior periods from January 1, 1997 through September 30, 2002 of which $16.8 ($13.3, net of tax) and $23.2 ($17.5, net of tax) related to the three months and nine months ended September 30, 2002, respectively. The total amount of these charges has been reported through a restatement of previously recorded amounts in this Form 10-Q/A. OCTAGON MOTORSPORTS (OMS) IMPAIRMENT: OMS owns and leases certain racing circuit facilities that are used for automobile, motorcycle and go-cart racing, primarily in the United Kingdom. Beginning in the second quarter of 2002 and continuing in subsequent quarters, certain of the Octagon businesses experienced significant operational difficulties, including significantly lower than anticipated attendance at the marquee British Grand Prix race in July 2002. These events and a change in management at OMS in the third quarter of 2002 led the Company to begin assessing its long-term strategy for OMS. |
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
In accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, the Company prepared a valuation of OMS to assess its fair value. For this purpose, the Company used a valuation method based on the valuations of comparable, publicly traded entities. This method was considered by management to be the most appropriate one to value OMS, and based on the results of this analysis, the Company concluded that no impairment charge was required at September 30, 2002. |
|
|
Throughout the fourth quarter of 2002, the Company continued to assess various strategic alternatives for the OMS business. In order to assist in evaluating strategic alternatives, the Company prepared a discounted cash flow analysis which indicated that the book value of OMS significantly exceeded its estimated fair value and that a goodwill impairment had occurred. As part of this process, the Company reassessed its third quarter valuation and its key assumptions, and concluded that the impairment charge should have been recorded in the third quarter of 2002. |
|
|
Accordingly, the Company has recognized a non-cash impairment loss and related charge of $118.7 ($83.8, net of tax) as of September 30, 2002 through a restatement of previously recorded results for that period. The charges included $82.1 of goodwill impairment, $24.6 of fixed asset write-offs, and $12.0 to record the fair value of an associated put option. |
|
|
Subsequent to the third quarter, management determined that its original operating plans were no longer feasible and decided to explore options to exit some or all of these businesses. The remaining book value of long-lived assets relating to OMS is approximately $73 at September 30, 2002, and this amount, as well as other substantial contractual obligations, may not be fully recoverable depending upon the exit strategy ultimately followed. In addition, OMS is contractually required to upgrade and improve certain of its existing facilities over the next 2 years. These capital expenditures amount to approximately $38 and are expected to be impaired as incurred based on current cash flow analysis for the relevant asset groupings. |
|
|
OTHER ITEMS See Note 12 for a discussion of certain liquidity matters and amendments under credit agreements. |
|
|
The Company has been advised by the Securities and Exchange Commission staff that it has issued a formal order in connection with its investigation of the Company's previously announced restatement of earnings for the periods from 1997 through June 2002. The matter had been subject to an informal SEC inquiry. The Company is cooperating fully with the Commission. |
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||||||
|
The table below presents a summary of the impact of restating the financial statements for the periods presented herein. |
||||||
|
CONSOLIDATED STATEMENT OF OPERATIONS |
||||||
|
As |
As |
|||||
|
Three months ended September 30, 2002 |
||||||
|
- Operating income (loss) |
$ 62.3 |
$ (67.5) |
||||
|
- Net income (loss) |
$ 7.5 |
$ (89.6) |
||||
|
- Earnings (loss) per share - Basic |
$ 0.02 |
$ (0.24) |
||||
|
- Earnings (loss) per share - Diluted |
$ 0.02 |
$ (0.24) |
||||
|
Nine months ended September 30, 2002 |
||||||
|
- Operating income |
$ 422.7 |
$ 286.5 |
||||
|
- Net income |
$ 180.5 |
$ 79.2 |
||||
|
- Earnings per share - Basic |
$ 0.48 |
$ 0.21 |
||||
|
- Earnings per share - Diluted |
$ 0.47 |
$ 0.21 |
||||
|
Three months ended September 30, 2001 |
||||||
|
- Operating loss |
$(574.9) |
$(576.6) |
||||
|
- Net loss |
$(481.1) |
$(482.4) |
||||
|
- Loss per share - Basic |
$ (1.30) |
$ (1.31) |
||||
|
- Loss per share - Diluted |
$ (1.30) |
$ (1.31) |
||||
|
Nine months ended September 30, 2001 |
||||||
|
- Operating loss |
$(459.0) |
$(463.3) |
||||
|
- Net loss |
$(627.8) |
$(630.9) |
||||
|
- Loss per share - Basic |
$ (1.70) |
$ (1.71) |
||||
|
- Loss per share - Diluted |
$ (1.70) |
$ (1.71) |
||||
|
CONSOLIDATED BALANCE SHEETS |
||||||
|
December 31, 2001 |
||||||
|
CURRENT ASSETS: |
||||||
|
Cash and cash equivalents |
$ 935.2 |
$ 935.2 |
||||
|
Accounts receivable |
4,674.9 |
4,673.2 |
||||
|
Other current assets |
743.1 |
743.1 |
||||
|
TOTAL CURRENT ASSETS |
$ 6,353.2 |
$ 6,351.5 |
||||
|
FIXED ASSETS |
$ 847.7 |
$ 847.7 |
||||
|
OTHER ASSETS |
$ 4,189.6 |
$ 4,176.1 |
||||
|
TOTAL ASSETS |
$11,390.5 |
$11,375.3 |
||||
|
LIABILITES AND STOCKHOLDERS' EQUITY: |
||||||
|
CURRENT LIABILITIES: |
||||||
|
Accounts payable and accrued expenses |
$ 5,876.8 |
$ 5,879.2 |
||||
|
Loans payable |
453.1 |
453.1 |
||||
|
Accrued income taxes |
65.2 |
61.5 |
||||
|
Dividends payable |
36.0 |
36.0 |
||||
|
TOTAL CURRENT LIABILITIES |
$ 6,431.1 |
$ 6,429.8 |
||||
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||||||||||
|
As |
As |
|||||||||
|
NON-CURRENT LIABILITIES |
$ 3,101.5 |
$ 3,105.4 |
||||||||
|
STOCKHOLDERS' EQUITY |
$ 1,857.9 |
$ 1,840.1 |
||||||||
|
TOTAL LIABILITIES AND |
$11,390.5 |
$11,375.3 |
||||||||
|
September 30, 2002 (a) |
||||||||||
|
CURRENT ASSETS: |
||||||||||
|
Cash and cash equivalents |
$ 615.0 |
$ 615.0 |
||||||||
|
Accounts receivable |
4,474.2 |
4,471.1 |
||||||||
|
Other current assets |
898.3 |
898.3 |
||||||||
|
TOTAL CURRENT ASSETS |
$ 5,987.5 |
$ 5,984.4 |
||||||||
|
FIXED ASSETS |
$ 845.8 |
$ 819.4 |
||||||||
|
OTHER ASSETS |
$ 4,545.0 |
$ 4,473.6 |
||||||||
|
TOTAL ASSETS |
$11,378.3 |
$11,277.4 |
||||||||
|
LIABILITES AND STOCKHOLDERS' EQUITY: |
||||||||||
|
CURRENT LIABILITIES: |
||||||||||
|
Accounts payable and accrued expenses |
$ 5,683.4 |
$ 5,685.7 |
||||||||
|
Loans payable |
535.0 |
535.0 |
||||||||
|
Accrued income taxes |
14.8 |
5.2 |
||||||||
|
TOTAL CURRENT LIABILITIES |
$ 6,233.2 |
$ 6,225.9 |
||||||||
|
NON-CURRENT LIABILITIES |
$ 2,974.9 |
$ 3,004.9 |
||||||||
|
STOCKHOLDERS' EQUITY |
$ 2,170.2 |
$ 2,046.6 |
||||||||
|
TOTAL LIABILITIES AND |
$11,378.3 |
$11,277.4 |
||||||||
|
(a) |
Restated Stockholders' Equity includes a $4.5 adjustment to Foreign Currency Translation adjustment for September 30, 2002. |
|||||||||
|
3. |
Earnings (Loss) Per Share |
|||||||||
|
The following sets forth the computation of earnings (loss) per share for the three and nine month periods ended September 30, 2002 and 2001: |
||||||||||
|
Three Months Ended September 30, |
||||||||||
|
2002 |
2001 |
|||||||||
|
Basic |
||||||||||
|
Net loss |
$ (89.6 ) |
$(482.4 ) |
||||||||
|
Weighted average number of common shares outstanding |
377.28 |
369.61 |
||||||||
|
Loss per share |
$ (0.24 ) |
$ (1.31 ) |
||||||||
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||||||||||
|
Diluted (a) |
||||||||||
|
Net loss - diluted |
$ (89.6 ) |
$(482.4 ) |
||||||||
|
Weighted average number of common shares outstanding |
377.28 |
369.61 |
||||||||
|
Weighted average number of incremental shares |
||||||||||
|
in connection with restricted stock |
||||||||||
|
and assumed exercise of stock options |
-- |
-- |
||||||||
|
Weighted average number of common shares outstanding - diluted |
377.28 |
369.61 |
||||||||
|
Loss per share - diluted |
$ (0.24 ) |
$ (1.31 ) |
||||||||
|
(a) |
The computation of diluted earnings per share for 2002 and 2001 excludes the assumed conversion of the 1.80% and 1.87% Convertible Subordinated Notes and the conversion of restricted stock and assumed exercise of stock options because they were anti-dilutive. |
|||||||||
|
Nine Months Ended September 30, |
||||||||||
|
2002 |
2001 |
|||||||||
|
Basic |
||||||||||
|
Net income (loss) |
$ 79.2 |
$(630.9 ) |
||||||||
|
Weighted average number of common shares outstanding |
375.31 |
368.22 |
||||||||
|
Earnings (loss) per share |
$ 0.21 |
$ (1.71 ) |
||||||||
|
Diluted (b) |
||||||||||
|
Net income (loss) |
$ 79.2 |
$(630.9 ) |
||||||||
|
Weighted average number of common shares outstanding |
375.31 |
368.22 |
||||||||
|
Weighted average number of incremental shares |
||||||||||
|
in connection with restricted stock |
||||||||||
|
and assumed exercise of stock options |
5.77 |
-- |
||||||||
|
Weighted average number of common shares outstanding - diluted |
381.08 |
368.22 |
||||||||
|
Earnings (loss) per share - diluted |
$ 0.21 |
$ (1.71 ) |
||||||||
|
(b) |
The computation of diluted earnings per share for 2002 and 2001 excludes the assumed conversion of the 1.80% and 1.87% Convertible Subordinated Notes because they were anti-dilutive. The computation of diluted earnings per share for 2001 excludes the conversion of restricted stock and assumed exercise of stock options because they were anti-dilutive. |
|||||||||
|
4. |
Restructuring and Other Merger Related Costs |
|||||||||
|
Following the completion of the True North acquisition in June 2001, the Company initiated a series of operational initiatives focusing on: a) the integration of the True North operations and the identification of synergies and savings, b) the realignment of certain Interpublic businesses and c) productivity initiatives to achieve higher operating margins. In connection with the operational initiatives, the Company executed a wide-ranging restructuring plan that included severance, lease terminations and other actions. The total amount of the charges incurred in 2001 in connection with the plan was $645.6. |
||||||||||
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
In the third quarter of 2002, the Company recorded an additional $12.1 in charges related to the restructuring plan. The additional charge was necessitated largely by increases in estimates of lease losses due to lower than anticipated sublease income in key markets, including San Francisco, Chicago, Paris and London. |
|
|
A summary of the remaining liability for restructuring and other merger related costs is as follows: |
|
|
Balance at |
2002 Charge |
Cash paid |
Long- |
Liability |
||||||
|
TOTAL BY TYPE |
||||||||||
|
Severance and termination costs |
$154.0 |
$ 2.3 |
$(114.9) |
$(11.2) |
$ 30.2 |
|||||
|
Lease termination and other exit costs |
157.1 |
9.8 |
(54.1 ) |
-- |
112.8 |
|||||
|
Total |
$311.1 |
$12.1 |
$(169.0 ) |
$(11.2 ) |
$143.0 |
|
As of September 30, 2002, the Company has terminated approximately 7,000 employees in connection with the restructuring plan. The majority of the remaining severance liabilities are expected to be paid out over the next year. Amounts totaling $11.2 have been transferred from restructuring liabilities to non-current liabilities (in the case of certain long-term deferred compensation arrangements) or to additional paid-in capital (in the case of vested restricted stock amounts). |
|
|
The employee groups affected by the restructuring program included all levels and functions across the Company: executive, regional and account management, administrative, creative and media production personnel. Approximately half of the headcount reductions relate to the U.S., one third relate to Europe (principally the UK, France and Germany), with the remainder relating to Latin America and Asia Pacific. |
|
|
Lease termination costs, net of estimated sublease income, relate to the offices that have been or will be vacated as part of the restructuring. The Company downsized or vacated approximately 180 locations. The remaining liabilities will be paid out over a period of up to five years. The geographical distribution of offices vacated is similar to the geographical distribution of the severance charges. Lease termination and related costs include write-offs related to the abandonment of leasehold improvements as part of the office vacancies. |
|
|
Other exit costs relate principally to the impairment loss on sale or closing of certain business units in the U.S. and Europe. In the aggregate, the businesses being sold or closed represent an immaterial portion of the revenue and operating profit of the Company. The write-off amount was computed based upon the difference between the estimated sales proceeds (if any) and the carrying value of the related assets. The sales and closures had been completed by September 30, 2002. |
|
|
5. |
Long-Lived Asset Impairment and Other Charges Following the completion of the True North acquisition, in connection with the Company's initiative on realignment of certain Interpublic businesses, the Company evaluated the realizability of various assets. In connection with this review, undiscounted cash flow projections were prepared for certain investments, and the Company determined that the goodwill attributable to certain acquisitions was in excess of its estimates of the entities' future cashflows. As a result, an impairment charge of $303.1 ($263.4, net of tax) had been recorded in 2001. Of the total write-off, $221.4 was recorded in the second quarter of 2001 and $81.7 was recorded in the third quarter of 2001. The largest components of the goodwill impairment and other charges were Capita |
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||||||||
|
Technologies, Inc. (approximately $145) and Zentropy Partners (approximately $16), both internet services businesses. The remaining amount primarily related to several other businesses including internet services, healthcare consulting, and certain advertising offices in Europe and Asia Pacific. |
||||||||
|
6. |
Investment Impairment |
|||||||
|
During the third quarter of 2002, the Company recorded investment impairment charges of $4.9, primarily related to European marketable securities and certain venture funds. |
||||||||
|
During the second quarter of 2002, the Company recorded investment impairment charges of $16.2, primarily relating to certain investments of Octagon, a sports marketing company. |
||||||||
|
During the first quarter of 2001, the Company recorded a charge of $160.1 related to the impairment of investments primarily in publicly traded internet-related companies, including marchFIRST, Inc. (an internet professional services firm), which had filed for relief under Chapter 11 of the Federal Bankruptcy Code in April 2001. During the third quarter of 2001, the Company recorded a charge of $48.2 related to the impairment of non-internet investments and certain venture funds. |
||||||||
|
The impairment charges adjusted the carrying value of investments to the estimated market value. |
||||||||
|
7. |
Operating Expenses |
|||||||
|
8. |
New Accounting Standards In June 2001, the Financial Accounting Standards Board issued SFAS 141, Business Combinations ("SFAS 141"), and 142, Goodwill and Other Intangible Assets ("SFAS 142"). These statements were effective for fiscal years beginning after December 15, 2001. Under the new standards, the purchase method of accounting is required for all business combinations initiated after June 30, 2001 and goodwill and intangible assets deemed to have indefinite lives will no longer be amortized but will be subject to annual impairment tests. Other intangible assets will continue to be amortized over their estimated useful lives. |
|||||||
|
During the first quarter of 2002, the Company performed the required impairment tests of goodwill and determined that there was no impairment required to be recognized upon adoption. The Company estimates that, based on its current intangible assets, amortization expense will be approximately $6.0 to $8.0 in each of the next five years. |
||||||||
|
In connection with SFAS 142, goodwill amortization ceased effective January 1, 2002. The following analysis shows the impact on the Company's statement of operations had SFAS 142 been effective for all periods presented: |
||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||
|
2002 |
2001 |
2002 |
2001 |
|||||
|
Reported net income (loss) |
$ (89.6) |
$(482.4) |
$ 79.2 |
$(630.9) |
||||
|
Add back: |
||||||||
|
Goodwill amortization |
-- |
41.8 |
-- |
124.0 |
||||
|
Tax benefit on goodwill amortization |
-- |
(6.6 ) |
-- |
(18.4 ) |
||||
|
Adjusted net income (loss) |
$ (89.6 ) |
$(447.2 ) |
$ 79.2 |
$(525.3 ) |
||||
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||||||||
|
Basic earnings (loss) per share: |
||||||||
|
Reported earnings (loss) |
$(0.24) |
$(1.31) |
$0.21 |
$(1.71) |
||||
|
Add back: goodwill amortization, net of tax |
-- |
0.09 |
-- |
0.28 |
||||
|
Adjusted earnings (loss) |
$(0.24 ) |
$(1.22 ) |
$0.21 |
$(1.43 ) |
||||
|
Diluted earnings (loss) per share: |
||||||||
|
Reported earnings (loss) |
$(0.24) |
$(1.31) |
$0.21 |
$(1.71) |
||||
|
Add back: goodwill amortization, net of tax |
-- |
0.09 |
-- |
0.28 |
||||
|
Adjusted earnings (loss) |
$(0.24 ) |
$(1.22 ) |
$0.21 |
$(1.43 ) |
||||
|
In June 2001, SFAS 143, Accounting for Asset Retirement Obligations ("SFAS 143") was issued. SFAS 143 addresses financial accounting and reporting for legal obligations associated with the retirement of tangible long-lived assets and the associated retirement costs that result from the acquisition, construction, or development and normal operation of a long-lived asset. Upon initial recognition of a liability for an asset retirement obligation, SFAS 143 requires an increase in the carrying amount of the related long-lived asset. The asset retirement cost is subsequently allocated to expense using a systematic and rational method over the asset's useful life. SFAS 143 is effective for fiscal years beginning after June 15, 2002. The adoption of this statement is not expected to have a material impact on the Company's financial position or results of operations. |
||||||||
|
In August 2001, SFAS 144, Accounting for the Impairment or Disposal of Long-lived Assets ("SFAS 144") was issued. SFAS 144 supersedes SFAS 121, Accounting for the Impairment of Long-lived Assets to be Disposed of ("SFAS 121"), and the accounting and reporting provisions of APB Opinion 30, Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. SFAS 144 also amends ARB (Accounting Research Bulletins) 51, Consolidated Financial Statements, to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary SFAS 144 retains the fundamental provisions of SFAS 121 for recognizing and measuring impairment losses on long-lived assets held for use and long-lived assets to be disposed of by sale, while resolving significant implementation issues associated with SFAS 121. Among other things, SFAS 144 provides guidance on how long-lived assets used as part of a group should be evaluated for impairment, establishes criteria for when long-lived assets are held for sale, and prescribes the accounting for long-lived assets that will be disposed of other than by sale. SFAS 144 is effective for fiscal years beginning after December 15, 2001. The adoption of this statement did not have a material impact on the Company's financial position or results of operations. |
||||||||
|
In November 2001, the Emerging Issues Task Force reached a consensus on Issue No. 01-14, Income Statement Characterization of Reimbursements Received for "Out-of-Pocket" Expenses Incurred ("EITF 01-14"). EITF 01-14 establishes that reimbursements received for certain out-of-pocket expenses should be reported as revenue and operating expenses in the statement of operations. Historically, the Company classified reimbursed out-of-pocket expenses as a reduction of operating expenses. The Company has adopted this guidance, retroactively, effective the first quarter of fiscal year 2002. The adoption of this statement did not have a material impact on the Company's financial position or results of operations. |
||||||||
|
In June 2002, SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities ("SFAS 146") was issued. SFAS 146 changes the measurement and timing of recognition for exit costs, including restructuring charges, and is effective for any such activities initiated after December 31, 2002. It has no effect on charges recorded for exit activities begun prior to this date. |
||||||||
|
9. |
Derivative and Hedging Instruments Interest Rate Swaps As of September 30, 2002, the Company had terminated all of the interest rate swap agreements covering the $500.0, 7.875% notes due October 2005. In connection with this transaction, the Company received $41.5 in cash which will be recorded as an offset to interest expense over the remaining life of the related debt. |
|||||||
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||||||
|
Hedges of Net Investments The Company has repaid the Euro borrowings that, as of December 31, 2001, had been designated as a hedge of a net investment. |
||||||
|
Forward Contracts As of September 30, 2002, the Company had contracts covering approximately $26.9 of notional amount of currency. As of September 30, 2002, the fair value of the forward contracts was an asset of $3.4. |
||||||
|
Other The Company has two embedded derivative instruments under the terms of the offering of Zero-Coupon Convertible Notes. At September 30, 2002, the fair value of the two derivatives was negligible. |
||||||
|
10. |
Segment Information |
|||||
|
the Company's restructuring activities. However, based on the respective future prospects of the five groups, the Company believes that the long-term average gross margin of each of these five groups will converge over time and, given the similarity of the operations, the five groups have been aggregated. |
||||||
|
11. |
Acquisitions and Deferred Payments During the first nine months of 2002, the Company completed 11 acquisitions. The companies acquired were located in the U.S. and Europe and included healthcare, public relations, direct marketing and research companies. In connection with these acquisitions, the Company paid $53.7 in cash and issued shares with a value of $1.1. Additionally, the Company paid $30.6 in cash and $10.4 in stock for additional ownership interests in companies in which a previous investment had been made. In connection with the acquisitions, approximately $5.9 of cash was acquired. |
|||||
|
During the first nine months of 2002, the Company paid $178.6 in cash and $56.7 in stock as deferred payments on acquisitions that had closed in prior years. During the first nine months of 2001, the Company paid $114.4 in cash and $36.3 in stock as deferred payments on acquisitions that had closed in prior years. Deferred payments (or "earn-outs") generally tie the aggregate price ultimately paid for an acquisition to its performance. |
||||||
|
As of September 30, 2002, the Company's estimated liability for earn-outs is as follows: |
||||||
|
2002 |
2003 |
2004 |
2005 and after |
Total |
||
|
Cash |
$32.7 |
$120.4 |
$75.0 |
$71.9 |
$300.0 |
|
|
Stock |
10.7 |
41.4 |
7.6 |
23.4 |
83.1 |
|
|
Total |
$43.4 |
$161.8 |
$82.6 |
$95.3 |
$383.1 |
|
|
The amounts above are estimates based on the current projections as to the amount that will be paid and are subject to revisions as the earn-out periods progress. |
||||||
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
In addition to the estimated liability for earn-outs, the Company has entered into agreements that require the Company to purchase additional equity interests in certain companies (put options). In many cases, the Company also has the option to purchase the additional equity interests (call options) in certain circumstances. |
|
|
The total amount of potential payments under put options is $188.1, of which $14.9 is payable in stock. Exercise of the put options would require payments to be made as follows: 2002 - $7.5; 2003 - $75.3; 2004 - $21.9; 2005 and thereafter - $83.4. The actual amount to be paid is contingent upon the achievement of projected operating performance targets and satisfying other conditions as specified in the relevant agreement. |
|
|
The Company also has call options to acquire additional equity interests in companies in which it already has an ownership interest. The estimated amount that would be paid under such call options is $132.7 and, in the event of exercise, would be paid as follows: 2002 - $2.1; 2003 - $25.4; 2004 - $9.9; 2005 and thereafter - $95.3. The actual amount to be paid is contingent upon the achievement of projected operating performance targets and satisfying other conditions as specified in the relevant agreement. |
|
|
12. |
Debt and Certain Liquidity Matters of September 30, 2002, the Company was in compliance with both of the financial covenants in the Revolving Credit Facilities. |
|
The Company's note purchase agreements with The Prudential Insurance Company of America (the "Prudential Agreements") also contain financial covenants that set minimum levels for net worth and for cash flow as a function of borrowed funds and maximum levels of borrowed funds as a function of net worth (as defined in these agreements). Due to the impact on the Company's net worth resulting from (a) lower operating profit in the third quarter and (b) restructuring charges and lower operating profit in prior periods resulting from the restatement involving total charges of $181.3 described in Note 2 to the Company's Consolidated Financial Statements, as of September 30, 2002 filed on Form 10-Q (the "third quarter restatement"), the Company required and received waivers related to its financial covenants in the Prudential Agreements. |
|
|
In addition, the Company obtained waivers of certain other provisions (excluding financial covenants) contained in its Revolving Credit Facilities and in certain of its term loan agreements, including the Prudential Agreements, which related to the third quarter restatement. In connection with the waivers for its Revolving Credit Facilities, the Company agreed to an increase in interest rates and commitment fees payable to the lenders. In connection with the waivers for the Prudential Agreements, the Company agreed to increase the interest rates on the $148.8 outstanding under the Prudential Agreements. As a result, the interest rates (as of November 19, 2002) on the notes issued pursuant to the Prudential Agreements were increased to range from 7.55% to 9.51%. In addition to the increase in interest rates on the Prudential Agreements and the Revolving Credit Facilities, the Company paid fees to the lenders as additional consideration for their granting the waivers and amendments discussed above. The impact of the fees paid and the increased interest rates will not be material to the Company's financial position, cash flows or results of operations. |
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
The Company also agreed to amend the Revolving Credit Facilities and the Prudential Agreements prior to January 15, 2003 to include limitations that are mutually acceptable to the Company and the lenders on the ability of the Company (i) to make acquisitions or investments, (ii) to make capital expenditures, (iii) to declare or pay dividends and (iv) to repurchase shares or other debt securities. Until this amendment is effective, the Company agreed not to shorten the maturity or amortization of, or prepay any amounts under, its term loan agreements or any other long-term debt (other than (a) in connection with a debt refinancing having the same or later maturity or (b) prepayments pursuant to the terms of the Revolving Credit Facilities). (See below for resolution of these matters on February 10, 2003.) |
|
|
In addition to the Revolving Credit Facilities, at September 30, 2002, the Company had $122.2 of committed lines of credit, all of which was provided by overseas banks which participate in the Company's Revolving Credit Facilities. At September 30, 2002, approximately $57.2 was outstanding under these lines of credit. |
|
|
At September 30, 2002, the Company also had $717.0 of uncommitted lines of credit, $459.9 of which was provided by banks which participate in the Company's Revolving Credit Facilities. At September 30, 2002, approximately $326.4 was outstanding under these uncommitted lines of credit. The Company's uncommitted borrowings are repayable upon demand. |
|
|
At September 30, 2002, the Company had contingent obligations under guarantees and letters of credit issued by banks for the account of the Company and its subsidiaries in an aggregate amount of approximately $256.6. As of November 15, 2002, this aggregate amount was approximately $244.8. |
|
|
Subsequent Events |
|
|
On October 25, 2002, Moody's Investors Services, Inc., downgraded the Company's credit rating to Baa3. On December 6, 2002, Standard and Poor's downgraded the Company's credit rating to BBB-. As of December 6, 2002, the combined effect of the downgrades was an increase in the interest spread payable under the Revolving Credit Facility of 25 basis points. The current interest spread with respect to LIBOR loans is 1.25%, effective as of December 31, 2002. |
|
|
On February 10, 2003, the Company amended certain provisions of the Revolving Credit Facilities and the Prudential Agreements. The new terms of the Revolving Credit Facilities and the Prudential Agreements restrict the Company's ability to declare or pay dividends, repurchase shares of common stock, make cash acquisitions or investments, make capital expenditures and prepay long-term debt, as well as the ability of the Company's domestic subsidiaries to incur additional debt. Certain of these limitations will be modified upon receipt of aggregate net cash proceeds equal to at least $400.0 from asset sales and capital markets transactions. The level of proceeds from such transactions and the outstanding balance of the Company's zero-coupon convertible senior notes due 2021 (the "Zero-Coupon Notes") will determine the permitted levels of annual acquisition spending and the permitted level of long-term debt prepayment. The level of proceeds, the outstanding balance of the Zero-Coupon Notes and the Company's future earnings performance will determine the permitted levels of share buybacks and dividend payments. |
|
|
All limitations on dividend payments and share buybacks expire when such proceeds equal at least $600.0, the Zero-Coupon Notes have been substantially retired and earnings before interest, taxes, depreciation and amortization exceed $1.3 billion for four consecutive quarters. |
|
|
The Company's option to extend the maturity of the $500.0 364-day facility for a one-year term, from May 13, 2003, is restricted until at least $400.0 of aggregate net proceeds are realized from asset sales and capital markets transactions. |
|
|
As of March 5, 2003, approximately $50.1 was borrowed under the Revolving Credit Facilities. |
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
Certain defined terms relating to financial covenants contained in the Revolving Credit Facilities and the Prudential Agreements were also amended effective as of December 31, 2002. The definition of debt for borrowed money in the Revolving Credit Facilities was modified to include the Company's 1.8% Convertible Subordinated Notes due 2004 and 1.87% Convertible Subordinated Notes due 2006. The definition of EBITDA in the Revolving Credit Agreements and the definition of cash flow and consolidated net worth in the Prudential Agreements were amended to include up to $500.0 of non-cash, non-recurring charges taken in the fiscal year ended December 31, 2002 and the quarter ended September 30, 2002. The corresponding financial covenant ratio levels in the Revolving Credit Facilities and the Prudential Agreements were also amended. |
|
|
Furthermore, as of December 31, 2002, the Company agreed to increase the interest rates on the $148.8 outstanding under the Prudential Agreements. As a result, the current interest rates on the notes issued pursuant to the Prudential Agreements range from 8.0% to 10.01%. The impact of the increased interest rates will not be material to the Company's financial position, cash flows or results of operations. |
|
|
On March 3, 2003, in addition, in connection with the Company's restatement of its third quarter results, the Company amended the UBS Commitment to allow UBS to terminate its financing commitment (a) in the event of specified material adverse changes in financial, political or economic conditions, including an outbreak of hostilities involving the United States, that could materially adversely affect syndication of the interim credit facility or the ability to complete a capital markets transaction or (b) in the event of a material adverse change in the securities lending market for the Company's equity securities that could materially adversely affect the Company's ability to complete a certain type of capital markets transaction. |
|
|
The Company's current liquidity has been negatively impacted by lower profitability and issues resulting from the restatements. The Company believes that cash flow from operations, together with its availability under existing lines of credit and expected refinancings thereof and cash on hand, will be sufficient to fund the Company's working capital needs and other obligations for the next twelve months. In the event additional funds are required, the Company believes it will have sufficient resources, including borrowing capacity and access to capital markets, to meet such requirements. Unanticipated decreases in cash flow from operations as a result of decreased demand for our services and other developments may require the Company to seek other sources of liquidity (including the disposition of certain assets) and modify its operating strategies. |
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
Other |
|
|
On January 15, 2003, the Company announced that it had hired outside advisors to help it explore strategic alternatives regarding NFO WorldGroup, and is currently in discussions concerning a possible sale. |
|
|
13. |
Contingencies Federal Securities Class Actions Thirteen federal securities purported class actions were filed against The Interpublic Group of Companies, Inc. (referred to hereinafter as "Interpublic" or the "Company") and certain of its present and former directors and officers by a purported class of purchasers of Interpublic stock shortly after the Company's August 13, 2002 announcement regarding the restatement of its previously reported earnings for the periods January 1, 1997 through March 31, 2002. These actions, which were all filed in the United States District Court for the Southern District of New York, were consolidated by the Court and lead counsel appointed for all plaintiffs, on November 8, 2002. A consolidated amended complaint was filed thereafter on January 10, 2003. The purported classes consist of Interpublic shareholders who purchased Interpublic stock in the period from October 1997 to October 2002. Specifically, the consolidated amended complaint alleges that Interpublic and certain of its present and former directors and officers allegedly made misleading statements to its shareholders between October 1997 and October 2002, including the alleged failure to disclose the existence of additional charges that would need to be expensed and the lack of adequate internal financial controls, which allegedly resulted in an overstatement of Interpublic's financial results during those periods. The consolidated amended complaint alleges that such false and misleading statements constitute violations of Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 promulgated thereunder. The consolidated amended complaint also alleges violations of Sections 11 and 15 of the Securities Act of 1933 in connection with Interpublic's acquisition of True North Communications, Inc. ("True North"). No amount of damages is specified in the consolidated amended complaint. On February 6, 2003, defendants filed a motion to dismiss the consolidated amended complaint in its entirety. On February 28, 2003, plaintiffs filed their opposition to defendants' motion. The motion is currently pending. |
|
State Securities Class Actions Two state securities purported class actions were filed against the Company and certain of its present and former directors and officers by a purported class of purchasers of Interpublic stock shortly after the Company's November 13, 2002 announcement regarding the restatement of its previously reported earnings for the periods January 1, 1997 through March 31, 2002. The purported classes consist of Interpublic shareholders who acquired Interpublic stock on or about June 25, 2001 in connection with Interpublic's acquisition of True North Communications, Inc. ("True North"). These lawsuits allege that Interpublic and certain of its present and former directors and officers allegedly made misleading statements in connection with the filing of a registration statement on May 9, 2001 in which Interpublic issued 67,644,272 shares of its common stock for the purpose of acquiring True North, including the alleged failure to disclose the existence of additional charges that would need to be expensed and the lack of adequate internal financial controls, which allegedly resulted in an overstatement of Interpublic's financial results at that time. The suits allege that such misleading statements constitute violations of Sections 11 and 15 of the Securities Act of 1933. No amount of damages is specified in the complaints. These actions were filed in the Circuit Court of Cook County, Illinois. On December 18, 2002, defendants removed these actions from Illinois state court to the United States District Court for the Northern District of Illinois. Thereafter, on January 10, 2003, defendants moved to transfer these two actions to the Southern District of New York. Plaintiffs have moved to remand the actions to Illinois state court, and have opposed defendants' motion to transfer. Those motions are now pending. |
|
|
State Derivative Actions In addition to the federal lawsuits, several shareholder derivative suits have been filed. On October 24, 2002, a shareholder derivative suit was filed in Delaware Court of Chancery, New Castle County, by a single shareholder acting on behalf of the Company against the Board of Directors. The suit alleges a breach of fiduciary duties to Interpublic's shareholders. On November 15, 2002, another suit was filed in Delaware Court |
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
|
of Chancery, New Castle County, by a single shareholder acting on behalf of the Company against the Board of Directors. On December 18, 2002, defendants moved to dismiss these actions. In lieu of a response, plaintiffs consolidated the actions and filed an Amended Consolidated Complaint on January 10, 2003, again alleging breach of fiduciary duties to Interpublic's shareholders. The Amended Consolidated Complaint does not state a specific amount of damages. On January 27, 2003, defendants filed motions to dismiss the Consolidated Amended Complaint, and those motions are currently pending. |
|
|
On September 4, 2002, a shareholder derivative suit was filed in New York Supreme Court, New York County, by a single shareholder acting on behalf of the Company against the Board of Directors and against the Company's auditors. This suit alleged a breach of fiduciary duties to Interpublic's shareholders. On November 26, 2002, another shareholder derivative suit, alleging the same breaches of fiduciary duties, was filed in the New York Supreme Court, New York County. The plaintiffs from these two shareholder derivative suits filed an Amended Derivative Complaint on January 31, 2003. The Amended Derivative Complaint does not state a specific amount of damages. On February 24, 2003, plaintiffs also filed a Shareholders' Derivative Complaint in the United States District Court for the Southern District of New York. This action alleges the same breach of fiduciary duties claim as the state court actions, and adds a claim for contribution and forfeiture against two of the individual defendants pursuant to Section 21D of the Exchange Act and Section 304 of the Sarbanes-Oxley Act. The complaint does not state a specific amount of damages. Defendants intend to move to dismiss these derivative actions. |
|
|
The Company intends to vigorously defend the actions discussed above. While the proceedings are in the early stages and contain an element of uncertainty, the Company has no reason to believe that the final resolution of the actions will have a material effect on the Company's financial position, cash flows or results of operations. |
|
|
Tax Matters The Internal Revenue Service (IRS) is currently examining the Company's federal income tax returns for 1994 to 1996. While the audit is not complete, the IRS has indicated its intention to challenge certain of the Company's tax positions. The Company believes that its tax positions comply with applicable tax law and intends to defend its positions vigorously. The ultimate disposition of these matters could require the Company to make additional payment to the IRS. Nonetheless, the Company believes that there will not be a material effect on the Company's financial position, cash flows or results of operations from the ultimate resolution of these matters. |
|
Item 2.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
RESULTS OF OPERATIONS
Restatement
DECEMBER 2002 RESTATEMENT: During the second and third quarters of 2002, the Company identified total charges of $181.3 ($135.9, net of tax) that were related to prior periods. In December 2002, the Company restated its financial statements for periods up to and including June 30, 2002. The amounts described within this document "as previously reported" reflect the amounts restated in December 2002.
As a result of a review undertaken surrounding the process of internally allocating certain overhead costs and reimbursable charges to operating units throughout the world, the Company identified and recorded $101.0 of intracompany charges. The review related to McCann-Erikson WorldGroup ("McCann"). Cost allocations are performed by McCann in order to, among other things, satisfy regulatory authorities and measure client account profitability. The charges were principally in Europe and had been included in accounts receivable and work in progress rather than being expensed.
In addition to the intracompany charges, the Company identified an additional $36.3 at McCann principally related to estimates of insurance proceeds not yet realized, specific write-offs of receivables and work in progress, costs that had been capitalized rather than expensed and other items. An additional $44.0 at subsidiaries other than McCann was identified. The largest component of the total was $30.3 related to understated liabilities, which the Company has concluded date back to 1996 and prior, at a subsidiary within The Partnership. The understated liabilities were identified as a result of the Company changing a subsidiary ledger system. Additionally, the Company identified $8.7 related to revenue and cost recognition adjustments at a subsidiary of Interpublic Sports and Entertainment Group.
RESTATEMENT ANNOUNCED MARCH 2003: During the fourth quarter of 2002, the Company identified total asset impairment and other charges of $118.7 ($83.8, net of tax) that related to the three months ended September 30, 2002. Additionally, $47.0 ($35.3, net of tax) in other adjustments was identified that related to prior periods from January 1, 1997 through September 30, 2002 of which $16.8 ($13.3, net of tax) and $23.2 ($17.5, net of tax) related to the three months and nine months ended September 30, 2002, respectively. The total amount of these charges has been reported through a restatement of previously recorded amounts in this Form 10-Q/A.
OCTAGON MOTORSPORTS (OMS) IMPAIRMENT: OMS owns and leases certain racing circuit facilities that are used for automobile, motorcycle and go-cart racing, primarily in the United Kingdom. Beginning in the second quarter of 2002 and continuing in subsequent quarters, certain of the Octagon businesses experienced significant operational difficulties, including significantly lower than anticipated attendance at the marquee British Grand Prix race in July 2002. These events and a change in management at OMS in the third quarter of 2002 led the Company to begin assessing its long-term strategy for OMS.
In accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, the Company prepared a valuation of OMS to assess its fair value. For this purpose, the Company used a valuation method based on the valuations of comparable, publicly traded entities. This method was considered by management to be the most appropriate one to value OMS, and based on the results of this analysis, the Company concluded that no impairment charge was required at September 30, 2002.
Throughout the fourth quarter of 2002, the Company continued to assess various strategic alternatives for the OMS business. In order to assist in evaluating strategic alternatives, the Company prepared a discounted cash flow analysis which indicated that the book value of OMS significantly exceeded its estimated fair value and that a goodwill impairment had occurred. As part of this process, the Company reassessed its third quarter valuation and its key assumptions, and concluded that the impairment charge should have been recorded in the third quarter of 2002.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
In addition, as a result of the goodwill analysis, the Company assessed whether there had been an impairment of the Company's long-lived assets in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Company concluded that the book value of certain asset groupings at OMS was significantly higher than their expected future cash flows and that an impairment had occurred.
Accordingly, the Company has recognized a non-cash impairment loss and related charge of $118.7 ($83.8, net of tax) as of September 30, 2002 through a restatement of previously recorded results for that period. The charges included $82.1 of goodwill impairment, $24.6 of fixed asset write-offs, and $12.0 to record the fair value of an associated put option.
Subsequent to the third quarter, management determined that its original operating plans were no longer feasible and decided to explore options to exit some or all of these businesses. The remaining book value of long-lived assets relating to OMS is approximately $73 at September 30, 2002, and this amount, as well as other substantial contractual obligations, may not be fully recoverable depending upon the exit strategy ultimately followed. In addition, OMS is contractually required to upgrade and improve certain of its existing facilities over the next 2 years. These capital expenditures amount to approximately $38 and are expected to be impaired as incurred based on current cash flow analysis for the relevant asset groupings.
OTHER ADJUSTMENTS: During the fourth quarter of 2002, the Company has also identified $47.0 ($35.3, net of tax) of charges that relate to periods prior to and including September 30, 2002. These charges have been recorded through a restatement of previously reported amounts.
Of the total amount of pre-tax charges, $17.1 related to OMS, including $12.0 in additional charges to straight-line certain long-term contracts and $5.1 to write-off a minority interest receivable. The total pre-tax amount that related to the three and nine months ended September 30, 2002 was $13.4 and $14.6, respectively.
In addition to OMS amounts, total pre-tax charges of $29.9 were identified related to other subsidiaries of the Company. Included in this amount were adjustments to record intangible asset amortization, deferred compensation contracts not recorded, inappropriate purchase accounting adjustments, compensation costs that had been deferred instead of being expensed and other items. The total pre-tax amount that related to the three and nine months ended September 30, 2002 was $3.4 and $8.6, respectively.
OTHER ITEMS
See Note 12 for a discussion of certain liquidity matters and amendments under credit agreements.
The Company has been advised by the Securities and Exchange Commission staff that it has issued a formal order in connection with its investigation of the Company's previously announced restatement of earnings for the periods from 1996 through June 2002. The matter had been subject to an informal SEC inquiry. The Company is cooperating fully with the Commission.
General
The following discussion relates to the results of the Company after giving effect to the restatement.
All amounts discussed below are reported in accordance with generally accepted accounting principles ("GAAP") unless otherwise noted. In certain discussions below, the Company has provided comparative comments based on net income and expense amounts excluding non-recurring items (which are described in Non-Recurring Items below). Such amounts do not reflect GAAP; however, management believes they are a relevant and useful measure of financial performance.
The Company's results of operations are dependent upon: a) maintaining and growing its revenue, b) the ability to retain existing clients and obtain new clients, c) the continuous alignment of its costs to its revenue and d) retaining key personnel. Revenue is also highly dependent on overall worldwide economic conditions.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
The uncertain economic environment has resulted in a volatile market for advertising services in 2002. There is a lack of visibility in the demand for advertising and marketing services for the balance of this year and into early next year as a result of the current economic environment. The Company endeavor to continuously align its costs to its revenue and will make further headcount reductions as necessary.
Three Months Ended September 30, 2002 Compared to Three Months Ended September 30, 2001
The Company reported net loss of $89.6 or $0.24 loss per share and a net loss of $482.4 or $1.31 loss per share for the three months ended September 30, 2002 and 2001, respectively. Net income excluding non-recurring items was $1.5 or $0.00 and $49.7 or $0.13 diluted earnings per share for the three months ended September 30, 2002 and 2001, respectively.
The following table sets forth net income (loss) as reported and excluding non-recurring items:
|
Three Months Ended |
|||
|
2002 |
2001 |
||
|
Net Income (Loss) |
|||
|
Net loss, as reported |
$(89.6 ) |
$(482.4 ) |
|
|
Less non-recurring items: |
|||
|
Restructuring and other merger related costs |
(12.1) |
(592.8) |
|
|
Goodwill impairment and other charges |
(118.7) |
(81.7) |
|
|
Investment impairment |
-- |
(48.2) |
|
|
Operating expense |
-- |
(35.4) |
|
|
Tax effect of above items |
39.7 |
226.0 |
|
|
Total non-recurring items |
(91.1 ) |
(532.1 ) |
|
|
Net income, excluding non-recurring items |
$ 1.5 |
$ 49.7 |
|
Revenue
Worldwide revenue for the three months ended September 30, 2002 was $1,502.2, a decrease of $119.8 or 7.4% from the three months ended September 30, 2001. Domestic revenue, which represented 57% of worldwide revenue in the three months ended September 30, 2002, decreased $66.3 or 7.2% from the same period in 2001. International revenue, which represented 43% of worldwide revenue in the three months ended September 30, 2002, decreased $53.5 or 7.6% from the same period in 2001. International revenue would have decreased 4.6% excluding the effects of changes in foreign currency. The decrease in worldwide revenue was primarily a result of reduced demand for advertising and marketing services by current clients due to the weak economy and the loss of accounts of Pepsi owned brands. The worldwide revenue decrease of (7.4)% was due to: net acquisitions/divestitures (0.3)%, impact of foreign currency changes (1.3)%, impact of the merger-related loss of Pepsi owned brands (0.6)% and organic revenue decline (5.2)%. Organic changes in revenue are based on increases or decreases in net new business activity and increases or decreases in activity from existing client accounts.
The Company is a worldwide global marketing services company, providing clients with communications expertise in four broad areas: a) advertising and media management, b) marketing communications, which includes customer relationship management (direct marketing), public relations, sales promotion, event marketing, on-line marketing, identity branding and healthcare marketing, c) marketing intelligence, which includes custom marketing research, brand consultancy and database management and d) marketing services, which includes sports and entertainment marketing, corporate meetings and events, retail marketing as well as other marketing and business services.
The following table sets forth the estimated revenue breakdown by type of service offering. Management of the Company believes that this breakdown is a useful measure of the types of global marketing services provided. This presentation does not represent the way in which the Company is organized or managed since most of the services are offered by each of the Company's global operating groups:
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
|
Three Months Ended September 30, |
|||
|
2002 (Restated) |
2001 |
||
|
Advertising and Media Management |
$ 869.9 |
$ 918.3 |
|
|
Marketing Communications |
400.4 |
477.9 |
|
|
Marketing Intelligence |
117.0 |
105.8 |
|
|
Marketing Services |
114.9 |
120.0 |
|
|
Total Revenue |
$1,502.2 |
$1,622.0 |
|
Operating Expenses
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
Interest Income
Interest income was $5.9 for the third quarter of 2002 compared with $6.5 in the same period of 2001. The decrease in 2002 is primarily due to lower interest rates.
Other Income (Expense), net
Other income primarily consists of investment income, gains from the sale of businesses and gains (losses) on investments, primarily marketable securities classified as available-for-sale. Other income was $4.0 for the third quarter of 2002 compared with a loss of $0.6 for the third quarter of 2001. The gain in 2002 reflects a gain on the sale of an unconsolidated affiliate in the U.S. The prior year included a loss from the sale of an unconsolidated affiliate in Europe.
Investment Impairment
During the third quarter of 2002, the Company recorded investment impairment charges of $4.9, primarily related to marketable securities and certain venture funds.
During the third quarter of 2001, the Company recorded investment impairment charges of $48.2, primarily related to non-internet investments, certain venture funds and other investments.
OTHER ITEMS
The Company's effective income tax rate was a tax benefit of 18.1% for the third quarter of 2002 and 28.0% for the third quarter of 2001. The decreased third quarter 2002 effective income tax benefit reflects the effect of the Company increasing its estimate, during the third quarter, of the full year effective income tax rate. The increased estimated full year 2002 effective income tax rate primarily results from the Company's reduced estimate of 2002 annual earnings primarily outside the U.S. as well as third quarter charges with tax benefits lower than the statutory Federal rate of 35%. The third quarter 2002 effective income tax rate includes the effect of SFAS 142 (See Note 8 to the Consolidated Financial Statements). The 2001 effective income tax rate reflects the impact of goodwill and intangible asset amortization. The 2001 effective income tax rate was also impacted by restructuring charges, other merger related costs, and goodwill and other impairment charges that resulted in tax benefits lower than the statutory rate of 35%. Excluding non-recurring items, the effective income tax rate was 68.7% for the third quarter of 2002 compared to 43.0% for the third quarter of 2001. The primary differences between the effective income tax benefit for the third quarter of 2002 of 18.1% and the statutory federal rate of 35%, in addition to the above, is due primarily to charges with tax benefit lower than the statutory rate of 35.0%.
Income applicable to minority interests was $7.9 in the third quarter of 2002 compared to $2.9 in the third quarter of 2001. The increase in the third quarter of 2002 was primarily due to the write-off of a minority interest receivable no longer considered realizable.
Equity in net loss of unconsolidated affiliates was $0.5 in the third quarter of 2002 compared to $0.0 in the third quarter of 2001. The decrease is primarily due to lower earnings of unconsolidated affiliates in Europe and the sale of an equity affiliate in Europe in 2001, partially offset by the sale of an unconsolidated affiliate in the U.S. that had losses in the prior year quarter.
Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30, 2001
The Company reported net income of $79.2 or $0.21 diluted earnings per share and a net loss of $630.9 or $1.71 loss per share for the nine months ended September 30, 2002 and 2001, respectively. Net income excluding non-recurring items was $170.3 or $0.45 and $233.7 or $0.62 diluted earnings per share for the nine months ended September 30, 2002 and 2001, respectively. The following table sets forth net income (loss) as reported and excluding non-recurring items:
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
|
Nine Months Ended |
|||
|
2002 |
2001 |
||
|
Net Income (Loss) |
|||
|
Net income (loss), as reported |
$ 79.2 |
$ (630.9 ) |
|
|
Less non-recurring items: |
|||
|
Restructuring and other merger related costs |
(12.1) |
(645.6) |
|
|
Goodwill impairment and other charges |
(118.7) |
(303.1) |
|
|
Investment impairment |
-- |
(208.3) |
|
|
Operating expense |
-- |
(35.4) |
|
|
Tax effect of above items |
39.7 |
327.8 |
|
|
Total non-recurring items |
(91.1 ) |
(864.6 ) |
|
|
Net income, excluding non-recurring items |
$170.3 |
$ 233.7 |
|
Revenue
|
Nine Months Ended September 30, |
|||
|
2002 |
2001 |
||
|
Advertising and Media Management |
$2,670.9 |
$2,993.7 |
|
|
Marketing Communications |
1,205.6 |
1,385.0 |
|
|
Marketing Intelligence |
343.3 |
324.7 |
|
|
Marketing Services |
315.1 |
353.2 |
|
|
Total Revenue |
$4,534.9 |
$5,056.6 |
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
Operating Expenses
Worldwide operating expenses for the nine months ended September 30, 2002 decreased $1,271.5 or 23.0% to $4,248.4 compared to the nine months ended September 30, 2001. Worldwide operating expenses excluding non-recurring items for the nine months ended September 30, 2002 decreased $418.2 or 9.2% compared to the nine months ended September 30, 2001. The decrease in worldwide operating expenses reflects the benefit of the Company's 2001 restructuring plan and other operating cost reduction initiatives, and a decrease in amortization of intangible assets as a result of adoption of the new accounting pronouncement related to goodwill amortization (see Note 8). The decrease of (9.2)% was due to: net acquisitions/divestitures (0.7)%, impact of foreign currency changes 0.1%, impact of the loss of the Chrysler account and loss of accounts of Pepsi owned brands (0.6)% and reductions in operating expenses from existing operations (8.0)%.
The Company's expenses related to employee compensation and various employee incentive and benefit programs amount to approximately 57.8% of revenue. Salaries and related expenses for the nine months ended September 30, 2002 decreased $257.1 or 8.9% to $2,621.3 compared to the nine months ended September 30, 2001. Salaries and related expenses excluding non-recurring items for the nine months ended September 30, 2002 decreased $307.1 or 10.5% compared to the nine months ended September 30, 2001. The decrease is primarily a result of lower headcount, which was reduced to 51,350 at September 30, 2002 compared with approximately 58,000 at September 30, 2001 as a result of the Company's 2001 restructuring plan. The decrease of (10.5)% was due to: net acquisitions/divestitures (0.6)%, impact of foreign currency changes 0.1%, impact of the loss of the Chrysler account and loss of accounts of Pepsi owned brands (0.5)% and reductions in salaries and related expenses from existing operations (9.5)%.
Office and general expenses decreased $79.1 or 5.1% in the nine months ended September 30, 2002 to $1,486.8 compared to $1,565.9 in the nine months ended September 30, 2001. Office and general expenses excluding non-recurring items for the nine months ended September 30, 2002 increased $6.2 or 0.4% compared to the nine months ended September 30, 2001. The increase was due primarily to an increase in professional fees and new business development costs, write-offs of current assets and an increase in bad debt expense offset by the impact of the loss of the Chrysler account and accounts of Pepsi owned brands and the benefit of the Company's 2001 restructuring plan initiatives, including reduced travel and entertainment costs and reduced office rental and supplies costs. The increase of 0.4% was due to: net acquisitions/divestitures (1.1)%, impact of foreign currency changes (0.1)%, impact of the loss of the Chrysler account and loss of accounts of Pepsi owned brands (0.8)% and increases in office and general expenses from existing operations 2.4%.
Amortization of intangible assets was $9.5 in the nine months ended September 30, 2002 compared with $126.9 in the nine months ended September 30, 2001. The decrease is a result of the adoption of the new standard on accounting for goodwill and other intangible assets effective January 1, 2002. Although SFAS 142 does not require that previously reported numbers be restated, amortization of intangible assets would have been $2.9 for the nine months ended September 30, 2001 under the new standard (see Note 8).
OTHER INCOME (EXPENSE)
Interest Expense
Interest expense was $108.9 in the first nine months of 2002 compared with $125.8 in the first nine months of 2001. The decrease was primarily due to lower interest rates paid on short-term borrowings, the benefit of interest rate swap agreements covering all of the $500.0, 7.875% notes and the issuance and sale of the Zero-Coupon Convertible Notes in December 2001. The Company used the net proceeds of $563.2 from the Zero-Coupon Convertible Notes to repay indebtedness under the Company's credit facilities.
Interest Income
Interest income was $20.9 for the first nine months of 2002 compared with $29.1 in the same period of 2001. The decrease in 2002 is primarily due to lower interest rates and lower average cash balances.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
Other Income (Expense), net
Other income primarily consists of investment income, gains from the sale of businesses and gains (losses) on investments, primarily marketable securities classified as available-for-sale. Other income was $14.6 for the first nine months of 2002 compared with $11.3 for the first nine months of 2001. The gain in 2002 reflects gains on the sale of unconsolidated affiliates in Europe and the U.S., and a marketing services affiliate in the U.S. The prior year included gains on the sale of a marketing services affiliate and an unconsolidated affiliate in Europe, and non-core marketing services affiliates in the U.S.
Investment Impairment
During the first nine months of 2002, the Company recorded investment impairment charges of $21.1, primarily relating to certain investments of Octagon, a sports marketing company, European marketable securities and certain venture funds.
OTHER ITEMS
The Company's effective income tax rate was 49.1% for the first nine months of 2002 and (18.9)% for the first nine months of 2001. The 2002 effective income tax rate includes the effect of SFAS 142 (See Note 8 to the Consolidated Financial Statements). The 2001 effective income tax rate reflects the impact of goodwill and intangible asset amortization. The 2001 effective income tax rate was also impacted by restructuring charges, other merger related costs, and goodwill and other impairment charges that resulted in tax benefits lower than the statutory rate of 35%. Excluding non-recurring items, the effective income tax rate was 42.5% for the first nine months of 2001. The primary differences between the effective income tax rate and the statutory federal rate of 35% in 2002 is due to state and local taxes.
Income applicable to minority interests was $22.6 in the first nine months of 2002 compared to $20.3 in the first nine months of 2001. The increase in the first nine months of 2002 was primarily due to the write-off of a minority interest receivable no longer considered realizable, lower operating results of certain operations in Europe and the sale of a majority-owned affiliate in the U.S., offset by increased operating results from certain U.S. operations.
Equity in net income of unconsolidated affiliates was $4.0 in the first nine months of 2002 compared to $3.4 in the first nine months of 2001. The increase is primarily due to increased earnings of unconsolidated affiliates in Latin America and the U.S., partially offset by reduced earnings of unconsolidated affiliates in Europe and the sale of an equity affiliate in Europe.
NON-RECURRING ITEMS
RESTRUCTURING AND OTHER MERGER RELATED COSTS
Following the completion of the True North acquisition in June 2001, the Company initiated a series of operational initiatives focusing on: a) the integration of the True North operations and the identification of synergies and savings, b) the realignment of certain Interpublic businesses and c) productivity initiatives to achieve higher operating margins. In connection with the operational initiatives, the Company executed a wide-ranging restructuring plan that included severance, lease terminations and other actions. The total amount of the charges incurred in 2001 in connection with the plan was $645.6.
In the third quarter of 2002, the Company recorded an additional $12.1 in charges related to the restructuring plan. The additional charge was necessitated largely by increases in estimates of lease losses due to lower than anticipated sublease income in key markets, including San Francisco, Chicago, Paris and London.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
A summary of the remaining liability for restructuring and other merger related costs is as follows:
|
Balance at |
2002 Charge |
Cash paid |
Long- |
Liability |
|||||
|
TOTAL BY TYPE |
|||||||||
|
Severance and termination costs |
$154.0 |
$ 2.3 |
$(114.9) |
$(11.2) |
$ 30.2 |
||||
|
Lease termination and other exit costs |
157.1 |
9.8 |
(54.1) |
-- |
112.8 |
||||
|
Total |
$311.1 |
$12.1 |
$(169.0 ) |
$(11.2 ) |
$143.0 |
As of September 30, 2002, the Company has terminated approximately 7,000 employees in connection with the restructuring plan. The majority of the remaining severance liabilities are expected to be paid out over the next year. Amounts totaling $11.2 have been transferred from restructuring liabilities to non-current liabilities (in the case of certain long-term deferred compensation arrangements) or to additional paid in capital (in the case of vested restricted stock amounts).
The employee groups affected by the restructuring program included all levels and functions across the Company: executive, regional and account management, administrative, creative and media production personnel. Approximately half of the headcount reductions relate to the U.S., one third relate to Europe (principally the UK, France and Germany), with the remainder relating to Latin America and Asia Pacific.
Lease termination costs, net of estimated sublease income, relate to the offices that have been or will be vacated as part of the restructuring. The Company downsized or vacated approximately 180 locations. The remaining liabilities will be paid out over a period of up to five years. The geographical distribution of offices vacated is similar to the geographical distribution of the severance charges. Lease termination and related costs include write-offs related to the abandonment of leasehold improvements as part of the office vacancies.
Other exit costs relate principally to the impairment loss on sale or closing of certain business units in the U.S. and Europe. In the aggregate, the businesses being sold or closed represent an immaterial portion of the revenue and operating profit of the Company. The write-off amount was computed based upon the difference between the estimated sales proceeds (if any) and the carrying value of the related assets. The sales and closures had been completed by September 30, 2002.
LONG LIVED ASSET IMPAIRMENT AND OTHER CHARGES
In the third quarter of 2002, the Company determined that the value of certain goodwill and long-lived assets was in excess of their fair values. As discussed in Note 2, total pre-tax charges of $118.7 ($83.8, net of tax) were recorded in 2002 of which $106.7 related to asset impairment and $12.0 related to other charges.
Following the completion of the True North acquisition, in connection with the Company's initiative on realignment of certain Interpublic businesses, the Company evaluated the realizability of various assets. In connection with this review, undiscounted cash flow projections were prepared for certain investments, and the Company determined that the goodwill attributable to certain acquisitions was in excess of its estimates of the entities' future cashflows. As a result, an impairment charge of $303.1 ($263.4, net of tax) had been recorded in 2001. Of the total write-off, $221.4 was recorded in the second quarter of 2001 and $81.7 was recorded in the third quarter of 2001. The largest components of the goodwill impairment and other charges were Capita Technologies, Inc. (approximately $145) and Zentropy Partners (approximately $16), both internet services businesses. The remaining amount primarily related to several other businesses including internet services, healthcare consulting, and certain advertising offices in Europe and Asia Pacific.
See Note 8 for a discussion of the effect of adopting SFAS 142, Goodwill and Other Intangible Assets.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
At September 30, 2002, the Company had approximately $127 of investments, of which approximately $47 represents less than 20% owned and are accounted for on the cost basis and approximately $80 represents available-for-sale securities.
INVESTMENT IMPAIRMENT
During the third quarter of 2002, the Company recorded investment impairment charges of $4.9, primarily related to European marketable securities and certain venture funds.
During the second quarter of 2002, the Company recorded investment impairment charges of $16.2, primarily relating to certain investments of Octagon, a sports marketing company.
During the first quarter of 2001, the Company recorded a charge of $160.1 related to the impairment of investments primarily in publicly traded internet-related companies, including marchFIRST, Inc. (an internet professional services firm), which had filed for relief under Chapter 11 of the Federal Bankruptcy Code in April 2001. During the third quarter of 2001, the Company recorded a charge of $48.2 related to the impairment of non-internet investments and certain venture funds.
The impairment charges adjusted the carrying value of investments to the estimated market value.
OPERATING EXPENSES
Included in office and general expenses for the third quarter of 2001 were charges of $85.4 relating primarily to miscellaneous operating assets, which were no longer considered realizable. Additionally, a benefit of $50 resulting from a reduction in severance reserves related to significant headcount reductions was included in salaries and related expenses.
DERIVATIVE AND HEDGING INSTRUMENTS
Interest Rate Swaps
As of September 30, 2002, the Company had terminated all of the interest rate swap agreements covering the $500.0, 7.875% notes due October 2005. In connection with this transaction, the Company received $41.5 in cash which will be recorded as an offset to interest expense over the remaining life of the related debt.
Hedges of Net Investments
The Company has repaid the Euro borrowings that, as of December 31, 2001, had been designated as a hedge of a net investment.
Forward Contracts
As of September 30, 2002, the Company had contracts covering approximately $26.9 of notional amount of currency. As of September 30, 2002, the fair value of the forward contracts was an asset of $3.4.
Other
The Company has two embedded derivative instruments under the terms of the offering of Zero-Coupon Convertible Notes. At September 30, 2002, the fair value of the two derivatives was negligible.
LIQUIDITY AND CAPITAL RESOURCES
At September 30, 2002, cash and cash equivalents were $615.0, a decrease of $320.2 from the December 31, 2001 balance of $935.2. The September 30, 2002 cash position was impacted by the severance and lease termination costs paid in connection with the Company's restructuring plan and by international cash and debt pooling arrangements that were put in place to optimize the net debt balances in certain markets.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
The Company collects funds from clients on behalf of media outlets resulting in cash receipts and disbursements at levels substantially exceeding its revenue. Therefore, the working capital amounts reported on its balance sheet and cash flows from operating activities reflect the "pass-through" of these items.
Cash flow provided from operating activities, supplemented by seasonal short-term borrowings and long-term credit facilities, finance the operating, acquisition and capital expenditure and dividend requirements of the Company.
Operating Activities
Cash flow from operations and borrowings under existing credit facilities, and refinancings thereof, have been the primary sources of the Company's working capital, and management believes that they will continue to be so in the future.
Net cash provided by operating activities was a source of $251.7 compared to a use of $508.0 for the nine months ended September 30, 2002 and 2001, respectively. The increase in net cash provided by operating activities for the nine months of 2002 was primarily attributable to the reduction of cash used for working capital as a result of improved cash management, and includes reduced payments of incentives in 2002. This was partially offset by payments made in connection with the Company's restructuring plan. The Company paid $169.0 related to severance, lease termination and other exit costs in connection with its restructuring plan. Working capital includes an increase in expenditures billable to clients which typically is reduced at year end as projects are completed and client billings are finalized.
Investing Activities
During the first nine months of 2002, the Company completed 11 acquisitions. The companies acquired were located in the U.S. and Europe and included healthcare, public relations, direct marketing and research companies. In connection with these acquisitions, the Company paid $53.7 in cash and issued shares with a value of $1.1. Additionally, the Company paid $30.6 in cash and $10.4 in stock for additional ownership interests in companies in which a previous investment had been made. In connection with the acquisitions, approximately $5.9 of cash was acquired.
During the first nine months of 2002, the Company paid $178.6 in cash and $56.7 in stock as deferred payments on acquisitions that had closed in prior years. During the first nine months of 2001, the Company paid $114.4 in cash and $36.3 in stock as deferred payments on acquisitions that had closed in prior years. Deferred payments (or "earn-outs") generally tie the aggregate price ultimately paid for an acquisition to its performance.
The Company's capital expenditures in the first nine months of 2002 were $123.5 compared to $194.7 in the first nine months of 2001. The Company continues to expect that capital expenditures for 2002 will be lower than the prior year. The primary purposes of these expenditures is to upgrade computer and telecommunications systems and to modernize offices.
Financing Activities
Total debt at September 30, 2002 was $2,902.4, a decrease of $31.3 from December 31, 2001.
As of September 30, 2002, the Company had two revolving credit facilities provided by a syndicate of banks (the "Revolving Credit Facilities") in an aggregate amount of $875.0, which are utilized to fund the Company's ordinary course business needs. The Revolving Credit Facilities bear interest rates at either a bank's base rate or LIBOR, at the Company's option. Furthermore, the interest rate on base rate loans is affected by the facilities' utilization levels, and the interest rate on LIBOR loans is affected by utilization levels and the Company's credit ratings. Based on the Company's credit ratings (as of November 19, 2002) of BBB and Baa3, as reported by Standard & Poor's and Moody's Investors Services, Inc., respectively, the interest rate for base rate loans is 4.25% and the interest spread with respect to LIBOR loans is 1.0%. At September 30, 2002, approximately $103.5 was borrowed under these facilities, and as of November 15, 2002, approximately $48.7 was borrowed. The Revolving Credit Facilities include financial covenants that set maximum levels of debt as a function of EBITDA and minimum levels of EBITDA as a function of interest expense (as defined in these agreements). As of September 30, 2002, the Company was in compliance with both of the financial covenants in the Revolving Credit Facilities.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
The Company's note purchase agreements with The Prudential Insurance Company of America (the "Prudential Agreements") also contain financial covenants that set minimum levels for net worth and for cash flow as a function of borrowed funds and maximum levels of borrowed funds as a function of net worth (as defined in these agreements). Due to the impact on the Company's net worth resulting from (a) lower operating profit in the third quarter and (b) restructuring charges and lower operating profit in prior periods resulting from the restatement involving total charges of $181.3 described in Note 2 to the Company's Consolidated Financial Statements, as of September 30, 2002 filed on Form 10-Q (the "third quarter restatement"), the Company required and received waivers related to its financial covenants in the Prudential Agreements.
In addition, the Company obtained waivers of certain other provisions (excluding financial covenants) contained in its Revolving Credit Facilities and in certain of its term loan agreements, including the Prudential Agreements, which related to the third quarter restatement. In connection with the waivers for its Revolving Credit Facilities, the Company agreed to an increase in interest rates and commitment fees payable to the lenders. In connection with the waivers for the Prudential Agreements, the Company agreed to increase the interest rates on the $148.8 outstanding under the Prudential Agreements. As a result, the interest rates (as of November 19, 2002) on the notes issued pursuant to the Prudential Agreements were increased to range from 7.55% to 9.51%. In addition to the increase in interest rates on the Prudential Agreements and the Revolving Credit Facilities, the Company paid fees to the lenders as additional consideration for their granting the waivers and amendments discussed above. The impact of the fees paid and the increased interest rates will not be material to the Company's financial position, cash flows or results of operations.
The Company also agreed to amend the Revolving Credit Facilities and the Prudential Agreements prior to January 15, 2003 to include limitations that are mutually acceptable to the Company and the lenders on the ability of the Company (i) to make acquisitions or investments, (ii) to make capital expenditures, (iii) to declare or pay dividends and (iv) to repurchase shares or other debt securities. Until this amendment is effective, the Company agreed not to shorten the maturity or amortization of, or prepay any amounts under, its term loan agreements or any other long-term debt (other than (a) in connection with a debt refinancing having the same or later maturity or (b) prepayments pursuant to the terms of the Revolving Credit Facilities). (See below for resolution of these matters on February 10, 2003).
In addition to the Revolving Credit Facilities, at September 30, 2002, the Company had $122.2 of committed lines of credit, all of which was provided by overseas banks which participate in the Company's Revolving Credit Facilities. At September 30, 2002, approximately $57.2 was outstanding under these lines of credit.
At September 30, 2002 the Company also had $717.0 of uncommitted lines of credit, $459.9 of which was provided by banks which participate in the Company's Revolving Credit Facilities. At September 30, 2002, approximately $326.4 was outstanding under these uncommitted lines of credit. The Company's uncommitted borrowings are repayable upon demand.
At September 30, 2002, the Company had contingent obligations under guarantees and letters of credit issued by banks for the account of the Company and its subsidiaries in an aggregate amount of approximately $256.6. As of November 15, 2002, this aggregate amount was approximately $244.8.
Subsequent Events
On October 25, 2002, Moody's Investors Services, Inc., downgraded the Company's credit rating to Baa3. On December 6, 2002, Standard and Poor's downgraded the Company's credit rating to BBB-. As of December 6, 2002, the combined effect of the downgrades was an increase in the interest spread payable under the Revolving Credit Facility of 25 basis points. The current interest spread with respect to LIBOR loans is 1.25% effective as of December 31, 2002.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
On February 10, 2003, the Company amended certain provisions of the Revolving Credit Facilities and the Prudential Agreements. The new terms of the Revolving Credit Facilities and the Prudential Agreements restrict the Company's ability to declare or pay dividends, repurchase shares of common stock, make cash acquisitions or investments, make capital expenditures and prepay long-term debt, as well as the ability of the Company's domestic subsidiaries to incur additional debt. Certain of these limitations will be modified upon receipt of aggregate net cash proceeds equal to at least $400.0 from asset sales and capital markets transactions. The level of proceeds from such transactions and the outstanding balance of the Company's zero-coupon convertible senior notes due 2021 (the "Zero-Coupon Notes") will determine the permitted levels of annual acquisition spending and the permitted level of long-term debt prepayment. The level of proceeds, the outstanding balance of the Zero-Coupon Notes and the Company's future earnings performance will determine the permitted levels of share buybacks and dividend payments.
All limitations on dividend payments and share buybacks expire when such proceeds equal at least $600.0, the Zero-Coupon Notes have been substantially retired and earnings before interest, taxes, depreciation and amortization exceed $1.3 billion for four consecutive quarters.
The Company's option to extend the maturity of the $500.0 364-day facility for a one-year term, from May 13, 2003, is restricted until at least $400.0 of aggregate net proceeds are realized from asset sales and capital markets transactions.
As of March 5, 2003, approximately $50.1 was borrowed under the Revolving Credit Facilities.
Certain defined terms relating to financials covenants contained in the Revolving Credit Facilities and the Prudential Agreements were also amended effective as of December 31, 2002. The definition of debt for borrowed money in the Revolving Credit Facilities was modified to include the Company's 1.8% Convertible Subordinated Notes due 2004 and 1.87% Convertible Subordinated Notes due 2006. The definition of EBITDA in the Revolving Credit Agreements and the definition of cash flow and consolidated net worth in the Prudential Agreements were amended to include up to $500.0 of non-cash, non-recurring charges taken in the fiscal year ended December 31, 2002 and the quarter ended September 30, 2002. The corresponding financial covenant ratio levels in the Revolving Credit Facilities and the Prudential Agreements were also amended.
Furthermore, as of December 31, 2002, the Company agreed to increase the interest rates on the $148.8 outstanding under the Prudential Agreements. As a result, the current interest rates on the notes issued pursuant to the Prudential Agreements range from 8.0% to 10.01%. The impact of the increased interest rates will not be material to the Company's financial position, cash flows or results of operations.
On February 10, 2003, the Company also received from UBS AG and affiliates a commitment for an interim credit facility (the "UBS Commitment") providing for $500.0 million, maturing no later than July 31, 2004 and available to the Company beginning May 15, 2003, subject to certain conditions. The UBS Commitment will terminate at such time as the Company is in receipt of net proceeds equal to at least $400.0 from asset sales or one or more offerings of securities and the Company agreed to use commercially reasonable efforts to raise such proceeds though an offering of securities. If the UBS Commitment has not terminated, UBS may require that the Company issue securities generating aggregate net cash proceeds of up to $400.0 prior to April 1, 2003, up to $500.0 on or after April 1, 2003 and prior to May 15, 2003, and, if the Company's liquidity needs require, up to $800.0 on or after that date. If the Company does not comply with any such request from UBS, or if the Company fails to meet the specific disclosure and offering-related timetable set forth in the UBS Commitment, UBS is entitled to terminate its financing commitment. In connection with this commitment, the Company agreed to certain fees the impact of which will not be material to the Company's financial position, cash flows or results of operation.
On February 26, 2003, the Company obtained waivers of certain defaults under the Revolving Credit Facilities and the Prudential Agreements relating to the restatement described in Note 2 to the Company's Consolidated Financial Statements. The waivers covered certain financial reporting requirements related to the Company's consolidated financial statements for the quarter ended September 30, 2002. No financial covenants were required to be waived.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
On March 3, 2003, in addition, in connection with the Company's restatement of its third quarter results, the Company amended the UBS Commitment to allow UBS to terminate its financing commitment (a) in the event of specified material adverse changes in financial, political or economic conditions, including an outbreak of hostilities involving the United States, that could materially adversely affect syndication of the interim credit facility or the ability to complete a capital markets transaction or (b) in the event of a material adverse change in the securities lending market for the Company's equity securities that could materially adversely affect the Company's ability to complete a certain type of capital markets transaction.
The Company's current liquidity has been negatively impacted by lower profitability and issues resulting from the restatements. The Company believes that cash flow from operations, together with its availability under existing lines of credit and expected refinancings thereof and cash on hand, will be sufficient to fund the Company's working capital needs and other obligations for the next twelve months. In the event additional funds are required, the Company believes it will have sufficient resources, including borrowing capacity and access to capital markets, to meet such requirements. Unanticipated decreases in cash flow from operations as a result of decreased demand for our services and other developments may require the Company to seek other sources of liquidity (including the disposition of certain assets) and modify its operating strategies.
Other
On January 15, 2003, the Company announced that it had hired outside advisors to help it explore strategic alternatives regarding NFO WorldGroup, and is currently in discussions concerning a possible sale.
As of September 30, 2002, the Company's estimated liability for earn-outs is as follows:
|
2002 |
2003 |
2004 |
2005 and after |
Total |
|
|
Cash |
$32.7 |
$120.4 |
$75.0 |
$71.9 |
$300.0 |
|
Stock |
10.7 |
41.4 |
7.6 |
23.4 |
83.1 |
|
Total |
$43.4 |
$161.8 |
$82.6 |
$95.3 |
$383.1 |
The amounts above are estimates based on the current projections as to the amount that will be paid and are subject to revisions as the earn-out periods progress.
In addition to the estimated liability for earn-outs, the Company has entered into agreements that require the Company to purchase additional equity interests in certain companies (put options). In many cases, the Company also has the option to purchase the additional equity interests (call options) in certain circumstances.
The total amount of potential payments under put options is $188.1, of which $14.9 is payable in stock. Exercise of the put options would require payments to be made as follows: 2002 - $7.5; 2003 - $75.3; 2004 - $21.9; 2005 and thereafter - $83.4. The actual amount to be paid is contingent upon the achievement of projected operating performance targets and satisfying other conditions as specified in the relevant agreement.
The Company also has call options to acquire additional equity interests in companies in which it already has an ownership interest. The estimated amount that would be paid under such call options is $132.7 and, in the event of exercise, would be paid as follows: 2002 - $2.1; 2003 - $25.4; 2004 - $9.9; 2005 and thereafter - $95.3. The actual amount to be paid is contingent upon the achievement of projected operating performance targets and satisfying other conditions as specified in the relevant agreement.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
OTHER MATTERS
Argentina and Brazil
As a result of the devaluation of currencies in Argentina and Brazil, the Company's cumulative translation adjustment balance reflected a reduction in stockholders' equity of approximately $34.6 for the nine months ended September 30, 2002. The Company expects to maintain its strategic investment in Argentina and Brazil for the long-term. Accordingly, the Company does not currently consider its investment in these countries to be permanently impaired.
New Accounting Standards
In June 2001, the Financial Accounting Standards Board issued SFAS 141, Business Combinations ("SFAS 141"), and 142, Goodwill and Other Intangible Assets ("SFAS 142"). These statements were effective for fiscal years beginning after December 15, 2001. Under the new standards, the purchase method of accounting is required for all business combinations initiated after June 30, 2001 and goodwill and intangible assets deemed to have indefinite lives will no longer be amortized but will be subject to annual impairment tests. Other intangible assets will continue to be amortized over their estimated useful lives.
During the first quarter of 2002, the Company performed the required impairment tests of goodwill and determined that there was no impairment required to be recognized upon adoption. The Company estimates that, based on its current intangible assets, amortization expense will be approximately $6.0 to $8.0 in each of the next five years.
In connection with SFAS 142, goodwill amortization ceased effective January 1, 2002. The following analysis shows the impact on the Company's statement of operations had SFAS 142 been effective for all periods presented:
|
Three Months Ended |
Nine Months Ended |
||||||
|
2002 |
2001 |
2002 |
2001 |
||||
|
Reported net income (loss) |
$ (89.6) |
$(482.4) |
$ 79.2 |
$(630.9) |
|||
|
Add back: |
|||||||
|
Goodwill amortization |
-- |
41.8 |
-- |
124.0 |
|||
|
Tax benefit on goodwill amortization |
-- |
(6.6 ) |
-- |
(18.4 ) |
|||
|
Adjusted net income (loss) |
$ (89.6 ) |
$(447.2 ) |
$ 79.2 |
$(525.3 ) |
|||
|
Basic earnings (loss) per share: |
|||||||
|
Reported earnings (loss) |
$(0.24) |
$(1.31) |
$0.21 |
$(1.71) |
|||
|
Add back: goodwill amortization, net of tax |
-- |
0.09 |
-- |
0.28 |
|||
|
Adjusted earnings (loss) |
$(0.24 ) |
$(1.22 ) |
$0.21 |
$(1.43 ) |
|||
|
Diluted earnings (loss) per share: |
|||||||
|
Reported earnings (loss) |
$(0.24) |
$(1.31) |
$0.21 |
$(1.71) |
|||
|
Add back: goodwill amortization, net of tax |
-- |
0.09 |
-- |
0.28 |
|||
|
Adjusted earnings (loss) |
$(0.24 ) |
$(1.22 ) |
$0.21 |
$(1.43 ) |
|||
In June 2001, SFAS 143, Accounting for Asset Retirement Obligations ("SFAS 143") was issued. SFAS 143 addresses financial accounting and reporting for legal obligations associated with the retirement of tangible long-lived assets and the associated retirement costs that result from the acquisition, construction, or development and normal operation of a long-lived asset. Upon initial recognition of a liability for an asset retirement obligation, SFAS 143 requires an increase in the carrying amount of the related long-lived asset. The asset retirement cost is subsequently allocated to expense using a systematic and rational method over the assets' useful life. SFAS 143 is effective for fiscal years beginning after June 15, 2002. The adoption of this statement is not expected to have a material impact on the Company's financial position or results of operations.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Millions, Except Per Share Amounts)
In August 2001, SFAS 144, Accounting for the Impairment or Disposal of Long-lived Assets ("SFAS 144") was issued. SFAS 144 supersedes SFAS 121, Accounting for the Impairment of Long-lived Assets to be Disposed of ("SFAS 121"), and the accounting and reporting provisions of APB Opinion 30, Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. SFAS 144 also amends ARB (Accounting Research Bulletins) 51, Consolidated Financial Statements, to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary.
SFAS 144 retains the fundamental provisions of SFAS 121 for recognizing and measuring impairment losses on long-lived assets held for use and long-lived assets to be disposed of by sale, while resolving significant implementation issues associated with SFAS 121. Among other things, SFAS 144 provides guidance on how long-lived assets used as part of a group should be evaluated for impairment, establishes criteria for when long-lived assets are held for sale, and prescribes the accounting for long-lived assets that will be disposed of other than by sale. SFAS 144 is effective for fiscal years beginning after December 15, 2001. The adoption of this statement did not have an impact on the Company's financial position or results of operations.
In November 2001, the Emerging Issues Task Force reached a consensus on Issue No. 01-14, Income Statement Characterization of Reimbursements Received for "Out-of-Pocket" Expenses Incurred ("EITF 01-14"). EITF 01-14 establishes that reimbursements received for certain out-of-pocket expenses should be reported as revenue and operating expenses in the statement of operations. Historically, the Company classified reimbursed out-of-pocket expenses as a reduction of operating expenses. The Company has adopted this guidance, retroactively, effective the first quarter of fiscal year 2002. The adoption of this statement did not have a material impact on the Company's financial position or results of operations.
In June 2002, SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities ("SFAS 146") was issued. SFAS 146 changes the measurement and timing of recognition for exit costs, including restructuring charges, and is effective for any such activities initiated after December 31, 2002. It has no effect on charges recorded for exit activities begun prior to this date.
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||
|
Item 4. CONTROLS AND PROCEDURES |
||
|
Within the 90 days prior to the date of this report, the Company carried out an evaluation under the supervision and with the participation of the Company's senior management, including David A. Bell, the Company's chairman and chief executive officer, and Sean F. Orr, the Company's chief financial officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Senior management and the Company's Audit Committee have been informed by the Company's independent auditors that they have identified a "material weakness" (as defined under standards established by the American Institute of Certified Public Accountants) relating to the processing and monitoring of intracompany transactions. The Company's senior management has determined that this material weakness, together with other deficiencies associated with a lack of balance sheet monitoring, if unaddressed, could result in accounting errors such as those underlying the restatements of the consolidated financial statements including the restatement reported in this Form 10-Q/A. |
||
|
Based on the above and under the direction of the Audit Committee and the Board of Directors, senior management has directed that the Company dedicate resources and take steps to strengthen control processes in order both to identify and rectify all past accounting misstatements and prevent the situations that resulted in the need to restate prior period financial statements from recurring. To this end, the Company has taken the following immediate steps, involving in particular the Company's McCann-Erickson subsidiaries: |
||
|
* |
providing enhanced reporting and monitoring of intra- and intercompany transactions; and |
|
|
* |
specifically defining the manner in which intra- and intercompany transactions arise and should be accounted for; |
|
|
* |
implementing procedures to ensure accurate and timely balance sheet reconciliations. |
|
|
Additionally, the Company has taken the following measures to improve its disclosure controls and procedures: |
||
|
* |
an independent member of the Board of Directors, Frank J. Borelli, has been designated Presiding Director of the Company, a new position created to enhance transparency and further optimize communication between the Company's board and its senior management. Additionally, the Company has initiated a search for a Chief Operating Officer; |
|
|
* |
the Company appointed a Chief Risk Officer charged with evaluating and strengthening the Company's global risk management strategy. |
|
|
* |
the Company has established a Disclosure Committee with a mandate to assist the Company's CEO and CFO in overseeing the accuracy and timeliness of the Company's public disclosures and in evaluating regularly the Company's disclosure controls and procedures; |
|
|
* |
where appropriate, the Company is taking action to augment or replace management at those subsidiaries associated with the matters underlying the third quarter restatement; |
|
|
* |
updated written policies and procedures are being disseminated company-wide to standardize and improve procedures, including procedures relating to intra- and intercompany transactions and balance sheet reviews; |
|
|
* |
the Company's independent auditors have expanded the scope of their procedures; and |
|
|
* |
the Company has formalized and distributed a code of conduct describing the legal and ethical standards it expects all Company employees to uphold. |
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|
The Company, together with its independent auditors and other advisers, continues to evaluate further improvements, including formalizing its processes, procedures and policies, to its internal controls and its disclosure controls and procedures. |
|
As a result of the steps taken to improve controls and following the conclusion of the Company's recently completed review of its financial accounts, as of and for the fourth quarter and year ended December 31, 2002, Mr. Bell and Mr. Orr concluded that the information required to be disclosed in this amended quarterly report on Form 10-Q/A has been recorded, processed, summarized and reported as required. Based upon and as of the date of their evaluation, the chief executive officer and chief financial officer further concluded that the Company's disclosure controls and procedures, taking into account the steps listed above to improve the controls and procedures, are effective in all material respects. |
|
Other than as described above, there have been no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of the Company's evaluation. |
|
CAUTIONARY STATEMENT This document contains forward-looking statements. Interpublic's representatives may also make forward-looking statements orally from time to time. Statements in this document that are not historical facts, including statements about Interpublic's beliefs and expectations, particularly regarding recent business and economic trends, the impact of litigation, disposition, impairment charges the integration of acquisitions and restructuring costs, constitute forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made, and Interpublic undertakes no obligation to update publicly any of them in light of new information or future events. |
|
Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, those associated with the effects of global, national and regional economic and political conditions, Interpublic's ability to attract new clients and retain existing clients, the financial success of Interpublic's clients, developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world, and the successful completion and integration of acquisitions and existing business which complement and expand Interpublic's business capabilities. |
|
Interpublic's liquidity could be adversely affected if Interpublic is unable to access capital or to raise proceeds from asset sales negotiate successfully further amendments to its Revolving Credit Facilities or the Prudential Agreements. In addition, Interpublic could be adversely affected by developments in connection with the purported class actions and derivative suits that it is defending or the SEC investigation relating to the third quarter restatement. |
|
At any given time Interpublic may be engaged in a number of preliminary discussions that may result in one or more acquisitions or dispositions. These opportunities require confidentiality and from time to time give rise to bidding scenarios that require quick responses by Interpublic. Although there is uncertainty that any of these discussions will result in definitive agreements or the completion of any transactions, the announcement of any such transaction may lead to increased volatility in the trading price of Interpublic's securities. |
|
The success of recent or contemplated future acquisitions will depend on the effective integration of newly acquired businesses into Interpublic's current operations. Important factors for integration include realization of anticipated synergies and cost savings and the ability to retain and attract new personnel and clients. |
|
In addition, Interpublic's representatives may from time to time refer to "pro forma" financial information, including information before taking into account specified items. Because "pro forma" financial information by its very nature departs from traditional accounting conventions, this information should not be viewed as a substitute for the information prepared by Interpublic in accordance with GAAP, including the balance sheets and statements of income and cash flow contained in Interpublic's quarterly and annual reports filed with the SEC on Forms 10-Q and 10-K. |
|
Investors should evaluate any statements made by Interpublic in light of these important factors. |
PART II - OTHER INFORMATION
On September 4, 2002, a shareholder derivative suit was filed in New York Supreme Court, New York County, by a single shareholder acting on behalf of the Company against the Board of Directors and against the Company's auditors. This suit alleged a breach of fiduciary duties to Interpublic's shareholders. On November 26, 2002, another shareholder derivative suit, alleging the same breaches of fiduciary duties, was filed in the New York Supreme Court, New York County. The plaintiffs from these two shareholder derivative suits filed an Amended Derivative Complaint on January 31, 2003. The Amended Derivative Complaint does not state a specific amount of damages. On February 24, 2003, plaintiffs also filed a Shareholders' Derivative Complaint in the United States District Court for the Southern District of New York. This action alleges the same breach of fiduciary duties claim as the state court actions, and adds a claim for contribution and forfeiture against two of the individual defendants pursuant to Section 21D of the Exchange Act and Section 304 of the Sarbanes-Oxley Act. The complaint does not state a specific amount of damages. Defendants intend to move to dismiss these derivative actions.
The Company intends to vigorously defend the actions discussed above. While the proceedings are in the early stages and contain an element of uncertainty, the Company has no reason to believe that the final resolution of the actions will have a material adverse effect on its financial condition.
|
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||||
|
Item 5. OTHER INFORMATION |
|||||
|
Selected Financial Data The table below presents a summary of the impact of restating the financial statements for the periods January 1, 1997 through September 30, 2002, to reflect the restatement discussed in Note 2 to the Consolidated Financial Statements. |
|||||
|
CONSOLIDATED STATEMENT OF OPERATIONS |
|||||
|
|
As |
As |
|||
|
Three months ended March 31, 2002 |
|||||
|
- Operating income |
$131.5 |
$128.6 |
|||
|
- Net income |
$ 61.7 |
$ 59.8 |
|||
|
- Earnings per share - Basic |
$ 0.17 |
$ 0.16 |
|||
|
- Earnings per share - Diluted |
$ 0.16 |
$ 0.16 |
|||
|
Three months ended June 30, 2002 |
|||||
|
- Operating income |
$228.9 |
$225.4 |
|||
|
- Net income |
$111.3 |
$109.0 |
|||
|
- Earnings per share - Basic |
$ 0.30 |
$ 0.29 |
|||
|
- Earnings per share - Diluted |
$ 0.29 |
$ 0.29 |
|||
|
Three months ended September 30, 2002 |
|||||
|
- Operating income (loss) |
$ 62.3 |
$(67.5) |
|||
|
- Net income (loss) |
$ 7.5 |
$(89.6) |
|||
|
- Earnings (loss) per share - Basic |
$ 0.02 |
$(0.24) |
|||
|
- Earnings (loss) per share - Diluted |
$ 0.02 |
$(0.24) |
|||
|
Three months ended March 31, 2001 |
|||||
|
- Operating income |
$149.6 |
$148.4 |
|||
|
- Net loss |
$(30.4) |
$(31.2) |
|||
|
- Loss per share - Basic |
$(0.08) |
$(0.09) |
|||
|
- Loss per share - Diluted |
$(0.08) |
$(0.09) |
|||
|
Three months ended June 30, 2001 |
|||||
|
- Operating loss |
$ (33.7) |
$ (35.1) |
|||
|
- Net loss |
$(116.3) |
$(117.3) |
|||
|
- Loss per share - Basic |
$ (0.32) |
$ (0.32) |
|||
|
- Loss per share - Diluted |
$ (0.32) |
$ (0.32) |
|||
|
Three months ended September 30, 2001 |
|||||
|
- Operating loss |
$(574.9) |
$(576.6) |
|||
|
- Net loss |
$(481.1) |
$(482.4) |
|||
|
- Loss per share - Basic |
$ (1.30) |
$ (1.31) |
|||
|
- Loss per share - Diluted |
$ (1.30) |
$ (1.31) |
|||
|
Three months ended December 31, 2001 |
|||||
|
- Operating income |
$ 221.5 |
$ 219.7 |
|||
|
- Net income |
$ 100.4 |
$ 96.4 |
|||
|
- Earnings per share - Basic |
$ 0.27 |
$ 0.26 |
|||
|
- Earnings per share - Diluted |
$ 0.27 |
$ 0.26 |
|||
|
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||||
|
As |
As |
||||
|
Twelve months ended December 31, 2001 |
|||||
|
- Operating loss |
$(237.5) |
$(243.6) |
|||
|
- Net loss |
$(527.4) |
$(534.5) |
|||
|
- Loss per share - Basic |
$ (1.43) |
$ (1.45) |
|||
|
- Loss per share - Diluted |
$ (1.43) |
$ (1.45) |
|||
|
Twelve months ended December 31, 2000 |
|||||
|
- Operating income |
$ 823.8 |
$ 817.6 |
|||
|
- Net income |
$ 397.1 |
$ 392.8 |
|||
|
- Earnings per share - Basic |
$ 1.10 |
$ 1.09 |
|||
|
- Earnings per share - Diluted |
$ 1.07 |
$ 1.06 |
|||
|
Twelve months ended December 31, 1999 |
|||||
|
- Operating income |
$ 626.8 |
$ 621.7 |
|||
|
- Net income |
$ 340.2 |
$ 336.6 |
|||
|
- Earnings per share - Basic |
$ 0.97 |
$ 0.96 |
|||
|
- Earnings per share - Diluted |
$ 0.94 |
$ 0.92 |
|||
|
Twelve months ended December 31, 1998 |
|||||
|
- Operating income |
$ 657.1 |
$ 654.7 |
|||
|
- Net income |
$ 361.8 |
$ 360.0 |
|||
|
- Earnings per share - Basic |
$ 1.04 |
$ 1.04 |
|||
|
- Earnings per share - Diluted |
$ 1.01 |
$ 1.00 |
|||
|
Twelve months ended December 31, 1997 |
|||||
|
- Operating income |
$ 321.9 |
$ 320.9 |
|||
|
- Net income |
$ 152.0 |
$ 151.0 |
|||
|
- Earnings per share - Basic |
$ 0.46 |
$ 0.45 |
|||
|
- Earnings per share - Diluted |
$ 0.44 |
$ 0.44 |
|||
|
CONSOLIDATED BALANCE SHEETS |
|||||
|
September 30, 2002 (a) |
|||||
|
CURRENT ASSETS: |
|||||
|
Cash and cash equivalents |
$ 615.0 |
$ 615.0 |
|||
|
Accounts receivable |
4,474.2 |
4,471.1 |
|||
|
Other current assets |
898.3 |
898.3 |
|||
|
TOTAL CURRENT ASSETS |
$ 5,987.5 |
$ 5,984.4 |
|||
|
FIXED ASSETS |
$ 845.8 |
$ 819.4 |
|||
|
OTHER ASSETS |
$ 4,545.0 |
$ 4,473.6 |
|||
|
TOTAL ASSETS |
$11,378.3 |
$11,277.4 |
|||
|
LIABILITES AND STOCKHOLDERS' EQUITY: |
|||||
|
CURRENT LIABILITIES: |
|||||
|
Accounts payable and accrued expenses |
$ 5,683.4 |
$ 5,685.7 |
|||
|
Loans payable |
535.0 |
535.0 |
|||
|
Accrued income taxes |
14.8 |
5.2 |
|||
|
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
||||||
|
As |
As |
|||||
|
TOTAL CURRENT LIABILITIES |
$ 6,233.2 |
$ 6,225.9 |
||||
|
|
||||||
|
NON-CURRENT LIABILITIES |
$ 2,974.9 |
$ 3,004.9 |
||||
|
STOCKHOLDERS' EQUITY |
$ 2,170.2 |
$ 2,046.6 |
||||
|
TOTAL LIABILITIES AND |
$11,378.3 |
$11,277.4 |
||||
|
(a) |
Restated Stockholders' Equity includes a $4.5 adjustment to Foreign Currency Translation adjustment for September 30, 2002. |
|||||
|
June 30, 2002 |
||||||
|
CURRENT ASSETS: |
||||||
|
Cash and cash equivalents |
$ 537.3 |
$ 537.3 |
||||
|
Accounts receivable |
4,913.8 |
4,911.5 |
||||
|
Other current assets |
894.9 |
894.9 |
||||
|
TOTAL CURRENT ASSETS |
$ 6,346.0 |
$ 6,343.7 |
||||
|
FIXED ASSETS |
$ 859.3 |
$ 859.3 |
||||
|
OTHER ASSETS |
$ 4,495.3 |
$ 4,478.3 |
||||
|
TOTAL ASSETS |
$11,700.6 |
$11,681.3 |
||||
|
LIABILITES AND STOCKHOLDERS' EQUITY: |
||||||
|
CURRENT LIABILITIES: |
||||||
|
Accounts payable and accrued expenses |
$ 5,828.8 |
$ 5,830.9 |
||||
|
Loans payable |
598.6 |
598.6 |
||||
|
Accrued income taxes |
31.4 |
25.5 |
||||
|
TOTAL CURRENT LIABILITIES |
$ 6,458.8 |
$ 6,455.0 |
||||
|
|
||||||
|
NON-CURRENT LIABILITIES |
$ 3,050.2 |
$ 3,056.7 |
||||
|
STOCKHOLDERS' EQUITY |
$ 2,191.6 |
$ 2,169.6 |
||||
|
TOTAL LIABILITIES AND |
$11,700.6 |
$11,681.3 |
||||
|
March 31, 2002 |
||||||
|
CURRENT ASSETS: |
||||||
|
Cash and cash equivalents |
$ 575.1 |
$ 575.1 |
||||
|
Accounts receivable |
4,466.7 |
4,464.8 |
||||
|
Other current assets |
772.1 |
772.1 |
||||
|
TOTAL CURRENT ASSETS |
$ 5,813.9 |
$ 5,812.0 |
||||
|
FIXED ASSETS |
$ 827.5 |
$ 827.5 |
||||
|
OTHER ASSETS |
$ 4,269.5 |
$ 4,254.4 |
||||
|
TOTAL ASSETS |
$10,910.9 |
$10,893.9 |
||||
|
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||||
|
As |
As |
||||
|
LIABILITES AND STOCKHOLDERS' EQUITY: |
|||||
|
CURRENT LIABILITIES: |
|||||
|
Accounts payable and accrued expenses |
$ 5,425.4 |
$ 5,427.6 |
|||
|
Loans payable |
525.4 |
525.4 |
|||
|
Accrued income taxes |
19.4 |
14.8 |
|||
|
Dividends payable |
36.2 |
36.2 |
|||
|
TOTAL CURRENT LIABILITIES |
$ 6,006.4 |
$ 6,004.0 |
|||
|
NON-CURRENT LIABILITIES |
$ 2,990.3 |
$ 2,995.4 |
|||
|
STOCKHOLDERS' EQUITY |
$ 1,914.2 |
$ 1,894.5 |
|||
|
TOTAL LIABILITIES AND |
$10,910.9 |
$10,893.9 |
|||
|
December 31, 2001 |
|||||
|
CURRENT ASSETS: |
|||||
|
Cash and cash equivalents |
$ 935.2 |
$ 935.2 |
|||
|
Accounts receivable |
4,674.9 |
4,673.2 |
|||
|
Other current assets |
743.1 |
743.1 |
|||
|
TOTAL CURRENT ASSETS |
$ 6,353.2 |
$ 6,351.5 |
|||
|
FIXED ASSETS |
$ 847.7 |
$ 847.7 |
|||
|
OTHER ASSETS |
$ 4,189.6 |
$ 4,176.1 |
|||
|
TOTAL ASSETS |
$11,390.5 |
$11,375.3 |
|||
|
LIABILITES AND STOCKHOLDERS' EQUITY: |
|||||
|
CURRENT LIABILITIES: |
|||||
|
Accounts payable and accrued expenses |
$ 5,876.8 |
$ 5,879.2 |
|||
|
Loans payable |
453.1 |
453.1 |
|||
|
Accrued income taxes |
65.2 |
61.5 |
|||
|
Dividends payable |
36.0 |
36.0 |
|||
|
TOTAL CURRENT LIABILITIES |
$ 6,431.1 |
$ 6,429.8 |
|||
|
NON-CURRENT LIABILITIES |
$ 3,101.5 |
$ 3,105.4 |
|||
|
STOCKHOLDERS' EQUITY |
$ 1,857.9 |
$ 1,840.1 |
|||
|
TOTAL LIABILITIES AND |
$11,390.5 |
$11,375.3 |
|||
|
December 31, 2000 |
|||||
|
CURRENT ASSETS: |
|||||
|
Cash and cash equivalents |
$ 844.6 |
$ 844.6 |
|||
|
Accounts receivable |
5,644.7 |
5,643.5 |
|||
|
Other current assets |
714.5 |
714.5 |
|||
|
TOTAL CURRENT ASSETS |
$ 7,203.8 |
$ 7,202.6 |
|||
|
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES |
|||||
|
As |
As |
||||
|
FIXED ASSETS |
$ 825.0 |
$ 825.0 |
|||
|
OTHER ASSETS |
$ 4,235.2 |
$ 4,226.0 |
|||
|
TOTAL ASSETS |
$12,264.0 |
$12,253.6 |
|||
|
LIABILITES AND STOCKHOLDERS' EQUITY: |
|||||
|
CURRENT LIABILITIES: |
|||||
|
Accounts payable and accrued expenses |
$ 6,864.4 |
$ 6,865.5 |
|||
|
Loans payable |
549.3 |
549.3 |
|||
|
Accrued income taxes |
182.2 |
180.1 |
|||
|
Dividends payable |
29.4 |
29.4 |
|||
|
TOTAL CURRENT LIABILITIES |
$ 7,625.3 |
$ 7,624.3 |
|||
|
NON-CURRENT LIABILITIES |
$ 2,257.6 |
$ 2,259.0 |
|||
|
STOCKHOLDERS' EQUITY |
$ 2,381.1 |
$ 2,370.3 |
|||
|
TOTAL LIABILITIES AND |
$12,264.0 |
$12,253.6 |
|||
Item 6. EXHIBITS AND REPORTS ON FORM 8-K.
|
EXHIBIT NO. |
DESCRIPTION |
|
10(i)(A)(i) |
Waiver and Amendment No. 1, dated November 13, 2002 to the 364-Day Credit Agreement among The Interpublic Group of Companies, Inc. ("Interpublic"), the initial lenders named therein, and Citibank, N.A., as Administrative Agent.* |
|
10(i)(A)(ii) |
Waiver and Amendment No.4, dated November 13, 2002 to the Five-Year Credit Agreement among Interpublic, the initial lenders named therein and Citibank, N.A., as Administrative Agent.* |
|
10(i)(B) |
Note Purchase Agreement, dated May 26, 1994, between Interpublic and The Prudential Insurance Company of America ("Prudential").* |
|
10(i)(C) |
Note Purchase Agreement, dated April 28, 1995, between Interpublic and Prudential (incorporated by reference to Exhibit 10(a) to Interpublic's Quarterly Report on Form 10-Q for the period ending June 30, 1995). |
|
10(i)(D) |
Note Purchase Agreement, dated October 31, 1996, between Interpublic and Prudential (incorporated by reference to Exhibit 10(d)(iv) to Interpublic's Annual Report on Form 10-K for the year ended 1996). |
|
10(i)(E) |
Note Purchase Agreement, dated August 19, 1997, between Interpublic and Prudential (incorporated by reference to Exhibit 10(a) to Interpublic's Quarterly Report on Form 10-Q for the period ending September 30, 1997). |
|
10(i)(F) |
Note Purchase Agreement, dated January 21, 1999, between Interpublic and Prudential (incorporated by reference to Exhibit 10(a) to Interpublic's Quarterly Report on Form 10-Q for the period ending March 31, 1999). |
|
10(i)(G) |
Amendment No. 1, dated as of August 3, 1995, to the Note Purchase Agreement dated May 26, 1994 (incorporated by reference to Exhibit 10D(viii) to Interpublic's Quarterly Report on Form 10-Q for the period ended September 30, 1995). |
|
10(i)(H) |
Amendment No. 1, dated as of August 3, 1995, to the Note Purchase Agreement dated August 28, 1995 (incorporated by reference to Exhibit 10D(ix) to Interpublic's Quarterly Report on Form 10-Q for the period ended September 30, 1995). |
|
10(i)(I) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated May 26, 1994.* |
|
10(i)(J) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated April 28, 1995.* |
|
10(i)(K) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated October 31, 1996.* |
|
10(i)(L) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated August 18, 1997.* |
|
10(i)(M) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated January 21, 1999.* |
|
10(i)(N) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated May 26, 1994.* |
|
EXHIBIT NO. |
DESCRIPTION |
|
10(i)(O) |
Amendment and Waiver Agreement, dated as of June 30, 2002 to the Note Purchase Agreement dated April 28, 1995.* |
|
10(i)(P) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated October 31, 1996.* |
|
10(i)(Q) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated August 19, 1997 * |
|
10(i)(R) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated January 21, 1999.* |
|
10(i)(S) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement dated May 26, 1994.* |
|
10(i)(T) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement dated April 28, 1995.* |
|
10(i)(U) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement, dated October 31, 1996.* |
|
10(i)(V) |
Amendment and Waiver Agreement, dated as of September 30, 2002 to the Note Purchase Agreement, dated August 18, 1997.* |
|
10(i)(W) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement, dated January 21, 1999.* |
|
10(i)(X) |
364-Day Credit Agreement, amended and restated as of December 31, 2002, among Interpublic, the initial lenders named therein and Citibank, N.A., as administrative agent (incorporated by reference to Interpublic's Current Report On Form 8-K/A, filed with the Securities and Exchange Commission on February 12, 2003). |
|
10(i)(Y) |
Five-Year Credit Agreement, amended and restated as of December 31, 2002, among Interpublic, the initial lenders named therein and Citibank, N.A., as administrative (incorporated by reference to Interpublic's Current Report On Form 8-K/A, filed with the Securities and Exchange Commission on February 12, 2003). |
|
10(i)(Z) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated May 26, 1994 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(a) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated April 28, 1995 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(b) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated October 31, 1996 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(c) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated August 18, 1997 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(d) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated January 21, 1999 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
EXHIBIT NO. |
DESCRIPTION |
|||
|
10(i)(e) |
Amended and Restated Commitment Letter, dated February 28, 2003, by and among Interpublic, UBS AG and UBS Warburg, LLC (incorporated by reference to Interpublic's Current Report on Form 8-K, filed with the Securities and Exchange Commission On March 7, 2003). |
|||
|
10(iii)(A)(i) |
Agreement, made as of July 11, 2002 by and between Interpublic and C. Kent Kroeber.* |
|||
|
10(iii)(A)(ii) |
Executive Special Benefit - Income Replacement Agreement, made as of July 11, 2002 by and between Interpublic and C. Kent Kroeber.* |
|||
|
10(iii)(A)(iii) |
Letter Agreement, dated July 11, 2002, between Interpublic and C. Kent Kroeber.* |
|||
|
10(iii)(A)(iv) |
Special Deferred Compensation Agreement between Interpublic and Philippe Krakowsky, dated as of April 1, 2002 and signed as of July 1, 2002.* |
|||
|
10(iii)(A)(v) |
Executive Special Benefit Agreement, made as of February 1, 2002 and signed as of August 21, 2002, between Interpublic and Philippe Krakowsky.* |
|||
|
10(iii)(A)(vi) |
Executive Severance Agreement, dated September 13, 2002 between Interpublic and Philippe Krakowsky.* |
|||
|
(b) |
REPORTS ON FORM 8-K. |
|||
|
The following Reports on Form 8-K were filed during the quarter ended September 30, 2002. |
||||
|
1) |
Report, dated August 13, 2002. Item 5 Other Events and Item 7 Exhibits, Exhibit 99.1. Press Release. |
|||
|
2) |
Report, dated August 13, 2002. Item 9 Regulation FD Disclosure. |
|||
|
3) |
Report dated August 14, 2002 Item 7 Exhibits, Exhibits 99.1 - 99.3 and Item 9 Regulation FD Disclosure. |
|||
* ________________________________________
Previously included in the Registrant's Report on Form 10-Q for the period ended September 30, 2002 that was filed with the Securities and Exchange Commission on November 19, 2002.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
THE INTERPUBLIC GROUP OF COMPANIES, INC. |
|
|
(Registrant) |
|
|
Date: March 7, 2003 |
BY /S/ DAVID A. BELL |
|
DAVID A. BELL |
|
|
Chairman of the Board, President |
|
|
and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
Date: March 7, 2003 |
BY /S/ SEAN F. ORR |
|
SEAN F. ORR |
|
|
Executive Vice President and Chief |
CERTIFICATION
I, David A. Bell, certify that:
I have reviewed this quarterly report on Form 10-Q/A of The Interpublic Group of Companies, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date March 7, 2003
/s/ David A. Bell
David A. Bell
Chief Executive Officer
CERTIFICATION
I, Sean F. Orr, certify that:
1. I have reviewed this quarterly report on Form 10-Q/A of The Interpublic Group of Companies, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date March 7, 2003
/s/Sean F. Orr
Sean F. Orr
Chief Financial Officer
INDEX TO EXHIBITS
|
EXHIBIT NO. |
DESCRIPTION |
|
10(i)(A)(i) |
Waiver and Amendment No. 1, dated November 13, 2002 to the 364-Day Credit Agreement among The Interpublic Group of Companies, Inc. ("Interpublic"), the initial lenders named therein, and Citibank, N.A., as Administrative Agent.* |
|
10(i)(A)(ii) |
Waiver and Amendment No.4, dated November 13, 2002 to the Five-Year Credit Agreement among Interpublic, the initial lenders named therein and Citibank, N.A., as Administrative Agent.* |
|
10(i)(B) |
Note Purchase Agreement, dated May 26, 1994, between Interpublic and The Prudential Insurance Company of America ("Prudential").* |
|
10(i)(C) |
Note Purchase Agreement, dated April 28, 1995, between Interpublic and Prudential (incorporated by reference to Exhibit 10(a) to Interpublic's Quarterly Report on Form 10-Q for the period ending June 30, 1995). |
|
10(i)(D) |
Note Purchase Agreement, dated October 31, 1996, between Interpublic and Prudential (incorporated by reference to Exhibit 10(d)(iv) to Interpublic's Annual Report on Form 10-K for the year ended 1996). |
|
10(i)(E) |
Note Purchase Agreement, dated August 19, 1997, between Interpublic and Prudential (incorporated by reference to Exhibit 10(a) to Interpublic's Quarterly Report on Form 10-Q for the period ending September 30, 1997). |
|
10(i)(F) |
Note Purchase Agreement, dated January 21, 1999, between Interpublic and Prudential (incorporated by reference to Exhibit 10(a) to Interpublic's Quarterly Report on Form 10-Q for the period ending March 31, 1999). |
|
10(i)(G) |
Amendment No. 1, dated as of August 3, 1995, to the Note Purchase Agreement dated May 26, 1994 (incorporated by reference to Exhibit 10D(viii) to Interpublic's Quarterly Report on Form 10-Q for the period ended September 30, 1995). |
|
10(i)(H) |
Amendment No. 1, dated as of August 3, 1995, to the Note Purchase Agreement dated August 28, 1995 (incorporated by reference to Exhibit 10D(ix) to Interpublic's Quarterly Report on Form 10-Q for the period ended September 30, 1995). |
|
10(i)(I) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated May 26, 1994.* |
|
10(i)(J) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated April 28, 1995.* |
|
10(i)(K) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated October 31, 1996.* |
|
10(i)(L) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated August 18, 1997.* |
|
10(i)(M) |
Amendment, dated as of June 30, 2001, to the Note Purchase Agreement dated January 21, 1999.* |
|
10(i)(N) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated May 26, 1994.* |
|
EXHIBIT NO. |
DESCRIPTION |
|
10(i)(O) |
Amendment and Waiver Agreement, dated as of June 30, 2002 to the Note Purchase Agreement dated April 28, 1995.* |
|
10(i)(P) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated October 31, 1996.* |
|
10(i)(Q) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated August 19, 1997 * |
|
10(i)(R) |
Amendment and Waiver Agreement, dated as of June 30, 2002, to the Note Purchase Agreement dated January 21, 1999.* |
|
10(i)(S) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement dated May 26, 1994.* |
|
10(i)(T) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement dated April 28, 1995.* |
|
10(i)(U) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement, dated October 31, 1996.* |
|
10(i)(V) |
Amendment and Waiver Agreement, dated as of September 30, 2002 to the Note Purchase Agreement, dated August 18, 1997.* |
|
10(i)(W) |
Amendment and Waiver Agreement, dated as of September 30, 2002, to the Note Purchase Agreement, dated January 21, 1999.* |
|
10(i)(X) |
364-Day Credit Agreement, amended and restated as of December 31, 2002, among Interpublic, the initial lenders named therein and Citibank, N.A., as administrative agent (incorporated by reference to Interpublic's Current Report On Form 8-K/A, filed with the Securities and Exchange Commission on February 12, 2003). |
|
10(i)(Y) |
Five-Year Credit Agreement, amended and restated as of December 31, 2002, among Interpublic, the initial lenders named therein and Citibank, N.A., as administrative (incorporated by reference to Interpublic's Current Report On Form 8-K/A, filed with the Securities and Exchange Commission on February 12, 2003). |
|
10(i)(Z) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated May 26, 1994 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(a) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated April 28, 1995 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(b) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated October 31, 1996 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(c) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated August 18, 1997 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
10(i)(d) |
Amendment, dated as of December 31, 2002, to the Note Purchase Agreement dated January 21, 1999 (incorporated by reference to Interpublic's Current Report on Form 8-K/A, filed with the Securities and Exchange Commission On February 12, 2003). |
|
EXHIBIT NO. |
DESCRIPTION |
|
10(i)(e) |
Amended and Restated Commitment Letter, dated February 28, 2003, by and among Interpublic, UBS AG and UBS Warburg, LLC (incorporated by reference to Interpublic's Current Report on Form 8-K, filed with the Securities and Exchange Commission On March 7, 2003). |
|
10(iii)(A)(i) |
Agreement, made as of July 11, 2002 by and between Interpublic and C. Kent Kroeber.* |
|
10(iii)(A)(ii) |
Executive Special Benefit - Income Replacement Agreement, made as of July 11, 2002 by and between Interpublic and C. Kent Kroeber.* |
|
10(iii)(A)(iii) |
Letter Agreement, dated July 11, 2002, between Interpublic and C. Kent Kroeber.* |
|
10(iii)(A)(iv) |
Special Deferred Compensation Agreement between Interpublic and Philippe Krakowsky, dated as of April 1, 2002 and signed as of July 1, 2002.* |
|
10(iii)(A)(v) |
Executive Special Benefit Agreement, made as of February 1, 2002 and signed as of August 21, 2002, between Interpublic and Philippe Krakowsky.* |
|
10(iii)(A)(vi) |
Executive Severance Agreement, dated September 13, 2002 between Interpublic and Philippe Krakowsky.* |
* ___________________________________
Previously included in the Registrant's Report on Form 10-Q for the period ended September 30, 2002 that was filed with the Securities and Exchange Commission on November 19, 2002.