|
|
●
|
Q1 2019
attributable profit of £707 million compared with £808
million in Q1 2018.
|
●
|
We
continue to support our customers through ongoing UK economic
uncertainty. UK Personal Banking (UK PB) gross new mortgage lending
was £7.6 billion in the quarter, with net loans to customers
of £150.6 billion at Q1 2019. Commercial Banking originated or
refinanced £4.6 billion of utilised term lending in the
quarter and net loans to customers were £100.8
billion.
|
●
|
Across
UK PB, Ulster, Commercial and Private Banking net loans to
customers increased by 0.8% on an annualised basis.
|
●
|
Excluding
notable items, NatWest Markets (NWM) and Central items, income
remained stable compared with Q1 2018.
|
●
|
Across
the retail and commercial businesses, net interest margin (NIM) of
2.07% was stable on Q4 2018. Group NIM decreased by 6 basis points
to 1.89% reflecting a reclassification of funding costs in NWM and
an IFRS 9 accounting change for interest in suspense
recoveries.
|
●
|
We
remain on track to meet our £300 million cost reduction target
this year, achieving a £45 million reduction in the
quarter.
|
●
|
We now
have 6.6 million regular personal and business users of our mobile
app. In UK PB, 73% of our active current account customers are
regular digital users and total digital sales increased by 17%,
representing 47% of all sales in Q1 2019. In Commercial Banking, we
now have over 2,500 users of the Bankline Mobile app, up 19%
compared with Q4 2018.
|
●
|
CET1
ratio of 16.2%, which excluding the impact of IFRS 16 'Leases' and
a 2p dividend accrual, represents an underlying increase of 30
basis points in the quarter.
|
●
|
RWAs increased by £2.1 billion compared with Q4 2018
principally reflecting a £1.3 billion increase associated with
IFRS 16 'Leases'.
|
|
|
|
|
|
|
Quarter ended
|
|
||
|
31 March
|
31 December
|
31 March
|
|
Performance key metrics and ratios
|
2019
|
2018
|
2018
|
|
Operating profit before tax
|
£1,013m
|
£572m
|
£1,213m
|
|
Profit attributable to ordinary shareholders
|
£707m
|
£304m
|
£808m
|
|
Net interest margin
|
1.89%
|
1.95%
|
2.04%
|
|
Net interest margin (excluding NWM)
|
2.07%
|
2.07%
|
2.14%
|
|
Average interest earning assets
|
£436bn
|
£442bn
|
£427bn
|
|
Cost:income ratio (1)
|
63.4%
|
80.5%
|
60.5%
|
|
Earnings per share
|
|
|
|
|
- basic
|
5.9p
|
2.5p
|
6.8p
|
|
- basic fully diluted
|
5.8p
|
2.5p
|
6.7p
|
|
Return on tangible equity
|
8.3%
|
3.7%
|
9.4%
|
|
Average tangible equity
|
£34bn
|
£33bn
|
£34bn
|
|
Average number of ordinary shares
|
|
|
|
|
outstanding during the period (millions)
|
|
|
|
|
- basic
|
12,047
|
12,040
|
11,956
|
|
- fully diluted (2)
|
12,087
|
12,081
|
12,015
|
|
|
|
|
|
|
|
31 March
|
31 December
|
31 March
|
Balance sheet related key metrics and ratios
|
2019
|
2018
|
2018
|
Total assets
|
£719.1bn
|
£694.2bn
|
£738.5bn
|
Funded assets
|
£585.1bn
|
£560.9bn
|
£588.7bn
|
Loans to customers - amortised cost
|
£306.4bn
|
£305.1bn
|
£303.8bn
|
Impairment provisions
|
£3.1bn
|
£3.3bn
|
£4.2bn
|
Loan impairment rate (3)
|
11bps
|
2bps
|
10bps
|
Customer deposits
|
£355.2bn
|
£360.9bn
|
£354.5bn
|
|
|
|
|
Liquidity coverage ratio (LCR)
|
153%
|
158%
|
151%
|
Liquidity portfolio
|
£190bn
|
£198bn
|
£180bn
|
Net stable funding ratio (NSFR) (4)
|
137%
|
141%
|
137%
|
Loan:deposit ratio
|
86%
|
85%
|
86%
|
Total wholesale funding
|
£77bn
|
£74bn
|
£73bn
|
Short-term wholesale funding
|
£19bn
|
£15bn
|
£17bn
|
|
|
|
|
Common Equity Tier (CET1) ratio
|
16.2%
|
16.2%
|
16.4%
|
Total capital ratio
|
21.1%
|
21.8%
|
21.6%
|
Pro forma CET 1 ratio, pre dividend
accrual (5)
|
16.3%
|
16.9%
|
|
Risk-weighted assets (RWAs)
|
£190.8bn
|
£188.7bn
|
£202.7bn
|
CRR leverage ratio
|
5.2%
|
5.4%
|
5.4%
|
UK leverage ratio
|
6.0%
|
6.2%
|
6.2%
|
|
|
|
|
Tangible net asset value (TNAV) per ordinary share
|
289p
|
287p
|
297p
|
Tangible net asset value (TNAV) per ordinary share - fully
diluted
|
288p
|
286p
|
295p
|
Tangible equity
|
£34,962m
|
£34,566m
|
£35,644m
|
Number of ordinary shares in issue (millions)
|
12,090
|
12,049
|
11,993
|
Number of ordinary shares in issue (millions) - fully
diluted (2,6)
|
12,129
|
12,088
|
12,075
|
Summary consolidated income statement for the period ended 31 March
2019
|
|||
|
|
|
|
|
Quarter ended
|
||
|
31 March
|
31 December
|
31 March
|
|
2019
|
2018
|
2018
|
|
£m
|
£m
|
£m
|
Net interest income
|
2,033
|
2,176
|
2,146
|
|
|
|
|
Own credit adjustments
|
(43)
|
33
|
21
|
Other non-interest income
|
1,047
|
849
|
1,135
|
|
|
|
|
Non-interest income
|
1,004
|
882
|
1,156
|
|
|
|
|
Total income
|
3,037
|
3,058
|
3,302
|
|
|
|
|
Litigation and conduct costs
|
(5)
|
(92)
|
(19)
|
Strategic costs
|
(195)
|
(355)
|
(209)
|
Other expenses
|
(1,738)
|
(2,022)
|
(1,783)
|
|
|
|
|
Operating expenses
|
(1,938)
|
(2,469)
|
(2,011)
|
|
|
|
|
Profit before impairment losses
|
1,099
|
589
|
1,291
|
Impairment losses
|
(86)
|
(17)
|
(78)
|
|
|
|
|
Operating profit before tax
|
1,013
|
572
|
1,213
|
Tax charge
|
(216)
|
(118)
|
(313)
|
|
|
|
|
Profit for the period
|
797
|
454
|
900
|
|
|
|
|
Attributable to:
|
|
|
|
Ordinary shareholders
|
707
|
304
|
808
|
Other owners
|
100
|
164
|
85
|
Non-controlling interests
|
(10)
|
(14)
|
7
|
|
|
|
|
Notable items within total income
|
|
|
|
IFRS volatility in Central items &
other (1)
|
(4)
|
(25)
|
(128)
|
Insurance indemnity in Central items & other
|
-
|
85
|
-
|
UK PB debt sale gain
|
2
|
35
|
26
|
FX gain/(losses) in Central items & other
|
20
|
(39)
|
(15)
|
Commercial Banking fair value and disposal (loss)/gain
|
(2)
|
(10)
|
77
|
NatWest Markets legacy business disposal losses
|
(4)
|
(43)
|
(16)
|
|
|
|
|
|
Quarter ended
|
|
|
As at
|
|
||||
|
31 March
|
31 December
|
31 March
|
|
|
31 March
|
31 December
|
|
|
|
2019
|
2018
|
2018
|
|
|
2019
|
2018
|
|
|
|
£m
|
£m
|
£m
|
|
|
£bn
|
£bn
|
|
|
Total income
|
1,245
|
1,246
|
1,298
|
|
Net loans to customers
|
150.6
|
148.9
|
|
|
Operating expenses
|
(635)
|
(757)
|
(686)
|
|
Customer deposits
|
145.7
|
145.3
|
|
|
Impairment losses
|
(112)
|
(142)
|
(68)
|
|
RWAs
|
35.8
|
34.3
|
|
|
Operating profit
|
498
|
347
|
544
|
|
Loan impairment rate
|
30bps
|
38bps
|
|
|
Return on equity
|
24.7%
|
17.2%
|
29.9%
|
|
|
|
|
|
|
Net interest margin
|
2.62%
|
2.60%
|
2.73%
|
|
|
|
|
|
|
Cost:income ratio
|
51.0%
|
60.8%
|
52.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
●
|
UK PB
now has 6.1 million regular mobile app users, with 73% of our
active current account customers being regular digital users. Total
digital sales volumes increased by 17% representing 47% of all
sales in Q1 2019. 59% of personal unsecured loan sales were via the
digital channel, 4% higher than Q1 2018. 54% of current accounts
opened in Q1 2019 were via the digital channel, with digital
volumes 44% higher.
|
||||||||
●
|
Total
income was £53 million, or 4.1%, lower than Q1 2018 impacted
by a £24 million reduction in debt sale gains, £8 million
lower annual insurance profit share and an IFRS 9 accounting change
for interest in suspense recoveries of £6 million. Excluding
these items, income was £15 million or 1.2% lower than Q1 2018
reflecting a continued competitive mortgage market. Compared with
Q4 2018, net interest margin was 2 basis points higher due to the
impact of an annual review of mortgage customer behaviour in Q4
2018.
|
||||||||
●
|
Excluding
strategic, litigation and conduct costs, operating expenses were
£8 million, or 1.3%, lower compared with Q1 2018 as lower
operational costs associated with a 12% reduction in headcount were
largely offset by increased fraud, investment and technology
transformation costs.
|
||||||||
●
|
Impairments
were £44 million higher than Q1 2018 reflecting lower
provision releases and recoveries and an increase in the stage 1
and 2 charge, reflecting IFRS 9 predictive loss model adjustments
in Q1 2019, following a slight deterioration in default
rates.
|
||||||||
●
|
Compared
with Q4 2018, net loans to customers increased by £1.7 billion
as a result of strong gross new mortgage lending and lower
redemptions. Gross new mortgage lending in the quarter was
£7.6 billion, with market flow share of approximately 13% and
mortgage approval share of around 12%.
|
||||||||
●
|
RWAs
increased by £1.5 billion compared with Q4 2018, primarily
reflecting an increase in central allocations linked to IFRS 16
changes and predictive loss model adjustments in Q1
2019.
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
As at
|
|
||||
|
31 March
|
31 December
|
31 March
|
|
|
31 March
|
31 December
|
|
|
|
2019
|
2018
|
2018
|
|
|
2019
|
2018
|
|
|
|
€m
|
€m
|
€m
|
|
|
€bn
|
€bn
|
|
|
Total income
|
166
|
165
|
165
|
|
Net loans to customers
|
21.1
|
21.0
|
|
|
Operating expenses
|
(156)
|
(184)
|
(145)
|
|
Customer deposits
|
20.3
|
20.1
|
|
|
Impairment releases/(losses)
|
13
|
21
|
(9)
|
|
RWAs
|
16.4
|
16.4
|
|
|
Operating profit
|
23
|
2
|
11
|
|
Loan impairment rate
|
(24)bps
|
(38)bps
|
|
|
Return on equity
|
3.8%
|
0.4%
|
1.6%
|
|
|
|
|
|
|
Net interest margin
|
1.65%
|
1.73%
|
1.80%
|
|
|
|
|
|
|
Cost:income ratio
|
93.8%
|
111.6%
|
87.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
●
|
Ulster
Bank RoI continues to deliver digital enhancements that improve and
simplify the everyday banking experience for customers. The
successful launch of paperless processes for everyday banking
products has made it easier and quicker for customers to move from
application to drawdown. 70% of active personal current account
customers are choosing to bank through digital channels. Mobile
payments and transfers increased 31% compared with Q1
2018.
|
||||||||
●
|
Total
income remained stable compared with Q1 2018 as a decrease in
income associated with the non-performing loan portfolio was offset
by an €11 million one-off benefit following a restructure of
interest rate swaps on free funds. Compared with Q4 2018, net
interest margin was 8 basis points lower as a continued reduction
in funding costs was more than offset by a decrease in income
associated with the non-performing portfolio.
|
||||||||
●
|
Excluding
strategic, litigation and conduct costs, operating expenses were
€13 million, or 10.0%, higher than Q1 2018 reflecting the
continued focus on strengthening the risk, compliance and control
environment, investment in technology capabilities and expenditure
on recent mortgage marketing activity.
|
||||||||
●
|
A net
impairment release of €13 million in the quarter reflects an
improvement in the performance of the non-performing loan portfolio
and an IFRS 9 change in accounting treatment for the recovery of
interest in suspense.
|
||||||||
●
|
Net
loans to customers increased by €0.1 billion compared with Q4
2018 primarily driven by growth in the commercial loan portfolio in
the quarter.
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
As at
|
|||
|
31 March
|
31 December
|
31 March
|
|
|
31 March
|
31 December
|
|
2019
|
2018
|
2018
|
|
|
2019
|
2018
|
|
£m
|
£m
|
£m
|
|
|
£bn
|
£bn
|
Total income
|
1,082
|
1,116
|
1,158
|
|
Net loans to customers
|
100.8
|
101.4
|
Operating expenses
|
(640)
|
(764)
|
(595)
|
|
Customer deposits
|
131.8
|
134.4
|
Impairment losses
|
(5)
|
(5)
|
(12)
|
|
RWAs
|
78.1
|
78.4
|
Operating profit
|
437
|
347
|
551
|
|
Loan impairment rate
|
2bps
|
2bps
|
Return on equity
|
11.5%
|
8.3%
|
13.6%
|
|
|
|
|
Net interest margin
|
1.99%
|
1.96%
|
1.91%
|
|
|
|
|
Cost:income ratio
|
57.8%
|
67.5%
|
50.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
●
|
The
Bankline mobile app was successfully launched in the Apple app
store in Q4 2018 and now has over 2,500 users, up 19% compared with
Q4 2018. The improved lending journey now provides a decision in
principle in under 24 hours for approximately 74% of loans,
compared with 50% in 2018.
|
●
|
Total
income was £76 million, or 6.6%, lower than Q1 2018 reflecting
a £79 million reduction in fair value and disposal gains and
lower fee income, partially offset by higher deposit income.
Compared with Q4 2018, net interest margin increased by 3 basis
points to 1.99% due to lower liquidity portfolio costs and deposit
funding benefits, partially offset by lower volumes.
|
●
|
Excluding
strategic, litigation and conduct costs, operating expenses were
£28 million, or 5.1% higher, primarily reflecting an £11
million one-off item in Q1 2018, increased remediation spend and
higher innovation and technology costs.
|
●
|
Impairments
were £7 million lower than Q1 2018 reflecting lower single
name charges.
|
●
|
Compared
with Q4 2018, net loans to customers decreased by £0.6
billion, or 0.6%, to £100.8 billion. Commercial Banking
originated or refinanced £4.6 billion of utilised term lending
in the quarter.
|
●
|
Compared
with Q4 2018, RWAs were £0.3 billion lower as a result of the
transfer of £1.0 billion to Central Items in relation to the
2011 investment in the Business Growth Fund and £0.2 billion
to NatWest Markets related to the transition of Western European
Corporate clients, partially offset by model changes and the impact
of IFRS 16 'Leases'.
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
As at
|
|||
|
31 March
|
31 December
|
31 March
|
|
|
31 March
|
31 December
|
|
2019
|
2018
|
2018
|
|
|
2019
|
2018
|
|
£m
|
£m
|
£m
|
|
|
£bn
|
£bn
|
Total income
|
193
|
198
|
184
|
|
Net loans to customers
|
14.4
|
14.3
|
Operating expenses
|
(117)
|
(143)
|
(121)
|
|
Customer deposits
|
26.9
|
28.4
|
Impairment releases/(losses)
|
4
|
8
|
(1)
|
|
RWAs
|
9.6
|
9.4
|
Operating profit
|
80
|
63
|
62
|
|
AUM
|
27.8
|
26.4
|
Return on equity
|
17.1%
|
12.3%
|
12.5%
|
|
|
|
|
Net interest margin
|
2.52%
|
2.49%
|
2.51%
|
|
|
|
|
Cost:income ratio
|
60.6%
|
72.2%
|
65.8%
|
|
|
|
|
●
|
Private
Banking offers a service-led, digitally enabled experience for its
clients, with 73% banking digitally, and 94% of clients positively
rate the Coutts24 telephony service. Coutts Connect, the social
platform which allows clients to network and build working
relationships with one another, now has over 1,500 users with more
than half of conversations client to client.
|
●
|
Total
income was £9 million, or 4.9%, higher than Q1 2018 reflecting
increased deposit income and higher lending balances. Compared with
Q4 2018, net interest margin increased by 3 basis points due to
deposit funding benefits and lower liquidity portfolio costs,
partially offset by ongoing asset margin pressure.
|
●
|
Excluding
strategic, litigation and conduct costs, operating expenses were
£2 million, or 1.8%, lower primarily reflecting lower back
office operations costs.
|
●
|
Net
loans to customers increased by £0.1 billion compared with Q4
2018, driven by mortgage lending.
|
●
|
Assets
under management (AUM) increased by £1.4 billion compared with
Q4 2018 to £27.8 billion driven by new business inflows of
£0.1 billion and investment performance.
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
As at
|
|
||||
|
31 March
|
31 December
|
31 March
|
|
|
31 March
|
31 December
|
|
|
|
2019
|
2018
|
2018
|
|
|
2019
|
2018
|
|
|
|
£m
|
£m
|
£m
|
|
|
£bn
|
£bn
|
|
|
Total income
|
151
|
155
|
137
|
|
Net loans to customers
|
13.3
|
13.3
|
|
|
Operating expenses
|
(59)
|
(86)
|
(59)
|
|
Customer deposits
|
27.6
|
27.5
|
|
|
Impairment releases
|
1
|
2
|
-
|
|
RWAs
|
7.0
|
6.9
|
|
|
Operating profit
|
93
|
71
|
78
|
|
|
|
|
|
|
Return on equity
|
28.6%
|
20.0%
|
23.2%
|
|
|
|
|
|
|
Net interest margin
|
1.70%
|
1.81%
|
1.57%
|
|
|
|
|
|
|
Cost:income ratio
|
39.1%
|
55.5%
|
43.1%
|
|
|
|
|
|
|
●
|
The RBS
International mobile app now has 69,000 users, an increase of 24%
year on year. 90% of wholesale customer payments are now processed
using the newly introduced international banking platform, making
the payments process simpler for customers.
|
||||||||
●
|
Total
income was £14 million, or 10.2%, higher than Q1 2018 driven
by deposit margin benefits. Compared with Q4 2018, net interest
margin decreased by 11 basis points due to a one-off benefit in Q4
2018 and ongoing higher funding costs associated with becoming a
non ring-fenced bank.
|
||||||||
●
|
Excluding
strategic, litigation and conduct costs, operating expenses were
£4 million, or 6.8%, lower reflecting decreased remediation
spend and lower back office operations costs.
|
||||||||
●
|
Net
loans to customers remained stable compared with Q4 2018. Customer
deposits increased by £0.1 billion compared with Q4 2018
primarily due to customer activity in Institutional
Banking.
|
||||||||
●
|
In the
quarter, RBS International continued to diversify its liquidity
portfolio, increasing the position in sovereign bonds with this
portfolio expected to modestly increase in scale over future
quarters.
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
As at
|
|||
|
31 March
|
31 December
|
31 March
|
|
|
31 March
|
31 December
|
|
2019
|
2018
|
2018
|
|
|
2019
|
2018
|
|
£m
|
£m
|
£m
|
|
|
£bn
|
£bn
|
Total income
|
256
|
152
|
437
|
|
Funded assets
|
138.8
|
111.4
|
Operating expenses
|
(334)
|
(455)
|
(349)
|
|
RWAs
|
44.6
|
44.9
|
Impairment releases
|
16
|
100
|
9
|
|
|
|
|
Operating (loss)/profit
|
(62)
|
(203)
|
97
|
|
|
|
|
Return on equity
|
(2.4%)
|
(9.2%)
|
2.0%
|
|
|
|
|
Net interest margin (2)
|
(0.39%)
|
0.39%
|
0.54%
|
|
|
|
|
Cost:income ratio
|
130.5%
|
299.3%
|
79.9%
|
|
|
|
|
●
|
NatWest
Markets is increasingly using technology to enhance the way it
provides innovative financial solutions to customers. For example,
through our automated pricing tool FXmicropay we make it simpler
for businesses operating globally to accept payments in multiple
currencies. We have now made FXmicropay available on an e-commerce
web platform, SAP Commerce Cloud, helping online businesses easily
integrate the tool and capture foreign exchange margins via their
platform.
|
●
|
Total
income was £181 million, or 41.4%, lower than Q1 2018
reflecting a £35 million reduction in the core business, an
£83 million decrease in legacy income and a £63 million
deterioration in own credit adjustments. Income in the core business fell by
8.5% to £377 million as customer activity fell in uncertain
market conditions. Legacy income reduced as funding costs
associated with former RBS plc debt are now reported wholly in
NatWest Markets rather than being partially allocated to other
segments. The larger part of this former RBS plc debt is due to
mature by early 2020. Income from own credit adjustments
deteriorated due to a substantial reduction in funding
spreads.
|
●
|
Excluding
strategic, litigation and conduct costs, operating expenses reduced
by £10 million, or 3.1%, compared with Q1 2018 reflecting
lower support costs.
|
●
|
RWAs
decreased by £0.3 billion compared with Q4 2018 driven by
legacy reductions partially offset by a £0.2 billion transfer
of Western European Corporate clients from Commercial Banking.
Legacy RWAs are now £12.9 billion including Alawwal Bank RWAs
of £5.6 billion.
|
●
|
Central
items not allocated represented a charge of £53 million in the
quarter, principally reflecting £61 million of strategic
costs.
|
Capital and leverage ratios
|
|
|
|
End-point CRR basis (1)
|
|
|
31 March
|
31 December
|
|
2019
|
2018
|
Risk asset ratios
|
%
|
%
|
CET1
|
16.2
|
16.2
|
Tier 1
|
18.3
|
18.4
|
Total
|
21.1
|
21.8
|
|
|
|
Capital
|
£m
|
£m
|
|
|
|
Tangible equity
|
34,962
|
34,566
|
|
|
|
Expected loss less impairment provisions
|
(682)
|
(654)
|
Prudential valuation adjustment
|
(448)
|
(494)
|
Deferred tax assets
|
(720)
|
(740)
|
Own credit adjustments
|
(311)
|
(405)
|
Pension fund assets
|
(389)
|
(394)
|
Cash flow hedging reserve
|
49
|
191
|
Foreseeable ordinary dividends
|
(1,568)
|
(1,326)
|
Other deductions
|
(4)
|
(105)
|
|
|
|
Total deductions
|
(4,073)
|
(3,927)
|
|
|
|
CET1 capital
|
30,889
|
30,639
|
AT1 capital
|
4,051
|
4,051
|
|
|
|
Tier 1 capital
|
34,940
|
34,690
|
Tier 2 capital
|
5,242
|
6,483
|
|
|
|
Total regulatory capital
|
40,182
|
41,173
|
|
|
|
Risk-weighted assets
|
|
|
|
|
|
Credit risk
|
|
|
- non-counterparty
|
139,300
|
137,900
|
- counterparty
|
14,700
|
13,600
|
Market risk
|
14,200
|
14,800
|
Operational risk
|
22,600
|
22,400
|
|
|
|
Total RWAs
|
190,800
|
188,700
|
|
|
|
Leverage
|
|
|
|
|
|
Cash and balances at central banks
|
83,800
|
88,900
|
Trading assets
|
89,100
|
75,100
|
Derivatives
|
134,100
|
133,300
|
Loans
|
319,400
|
318,000
|
Other assets
|
92,700
|
78,900
|
|
|
|
Total assets
|
719,100
|
694,200
|
Derivatives
|
|
|
- netting and variation margin
|
(143,000)
|
(141,300)
|
- potential future exposures
|
43,100
|
42,100
|
Securities financing transactions gross up
|
1,900
|
2,100
|
Undrawn commitments
|
48,900
|
50,300
|
Regulatory deductions and other adjustments
|
(3,200)
|
(2,900)
|
|
|
|
CRR leverage exposure
|
666,800
|
644,500
|
|
|
|
CRR leverage ratio %
|
5.2
|
5.4
|
|
|
|
UK leverage exposure (2)
|
586,700
|
559,500
|
|
|
|
UK leverage ratio % (2)
|
6.0
|
6.2
|
|
|
|
|
Quarter ended 31 March 2019
|
|||||||||
Personal & Ulster
|
|
Commercial & Private
|
|
|
|
Central
|
|
|||
|
UK Personal
|
Ulster
|
|
Commercial
|
Private
|
RBS
|
|
NatWest
|
items &
|
Total
|
|
Banking
|
Bank RoI
|
|
Banking
|
Banking
|
International
|
|
Markets
|
other (1)
|
RBS
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Income statement
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
1,052
|
98
|
|
708
|
132
|
117
|
|
(31)
|
(43)
|
2,033
|
Other non-interest income
|
193
|
47
|
|
374
|
61
|
34
|
|
329
|
9
|
1,047
|
Own credit adjustments
|
-
|
-
|
|
-
|
-
|
-
|
|
(42)
|
(1)
|
(43)
|
Total income
|
1,245
|
145
|
|
1,082
|
193
|
151
|
|
256
|
(35)
|
3,037
|
Direct expenses - staff costs
|
(158)
|
(52)
|
|
(190)
|
(41)
|
(28)
|
|
(173)
|
(294)
|
(936)
|
-
other costs
|
(74)
|
(26)
|
|
(75)
|
(18)
|
(13)
|
|
(48)
|
(548)
|
(802)
|
Indirect expenses
|
(378)
|
(47)
|
|
(309)
|
(51)
|
(14)
|
|
(89)
|
888
|
-
|
Strategic costs - direct
|
-
|
(5)
|
|
(20)
|
-
|
(2)
|
|
(18)
|
(150)
|
(195)
|
- indirect
|
(26)
|
(5)
|
|
(36)
|
(7)
|
(2)
|
|
(13)
|
89
|
-
|
Litigation and conduct costs
|
1
|
(1)
|
|
(10)
|
-
|
-
|
|
7
|
(2)
|
(5)
|
Operating expenses
|
(635)
|
(136)
|
|
(640)
|
(117)
|
(59)
|
|
(334)
|
(17)
|
(1,938)
|
Operating profit/(loss) before impairment
(losses)/releases
|
610
|
9
|
|
442
|
76
|
92
|
|
(78)
|
(52)
|
1,099
|
Impairment (losses)/releases
|
(112)
|
11
|
|
(5)
|
4
|
1
|
|
16
|
(1)
|
(86)
|
Operating profit/(loss)
|
498
|
20
|
|
437
|
80
|
93
|
|
(62)
|
(53)
|
1,013
|
Additional information
|
|
|
|
|
|
|
|
|
|
|
Return on equity (2)
|
24.7%
|
3.8%
|
|
11.5%
|
17.1%
|
28.6%
|
|
(2.4%)
|
nm
|
8.3%
|
Cost:income ratio (3)
|
51.0%
|
93.8%
|
|
57.8%
|
60.6%
|
39.1%
|
|
130.5%
|
nm
|
63.4%
|
Loan impairment rate (4)
|
30bps
|
(23)bps
|
|
2bps
|
nm
|
nm
|
|
nm
|
nm
|
11bps
|
Impairment provisions (£bn)
|
(1.2)
|
(0.7)
|
|
(1.0)
|
-
|
-
|
|
(0.1)
|
(0.1)
|
(3.1)
|
Impairment provisions - stage 3 (£bn)
|
(0.6)
|
(0.6)
|
|
(0.8)
|
-
|
-
|
|
(0.1)
|
-
|
(2.1)
|
Net interest margin
|
2.62%
|
1.65%
|
|
1.99%
|
2.52%
|
1.70%
|
|
(0.39%)
|
nm
|
1.89%
|
Third party customer asset rate
|
3.31%
|
2.32%
|
|
3.22%
|
3.01%
|
1.72%
|
|
nm
|
nm
|
nm
|
Third party customer funding rate
|
(0.37%)
|
(0.19%)
|
|
(0.47%)
|
(0.42%)
|
(0.15%)
|
|
nm
|
nm
|
nm
|
Average interest earning assets (£bn)
|
162.9
|
24.1
|
|
144.6
|
21.2
|
27.8
|
|
32.1
|
23.1
|
435.8
|
Total assets (£bn)
|
172.2
|
24.8
|
|
165.4
|
21.7
|
28.9
|
|
272.8
|
33.3
|
719.1
|
Funded assets (£bn)
|
172.2
|
24.8
|
|
165.4
|
21.7
|
28.9
|
|
138.8
|
33.3
|
585.1
|
Net loans to customers - amortised cost (£bn)
|
150.6
|
18.2
|
|
100.8
|
14.4
|
13.3
|
|
9.1
|
-
|
306.4
|
Customer deposits (£bn)
|
145.7
|
17.5
|
|
131.8
|
26.9
|
27.6
|
|
2.7
|
3.0
|
355.2
|
Risk-weighted assets (RWAs) (£bn)
|
35.8
|
14.2
|
|
78.1
|
9.6
|
7.0
|
|
44.6
|
1.5
|
190.8
|
RWA equivalent (RWAes) (£bn)
|
36.8
|
14.2
|
|
79.9
|
9.6
|
7.1
|
|
49.1
|
2.0
|
198.7
|
Employee numbers (FTEs - thousands)
|
21.6
|
3.1
|
|
10.3
|
1.9
|
1.7
|
|
5.0
|
23.3
|
66.9
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table, refer to page 10. nm = not
meaningful
|
|
|
|
|
|
|
|
|
|
|
Quarter ended 31 December 2018
|
|||||||||
Personal & Ulster
|
|
Commercial & Private
|
|
|
|
Central
|
|
|||
|
UK Personal
|
Ulster
|
|
Commercial
|
Private
|
RBS
|
|
NatWest
|
items &
|
Total
|
|
Banking
|
Bank RoI
|
|
Banking
|
Banking
|
International
|
|
Markets
|
other (1)
|
RBS
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Income statement
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
1,061
|
110
|
|
724
|
133
|
123
|
|
30
|
(5)
|
2,176
|
Other non-interest income
|
185
|
37
|
|
392
|
65
|
32
|
|
89
|
49
|
849
|
Own credit adjustments
|
-
|
-
|
|
-
|
-
|
-
|
|
33
|
-
|
33
|
Total income
|
1,246
|
147
|
|
1,116
|
198
|
155
|
|
152
|
44
|
3,058
|
Direct expenses - staff costs
|
(166)
|
(53)
|
|
(185)
|
(39)
|
(25)
|
|
(128)
|
(263)
|
(859)
|
-
other costs
|
(80)
|
(27)
|
|
(77)
|
(22)
|
(22)
|
|
(65)
|
(870)
|
(1,163)
|
Indirect expenses
|
(414)
|
(52)
|
|
(403)
|
(72)
|
(35)
|
|
(123)
|
1,099
|
-
|
Strategic costs - direct
|
(27)
|
(3)
|
|
(5)
|
-
|
(1)
|
|
(89)
|
(230)
|
(355)
|
- indirect
|
(63)
|
(12)
|
|
(57)
|
(10)
|
(2)
|
|
(22)
|
166
|
-
|
Litigation and conduct costs
|
(7)
|
(17)
|
|
(37)
|
-
|
(1)
|
|
(28)
|
(2)
|
(92)
|
Operating expenses
|
(757)
|
(164)
|
|
(764)
|
(143)
|
(86)
|
|
(455)
|
(100)
|
(2,469)
|
Operating profit/(loss) before impairment
(losses)/releases
|
489
|
(17)
|
|
352
|
55
|
69
|
|
(303)
|
(56)
|
589
|
Impairment (losses)/releases
|
(142)
|
19
|
|
(5)
|
8
|
2
|
|
100
|
1
|
(17)
|
Operating profit/(loss)
|
347
|
2
|
|
347
|
63
|
71
|
|
(203)
|
(55)
|
572
|
Additional information
|
|
|
|
|
|
|
|
|
|
|
Return on equity (2)
|
17.2%
|
0.4%
|
|
8.3%
|
12.3%
|
20.0%
|
|
(9.2%)
|
nm
|
3.7%
|
Cost:income ratio (3)
|
60.8%
|
111.6%
|
|
67.5%
|
72.2%
|
55.5%
|
|
299.3%
|
nm
|
80.5%
|
Loan impairment rate (4)
|
38bps
|
(39)bps
|
|
2bps
|
nm
|
nm
|
|
nm
|
nm
|
2bps
|
Impairment provisions (£bn)
|
(1.1)
|
(0.8)
|
|
(1.3)
|
-
|
-
|
|
(0.1)
|
-
|
(3.3)
|
Impairment provisions - stage 3 (£bn)
|
(0.6)
|
(0.6)
|
|
(1.0)
|
-
|
-
|
|
(0.1)
|
-
|
(2.3)
|
Net interest margin
|
2.60%
|
1.73%
|
|
1.96%
|
2.49%
|
1.81%
|
|
0.39%
|
nm
|
1.95%
|
Third party customer asset rate
|
3.33%
|
2.43%
|
|
3.19%
|
2.94%
|
1.73%
|
|
nm
|
nm
|
nm
|
Third party customer funding rate
|
(0.36%)
|
(0.18%)
|
|
(0.44%)
|
(0.38%)
|
(0.08%)
|
|
nm
|
nm
|
nm
|
Average interest earning assets (£bn)
|
161.7
|
25.2
|
|
146.7
|
21.2
|
26.9
|
|
30.4
|
30.0
|
442.1
|
Total assets (£bn)
|
171.0
|
25.2
|
|
166.4
|
22.0
|
28.4
|
|
244.5
|
36.7
|
694.2
|
Funded assets (£bn)
|
171.0
|
25.2
|
|
166.4
|
22.0
|
28.4
|
|
111.4
|
36.5
|
560.9
|
Net loans to customers - amortised cost (£bn)
|
148.9
|
18.8
|
|
101.4
|
14.3
|
13.3
|
|
8.4
|
-
|
305.1
|
Customer deposits (£bn)
|
145.3
|
18.0
|
|
134.4
|
28.4
|
27.5
|
|
2.6
|
4.7
|
360.9
|
Risk-weighted assets (RWAs) (£bn)
|
34.3
|
14.7
|
|
78.4
|
9.4
|
6.9
|
|
44.9
|
0.1
|
188.7
|
RWA equivalent (RWAes) (£bn)
|
35.5
|
14.7
|
|
79.7
|
9.5
|
6.9
|
|
50.0
|
0.2
|
196.5
|
Employee numbers (FTEs - thousands)
|
21.7
|
3.1
|
|
10.3
|
1.9
|
1.7
|
|
4.8
|
23.6
|
67.1
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table, refer to page 10. nm = not
meaningful
|
|
|
|
|
|
|
|
|
|
|
Quarter ended 31 March 2018
|
|||||||||
|
Personal & Ulster
|
|
Commercial & Private
|
|
|
|
Central
|
|
||
|
UK Personal
|
Ulster
|
|
Commercial
|
Private
|
RBS
|
|
NatWest
|
items &
|
Total
|
|
Banking
|
Bank RoI
|
|
Banking
|
Banking
|
International
|
|
Markets
|
other (1)
|
RBS
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Income statement
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
1,068
|
106
|
|
683
|
123
|
104
|
|
36
|
26
|
2,146
|
Other non-interest income
|
230
|
40
|
|
475
|
61
|
33
|
|
380
|
(84)
|
1,135
|
Own credit adjustments
|
-
|
-
|
|
-
|
-
|
-
|
|
21
|
-
|
21
|
Total income
|
1,298
|
146
|
|
1,158
|
184
|
137
|
|
437
|
(58)
|
3,302
|
|
|
|
|
|
|
|
|
|
|
|
Direct expenses - staff costs
|
(178)
|
(49)
|
|
(188)
|
(43)
|
(24)
|
|
(165)
|
(317)
|
(964)
|
- other costs
|
(65)
|
(19)
|
|
(47)
|
(14)
|
(15)
|
|
(53)
|
(606)
|
(819)
|
Indirect expenses
|
(374)
|
(47)
|
|
(311)
|
(55)
|
(20)
|
|
(102)
|
909
|
-
|
Strategic costs - direct
|
(7)
|
(1)
|
|
(6)
|
(1)
|
-
|
|
(17)
|
(177)
|
(209)
|
- indirect
|
(61)
|
(3)
|
|
(42)
|
(8)
|
(1)
|
|
(6)
|
121
|
-
|
Litigation and conduct costs
|
(1)
|
(9)
|
|
(1)
|
-
|
1
|
|
(6)
|
(3)
|
(19)
|
Operating expenses
|
(686)
|
(128)
|
|
(595)
|
(121)
|
(59)
|
|
(349)
|
(73)
|
(2,011)
|
Operating profit/(loss) before impairment
(losses)/releases
|
612
|
18
|
|
563
|
63
|
78
|
|
88
|
(131)
|
1,291
|
Impairment (losses)/releases
|
(68)
|
(8)
|
|
(12)
|
(1)
|
-
|
|
9
|
2
|
(78)
|
Operating profit/(loss)
|
544
|
10
|
|
551
|
62
|
78
|
|
97
|
(129)
|
1,213
|
Additional information
|
|
|
|
|
|
|
|
|
|
|
Return on equity (2)
|
29.9%
|
1.6%
|
|
13.6%
|
12.5%
|
23.2%
|
|
2.0%
|
nm
|
9.4%
|
Cost:income ratio (3)
|
52.9%
|
87.7%
|
|
50.0%
|
65.8%
|
43.1%
|
|
79.9%
|
nm
|
60.5%
|
Loan impairment rate (4)
|
18bps
|
16bps
|
|
5bps
|
nm
|
nm
|
|
nm
|
nm
|
10bps
|
Impairment provisions (£bn)
|
(1.3)
|
(1.2)
|
|
(1.5)
|
(0.1)
|
-
|
|
(0.2)
|
0.1
|
(4.2)
|
Impairment provisions - stage 3 (£bn)
|
(0.8)
|
(1.0)
|
|
(1.4)
|
-
|
-
|
|
(0.1)
|
-
|
(3.3)
|
Net interest margin
|
2.73%
|
1.80%
|
|
1.91%
|
2.51%
|
1.57%
|
|
0.54%
|
nm
|
2.04%
|
Third party customer asset rate
|
3.41%
|
2.39%
|
|
2.90%
|
2.89%
|
2.57%
|
|
nm
|
nm
|
nm
|
Third party customer funding rate
|
(0.29%)
|
(0.21%)
|
|
(0.26%)
|
(0.19%)
|
(0.07%)
|
|
nm
|
nm
|
nm
|
Average interest earning assets (£bn)
|
158.4
|
23.9
|
|
144.8
|
19.8
|
26.9
|
|
27.3
|
26.3
|
427.4
|
Total assets (£bn)
|
166.3
|
23.4
|
|
165.6
|
20.4
|
28.0
|
|
283.8
|
51.0
|
738.5
|
Funded assets (£bn)
|
166.3
|
23.3
|
|
165.5
|
20.4
|
28.0
|
|
135.2
|
50.0
|
588.7
|
Net loans to customers - amortised cost (£bn)
|
145.9
|
19.0
|
|
102.9
|
13.7
|
13.1
|
|
9.4
|
(0.2)
|
303.8
|
Customer deposits (£bn)
|
142.9
|
16.4
|
|
131.1
|
25.3
|
26.9
|
|
3.8
|
8.1
|
354.5
|
Risk-weighted assets (RWAs) (£bn)
|
31.5
|
16.9
|
|
84.3
|
9.4
|
7.0
|
|
53.1
|
0.5
|
202.7
|
RWA equivalent (RWAes) (£bn)
|
32.2
|
17.4
|
|
88.9
|
9.4
|
7.0
|
|
56.5
|
0.9
|
212.3
|
Employee numbers (FTEs - thousands)
|
24.5
|
3.0
|
|
10.7
|
1.9
|
1.7
|
|
5.7
|
23.4
|
70.9
|
|
|
|
|
|
|
|
|
|
|
|
nm = not meaningful
|
|
|
|
|
|
|
Quarter ended
|
||
|
31 March
|
31 December
|
31 March
|
2019
|
2018
|
2018
|
|
|
£m
|
£m
|
£m
|
Interest receivable
|
2,747
|
2,825
|
2,702
|
Interest payable
|
(714)
|
(649)
|
(556)
|
Net interest income (1)
|
2,033
|
2,176
|
2,146
|
|
|
|
|
Fees and commissions receivable
|
905
|
785
|
813
|
Fees and commissions payable
|
(244)
|
(190)
|
(207)
|
Income from trading activities
|
224
|
161
|
465
|
Other operating income
|
119
|
126
|
85
|
Non-interest income
|
1,004
|
882
|
1,156
|
Total income
|
3,037
|
3,058
|
3,302
|
|
|
|
|
Staff costs
|
(1,011)
|
(1,014)
|
(1,055)
|
Premises and equipment
|
(265)
|
(411)
|
(370)
|
Other administrative expenses
|
(418)
|
(851)
|
(399)
|
Depreciation and amortisation
|
(244)
|
(187)
|
(163)
|
Write down of other intangible assets
|
-
|
(6)
|
(24)
|
Operating expenses
|
(1,938)
|
(2,469)
|
(2,011)
|
|
|
|
|
Profit before impairment losses
|
1,099
|
589
|
1,291
|
Impairment losses
|
(86)
|
(17)
|
(78)
|
|
|
|
|
Operating profit before tax
|
1,013
|
572
|
1,213
|
Tax charge
|
(216)
|
(118)
|
(313)
|
|
|
|
|
Profit for the period
|
797
|
454
|
900
|
Attributable to:
|
|
|
|
Ordinary shareholders
|
707
|
304
|
808
|
Other owners
|
100
|
164
|
85
|
Non-controlling interests
|
(10)
|
(14)
|
7
|
|
|
|
|
Earnings per ordinary share
|
5.9p
|
2.5p
|
6.8p
|
Earnings per ordinary share - fully diluted
|
5.8p
|
2.5p
|
6.7p
|
|
Quarter ended
|
||
|
31 March
|
31 December
|
31 March
|
|
2019
|
2018
|
2018
|
|
£m
|
£m
|
£m
|
Profit for the period
|
797
|
454
|
900
|
Items that do not qualify for reclassification
|
|
|
|
Remeasurement of retirement benefit schemes
|
|
|
|
- contributions in preparation for
ring-fencing (1)
|
-
|
(53)
|
-
|
- other movements
|
(42)
|
14
|
-
|
(Loss)/profit on fair value of credit in financial liabilities
designated at FVTPL due to
|
|
|
|
own credit risk
|
(46)
|
91
|
61
|
Fair value through other comprehensive income (FVOCI) financial
assets
|
42
|
(13)
|
-
|
Tax
|
32
|
15
|
(13)
|
|
(14)
|
54
|
48
|
Items that do qualify for reclassification
|
|
|
|
Fair value through other comprehensive income (FVOCI) financial
assets
|
41
|
(24)
|
131
|
Cash flow hedges
|
188
|
241
|
(584)
|
Currency translation
|
(350)
|
190
|
(73)
|
Tax
|
(40)
|
(35)
|
126
|
|
(161)
|
372
|
(400)
|
Other comprehensive (loss)/income after tax
|
(175)
|
426
|
(352)
|
|
|
|
|
Total comprehensive income for the period
|
622
|
880
|
548
|
|
|
|
|
Total comprehensive income/(loss) is attributable to:
|
|
|
|
Ordinary shareholders
|
558
|
727
|
474
|
Preference shareholders
|
10
|
88
|
18
|
Paid-in equity holders
|
90
|
76
|
67
|
Non-controlling interests
|
(36)
|
(11)
|
(11)
|
|
622
|
880
|
548
|
(1)
|
On 17
April 2018 RBS agreed a Memorandum of Understanding (MoU) with the
Trustees of the RBS Group Pension Fund in connection with the
requirements of ring-fencing. NatWest Markets Plc could not
continue to be a participant in the Main section and separate
arrangements have been made for its employees. Under the MoU,
on 9 October 2018, NatWest Bank Plc made a contribution of £2
billion to strengthen funding of the Main section relating to the
ring-fenced bank. In Q1 2019 NatWest
Markets Plc paid a contribution of £53 million to the new
NatWest Markets section relating to the non-ring fenced
bank.
|
|
31 March
|
31 December
|
2019
|
2018
|
|
|
£m
|
£m
|
Assets
|
|
|
Cash and balances at central banks
|
83,800
|
88,897
|
Trading assets
|
89,101
|
75,119
|
Derivatives
|
134,079
|
133,349
|
Settlement balances
|
13,556
|
2,928
|
Loans to banks - amortised costs
|
13,042
|
12,947
|
Loans to customers - amortised cost
|
306,400
|
305,089
|
Other financial assets
|
62,058
|
59,485
|
Intangible assets
|
6,616
|
6,616
|
Other assets
|
10,484
|
9,805
|
|
|
|
Total assets
|
719,136
|
694,235
|
|
|
|
Liabilities
|
|
|
Bank deposits
|
25,188
|
23,297
|
Customer deposits
|
355,186
|
360,914
|
Settlement balances
|
12,981
|
3,066
|
Trading liabilities
|
86,554
|
72,350
|
Derivatives
|
130,606
|
128,897
|
Other financial liabilities
|
42,404
|
39,732
|
Subordinated liabilities
|
9,651
|
10,535
|
Other liabilities
|
9,716
|
8,954
|
Total liabilities
|
672,286
|
647,745
|
|
|
|
Equity
|
|
|
Ordinary shareholders' interests
|
41,578
|
41,182
|
Other owners' interests
|
4,554
|
4,554
|
Owners' equity
|
46,132
|
45,736
|
Non-controlling interests
|
718
|
754
|
|
|
|
Total equity
|
46,850
|
46,490
|
Total liabilities and equity
|
719,136
|
694,235
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
|
|
|
|
|
|
|
capital and
|
|
|
|
Total
|
Non
|
|
|
statutory
|
Paid-in
|
Retained
|
Other
|
owners'
|
controlling
|
Total
|
|
reserves
|
equity
|
earnings
|
reserves*
|
equity
|
interests
|
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2019
|
13,055
|
4,058
|
14,312
|
14,311
|
45,736
|
754
|
46,490
|
Implementation of IFRS 16 on 1 January
2019 (1)
|
-
|
-
|
(187)
|
-
|
(187)
|
-
|
(187)
|
Profit attributable to ordinary shareholders
|
|
|
|
|
|
|
|
and other equity owners
|
-
|
-
|
807
|
-
|
807
|
(10)
|
797
|
Other comprehensive income
|
|
|
|
|
|
|
|
- Remeasurement of retirement benefit schemes
|
|
|
|
|
|
|
|
- other movements
|
-
|
-
|
(42)
|
-
|
(42)
|
-
|
(42)
|
- Changes in fair value of credit in financial liabilities
at
|
|
|
|
|
|
|
|
fair value through profit or loss
|
-
|
-
|
(46)
|
-
|
(46)
|
-
|
(46)
|
- Other amounts recognised in equity
|
-
|
-
|
-
|
28
|
28
|
(26)
|
2
|
- Amount transferred from equity to earnings
|
-
|
-
|
-
|
(81)
|
(81)
|
-
|
(81)
|
- Tax
|
-
|
-
|
18
|
(26)
|
(8)
|
-
|
(8)
|
Preference share dividends paid
|
-
|
-
|
(100)
|
-
|
(100)
|
-
|
(100)
|
Shares and securities issued during the period
|
100
|
-
|
-
|
-
|
100
|
-
|
100
|
Share-based payments - gross
|
-
|
-
|
(35)
|
-
|
(35)
|
-
|
(35)
|
Movement in own shares held
|
(40)
|
-
|
-
|
-
|
(40)
|
-
|
(40)
|
At 31 March 2019
|
13,115
|
4,058
|
14,727
|
14,232
|
46,132
|
718
|
46,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March
|
|
|
|
|
|
|
|
2019
|
Total equity is attributable to:
|
|
|
|
|
£m
|
||
Ordinary shareholders
|
|
|
|
|
|
|
41,578
|
Preference shareholders
|
|
|
|
|
|
|
496
|
Paid-in equity holders
|
|
|
|
|
|
|
4,058
|
Non-controlling interests
|
|
|
|
|
|
|
718
|
|
|
|
|
|
|
|
46,850
|
*Other reserves consist of:
|
|
|
|
|
|
|
|
Merger reserve
|
|
|
|
|
|
|
10,881
|
Fair value through other comprehensive income reserve
|
|
|
|
|
|
|
436
|
Cash flow hedging reserve
|
|
|
|
|
|
|
(49)
|
Foreign exchange reserve
|
|
|
|
|
|
|
2,964
|
|
|
|
|
|
|
|
14,232
|
|
|
|
|
|
|
|
|
|
£bn
|
Retained earnings at 31 December 2018
|
14.3
|
Loans to customers - Finance leases
|
0.2
|
Other assets - Net right
use of assets
|
1.3
|
- Recognition of lease liabilities
|
(1.9)
|
- Provision for onerous leases
|
0.2
|
Other liabilities
|
(1.7)
|
|
|
Net impact on retained earnings
|
(0.2)
|
Retained earnings at 1 January 2019
|
14.1
|
|
Payment
|
Other
|
Litigation and
|
|
|
|
protection
|
customer
|
other regulatory
|
|
|
|
insurance
|
redress
|
(incl. RMBS)
|
Other (1)
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2019
|
695
|
536
|
783
|
990
|
3,004
|
Implementation of IFRS 16 on 1 January 2019
|
-
|
-
|
-
|
(170)
|
(170)
|
IFRS 9 - Impairment charges - Movements on ECL
|
-
|
-
|
-
|
(3)
|
(3)
|
Transfer to accruals and other liabilities
|
-
|
(4)
|
-
|
1
|
(3)
|
Currency translation and other movements
|
-
|
(7)
|
(6)
|
(16)
|
(29)
|
Charge to income statement
|
-
|
17
|
5
|
33
|
55
|
Releases to income statement
|
-
|
(12)
|
(9)
|
(16)
|
(37)
|
Provisions utilised
|
(136)
|
(81)
|
(6)
|
(114)
|
(337)
|
At 31 March 2019
|
559
|
449
|
767
|
705
|
2,480
|
Analyst enquiries:
|
Alexander
Holcroft
|
Investor
Relations
|
+44 (0)
2076721982
|
Media enquiries:
|
RBS
Press Office
|
|
+44 (0)
131 523 4205
|
|
Analyst and investor call
|
Webcast and dial in details
|
Date:
|
Friday
26 April 2019
|
www.rbs.com/results
|
Time:
|
9am UK
time
|
International:
+44 (0) 203 057 6566
|
Conference ID:
|
6858277
|
UK Free
Call: 0800 279 5995
US
Local Dial-In, New York: +1 646 741 2115
|
|
THE
ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
|
|
|
By: /s/
Jan Cargill
|
|
|
|
Name:
Jan Cargill
|
|
Title:
Deputy Secretary
|