UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
Date: March 18, 2019
UBS Group AG
Commission File Number: 1-36764
UBS AG
Commission File Number: 1-15060
(Registrants' Name)
Bahnhofstrasse 45, Zurich, Switzerland
Aeschenvorstadt 1, Basel, Switzerland
(Address of principal executive offices)
Indicate by check mark whether the registrants file or will file annual reports under cover of Form 20‑F or Form 40-F.
Form 20-F x Form 40-F o
This Form 6-K consists of the UBS Group AG updated timeseries showing historical financial information reflecting changes to UBS's cost and resource allocation methodology and funds transfer pricing framework, which appear immediately following this page.
Group time series
UBS Group key figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Group results |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
6,972 |
7,428 |
7,644 |
8,168 |
7,207 |
7,403 |
7,469 |
7,543 |
|
30,213 |
29,622 |
28,729 |
Operating expenses |
|
6,492 |
5,724 |
5,938 |
6,069 |
6,362 |
6,139 |
5,922 |
5,849 |
|
24,222 |
24,272 |
24,519 |
Operating profit / (loss) before tax |
|
481 |
1,704 |
1,706 |
2,100 |
845 |
1,264 |
1,548 |
1,694 |
|
5,991 |
5,351 |
4,209 |
Net profit / (loss) attributable to shareholders |
|
315 |
1,253 |
1,382 |
1,566 |
(2,417) |
982 |
1,153 |
1,251 |
|
4,516 |
969 |
3,348 |
Diluted earnings per share (USD) |
|
0.08 |
0.33 |
0.36 |
0.41 |
(0.65) |
0.26 |
0.30 |
0.33 |
|
1.18 |
0.25 |
0.88 |
Profitability and growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity (%)1 |
|
2.4 |
9.7 |
10.5 |
11.8 |
(18.0) |
7.2 |
8.6 |
9.4 |
|
8.6 |
1.8 |
6.1 |
Return on tangible equity (%)2 |
|
2.9 |
11.2 |
12.2 |
13.6 |
(20.3) |
8.3 |
9.9 |
10.8 |
|
10.0 |
2.2 |
7.1 |
Adjusted return on tangible equity excluding deferred tax expense / benefit and deferred tax assets (%)3 |
|
1.0 |
15.8 |
16.4 |
18.3 |
8.3 |
13.3 |
15.9 |
17.5 |
|
12.9 |
13.7 |
11.3 |
Return on common equity tier 1 capital (%)4 |
|
3.7 |
14.5 |
16.1 |
18.3 |
(28.8) |
11.7 |
14.3 |
16.3 |
|
13.1 |
3.0 |
10.9 |
Return on risk-weighted assets, gross (%)5 |
|
10.8 |
11.6 |
11.8 |
12.9 |
11.9 |
12.0 |
12.8 |
13.7 |
|
11.8 |
12.6 |
13.1 |
Return on leverage ratio denominator, gross (%)5 |
|
3.1 |
3.3 |
3.3 |
3.6 |
3.2 |
3.3 |
3.4 |
3.5 |
|
3.3 |
3.3 |
3.2 |
Cost / income ratio (%)6 |
|
92.4 |
77.0 |
77.4 |
74.1 |
87.2 |
83.0 |
78.8 |
77.5 |
|
79.9 |
81.6 |
85.2 |
Adjusted cost / income ratio (%)7 |
|
92.2 |
75.9 |
75.9 |
75.3 |
83.6 |
79.0 |
76.2 |
74.3 |
|
79.5 |
78.2 |
80.8 |
Net profit growth (%)8 |
|
|
27.6 |
19.9 |
25.1 |
|
19.0 |
3.0 |
82.6 |
|
366.0 |
(71.1) |
(48.3) |
Resources |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
958,489 |
950,192 |
952,817 |
964,260 |
939,279 |
943,310 |
928,422 |
908,058 |
|
958,489 |
939,279 |
918,906 |
Equity attributable to shareholders |
|
52,928 |
52,094 |
51,210 |
53,662 |
52,495 |
55,156 |
54,072 |
53,769 |
|
52,928 |
52,495 |
52,916 |
Common equity tier 1 capital |
|
34,119 |
34,816 |
34,116 |
34,774 |
33,516 |
33,685 |
33,227 |
31,251 |
|
34,119 |
33,516 |
30,156 |
Risk-weighted assets9 |
|
263,747 |
257,041 |
254,603 |
266,169 |
243,636 |
245,723 |
246,644 |
221,355 |
|
263,747 |
243,636 |
218,785 |
Common equity tier 1 capital ratio (%)9 |
|
12.9 |
13.5 |
13.4 |
13.1 |
13.8 |
13.7 |
13.5 |
14.1 |
|
12.9 |
13.8 |
13.8 |
Going concern capital ratio (%)9 |
|
17.5 |
17.9 |
17.8 |
17.3 |
17.6 |
17.4 |
17.2 |
18.2 |
|
17.5 |
17.6 |
17.9 |
Total loss-absorbing capacity ratio (%)9 |
|
31.7 |
31.8 |
32.3 |
31.2 |
33.0 |
32.9 |
31.2 |
33.2 |
|
31.7 |
33.0 |
31.1 |
Leverage ratio denominator9 |
|
904,598 |
915,066 |
910,383 |
925,651 |
909,032 |
913,688 |
897,057 |
879,477 |
|
904,598 |
909,032 |
855,255 |
Common equity tier 1 leverage ratio (%)9 |
|
3.77 |
3.80 |
3.75 |
3.76 |
3.69 |
3.69 |
3.70 |
3.55 |
|
3.77 |
3.69 |
3.53 |
Going concern leverage ratio (%)9 |
|
5.1 |
5.0 |
5.0 |
5.0 |
4.7 |
4.7 |
4.7 |
4.6 |
|
5.1 |
4.7 |
4.6 |
Total loss-absorbing capacity leverage ratio (%)9 |
|
9.3 |
8.9 |
9.0 |
9.0 |
8.8 |
8.9 |
8.6 |
8.4 |
|
9.3 |
8.8 |
7.9 |
Liquidity coverage ratio (%)10 |
|
136 |
135 |
144 |
136 |
143 |
142 |
131 |
128 |
|
136 |
143 |
132 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets (USD billion)11,12 |
|
3,101 |
3,330 |
3,271 |
3,309 |
3,262 |
3,154 |
3,033 |
2,916 |
|
3,101 |
3,262 |
2,761 |
Personnel (full-time equivalents) |
|
66,888 |
65,556 |
63,684 |
62,537 |
61,253 |
60,796 |
59,470 |
59,416 |
|
66,888 |
61,253 |
59,387 |
Market capitalization13 |
|
45,907 |
58,856 |
57,654 |
66,261 |
68,477 |
63,551 |
62,894 |
59,422 |
|
45,907 |
68,477 |
58,177 |
Total book value per share (USD) |
|
14.35 |
13.98 |
13.73 |
14.27 |
14.11 |
14.83 |
14.55 |
14.48 |
|
14.35 |
14.11 |
14.25 |
Total book value per share (CHF)14 |
|
14.11 |
13.72 |
13.61 |
13.60 |
13.75 |
14.36 |
13.96 |
14.50 |
|
14.11 |
13.75 |
14.51 |
Tangible book value per share (USD) |
|
12.55 |
12.25 |
12.00 |
12.53 |
12.34 |
13.06 |
12.80 |
12.74 |
|
12.55 |
12.34 |
12.52 |
Tangible book value per share (CHF)14 |
|
12.33 |
12.02 |
11.90 |
11.94 |
12.03 |
12.65 |
12.29 |
12.77 |
|
12.33 |
12.03 |
12.74 |
1 Calculated as net profit attributable to shareholders / average equity attributable to shareholders. 2 Calculated as net profit attributable to shareholders before amortization and impairment of goodwill and intangible assets / average equity attributable to shareholders less average goodwill and intangible assets. 3 Calculated as adjusted net profit attributable to shareholders before amortization and impairment of goodwill and intangible assets and before deferred tax expense or benefit / average equity attributable to shareholders less average goodwill and intangible assets and less average deferred tax assets that do not qualify as common equity tier 1 capital. 4 Calculated as net profit attributable to shareholders before amortization and impairment of goodwill and intangible assets / average common equity tier 1 capital. 5 Calculated as operating income before credit loss expense or recovery / average risk-weighted assets and average leverage ratio denominator, respectively. 6 Calculated as operating expenses / operating income before credit loss expense or recovery. 7 Calculated as adjusted operating expenses / adjusted operating income before credit loss expense or recovery. 8 Calculated as change in net profit attributable to shareholders from continuing operations between current and comparison periods / net profit attributable to shareholders from continuing operations of comparison period. 9 Based on the Swiss SRB rules as of 1 January 2020 according to the revised Swiss SRB framework that became effective 1 July 2016. 10 Effective 1 January 2017 the reported quarterly average is the average of daily values during the quarter. The 2016 figure is based on the average of the three month-end values. 11 Includes invested assets for Global Wealth Management, Asset Management and Personal & Corporate Banking. 12 Certain account types were corrected during the fourth quarter of 2017. Prior periods were corrected accordingly. 13 The calculation of market capitalization has been amended to reflect total shares outstanding multiplied by the share price at the end of the period. The calculation was previously based on total shares issued multiplied by the share price at the end of the period. 14 Total book value per share and tangible book value per share in Swiss francs are calculated based on a translation of equity under our US dollar presentation currency. As a consequence of the restatement to a US dollar presentation currency, amounts may differ from those originally published in our quarterly and annual reports. |
Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Interest income from financial instruments measured at amortized cost and fair value through other comprehensive income |
|
2,683 |
2,536 |
2,496 |
2,386 |
2,754 |
2,668 |
2,599 |
2,400 |
|
10,100 |
10,422 |
10,379 |
Interest expense from financial instruments measured at amortized cost |
|
(1,781) |
(1,645) |
(1,576) |
(1,388) |
(1,489) |
(1,411) |
(1,356) |
(1,148) |
|
(6,391) |
(5,404) |
(4,976) |
Interest income from financial instruments measured at fair value through profit or loss |
|
1,738 |
1,814 |
1,730 |
1,686 |
906 |
1,069 |
1,125 |
956 |
|
6,968 |
4,056 |
3,579 |
Interest expense from financial instruments measured at fair value through profit or loss |
|
(1,163) |
(998) |
(1,655) |
(837) |
(474) |
(521) |
(913) |
(510) |
|
(4,653) |
(2,418) |
(2,495) |
Net interest income |
|
1,476 |
1,707 |
995 |
1,847 |
1,697 |
1,806 |
1,455 |
1,698 |
|
6,025 |
6,656 |
6,487 |
Other net income from fair value changes on financial instruments |
|
1,047 |
1,165 |
2,211 |
1,561 |
999 |
1,128 |
1,496 |
1,442 |
|
5,984 |
5,065 |
5,023 |
Credit loss (expense) / recovery |
|
(53) |
(10) |
(29) |
(26) |
(91) |
7 |
(47) |
|
|
(118) |
(131) |
(38) |
Fee and commission income |
|
4,700 |
4,875 |
4,845 |
5,178 |
4,840 |
4,855 |
4,872 |
4,795 |
|
19,598 |
19,362 |
18,374 |
Fee and commission expense |
|
(439) |
(409) |
(421) |
(433) |
(485) |
(458) |
(461) |
(437) |
|
(1,703) |
(1,840) |
(1,781) |
Net fee and commission income |
|
4,261 |
4,466 |
4,423 |
4,744 |
4,355 |
4,397 |
4,411 |
4,358 |
|
17,895 |
17,522 |
16,593 |
Other income |
|
241 |
101 |
43 |
42 |
247 |
65 |
154 |
45 |
|
427 |
511 |
663 |
Total operating income |
|
6,972 |
7,428 |
7,644 |
8,168 |
7,207 |
7,403 |
7,469 |
7,543 |
|
30,213 |
29,622 |
28,729 |
Personnel expenses |
|
3,839 |
3,936 |
4,102 |
4,254 |
3,980 |
4,033 |
4,121 |
4,065 |
|
16,132 |
16,199 |
15,913 |
General and administrative expenses |
|
2,293 |
1,462 |
1,533 |
1,510 |
2,088 |
1,825 |
1,528 |
1,508 |
|
6,797 |
6,949 |
7,517 |
Depreciation and impairment of property, equipment and software |
|
343 |
310 |
287 |
288 |
276 |
265 |
256 |
256 |
|
1,228 |
1,053 |
997 |
Amortization and impairment of intangible assets |
|
17 |
15 |
16 |
16 |
17 |
16 |
16 |
21 |
|
65 |
71 |
93 |
Total operating expenses |
|
6,492 |
5,724 |
5,938 |
6,069 |
6,362 |
6,139 |
5,922 |
5,849 |
|
24,222 |
24,272 |
24,519 |
Operating profit / (loss) before tax |
|
481 |
1,704 |
1,706 |
2,100 |
845 |
1,264 |
1,548 |
1,694 |
|
5,991 |
5,351 |
4,209 |
Tax expense / (benefit) |
|
165 |
448 |
322 |
533 |
3,234 |
280 |
394 |
396 |
|
1,468 |
4,305 |
777 |
Net profit / (loss) |
|
315 |
1,256 |
1,384 |
1,567 |
(2,389) |
984 |
1,154 |
1,297 |
|
4,522 |
1,046 |
3,432 |
Net profit / (loss) attributable to non-controlling interests |
|
1 |
3 |
1 |
2 |
27 |
2 |
1 |
46 |
|
7 |
77 |
84 |
Net profit / (loss) attributable to shareholders |
|
315 |
1,253 |
1,382 |
1,566 |
(2,417) |
982 |
1,153 |
1,251 |
|
4,516 |
969 |
3,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (USD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
0.08 |
0.34 |
0.37 |
0.42 |
(0.65) |
0.26 |
0.31 |
0.34 |
|
1.21 |
0.26 |
0.90 |
Diluted |
|
0.08 |
0.33 |
0.36 |
0.41 |
(0.65) |
0.26 |
0.30 |
0.33 |
|
1.18 |
0.25 |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted results1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Operating income as reported |
|
6,972 |
7,428 |
7,644 |
8,168 |
7,207 |
7,403 |
7,469 |
7,543 |
|
30,213 |
29,622 |
28,729 |
of which: gains related to investments in associates |
|
460 |
|
|
|
|
|
|
|
|
460 |
|
21 |
of which: gains on sales of real estate |
|
|
31 |
|
|
|
|
|
|
|
31 |
|
123 |
of which: gains / (losses) on sale of subsidiaries and businesses |
|
|
25 |
|
|
153 |
|
|
|
|
25 |
153 |
(24) |
of which: remeasurement loss related to UBS Securities China |
|
(270) |
|
|
|
|
|
|
|
|
(270) |
|
|
of which: gains on sale of financial assets at fair value through OCI2 |
|
|
|
|
|
29 |
|
108 |
|
|
|
137 |
213 |
of which: net foreign currency translation gains / (losses)3 |
|
|
|
|
|
|
|
(16) |
|
|
|
(16) |
(84) |
Operating income (adjusted) |
|
6,782 |
7,371 |
7,644 |
8,168 |
7,025 |
7,403 |
7,378 |
7,543 |
|
29,966 |
29,349 |
28,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses as reported |
|
6,492 |
5,724 |
5,938 |
6,069 |
6,362 |
6,139 |
5,922 |
5,849 |
|
24,222 |
24,272 |
24,519 |
of which: personnel-related restructuring expenses4 |
|
95 |
60 |
64 |
68 |
163 |
145 |
120 |
116 |
|
286 |
545 |
763 |
of which: non-personnel-related restructuring expenses4 |
|
93 |
63 |
51 |
68 |
224 |
150 |
145 |
128 |
|
275 |
647 |
715 |
of which: gain related to changes to the Swiss pension plan |
|
|
|
|
(241) |
|
|
|
|
|
(241) |
|
|
of which: expenses from modification of terms for certain DCCP awards5 |
|
|
|
|
|
26 |
|
|
|
|
|
26 |
|
Operating expenses (adjusted) |
|
6,304 |
5,601 |
5,823 |
6,174 |
5,949 |
5,844 |
5,657 |
5,605 |
|
23,903 |
23,054 |
23,041 |
of which: net expenses for litigation, regulatory and similar matters6 |
|
533 |
2 |
132 |
(11) |
185 |
205 |
10 |
33 |
|
657 |
434 |
805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit / (loss) before tax as reported |
|
481 |
1,704 |
1,706 |
2,100 |
845 |
1,264 |
1,548 |
1,694 |
|
5,991 |
5,351 |
4,209 |
Operating profit / (loss) before tax (adjusted) |
|
478 |
1,770 |
1,821 |
1,994 |
1,076 |
1,559 |
1,721 |
1,938 |
|
6,063 |
6,295 |
5,439 |
1 Adjusted results are non-GAAP financial measures as defined by SEC regulations. 2 Figures presented for periods prior to the first quarter of 2018 relate to financial assets available for sale. 3 Related to the disposal of foreign branches and subsidiaries. 4 Reflects restructuring expenses related to legacy cost programs as well as expenses for new restructuring initiatives for Global Wealth Management and Asset Management in 2018. 5 Relates to the removal of the service period requirement for DCCP awards granted for the performance years 2012 and 2013. 6 Reflects the net increase in / (release of) provisions for litigation, regulatory and similar matters recognized in the income statement. In addition, it includes recoveries from third parties. |
Balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks |
|
108,370 |
94,393 |
103,166 |
97,341 |
90,045 |
97,647 |
104,277 |
108,720 |
|
108,370 |
90,045 |
105,883 |
Loans and advances to banks |
|
16,868 |
15,631 |
15,715 |
13,991 |
14,094 |
15,538 |
15,025 |
14,194 |
|
16,868 |
14,094 |
12,926 |
Receivables from securities financing transactions |
|
95,349 |
83,508 |
77,125 |
80,785 |
91,951 |
107,912 |
94,205 |
95,331 |
|
95,349 |
91,951 |
79,936 |
Cash collateral receivables on derivative instruments |
|
23,602 |
21,821 |
25,158 |
25,459 |
24,040 |
25,741 |
23,640 |
22,478 |
|
23,602 |
24,040 |
26,198 |
Loans and advances to customers |
|
320,352 |
324,173 |
321,091 |
331,667 |
326,746 |
323,690 |
320,160 |
307,493 |
|
320,352 |
326,746 |
300,010 |
Other financial assets measured at amortized cost |
|
22,563 |
21,015 |
21,181 |
20,065 |
37,815 |
32,781 |
30,743 |
29,401 |
|
22,563 |
37,815 |
27,115 |
Total financial assets measured at amortized cost |
|
587,104 |
560,540 |
563,436 |
569,307 |
584,691 |
603,308 |
588,050 |
577,617 |
|
587,104 |
584,691 |
552,068 |
Financial assets at fair value held for trading |
|
104,370 |
123,140 |
113,112 |
110,719 |
129,407 |
113,620 |
107,512 |
102,408 |
|
104,370 |
129,407 |
90,416 |
of which: assets pledged as collateral that may be sold or repledged by counterparties |
|
32,121 |
37,723 |
36,904 |
36,226 |
36,277 |
34,508 |
34,053 |
30,287 |
|
32,121 |
36,277 |
29,731 |
Derivative financial instruments |
|
126,210 |
116,417 |
122,679 |
118,878 |
121,285 |
123,357 |
127,033 |
121,314 |
|
126,210 |
121,285 |
155,642 |
Brokerage receivables |
|
16,840 |
20,620 |
18,578 |
21,241 |
|
|
|
|
|
16,840 |
|
|
Financial assets at fair value not held for trading |
|
82,690 |
88,853 |
94,040 |
102,304 |
60,457 |
52,393 |
53,964 |
49,019 |
|
82,690 |
60,457 |
64,210 |
Total financial assets measured at fair value through profit or loss |
|
330,110 |
349,029 |
348,409 |
353,143 |
311,148 |
289,370 |
288,509 |
272,741 |
|
330,110 |
311,148 |
310,269 |
Financial assets measured at fair value through other comprehensive income |
|
6,667 |
6,744 |
7,003 |
7,088 |
8,889 |
13,469 |
14,707 |
16,205 |
|
6,667 |
8,889 |
15,402 |
Investments in associates |
|
1,099 |
1,000 |
1,035 |
1,088 |
1,045 |
1,019 |
1,013 |
975 |
|
1,099 |
1,045 |
947 |
Property, equipment and software |
|
9,348 |
9,214 |
9,163 |
9,294 |
9,057 |
8,929 |
8,778 |
8,352 |
|
9,348 |
9,057 |
8,186 |
Goodwill and intangible assets |
|
6,647 |
6,436 |
6,448 |
6,540 |
6,563 |
6,597 |
6,488 |
6,446 |
|
6,647 |
6,563 |
6,442 |
Deferred tax assets |
|
10,105 |
9,818 |
9,934 |
10,117 |
10,056 |
13,002 |
13,045 |
13,114 |
|
10,105 |
10,056 |
13,158 |
Other non-financial assets |
|
7,410 |
7,410 |
7,389 |
7,683 |
7,830 |
7,616 |
7,832 |
12,610 |
|
7,410 |
7,830 |
12,434 |
Total assets |
|
958,489 |
950,192 |
952,817 |
964,260 |
939,279 |
943,310 |
928,422 |
908,058 |
|
958,489 |
939,279 |
918,906 |
Balance sheet (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
10,962 |
10,301 |
10,333 |
9,466 |
7,728 |
10,986 |
12,085 |
8,730 |
|
10,962 |
7,728 |
10,459 |
Payables from securities financing transactions |
|
10,296 |
11,022 |
10,219 |
9,615 |
17,485 |
20,622 |
14,406 |
13,662 |
|
10,296 |
17,485 |
9,266 |
Cash collateral payables on derivative instruments |
|
28,906 |
28,160 |
32,125 |
30,866 |
31,029 |
32,939 |
32,845 |
29,818 |
|
28,906 |
31,029 |
34,852 |
Customer deposits |
|
419,838 |
408,924 |
406,995 |
418,108 |
419,577 |
414,810 |
421,294 |
418,544 |
|
419,838 |
419,577 |
416,267 |
Debt issued measured at amortized cost |
|
132,271 |
136,537 |
138,745 |
144,630 |
143,160 |
137,850 |
126,842 |
114,503 |
|
132,271 |
143,160 |
101,837 |
Other financial liabilities measured at amortized cost |
|
6,885 |
6,451 |
6,970 |
6,200 |
37,276 |
38,636 |
37,302 |
37,563 |
|
6,885 |
37,276 |
37,729 |
Total financial liabilities measured at amortized cost |
|
609,158 |
601,395 |
605,387 |
618,885 |
656,255 |
655,844 |
644,773 |
622,820 |
|
609,158 |
656,255 |
610,410 |
Financial liabilities at fair value held for trading |
|
28,943 |
32,639 |
31,694 |
36,447 |
31,251 |
31,619 |
26,384 |
28,521 |
|
28,943 |
31,251 |
22,425 |
Derivative financial instruments |
|
125,723 |
115,711 |
120,276 |
117,423 |
119,137 |
119,222 |
124,029 |
119,732 |
|
125,723 |
119,137 |
151,121 |
Brokerage payables designated at fair value |
|
38,420 |
38,995 |
38,239 |
36,496 |
|
|
|
|
|
38,420 |
|
|
Debt issued designated at fair value |
|
57,031 |
62,803 |
57,352 |
54,606 |
50,782 |
51,158 |
49,945 |
50,542 |
|
57,031 |
50,782 |
49,057 |
Other financial liabilities designated at fair value |
|
33,594 |
35,262 |
37,672 |
36,124 |
16,643 |
17,488 |
17,073 |
15,549 |
|
33,594 |
16,643 |
14,122 |
Total financial liabilities measured at fair value through profit or loss |
|
283,711 |
285,409 |
285,233 |
281,096 |
217,813 |
219,488 |
217,431 |
214,344 |
|
283,711 |
217,813 |
236,725 |
Provisions |
|
3,494 |
3,019 |
3,151 |
3,193 |
3,214 |
3,239 |
3,341 |
3,750 |
|
3,494 |
3,214 |
4,101 |
Other non-financial liabilities |
|
9,022 |
8,237 |
7,776 |
7,359 |
9,443 |
8,817 |
8,082 |
12,699 |
|
9,022 |
9,443 |
14,083 |
Total liabilities |
|
905,386 |
898,060 |
901,546 |
910,532 |
886,725 |
887,387 |
873,627 |
853,612 |
|
905,386 |
886,725 |
865,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to shareholders |
|
52,928 |
52,094 |
51,210 |
53,662 |
52,495 |
55,156 |
54,072 |
53,769 |
|
52,928 |
52,495 |
52,916 |
Equity attributable to non-controlling interests |
|
176 |
39 |
61 |
65 |
59 |
767 |
722 |
678 |
|
176 |
59 |
670 |
Total equity |
|
53,103 |
52,132 |
51,271 |
53,727 |
52,554 |
55,923 |
54,795 |
54,446 |
|
53,103 |
52,554 |
53,586 |
Total liabilities and equity |
|
958,489 |
950,192 |
952,817 |
964,260 |
939,279 |
943,310 |
928,422 |
908,058 |
|
958,489 |
939,279 |
918,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3 Net fee and commission income1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Underwriting fees |
|
177 |
210 |
185 |
239 |
199 |
244 |
281 |
278 |
|
811 |
1,003 |
739 |
of which: equity underwriting fees |
|
118 |
98 |
89 |
127 |
106 |
154 |
153 |
161 |
|
431 |
573 |
356 |
of which: debt underwriting fees |
|
59 |
113 |
96 |
112 |
94 |
90 |
129 |
117 |
|
380 |
429 |
383 |
M&A and corporate finance fees |
|
122 |
261 |
180 |
206 |
165 |
181 |
175 |
178 |
|
768 |
698 |
742 |
Brokerage fees |
|
822 |
786 |
886 |
1,026 |
923 |
903 |
971 |
1,023 |
|
3,521 |
3,820 |
3,802 |
Investment fund fees |
|
1,228 |
1,221 |
1,226 |
1,279 |
1,095 |
1,090 |
1,074 |
1,063 |
|
4,954 |
4,322 |
4,265 |
Portfolio management and related services |
|
1,937 |
1,949 |
1,922 |
1,949 |
2,011 |
1,959 |
1,901 |
1,795 |
|
7,756 |
7,666 |
7,069 |
Other |
|
414 |
447 |
446 |
480 |
447 |
479 |
470 |
458 |
|
1,786 |
1,854 |
1,757 |
Total fee and commission income |
|
4,700 |
4,875 |
4,845 |
5,178 |
4,840 |
4,855 |
4,872 |
4,795 |
|
19,598 |
19,362 |
18,374 |
of which: recurring |
|
3,219 |
3,240 |
3,195 |
3,257 |
|
|
|
|
|
12,911 |
|
|
of which: transaction-based |
|
1,448 |
1,616 |
1,628 |
1,903 |
|
|
|
|
|
6,594 |
|
|
of which: performance-based |
|
33 |
19 |
22 |
18 |
|
|
|
|
|
93 |
|
|
Brokerage fees paid |
|
88 |
63 |
76 |
90 |
157 |
167 |
183 |
166 |
|
316 |
673 |
769 |
Other |
|
352 |
346 |
345 |
344 |
328 |
290 |
278 |
271 |
|
1,387 |
1,167 |
1,013 |
Total fee and commission expense |
|
439 |
409 |
421 |
433 |
485 |
458 |
461 |
437 |
|
1,703 |
1,840 |
1,781 |
Net fee and commission income |
|
4,261 |
4,466 |
4,423 |
4,744 |
4,355 |
4,397 |
4,411 |
4,358 |
|
17,895 |
17,522 |
16,593 |
of which: net brokerage fees |
|
735 |
723 |
811 |
937 |
766 |
735 |
788 |
857 |
|
3,205 |
3,147 |
3,033 |
1 Upon adoption of IFRS 15, certain brokerage fees paid in an agency capacity have been reclassified from Fee and commission expense to Fee and commission income on a prospective basis from 1 January 2018, primarily relating to third-party execution costs for exchange traded derivative transactions and fees payable to third-party research providers on behalf of clients. In addition to the IFRS 15 changes, certain revenues, primarily distribution fees and fund management fees, have been reclassified between reporting lines to better reflect the nature of the revenues, with prior-period information restated accordingly. Also, certain expenses that are incremental and incidental to revenues have been reclassified prospectively from General and administrative expenses to Fee and commission expense to improve the alignment of transaction-based costs with the associated revenue stream, primarily impacting clearing costs, client loyalty costs, fund and custody expenses. As the effect of this reclassification was not material, prior-period information was not restated. |
Note 4 Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Associates, joint ventures and subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains / (losses) from acquisitions and disposals of subsidiaries1 |
|
(310) |
20 |
(1) |
|
43 |
4 |
(13) |
(2) |
|
(290) |
32 |
(96) |
Net gains / (losses) from disposals of investments in associates |
|
46 |
|
|
|
|
|
|
|
|
46 |
|
|
Share of net profits of associates and joint ventures |
|
481 |
17 |
15 |
16 |
19 |
21 |
17 |
19 |
|
529 |
76 |
109 |
Impairment charges related to associates |
|
0 |
|
|
|
|
(7) |
|
|
|
|
(7) |
|
Total |
|
217 |
37 |
14 |
16 |
62 |
18 |
4 |
17 |
|
284 |
101 |
12 |
Financial assets measured at fair value through other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains / (losses) from disposals |
|
|
|
|
|
47 |
11 |
131 |
6 |
|
0 |
195 |
350 |
Impairments |
|
|
|
|
|
(2) |
|
1 |
(14) |
|
0 |
(15) |
(5) |
Total |
|
|
|
|
|
45 |
11 |
132 |
(8) |
|
1 |
180 |
345 |
Net gains / (losses) from disposals of financial assets measured at amortized cost |
|
0 |
|
(1) |
|
(3) |
2 |
(2) |
17 |
|
0 |
14 |
(3) |
Net income from properties (excluding net gains / (losses) from disposals)2 |
|
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
|
24 |
24 |
26 |
Net gains / (losses) from disposals of properties held for sale |
|
9 |
31 |
|
|
|
|
|
|
|
40 |
|
128 |
Other |
|
9 |
27 |
23 |
20 |
136 |
28 |
14 |
12 |
|
79 |
191 |
156 |
Total other income |
|
241 |
101 |
43 |
42 |
247 |
65 |
154 |
45 |
|
427 |
511 |
663 |
1 Includes foreign exchange gains / losses reclassified from Other comprehensive income related to disposed foreign subsidiaries and branches. 2 Includes net rent received from third parties and net operating expenses. |
Note 5 Personnel expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Salaries and variable compensation |
|
2,184 |
2,305 |
2,456 |
2,742 |
2,245 |
2,373 |
2,493 |
2,445 |
|
9,686 |
9,556 |
9,743 |
Financial advisor variable compensation1 |
|
999 |
1,016 |
1,007 |
1,032 |
1,046 |
1,012 |
1,019 |
988 |
|
4,054 |
4,064 |
3,740 |
Contractors |
|
119 |
119 |
129 |
123 |
136 |
121 |
111 |
93 |
|
489 |
460 |
426 |
Social security |
|
163 |
189 |
197 |
243 |
207 |
212 |
192 |
202 |
|
791 |
814 |
755 |
Pension and other post-employment benefit plans |
|
172 |
149 |
170 |
(35) |
173 |
177 |
174 |
200 |
|
457 |
723 |
678 |
Other personnel expenses |
|
203 |
158 |
144 |
150 |
173 |
139 |
133 |
136 |
|
654 |
581 |
570 |
Total personnel expenses |
|
3,839 |
3,936 |
4,102 |
4,254 |
3,980 |
4,033 |
4,121 |
4,065 |
|
16,132 |
16,199 |
15,913 |
1 Financial advisor variable compensation consists of formulaic compensation based directly on compensable revenues generated by financial advisors and supplemental compensation calculated on the basis of financial advisor productivity, firm tenure, new assets and other variables. It also includes expenses related to compensation commitments with financial advisors entered into at the time of recruitment that are subject to vesting requirements. |
Note 6 General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Occupancy |
|
228 |
230 |
224 |
233 |
240 |
223 |
223 |
221 |
|
914 |
908 |
946 |
Rent and maintenance of IT and other equipment |
|
187 |
158 |
150 |
159 |
151 |
137 |
139 |
144 |
|
654 |
570 |
517 |
Communication and market data services |
|
163 |
158 |
156 |
161 |
157 |
157 |
152 |
155 |
|
638 |
622 |
634 |
Administration1 |
|
256 |
117 |
72 |
144 |
259 |
150 |
104 |
100 |
|
590 |
612 |
716 |
Marketing and public relations |
|
114 |
82 |
85 |
85 |
140 |
91 |
96 |
92 |
|
366 |
419 |
473 |
Travel and entertainment |
|
113 |
102 |
113 |
98 |
122 |
102 |
113 |
88 |
|
425 |
425 |
428 |
Professional fees |
|
294 |
237 |
240 |
245 |
372 |
315 |
284 |
256 |
|
1,015 |
1,227 |
1,247 |
Outsourcing of IT and other services |
|
368 |
348 |
351 |
361 |
435 |
407 |
372 |
384 |
|
1,427 |
1,597 |
1,656 |
Litigation, regulatory and similar matters2 |
|
533 |
2 |
132 |
(11) |
185 |
205 |
10 |
33 |
|
657 |
434 |
805 |
Other |
|
37 |
27 |
11 |
36 |
27 |
38 |
36 |
34 |
|
110 |
135 |
94 |
Total general and administrative expenses |
|
2,293 |
1,462 |
1,533 |
1,510 |
2,088 |
1,825 |
1,528 |
1,508 |
|
6,797 |
6,949 |
7,517 |
1 Administration costs include net expenses / credits related to the UK and German bank levy. 2 Reflects the net increase in / (release of) provisions for litigation, regulatory and similar matters recognized in the income statement. In addition, it includes recoveries from third parties. |
Note 8 Earnings per share (EPS) and shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (USD million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit / (loss) attributable to shareholders |
|
315 |
1,253 |
1,382 |
1,566 |
(2,417) |
982 |
1,153 |
1,251 |
|
4,516 |
969 |
3,348 |
Diluted earnings (USD million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit / (loss) attributable to shareholders |
|
315 |
1,253 |
1,382 |
1,566 |
(2,417) |
982 |
1,153 |
1,251 |
|
4,516 |
969 |
3,348 |
Less: (profit) / loss on own equity derivative contracts |
|
0 |
|
(1) |
(1) |
|
|
|
|
|
(2) |
|
|
Net profit / (loss) attributable to shareholders for diluted EPS |
|
315 |
1,253 |
1,381 |
1,565 |
(2,417) |
982 |
1,153 |
1,251 |
|
4,514 |
969 |
3,348 |
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding for basic EPS1 |
|
3,712,860,295 |
3,729,382,991 |
3,750,246,679 |
3,728,701,542 |
3,719,192,967 |
3,717,418,510 |
3,715,138,875 |
3,712,946,691 |
|
3,730,297,877 |
3,716,174,261 |
3,719,764,322 |
Effect of dilutive potential shares resulting from notional shares, in-the-money options and warrants outstanding2 |
|
107,685,855 |
107,610,429 |
99,757,026 |
128,521,488 |
13 |
120,524,131 |
110,988,858 |
123,710,692 |
|
111,271,269 |
120,540,272 |
104,244,665 |
Weighted average shares outstanding for diluted EPS |
|
3,820,546,150 |
3,836,993,420 |
3,850,003,705 |
3,857,223,030 |
3,719,192,980 |
3,837,942,641 |
3,826,127,733 |
3,836,657,383 |
|
3,841,569,146 |
3,836,714,533 |
3,824,008,987 |
Earnings per share (USD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
0.08 |
0.34 |
0.37 |
0.42 |
(0.65) |
0.26 |
0.31 |
0.34 |
|
1.21 |
0.26 |
0.90 |
Diluted |
|
0.08 |
0.33 |
0.36 |
0.41 |
(0.65) |
0.26 |
0.30 |
0.33 |
|
1.18 |
0.25 |
0.88 |
Shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
3,855,634,749 |
3,855,121,120 |
3,854,589,552 |
3,854,297,125 |
3,853,096,603 |
3,852,361,272 |
3,851,805,058 |
3,851,255,128 |
|
|
|
|
Treasury shares |
|
166,467,802 |
128,747,979 |
125,469,362 |
93,077,090 |
132,301,550 |
133,704,681 |
135,182,950 |
137,116,350 |
|
|
|
|
Shares outstanding |
|
3,689,166,947 |
3,726,373,141 |
3,729,120,190 |
3,761,220,035 |
3,720,795,053 |
3,718,656,591 |
3,716,622,108 |
3,714,138,778 |
|
|
|
|
1 The weighted average shares outstanding for basic EPS are calculated by taking the number of shares at the beginning of the period, adjusted by the number of shares acquired or issued during the period, multiplied by a time-weighted factor for the period outstanding. As a result, balances are affected by the timing of acquisitions and issuances during the period. 2 Due to the net loss in the fourth quarter of 2017, a weighted average of 127,252,442 potential shares from unvested notional share awards and options outstanding were not included in the calculation of diluted EPS as they were anti-dilutive for the quarter ended 31 December 2017. Such shares are only taken into account for the diluted EPS calculation when their conversion to ordinary shares would decrease earnings per share or increase loss per share, in accordance with IAS 33, Earnings per Share. |
Note 10b Deferred day-1 profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
As of or for the year ended |
|||||||||
USD million, except where indicated |
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Reserve balance at the beginning of the period |
|
250 |
276 |
479 |
338 |
362 |
364 |
364 |
365 |
|
338 |
365 |
420 |
Profit / (loss) deferred on new transactions |
|
48 |
43 |
53 |
197 |
51 |
79 |
66 |
51 |
|
341 |
247 |
257 |
(Profit) / loss recognized in the income statement |
|
(41) |
(68) |
(252) |
(56) |
(77) |
(82) |
(67) |
(53) |
|
(417) |
(279) |
(293) |
(Profit) / loss recognized in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
(23) |
Foreign currency translation |
|
(2) |
(1) |
(4) |
1 |
2 |
2 |
0 |
2 |
|
(6) |
6 |
4 |
Reserve balance at the end of the period |
|
255 |
250 |
276 |
479 |
338 |
362 |
364 |
364 |
|
255 |
338 |
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly value-at-risk timeseries
Management value-at-risk (1-day, 95% confidence, 5 years of historical data) by business division and Corporate Center unit and general market risk type1 |
||||||||||||||||||||
|
|
|
|
|
Average by risk type |
|
|
|
|
|
Average by risk type |
|||||||||
USD million |
Min. |
Max. |
Period end |
Average |
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
Min. |
Max. |
Period end |
Average |
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
|
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
|
Personal & Corporate Banking |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Asset Management |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Investment Bank |
6 |
14 |
10 |
10 |
7 |
5 |
6 |
3 |
2 |
|
4 |
15 |
8 |
9 |
6 |
6 |
5 |
3 |
1 |
|
CC – Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
CC – Group ALM |
3 |
6 |
6 |
4 |
0 |
4 |
1 |
1 |
0 |
|
3 |
6 |
4 |
4 |
0 |
4 |
1 |
1 |
0 |
|
CC – Non-core and Legacy Portfolio |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
0 |
|
2 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
0 |
|
Diversification effect 2,3 |
|
|
(7) |
(6) |
(1) |
(4) |
(3) |
(1) |
0 |
|
|
|
(6) |
(6) |
(1) |
(5) |
(3) |
(1) |
0 |
|
Total as of 31.12.18 |
7 |
15 |
12 |
11 |
7 |
7 |
6 |
3 |
2 |
Total as of 30.9.18 |
5 |
15 |
9 |
9 |
6 |
7 |
6 |
3 |
1 |
|
Total as of 30.9.18 |
5 |
15 |
9 |
9 |
6 |
7 |
6 |
3 |
1 |
Total as of 30.6.18 |
6 |
16 |
14 |
11 |
7 |
9 |
7 |
2 |
1 |
|
1 Statistics at individual levels may not be summed to deduce the corresponding aggregate figures. The minima and maxima for each level may occur on different days, and likewise, the VaR for each business line or risk type, being driven by the extreme loss tail of the corresponding distribution of simulated profits and losses for that business line or risk type, may well be driven by different days in the historical time series, rendering invalid the simple summation of figures to arrive at the aggregate total. 2 Difference between the sum of the standalone VaR for the business divisions and Corporate Center units and the VaR for the Group as a whole. 3 As the minimum and maximum occur on different days for different business divisions and Corporate Center units, it is not meaningful to calculate a portfolio diversification effect. |
||||||||||||||||||||
Management value-at-risk (1-day, 95% confidence, 5 years of historical data) by business division and Corporate Center unit and general market risk type (continued)1 |
|||||||||||||||||||
|
|
|
|
|
Average by risk type |
|
|
|
|
|
Average by risk type |
||||||||
USD million |
Min. |
Max. |
Period end |
Average |
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
Min. |
Max. |
Period end |
Average |
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
1 |
2 |
1 |
1 |
0 |
2 |
2 |
0 |
0 |
|
1 |
1 |
1 |
1 |
0 |
1 |
2 |
0 |
0 |
Personal & Corporate Banking |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Asset Management |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Investment Bank |
5 |
14 |
14 |
10 |
7 |
7 |
6 |
2 |
1 |
|
7 |
25 |
12 |
16 |
12 |
7 |
7 |
3 |
2 |
CC – Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
CC – Group ALM |
3 |
6 |
4 |
4 |
0 |
4 |
1 |
1 |
0 |
|
3 |
6 |
3 |
4 |
0 |
4 |
1 |
1 |
0 |
CC – Non-core and Legacy Portfolio |
2 |
3 |
2 |
2 |
1 |
1 |
1 |
0 |
0 |
|
2 |
3 |
3 |
3 |
1 |
2 |
2 |
0 |
0 |
Diversification effect 2,3 |
|
|
(7) |
(7) |
(1) |
(5) |
(4) |
(1) |
0 |
|
|
|
(7) |
(8) |
(1) |
(5) |
(4) |
(1) |
0 |
Total as of 30.6.18 |
6 |
16 |
14 |
11 |
7 |
9 |
7 |
2 |
1 |
Total as of 31.3.18 |
8 |
26 |
12 |
16 |
13 |
9 |
7 |
3 |
2 |
Total as of 31.3.18 |
8 |
26 |
12 |
16 |
13 |
9 |
7 |
3 |
2 |
Total as of 31.12.17 |
7 |
18 |
10 |
11 |
6 |
9 |
6 |
3 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yearly value-at-risk timeseries
Management value-at-risk (1-day, 95% confidence, 5 years of historical data) by business division and Corporate Center unit and general market risk type 1 |
||||||||||||||||||
|
For the year ended 31.12.18 |
For the year ended 31.12.17 |
||||||||||||||||
USD million |
|
|
|
|
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
|
|
|
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
Min. |
|
|
|
3 |
5 |
5 |
1 |
1 |
Min. |
|
|
|
1 |
6 |
5 |
1 |
0 |
|
|
Max. |
|
|
22 |
11 |
9 |
13 |
4 |
|
Max. |
|
|
15 |
12 |
8 |
5 |
7 |
|
|
|
Average |
|
8 |
8 |
7 |
3 |
2 |
|
|
Average |
|
6 |
10 |
6 |
3 |
2 |
|
|
|
|
31.12.18 |
5 |
7 |
5 |
6 |
2 |
|
|
|
31.12.17 |
5 |
9 |
8 |
3 |
2 |
Total management VaR, Group |
5 |
26 |
12 |
12 |
Average (per business division and risk type) |
5 |
19 |
11 |
10 |
Average (per business division and risk type) |
||||||||
Wealth Management |
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Wealth Management Americas |
0 |
2 |
1 |
1 |
0 |
1 |
2 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
Personal & Corporate Banking |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Asset Management |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Investment Bank |
4 |
25 |
11 |
10 |
8 |
6 |
6 |
3 |
2 |
4 |
18 |
9 |
8 |
6 |
7 |
5 |
2 |
2 |
CC – Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
CC – Group ALM |
3 |
6 |
4 |
6 |
0 |
4 |
1 |
1 |
0 |
3 |
8 |
6 |
4 |
0 |
5 |
2 |
1 |
0 |
CC – Non-core and Legacy Portfolio |
2 |
3 |
2 |
2 |
1 |
2 |
1 |
0 |
0 |
3 |
6 |
3 |
3 |
1 |
2 |
2 |
0 |
0 |
Diversification effect 2,3 |
|
|
(7) |
(7) |
(1) |
(5) |
(4) |
(1) |
0 |
|
|
(8) |
(6) |
(1) |
(6) |
(4) |
(1) |
0 |
1 Statistics at individual levels may not be summed to deduce the corresponding aggregate figures. The minima and maxima for each level may well occur on different days, and likewise the VaR for each business line or risk type, being driven by the extreme loss tail of the corresponding distribution of simulated profits and losses for that business line or risk type, may well be driven by different days in the historical time-series, rendering invalid the simple summation of figures to arrive at the aggregate total. 2 Difference between the sum of the standalone VaR for the business divisions and Corporate Center units and the VaR for the Group as a whole. 3 As the minimum and maximum occur on different days for different business divisions, it is not meaningful to calculate a portfolio diversification effect. |
Management value-at-risk (1-day, 95% confidence, 5 years of historical data) by business division and Corporate Center unit and general market risk type (continued) 1 |
||||||||||||||||||
|
For the year ended 31.12.16 |
For the year ended 31.12.15 |
||||||||||||||||
USD million |
|
|
|
|
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
|
|
|
Equity |
Interest rate |
Credit spreads |
Foreign exchange |
Commod- ities |
|
Min. |
|
|
|
2 |
9 |
3 |
1 |
0 |
Min. |
|
|
|
6 |
8 |
4 |
2 |
0 |
|
|
Max. |
|
|
15 |
15 |
6 |
5 |
3 |
|
Max. |
|
|
23 |
19 |
9 |
12 |
5 |
|
|
|
Average |
|
5 |
11 |
4 |
3 |
1 |
|
|
Average |
|
10 |
11 |
6 |
5 |
2 |
|
|
|
|
31.12.16 |
4 |
11 |
5 |
2 |
1 |
|
|
|
31.12.15 |
7 |
9 |
4 |
3 |
1 |
Total management VaR, Group |
8 |
18 |
11 |
11 |
Average (per business division and risk type) |
11 |
25 |
16 |
13 |
Average (per business division and risk type) |
||||||||
Wealth Management |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Wealth Management Americas |
0 |
1 |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
Personal & Corporate Banking |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Asset Management |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Investment Bank |
5 |
18 |
9 |
8 |
5 |
8 |
3 |
3 |
1 |
7 |
23 |
13 |
10 |
10 |
6 |
3 |
4 |
2 |
CC – Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
CC – Group ALM |
5 |
9 |
7 |
6 |
0 |
7 |
1 |
1 |
0 |
4 |
17 |
8 |
6 |
0 |
8 |
0 |
1 |
0 |
CC – Non-core and Legacy Portfolio |
4 |
5 |
4 |
4 |
0 |
4 |
2 |
1 |
0 |
5 |
9 |
6 |
5 |
0 |
4 |
5 |
1 |
0 |
Diversification effect 2,3 |
|
|
(10) |
(8) |
0 |
(9) |
(3) |
(1) |
0 |
|
|
(12) |
(9) |
0 |
(9) |
(4) |
(1) |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets and net new money
Invested assets |
|
|
|
|
|
|
|
|
|
|
|
|
Results |
As of |
|
Year ended |
|||||||||
USD billion |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Global Wealth Management1 |
2,260 |
2,438 |
2,393 |
2,415 |
2,403 |
2,325 |
2,240 |
2,162 |
|
2,260 |
2,403 |
2,060 |
Asset Management |
781 |
830 |
817 |
831 |
796 |
768 |
732 |
695 |
|
781 |
796 |
645 |
of which: excluding money market funds |
696 |
748 |
738 |
748 |
719 |
692 |
663 |
626 |
|
696 |
719 |
580 |
of which: money market funds |
85 |
82 |
79 |
83 |
78 |
76 |
70 |
69 |
|
85 |
78 |
65 |
1 Certain account types were corrected during the fourth quarter of 2017. Prior periods were corrected accordingly. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net new money1 |
|
|
|
|
|
|
|
|
|
|
|
|
Results |
For the quarter ended |
|
For the year ended |
|||||||||
USD billion |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Global Wealth Management |
(7.9) |
13.8 |
(1.2) |
20.0 |
13.9 |
2.5 |
7.8 |
20.6 |
|
24.7 |
44.8 |
43.0 |
Asset Management |
(2.1) |
3.2 |
(2.1) |
33.3 |
10.0 |
15.9 |
10.8 |
22.9 |
|
32.2 |
59.5 |
(16.2) |
of which: excluding money market flows |
(4.9) |
0.5 |
1.0 |
28.2 |
10.0 |
8.8 |
10.3 |
19.6 |
|
24.8 |
48.7 |
(23.0) |
of which: money market flows |
2.8 |
2.7 |
(3.1) |
5.1 |
0.0 |
7.1 |
0.5 |
3.2 |
|
7.5 |
10.8 |
6.8 |
1 Net new money excludes interest and dividend income. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Business divisions time series
Global Wealth Management1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
1,028 |
1,011 |
1,042 |
1,021 |
1,012 |
992 |
956 |
919 |
|
4,102 |
3,880 |
3,694 |
Recurring net fee income |
2,374 |
2,411 |
2,373 |
2,419 |
2,314 |
2,300 |
2,220 |
2,129 |
|
9,577 |
8,964 |
8,467 |
Transaction-based income |
627 |
649 |
740 |
953 |
746 |
754 |
839 |
897 |
|
2,970 |
3,236 |
2,956 |
Other income |
112 |
19 |
9 |
11 |
16 |
24 |
14 |
11 |
|
151 |
65 |
57 |
Income |
4,141 |
4,090 |
4,164 |
4,405 |
4,088 |
4,070 |
4,030 |
3,956 |
|
16,800 |
16,144 |
15,174 |
Credit loss (expense) / recovery2 |
(12) |
(6) |
(1) |
3 |
(6) |
(1) |
(1) |
(1) |
|
(15) |
(8) |
(8) |
Total operating income |
4,129 |
4,084 |
4,164 |
4,409 |
4,083 |
4,069 |
4,029 |
3,955 |
|
16,785 |
16,136 |
15,166 |
Personnel expenses |
1,882 |
1,903 |
1,925 |
1,973 |
1,926 |
1,938 |
1,930 |
1,881 |
|
7,683 |
7,674 |
7,254 |
Salaries and other personnel costs |
883 |
887 |
918 |
941 |
880 |
926 |
912 |
892 |
|
3,628 |
3,610 |
3,514 |
Financial advisor variable compensation3,4 |
857 |
874 |
862 |
878 |
864 |
825 |
830 |
791 |
|
3,470 |
3,310 |
2,931 |
Compensation commitments with recruited financial advisors4,5 |
142 |
142 |
146 |
155 |
181 |
187 |
189 |
197 |
|
584 |
754 |
808 |
General and administrative expenses |
816 |
298 |
305 |
304 |
366 |
310 |
312 |
275 |
|
1,724 |
1,263 |
1,221 |
Services (to) / from Corporate Center and other business divisions |
1,088 |
1,008 |
959 |
1,015 |
1,081 |
954 |
944 |
947 |
|
4,070 |
3,926 |
3,958 |
of which: services from Corporate Center |
1,050 |
976 |
929 |
981 |
1,050 |
927 |
914 |
913 |
|
3,936 |
3,803 |
3,832 |
Depreciation and impairment of property, equipment and software |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
|
4 |
4 |
4 |
Amortization and impairment of intangible assets |
14 |
9 |
13 |
13 |
14 |
12 |
11 |
12 |
|
50 |
49 |
54 |
Total operating expenses |
3,802 |
3,220 |
3,202 |
3,306 |
3,388 |
3,215 |
3,199 |
3,115 |
|
13,531 |
12,917 |
12,490 |
Business division operating profit / (loss) before tax |
327 |
864 |
961 |
1,102 |
695 |
855 |
830 |
840 |
|
3,254 |
3,219 |
2,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted results6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income as reported |
4,129 |
4,084 |
4,164 |
4,409 |
4,083 |
4,069 |
4,029 |
3,955 |
|
16,785 |
16,136 |
15,166 |
of which: gain on sale of financial assets at fair value through OCI7 |
|
|
|
|
|
|
|
|
|
|
|
31 |
of which: gain / (loss) on sale of subsidiaries and businesses |
|
|
|
|
|
|
|
|
|
|
|
(24) |
of which: gain related to investments in associates |
101 |
|
|
|
|
|
|
|
|
101 |
|
|
Total operating income (adjusted) |
4,028 |
4,084 |
4,164 |
4,409 |
4,083 |
4,069 |
4,029 |
3,955 |
|
16,684 |
16,136 |
15,159 |
Total operating expenses as reported |
3,802 |
3,220 |
3,202 |
3,306 |
3,388 |
3,215 |
3,199 |
3,115 |
|
13,531 |
12,917 |
12,490 |
of which: personnel-related restructuring expenses8 |
17 |
11 |
3 |
3 |
10 |
13 |
14 |
2 |
|
34 |
39 |
61 |
of which: non-personnel-related restructuring expenses8 |
0 |
0 |
5 |
10 |
24 |
23 |
17 |
11 |
|
16 |
75 |
55 |
of which: restructuring expenses allocated from Corporate Center8 |
59 |
61 |
39 |
50 |
162 |
108 |
106 |
98 |
|
209 |
474 |
478 |
of which: gain related to changes to the Swiss pension plan |
|
|
|
(66) |
|
|
|
|
|
(66) |
|
|
Total operating expenses (adjusted) |
3,726 |
3,148 |
3,155 |
3,310 |
3,191 |
3,071 |
3,062 |
3,005 |
|
13,338 |
12,329 |
11,895 |
Business division operating profit / (loss) before tax as reported |
327 |
864 |
961 |
1,102 |
695 |
855 |
830 |
840 |
|
3,254 |
3,219 |
2,676 |
Business division operating profit / (loss) before tax (adjusted) |
302 |
936 |
1,009 |
1,099 |
891 |
999 |
967 |
950 |
|
3,346 |
3,807 |
3,263 |
Global Wealth Management (continued)1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
(52.9) |
1.1 |
15.8 |
31.3 |
17.1 |
17.0 |
26.1 |
21.1 |
|
1.1 |
20.3 |
(25.0) |
Cost / income ratio (%) |
91.8 |
78.7 |
76.9 |
75.1 |
82.9 |
79.0 |
79.4 |
78.7 |
|
80.5 |
80.0 |
82.3 |
Net new money growth (%) |
(1.3) |
2.3 |
(0.2) |
3.3 |
2.4 |
0.4 |
1.4 |
4.0 |
|
1.0 |
2.2 |
2.2 |
Net margin on invested assets (bps)9 |
6 |
14 |
16 |
18 |
12 |
15 |
15 |
16 |
|
14 |
14 |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted key performance indicators6 |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
(66.1) |
(6.2) |
4.3 |
15.7 |
17.8 |
9.4 |
22.9 |
17.8 |
|
(12.1) |
16.7 |
(14.6) |
Cost / income ratio (%) |
92.2 |
77.0 |
75.8 |
75.1 |
78.1 |
75.5 |
76.0 |
76.0 |
|
79.9 |
76.4 |
78.4 |
Net new money growth (%) |
(1.3) |
2.3 |
(0.2) |
3.3 |
2.4 |
0.4 |
1.4 |
4.0 |
|
1.0 |
2.2 |
2.2 |
Net margin on invested assets (bps)10 |
5 |
16 |
17 |
18 |
15 |
18 |
18 |
18 |
|
14 |
17 |
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
|
|
|
|
|
|
|
Recurring income11 |
3,402 |
3,422 |
3,415 |
3,441 |
3,335 |
3,297 |
3,180 |
3,051 |
|
13,679 |
12,862 |
12,168 |
Recurring income as a percentage of income (%) |
82.2 |
83.7 |
82.0 |
78.1 |
81.6 |
81.0 |
78.9 |
77.1 |
|
81.4 |
79.7 |
80.2 |
Average attributed equity (USD billion)12 |
16.3 |
16.3 |
16.2 |
16.3 |
15.9 |
15.7 |
15.2 |
14.8 |
|
16.3 |
15.4 |
14.8 |
Return on attributed equity (%)12 |
8.0 |
21.2 |
23.7 |
27.1 |
17.4 |
21.7 |
21.8 |
22.7 |
|
20.0 |
20.9 |
18.1 |
Adjusted return on attributed equity (%)12 |
7.4 |
23.0 |
24.8 |
27.0 |
22.4 |
25.4 |
25.4 |
25.7 |
|
20.5 |
24.7 |
22.0 |
Return on attributed tangible equity (%)12 |
12.1 |
31.0 |
34.8 |
39.9 |
26.1 |
32.5 |
32.8 |
34.6 |
|
29.5 |
31.4 |
|
Risk-weighted assets (USD billion)12 |
74.3 |
75.1 |
75.2 |
76.8 |
73.2 |
72.4 |
72.6 |
67.7 |
|
74.3 |
73.2 |
64.4 |
Leverage ratio denominator (USD billion)12 |
315.8 |
310.8 |
309.4 |
307.5 |
302.5 |
299.4 |
291.2 |
279.8 |
|
315.8 |
302.5 |
273.3 |
Goodwill and intangible assets (USD billion) |
5.2 |
5.0 |
5.0 |
5.1 |
5.1 |
5.1 |
5.0 |
5.0 |
|
5.2 |
5.1 |
5.0 |
Net new money (USD billion) |
(7.9) |
13.8 |
(1.2) |
20.0 |
13.9 |
2.5 |
7.8 |
20.6 |
|
24.7 |
44.8 |
43.0 |
Invested assets (USD billion)13 |
2,260 |
2,438 |
2,393 |
2,415 |
2,403 |
2,325 |
2,240 |
2,162 |
|
2,260 |
2,403 |
2,060 |
Gross margin on invested assets (bps) |
71 |
68 |
69 |
73 |
69 |
71 |
73 |
75 |
|
70 |
72 |
75 |
Adjusted gross margin on invested assets (bps) |
69 |
68 |
69 |
73 |
69 |
71 |
73 |
75 |
|
70 |
72 |
75 |
Client assets (USD billion) |
2,519 |
2,687 |
2,656 |
2,676 |
2,661 |
2,574 |
2,481 |
2,398 |
|
2,519 |
2,661 |
2,297 |
Loans, gross (USD billion)14 |
174.7 |
177.9 |
177.2 |
180.1 |
172.5 |
167.3 |
164.1 |
155.6 |
|
174.7 |
172.5 |
151.7 |
Due to customers (USD billion)14 |
271.8 |
268.4 |
270.8 |
277.0 |
278.0 |
272.1 |
274.5 |
278.7 |
|
271.8 |
278.0 |
278.1 |
Recruitment loans to financial advisors |
2,296 |
2,350 |
2,405 |
2,490 |
2,619 |
2,681 |
2,754 |
2,946 |
|
2,296 |
2,619 |
3,033 |
Other loans to financial advisors |
994 |
1,007 |
1,019 |
999 |
580 |
579 |
581 |
565 |
|
994 |
580 |
462 |
Personnel (full-time equivalents) |
23,618 |
23,553 |
23,458 |
23,383 |
23,177 |
23,158 |
23,070 |
23,203 |
|
23,618 |
23,177 |
23,247 |
Advisors (full-time equivalents) |
10,677 |
10,677 |
10,682 |
10,654 |
10,616 |
10,681 |
10,698 |
10,819 |
|
10,677 |
10,616 |
10,884 |
1 Comparative figures in this table have been restated for the change of the presentation currency from Swiss francs to US dollars with assets, liabilities and total equity translated to US dollars at closing exchange rates prevailing on the respective balance sheet dates, and income and expenses translated at the respective average rates prevailing for the relevant periods. Comparatives may additionally differ due to adjustments following organizational changes, restatements due to the retrospective adoption of new accounting standards or changes in accounting policies, and events after the reporting period. 2 Upon adoption of IFRS 9 effective 1 January 2018, credit loss expenses include credit losses on recruitment loans to financial advisors previously recognized in personnel expenses. Prior periods were not restated for this change. 3 Financial advisor variable compensation consists of formulaic compensation based directly on compensable revenues generated by financial advisors and supplemental compensation calculated on the basis of financial advisor productivity, firm tenure, new assets and other variables. 4 Relates to licensed professionals with the ability to provide investment advice to clients in the Americas. 5 Compensation commitments with recruited financial advisors represent expenses related to compensation commitments granted to financial advisors at the time of recruitment that are subject to vesting requirements. 6 Adjusted results are non-GAAP financial measures as defined by SEC regulations. 7 Includes a gain on the sale of our investment in Visa Europe. Figures presented for periods prior to 2018 relate to financial assets available for sale. With the adoption of IFRS 9, certain financial assets were reclassified from available for sale under IAS 39 to measured at fair value through OCI under IFRS 9. 8 Reflects restructuring expenses related to legacy cost programs as well as expenses for new restructuring initiatives in 2018. 9 Calculated as operating profit before tax (annualized as applicable) / average invested assets. 10 Calculated as adjusted operating profit before tax (annualized as applicable) / average invested assets. 11 Recurring income consists of net interest income and recurring net fee income. 12 Refer to the “Capital management” section of our Annual report 2018 for more information. 13 Certain account types were corrected during the fourth quarter of 2017. Prior periods were corrected accordingly. The effect on net new money in all periods was immaterial. 14 Loans and Due to customers in this table include customer brokerage receivables and payables, respectively, which with the adoption of IFRS 9 effective 1 January 2018 have been reclassified to a separate reporting line on the balance sheet. |
Regional breakdown of key figures1 |
|
|
|
|
|
|
|
|
|
|
|
|
USD billion, except where indicated |
As of or for the quarter ended |
|
Year ended |
|||||||||
|
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
Americas |
|
|
|
|
|
|
|
|
|
|
|
|
Net new money |
(3.6) |
(0.9) |
(7.1) |
7.5 |
(1.6) |
(2.9) |
(6.3) |
2.3 |
|
(4.1) |
(8.5) |
8.2 |
Net new money growth (%) |
(1.1) |
(0.3) |
(2.3) |
2.4 |
(0.5) |
(1.0) |
(2.2) |
0.8 |
|
(0.3) |
(0.8) |
0.8 |
Invested assets2 |
1,200 |
1,307 |
1,268 |
1,258 |
1,263 |
1,228 |
1,191 |
1,174 |
|
1,200 |
1,263 |
1,131 |
Loans, gross3 |
59.5 |
58.9 |
58.1 |
56.8 |
57.0 |
55.9 |
55.9 |
54.3 |
|
59.5 |
57.0 |
54.4 |
Advisors (full-time equivalents) |
6,850 |
6,910 |
6,937 |
6,956 |
6,990 |
7,031 |
7,075 |
7,143 |
|
6,850 |
6,990 |
7,201 |
Asia Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
Net new money |
0.1 |
8.6 |
2.2 |
6.3 |
10.2 |
2.9 |
9.9 |
5.8 |
|
17.3 |
28.8 |
21.2 |
Net new money growth (%) |
0.1 |
8.8 |
2.2 |
6.6 |
11.5 |
3.5 |
12.7 |
8.1 |
|
4.5 |
10.1 |
7.8 |
Invested assets2 |
357 |
384 |
391 |
397 |
383 |
357 |
332 |
310 |
|
357 |
383 |
287 |
Loans, gross3 |
42.3 |
45.1 |
47.0 |
47.9 |
43.2 |
39.6 |
37.9 |
35.1 |
|
42.3 |
43.2 |
33.2 |
Advisors (full-time equivalents) |
1,138 |
1,110 |
1,095 |
1,077 |
1,037 |
1,028 |
1,008 |
1,025 |
|
1,138 |
1,037 |
1,016 |
EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
Net new money |
0.4 |
4.8 |
0.0 |
5.1 |
4.3 |
0.5 |
2.5 |
12.2 |
|
10.4 |
19.5 |
9.5 |
Net new money growth (%) |
0.3 |
3.7 |
0.0 |
3.7 |
3.3 |
0.4 |
2.1 |
10.6 |
|
1.9 |
4.3 |
2.1 |
Invested assets2 |
500 |
524 |
523 |
547 |
545 |
531 |
515 |
489 |
|
500 |
545 |
462 |
Loans, gross3 |
37.5 |
38.2 |
37.2 |
39.3 |
37.4 |
37.0 |
36.2 |
33.9 |
|
37.5 |
37.4 |
32.9 |
Advisors (full-time equivalents) |
1,837 |
1,802 |
1,792 |
1,764 |
1,748 |
1,780 |
1,767 |
1,796 |
|
1,837 |
1,748 |
1,822 |
Switzerland |
|
|
|
|
|
|
|
|
|
|
|
|
Net new money |
(4.5) |
1.5 |
4.4 |
1.7 |
1.2 |
2.4 |
1.8 |
0.7 |
|
3.2 |
6.2 |
5.4 |
Net new money growth (%) |
(8.2) |
2.8 |
8.5 |
3.3 |
2.4 |
4.9 |
3.9 |
1.7 |
|
1.5 |
3.5 |
3.1 |
Invested assets2 |
200 |
219 |
208 |
208 |
209 |
206 |
200 |
185 |
|
200 |
209 |
176 |
Loans, gross3 |
35.0 |
35.1 |
34.1 |
35.3 |
34.1 |
34.2 |
33.6 |
31.7 |
|
35.0 |
34.1 |
30.6 |
Advisors (full-time equivalents) |
737 |
734 |
731 |
731 |
728 |
722 |
724 |
732 |
|
737 |
728 |
729 |
1 Refer to the 'Measurement of performance' section of our Annual Report 2018 for the definitions of our key performance indicators. 2 Excluding minor functions with 116 advisors, USD 3 billion of invested assets, USD 0.5 billion of loans and USD 0.4 billion of net new money outflows in the fourth quarter of 2018. 3 Loans include customer brokerage receivables which with the adoption of IFRS 9 effective 1 January 2018 have been reclassified to a separate reporting line on the balance sheet. |
Personal & Corporate Banking – in US dollars1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Results2 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
517 |
515 |
501 |
516 |
511 |
520 |
517 |
496 |
|
2,049 |
2,044 |
2,203 |
Recurring net fee income |
157 |
160 |
159 |
163 |
157 |
154 |
155 |
139 |
|
640 |
605 |
560 |
Transaction-based income |
247 |
285 |
278 |
298 |
287 |
294 |
278 |
261 |
|
1,107 |
1,120 |
1,029 |
Other income |
373 |
15 |
14 |
18 |
19 |
17 |
18 |
36 |
|
420 |
90 |
217 |
Income |
1,295 |
976 |
952 |
994 |
974 |
985 |
968 |
932 |
|
4,217 |
3,859 |
4,008 |
Credit loss (expense) / recovery |
(17) |
(3) |
(22) |
(14) |
4 |
(2) |
(29) |
7 |
|
(56) |
(20) |
(6) |
Total operating income |
1,278 |
972 |
930 |
981 |
977 |
983 |
939 |
939 |
|
4,161 |
3,839 |
4,002 |
Personnel expenses |
185 |
207 |
223 |
188 |
190 |
218 |
231 |
213 |
|
803 |
852 |
855 |
General and administrative expenses |
110 |
56 |
57 |
62 |
89 |
71 |
77 |
60 |
|
285 |
296 |
287 |
Services (to) / from Corporate Center and other business divisions |
335 |
309 |
300 |
320 |
332 |
296 |
290 |
285 |
|
1,263 |
1,203 |
1,213 |
of which: services from Corporate Center |
361 |
330 |
326 |
351 |
364 |
325 |
314 |
317 |
|
1,367 |
1,321 |
1,340 |
Depreciation and impairment of property, equipment and software |
4 |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
|
14 |
13 |
15 |
Amortization and impairment of intangible assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
Total operating expenses |
634 |
574 |
584 |
573 |
615 |
588 |
601 |
560 |
|
2,365 |
2,364 |
2,370 |
Business division operating profit / (loss) before tax |
644 |
398 |
347 |
408 |
362 |
395 |
338 |
379 |
|
1,796 |
1,475 |
1,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted results2 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income as reported |
1,278 |
972 |
930 |
981 |
977 |
983 |
939 |
939 |
|
4,161 |
3,839 |
4,002 |
of which: gains related to investments in associates |
359 |
|
|
|
|
|
|
|
|
359 |
|
21 |
of which: gain on sale of financial assets at fair value through OCI3 |
|
|
|
|
|
|
|
|
|
|
|
105 |
Total operating income (adjusted) |
919 |
972 |
930 |
981 |
977 |
983 |
939 |
939 |
|
3,802 |
3,839 |
3,876 |
Total operating expenses as reported |
634 |
574 |
584 |
573 |
615 |
588 |
601 |
560 |
|
2,365 |
2,364 |
2,370 |
of which: personnel-related restructuring expenses4 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
|
4 |
7 |
4 |
of which: non-personnel-related restructuring expenses4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
of which: restructuring expenses allocated from Corporate Center4 |
17 |
8 |
9 |
9 |
35 |
24 |
22 |
17 |
|
43 |
98 |
115 |
of which: gain related to changes to the Swiss pension plan |
|
|
|
(38) |
|
|
|
|
|
(38) |
|
|
Total operating expenses (adjusted) |
616 |
565 |
574 |
600 |
579 |
562 |
577 |
541 |
|
2,355 |
2,259 |
2,252 |
Business division operating profit / (loss) before tax as reported |
644 |
398 |
347 |
408 |
362 |
395 |
338 |
379 |
|
1,796 |
1,475 |
1,631 |
Business division operating profit / (loss) before tax (adjusted) |
303 |
407 |
357 |
380 |
399 |
421 |
362 |
398 |
|
1,447 |
1,580 |
1,624 |
Personal & Corporate Banking – in US dollars (continued)1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
77.6 |
0.7 |
2.5 |
7.6 |
17.4 |
(7.5) |
(34.1) |
(0.9) |
|
21.8 |
(9.6) |
(4.6) |
Cost / income ratio (%) |
49.0 |
58.9 |
61.3 |
57.6 |
63.2 |
59.7 |
62.1 |
60.1 |
|
56.1 |
61.3 |
59.1 |
Net interest margin (bps) |
155 |
155 |
149 |
152 |
150 |
151 |
152 |
150 |
|
153 |
151 |
160 |
Net new business volume growth for Personal Banking (%)5 |
2.1 |
4.5 |
3.8 |
6.5 |
1.0 |
3.6 |
4.6 |
6.9 |
|
4.2 |
4.2 |
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted key performance indicators2 |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
(24.0) |
(3.4) |
(1.5) |
(4.5) |
20.9 |
(5.9) |
(17.8) |
(2.0) |
|
(8.4) |
(2.7) |
(7.0) |
Cost / income ratio (%) |
65.8 |
57.9 |
60.2 |
60.4 |
59.4 |
57.0 |
59.6 |
58.1 |
|
61.0 |
58.5 |
58.0 |
Net interest margin (bps) |
155 |
155 |
149 |
152 |
150 |
151 |
152 |
150 |
|
153 |
151 |
160 |
Net new business volume growth for Personal banking (%)5 |
2.1 |
4.5 |
3.8 |
6.5 |
1.0 |
3.6 |
4.6 |
6.9 |
|
4.2 |
4.2 |
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
|
|
|
|
|
|
|
Average attributed equity (USD billion)6 |
8.1 |
8.0 |
7.9 |
8.0 |
7.8 |
7.8 |
7.5 |
7.2 |
|
8.0 |
7.5 |
7.0 |
Return on attributed equity (%)6 |
31.8 |
19.9 |
17.6 |
20.4 |
18.6 |
20.2 |
18.1 |
21.2 |
|
22.5 |
19.5 |
23.4 |
Adjusted return on attributed equity (%)6 |
15.0 |
20.4 |
18.1 |
19.1 |
20.5 |
21.6 |
19.4 |
22.2 |
|
18.1 |
20.9 |
23.3 |
Return on attributed tangible equity (%)6 |
31.8 |
19.9 |
17.6 |
20.4 |
18.6 |
20.2 |
18.1 |
21.2 |
|
22.5 |
19.5 |
|
Risk-weighted assets (USD billion)6 |
63.9 |
61.4 |
59.8 |
59.3 |
56.6 |
56.1 |
56.2 |
50.9 |
|
63.9 |
56.6 |
47.2 |
Leverage ratio denominator (USD billion)6 |
213.7 |
211.3 |
210.6 |
215.7 |
209.7 |
214.1 |
212.6 |
205.8 |
|
213.7 |
209.7 |
202.7 |
Business volume for Personal banking (USD billion) |
158 |
160 |
158 |
163 |
159 |
159 |
159 |
151 |
|
158 |
159 |
147 |
Net new business volume for Personal banking (USD billion) |
0.9 |
1.8 |
1.5 |
2.6 |
0.4 |
1.4 |
1.7 |
2.5 |
|
6.7 |
6.1 |
4.7 |
Client assets (USD billion)7 |
648 |
678 |
664 |
684 |
684 |
684 |
678 |
647 |
|
648 |
684 |
619 |
Loans, gross (USD billion) |
133.3 |
133.5 |
131.8 |
137.2 |
134.8 |
137.4 |
138.4 |
133.7 |
|
133.3 |
134.8 |
131.5 |
Due to customers (USD billion) |
144.1 |
142.4 |
139.2 |
144.3 |
139.5 |
139.8 |
140.6 |
136.7 |
|
144.1 |
139.5 |
133.6 |
Secured loan portfolio as a percentage of total loan portfolio, gross (%) |
92.0 |
92.2 |
92.1 |
92.2 |
92.7 |
92.3 |
92.6 |
92.5 |
|
92.0 |
92.7 |
92.9 |
Impaired loan portfolio as a percentage of total loan portfolio, gross (%) |
1.3 |
1.2 |
1.2 |
1.2 |
0.6 |
0.5 |
0.5 |
0.5 |
|
1.3 |
0.6 |
0.6 |
Personnel (full-time equivalents) |
5,183 |
5,200 |
5,141 |
5,160 |
5,102 |
5,117 |
5,072 |
5,132 |
|
5,183 |
5,102 |
5,143 |
1 Comparative figures in this table have been restated for the change of the presentation currency from Swiss francs to US dollars with assets, liabilities and total equity translated to US dollars at closing exchange rates prevailing on the respective balance sheet dates, and income and expenses translated at the respective average rates prevailing for the relevant periods. Comparatives may additionally differ due to adjustments following organizational changes, restatements due to the retrospective adoption of new accounting standards or changes in accounting policies, and events after the reporting period. 2 Adjusted results are non-GAAP financial measures as defined by SEC regulations. 3 Includes a gain on the sale of our investment in Visa Europe in 2016. Figures presented for periods prior to 2018 relate to financial assets available for sale. With the adoption of IFRS 9, certain financial assets were reclassified from available for sale under IAS 39 to measured at fair value through OCI under IFRS 9. 4 Reflects restructuring expenses related to legacy cost programs. 5 Calculated as net new business volume for the period / business volume at the beginning of the period. 6 Refer to the “Capital management” section of our Annual report 2018 for more information. 7 Client assets are comprised of invested assets and other assets held purely for transactional purposes or custody only. We do not measure net new money for Personal & Corporate Banking. |
Personal & Corporate Banking – in Swiss francs1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
CHF million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Results2 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
515 |
505 |
496 |
487 |
504 |
502 |
503 |
496 |
|
2,003 |
2,005 |
2,176 |
Recurring net fee income |
157 |
157 |
157 |
154 |
155 |
149 |
151 |
139 |
|
625 |
593 |
553 |
Transaction-based income |
247 |
279 |
275 |
281 |
283 |
284 |
270 |
260 |
|
1,082 |
1,098 |
1,016 |
Other income |
373 |
15 |
14 |
17 |
18 |
16 |
18 |
36 |
|
419 |
88 |
213 |
Income |
1,292 |
956 |
942 |
938 |
960 |
950 |
943 |
931 |
|
4,128 |
3,784 |
3,957 |
Credit loss (expense) / recovery |
(17) |
(3) |
(22) |
(13) |
4 |
(2) |
(28) |
7 |
|
(55) |
(19) |
(6) |
Total operating income |
1,275 |
953 |
920 |
925 |
964 |
949 |
915 |
938 |
|
4,074 |
3,765 |
3,951 |
Personnel expenses |
185 |
203 |
221 |
178 |
188 |
211 |
225 |
213 |
|
786 |
836 |
845 |
General and administrative expenses |
109 |
55 |
56 |
59 |
87 |
68 |
75 |
59 |
|
279 |
290 |
285 |
Services (to) / from Corporate Center and other business divisions |
334 |
303 |
297 |
301 |
327 |
285 |
283 |
285 |
|
1,234 |
1,180 |
1,199 |
of which: services from Corporate Center |
360 |
323 |
322 |
331 |
359 |
314 |
306 |
317 |
|
1,336 |
1,296 |
1,324 |
Depreciation and impairment of property, equipment and software |
4 |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
|
14 |
13 |
15 |
Amortization and impairment of intangible assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
Total operating expenses |
632 |
563 |
578 |
541 |
606 |
567 |
585 |
560 |
|
2,313 |
2,318 |
2,343 |
Business division operating profit / (loss) before tax |
643 |
390 |
343 |
384 |
358 |
381 |
330 |
379 |
|
1,760 |
1,447 |
1,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted results2 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income as reported |
1,275 |
953 |
920 |
925 |
964 |
949 |
915 |
938 |
|
4,074 |
3,765 |
3,951 |
of which: gains related to investments in associates |
359 |
|
|
|
|
|
|
|
|
359 |
|
21 |
of which: gain on sale of financial assets at fair value through OCI3 |
|
|
|
|
|
|
|
|
|
|
|
102 |
Total operating income (adjusted) |
916 |
953 |
920 |
925 |
964 |
949 |
915 |
938 |
|
3,715 |
3,765 |
3,828 |
Total operating expenses as reported |
632 |
563 |
578 |
541 |
606 |
567 |
585 |
560 |
|
2,313 |
2,318 |
2,343 |
of which: personnel-related restructuring expenses4 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
|
4 |
7 |
4 |
of which: non-personnel-related restructuring expenses4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
of which: restructuring expenses allocated from Corporate Center4 |
17 |
8 |
9 |
9 |
34 |
24 |
21 |
17 |
|
42 |
96 |
113 |
of which: gain related to changes to the Swiss pension plan |
|
|
|
(35) |
|
|
|
|
|
(35) |
|
|
Total operating expenses (adjusted) |
614 |
554 |
568 |
566 |
570 |
542 |
562 |
541 |
|
2,302 |
2,215 |
2,226 |
Business division operating profit / (loss) before tax as reported |
643 |
390 |
343 |
384 |
358 |
381 |
330 |
379 |
|
1,760 |
1,447 |
1,608 |
Business division operating profit / (loss) before tax (adjusted) |
303 |
399 |
353 |
359 |
393 |
406 |
353 |
398 |
|
1,413 |
1,551 |
1,602 |
Personal & Corporate Banking – in Swiss francs (continued)1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
CHF million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
79.9 |
2.3 |
4.0 |
1.5 |
14.9 |
(8.3) |
(34.2) |
(0.5) |
|
21.6 |
(10.0) |
(2.3) |
Cost / income ratio (%) |
48.9 |
58.9 |
61.3 |
57.7 |
63.1 |
59.7 |
62.0 |
60.1 |
|
56.0 |
61.2 |
59.2 |
Net interest margin (bps) |
157 |
154 |
152 |
148 |
152 |
151 |
151 |
148 |
|
153 |
151 |
161 |
Net new business volume growth for Personal Banking (%)5 |
2.2 |
4.5 |
3.9 |
6.3 |
1.0 |
3.7 |
4.5 |
6.7 |
|
4.2 |
4.0 |
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted key performance indicators2 |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
(23.1) |
(1.8) |
0.0 |
(9.8) |
18.5 |
(6.8) |
(17.9) |
(1.5) |
|
(8.8) |
(3.2) |
(4.7) |
Cost / income ratio (%) |
65.8 |
57.9 |
60.3 |
60.4 |
59.4 |
57.0 |
59.6 |
58.1 |
|
61.1 |
58.5 |
58.1 |
Net interest margin (bps) |
157 |
154 |
152 |
148 |
152 |
151 |
151 |
148 |
|
153 |
151 |
161 |
Net new business volume growth for Personal Banking (%)5 |
2.2 |
4.5 |
3.9 |
6.3 |
1.0 |
3.7 |
4.5 |
6.7 |
|
4.2 |
4.0 |
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
|
|
|
|
|
|
|
Average attributed equity (CHF billion)6 |
8.1 |
7.8 |
7.8 |
7.5 |
7.7 |
7.5 |
7.4 |
7.1 |
|
7.8 |
7.4 |
6.9 |
Return on attributed equity (%)6 |
31.8 |
19.9 |
17.7 |
20.3 |
18.6 |
20.2 |
18.1 |
21.1 |
|
22.5 |
19.6 |
23.3 |
Adjusted return on attributed equity (%)6 |
15.0 |
20.3 |
18.2 |
19.0 |
20.5 |
21.6 |
19.4 |
22.2 |
|
18.1 |
21.0 |
23.2 |
Return on attributed tangible equity (%)6 |
31.8 |
19.9 |
17.7 |
20.3 |
18.6 |
20.2 |
18.0 |
21.1 |
|
22.5 |
19.6 |
|
Risk-weighted assets (CHF billion)6 |
62.8 |
60.2 |
59.2 |
56.5 |
55.1 |
54.4 |
53.9 |
51.0 |
|
62.8 |
55.1 |
48.1 |
Leverage ratio denominator (CHF billion)6 |
210.2 |
207.3 |
208.7 |
205.6 |
204.4 |
207.3 |
204.0 |
206.2 |
|
210.2 |
204.4 |
206.3 |
Business volume for Personal Banking (CHF billion) |
156 |
157 |
156 |
156 |
155 |
154 |
153 |
152 |
|
156 |
155 |
149 |
Net new business volume for Personal Banking (CHF billion) |
0.9 |
1.7 |
1.5 |
2.4 |
0.4 |
1.4 |
1.7 |
2.5 |
|
6.6 |
6.0 |
4.6 |
Client assets (CHF billion)7 |
638 |
665 |
658 |
652 |
667 |
663 |
651 |
648 |
|
638 |
667 |
630 |
Loans, gross (CHF billion) |
131.0 |
131.0 |
130.6 |
130.8 |
131.4 |
133.1 |
132.8 |
133.9 |
|
131.0 |
131.4 |
133.9 |
Due to customers (CHF billion) |
141.7 |
139.7 |
138.0 |
137.6 |
135.9 |
135.4 |
135.0 |
136.9 |
|
141.7 |
135.9 |
135.9 |
Secured loan portfolio as a percentage of total loan portfolio, gross (%) |
92.0 |
92.2 |
92.1 |
92.2 |
92.7 |
92.3 |
92.6 |
92.5 |
|
92.0 |
92.7 |
92.9 |
Impaired loan portfolio as a percentage of total loan portfolio, gross (%) |
1.3 |
1.2 |
1.2 |
1.2 |
0.6 |
0.5 |
0.5 |
0.5 |
|
1.3 |
0.6 |
0.6 |
Personnel (full-time equivalents) |
5,183 |
5,200 |
5,141 |
5,160 |
5,102 |
5,117 |
5,072 |
5,132 |
|
5,183 |
5,102 |
5,143 |
1 Comparative figures in the timeseries may differ from those originally published in quarterly and annual reports due to adjustments following organizational changes, restatements due to the retrospective adoption of new accounting standards or changes in accounting policies, and events after the reporting period. 2 Adjusted results are non-GAAP financial measures as defined by SEC regulations. 3 Includes a gain on the sale of our investment in Visa Europe in 2016. Figures presented for periods prior to 2018 relate to financial assets available for sale. With the adoption of IFRS 9, certain financial assets were reclassified from available for sale under IAS 39 to measured at fair value through OCI under IFRS 9. 4 Reflects restructuring expenses related to legacy cost programs. 5 Calculated as net new business volume for the period / business volume at the beginning of the period. 6 Refer to the “Capital management” section of our Annual report 2018 for more information. 7 Client assets are comprised of invested assets and other assets held purely for transactional purposes or custody only. We do not measure net new money for Personal & Corporate Banking. |
Asset Management1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
Net management fees2 |
440 |
440 |
442 |
451 |
447 |
471 |
453 |
423 |
|
1,772 |
1,794 |
1,843 |
Performance fees |
28 |
17 |
19 |
15 |
27 |
39 |
37 |
26 |
|
80 |
130 |
124 |
Gain / (loss) on sale of subsidiaries and businesses |
|
|
|
|
153 |
|
|
|
|
|
153 |
|
Total operating income |
468 |
457 |
461 |
466 |
628 |
510 |
490 |
449 |
|
1,852 |
2,077 |
1,967 |
Personnel expenses |
166 |
169 |
191 |
177 |
177 |
192 |
201 |
162 |
|
703 |
731 |
736 |
General and administrative expenses |
57 |
45 |
49 |
52 |
71 |
54 |
53 |
57 |
|
202 |
235 |
244 |
Services (to) / from Corporate Center and other business divisions |
139 |
124 |
124 |
131 |
146 |
136 |
125 |
135 |
|
518 |
543 |
549 |
of which: services from Corporate Center |
150 |
135 |
135 |
143 |
155 |
146 |
137 |
144 |
|
563 |
582 |
574 |
Depreciation and impairment of property, equipment and software |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
|
2 |
1 |
1 |
Amortization and impairment of intangible assets |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
|
1 |
3 |
5 |
Total operating expenses |
362 |
339 |
365 |
360 |
395 |
383 |
381 |
355 |
|
1,426 |
1,514 |
1,535 |
Business division operating profit / (loss) before tax |
106 |
118 |
97 |
105 |
233 |
127 |
109 |
94 |
|
426 |
563 |
432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted results3 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income as reported |
468 |
457 |
461 |
466 |
628 |
510 |
490 |
449 |
|
1,852 |
2,077 |
1,967 |
of which: gain / (loss) on sale of subsidiaries and businesses |
|
|
|
|
153 |
|
|
|
|
|
153 |
|
Total operating income (adjusted) |
468 |
457 |
461 |
466 |
474 |
510 |
490 |
449 |
|
1,852 |
1,924 |
1,967 |
Total operating expenses as reported |
362 |
339 |
365 |
360 |
395 |
383 |
381 |
355 |
|
1,426 |
1,514 |
1,535 |
of which: personnel-related restructuring expenses4 |
5 |
2 |
15 |
1 |
5 |
7 |
3 |
2 |
|
23 |
17 |
15 |
of which: non-personnel-related restructuring expenses4 |
3 |
1 |
3 |
3 |
6 |
5 |
6 |
5 |
|
10 |
22 |
15 |
of which: restructuring expenses allocated from Corporate Center4 |
13 |
6 |
8 |
7 |
20 |
16 |
15 |
13 |
|
33 |
63 |
72 |
of which: gain related to changes to the Swiss pension plan |
|
|
|
(10) |
|
|
|
|
|
(10) |
|
|
Total operating expenses (adjusted) |
342 |
330 |
339 |
359 |
364 |
356 |
357 |
335 |
|
1,370 |
1,412 |
1,433 |
Business division operating profit / (loss) before tax as reported |
106 |
118 |
97 |
105 |
233 |
127 |
109 |
94 |
|
426 |
563 |
432 |
Business division operating profit / (loss) before tax (adjusted) |
126 |
127 |
122 |
107 |
110 |
154 |
133 |
114 |
|
482 |
512 |
533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
(54.5) |
(7.2) |
(11.3) |
12.1 |
66.8 |
28.4 |
2.9 |
7.4 |
|
(24.3) |
30.3 |
(28.5) |
Cost / income ratio (%) |
77.4 |
74.2 |
79.1 |
77.4 |
62.9 |
75.0 |
77.8 |
79.1 |
|
77.0 |
72.9 |
78.0 |
Net new money growth excluding money market flows (%) |
(2.6) |
0.3 |
0.5 |
15.7 |
5.8 |
5.3 |
6.6 |
13.5 |
|
3.4 |
8.4 |
(3.9) |
Net margin on invested assets (bps)5 |
5 |
6 |
5 |
5 |
12 |
7 |
6 |
6 |
|
5 |
8 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted key performance indicators3 |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%)6 |
14.4 |
(12.3) |
(2.3) |
0.5 |
(22.5) |
15.8 |
(4.8) |
8.2 |
|
(0.8) |
(2.1) |
(13.1) |
Cost / income ratio (%) |
73.0 |
72.3 |
73.5 |
77.1 |
76.7 |
69.7 |
72.9 |
74.6 |
|
74.0 |
73.4 |
72.9 |
Net new money growth excluding money market flows (%) |
(2.6) |
0.3 |
0.5 |
15.7 |
5.8 |
5.3 |
6.6 |
13.5 |
|
3.4 |
8.4 |
(3.9) |
Net margin on invested assets (bps)7 |
6 |
6 |
6 |
5 |
6 |
8 |
7 |
7 |
|
6 |
7 |
8 |
Asset Management (continued)1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Information by business line / asset class |
|
|
|
|
|
|
|
|
|
|
|
|
Net new money (USD billion) |
|
|
|
|
|
|
|
|
|
|
|
|
Equities |
(6.5) |
(4.5) |
3.3 |
28.4 |
2.0 |
2.7 |
4.0 |
10.0 |
|
20.7 |
18.7 |
(10.1) |
Fixed Income |
6.7 |
7.5 |
(9.8) |
3.9 |
3.8 |
12.5 |
2.7 |
9.6 |
|
8.3 |
28.6 |
(3.4) |
of which: money market |
2.8 |
2.7 |
(3.1) |
5.1 |
0.0 |
7.1 |
0.5 |
3.2 |
|
7.5 |
10.8 |
6.8 |
Multi Assets & Solutions |
(1.1) |
(0.4) |
2.0 |
1.4 |
1.2 |
(0.4) |
2.6 |
1.6 |
|
1.9 |
4.9 |
(4.3) |
Hedge Fund Businesses |
(0.4) |
(0.4) |
1.9 |
(0.7) |
(0.1) |
0.9 |
0.8 |
0.7 |
|
0.4 |
2.2 |
(0.3) |
Real Estate & Private Markets |
(0.8) |
1.0 |
0.5 |
0.3 |
3.1 |
0.2 |
0.7 |
1.1 |
|
1.0 |
5.1 |
1.8 |
Total net new money |
(2.1) |
3.2 |
(2.1) |
33.3 |
10.0 |
15.9 |
10.8 |
22.9 |
|
32.2 |
59.5 |
(16.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets (USD billion) |
|
|
|
|
|
|
|
|
|
|
|
|
Equities |
285 |
330 |
328 |
327 |
300 |
281 |
265 |
241 |
|
285 |
300 |
216 |
Fixed Income |
253 |
245 |
237 |
252 |
248 |
240 |
226 |
220 |
|
253 |
248 |
206 |
of which: money market |
85 |
82 |
79 |
83 |
78 |
76 |
70 |
69 |
|
85 |
78 |
65 |
Multi Assets & Solutions |
120 |
130 |
129 |
130 |
130 |
132 |
129 |
126 |
|
120 |
130 |
119 |
Hedge Fund Businesses |
42 |
44 |
44 |
43 |
42 |
42 |
41 |
40 |
|
42 |
42 |
38 |
Real Estate & Private Markets |
81 |
81 |
79 |
79 |
76 |
72 |
70 |
68 |
|
81 |
76 |
66 |
Total invested assets |
781 |
830 |
817 |
831 |
796 |
768 |
732 |
695 |
|
781 |
796 |
645 |
of which: passive strategies |
298 |
318 |
318 |
320 |
293 |
274 |
258 |
236 |
|
298 |
293 |
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Information by region |
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets (USD billion) |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
192 |
197 |
188 |
188 |
187 |
182 |
171 |
164 |
|
192 |
187 |
157 |
Asia Pacific |
141 |
153 |
161 |
166 |
163 |
157 |
150 |
149 |
|
141 |
163 |
127 |
Europe, Middle East and Africa |
189 |
209 |
202 |
204 |
178 |
172 |
162 |
146 |
|
189 |
178 |
141 |
Switzerland |
259 |
271 |
267 |
272 |
268 |
256 |
249 |
237 |
|
259 |
268 |
221 |
Total invested assets |
781 |
830 |
817 |
831 |
796 |
768 |
732 |
695 |
|
781 |
796 |
645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Information by channel |
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets (USD billion) |
|
|
|
|
|
|
|
|
|
|
|
|
Third-party institutional |
484 |
523 |
515 |
526 |
498 |
476 |
454 |
430 |
|
484 |
498 |
388 |
Third-party wholesale |
78 |
84 |
83 |
85 |
82 |
80 |
78 |
74 |
|
78 |
82 |
74 |
UBS’s wealth management businesses |
219 |
223 |
220 |
220 |
216 |
211 |
200 |
192 |
|
219 |
216 |
183 |
Total invested assets |
781 |
830 |
817 |
831 |
796 |
768 |
732 |
695 |
|
781 |
796 |
645 |
Asset Management (continued)1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under administration8 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets under administration (USD billion)9 |
|
|
|
|
|
544 |
460 |
438 |
|
|
|
413 |
Net new assets under administration (USD billion)10 |
|
|
|
|
|
72.7 |
(0.9) |
8.4 |
|
|
|
0.6 |
Gross margin on assets under administration (bps) |
|
|
|
|
|
3 |
3 |
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
|
|
|
|
|
|
|
Average attributed equity (USD billion)11 |
1.8 |
1.8 |
1.8 |
1.8 |
1.8 |
1.8 |
1.8 |
1.8 |
|
1.8 |
1.8 |
1.8 |
Return on attributed equity (%)11 |
23.7 |
26.2 |
21.3 |
22.9 |
50.4 |
27.5 |
24.0 |
21.0 |
|
23.5 |
30.8 |
23.9 |
Adjusted return on attributed equity (%)11 |
28.2 |
28.1 |
26.9 |
23.2 |
23.9 |
33.4 |
29.3 |
25.5 |
|
26.6 |
28.0 |
29.5 |
Return on attributed tangible equity (%)11 |
99.1 |
109.3 |
88.6 |
97.2 |
220.2 |
120.1 |
106.7 |
94.5 |
|
98.5 |
136.1 |
|
Risk-weighted assets (USD billion)11 |
4.3 |
4.3 |
4.4 |
4.5 |
4.3 |
4.4 |
4.4 |
4.3 |
|
4.3 |
4.3 |
4.0 |
Leverage ratio denominator (USD billion)11 |
5.0 |
4.7 |
4.8 |
5.0 |
4.7 |
4.7 |
4.5 |
4.5 |
|
5.0 |
4.7 |
4.4 |
Goodwill and intangible assets (USD billion) |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
|
1.4 |
1.4 |
1.4 |
Gross margin on invested assets (bps) |
23 |
22 |
22 |
23 |
32 |
27 |
27 |
27 |
|
23 |
28 |
30 |
Adjusted gross margin on invested assets (bps) |
23 |
22 |
22 |
23 |
24 |
27 |
27 |
27 |
|
23 |
26 |
30 |
Personnel (full-time equivalents) |
2,301 |
2,321 |
2,329 |
2,361 |
2,335 |
2,354 |
2,300 |
2,306 |
|
2,301 |
2,335 |
2,308 |
1 Comparative figures in this table have been restated for the change of the presentation currency from Swiss francs to US dollars with assets, liabilities and total equity translated to US dollars at closing exchange rates prevailing on the respective balance sheet dates, and income and expenses translated at the respective average rates prevailing for the relevant periods. Comparatives may additionally differ due to adjustments following organizational changes, restatements due to the retrospective adoption of new accounting standards or changes in accounting policies, and events after the reporting period. 2 Net management fees include transaction fees, fund administration revenues (including net interest and trading income from lending activities and foreign exchange hedging as part of the fund services offering), gains or losses from seed money and co-investments, funding costs, and other items that are not performance fees. Beginning 1 January 2018, net management fees additionally include fund and custody expenses recognized as contra revenues and previously included in operating expenses. Prior periods were not restated for this change. 3 Adjusted results are non-GAAP financial measures as defined by SEC regulations. 4 Reflects restructuring expenses related to legacy cost programs as well as expenses for new restructuring initiatives in 2018. 5 Calculated as operating profit before tax (annualized as applicable) / average invested assets. 6 Excluding the effect of business exits. Prior-period information for periods ending before 1 January 2018 has been restated for this change. 7 Calculated as adjusted operating profit before tax (annualized as applicable) / average invested assets. 8 Following the sale of our fund administration business in Luxembourg and Switzerland to Northern Trust on 1 October 2017, we no longer report assets under administration. 9 This includes UBS and third-party fund assets for which the fund services unit provided professional services, including fund set-up, accounting and reporting for traditional investment funds and alternative funds. 10 Inflows of assets under administration from new and existing funds less outflows from existing funds or fund exits. 11 Refer to the “Capital management” section of our Annual report 2018 for more information. |
Investment Bank1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Client Solutions |
460 |
657 |
629 |
875 |
649 |
743 |
750 |
718 |
|
2,621 |
2,860 |
2,404 |
Advisory |
115 |
236 |
168 |
197 |
145 |
169 |
169 |
166 |
|
717 |
650 |
699 |
Equity Capital Markets |
122 |
161 |
190 |
312 |
232 |
293 |
298 |
252 |
|
785 |
1,075 |
679 |
Debt Capital Markets |
160 |
183 |
164 |
262 |
190 |
213 |
184 |
210 |
|
769 |
797 |
751 |
Financing Solutions |
53 |
74 |
79 |
72 |
68 |
57 |
92 |
93 |
|
278 |
310 |
363 |
Risk Management |
11 |
3 |
27 |
31 |
13 |
12 |
7 |
(4) |
|
72 |
29 |
(88) |
Investor Client Services |
1,078 |
1,285 |
1,539 |
1,556 |
1,145 |
1,080 |
1,290 |
1,366 |
|
5,458 |
4,882 |
5,273 |
Equities |
776 |
899 |
1,036 |
1,138 |
884 |
786 |
923 |
925 |
|
3,850 |
3,518 |
3,465 |
Foreign Exchange, Rates and Credit |
302 |
386 |
503 |
417 |
261 |
294 |
367 |
441 |
|
1,609 |
1,363 |
1,807 |
Income |
1,539 |
1,942 |
2,167 |
2,430 |
1,794 |
1,824 |
2,040 |
2,084 |
|
8,079 |
7,742 |
7,677 |
Credit loss (expense) / recovery |
(18) |
1 |
(6) |
(16) |
(81) |
2 |
(7) |
(6) |
|
(38) |
(92) |
(11) |
Total operating income |
1,521 |
1,944 |
2,162 |
2,415 |
1,713 |
1,826 |
2,033 |
2,078 |
|
8,041 |
7,650 |
7,665 |
Personnel expenses |
537 |
673 |
779 |
952 |
658 |
735 |
794 |
819 |
|
2,941 |
3,006 |
3,122 |
General and administrative expenses |
253 |
101 |
145 |
152 |
269 |
146 |
130 |
130 |
|
651 |
675 |
812 |
Services (to) / from Corporate Center and other business divisions |
805 |
709 |
698 |
730 |
781 |
700 |
687 |
692 |
|
2,942 |
2,860 |
2,871 |
of which: services from Corporate Center |
803 |
709 |
693 |
719 |
769 |
692 |
675 |
680 |
|
2,923 |
2,816 |
2,833 |
Depreciation and impairment of property, equipment and software |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
3 |
|
8 |
10 |
22 |
Amortization and impairment of intangible assets |
2 |
5 |
2 |
3 |
2 |
3 |
3 |
3 |
|
12 |
12 |
12 |
Total operating expenses |
1,598 |
1,490 |
1,627 |
1,838 |
1,714 |
1,587 |
1,615 |
1,647 |
|
6,554 |
6,563 |
6,839 |
Business division operating profit / (loss) before tax |
(78) |
453 |
535 |
576 |
0 |
239 |
418 |
431 |
|
1,486 |
1,087 |
826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted results2 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income as reported |
1,521 |
1,944 |
2,162 |
2,415 |
1,713 |
1,826 |
2,033 |
2,078 |
|
8,041 |
7,650 |
7,665 |
of which: gains on sale of financial assets at fair value through OCI3 |
|
|
|
|
29 |
|
108 |
|
|
|
137 |
77 |
Total operating income (adjusted) |
|
|
|
|
1,684 |
1,826 |
1,926 |
2,078 |
|
8,041 |
7,513 |
7,589 |
Total operating expenses as reported |
1,598 |
1,490 |
1,627 |
1,838 |
1,714 |
1,587 |
1,615 |
1,647 |
|
6,554 |
6,563 |
6,839 |
of which: personnel-related restructuring expenses4 |
1 |
1 |
2 |
12 |
12 |
4 |
4 |
18 |
|
16 |
39 |
156 |
of which: non-personnel-related restructuring expenses4 |
3 |
3 |
3 |
2 |
6 |
7 |
3 |
2 |
|
11 |
18 |
14 |
of which: restructuring expenses allocated from Corporate Center4 |
69 |
32 |
32 |
34 |
108 |
76 |
69 |
57 |
|
166 |
310 |
416 |
of which: gain related to the Swiss pension plan |
|
|
|
(5) |
|
|
|
|
|
(5) |
|
|
of which: expenses from modification of terms for certain DCCP awards5 |
|
|
|
|
26 |
|
|
|
|
|
26 |
|
Total operating expenses (adjusted) |
1,526 |
1,455 |
1,591 |
1,796 |
1,563 |
1,501 |
1,539 |
1,569 |
|
6,367 |
6,171 |
6,252 |
Business division operating profit / (loss) before tax as reported |
(78) |
453 |
535 |
576 |
0 |
239 |
418 |
431 |
|
1,486 |
1,087 |
826 |
Business division operating profit / (loss) before tax (adjusted) |
(5) |
489 |
571 |
619 |
122 |
325 |
387 |
508 |
|
1,674 |
1,342 |
1,336 |
Investment Bank (continued)1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
|
89.7 |
27.9 |
33.8 |
|
108.8 |
63.7 |
95.5 |
|
36.7 |
31.5 |
(58.5) |
Cost / income ratio (%) |
103.9 |
76.7 |
75.1 |
75.6 |
95.5 |
87.0 |
79.2 |
79.0 |
|
81.1 |
84.8 |
89.1 |
Return on attributed equity (%)6 |
(2.5) |
14.2 |
16.0 |
17.6 |
0.0 |
7.8 |
14.2 |
15.2 |
|
11.5 |
9.1 |
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted key performance indicators2 |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit growth (%) |
|
50.3 |
47.6 |
21.7 |
(55.7) |
8.3 |
(8.4) |
50.0 |
|
24.7 |
0.4 |
(44.3) |
Cost / income ratio (%) |
99.1 |
74.9 |
73.4 |
73.9 |
88.5 |
82.3 |
79.6 |
75.3 |
|
78.8 |
81.1 |
82.3 |
Return on attributed equity (%)6 |
(0.2) |
15.3 |
17.1 |
18.9 |
3.9 |
10.7 |
13.2 |
17.9 |
|
12.9 |
11.2 |
11.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
|
|
|
|
|
|
|
Average attributed equity (USD billion)6 |
12.7 |
12.8 |
13.4 |
13.1 |
12.5 |
12.2 |
11.8 |
11.3 |
|
13.0 |
12.0 |
11.9 |
Return on attributed tangible equity (%)6 |
(2.4) |
14.4 |
16.2 |
17.7 |
0.1 |
8.0 |
14.4 |
15.4 |
|
11.6 |
9.2 |
|
Risk-weighted assets (USD billion)6 |
93.2 |
87.6 |
87.4 |
95.8 |
81.0 |
83.1 |
83.1 |
70.3 |
|
93.2 |
81.0 |
73.6 |
Return on risk-weighted assets, gross (%) |
6.8 |
8.9 |
9.5 |
11.0 |
8.7 |
8.8 |
10.6 |
11.6 |
|
9.0 |
9.9 |
10.7 |
Leverage ratio denominator (USD billion)6 |
283.4 |
315.7 |
314.1 |
313.5 |
312.0 |
310.6 |
301.9 |
301.5 |
|
283.4 |
312.0 |
288.7 |
Return on leverage ratio denominator, gross (%) |
2.1 |
2.5 |
2.8 |
3.1 |
2.3 |
2.4 |
2.7 |
2.8 |
|
2.6 |
2.6 |
2.3 |
Goodwill and intangible assets (USD billion) |
0.1 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
0.1 |
0.1 |
0.1 |
Compensation ratio (%) |
34.9 |
34.7 |
35.9 |
39.2 |
36.7 |
40.3 |
38.9 |
39.3 |
|
36.4 |
38.8 |
40.7 |
Average VaR (1-day, 95% confidence, 5 years of historical data) |
10 |
9 |
10 |
16 |
10 |
10 |
10 |
8 |
|
11 |
10 |
9 |
Impaired loan portfolio as a percentage of total loan portfolio, gross (%) |
1.5 |
1.1 |
1.2 |
1.0 |
1.0 |
1.0 |
1.0 |
0.9 |
|
1.5 |
1.0 |
0.9 |
Personnel (full-time equivalents) |
5,205 |
4,957 |
4,778 |
4,867 |
4,822 |
4,829 |
4,748 |
4,851 |
|
5,205 |
4,822 |
4,734 |
1 Comparative figures in this table have been restated for the change of the presentation currency from Swiss francs to US dollars with assets, liabilities and total equity translated to US dollars at closing exchange rates prevailing on the respective balance sheet dates, and income and expenses translated at the respective average rates prevailing for the relevant periods. Comparatives may additionally differ due to adjustments following organizational changes, restatements due to the retrospective adoption of new accounting standards or changes in accounting policies, and events after the reporting period. 2 Adjusted results are non-GAAP financial measures as defined by SEC regulations. 3 Reflects gains on sales of our investment in IHS Markit in 2017, 2016, and 2015 as well as a gain on the sale of our investment in London Clearing House in the fourth quarter of 2017. Figures presented for periods prior to the first quarter of 2018 relate to financial assets available for sale. With the adoption of IFRS 9, certain financial assets were reclassified from available for sale under IAS 39 to measured at fair value through OCI under IFRS 9. 4 Reflects restructuring expenses related to legacy cost programs. 5 Relates to the removal of the service period requirement for DCCP awards granted for the performance years 2012 and 2013. 6 Refer to the “Capital management” section of our Annual report 2018 for more information. |
Corporate Center1 |
||||||||||||
|
As of or for the quarter ended |
|
Year ended |
|||||||||
USD million, except where indicated |
31.12.18 |
30.9.18 |
30.6.18 |
31.3.18 |
31.12.17 |
30.9.17 |
30.6.17 |
31.3.17 |
|
31.12.18 |
31.12.17 |
31.12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
(423) |
(29) |
(73) |
(101) |
(194) |
15 |
(22) |
122 |
|
(626) |
(80) |
(71) |
Personnel expenses |
1,069 |
984 |
984 |
965 |
1,029 |
951 |
966 |
990 |
|
4,002 |
3,935 |
3,946 |
General and administrative expenses |
1,058 |
962 |
976 |
940 |
1,293 |
1,243 |
956 |
987 |
|
3,935 |
4,479 |
4,953 |
Depreciation and impairment of property, equipment and software |
334 |
304 |
280 |
281 |
268 |
258 |
249 |
249 |
|
1,199 |
1,024 |
955 |
Amortization and impairment of intangible assets |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
|
2 |
7 |
21 |
Total operating expenses before allocations to BDs |
2,461 |
2,250 |
2,241 |
2,186 |
2,590 |
2,452 |
2,172 |
2,230 |
|
9,139 |
9,445 |
9,876 |
Services (to) / from business divisions |
(2,367) |
(2,150) |
(2,081) |
(2,195) |
(2,340) |
(2,086) |
(2,047) |
(2,059) |
|
(8,793) |
(8,532) |
(8,591) |
of which: services to Global Wealth Management |
(1,050) |
(976) |
(929) |
(981) |
(1,050) |
(927) |
(914) |
(913) |
|
(3,936) |
(3,803) |
(3,832) |
of which: services to Personal & Corporate Banking |
(361) |
(330) |
(326) |
(351) |
(364) |
(325) |
(314) |
(317) |
|
(1,367) |
(1,321) |
(1,340) |
of which: services to Asset Management |
(150) |
(135) |
(135) |
(143) |
(155) |
(146) |
(137) |
(144) |
|
(563) |
(582) |
(574) |
of which: services to Investment Bank |
(820) |
(727) |
(710) |
(738) |
(788) |
(710) |
(695) |
(701) |
|
(2,995) |
(2,894) |
(2,916) |
Total operating expenses |
95 |
100 |
160 |
(9) |
250 |
367 |
125 |
171 |
|
346 |
913 |
1,285 |
Operating profit / (loss) before tax |
(518) |
(128) |
(233) |
(92) |
(444) |
(352) |
(147) |
(49) |
|
(971) |
(993) |
(1,356) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted results2 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income as reported |
(423) |
(29) |
(73) |
(101) |
(194) |
15 |
(22) |
122 |
|
(626) |
(80) |
(71) |
of which: gains on sale of real estate |
|
31 |
|
|
|
|
|
|
|
31 |
|
123 |
of which: gain / (loss) on sale of subsidiaries and businesses |
|
25 |
|
|
|
|
|
|
|
25 |
|
|
of which: remeasurement loss related to UBS Securities China |
(270) |
|
|
|
|
|
|
|
|
(270) |
|
|
of which: net foreign currency translation gains / (losses)3 |
|
|
|
|
|
|
(16) |
|
|
|
(16) |
(84) |
Total operating income (adjusted) |
(154) |
(85) |
(73) |
(101) |
(194) |
15 |
(6) |
122 |
|
(413) |
(63) |
(110) |
Total operating expenses as reported |
95 |
100 |
160 |
(9) |
250 |
367 |
125 |
171 |
|
346 |
913 |
1,285 |
of which: personnel-related restructuring expenses4 |
70 |
44 |
43 |
50 |
134 |
120 |
97 |
93 |
|
208 |
443 |
527 |
of which: non-personnel-related restructuring expenses4 |
87 |
59 |
40 |
53 |
188 |
116 |
119 |
110 |
|
238 |
532 |
631 |
of which: restructuring expenses allocated from Corporate Center4 |
(157) |
(106) |
(88) |
(99) |
(324) |
(224) |
(212) |
(185) |
|
(450) |
(945) |
(1,081) |
of which: gain related to changes to the Swiss pension plan |
|
|
|
(122) |
|
|
|
|
|
(122) |
|
|
Total operating expenses (adjusted) |
95 |
103 |
165 |
109 |
252 |
355 |
122 |
154 |
|
472 |
883 |
1,208 |
Operating profit / (loss) before tax as reported |
(518) |
(128) |
(233) |
(92) |
(444) |
(352) |
(147) |
(49) |
|
(971) |
(993) |
(1,356) |
Operating profit / (loss) before tax (adjusted) |
(248) |
(188) |
(238) |
(211) |
(446) |
(340) |
(128) |
(32) |
|
(885) |
(946) |
(1,318) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
|
|
|
|
|
|
|
Average attributed equity (USD billion)5 |
13.6 |
12.8 |
13.1 |
13.9 |
15.7 |
17.0 |
17.7 |
18.2 |
|
13.3 |
17.2 |
19.5 |
Risk-weighted assets (USD billion)5 |
28.1 |
28.7 |
27.8 |
29.7 |
28.6 |
29.7 |
30.4 |
28.2 |
|
28.1 |
28.6 |
29.5 |
Leverage ratio denominator (USD billion)5 |
86.5 |
72.6 |
71.5 |
84.0 |
80.2 |
85.0 |
86.9 |
87.8 |
|
86.5 |
80.2 |
86.2 |
Personnel (full-time equivalents) |
30,581 |
29,526 |
27,978 |
26,766 |
25,817 |
25,339 |
24,280 |
23,922 |
|
30,581 |
25,817 |
23,955 |
1 Comparative figures in this table have been restated for the change of the presentation currency from Swiss francs to US dollars with assets, liabilities and total equity translated to US dollars at closing exchange rates prevailing on the respective balance sheet dates, and income and expenses translated at the respective average rates prevailing for the relevant periods. Comparatives may additionally differ due to adjustments following organizational changes, restatements due to the retrospective adoption of new accounting standards or changes in accounting policies, and events after the reporting period. 2 Adjusted results are non-GAAP financial measures as defined by SEC regulations. 3 Related to the disposal of foreign subsidiaries and branches. 4 Reflects restructuring expenses related to legacy cost programs. 5 Refer to the “Capital management” section of our Annual report 2018 for more information. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized.
UBS Group AG
By: _/s/ David Kelly_____________
Name: David Kelly
Title: Managing Director
By: _/s/ Ella Campi _____________
Name: Ella Campi
Title: Executive Director
UBS AG
By: _/s/ David Kelly_____________
Name: David Kelly
Title: Managing Director
By: _/s/ Ella Campi _____________
Name: Ella Campi
Title: Executive Director
Date: March 18, 2019