UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

      

FORM 10-Q

      

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

or

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                              

Commission File Number: 001-14053

      

MILESTONE SCIENTIFIC INC.

(Exact name of registrant as specified in its charter)

      

   

 

Delaware

   

13-3545623

(State or other jurisdiction of incorporation or organization)

   

(I.R.S. Employer Identification No.)

220 South Orange Avenue, Livingston, New Jersey 07039

(Address of principal executive offices)

(973) 535-2717

(Registrant’s telephone number, including area code)

      

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

   

 

Large accelerated filer ¨

   

Non-accelerated filer ¨

      

Accelerated filer ¨

   

Smaller reporting company x

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No

As of August 7, 2013, the Issuer had a total of 16,957,711 shares of Common Stock, $.001 par value outstanding.

   

   

       


MILESTONE SCIENTIFIC INC

TABLE OF CONTENTS

   

 

PART I – FINANCIAL INFORMATION

   

   

   

   

Item 1. Financial Statements  

   

   

   

   

Condensed Balance Sheets  

   

   

June 30, 2013 (Unaudited) and December 31, 2012 (Audited)

 

 4

   

   

Condensed Statements of Operations  

   

   

Three and six Months Ended June 30, 2013 and 2012 (Unaudited)

 

 5

   

   

Condensed Statement of Changes in Stockholders’ Equity (Unaudited)  

   

   

Six Months Ended June 30, 2013 (Unaudited)

 

 6

   

   

Condensed Statements of Cash Flow  

   

   

Six Months Ended June 30, 2013 and 2012 (Unaudited)

 

 7

   

   

Notes to Condensed Financial Statements (Unaudited)  

 

 8

   

   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations  

 

 14

   

   

Item 3. Quantitative and Qualitative Disclosures About Market Risk  

 

 20

   

   

Item 4. Controls and Procedures  

 

 20

   

   

PART II – OTHER INFORMATION

   

   

   

   

Item 1. Legal Proceedings  

 

 21

   

   

Item 1A. Risk Factors  

 

 21

   

   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  

 

 21

   

   

Item 3. Defaults Upon Senior Securities  

 

 21

   

   

Item 4. Mine Safety Disclosures  

 

 21

   

   

Item 5. Other Information  

 

 21

   

   

Item 6. Exhibits  

 

 22

Exhibits 31.1

   

   

Exhibits 31.2

   

   

Exhibits 32.1

   

   

Exhibits 32.2

   

   

   

   

SIGNATURES  

   

   

   

 

 2 

   


FORWARD-LOOKING STATEMENTS

When used in this Quarterly Report on Form 10-Q, the words “may”, “will”, “should”, “expect”, “believe”, “anticipate”, “continue”, “estimate”, “project”, “intend” and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) regarding events, conditions and financial trends that may affect Milestone’s future plans of operations, business strategy, results of operations and financial condition. Milestone wishes to ensure that such statements are accompanied by meaningful cautionary statements pursuant to the safe harbor established in the Private Securities Litigation Reform Act of 1995. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and the actual results may differ materially from those included within the forward-looking statements as a result of various factors. Such forward-looking statements should, therefore, be considered in light of various important factors, including those set forth herein and others set forth from time to time in Milestone’s reports and registration statements filed with the Securities and Exchange Commission (the “Commission”). Milestone disclaims any intent or obligation to update such forward-looking statements.  

   

   

 

 3 

   


MILESTONE SCIENTIFIC INC.

CONDENSED BALANCE SHEETS

   

 

   

June 30, 2013
(Unaudited)

   

      

December 31, 2012

   

ASSETS

   

   

   

      

   

   

   

Current Assets:

   

   

   

      

   

   

   

Cash and cash equivalents

$

171,640

      

      

$

165,249

      

Accounts receivable, net of allowance for doubtful accounts of $ 73,849 as of June 30, 2013 and $179,259 as of December 31, 2012

   

1,061,135

      

      

   

978,982

      

Inventories

   

857,120

      

      

   

638,561

      

Advances on contracts

   

508,469

      

      

   

476,969

      

Prepaid expenses and other current assets

   

161,155

      

      

   

239,061

      

Total current assets

   

2,759,519

      

      

   

2,498,822

      

Accounts receivable-long term, net of allowance for doubtful accounts of $ 167,971 as of December 31, 2012

   

0

      

      

   

119,201

      

Advances on contracts

   

2,163,907

      

      

   

2,350,477

      

Investment in Milestone Education LLC

   

50,000

      

      

   

—  

      

Furniture, Fixtures & Equipment net of accumulated depreciation of $ 467,483 as of June 30, 2013 and $ 458,708 as of December 31, 2012

   

30,640

      

      

   

36,624

      

Patents, net of accumulated amortization of $ 459,380 as of June 30, 2013 and $ 420,556 as of December 31, 2012

   

626,402

      

      

   

648,662

      

Other assets

   

7,317

      

      

   

7,317

      

Total assets

$

5,637,785

      

      

$

5,661,103

      

   

   

   

   

   

   

   

   

LIABILITIES AND STOCKHOLDERS’ EQUITY

   

   

   

      

   

   

   

Current Liabilities:

   

   

   

      

   

   

   

Accounts payable

$

1,505,789

      

      

$

2,336,594

      

Accrued interest on Notes Payable

   

405,202

      

      

   

581,407

      

Accrued expenses and other payables

   

614,681

      

      

   

356,563

      

Total current liabilities

   

2,525,672

      

      

   

3,274,564

      

Long-term Liabilities:

   

   

   

      

   

   

   

Notes Payable

   

450,000

      

      

   

450,000

      

Total long-term liabilities

   

450,000

      

      

   

450,000

      

Total liabilities

   

2,975,672

      

      

   

3,724,564

      

Commitments and Contingencies

   

   

   

      

   

   

   

Stockholders’ Equity

   

   

   

      

   

   

   

Common stock, par value $.001; authorized 50,000,000 shares; 16,929,578 shares issued 1,655,317 shares to be issued and 16,896,245 shares outstanding as of June 30, 2013; 16,563,306 shares issued, 1,635,709 shares to be issued, and 16,529,973 shares outstanding as of December 31, 2012

   

18,585

      

      

   

18,199

      

Additional paid-in capital

   

65,060,658

      

      

   

64,560,224

      

Accumulated deficit

   

(61,505,614

)

      

   

(61,730,368

Treasury stock, at cost, 33,333 shares

   

(911,516

)

      

   

(911,516

Total stockholders’ equity

   

2,662,113

      

      

   

1,936,539

      

Total liabilities and stockholders’ equity

$

5,637,785

      

      

$

5,661,103

      

   

   

   

See Notes to Condensed Financial Statements

   

   

   

 

 4 

   


MILESTONE SCIENTIFIC INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

   

 

   

Three Months Ended June 30,

   

      

Six Months Ended June 30,

   

   

2013

   

   

2012

   

      

2013

   

   

2012

   

Product sales

$

2,278,235

      

   

$

2,326,976

      

      

$

4,767,778

      

   

$

4,248,334

      

Cost of products sold

   

744,108

   

   

   

854,005

      

      

   

1,556,152

      

   

   

1,516,951

      

Gross profit

   

1,534,127

      

   

   

1,472,971

      

      

   

3,211,626

      

   

   

2,731,383

      

Selling, general and administrative expenses

   

1,340,129

      

   

   

1,487,076

      

      

   

2,728,031

      

   

   

2,939,326

      

Research and development expenses

   

42,885

   

   

   

39,502

      

      

   

164,722

      

   

   

78,814

      

Total operating expenses

   

1,383,014

      

   

   

1,526,578

      

      

   

2,892,753

      

   

   

3,018,140

      

Income (loss) from operations

   

151,113

   

   

   

(53,607

      

   

318,873

   

   

   

(286,757

Other income (expenses)

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

Other income

   

—  

   

   

   

—  

      

      

   

17,543

   

   

   

—  

      

Interest expense

   

(30,011

   

   

(63,318

      

   

(64,569

   

   

(105,721

Interest-Amortization of debt issuance

   

0.00

   

   

   

(1,532

      

   

—  

   

   

   

(3,065

Loss on Earnings from Medical Joint Venture

   

(47,093

   

   

(46,084

      

   

(47,903

   

   

(124,179

Total other  expenses

   

(77,104

   

   

(110,934

      

$

(94,119

   

$

(232,965

Net income (loss) applicable to common stockholders

$

74,009

      

   

$

(164,541

      

$

224,754

      

   

$

(519,722

Net income (loss) per share applicable to common stockholders –

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

Basic

$

0.00

      

   

$

(0.01

      

$

0.01

      

   

$

(0.03

)  

Diluted

$

0.00

      

   

$

(0.01

)

      

$

0.01

      

   

$

(0.03

)  

Weighted average shares outstanding and to be issued –

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

Basic

   

16,744,951

   

   

$

15,975,822

   

      

   

16,765,602

   

   

$

15,796,754

   

Diluted

   

17,056,219

      

   

   

15,975,822

      

      

   

17,124,936

      

   

   

15,796,754

      

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

See Notes to Condensed Financial Statement

   

   

   

 

 5 

   


MILESTONE SCIENTIFIC INC.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

SIX MONTHS ENDED JUNE 30, 2013

(Unaudited)

   

 

   

Common Stock

   

      

Additional
Paid-in
Capital

   

      

Accumulated
Deficit

   

   

Treasury
Stock

   

   

Total

   

   

Shares

   

      

Amount

   

      

      

   

   

Balance, January 1, 2013

   

18,199,015

      

      

$

18,199

      

      

$

64,560,224

      

      

$

(61,730,368

   

$

(911,516

   

$

1,936,539

      

Options to employees and consultants

   

—  

      

      

   

—  

      

      

   

37,470

      

      

   

—  

      

   

   

—  

      

   

   

37,470

      

Common stock to be issued to employee for bonuses

   

19,608

      

      

   

20

      

      

   

19,980

      

      

   

   

   

   

   

   

   

   

   

20,000

      

Common stock issued for directors compensation

   

39,129

      

      

   

39

      

      

   

44,961

      

      

   

—  

      

   

   

—  

      

   

   

45,000

      

Common stock issued for payment of consulting services to settle accounts payable

   

231,598

   

   

   

232

   

   

   

294,768

   

   

   

   

   

   

   

   

   

   

   

295,000

   

Common stock issued for payment of employee compensation

   

19,831

      

      

   

20

      

      

   

23,730

      

      

   

—  

      

   

   

—  

      

   

   

23,750

      

Exercise of stock options

   

40,000

   

   

   

40

   

   

   

29,560

   

   

   

   

   

   

   

   

   

   

   

29,600

   

Sale of Common Stock

   

35,714

      

      

   

36

      

      

   

49,524

      

      

   

   

   

   

   

   

   

   

   

50,000

      

Net income

   

—  

      

      

   

—  

      

      

   

—  

      

      

   

224,754

      

   

   

—  

      

   

   

224,754

      

Balance, June 30, 2013

   

18,584,895

      

      

$

18,585

      

      

$

65,060,658

      

      

$

(61,505,614

   

$

(911,516

   

$

2,662,113

      

   

   

   

   

   

   

   

   

   

   

See Notes to Condensed Financial Statements

   

   

   

 

 6 

   


MILESTONE SCIENTIFIC INC.

CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)

   

 

   

SIX MONTHS ENDED JUNE 30,

   

   

2013

   

      

2012

   

Cash flows from operating activities:

   

   

   

      

   

   

   

Net income (loss)

$

224,754

      

      

$

(519,722

Adjustments to reconcile net income (loss) net cash provided by (used in) operating activities:

   

   

   

      

   

   

   

Depreciation expense

   

8,775

      

      

   

10,047

      

Amortization of patents

   

38,825

      

      

   

37,957

      

Amortization of debt discount

   

—  

      

      

   

3,065

      

Common stock and options for compensation, consulting, and vendor services

   

383,720

      

      

   

204,156

      

Accrued interest expense on notes payable

   

48,639

      

      

   

42,276

      

Bad debt reversal

   

(239,501

)  

      

   

(78,096

Loss on Earning on Medical Joint Venture

   

47,093

      

      

   

124,179

      

Changes in operating assets and liabilities:

   

   

   

      

   

   

   

Decrease in accounts receivable

   

276,549

      

      

   

205,555

      

(Increase) Decrease in inventories

   

(218,559

)  

      

   

276,157

      

Decrease to advance to contracts

   

155,070

      

      

   

171,975

      

Decrease to prepaid expenses and other current assets

   

115,406

      

      

   

44,257

      

Decrease in other assets

   

—  

      

      

   

18,003

      

Decrease in accounts payable

   

(830,805

)  

      

   

(846,004

(Decrease) Increase in accrued expenses

   

(1,727

)  

      

   

197,243

      

Net cash provided by (used in) operating activities

   

8,239

      

      

   

(108,952

Cash flows from investing activities:

   

   

   

      

   

   

   

Investment in Education Joint Venture

   

(50,000

)  

      

   

—  

      

Investment in Medical Joint Venture

   

(47,093

)

   

   

—  

   

Purchases of property and equipment

   

(2,790

)  

      

   

(2,611

Payment for patents rights

   

(16,565

)  

      

   

(12,959

Net cash used in investing activities

   

(116,448

)  

      

   

(15,570

Cash flows from financing activities:

   

   

   

      

   

   

   

Proceeds from exercise of stock options

   

29,600

   

   

   

—  

   

Proceeds from the sale of common stock

   

50,000

      

      

   

150,000

      

Proceeds of related party loan  

   

50,000

      

      

   

—  

      

Repayment of related party loan

   

(15,000

)

   

   

—  

   

Net cash provided by financing activities

   

114,600

      

      

   

150,000

      

NET INCREASE IN CASH AND CASH EQUIVALENTS

   

6,391

      

      

   

25,478

      

Cash and cash equivalents at beginning of period

   

165,249

      

      

   

97,324

      

Cash and cash equivalents at end of period

$

171,640

      

      

$

121,802

      

Supplemental disclosure of cash flow information

   

   

   

   

   

   

   

Shares issued to directors for the purchase of options

$

29,600

   

   

   

—  

   

Shares issued to directors for compensation

$

45,000

   

   

$

45,000

   

Shares issued to employees in lieu of cash compensation

$

23,750

   

   

$

19,375

   

   

   

   

See Notes to Condensed Financial Statements

   

   

       

 

 7 

   


MILESTONE SCIENTIFIC INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

March 31, 2013

   

ORGANIZATION, BUSINESS AND BASIS OF PRESENTATION

Milestone Scientific Inc. (“Milestone” or the “Company”) was incorporated in the State of Delaware in August 1989.

The unaudited financial statements of Milestone have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

These unaudited financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2012 included in Milestone’s Annual Report on Form 10-K.

In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting of normal recurring entries) necessary to fairly present Milestone’s financial position as of June 30, 2013 and the results of its operations for the three and six months then ended.

The results reported for the three and six months ended June 30, 2013 are not necessarily indicative of the results of operations which may be expected for a full year.

Milestone had a positive cash flow from operating activities for the six months ending June 30, 2013 of $8,239 and a negative cash flow from operating activities for the six months ending June 30, 2012 of $108,952, respectively. At June 30, 2013, Milestone had cash and cash equivalents of $171,640 and a positive working capital of $233,847. The working capital increased by$1,009,589 as compared to December 31, 2012 negative working capital of $775,742. The positive change in working capital is due to the Company’s substantial reduction in accounts payable . Milestone borrowed $450,000 in 2008 from a shareholder, with a due date of January 2009. This borrowing was refinanced at December 31, 2008, June 3, 2011 and March 29, 2013 and the due date was extended to January 5, 2015. The Company is actively pursuing the generation of positive cash flows from operating activities through an increase in revenue based upon management’s assessment of present contracts and current negotiations and reductions in operating expenses. As of June 30, 2013, Milestone does not expect to have sufficient cash reserves to meet all of its anticipated obligations for the next twelve months. Milestone may require a higher level of marketing and sales efforts that it cannot fund. If Milestone is unable to generate positive cash flows from its operating activities it will need to raise additional capital. There is no assurance that Milestone will be able to achieve positive operating cash flows or that traditional capital can be raised on terms and conditions satisfactory to Milestone, if at all. If positive cash flow cannot be achieved or if additional capital is required and cannot be raised, then Milestone would be forced to curtail its development activities, reduce marketing expenses for existing dental products or adopt other cost saving measures, any of which might negatively affect Milestone’s operating results.

Milestone’s recurring losses, in prior periods as well as the matters discussed above, raise substantial doubt about its ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

   

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES

Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (the “FASB”) issued ASU No. 2013-02, which amends the guidance in ASC 220 on Comprehensive Income. Under the revised guidance, companies are required to provide information about the amounts reclassified out of accumulated other comprehensive income (“AOCI”) by component. In addition, companies are required to present, either on the face of the statement where net income is presented or in the notes, the effects on the line items of net income of significant amounts reclassified out of AOCI but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. This amended guidance is to be applied prospectively and is effective for reporting periods (interim and annual) beginning after

 

 8 

   


December 15, 2012 for public companies, with early adoption permitted. The Company adopted the revised guidance on January 1, 2013 and had no material impact on its results.

   

NOTE – 2 BASIC AND DILUTED NET INCOME (LOSS) PER COMMON SHARE

Milestone presents “basic” and “fully diluted” income (loss) per common share applicable to common stockholders, and, if applicable, “diluted” income (loss) per common share applicable to common stockholders pursuant to the provisions of FASB ASC Topic 260. Basic income (loss) per common share is calculated by dividing net income or loss applicable to common stockholders by the weighted average number of common shares outstanding and to be issued during each period. The calculation of diluted earnings per common share is similar to that of basic income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares, such as those issuable upon the exercise of stock options and warrants were issued during the period.

Since Milestone had net losses for 2012, the assumed effects of the exercise of outstanding stock options and warrants, and the conversion of convertible debt were not included in the calculation as their effect would have been anti-dilutive. Such outstanding options and warrants totaled 1,502,614 at June 30, 2012.

   

NOTE – 3 ACCOUNTS RECEIVABLE

Milestone sells a significant amount of its product on credit terms to its major distributors. Milestone estimates losses from the inability of its customers to make payments on amounts billed. A majority of credit sales are due within sixty days from invoicing. In 2010, Milestone shipped a significant order to a major international distributor. At the time of the shipment, regulatory approval to sell the product in the respective country was in process. Obtaining such regulatory approval was not a condition of the purchase order and sale to the distributor. A segment of the regulatory approval has been delayed and as such the customer has not paid the full amount of the invoiced shipment. The remaining balance due from this distributor is $128,004 as of June 30, 2013. Milestone is receiving periodic payments from the international distributor and a substantial portion has been paid as of June 30, 2013. Milestone reserved $68,849 of the total accounts receivable from this distributor as of June 30, 2013.

   

NOTE – 4 INVESTMENT IN JOINT VENTURE

In March 2011, Milestone entered into an agreement with a People’s Republic of China (“PRC”) entity Beijing 3H Scientific Technology Co., Ltd (Beijing 3H), to establish a Medical Joint Venture entity in the PRC to develop intra-articular and epidural drug delivery instruments utilizing Milestone’s patented CompuFlo technology. Beijing 3H agreed to contribute up to $1.5 million to this Medical Joint Venture entity, based on progress reports from Milestone and subject to refund if the instruments are not developed because of technological problems within 30 months of the inception date. Milestone evaluates the technological feasibility of the products to be developed using the CompuFlo technology periodically and at every reporting date to establish if circumstances indicate that the technology continues to be feasible. Based on the available evidence Milestone concluded that the contingency associated with the return of capital to Beijing 3H would be remote as of June 30, 2013 and accordingly no amounts have been accrued in the accompanying financial statements relating to this contingency. Milestone, with the consent of Beijing 3H, organized a domestic research and development corporation to which the principal shareholders of Beijing 3H and other shareholders completed a capital contribution of $ 1,500,000. The Medical Joint Venture entity is owned fifty percent by shareholders of Bejing 3H and fifty percent by Milestone. Milestone contributed an exclusive worldwide royalty-free license to use CompuFlo technology to the Medical Joint Venture which had a remaining net book value of   approximately $245,000 and has accounted for its investment in the Medical Joint Venture using the equity method of accounting. Further, Milestone was authorized by the Medical Joint Venture to manage and oversee the development of the two products for the Medical Joint Venture. In connection with this authorization, Milestone also entered into an agreement with a significant vendor to develop the two instruments included in the Medical Joint Venture.

Milestone will have distribution responsibility in the U.S. and Canada. Beijing 3H will distribute products exclusively in the PRC, Macao, Hong Kong and other regions of Asia.  The rest of the world responsibilities will be shared by Milestone and Beijing 3H.

Milestone expensed approximately $47,000 in the second quarter of 2013 for legal related to the FDA (510k) certifications. As part of the joint venture agreement, the Company is to pay all fees related to the USA FDA certification process.

 

 9 

   


The Medical Joint Venture’s cumulative expenses since inception are approximately $1.5 million. Milestone has reduced its investment to the Medical Joint Venture to zero in 2012. The accumulative loss that is not recognized on the statement of operations is approximately $500,000.  These losses will not be charged to the statement of operations as Milestone has not guaranteed and has no obligation to fund losses of the Medical Joint Venture in excess of its equity contribution. .  

In July 2013, Milestone entered a strategic partnership with the largest provider of specialty sales and distribution solutions for healthcare. During the three year strategic partnership, the distributor will hold the exclusive rights to market, resell, label and distribute Milestone’s CompuFlo injection technology for use in epidural applications for childbirth and other pain management needs in hospitals in the U.S.

Milestone established a joint venture, Milestone Education, LLC, in the first quarter of 2013. Milestone contributed $50,000 as did the other joint venture partner. Each of the partners owns fifty (50) percent of the joint venture. The joint venture is expected to provide training and education to our dentists throughout the world. There were no income and expenses associated with this joint venture in the second quarter of 2013. The Company accounted for its investment in the Education Joint Venture using the equity method of accounting.

   

NOTE – 5 STOCK OPTION PLANS

A summary of option activity for employees under the plans and changes during the six months ended June 30, 2013, is presented below:

   

   

 

   

Number
of
Options

   

      

Weighted
Averaged
Exercise
Price $

   

      

Weighted
Average
Remaining
Contractual
Life (Years)

   

      

Aggregate
Intrinsic
Options
Value $

   

Outstanding, January 1, 2013

   

1,283,741

      

      

   

0.79

      

      

   

3.07

      

      

   

768,692

      

Granted

   

—  

      

      

   

—  

      

      

   

—  

      

      

   

—  

      

Exercised

   

40,000

      

      

   

0.74

      

      

   

—  

      

      

   

—  

      

Forfeited or expired

   

36,666

      

      

   

.094

      

      

   

—  

      

      

   

—  

      

Outstanding, June 30, 2013

   

1,207,075

      

      

   

0.87

      

      

   

2.74

      

      

   

614,768

      

Exercisable, June 30, 2013

   

794,620

      

      

   

0.84

      

      

   

2.18

      

      

   

421,506

      

Milestone recognizes compensation expense on a straight line basis over the requisite service period. For the three months ended June 30, 2013, the Company recognized $18,735 of total compensation cost. During the six months ended June 30, 2013, Milestone recognized $37,470 of total compensation cost. As of June 30, 2013, there was $129,902 of total unrecognized compensation cost related to non-vested options which Milestone expects to recognize over a weighted average period of 2.25 years. A six percent rate of forfeitures is assumed in the calculation of the compensation cost for the period.

Expected volatilities are based on historical volatility of Milestone’s common stock over a period commensurate with anticipated term. Milestone uses historical data to estimate option exercise and employee termination within the valuation model.

A summary of option activity for non-employees under the plans and changes during the six months ended June 30, 2013, is presented below:

   

 

   

      

Number
of
Options

   

      

Weighted
Averaged
Exercise
Price $

   

      

Weighted
Average
Remaining
Contractual
Life (Years)

   

      

Aggregate
Intrinsic
Options
Value $

   

Outstanding, January 1, 2013

      

   

239,999

      

      

   

1.56

      

      

   

1.32

      

      

   

168,166

      

Granted

      

   

—  

      

      

   

—  

      

      

   

—  

      

      

   

—  

      

Exercised

      

   

—  

      

      

   

—  

      

      

   

—  

      

      

   

—  

      

Forfeited or expired

      

   

—  

      

      

   

—  

      

      

   

—  

      

      

   

—  

      

Outstanding, June 30, 2013

      

   

239,999

      

      

   

1.04

      

      

   

0.83

      

      

   

151,750

      

Exercisable, June 30, 2013

      

   

237,220

      

      

   

1.04

      

      

   

0.81

      

      

   

150,805

      

 

 10 

   


During the six months ended June 30, 2013, Milestone had no expenses related to non-employee options that vested during the period. There was no unrecognized compensation cost related to non-vested options as of June 30, 2013.

In accordance with the provisions of FASB ASC 505-50-15, all other issuances of common stock, stock options or other equity instruments to non-employees as consideration for goods or services received by Milestone are accounted for based on the fair value of the equity instruments issued (unless the fair value of the consideration received can be more reliably measured). The fair value of any options or similar equity instruments issued is estimated based on the Black-Scholes option-pricing model and the assumption that all of the options or other equity instruments will ultimately vest. Such fair value is measured as of an appropriate date pursuant to the guidance, (generally, the earlier of the date the other party becomes committed to provide goods or services or the date of performance by the other party is complete) and capitalized or expensed as if Milestone had paid cash for the goods or services.

   

NOTE – 6 CONCENTRATION OF CREDIT RISK

Milestone’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and trade accounts receivable, and advances on contracts. Milestone places its cash and cash equivalents with large financial institutions. At times, such investments may be in excess of the Federal Deposit Insurance Corporation insurance limit. Milestone has not experienced any losses in such accounts and believes it is not exposed to any significant credit risks. Financial instruments which potentially subject Milestone to credit risk consist principally of trade accounts receivable, as Milestone does not require collateral or other security to support customer receivables, and advances on contracts. Milestone entered into a purchase agreement with a vendor to supply Milestone with 12,000 STA Instruments (7,585 instruments are remaining on the purchase order as of June 30, 2013). As part of these agreements, Milestone has advanced approximately $2,672,000 and $2,827,000 to the vendor for purchase of materials at June 30, 2013 and December 31, 2012, respectively. The advance will be credited to Milestone as the goods are delivered. Milestone does not believe that significant credit risk exists with respect to this advance to the contract manufacturer.

Milestone closely monitors the extension of credit to its customers while maintaining allowances, if necessary, for potential credit losses. On a periodic basis, Milestone evaluates its accounts receivable and establishes an allowance for doubtful accounts, based on a history of past write-offs and collections and current credit conditions. Management has a reserve that it believes is sufficient to record accounts receivable at net realizable value as of June 30, 2013 and December 31, 2012.

   

NOTE – 7 ADVANCES ON CONTRACTS

The net advances on contracts represent funding of future STA inventory purchases. The balance of the net advances as of June 30, 2013 and December 31, 2012 is $2,672,376 and $2,827,446, respectively. The portion of this advance expected to be utilized in the next twelve months is classified as current asset, with the remainder classified as non-current asset. Milestone has an outstanding accounts payable of approximately $136,000 and $705,000 at June 30, 2013 and December 31, 2012, respectively to the contract manufacturer specifically related to the advances. Milestone is making monthly payments to the contract manufacturer.

Additionally, Milestone has an agreement with the manufacturer of the CompuDent and STA instruments to accrue interest on their outstanding accounts payable balance. For the three months ending June 30, 2013 and 2012, the interest expense for this indebtness was $5,128 and $41,239, respectively. For the six months ending June 30, 2013 and 2012, the interest expense for this indebtness was $14,573 and $62,140, respectively.

   

NOTE – 8 NOTE PAYABLE

Milestone borrowed $450,000 from a shareholder in 2008. The loan was originally a short term loan with a maturity date of January 19, 2009. In December 2008, May 30, 2012 and again on March 29, 2013, this loan was extended with the shareholder and the due date has been extended to January 5, 2015. The loan accrues interest at 12% per annum, interest compounds quarterly, and interest and principal is due at the maturity. Further, the lender was granted 45,000 warrants exercisable at $0.32 per share, which expired in 2012.

Interest expense for the three months ended June 30, 2013 and 2012 was $24,220 and $21,437, respectively. Interest expense for the six months ended June 30, 2013 and 2012 was $48,639 and $42,277, respectively. Accrued interest payable related to the note payable were $405,202 and $356,563 at June 20, 2013 and December 31, 2012, respectively. The Company had also secured a line of credit, from this shareholder, for $1.3 million which was converted into equity in 2009. However, the

 

 11 

   


accrued interest remaining on the line of credit, which is included in accrued interest on notes payable in the condensed balance sheets, was not converted and the remaining balance at June 30, 2013 and December 31, 2012 was $75,795 and $72,672, respectively and accrues interest at 6%, per annum. For the three months ended June 30, 2013 and 2012, the charge for amortization of Debt Discount related to the outstanding line of credit is zero and $1,532, respectively. The charge for amortization of Debt Discount related to the outstanding line of credit is zero and $3,065 for the six months ended June 30, 2013 and June 30, 2012, respectively.

   

NOTE – 9 STOCK ISSUANCE

During the six months ended June 30, 2013, Milestone issued 35,714 units, at $1.40 per unit and raised gross proceeds of $50,000. Each unit consists of one share of common stock and one sixty day option to purchase a share of common stock at $1.40 per share.  Milestone issued 19,831 shares of common stock valued at $23,750 for payment of employee compensation in the six months ended June 30, 2013. Milestone issued 39,129 (13,043 shares to each of the non-employee directors), to the members of the Company’s Board of Directors as partial compensation, (full year is $30,000 per director), for serving on the Board for the 2013-2014 period. The cost of the compensation, for six months, is $45,000 or $1.15 per share. The expense will be amortized over a six month period. Additionally, Milestone issued 40,000 shares of common stock to two independent directors for $29,600 on their exercised stock options, $0.74 per share, and 231,598 shares valued at $295,000 were issued for payment of consulting services and reduction on the account payable balance.

   

NOTE – 10 RELATED PARTY

A shareholder of Milestone is also a shareholder of a major supplier of handpieces to Milestone. In addition, he is an investor in the PRC entity, Beijing 3H, which entered into a Medical Joint Venture agreement with Milestone.

Milestone purchased $1,445,040 and $845,628 from the supplier for the six months ended June 30, 2013 and 2012, respectively. Milestone owed $698,591 and $808,908 to this supplier as of June 30, 2013 and December 31, 2012, respectively.

In the first quarter of 2013, the CEO of Milestone loaned the Company $50,000 for use in capitalizing a fifty percent equity portion in the joint venture with Milestone Education LLC. This balance is included in the accrued expenses on the condensed balance sheets. There were no interest to this agreement. $15,000 of the loan has been paid to the CEO and the remaining balance will be paid by December 31, 2013.

   

NOTE – 11 SIGNIFICANT CUSTOMERS & GEOGRAPHICAL INFORMATION

For the three months ended June 30, 2013, Milestone had three customers (distributors) that had approximately 47% of its net product sales and two customers (distributors) that had approximately 33% of its net product sales for the three months ended June 30, 2012. Milestone had three customers (distributors) for the six months ended June 30, 2013, that had approximately 34% of its net product sales and two customers (distributors) that had approximately 34% of its net product sales for six months ended June 30, 2012. Milestone had accounts receivable for three customers that amounted to $364,666 representing 35% of gross accounts receivable as of June 30, 2013 and accounts receivable for three customers that amounted to $421,890 representing 38% of gross accounts receivable as of December 31, 2012, respectively.

Milestone’s sales by product and by geographical region are as follows:

   

 

   

Three Months Ended June 30,

   

            

Six Months Ended June 30,

   

   

2013

   

            

2012

   

            

2013

   

            

2012

   

Instruments

$

751,451

      

            

$

559,167

      

            

$

1,268,901

      

            

$

1,127,737

      

Handpieces

   

1,475,696

      

            

   

1,729,302

      

            

   

3,401,359

      

            

   

3,039,282

      

Other

   

51,088

      

            

   

38,507

      

            

   

97,518

      

            

   

81,315

      

   

$

2,278,235

      

            

$

2,326,976

      

            

$

4,767,778

      

            

$

4,248,334

      

United States

$

1,080,451

      

            

$

1,043,646

      

            

$

2,380,952

      

            

$

1,914,136

      

Canada

   

66,741

      

            

   

193,336

      

            

   

122,343

      

            

   

336,846

      

Other Foreign

   

1,131,043

      

            

   

1,089,994

      

            

   

2,264,483

      

            

   

1,997,352

      

   

$

2,278,235

      

            

$

2,326,976

      

            

$

4,767,778

      

            

$

4,248,334

      

   

 

 12 

   


NOTE – 12 COMMITMENTS AND OTHER

Contract Manufacturing Arrangement

Milestone has informal arrangements for the manufacture of its products. STA, single tooth anesthesia, CompuDent and CompuMed instruments are manufactured for Milestone by Tricor Systems, Inc. pursuant to specific purchase orders. The STA and The Wand Handpiece with Needle are supplied to Milestone by a contractor in the United States, which arranges for its manufacture in China.

The termination of the manufacturing relationship with any of the above manufacturers could have a material adverse effect on Milestone’s ability to produce its products. Although alternate sources of supply exist and new manufacturing relationships could be established, Milestone would need to recover its existing tools or have new tools produced. Establishment of new manufacturing relationships could involve significant expense and delay. Any curtailment or interruption of the supply, whether or not as a result of termination of such a relationship, would adversely affect Milestone.

The technology underlying the SafetyWand and CompuFlo, and an improvement to for CompuDent were developed by the Director of Clinical Affairs and assigned to us. Milestone purchased this technology pursuant to an agreement dated January 1, 2005. The Director will receive additional payments of 2.5% of the total sales of products using certain of these technologies, and 5% of the total sales of products using certain other of the technologies. In addition, the Director is granted, pursuant to the agreement, an option to purchase, at fair market value on the date of the grant, 8,333 shares of the common stock upon the issuance of each additional patent relating to these technologies. If products produced by third parties use any of these technologies (under license from us) then the Director will receive the corresponding percentage of the consideration received by Milestone for such sale or license. For the three months ended June 30, 2013 and 2012, Milestone expensed the Director’s royalty fee of $85,054 and $81,535, respectively. Milestone expensed the Director’s royalty fees of $178,241 and $151,657 for the six months ended June 30, 2013 and 2012, respectively. Additionally, for the three months ended June 30, 2013 and 2012, the Company expensed consulting fees to the Director of $39,000. Milestone expensed consulting fees to the Director of $78,000 for the six months ended June 30, 2013 and 2012.

In January 2010, the Company issued a purchase order to Tricor Instruments for the purchase of 12,000 STA Instruments to be delivered over the next three years. The purchase order is for $5,261,640. The Company was invoiced $3,095,763 advance of the purchase order and has a remaining balance of approximately $100,000 on the advance and will continue to make periodic payments in 2013 to purchase the parts necessary to complete this production. As of June 30, 2013, the Company’s production and sales of instruments as it relates to this commitment has been delayed. Consequently, advances on contracts have been classified as current and long term at June 30, 2013.

Other Events

Milestone entered into finder’s agreements with selected individuals for the purpose of identifying and closing a Medical Joint Venture. As of June 30, 2013, none of the potential agreements has been consummated and therefore no expenses have been incurred. There is no expiration to these agreements.

In July 2013, Milestone entered a strategic partnership with the largest provider of specialty sales and distribution solutions for healthcare. During the three year strategic partnership, the distributor will hold the exclusive rights to market, resell, label and distribute Milestone’s CompuFlo injection technology for use in epidural applications for childbirth and other pain management needs in U. S. hospitals sector.

   

 

 13 

   


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussions of our financial condition and results of operations should be read in conjunction with the financial statements and the notes to those statements included elsewhere in this Form 10-Q. Certain statements in this discussion and elsewhere in this report constitute forward-looking statements, within the meaning of section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements.

OVERVIEW

In 2013, Milestone remains focused on advancing efforts to achieve our two primary objectives; those being:

 

Optimizing our tactical approach to product sales and marketing in order to materially increase penetration of the global dental and medical markets with our proprietary, patented Computer-Controlled Local Anesthesia Delivery (C-CLAD) solution, including the STA Single Tooth Anesthesia Instrument (STA Instrument); and

 

Enhancing our global reach by partnering with distribution companies in the medical sector.

STA Instrument Growth

Since its market introduction in early 2007, the STA Instrument and a prior computerized controlled local anesthesia delivery product have been used to deliver over 48 million of safe, effective and comfortable injections. The instrument has also been favorably evaluated in numerous peer-reviewed, published clinical studies and associated articles. Moreover, there appears to be a growing consensus among users that the STA Instrument is proving to be a valuable and beneficial instrument that is positively impacting the practice of dentistry worldwide.

Global Distribution Network

North America Market

In November 2012, Milestone entered an exclusive distribution and marketing agreement with a well known U.S. domestic manufacturer and distribution, for the sale and distribution of the STA instruments and handpieces in United States and Canada.

The mission Milestone’s Domestic Sales Director is to grow our business through marketing our STA Instrument to Dental Group Practices. Through direct marketing to the Dental Group Practices and utilizing a group of independent hygienists, the instrument and handpiece sales should increase substantially in the future. Milestone signed on its first Group Dental Practice in January 2011, Towncare Dental.

In July 2013, Milestone entered a strategic partnership with the largest provider of specialty sales and distribution solutions for healthcare. During the three year strategic partnership, the distributor will hold the exclusive rights to market, resell, label and distribute Milestone’s CompuFlo injection technology for use in epidural applications for childbirth and other pain management needs in the U.S. hospital sector.

International Market

On the global front, we also have granted exclusive marketing and distribution rights for the STA Instrument to select dental suppliers in various international regions in Asia, Africa, South America and Europe.

In April 2009, we signed an Exclusive Distribution and Marketing Agreement with China National Medicines Corporation, d/b/a Sinopharm, which is China’s largest domestic manufacturer, distributor and marketer of pharmaceuticals and importer of medical devices and the country’s largest domestic distributor of dental anesthetic carpules to the Chinese dental industry. Prior to the end of 2009, China National Medicines issued Milestone a blanket purchase order for 12,000 STA instruments to be delivered over 36 months, thereby marking Milestone’s initial penetration into China’s emerging dental market.

In early October 2012, the State Food and Drug Administration (SFDA) of the People’s Republic of China approved Milestone’s Single Tooth Anesthesia System® (STA System). Unfortunately, the SFDA bifurcated approval of the STA Systems from the Wand® handpieces.

 

 14 

   


As of June 30, 2013, Milestone Scientific has not received the appropriate registration approval from the regulatory body in China. It is expected that the approval by the Chinese regulatory body will be received in 2013.

Shortly before the end of the second quarter 2009, we announced that we were refining our international marketing strategy to gain greater access to and penetration of the international dental markets for the STA Instrument, CompuDent and related disposable hand pieces. The new sales strategy provides for increasing hands-on oversight and support of our existing international distribution network, while also attracting new distributors throughout Europe, Asia and South America. To assist in this endeavor, Milestone added in the spring of 2010 an International Sales Director to focus on growth of our products outside the USA and Canada.

In July 2011, we entered into a definitive joint venture agreement with Beijing 3H (Heart-Help-Health) Scientific Technology Co., Ltd. (Beijing 3H) for the development, commercialization, manufacture and marketing of epidural and intra-articular injection medical instruments. Milestone Scientific has a 50% interest in the joint venture and shareholders of Beijing 3H and others have a 50% interest. The Beijing 3H shareholders include a large shareholder in Milestone who is also the principal of a supplier to Milestone.

Milestone contributed an exclusive worldwide royalty-free license to use its patents as they pertain to these two instruments and disposables only to the Medical Joint Venture. Beijing 3H and its shareholders contributed $1.5 million to the joint venture to enable the joint venture to design and develop two commercial instrument and related disposables using Milestone’s CompuFlo® technology. Milestone will have distribution responsibility in the U.S. and Canada while Beijing 3H will distribute products exclusively in the People’s Republic of China, Macao, Hong Kong and other regions of Asia. As of June 30, 2013, the Medical Joint Venture and the development project is ongoing and nearing completion of the two medical instruments.

Segmented Sales Performance

The following table shows a breakdown of Milestone’s product sales (net), domestically and internationally, by product category, and the percentage of product sales (net) by each product category:

   

 

   

Three Months Ended June 30,

   

      

Six Months Ended June 30,

   

   

2013

   

      

2012

   

      

2013

   

      

2012

   

DOMESTIC

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

Instruments

$

383,546

   

   

   

35.5

%

      

$

250,698

   

   

   

24.0

%

      

$

591,685

   

   

   

24,9

%

      

$

407,380

   

   

   

21.3

%

Handpieces

   

666,921

   

   

   

61.7

%

      

   

768,613

   

   

   

73.6

%

      

   

1,722,973

   

   

   

72,4

%

      

   

1,451,693

   

   

   

75.8

%

Other

   

29,984

   

   

   

2.8

%

      

   

24,335

   

   

   

2.4

%

      

   

66,294

   

   

   

2,7

%

      

   

55,063

   

   

   

2.9

%

Total Domestic

$

1,0810,451

   

   

   

100.0

%

      

$

1,043,646

   

   

   

100.0

%

      

$

2,380,952

   

   

   

100.0

%

      

$

1,914,136

   

   

   

100.0

%

INTERNATIONAL

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

Instruments

$

367,905

   

   

   

30.7

%

      

$

308,469

   

   

   

24.0

%

      

$

677,216

   

   

   

28.4

%

      

$

720,357

   

   

   

30.9

%

Handpieces

   

808,775

   

   

   

67.5

%

      

   

960,689

   

   

   

74.9

%

      

   

1,678,386

   

   

   

70.3

%

      

   

1,587,589

   

   

   

68.0

%

Other

   

21,104

   

   

   

1.8

%

      

   

14,172

   

   

   

1.1

%

      

   

31,224

   

   

   

1.3

%

      

   

26,252

   

   

   

1.1

%

Total International

$

1,197,784

   

   

   

100.0

%

      

$

1,283,330

   

   

   

100.0

%

      

$

2,386,826

   

   

   

100.0

%

      

$

2,334,198

   

   

   

100.0

%

DOMESTIC/INTERNATIONAL ANALYSIS

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

      

   

   

   

   

   

   

   

Domestic

$

1,080,451

   

   

   

47.4

%

      

$

1,043,646

   

   

   

44.8

%

      

$

2,380,952

   

   

   

49.9

%

      

$

1,914,136

   

   

   

45.1

%

International

   

1,197,784

   

   

   

52.6

%

      

   

1,283,330

   

   

   

55.2

%

      

   

2,386,826

   

   

   

50.1

%

      

   

2,334,198

   

   

   

54.9

%

Total Product Sales

$

2,278,235

   

   

   

100.0

%

      

$

2,326,976

   

   

   

100.0

%

      

$

4,767,778

   

   

   

100.0

%

      

$

4,248,334

   

   

   

100.0

%

Milestone earned gross profits of 67% and 63% for the three months ended June 30, 2013 and 2012, respectively, and 67% and 64% for the six months ended June 30, 2013 and 2012, respectively. However, the revenues and related gross profits have not been sufficient to support overhead, new product introduction and research and development expenses.

 

 15 

   


Although we anticipates expending funds for research and development in 2013, these amounts will vary based on the operating results for each quarter. We incurred operating losses and negative cash flows from operating activities since its inception, except for the three and six months ended June 2013 and for the quarter ended June 30, 2009. At June 30, 2013, we believe that we do not have sufficient cash reserves to meet all of our anticipated obligations for the next twelve months. We are actively pursuing the generation of positive cash flows from operating activities through increase in revenue, assessment of current contracts and current negotiations. There is no assurance that we will be able to achieve positive operating cash flows or that additional capital raised on terms and conditions satisfactory to us, if at all. If additional capital is required and it cannot be raised, then we would be forced to curtail our development activities, reduce marketing for existing products or adopt other cost saving measures, any of which might negatively affect the our operating results.

Summary of Significant Accounting Policies, Judgments and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to accounts receivable, inventories, stock-based compensation, and contingencies. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from those estimates under different assumptions or conditions.

Accounts Receivable

The realization of accounts receivable will have a significant impact on us. Consequently, Milestone estimates allowance for doubtful accounts resulting from the inability of its customers to make payments for amounts billed. The collectability of outstanding amounts is continually assessed.

Inventories

Inventory costing, obsolescence and physical control are significantly important to the on-going operation of the business. Inventories principally consist of finished goods and component parts stated at the lower of cost (first-in, first-out method) or market. Inventory quantities on hand are reviewed on a quarterly basis and a provision for excess and obsolete inventory is recorded if required based on past and expected future sales.

Investment in Medical Joint Venture

We entered into a Medical Joint Venture with a third party, Beijing 3H, for the development and commercialization of two medical products. We own fifty percent of the Medical Joint Venture and have recorded our investment on the equity basis of accounting. Milestone’s proportionate share of expenses incurred by the Medical Joint Venture will be charged to the Statement of Operations on a periodic basis.

Impairment of Long-Lived Assets

Our long lived assets consisting principally of patents and trademarks are the foundation of our business. We review long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recoverable. The carrying value of the asset is evaluated in relation to the operating performance and future undiscounted cash flows of the underlying assets.

Revenue Recognition

Revenue from product sales is recognized net of discounts and allowances to the domestic distributors on the date of shipment for essentially all shipments, since the shipment terms are FOB warehouse. We will recognize revenue on date of arrival of the goods at the customer’s location where shipments are FOB destination. Shipments to international distributors are FOB the warehouse and revenue is therefore recognized on shipment. In both cases the price to the buyer is fixed and the collectability is reasonably assured. Further, we have no obligation on these sales for any post installation, set-up or maintenance, these being the responsibility of the buyer. Customer acceptance is considered made at delivery. Milestone’s

 

 16 

   


only obligation after sale is the normal commercial warranty against manufacturing defects if the alleged defective unit is returned within the warranty periods, which volumes have historically been immaterial.

Results of Operations

The consolidated results of operations for the three and six months ended June 30, 2013 compared to the same three and six months period in 2012 reflect our focus and development on the Wand/STA Instrument.

The following table sets forth, for the periods presented, the statement of operations data as a percentage of revenues. The trends suggested by this table may not be indicative of future operating results.

   

 

   

Three Months Ended June 30,

   

            

Six Months Ended June 30,

   

   

2013

   

      

2012

   

            

2013

   

      

2012

   

Products sales

$

2,278,235

      

   

   

100.0

      

$

2,326,976

      

   

   

100

            

$

4,767,778

      

   

   

100

      

$

4,248,334

      

   

   

100

Cost of products sold

   

744,108

      

   

   

33

      

   

854,005

      

   

   

37

            

   

1,556,152

      

   

   

33

      

   

1,516,951

      

   

   

36

Gross Profit

   

1,534,127

      

   

   

67

      

   

1,472,971

      

   

   

63

            

   

3,211,626

      

   

   

67

      

   

2,731,382

      

   

   

64

Selling, general and administrative expenses

   

1,340,129

      

   

   

59

      

   

1,487,076

      

   

   

64

            

   

2,728,031

      

   

   

57

      

   

2,939,326

      

   

   

69

Research and development expenses

      

   

42,885 

      

   

   

   

2

      

   

39,502

      

   

   

2

            

      

   

164,722

   

      

   

   

   

3

      

   

78,814

      

   

   

2

Total operating expenses

   

1,383,014

      

   

   

61

      

   

1,526,578

      

   

   

66

            

   

2,892,753

      

   

   

60

      

   

3,018,140

      

   

   

71

Income (loss) from operations

   

151,113

      

   

   

-7

      

   

(53,607

   

   

-2

            

   

318,873

      

   

   

7

      

   

(286,757

   

   

-7

Other expenses — interest & expenses

   

(30,011

)  

   

   

-1

      

   

(64,850

   

   

-3

            

   

(47,026

)

   

   

-1

      

   

(108,785

   

   

-3

Loss on Earnings from Medical Joint Venture

   

(47,093

)

   

   

-2

      

   

(46,084

   

   

-2

            

   

(47,093

)

   

   

-1

      

   

(124,179

   

   

-3

Net income (loss)

$

74,009

      

   

   

-3

      

$

(164,541

   

   

-7

            

$

224,754

   

   

   

-5

      

$

(519,722

   

   

-13

Three months ended June 30, 2013 compared to three months ended June 30, 2012

Total product sales for the three months ended June 30, 2013 and 2012 were $2,278,235 and $2,326,976, respectively. The total increase in product sales of $48,741 or 2%, in 2013 from 2012 is principally the result of decrease in handpiece revenues. Domestic STA instruments sales increased by $194,008 in 2013 from 2012. This increase is due in part to management’s decision to establish an exclusive U.S. distributor of the STA instruments and handpieces in the domestic market, along with the implementation of the sales and training strategy focused on concentrated geographical sales effort and increased support for all customers. In the domestic market, total handpiece sales decreased by $101,692 or 13% in 2013 over 2012. On the international front, instruments sales increased in the second quarter of 2013 from 2012 by $59,436 or 19%. The Wand Plus Instrument is no longer being shipped to our European customers, due to a change in the regulations in 2012. Although the sales of Wand Plus Instruments to the European community will not continue, there are many Wand Plus users in Europe that continue to utilize the instrument. This trend is expected to continue in 2013.

Significant new market countries for the STA Instruments are on board but are ramping up on a slower than expected pace. Internationally, handpiece sales decreased by $151,914 or 16% due to an decrease in Wand handpieces sales of $428,566 in 2013 over 2012. STA handpiece sales increased by $276,652 or 116% for the second quarter 2013 over 2012.

Cost of products sold for the three months ended June 30, 2013 and 2012 were $744,108 and $854,005, respectively, a decrease of $109,897 or 12.9%.

For the three months ended June 30, 2013, Milestone generated a gross profit of $1,534,127 or 67%, as compared to a gross profit of $1,472,971, or 63%, for the three months ended June 30, 2012. The total increase in gross profit dollars of $61,156 is primarily due to an increase in instrument revenue sales.

   

 

 17 

   


Selling, general and administrative expenses for the three months ended June 30, 2013 and 2012 were $1,340,129 and $1,487,076, respectively. This reduction in expenses of $146,947, or 10%, is described in the following sections of this report. Marketing expenses increased by approximately $14,000; sales expenses decreased by approximately $37,000; salary increased by approximately $9,000; legal decreased by approximately $29,000 and other expenses decreased by approximately $104,000. Milestone continues to focus on controlling expenses in all categories. The second quarter of 2013 noted several areas of savings as Milestone continues on its planned business model change, through the training and education hygienist program. The increase in marketing is due to the international rebate program of $47,000 offset by reduction of trade show and related expenses (travel, fees and staffing) of approximately $31,000.  Milestone targeted this venue as a more costly method to present our Wand/STA Instrument.  Milestone has decided to focus its attention to the national shows that are more focused on larger attendance by the individual as well as dental practice groups. Additionally, a large portion of our previous marketing and selling costs in the U. S. and Canada are now incurred by our exclusive STA distributor. Sales expenses also decreased by approximately $37,000, principally in commissions.  The reduction in other expenses is primarily due to approximately $148,000 reversal of the bad debt reserve based on payments made by the Chinese distributor in the second quarter of 2013 offset by the travel expenses by approximately $33,000 and the excise tax of approximately $11,000.  Salary increased by approximately $9,000. Legal fees decreased by approximately $29,000 in the aggregate for routine litigation and patent annuities. The international commission decreased by approximately $15,000. Stock Based Compensation decreased by approximately $12,000. International travel cost increased by approximately $33,000.

Research and development expenses for the three months ended June 30, 2013 and 2012 were $42,885 and $39,502, respectively, an increase of $3,383 or 8.6%, due to the software enhancement of the STA Instruments.

The income from operations for the three months ended June 30, 2013 was $151,113 and the loss from operations for three months ended June 30, 2012 was $53,607. The $204,720, or 382%, increase is explained above.

Interest expense of $24,220, relating to the $1.3 million line of credit which was subsequently converted into common stock in December 2009 and the $450,000 long term note payable, was charged for the three months ended June 30, 2013, as compared to $21,437 for the same period in 2012, (see Note 8 to the financials). Additionally, Milestone accrued interest expense of $5,128 and $41,239 for the overdue accounts payable on the balance to the instrument’s contract manufacturer at June 30, 2013 and 2012, respectively.

Loss on the Medical Joint Venture of $47,093 and $46,084 for the quarter ending June 30, 2013 and 2012, respectively, is due to development cost on the medical devices incurred by the Medical Joint Venture during the quarter.

For the reasons explained above, net income for the six months ended June 30, 2013 was $74,009 as compared to the net loss of $164,541 for the three months ended June 30, 2012. The $238,550, or 145%, increase in net income is primarily a result of an increase in gross margin dollars of $61,156 enhanced by a decrease in selling, general and administrative expenses of $146,947, decrease in interest expense of $80,924 offset by an increase in research and development expense of $3,383.

Six months ended June 30, 2013 compared to the six months ended June 30, 2012

Total revenues for the six months ended June 30, 2013 and 2012 were $4,767,778 and $4,248,334, respectively.  Total revenues increased by $519,444, or 13%.  Domestic product revenue increased $466,817 in 2012, or 24%, the increase is due to the increase in STA Single Tooth Anesthesia System® instruments sales by $252,267. This increase is due in part to management’s implementation of the sales and training strategy focused on concentrated geographical sales effort and increased support for all customers. The disposable handpiece sales increased by $271,280, or 19%.  International revenue increased by $52,627. International sales of disposable handpieces increased by $90,797 or 6%.  

   

Cost of products sold for the six months ended June 30, 2013 and 2012 were $1,556,152 and $1,516,951, respectively, an increase of $39,201, or 3%.

   

Gross profit for the six months ended June 30, 2013 and 2012 was $3,211,626 or 67%, and $2,731,383, or 64%, respectively.  Gross profit dollars in the first six months of 2013 increased by $480,243, or 18%, due to an increase in sales volume and gross profit margin in 2013 over 2012.  

   

Selling, general and administrative expenses for the six months ended June 30, 2013 and 2012 were $2,728,031 and $2,939,326, respectively. The decrease of $211,295 or 7.2% is primarily attributable to a decrease in marketing expenses of $28,531; a decrease in sales expenses of $100,075, decrease in general and administrative (G&A) expenses of $116,198 and

 

 18 

   


an increase in salary expenses of $56,421, principally due to a change in the bonus program for our Chief Executive Officer.  The marketing expenses decrease is principally due to a reduction in advertising and media placement costs of $9,010, free goods and gifts by $25,910 and tradeshow attendance by $40,510 offset by the international marketing rebate program of $47,000. Milestone has decided to focus its attention to the national shows that are more focused on larger attendance by the individual as well as dental practice groups. Additionally, a large portion of our previous marketing and selling costs in the U. S. and Canada are now incurred by our exclusive STA distributor.  Sales expenses decrease by $100,075, due to an overall decrease in business travel domestic and international. Also included in the category are the costs related to our independent third party hygienists. Other general and administrative expenses decreased by $116,198, due to the decrease in international commission of $84,675, increase in royalty expense of $26,584, based on increase in sales. Additionally, recovery of bad debt expense, $161,405, based on partial collection of previously recorded bad debt reserve for an international accounts receivable.                    

Research and development expenses for the six months ended June 30, 2013 and 2012 were $164,722 and $78,814, respectively. The increase of $85,908, or 109% is primarily due to the enhancement of STA instrument.  

The income from operations for the six months ended June 30, 2013 was $318,873 and the loss from operations for six months ended June 30, 2012 was $286,757, respectively. The $605,630, or 211%, increase is explained above.

   

Other income is $17,543 for the six months ended June 30, 2013. This represents the sale of tax credits under the New Jersey Technology Business Tax Certificate Program. This did not occur in 2012.

   

Interest expense of $48,639, relating to the converted $1.3 million line of credit into common stock in December 2009 and the $450,000 long term note payable, was charged for the six months ended June 30, 2013, compared to $42,277 for the same period in 2012, (see Note 8 to the financials). Additionally, Milestone accrued interest expense of $14,573 and $62,140 for the overdue accounts payable balance to the instrument manufacturer at June 30, 2013 and 2012, respectively.

   

For the reasons explained above, net income for the six months ended June 30, 2012 and 2011 was $224,754 and $519,722, respectively. The $744,476, or 143.2%, increase in net income is primarily a result of an increase in gross margin dollars of $480,243 offset by a decrease in selling, general and administrative expenses of $211,294; an increase in research and development expense of $85,908; other income of $17,543; a decrease in interest expense by $46,205 and the reduction to non-cash Loss on the Medical Joint Venture of $77,086.

   

Working capital as of June 30, 2013 is a positive $233,847, as explained in the following liquidity and capital resources section.

Liquidity and Capital Resources

As of June 30, 2013, Milestone had cash and cash equivalents of $171,640 and a positive working capital of $233,847. Milestone had net income of $224,754 and a net loss of $519,722 for the six months ended June 30, 2013 and 2012, respectively. The working capital of $233,847 in 2013, was the positive result of the substantial reduction of accounts payable due to contract manufacturer even with the delay in obtaining regulatory approval to sell our instruments and handpieces in China. Based on the initial purchase order from our distributor in China in 2009, Milestone ramped up purchasing of parts in anticipation of significant sales in 2010 and future years. As a result of the delay in shipping, the advances on contracts have decreased, (current and long term) at June 30, 2013 as compared to December 31, 2012. Additionally, the accounts payable due this supplier has decreased to $843,516 as of June 30, 2013. This represents a $679,119 decrease over December 31, 2012.  And finally, the accounts receivable from the China distributor has been classified between current asset, net of a reserve of doubtful accounts of $68,849.

The positive working capital at June 30, 2013 was $233,847 and the negative working capital at December 31, 2012 was $775,742. The substantial improvement in working capital is $1,009,589.  The significant current asset changes are: current accounts receivable increased by $82,153, cash increased by $6,391, utilized in operations and to pay for parts required for the China production and inventory increased by $218,559. Current liabilities decreased by $748,892, substantially due to a reduction in the accounts payable to our contract manufacturer.

Milestone has also incurred a decrease in noncurrent advances on contracts of $186,570. Milestone continues to take positive steps to maintain adequate inventory levels and advances on contracts to maintain available inventory to meet our domestic and international sales requirements. Cash flows from operating activities for the six months ended June 30, 2013 and 2012 were a positive $8,239 and a negative $108,952, respectively.

 

 19 

   


For the six months ended June 30, 2013, our net cash provided by operating activities was $8,239. This was attributable primarily to a net income of $224,754, adjusted for noncash items of $287,551, principally common stock issued for compensation, consulting and vendor services, and changes in operating assets and liabilities of $519,066.

For the six months ended June 30, 2013, $114,600 was provided by financing activities. We issued 35,714 units at $1.40 per unit.  Each unit consists of one share of common stock and one sixty day option to purchase a share of common stock at $1.40 per share.  Milestone also sold 40,000 shares of common stock to two independent directors for $29,600 on their exercising of stock options.   

Milestone has incurred operating losses and negative cash flows from operating activities since its inception, except for June 30, 2009 and the first half quarter of 2013. Milestone is actively pursuing the generation of positive cash flows from operating activities through increases in revenues based upon management’s assessment of present contracts and current negotiations and reductions in operating expenses. As of June 30, 2013, Milestone believes that it does not have sufficient cash reserves to meet all of its anticipated obligations for the next twelve months. However, if Milestone requires a higher level of marketing and sales effort, or if Milestone is unable to continue generating positive cash flows from its operating activities it will need to raise additional capital. There is no assurance that Milestone will be able to continue to achieve positive operating cash flows or that additional capital can be raised on the terms and conditions satisfactory to Milestone if at all. If additional capital is required and it cannot be raised, then Milestone would be forced to curtail its development activities, reduce marketing expenses for existing dental products or adopt other cost savings measures, any of which might negatively affect Milestone’s operating results.

   

Item 3. Quantitative and Qualitative Disclosures about Market Risk

As a smaller reporting company, we are not required to provide the information required by this Item.

   

Item 4. Controls and Procedures

Milestone’s management, including the Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the design and operation of Milestone’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report, (the “Evaluation Date”). Based upon that evaluation, Milestone’s Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures as of the Evaluation Date are effective to ensure that information required to be disclosed in the reports Milestone files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to Milestone’s management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding disclosure.

There were no changes in Milestone’s internal control over financial reporting identified in connection with the evaluation that occurred during Milestone’s last fiscal quarter ended June 30, 2013 that have materially affected, or that are reasonably likely to materially affect, Milestone’s internal controls over financial reporting.

   

 

 20 

   


PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

   

ITEM 1A. RISK FACTORS

As a smaller reporting company, we are not required to provide the information required by this Item.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities

In the six months  ended June 30, 2013, Milestone issued total 366,272 shares valued at $443,350 as follows:

   

   

 

   

   

Shares

   

   

   

$

   

Shares issued for director’s compensation

   

   

39,129

   

   

$

45,000

   

Shares issued for employee compensation

   

   

19,831

   

   

   

23,750

   

Shares issued for services

   

   

231,598

   

   

   

295,000

   

Exercise of stock options for directors

   

   

40,000

   

   

   

29,600

   

Sale of Common Stock

   

   

35,714

   

   

   

50,000

   

   

   

   

366,272

   

   

$

443,350

   

In addition, an investor was also granted sixty day options to purchase an aggregate of 35,714 shares of common stock at $1.40 per share.

These issuances were exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “Act”) and a legend restricting the sale, transfer, or other disposition of these shares other than in compliance with the Act was imprinted on stock certificates evidencing the shares.

ITEM 3. DEFAULT UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

 

 21 

   


ITEM 6. EXHIBITS

The following exhibits are filed herewith:

   

 

31.1

Chief Executive Officer Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

   

31.2

Chief Operating Officer Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

   

32.1

Chief Executive Officer Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

   

32.2

Chief Operating Officer Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

   

   

101.INS**

XBRL Instance Document

   

101.SCH**

XBRL Taxonomy Extension Schema Document

   

101.CAL**

XBRL Taxonomy Extension Calculation Linkbase Document.

   

101.LAB**

XBRL Taxonomy Extension Label Linkbase Document.

   

101.PRE**

XBRL Taxonomy Extension Presentation Linkbase Document.

   

101.DEF**

XBRL Taxonomy Extension Definition Linkbase Document.

      

* Filed herewith

** Furnished with this report. In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

   

 

 22 

   


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   

 

MILESTONE SCIENTIFIC INC.

   

/s/ Leonard Osser

Leonard Osser

Chief Executive Officer

(Principal Executive Officer)

   

/s/ Joseph D’Agostino

Joseph D’Agostino

Chief Operating Officer

Chief Financial Officer

(Principal Financial Officer)

Date: August 7, 2013

   

   

 

 23