Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 30, 2019
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-4171
KELLOGG COMPANY
|
| | |
State of Incorporation—Delaware | | IRS Employer Identification No.38-0710690 |
One Kellogg Square, P.O. Box 3599, Battle Creek, MI 49016-3599
Registrant’s telephone number: 269-961-2000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Securities registered pursuant to Section 12(b) of the Act: |
| | | |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common Stock, $.25 par value per share | K | New York Stock Exchange |
1.750% Senior Notes due 2021 | K 21 | New York Stock Exchange |
0.800% Senior Notes due 2022 | K 22A | New York Stock Exchange |
1.000% Senior Notes due 2024 | K 24 | New York Stock Exchange |
1.250% Senior Notes due 2025 | K 25 | New York Stock Exchange |
Common Stock outstanding as of April 27, 2019 — 340,496,962 shares
KELLOGG COMPANY
INDEX
|
| | |
| | Page |
| | |
| | |
| Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
| | |
| Quantitative and Qualitative Disclosures about Market Risk | |
| | |
| Controls and Procedures | |
| | |
| | |
| Legal Proceedings | |
| | |
| Risk Factors | |
| | |
| Unregistered Sales of Equity Securities and Use of Proceeds | |
| | |
| Exhibits | |
| | |
| | |
Part I – FINANCIAL INFORMATION
Item 1. Financial Statements.
Kellogg Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
(millions, except per share data)
|
| | | | | | |
| March 30, 2019 (unaudited) | December 29, 2018 |
Current assets | | |
Cash and cash equivalents | $ | 272 |
| $ | 321 |
|
Accounts receivable, net | 1,633 |
| 1,375 |
|
Inventories | 1,319 |
| 1,330 |
|
Other current assets | 149 |
| 131 |
|
Total current assets | 3,373 |
| 3,157 |
|
Property, net | 3,733 |
| 3,731 |
|
Operating lease right-of-use assets | 438 |
| — |
|
Goodwill | 6,054 |
| 6,050 |
|
Other intangibles, net | 3,349 |
| 3,361 |
|
Investments in unconsolidated entities | 410 |
| 413 |
|
Other assets | 1,108 |
| 1,068 |
|
Total assets | $ | 18,465 |
| $ | 17,780 |
|
Current liabilities | | |
Current maturities of long-term debt | $ | 509 |
| $ | 510 |
|
Notes payable | 605 |
| 176 |
|
Accounts payable | 2,370 |
| 2,427 |
|
Current operating lease liabilities | 108 |
| — |
|
Other current liabilities | 1,386 |
| 1,416 |
|
Total current liabilities | 4,978 |
| 4,529 |
|
Long-term debt | 8,183 |
| 8,207 |
|
Operating lease liabilities | 339 |
| — |
|
Deferred income taxes | 755 |
| 730 |
|
Pension liability | 630 |
| 651 |
|
Other liabilities | 483 |
| 504 |
|
Commitments and contingencies |
|
|
Equity | | |
Common stock, $.25 par value | 105 |
| 105 |
|
Capital in excess of par value | 877 |
| 895 |
|
Retained earnings | 7,762 |
| 7,652 |
|
Treasury stock, at cost | (4,744 | ) | (4,551 | ) |
Accumulated other comprehensive income (loss) | (1,467 | ) | (1,500 | ) |
Total Kellogg Company equity | 2,533 |
| 2,601 |
|
Noncontrolling interests | 564 |
| 558 |
|
Total equity | 3,097 |
| 3,159 |
|
Total liabilities and equity | $ | 18,465 |
| $ | 17,780 |
|
See accompanying Notes to Consolidated Financial Statements.
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
(millions, except per share data)
|
| | | | | | |
| Quarter ended |
(Results are unaudited) | March 30, 2019 | March 31, 2018 |
Net sales | $ | 3,522 |
| $ | 3,401 |
|
Cost of goods sold | 2,415 |
| 2,149 |
|
Selling, general and administrative expense | 726 |
| 742 |
|
Operating profit | 381 |
| 510 |
|
Interest expense | 74 |
| 69 |
|
Other income (expense), net | 52 |
| 70 |
|
Income before income taxes | 359 |
| 511 |
|
Income taxes | 72 |
| 67 |
|
Earnings (loss) from unconsolidated entities | (2 | ) | — |
|
Net income | 285 |
| 444 |
|
Net income attributable to noncontrolling interests | 3 |
| — |
|
Net income attributable to Kellogg Company | $ | 282 |
| $ | 444 |
|
Per share amounts: | | |
Basic earnings | $ | 0.82 |
| $ | 1.28 |
|
Diluted earnings | $ | 0.82 |
| $ | 1.27 |
|
Average shares outstanding: | | |
Basic | 342 |
| 346 |
|
Diluted | 343 |
| 348 |
|
Actual shares outstanding at period end | 340 |
| 347 |
|
See accompanying Notes to Consolidated Financial Statements.
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(millions)
|
| | | | | | | | | |
| Quarter ended March 30, 2019 |
(Results are unaudited) | Pre-tax amount | Tax (expense) benefit | After-tax amount |
Net income | | | $ | 285 |
|
Other comprehensive income (loss): | | | |
Foreign currency translation adjustments: | | | |
Foreign currency translation adjustments during period | $ | 66 |
| $ | (10 | ) | 56 |
|
Cash flow hedges: | | | |
Reclassification to net income | 1 |
| — |
| 1 |
|
Postretirement and postemployment benefits: | | | |
Reclassification to net income: | | | |
Net experience (gain) loss | (1 | ) | — |
| (1 | ) |
Unrealized gain (loss) on available-for-sale securities | 2 |
| — |
| 2 |
|
Other comprehensive income (loss) | $ | 68 |
| $ | (10 | ) | $ | 58 |
|
Comprehensive income | | | $ | 343 |
|
Net Income (loss) attributable to noncontrolling interests
| | | 3 |
|
Other comprehensive income (loss) attributable to noncontrolling interests | | | 3 |
|
Comprehensive income attributable to Kellogg Company | | | $ | 337 |
|
|
|
|
|
|
|
|
| Quarter ended March 31, 2018 |
(Results are unaudited) | Pre-tax amount | Tax (expense) benefit | After-tax amount |
Net income | | | $ | 444 |
|
Other comprehensive income (loss): | | | |
Foreign currency translation adjustments | $ | 30 |
| $ | 19 |
| 49 |
|
Cash flow hedges: | | | |
Reclassification to net income | 2 |
| — |
| 2 |
|
Postretirement and postemployment benefits: | | | |
Reclassification to net income: | | | |
Net experience (gain) loss | (1 | ) | — |
| (1 | ) |
Other comprehensive income (loss) | $ | 31 |
| $ | 19 |
| $ | 50 |
|
Comprehensive income | | | $ | 494 |
|
Net Income (loss) attributable to noncontrolling interests | | | — |
|
Other comprehensive income (loss) attributable to noncontrolling interests | | | — |
|
Comprehensive income attributable to Kellogg Company | | | $ | 494 |
|
See accompanying Notes to Consolidated Financial Statements.
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF EQUITY
(millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended March 30, 2019 |
| Common stock | Capital in excess of par value | Retained earnings | Treasury stock | Accumulated other comprehensive income (loss) | Total Kellogg Company equity | Non-controlling interests | Total equity |
(unaudited) | shares | amount | shares | amount |
Balance, December 29, 2018 | 421 |
| $ | 105 |
| $ | 895 |
| $ | 7,652 |
| 77 |
| $ | (4,551 | ) | $ | (1,500 | ) | $ | 2,601 |
| $ | 558 |
| $ | 3,159 |
|
Common stock repurchases | | | | | 4 |
| (220 | ) | | (220 | ) | | (220 | ) |
Net income | | | | 282 |
| | | | 282 |
| 3 |
| 285 |
|
Dividends declared ($0.56 per share) | | | | (192 | ) | | | | (192 | ) | | (192 | ) |
Other comprehensive income | | | | | | | 55 |
| 55 |
| 3 |
| 58 |
|
Reclassification of tax effects relating to U.S. tax reform | | | | 22 |
| | | (22 | ) | — |
| | — |
|
Stock compensation | | | 13 |
| | | | | 13 |
| | 13 |
|
Stock options exercised and other | | | (31 | ) | (2 | ) | (1 | ) | 27 |
| | (6 | ) | | (6 | ) |
Balance, March 30, 2019 | 421 |
| $ | 105 |
| $ | 877 |
| $ | 7,762 |
| 80 |
| $ | (4,744 | ) | $ | (1,467 | ) | $ | 2,533 |
| $ | 564 |
| $ | 3,097 |
|
| | | | | | | | | | |
| Quarter ended March 31, 2018 |
| Common stock | Capital in excess of par value | Retained earnings | Treasury stock | Accumulated other comprehensive income (loss) | Total Kellogg Company equity | Non-controlling interests | Total equity |
(unaudited) | shares | amount | shares | amount |
Balance, December 30, 2017 | 421 |
| $ | 105 |
| $ | 878 |
| $ | 7,069 |
| 75 |
| $ | (4,417 | ) | $ | (1,457 | ) | $ | 2,178 |
| $ | 16 |
| $ | 2,194 |
|
Net income | | | | 444 |
| | | | 444 |
| | 444 |
|
Dividends declared ($0.54 per share) | | | | (187 | ) | | | | (187 | ) | | (187 | ) |
Other comprehensive income | | | | | | | 50 |
| 50 |
| | 50 |
|
Stock compensation | | | 16 |
| | | | | 16 |
| | 16 |
|
Stock options exercised and other | | | (42 | ) | 8 |
| (1 | ) | 71 |
| | 37 |
| | 37 |
|
Balance, March 31, 2018 | 421 |
| $ | 105 |
| $ | 852 |
| $ | 7,334 |
| 74 |
| $ | (4,346 | ) | $ | (1,407 | ) | $ | 2,538 |
| $ | 16 |
| $ | 2,554 |
|
See accompanying Notes to Consolidated Financial Statements.
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF CASH FLOWS
(millions)
|
| | | | | | |
| Quarter ended |
(unaudited) | March 30, 2019 | March 31, 2018 |
Operating activities | | |
Net income | $ | 285 |
| $ | 444 |
|
Adjustments to reconcile net income to operating cash flows: | | |
Depreciation and amortization | 124 |
| 122 |
|
Postretirement benefit plan expense (benefit) | (38 | ) | (47 | ) |
Deferred income taxes | 7 |
| (1 | ) |
Stock compensation | 13 |
| 16 |
|
Other | (8 | ) | (30 | ) |
Postretirement benefit plan contributions | (5 | ) | (19 | ) |
Changes in operating assets and liabilities, net of acquisitions: | | |
Trade receivables | (229 | ) | (175 | ) |
Inventories | 12 |
| 13 |
|
Accounts payable | (16 | ) | (4 | ) |
All other current assets and liabilities | (75 | ) | (91 | ) |
Net cash provided by (used in) operating activities | 70 |
| 228 |
|
Investing activities | | |
Additions to properties | (148 | ) | (132 | ) |
Purchases of available for sale securities | (7 | ) | — |
|
Sales of available for sale securities | 7 |
| — |
|
Other | (15 | ) | 1 |
|
Net cash provided by (used in) investing activities | (163 | ) | (131 | ) |
Financing activities | | |
Net issuances (reductions) of notes payable | 429 |
| 99 |
|
Net issuances of common stock | 7 |
| 50 |
|
Common stock repurchases | (220 | ) | — |
|
Cash dividends | (192 | ) | (187 | ) |
Net cash provided by (used in) financing activities | 24 |
| (38 | ) |
Effect of exchange rate changes on cash and cash equivalents | 20 |
| 30 |
|
Increase (decrease) in cash and cash equivalents | (49 | ) | 89 |
|
Cash and cash equivalents at beginning of period | 321 |
| 281 |
|
Cash and cash equivalents at end of period | $ | 272 |
| $ | 370 |
|
| | |
Supplemental cash flow disclosures | | |
Interest paid | $ | 8 |
| $ | 14 |
|
Income taxes paid | $ | 79 |
| $ | 31 |
|
| | |
Supplemental cash flow disclosures of non-cash investing activities: | | |
Additions to properties included in accounts payable | $ | 122 |
| $ | 92 |
|
See accompanying Notes to Consolidated Financial Statements.
Notes to Consolidated Financial Statements
for the quarter ended March 30, 2019 (unaudited)
Note 1 Accounting policies
Basis of presentation
The unaudited interim financial information of Kellogg Company (the Company) included in this report reflects all adjustments, all of which are of a normal and recurring nature, that management believes are necessary for a fair statement of the results of operations, comprehensive income, financial position, equity and cash flows for the periods presented. This interim information should be read in conjunction with the financial statements and accompanying footnotes within the Company’s 2018 Annual Report on Form 10-K.
The condensed balance sheet information at December 29, 2018 was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. The results of operations for the quarterly period ended March 30, 2019 are not necessarily indicative of the results to be expected for other interim periods or the full year.
Accounts payable
The Company has agreements with certain third parties to provide accounts payable tracking systems which facilitates participating suppliers’ ability to monitor and, if elected, sell payment obligations from the Company to designated third-party financial institutions. Participating suppliers may, at their sole discretion, make offers to sell one or more payment obligations of the Company prior to their scheduled due dates at a discounted price to participating financial institutions. The Company’s goal in entering into these agreements is to capture overall supplier savings, in the form of payment terms or vendor funding, created by facilitating suppliers’ ability to sell payment obligations, while providing them with greater working capital flexibility. We have no economic interest in the sale of these suppliers’ receivables and no direct financial relationship with the financial institutions concerning these services. The Company’s obligations to its suppliers, including amounts due and scheduled payment dates, are not impacted by suppliers’ decisions to sell amounts under these arrangements. However, the Company’s right to offset balances due from suppliers against payment obligations is restricted by this agreement for those payment obligations that have been sold by suppliers. As of March 30, 2019, $849 million of the Company’s outstanding payment obligations had been placed in the accounts payable tracking system, and participating suppliers had sold $593 million of those payment obligations to participating financial institutions. As of December 29, 2018, $893 million of the Company’s outstanding payment obligations had been placed in the accounts payable tracking system, and participating suppliers had sold $701 million of those payment obligations to participating financial institutions.
New accounting standards adopted in the period
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. In February 2018, the Financial Accounting Standards Board (FASB) issued an Accounting Standard Update (ASU) permitting a company to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act of 2017 on items within accumulated other comprehensive income (AOCI) to retained earnings. We elected to adopt the ASU effective in the first quarter of 2019 and reclassified the disproportionate income tax effect recorded within AOCI to retained earnings. This resulted in a decrease to AOCI and an increase to retained earnings of $22 million. The adjustment primarily related to deferred taxes previously recorded for pension and other postretirement benefits, as well as hedging positions for debt and net investment hedges.
Leases. In February 2016, the FASB issued an ASU requiring the recognition of lease assets and lease liabilities by lessees for all leases with terms greater than 12 months. The distinction between finance leases and operating leases remains, with similar classification criteria as current GAAP to distinguish between capital and operating leases. The principal difference from prior guidance is that the lease assets and lease liabilities arising from operating leases will be recognized on the Consolidated Balance Sheet. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018 and was adopted in the first quarter of 2019.
The Company adopted the ASU in the first quarter of 2019, using the optional transition method that allows for a cumulative-effect adjustment in the period of adoption with no restatement of prior periods. The Company elected the package of practical expedients permitted under the transition guidance that allows for the carry forward of historical lease classifications and consistent treatment of initial direct costs for existing leases. The Company also
elected to apply the practical expedient that allows the continued historical treatment of land easements. The Company did not elect the practical expedient for the use of hindsight in evaluating the expected lease term of existing leases.
The adoption of the ASU resulted in the recording of operating lease assets and operating lease liabilities of approximately $453 million and $461 million, respectively, as of December 30, 2018. The difference between the additional lease assets and lease liabilities, represents existing deferred rent and prepaid lease balances that were reclassified on the balance sheet. The adoption of the ASU did not have a material impact to the Company’s Consolidated Statements of Income or Cash Flows.
Accounting standards to be adopted in future periods
Cloud Computing Arrangements. In August 2018, the FASB issued ASU 2018-15: Intangibles - Goodwill and Other - Internal-Use Software: Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. The ASU allows companies to capitalize implementation costs incurred in a hosting arrangement that is a service contract over the term of the hosting arrangement, including periods covered by renewal options that are reasonably certain to be exercised. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019 and can be applied retrospectively or prospectively. Early adoption is permitted. The Company is currently assessing when to adopt the ASU and the impact of adoption.
Note 2 Sale of accounts receivable
The Company has a program in which a discrete group of customers are allowed to extend their payment terms in exchange for the elimination of early payment discounts (Extended Terms Program).
The Company has two Receivable Sales Agreements (Monetization Programs) described below, which are intended to directly offset the impact the Extended Terms Program would have on the days-sales-outstanding (DSO) metric that is critical to the effective management of the Company's accounts receivable balance and overall working capital. The Monetization Programs are designed to effectively offset the impact on working capital of the Extended Terms Program. The Monetization Programs sell, on a revolving basis, certain trade accounts receivable invoices to third party financial institutions. Transfers under these agreements are accounted for as sales of receivables resulting in the receivables being de-recognized from the Consolidated Balance Sheet. The Monetization Programs provide for the continuing sale of certain receivables on a revolving basis until terminated by either party; however the maximum receivables that may be sold at any time is $1,033 million.
The Company has no retained interest in the receivables sold, however the Company does have collection and administrative responsibilities for the sold receivables. The Company has not recorded any servicing assets or liabilities as of March 30, 2019 and December 29, 2018 for these agreements as the fair value of these servicing arrangements as well as the fees earned were not material to the financial statements.
Accounts receivable sold of $944 million and $900 million remained outstanding under these arrangements as of March 30, 2019 and December 29, 2018, respectively. The proceeds from these sales of receivables are included in cash from operating activities in the Consolidated Statement of Cash Flows in the period of sale. The recorded net loss on sale of receivables was $8 million and $7 million for the quarters ended March 30, 2019 and March 31, 2018, respectively. The recorded loss is included in Other income and expense.
Other programs
Additionally, from time to time certain of the Company's foreign subsidiaries will transfer, without recourse, accounts receivable balances of certain customers to financial institutions. These transactions are accounted for as sales of the receivables resulting in the receivables being de-recognized from the Consolidated Balance Sheet. Accounts receivable sold of $29 million and $93 million remained outstanding under these programs as of March 30, 2019 and December 29, 2018, respectively. The proceeds from these sales of receivables are included in cash from operating activities in the Consolidated Statement of Cash Flows in the period of sale. The recorded net loss on the sale of these receivables is included in Other income and expense (OIE) and is not material.
Note 3 Acquisitions, West Africa investments, goodwill and other intangible assets
Multipro acquisition
On May 2, 2018, the Company (i) acquired an incremental 1% ownership interest in Multipro, a leading distributor of a variety of food products in Nigeria and Ghana, and (ii) exercised its call option (Purchase Option) to acquire a 50% interest in Tolaram Africa Foods, PTE LTD (TAF), a holding company with a 49% equity interest in an affiliated food manufacturer, resulting in the Company having a 24.5% interest in the affiliated food manufacturer. The aggregate cash consideration paid was approximately $419 million and was funded through cash on hand and short-term borrowings, which was refinanced with long-term borrowings in May 2018. As part of the consideration for the acquisition, an escrow established in connection with the original Multipro investment in 2015, which represented a significant portion of the amount paid for the Company’s initial investment, was released by the Company.
As a result of the Company’s incremental ownership interest in Multipro and concurrent changes to the shareholders' agreement, the Company now has a 51% controlling interest in and began consolidating Multipro. Accordingly, the acquisition was accounted for as a business combination and the assets and liabilities of Multipro were included in the March 30, 2019 and December 29, 2018 Consolidated Balance Sheet and the results of its operations have been included in the Consolidated Statement of Income subsequent to the acquisition date within the AMEA reporting segment. The Multipro investment was previously accounted for under the equity method of accounting and the Company recorded our share of equity income or loss from Multipro within Earnings (loss) from unconsolidated entities. In connection with the business combination, the Company recognized a one-time, non-cash gain in the second quarter of 2018 on the disposition of our previously held equity interest in Multipro of $245 million, which is included within Earnings (loss) from unconsolidated entities.
The Company's March 31, 2018 quarter-to-date consolidated unaudited pro forma historical net sales and net income, as if Multipro had been acquired at the beginning of 2018 are estimated as follows:
|
| | | |
| Quarter ended |
(millions) | March 31, 2018 |
Net sales | $ | 3,609 |
|
Net Income attributable to Kellogg Company | $ | 444 |
|
Investment in TAF
The investment in TAF, our interest in an affiliated food manufacturer, is accounted for under the equity method of accounting with the Company’s share of equity income or loss being recognized within Earnings (loss) from unconsolidated entities. The $458 million aggregate of the consideration paid upon exercise and the historical cost value of the Put Option was compared to the estimated fair value of the Company’s ownership percentage of TAF and the Company recognized a one-time, non-cash loss in the second quarter of 2018 of $45 million within Earnings (loss) from unconsolidated entities, which represents an other than temporary excess of cost over fair value of the investment. The difference between the carrying amount of TAF and the underlying equity in net assets is primarily attributable to brand and customer list intangible assets, a portion of which is being amortized over future periods, and goodwill.
Goodwill and Intangible Assets
Changes in the carrying amount of goodwill, intangible assets subject to amortization, consisting primarily of customer relationships, distribution agreements, and indefinite-lived intangible assets, consisting of brands, are presented in the following tables:
Carrying amount of goodwill
|
| | | | | | | | | | | | | | | |
(millions) | North America | Europe | Latin America | AMEA | Consoli- dated |
December 29, 2018 | $ | 4,611 |
| $ | 346 |
| $ | 218 |
| $ | 875 |
| $ | 6,050 |
|
Currency translation adjustment | 1 |
| (1 | ) | (1 | ) | 5 |
| 4 |
|
March 30, 2019 | $ | 4,612 |
| $ | 345 |
| $ | 217 |
| $ | 880 |
| $ | 6,054 |
|
Intangible assets subject to amortization
|
| | | | | | | | | | | | | | | |
Gross carrying amount | | | | | |
(millions) | North America | Europe | Latin America | AMEA | Consoli- dated |
December 29, 2018 | $ | 74 |
| $ | 39 |
| $ | 63 |
| $ | 432 |
| $ | 608 |
|
Currency translation adjustment | — |
| (2 | ) | — |
| 2 |
| — |
|
March 30, 2019 | $ | 74 |
| $ | 37 |
| $ | 63 |
| $ | 434 |
| $ | 608 |
|
| | | | | |
Accumulated Amortization | | | | | |
December 29, 2018 | $ | 39 |
| $ | 18 |
| $ | 12 |
| $ | 18 |
| $ | 87 |
|
Amortization | 1 |
| 1 |
| 1 |
| 4 |
| 7 |
|
Currency translation adjustment | — |
| (1 | ) | — |
| — |
| (1 | ) |
March 30, 2019 | $ | 40 |
| $ | 18 |
| $ | 13 |
| $ | 22 |
| $ | 93 |
|
| | | | | |
Intangible assets subject to amortization, net | | | | | |
December 29, 2018 | $ | 35 |
| $ | 21 |
| $ | 51 |
| $ | 414 |
| $ | 521 |
|
Amortization | (1 | ) | (1 | ) | (1 | ) | (4 | ) | (7 | ) |
Currency translation adjustment | — |
| (1 | ) | — |
| 2 |
| 1 |
|
March 30, 2019 | $ | 34 |
| $ | 19 |
| $ | 50 |
| $ | 412 |
| $ | 515 |
|
For intangible assets in the preceding table, amortization was $7 million and $3 million for the quarters ended March 30, 2019 and March 31, 2018, respectively. The currently estimated aggregate annual amortization expense for full-year 2019 is approximately $27 million.
Intangible assets not subject to amortization
|
| | | | | | | | | | | | | | | |
(millions) | North America | Europe | Latin America | AMEA | Consoli- dated |
December 29, 2018 | $ | 1,985 |
| $ | 401 |
| $ | 73 |
| $ | 381 |
| $ | 2,840 |
|
Currency translation adjustment | — |
| (8 | ) | (1 | ) | 3 |
| (6 | ) |
March 30, 2019 | $ | 1,985 |
| $ | 393 |
| $ | 72 |
| $ | 384 |
| $ | 2,834 |
|
Impairment Testing
Goodwill is tested for impairment at least annually or whenever events or changes in circumstances indicate the carrying value of the asset may be impaired, including a change in reporting units or composition of reporting units as a result of a re-organization in internal reporting structures.
For the goodwill impairment test, the fair value of the reporting units are estimated based on market multiples. This approach employs market multiples based on either sales or earnings before interest, taxes, depreciation and amortization for companies that are comparable to the Company’s reporting units. In the event the fair value determined using the market multiple approach is close to carrying value, the Company may supplement the fair value determination using discounted cash flows. The assumptions used for the impairment test are consistent with those utilized by a market participant performing similar valuations for the Company’s reporting units.
These estimates are made using various inputs including historical data, current and anticipated market conditions, management plans, and market comparables.
On December 30, 2018 the Company reorganized our North American business. The reorganization eliminated the legacy business unit structure and internal reporting. In addition, the Company changed the internal reporting provided to the chief operating decision maker (CODM) and segment manager. As a result, the Company reevaluated its operating segments and reporting units.
In addition, we transferred the management of our Middle East, North Africa, and Turkey businesses from Kellogg Europe to Kellogg AMEA, effective December 30, 2018.
Refer to Note 12, Reportable Segments for further details on these changes. As a result of these changes in operating segments and related reporting units, the Company re-allocated goodwill between reporting units where necessary and compared the carrying value to the fair value of each impacted reporting unit on a before and after basis. This evaluation was only required to be performed on reporting units impacted by the changes noted above.
Effective December 30, 2018 in North America, the previous U.S. Snacks, U.S. Morning Foods, U.S. Specialty Channels, U.S. Frozen Foods, Kashi, Canada and RX operating segments are now a single operating segment (Kellogg North America). At the beginning of 2019, the Company evaluated the related impacted reporting units for impairment on a before and after basis and concluded that the fair values of each reporting unit exceeded their carrying values. On a before basis, the previous Kashi reporting unit's percentage of excess of fair value over carrying value was approximately 18% using the same methodology as the 2018 annual impairment analysis, which was performed as of the beginning of the fourth quarter of 2018. The fair value of the previous Kashi reporting unit was estimated primarily based on a multiple of net sales and discounted cash flows.
Approximately $46 million of goodwill was re-allocated between the impacted reporting units within the Kellogg Europe and Kellogg AMEA related to the transfer of businesses between these operating segments. The Company performed a goodwill evaluation of the impacted reporting units on a before and after basis and concluded that the fair value of the impacted reporting units exceeded their carrying values.
Additionally, as of March 30, 2019, the Company determined that it was more likely than not that the Company would be selling its selected cookies, fruit and fruit-flavored snacks, pie crusts, and ice cream cones businesses within the Kellogg North America reporting unit as previously announced. As a result, the Company performed a goodwill impairment evaluation on the Kellogg North America reporting unit as of March 30, 2019 and concluded that the fair value exceeded the carrying value of the reporting unit.
Note 4 Restructuring and cost reduction activities
The Company views its restructuring and cost reduction activities as part of its operating principles to provide greater visibility in achieving its long-term profit growth targets. Initiatives undertaken are currently expected to recover cash implementation costs within a 3 to 5-year period of completion. Upon completion (or as each major stage is completed in the case of multi-year programs), the project begins to deliver cash savings and/or reduced depreciation.
Project K
Project K continued generating savings used to invest in key strategic areas of focus for the business or utilized to achieve our growth initiatives.
Since inception, Project K has reduced the Company’s cost structure, and is expected to provide enduring benefits, including an optimized supply chain infrastructure, an efficient global business services model, a global focus on categories, increased agility from a more efficient organization design, and improved effectiveness in go-to-market models. These benefits are intended to strengthen existing businesses in core markets, increase growth in developing and emerging markets, and drive an increased level of value-added innovation.
The Company approved all remaining Project K initiatives as of the end of 2018 and implementation of these remaining initiatives will be completed in 2019. Project charges, after-tax costs and annual savings remain in line with expectations.
The Company currently anticipates that the program will result in total pre-tax charges, once all phases are implemented, of $1.6 billion, with after-tax cash costs, including incremental capital investments, estimated to be approximately $1.2 billion. Based on current estimates and actual charges to date, the Company expects the total project charges will consist of asset-related costs of approximately $500 million which will consist primarily of asset impairments, accelerated depreciation and other exit-related costs; employee-related costs of approximately $400 million which includes severance, pension and other termination benefits; and other costs of approximately $700 million which consists primarily of charges related to the design and implementation of global business capabilities and a more efficient go-to-market model.
The Company currently expects that total pre-tax charges related to Project K will impact reportable segments as follows: North America (approximately 65%), Europe (approximately 22%), Latin America (approximately 3%), AMEA (approximately 6%), and Corporate (approximately 4%).
Since the inception of Project K, the Company has recognized charges of $1,528 million that have been attributed to the program. The charges consist of $6 million recorded as a reduction of revenue, $899 million recorded in cost of goods sold (COGS), $790 million recorded in selling, general and administrative (SG&A) expense, and $(167) million recorded in OIE.
The tables below provide the details for charges incurred during the quarters ended March 30, 2019 and March 31, 2018 and program costs to date for all programs currently active as of March 30, 2019. |
| | | | | | | | | | |
| Quarter ended | | Program costs to date |
(millions) | March 30, 2019 | March 31, 2018 | | March 30, 2019 |
Employee related costs | $ | (3 | ) | $ | 4 |
| | $ | 594 |
|
Pension curtailment (gain) loss, net | — |
| — |
| | (167 | ) |
Asset related costs | 3 |
| 4 |
| | 288 |
|
Asset impairment | — |
| — |
| | 169 |
|
Other costs | 8 |
| 12 |
| | 644 |
|
Total | $ | 8 |
| $ | 20 |
| | $ | 1,528 |
|
| | | | |
| Quarter ended | | Program costs to date |
(millions) | March 30, 2019 | March 31, 2018 | | March 30, 2019 |
North America | $ | 4 |
| $ | 10 |
| | $ | 1,026 |
|
Europe | 1 |
| 7 |
| | 334 |
|
Latin America | 2 |
| 2 |
| | 44 |
|
AMEA | 1 |
| — |
| | 99 |
|
Corporate | — |
| 1 |
| | 25 |
|
Total | $ | 8 |
| $ | 20 |
| | $ | 1,528 |
|
During the quarter ended March 30, 2019, the Company recorded total net charges of $8 million across all restructuring and cost reduction activities. The charges were comprised of a $6 million expense recorded in COGS, a $2 million expense recorded in SG&A expense.
During the quarter ended March 31, 2018, the Company recorded total charges of $20 million across all restructuring and cost reduction activities. The charges were comprised of $13 million recorded in COGS, $7 million recorded in SG&A expense.
Employee related costs consist primarily of severance and related benefits. Pension curtailment (gain) loss consists of curtailment gains or losses that resulted from project initiatives. Asset related costs consist primarily of accelerated depreciation. Asset impairments were recorded for fixed assets that were determined to be impaired and were written down to their estimated fair value. Other costs consist of lease termination costs as well as third-party incremental costs related to the development and implementation of global business capabilities and a more efficient go-to-market model.
At March 30, 2019 total project reserves were $74 million, related to severance payments and other costs of which a substantial portion will be paid in 2019. The following table provides details for exit cost reserves.
|
| | | | | | | | | | | | | | | | | | |
| Employee Related Costs | Pension curtailment (gain) loss, net | Asset Impairment | Asset Related Costs | Other Costs | Total |
Liability as of December 29, 2018 | $ | 93 |
| $ | — |
| $ | — |
| $ | 1 |
| $ | 10 |
| $ | 104 |
|
2019 restructuring charges | (3 | ) | — |
| — |
| 3 |
| 8 |
| 8 |
|
Cash payments | (19 | ) | — |
| — |
| (3 | ) | (15 | ) | (37 | ) |
Non-cash charges and other | — |
| — |
| — |
| (1 | ) | — |
| (1 | ) |
Liability as of March 30, 2019 | $ | 71 |
| $ | — |
| $ | — |
| $ | — |
| $ | 3 |
| $ | 74 |
|
Note 5 Equity
Earnings per share
Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, restricted stock units, and to a lesser extent, certain contingently issuable performance shares. There were 14 million anti-dilutive potential common shares excluded from the reconciliation for the quarter ended March 30, 2019. There were 6 million anti-dilutive potential common shares excluded from the reconciliation for the quarter ended March 31, 2018. Please refer to the Consolidated Statement of Income for basic and diluted earnings per share for the quarters ended March 30, 2019 and March 31, 2018.
Share repurchases
In December 2017, the board of directors approved a new authorization to repurchase up to $1.5 billion of our common stock beginning in January 2018 through December 2019. As of March 30, 2019, $960 million remains available under the authorization.
During the quarter ended March 30, 2019, the Company repurchased approximately 4 million shares of common stock for a total of $220 million. During the quarter ended March 31, 2018, the Company did not repurchase any shares of common stock.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience losses and prior service cost related to employee benefit plans, net of related tax effects.
Reclassifications out of AOCI for the quarters ended March 30, 2019 and March 31, 2018, consisted of the following: |
| | | | | | | |
(millions) | | | |
Details about AOCI components | Amount reclassified from AOCI | Line item impacted within Income Statement |
| Quarter ended March 30, 2019 | Quarter ended March 31, 2018 | |
(Gains) losses on cash flow hedges: | | | |
Foreign currency exchange contracts | $ | — |
| $ | — |
| COGS |
Interest rate contracts | 1 |
| 2 |
| Interest expense |
| $ | 1 |
| $ | 2 |
| Total before tax |
| — |
| — |
| Tax expense (benefit) |
| $ | 1 |
| $ | 2 |
| Net of tax |
Amortization of postretirement and postemployment benefits: | | | |
Net experience (gain) loss | $ | (1 | ) | $ | (1 | ) | OIE |
| $ | (1 | ) | $ | (1 | ) | Total before tax |
| — |
| — |
| Tax expense (benefit) |
| $ | (1 | ) | $ | (1 | ) | Net of tax |
Total reclassifications | $ | — |
| $ | 1 |
| Net of tax |
Accumulated other comprehensive income (loss), net of tax, as of March 30, 2019 and December 29, 2018 consisted of the following:
|
| | | | | | |
(millions) | March 30, 2019 | December 29, 2018 |
Foreign currency translation adjustments | $ | (1,427 | ) | $ | (1,467 | ) |
Cash flow hedges — unrealized net gain (loss) | (66 | ) | (53 | ) |
Postretirement and postemployment benefits: | | |
Net experience gain (loss) | 21 |
| 23 |
|
Prior service credit (cost) | 3 |
| (3 | ) |
Available-for-sale securities unrealized net gain (loss) | 2 |
| — |
|
Total accumulated other comprehensive income (loss) | $ | (1,467 | ) | $ | (1,500 | ) |
Note 6 Leases
The Company leases certain warehouses, equipment, vehicles, and office space primarily through operating lease agreements. Finance lease obligations and activity are not material to the Consolidated Financial Statements. Lease obligations are primarily for real estate assets, with the remainder related to manufacturing and distribution related equipment, vehicles, information technology equipment, and rail cars. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
A portion of the Company's real estate leases include future variable rental payments that include inflationary adjustment factors. The future variability of these adjustments is unknown and therefore not included in the minimum lease payments. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The leases have remaining terms which range from less than 1 year to 10 years and the majority of leases provide the Company with the option to exercise one or more renewal terms. The length of the lease term used in recording
lease assets and lease liabilities is based on the contractually required lease term adjusted for any options to renew or early terminate the lease that are reasonably certain of being executed.
The Company combines lease and non-lease components together in determining the minimum lease payments for the majority of leases. The Company has elected to not combine lease and non-lease components for certain asset types in service-related agreements that include significant production related costs. The Company has closely analyzed these agreements to ensure any embedded costs related to the securing of the leased asset is properly segregated and accounted for in measuring the lease assets and liabilities.
The majority of the leases do not include a stated interest rate, and therefore the Company's periodic incremental borrowing rate is used to determine the present value of lease payments. This rate is calculated based on a collateralized rate for the specific currencies used in leasing activities and the borrowing ability of the applicable Company legal entity. For the initial implementation of the lease standard, the incremental borrowing rate at December 29, 2018 was used to present value operating lease assets and liabilities.
The Company recorded operating lease costs of $32 million for the quarter ended March 30, 2019. Lease related costs associated with variable rent, short-term leases, and sale-leaseback arrangements, as well as sublease income, are each immaterial.
|
| | | | |
(millions) | | Quarter ended March 30, 2019 |
Other information | | |
Cash paid for amounts included in the measurement of lease liabilities: | | |
Operating cash flows from operating leases | | $ | 31 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities | | $ | 12 |
|
Weighted-average remaining lease term - operating leases | | 6 years |
Weighted-average discount rate - operating leases | | 3.1% |
At March 30, 2019 future maturities of operating leases were as follows:
|
| | | | |
(millions) | | Operating leases |
2019 (nine months remaining) | | 93 |
|
2020 | | 94 |
|
2021 | | 71 |
|
2022 | | 57 |
|
2023 | | 47 |
|
2024 and beyond | | 125 |
|
Total minimum payments | | $ | 487 |
|
Less interest | | (40 | ) |
Present value of lease liabilities | | $ | 447 |
|
Operating lease payments presented in the table above exclude $144 million of minimum lease payments for real-estate leases signed but not yet commenced. The leases are expected to commence in 2019 and 2020.
As previously disclosed in our 2018 Annual Report on Form 10-K and under previous lease standard (Topic 840), at December 29, 2018, future minimum annual lease commitments under non-cancelable operating leases were as follows:
|
| | | | |
(millions) | | Operating leases |
2019 | | 121 |
|
2020 | | 97 |
|
2021 | | 73 |
|
2022 | | 57 |
|
2023 | | 48 |
|
2024 and beyond | | 129 |
|
Total minimum payments | | $ | 525 |
|
Rent expense on operating leases for the year ended December 29, 2018 was $133 million.
Note 7 Debt
The following table presents the components of notes payable at March 30, 2019 and December 29, 2018:
|
| | | | | | | | | | | |
| March 30, 2019 | | December 29, 2018 |
(millions) | Principal amount | Effective interest rate | | Principal amount | Effective interest rate (a) |
U.S. commercial paper | $ | 409 |
| 2.68 | % | | $ | 15 |
| 2.75 | % |
Bank borrowings | 196 |
| | | 161 |
| |
Total | $ | 605 |
| | | $ | 176 |
| |
Note 8 Stock compensation
The Company uses various equity-based compensation programs to provide long-term performance incentives for its global workforce. Currently, these incentives consist principally of stock options, restricted stock units, and to a lesser extent, executive performance shares and restricted stock grants. The Company also sponsors a discounted stock purchase plan in the United States and matching-grant programs in several international locations. Additionally, the Company awards restricted stock to its outside directors. The interim information below should be read in conjunction with the disclosures included within the stock compensation footnote of the Company’s 2018 Annual Report on Form 10-K.
The Company classifies pre-tax stock compensation expense in COGS and SG&A expense principally within its Corporate segment. For the periods presented, compensation expense for all types of equity-based programs and the related income tax benefit recognized was as follows:
|
| | | | | | |
| Quarter ended |
(millions) | March 30, 2019 | March 31, 2018 |
Pre-tax compensation expense | $ | 13 |
| $ | 17 |
|
Related income tax benefit | $ | 4 |
| $ | 4 |
|
During the quarter ended March 30, 2019, the Company granted approximately 0.9 million restricted stock units at a weighted average cost of $56 per share and 2.8 million non-qualified stock options at a weighted average cost of $7 per share. Terms of these grants and the Company’s methods for determining grant-date fair value of the awards were consistent with that described within the stock compensation footnote in the Company’s 2018 Annual Report on Form 10-K.
Performance shares
In the first quarter of 2019, the Company granted performance shares to a limited number of senior executive-level employees, which entitle these employees to receive a specified number of shares of the Company’s common stock upon vesting. The number of shares earned could range between 0% and 200% of the target amount depending upon performance achieved over the three year vesting period. The performance conditions of the award include organic net sales growth and total shareholder return (TSR) of the Company’s common stock relative to a select group of peer companies.
A Monte Carlo valuation model was used to determine the fair value of the awards. The TSR performance metric is a market condition. Therefore, compensation cost of the TSR condition is fixed at the measurement date and is not revised based on actual performance. The TSR metric was valued as a multiplier of possible levels of organic net sales growth achievement. Compensation cost related to organic net sales growth performance is revised for changes in the expected outcome. The 2019 target grant currently corresponds to approximately 256,000 shares, with a grant-date fair value of $59 per share.
The 2016 performance share award, payable in stock, was settled at 85% of target in February 2019 for a total dollar equivalent of $6 million.
Note 9 Employee benefits
The Company sponsors a number of U.S. and foreign pension plans as well as other nonpension postretirement and postemployment plans to provide various benefits for its employees. These plans are described within the footnotes to the Consolidated Financial Statements included in the Company’s 2018 Annual Report on Form 10-K. Components of Company plan benefit expense for the periods presented are included in the tables below.
Pension |
| | | | | | |
| Quarter ended |
(millions) | March 30, 2019 | March 31, 2018 |
Service cost | $ | 9 |
| $ | 22 |
|
Interest cost | 45 |
| 42 |
|
Expected return on plan assets | (85 | ) | (92 | ) |
Amortization of unrecognized prior service cost | 2 |
| 2 |
|
Recognized net (gain) loss | 1 |
| (9 | ) |
Total pension (income) expense | $ | (28 | ) | $ | (35 | ) |
Other nonpension postretirement |
| | | | | | |
| Quarter ended |
(millions) | March 30, 2019 | March 31, 2018 |
Service cost | $ | 3 |
| $ | 5 |
|
Interest cost | 10 |
| 9 |
|
Expected return on plan assets | (21 | ) | (24 | ) |
Amortization of unrecognized prior service (gain) | (2 | ) | (2 | ) |
Total postretirement benefit (income) expense | $ | (10 | ) | $ | (12 | ) |
Postemployment |
| | | | | | |
| Quarter ended |
(millions) | March 30, 2019 | March 31, 2018 |
Service cost | $ | 1 |
| $ | 1 |
|
Interest cost | — |
| — |
|
Recognized net (gain) loss | (1 | ) | (1 | ) |
Total postemployment benefit expense | $ | — |
| $ | — |
|
For the quarter ended March 30, 2019, the Company recognized a loss of $1 million related to the remeasurement of a U.S. pension plan as current year distributions are expected to exceed service and interest costs resulting in settlement accounting for that particular plan. The amount of the remeasurement loss recognized was due primarily to an unfavorable change in the discount rate.
Company contributions to employee benefit plans are summarized as follows:
|
| | | | | | | | | |
(millions) | Pension | Nonpension postretirement | Total |
Quarter ended: | | | |
March 30, 2019 | $ | 1 |
| $ | 4 |
| $ | 5 |
|
March 31, 2018 | $ | 15 |
| $ | 4 |
| $ | 19 |
|
Full year: | | | |
Fiscal year 2019 (projected) | $ | 7 |
| $ | 18 |
| $ | 25 |
|
Fiscal year 2018 (actual) | $ | 270 |
| $ | 17 |
| $ | 287 |
|
Prior year contributions included $250 million of pre-tax discretionary contributions to U.S. plans in the second quarter of 2018 designated for the 2017 tax year. Plan funding strategies may be modified in response to management's evaluation of tax deductibility, market conditions, and competing investment alternatives.
Note 10 Income taxes
The consolidated effective tax rate for the quarter ended March 30, 2019 was 20% as compared to 13% in the same quarter of the prior year. The effective tax rate for the first quarter of 2018 benefited from a $44 million discrete tax benefit as a result of the remeasurement of deferred taxes following a legal entity restructuring.
As of March 30, 2019, the Company classified $10 million of unrecognized tax benefits as a net current liability. Management’s estimate of reasonably possible changes in unrecognized tax benefits during the next twelve months consists of the current liability balance expected to be settled within one year, offset by approximately $2 million of projected additions related primarily to ongoing intercompany transfer pricing activity. Management is currently unaware of any issues under review that could result in significant additional payments, accruals or other material deviation in this estimate.
The Company’s total gross unrecognized tax benefits as of March 30, 2019 was $97 million, unchanged from year-end. Of this balance, $87 million represents the amount that, if recognized, would affect the Company’s effective income tax rate in future periods.
The accrual balance for tax-related interest was approximately $22 million at March 30, 2019.
Note 11 Derivative instruments and fair value measurements
The Company is exposed to certain market risks such as changes in interest rates, foreign currency exchange rates, and commodity prices, which exist as a part of its ongoing business operations. Management uses derivative and nonderivative financial instruments and commodity instruments, including futures, options, and swaps, where appropriate, to manage these risks. Instruments used as hedges must be effective at reducing the risk associated with the exposure being hedged.
The Company designates derivatives and nonderivative hedging instruments as cash flow hedges, fair value hedges, net investment hedges, and uses other contracts to reduce volatility in interest rates, foreign currency and commodities. As a matter of policy, the Company does not engage in trading or speculative hedging transactions.
Total notional amounts of the Company’s derivative instruments as of March 30, 2019 and December 29, 2018 were as follows:
|
| | | | | | |
(millions) | March 30, 2019 | December 29, 2018 |
Foreign currency exchange contracts | $ | 2,371 |
| $ | 1,863 |
|
Cross-currency contracts | 1,372 |
| 1,197 |
|
Interest rate contracts | 1,646 |
| 1,608 |
|
Commodity contracts | 535 |
| 417 |
|
Total | $ | 5,924 |
| $ | 5,085 |
|
Following is a description of each category in the fair value hierarchy and the financial assets and liabilities of the Company that were included in each category at March 30, 2019 and December 29, 2018, measured on a recurring basis.
Level 1 – Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market. For the Company, level 1 financial assets and liabilities consist primarily of commodity derivative contracts.
Level 2 – Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. For the Company, level 2 financial assets and liabilities consist of interest rate swaps, cross-currency swaps and over-the-counter commodity and currency contracts.
The Company’s calculation of the fair value of interest rate swaps is derived from a discounted cash flow analysis based on the terms of the contract and the interest rate curve. Over-the-counter commodity derivatives are valued using an income approach based on the commodity index prices less the contract rate multiplied by the notional amount. Foreign currency contracts are valued using an income approach based on forward rates less the contract rate multiplied by the notional amount. Cross-currency contracts are valued based on changes in the spot rate at the time of valuation compared to the spot rate at the time of execution, as well as the change in the interest differential between the two currencies. The Company’s calculation of the fair value of level 2 financial assets and liabilities takes into consideration the risk of nonperformance, including counterparty credit risk.
Level 3 – Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability. The Company did not have any level 3 financial assets or liabilities as of March 30, 2019 or December 29, 2018.
The following table presents assets and liabilities that were measured at fair value in the Consolidated Balance Sheet on a recurring basis as of March 30, 2019 and December 29, 2018:
Derivatives designated as hedging instruments
|
| | | | | | | | | | | | | | | | | | | |
| March 30, 2019 | | December 29, 2018 |
(millions) | Level 1 | Level 2 | Total | | Level 1 | Level 2 | Total |
Assets: | | | | | | | |
Cross-currency contracts: | | | | | | | |
Other assets | $ | — |
| $ | 71 |
| $ | 71 |
| | $ | — |
| $ | 79 |
| $ | 79 |
|
Interest rate contracts: | | |
| | | |
|
Other assets (a) | — |
| 35 |
| 35 |
| | — |
| 17 |
| 17 |
|
Total assets | $ | — |
| $ | 106 |
| $ | 106 |
|
| $ | — |
| $ | 96 |
| $ | 96 |
|
Liabilities: | | |
| | | |
|
Interest rate contracts: | | |
| | | |
|
Other liabilities (a) | — |
| (15 | ) | (15 | ) | | — |
| (22 | ) | (22 | ) |
Total liabilities | $ | — |
| $ | (15 | ) | $ | (15 | ) |
| $ | — |
| $ | (22 | ) | $ | (22 | ) |
(a) The fair value of the related hedged portion of the Company's long-term debt, a level 2 liability, was $1.7 billion and $1.6 billion as of March 30, 2019 and December 29, 2018, respectively.
Derivatives not designated as hedging instruments
|
| | | | | | | | | | | | | | | | | | | |
| March 30, 2019 | | December 29, 2018 |
(millions) | Level 1 | Level 2 | Total | | Level 1 | Level 2 | Total |
Assets: | | | | | | | |
Foreign currency exchange contracts: | | | | | | | |
Other current assets | $ | — |
| $ | 11 |
| $ | 11 |
| | $ | — |
| $ | 3 |
| $ | 3 |
|
Commodity contracts: | | | | | | | |
Other current assets | 3 |
| — |
| 3 |
| | 3 |
| — |
| 3 |
|
Total assets | $ | 3 |
| $ | 11 |
| $ | 14 |
|
| $ | 3 |
| $ | 3 |
| $ | 6 |
|
Liabilities: | | | | | | | |
Foreign currency exchange contracts: | | | | | | | |
Other current liabilities | $ | — |
| $ | (17 | ) | $ | (17 | ) | | $ | — |
| $ | (4 | ) | $ | (4 | ) |
Commodity contracts: | | | | | | | |
Other current liabilities | (13 | ) | — |
| (13 | ) | | (9 | ) | — |
| (9 | ) |
Total liabilities | $ | (13 | ) | $ | (17 | ) | $ | (30 | ) |
| $ | (9 | ) | $ | (4 | ) | $ | (13 | ) |
The Company has designated its outstanding foreign currency denominated long-term debt as a net investment hedge of a portion of the Company’s investment in its subsidiaries’ foreign currency denominated net assets. The carrying value of this debt was approximately $2.6 billion as of March 30, 2019 and December 29, 2018.
The following amounts were recorded on the Consolidated Balance Sheet related to cumulative basis adjustments for existing fair value hedges as of March 30, 2019 and December 29, 2018.
|
| | | | | | | | | | | | | | | | |
(millions) | | Line Item in the Consolidated Balance Sheet in which the hedged item is included | | Carrying amount of the hedged liabilities | | Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged liabilities (a) |
| | | | March 30, 2019 | December 29, 2018 | | March 30, 2019 | December 29, 2018 |
Interest rate contracts | | Current maturities of long-term debt | | $ | 502 |
| $ | 503 |
| | $ | 2 |
| $ | 3 |
|
Interest rate contracts | | Long-term debt | | $ | 3,354 |
| $ | 3,354 |
| | $ | 7 |
| $ | (18 | ) |
(a) The current maturities of hedged long-term debt includes $2 million and $3 million of hedging adjustment on discontinued hedging relationships as of March 30, 2019 and December 29, 2018, respectively. The hedged long-term debt includes $(11) million and $(12) million of hedging adjustment on discontinued hedging relationships as of March 30, 2019 and December 29, 2018, respectively.
The Company has elected to not offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable netting agreements. However, if the Company were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in the Consolidated Balance Sheet as of March 30, 2019 and December 29, 2018 would be adjusted as detailed in the following table:
|
| | | | | | | | | | | | |
As of March 30, 2019: | | | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Amounts Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received/ Posted | Net Amount |
Total asset derivatives | $ | 120 |
| $ | (32 | ) | $ | — |
| $ | 88 |
|
Total liability derivatives | $ | (45 | ) | $ | 32 |
| $ | 2 |
| $ | (11 | ) |
|
| | | | | | | | | | | | |
As of December 29, 2018: | | | | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Amounts Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received/ Posted | Net Amount |
Total asset derivatives | $ | 102 |
| $ | (27 | ) | $ | (2 | ) | $ | 73 |
|
Total liability derivatives | $ | (35 | ) | $ | 27 |
| $ | — |
| $ | (8 | ) |
The effect of derivative instruments on the Consolidated Statements of Income and Comprehensive Income for the quarters ended March 30, 2019 and March 31, 2018 was as follows:
Derivatives and non-derivatives in net investment hedging relationships
|
| | | | | | | | | | | | | | | | |
(millions) | Gain (loss) recognized in AOCI | | Gain (loss) excluded from assessment of hedge effectiveness | Location of gain (loss) in income of excluded component |
| March 30, 2019 | | March 31, 2018 | | March 30, 2019 | | March 31, 2018 | |
Foreign currency denominated long-term debt | $ | 51 |
| | $ | (73 | ) | | $ | — |
| | $ | — |
| |
Cross-currency contracts | (8 | ) | | (8 | ) | | 8 |
| | 3 |
| Interest expense |
Total | $ | 43 |
| | $ | (81 | ) | | $ | 8 |
| | $ | 3 |
| |
Derivatives not designated as hedging instruments
|
| | | | | | | | |
(millions) | Location of gain (loss) recognized in income | Gain (loss) recognized in income |
| | March 30, 2019 | | March 31, 2018 |
Foreign currency exchange contracts | COGS | $ | (11 | ) | | $ | 3 |
|
Foreign currency exchange contracts | Other income (expense), net | (1 | ) | | (4 | ) |
Foreign currency exchange contracts | SG&A | — |
| | 1 |
|
Commodity contracts | COGS | (32 | ) | | 5 |
|
Total | | $ | (44 | ) |
| $ | 5 |
|
The effect of fair value and cash flow hedge accounting on the Consolidated Income Statement for the quarters ended March 30, 2019 and March 31, 2018:
|
| | | | | | | | | | |
| | | | March 30, 2019 | | March 31, 2018 |
(millions) | | Interest Expense | | Interest Expense |
Total amounts of income and expense line items presented in the Consolidated Income Statement in which the effects of fair value or cash flow hedges are recorded | | $ | 74 |
| | $ | 69 |
|
| Gain (loss) on fair value hedging relationships: | | | | |
| Interest contracts: | | | | |
| Hedged items | | (24 | ) | | 32 |
|
| Derivatives designated as hedging instruments | | 24 |
| | (28 | ) |
| | | | | | |
| Gain (loss) on cash flow hedging relationships: | | | | |
| Interest contracts: | | | | |
| Amount of gain (loss) reclassified from AOCI into income | | (1 | ) | | (2 | ) |
During the next 12 months, the Company expects $10 million of net deferred losses reported in AOCI at March 30, 2019 to be reclassified to income, assuming market rates remain constant through contract maturities.
Certain of the Company’s derivative instruments contain provisions requiring the Company to post collateral on those derivative instruments that are in a liability position if the Company’s credit rating is at or below BB+ (S&P), or Baa1 (Moody’s). The fair value of all derivative instruments with credit-risk-related contingent features in a liability position on March 30, 2019 was $3 million. If the credit-risk-related contingent features were triggered as of March 30, 2019, the Company would be required to post collateral of $3 million. In addition, certain derivative instruments contain provisions that would be triggered in the event the Company defaults on its debt agreements. There were no collateral posting as of March 30, 2019 triggered by credit-risk-related contingent features.
Other fair value measurements
The following is a summary of the carrying and market values of the Company's available for sale securities:
|
| | | | | | | | | | | | | | | | | | | |
| March 30, 2019 | | December 29, 2018 |
| | Unrealized | | | | Unrealized | |
(millions) | Cost | Gain (Loss) | Market Value | | Cost | Gain (Loss) | Market Value |
Corporate bonds | $ | 59 |
| $ | 2 |
| $ | 61 |
| | $ | 59 |
| $ | — |
| $ | 59 |
|
The market values of the Company's investments in level 2 corporate bonds are based on matrices or models from pricing vendors. Unrealized gains and losses are included in the Consolidated Statement of Comprehensive Income.
The Company reviews its investment portfolio for any unrealized losses that would be deemed other-than-temporary and requires the recognition of an impairment loss in earnings. If the cost of an investment exceeds its fair value, the Company evaluates, among other factors, general market conditions, the duration and extent to which the fair value is less than its cost, the Company's intent to hold the investment, and whether it is more likely than not that the Company will be required to sell the investment before recovery of the cost basis. The Company also considers the type of security, related industry and sector performance, and published investment ratings. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded and a new cost basis in the investment is established. If conditions within individual markets, industry segments, or macro-economic environments deteriorate, the Company could incur future impairments.
The investments are recorded within Other current assets and Other assets on the Consolidated Balance Sheet, based on the maturity of the individual security. The maturity dates of the securities range from 2020 to 2029.
Financial instruments
The carrying values of the Company’s short-term items, including cash, cash equivalents, accounts receivable, accounts payable, notes payable and current maturities of long-term debt approximate fair value. The fair value of the Company’s long-term debt, which are level 2 liabilities, is calculated based on broker quotes. The fair value and carrying value of the Company's long-term debt was $8.4 billion and $8.2 billion, respectively, as of March 30, 2019. The fair value and carrying value of the Company's long-term debt were both $8.2 billion as of December 29, 2018.
Counterparty credit risk concentration and collateral requirements
The Company is exposed to credit loss in the event of nonperformance by counterparties on derivative financial and commodity contracts. Management believes a concentration of credit risk with respect to derivative counterparties is limited due to the credit ratings and use of master netting and reciprocal collateralization agreements with the counterparties and the use of exchange-traded commodity contracts.
Master netting agreements apply in situations where the Company executes multiple contracts with the same counterparty. Certain counterparties represent a concentration of credit risk to the Company. If those counterparties fail to perform according to the terms of derivative contracts, this would result in a loss to the Company. As of March 30, 2019, the Company was not in a material net asset position with any counterparties with which a master netting agreement would apply.
For certain derivative contracts, reciprocal collateralization agreements with counterparties call for the posting of collateral in the form of cash, treasury securities or letters of credit if a fair value loss position to the Company or its counterparties exceeds a certain amount. In addition, the Company is required to maintain cash margin accounts in connection with its open positions for exchange-traded commodity derivative instruments executed with the counterparty that are subject to enforceable netting agreements. As of March 30, 2019, the Company had no collateral posting requirements related to reciprocal collateralization agreements and collected approximately $20 million of collateral related to reciprocal collaterization agreements which is reflected as an increase in other liabilities. As of March 30, 2019 the Company posted $30 million in margin deposits for exchange-traded commodity derivative instruments, which was reflected as an increase in accounts receivable, net on the Consolidated Balance Sheet.
Management believes concentrations of credit risk with respect to accounts receivable is limited due to the generally high credit quality of the Company’s major customers, as well as the large number and geographic dispersion of smaller customers. However, the Company conducts a disproportionate amount of business with a small number of large multinational grocery retailers, with the five largest accounts encompassing approximately 20% of consolidated trade receivables at March 30, 2019.
Note 12 Reportable segments
Kellogg Company is the world’s leading producer of cereal, second largest producer of cookies and crackers, and a leading producer of savory snacks and frozen foods. Additional product offerings include toaster pastries, cereal bars, fruit-flavored snacks, veggie foods and noodles. Kellogg products are manufactured and marketed globally. Principal markets for these products include the United States, United Kingdom, and Nigeria.
On December 30, 2018 the Company reorganized its North American business. The reorganization eliminated the legacy business unit structure and internal reporting. In addition, the Company changed the internal reporting provided to the chief operating decision maker (CODM) and segment manager. As a result, the Company reevaluated its operating segments. In conjunction with the reorganization, certain global research and development resources and related costs were transferred from the North America business to Corporate. Prior period segment results were not restated for the transfer as the impacts were not considered material.
In addition, the Company transferred its Middle East, North Africa, and Turkey businesses from Kellogg Europe to Kellogg AMEA, effective December 30, 2018. This consolidated the Company's Africa business under a single regional management team. All comparable prior periods have been restated to reflect the change. For the quarter ended March 31, 2018, the change resulted in $67 million of reported net sales and $14 million of reported operating profit transferring from Kellogg Europe to Kellogg AMEA.
The Company manages its operations through four operating segments that are based primarily on geographic location – North America which includes U.S. businesses and Canada; Europe which consists principally of European countries; Latin America which consists of Central and South America and includes Mexico; and AMEA
(Asia Middle East Africa) which consists of Africa, Middle East, Australia and other Asian and Pacific markets. These operating segments also represent our reportable segments.
The measurement of reportable segment results is based on segment operating profit which is generally consistent with the presentation of operating profit in the Consolidated Statement of Income. Reportable segment results were as follows:
|
| | | | | | |
| Quarter ended |
(millions) | March 30, 2019 | March 31, 2018 |
Net sales | | |
North America | $ | 2,289 |
| $ | 2,330 |
|
Europe | 497 |
| 520 |
|
Latin America | 225 |
| 232 |
|
AMEA | 511 |
| 319 |
|
Consolidated | $ | 3,522 |
| $ | 3,401 |
|
Operating profit | | |
North America | $ | 380 |
| $ | 399 |
|
Europe | 60 |
| 60 |
|
Latin America | 21 |
| 22 |
|
AMEA | 47 |
| 41 |
|
Total Reportable Segments | 508 |
| 522 |
|
Corporate | (127 | ) | (12 | ) |
Consolidated | $ | 381 |
| $ | 510 |
|
Supplemental product information is provided below for net sales to external customers:
|
| | | | | | | |
| | Quarter ended |
(millions) | | March 30, 2019 | March 31, 2018 |
Snacks | | $ | 1,780 |
| $ | 1,775 |
|
Cereal | | 1,275 |
| 1,351 |
|
Frozen | | 271 |
| 275 |
|
Noodles and other | | 196 |
| — |
|
Consolidated | | $ | 3,522 |
| $ | 3,401 |
|
Note 13 Supplemental Financial Statement Data
|
| | | | | | |
Consolidated Balance Sheet | | |
(millions) | March 30, 2019 (unaudited) | December 29, 2018 |
Trade receivables | $ | 1,394 |
| $ | 1,163 |
|
Allowance for doubtful accounts | (10 | ) | (10 | ) |
Refundable income taxes | 22 |
| 28 |
|
Other receivables | 227 |
| 194 |
|
Accounts receivable, net | $ | 1,633 |
| $ | 1,375 |
|
Raw materials and supplies | $ | 356 |
| $ | 339 |
|
Finished goods and materials in process | 963 |
| 991 |
|
Inventories | $ | 1,319 |
| $ | 1,330 |
|
Property | $ | 9,279 |
| $ | 9,173 |
|
Accumulated depreciation | (5,546 | ) | (5,442 | ) |
Property, net | $ | 3,733 |
| $ | 3,731 |
|
Pension | $ | 251 |
| $ | 228 |
|
Deferred income taxes | 245 |
| 246 |
|
Other | 612 |
| 594 |
|
Other assets | $ | 1,108 |
| $ | 1,068 |
|
Accrued income taxes | $ | 29 |
| $ | 48 |
|
Accrued salaries and wages | 205 |
| 309 |
|
Accrued advertising and promotion | 582 |
| 557 |
|
Other | 570 |
| 502 |
|
Other current liabilities | $ | 1,386 |
| $ | 1,416 |
|
Income taxes payable | $ | 118 |
| $ | 115 |
|
Nonpension postretirement benefits | 35 |
| 34 |
|
Other | 330 |
| 355 |
|
Other liabilities | $ | 483 |
| $ | 504 |
|
Note 14 Subsequent Event
On March 31, 2019, the Company entered into a definitive agreement to sell selected cookies, fruit and fruit-flavored snacks, pie crusts, and ice cream cones businesses to Ferrero International S.A. (Ferrero) for approximately $1.3 billion in cash, subject to a working capital adjustment mechanism. In addition, the Company will have royalty free licenses to utilize certain brands for a specified transition period and, indefinitely on selected cracker products. The fair value of these licenses will be incremental non-cash consideration for the sale. The Company expects the businesses to be classified as held for sale during the second quarter and the transaction to be completed in the third quarter of 2019, subject to certain customary closing conditions including regulatory approvals. Both the total assets and net assets of the businesses, including a targeted working capital amount is estimated to be approximately $1.3 billion, and is expected to result in an immaterial pre-tax gain when recognized upon closing. During the year ended December 29, 2018, these businesses recorded net sales of approximately $900 million and operating profit of approximately $75 million, including an allocation of indirect corporate expenses, primarily in the North America reportable segment.
KELLOGG COMPANY
PART I—FINANCIAL INFORMATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Business overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to help the reader understand Kellogg Company, our operations and our present business environment. MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying notes thereto contained in Item 1 of this report.
For more than 100 years, consumers have counted on Kellogg for great-tasting, high-quality and nutritious foods. These foods include snacks, such as cookies, crackers, savory snacks, toaster pastries, cereal bars and bites, fruit-flavored snacks; and convenience foods, such as, ready-to-eat cereals, frozen waffles, veggie foods, and noodles.
Kellogg products are manufactured and marketed globally.
Segments
On December 30, 2018 we reorganized our North American business. The reorganization eliminated the legacy business unit structure and internal reporting. In addition, we changed the internal reporting provided to the chief operating decision maker (CODM) and segment manager. As a result, we reevaluated our operating segments.
In addition, we transferred our Middle East, North Africa, and Turkey businesses from Kellogg Europe to Kellogg AMEA, effective December 30, 2018. This consolidated all of the Company's Africa business under a single regional management team. All comparable prior periods have been restated to reflect the change. For the quarter ended March 31, 2018, the change resulted in $67 million of reported net sales and $14 million of reported operating profit transferring from Europe to AMEA.
On March 31, 2019, we entered into a stock and asset purchase agreement with Ferrero International S.A. (“Ferrero”), pursuant to which, subject to the satisfaction or waiver of certain conditions, we will divest to Ferrero selected cookies, fruit and fruit-flavored snacks, pie crusts, and ice cream cones businesses for $1.3 billion in cash, on a cash-free, debt-free basis and subject to a working capital adjustment mechanism.
Consummation of the divestiture is subject to customary closing conditions, including the receipt of certain regulatory approvals, the absence of any law, injunction or other judgment prohibiting the divestiture, the accuracy of the representations and warranties of each party (subject to materiality qualifiers) and the compliance by each party with its covenants in all material respects. The divestiture is currently expected to close at the end of July 2019.
We manage our operations through four operating segments that are based primarily on geographic location – North America which includes the U.S. businesses and Canada; Europe which consists principally of European countries; Latin America which consists of Central and South America and includes Mexico; and AMEA (Asia Middle East Africa) which consists of Africa, Middle East, Australia and other Asian and Pacific markets. These operating segments also represent our reportable segments.
Non-GAAP financial measures
This filing includes non-GAAP financial measures that we provide to management and investors that exclude certain items that we do not consider part of on-going operations. Items excluded from our non-GAAP financial measures are discussed in the "Significant items impacting comparability" section of this filing. Our management team consistently utilizes a combination of GAAP and non-GAAP financial measures to evaluate business results, to make decisions regarding the future direction of our business, and for resource allocation decisions, including incentive compensation. As a result, we believe the presentation of both GAAP and non-GAAP financial measures provides investors with increased transparency into financial measures used by our management team and improves investors’ understanding of our underlying operating performance and in their analysis of ongoing operating trends. All historic non-GAAP financial measures have been reconciled with the most directly comparable GAAP financial measures.
Non-GAAP financial measures used include currency-neutral and organic net sales, adjusted and currency-neutral adjusted operating profit, adjusted and currency-neutral adjusted diluted EPS, currency-neutral gross profit, currency-neutral gross margin, and cash flow. We determine currency-neutral results by dividing or multiplying, as
appropriate, the current-period local currency operating results by the currency exchange rates used to translate our financial statements in the comparable prior-year period to determine what the current period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period. These non-GAAP financial measures may not be comparable to similar measures used by other companies.
| |
• | Currency-neutral net sales and organic net sales: We adjust the GAAP financial measure to exclude the impact of foreign currency, resulting in currency-neutral sales. In addition, we exclude the impact of acquisitions, dispositions, related integration costs, and foreign currency, resulting in organic net sales. We excluded the items which we believe may obscure trends in our underlying net sales performance. By providing these non-GAAP net sales measures, management intends to provide investors with a meaningful, consistent comparison of net sales performance for the Company and each of our reportable segments for the periods presented. Management uses these non-GAAP measures to evaluate the effectiveness of initiatives behind net sales growth, pricing realization, and the impact of mix on our business results. These non-GAAP measures are also used to make decisions regarding the future direction of our business, and for resource allocation decisions. |
| |
• | Adjusted: operating profit, net income, and diluted EPS: We adjust the GAAP financial measures to exclude the effect of restructuring and cost reduction activities, mark-to-market adjustments for pension plans (service cost, interest cost, expected return on plan assets, and other net periodic pension costs are not excluded), commodities and certain foreign currency contracts, and other costs impacting comparability resulting in adjusted. We excluded the items which we believe may obscure trends in our underlying profitability. By providing these non-GAAP profitability measures, management intends to provide investors with a meaningful, consistent comparison of the Company's profitability measures for the periods presented. Management uses these non-GAAP financial measures to evaluate the effectiveness of initiatives intended to improve profitability, as well as to evaluate the impacts of inflationary pressures and decisions to invest in new initiatives within each of our segments. |
| |
• | Currency-neutral adjusted: gross profit, gross margin, operating profit, net income, and diluted EPS: We adjust the GAAP financial measures to exclude the effect of restructuring and cost reduction activities, mark-to-market adjustments for pension plans (service cost, interest cost, expected return on plan assets, and other net periodic pension costs are not excluded), commodities and certain foreign currency contracts, other costs impacting comparability, and foreign currency, resulting in currency-neutral adjusted. We excluded the items which we believe may obscure trends in our underlying profitability. By providing these non-GAAP profitability measures, management intends to provide investors with a meaningful, consistent comparison of the Company's profitability measures for the periods presented. Management uses these non-GAAP financial measures to evaluate the effectiveness of initiatives intended to improve profitability, as well as to evaluate the impacts of inflationary pressures and decisions to invest in new initiatives within each of our segments. |
| |
• | Adjusted effective income tax rate: We adjust the GAAP financial measures to exclude the effect of restructuring and cost reduction activities, mark-to-market adjustments for pension plans (service cost, interest cost, expected return on plan assets, and other net periodic pension costs are not excluded), commodities and certain foreign currency contracts, and other costs impacting comparability. We excluded the items which we believe may obscure trends in our pre-tax income and the related tax effect of those items on our adjusted effective income tax rate. By providing this non-GAAP measure, management intends to provide investors with a meaningful, consistent comparison of the Company's effective tax rate, excluding the pre-tax income and tax effect of the items noted above, for the periods presented. Management uses this non-GAAP measure to monitor the effectiveness of initiatives in place to optimize our global tax rate. |
| |
• | Cash flow: Defined as net cash provided by operating activities reduced by expenditures for property additions. Cash flow does not represent the residual cash flow available for discretionary expenditures. We use this non-GAAP financial measure of cash flow to focus management and investors on the amount of cash available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases once all of the Company’s business needs and obligations are met. Additionally, certain performance-based compensation includes a component of this non-GAAP measure. |
These measures have not been calculated in accordance with GAAP and should not be viewed as a substitute for GAAP reporting measures.
Significant items impacting comparability
Mark-to-market accounting for pension plans, commodities and certain foreign currency contracts
We recognize mark-to-market adjustments for pension plans, commodity contracts, and certain foreign currency contracts as incurred. Actuarial gains/losses for pension plans are recognized in the year they occur. Changes between contract and market prices for commodities contracts and certain foreign currency contracts result in gains/losses that are recognized in the quarter they occur. We recorded a pre-tax mark-to-market expense of $41 million for the quarter ended March 30, 2019. Included within the aforementioned was a pre-tax mark-to-market benefit for pension plans of $1 million for the quarter ended March 30, 2019. Additionally, we recorded a pre-tax mark-to-market benefit of $39 million for the quarter ended March 31, 2018. Included within the aforementioned was a pre-tax mark-to-market benefit for pension plans of $25 million for the quarter ended March 31, 2018.
Restructuring and cost reduction activities
Project K continued generating savings used to invest in key strategic areas of focus for the business. We recorded pre-tax charges related to this program of $8 million and $20 million for the quarters ended March 30, 2019 and March 31, 2018, respectively.
See the Restructuring and cost reduction activities section for more information.
Brexit impacts
With the uncertainty of the United Kingdom (U.K.) exiting the European Union (EU), commonly referred to as Brexit, we have begun preparations to proactively prepare for the potential adverse impacts of Brexit, such as delays at ports of entry and departure. As a result, we incurred pre-tax charges of $3 million for the quarter ended March 30, 2019.
Business and portfolio realignment
Up front and/or one-time costs related to: pending and prospective divestitures and acquisitions, including our previously announced proposed divestiture of our cookies, fruit snacks, pie crusts, and ice-cream cone businesses; reorganizations in support of our Deploy for Growth priorities and a reshaped portfolio; and investments in enhancing capabilities prioritized by our Deploy for Growth strategy. As a result, we incurred pre-tax charges of $31 million for the quarter ended March 30, 2019.
Acquisitions
In May of 2018, the Company acquired an incremental 1% ownership interest in Multipro, which along with concurrent changes to the shareholders' agreement, resulted in the Company now having a 51% controlling interest in and began consolidating Multipro, a leading distributor of a variety of food products in Nigeria and Ghana. In our AMEA reportable segment, for the quarter ended March 30, 2019, the acquisition added $198 million in net sales that impacted the comparability of our reported results.
Foreign currency translation
We evaluate the operating results of our business on a currency-neutral basis. We determine currency-neutral operating results by dividing or multiplying, as appropriate, the current-period local currency operating results by the currency exchange rates used to translate our financial statements in the comparable prior-year period to determine what the current period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period.
Financial results
For the quarter ended March 30, 2019, our reported net sales improved by 3.5% due primarily to the consolidation of Multipro results (May 2018). These impacts were partially offset by unfavorable foreign currency which reduced net sales 3.7 percentage points. Organic net sales increased 0.3% from the prior year after excluding the impact of Multipro and foreign currency, due to growth in our international businesses and favorable price realization.
First quarter reported operating profit decreased 25% versus the year-ago quarter, driven primarily by higher input and distribution costs, business realignment costs in the current quarter, and unfavorable year-on-year mark-to-market and foreign currency impacts. Currency-neutral adjusted operating profit decreased 4.6% after excluding foreign currency, mark-to-market, business realignment, restructuring, and costs preparing for potential Brexit.
Reported diluted EPS of $0.82 for the quarter was down 35% compared to the prior year quarter of $1.27 due primarily to higher input and distribution costs, a higher tax rate, business realignment costs in the current quarter, and unfavorable year-on-year mark-to-market and foreign currency impacts. Currency-neutral adjusted diluted EPS of $1.04 decreased by 15% compared to prior year quarter of $1.23, after excluding the impact of foreign currency, mark-to-market, business realignment, restructuring, and costs preparing for potential Brexit.
Reconciliation of certain non-GAAP Financial Measures |
| | | | | | |
| Quarter ended |
Consolidated results (dollars in millions, except per share data) | March 30, 2019 | March 31, 2018 |
Reported net income | $ | 282 |
| $ | 444 |
|
Mark-to-market (pre-tax) | (41 | ) | 39 |
|
Restructuring and cost reduction activities (pre-tax) | (8 | ) | (20 | ) |
Brexit impacts (pre-tax) | (3 | ) | — |
|
Business and portfolio realignment (pre-tax) | (31 | ) | — |
|
Income tax impact applicable to adjustments, net* | 19 |
| (3 | ) |
Adjusted net income | $ | 346 |
| $ | 428 |
|
Foreign currency impact | (11 | ) | |
Currency-neutral adjusted net income | $ | 357 |
| $ | 428 |
|
Reported diluted EPS | $ | 0.82 |
| $ | 1.27 |
|
Mark-to-market (pre-tax) | (0.12 | ) | 0.11 |
|
Restructuring and cost reduction activities (pre-tax) | (0.02 | ) | (0.06 | ) |
Brexit impacts (pre-tax) | (0.01 | ) | — |
|
Business and portfolio realignment (pre-tax) | (0.09 | ) | — |
|
Income tax impact applicable to adjustments, net* | 0.05 |
| (0.01 | ) |
Adjusted diluted EPS | $ | 1.01 |
| $ | 1.23 |
|
Foreign currency impact | (0.03 | ) | |
Currency-neutral adjusted diluted EPS | $ | 1.04 |
| $ | 1.23 |
|
Currency-neutral adjusted diluted EPS growth | (15.4 | )% |
|
|
Note: Tables may not foot due to rounding.
* Represents the estimated income tax effect on the reconciling items, using weighted-average statutory tax rates, depending upon the applicable jurisdiction.
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
Net sales and operating profit
The following tables provide an analysis of net sales and operating profit performance for the first quarter of 2019 versus 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Quarter ended March 30, 2019 | | | | | | | | | | | | |
(millions) | | North America | | Europe | | Latin America | | AMEA | | Corporate | | Kellogg Consolidated |
Reported net sales | | $ | 2,289 |
| | $ | 497 |
| | $ | 225 |
| | $ | 511 |
| | $ | — |
| | $ | 3,522 |
|
Foreign currency impact on total business (inc)/dec | | (6 | ) | | (46 | ) | | (17 | ) | | (55 | ) | | — |
| | (123 | ) |
Currency-neutral net sales | | $ | 2,295 |
| | $ | 543 |
| | $ | 242 |
| | $ | 566 |
| | $ | — |
| | $ | 3,645 |
|
Acquisitions | | — |
| | — |
| | — |
| | 198 |
| | — |
| | 198 |
|
Foreign currency impact on acquisitions (inc)/dec | | — |
| | — |
| | — |
| | 36 |
| | — |
| | 36 |
|
Organic net sales | | $ | 2,295 |
| | $ | 543 |
| | $ | 242 |
| | $ | 332 |
| | $ | — |
| | $ | 3,411 |
|
| | | | | | | | | | | | |
Quarter ended March 31, 2018 | | | | | | | | | | | | |
(millions) | | North America | | Europe | | Latin America | | AMEA | | Corporate | | Kellogg Consolidated |
Reported net sales | | $ | 2,330 |
| | $ | 520 |
| | $ | 232 |
| | $ | 319 |
| | $ | — |
| | $ | 3,401 |
|
| | | | | | | | | | | | |
% change - 2019 vs. 2018: | | | | | | | | | | | | |
Reported growth | | (1.8 | )% | | (4.4 | )% | | (3.0 | )% | | 60.4 | % | | — | % | | 3.5 | % |
Foreign currency impact on total business (inc)/dec | | (0.3 | )% | | (8.8 | )% | | (7.3 | )% | | (17.1 | )% | | — | % | | (3.7 | )% |
Currency-neutral growth | | (1.5 | )% | | 4.4 | % | | 4.3 | % | | 77.5 | % | | — | % | | 7.2 | % |
Acquisitions | | — | % | | — | % | | — | % | | 62.0 | % | | — | % | | 5.8 | % |
Foreign currency impact on acquisitions (inc)/dec | | — | % | | — | % | | — | % | | 11.4 | % | | — | % | | 1.1 | % |
Organic growth | | (1.5 | )% | | 4.4 | % | | 4.3 | % | | 4.1 | % | | — | % | | 0.3 | % |
Note: Tables may not foot due to rounding.
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Quarter ended March 30, 2019 | | | | | | | | | |