Form
20-F
|
ü
|
Form
40-F
|
|
Yes
|
No
|
ü
|
JA
Solar Holdings Co., Ltd.
|
||||||||||||||||
Condensed
Consolidated Statements of Operations
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
For
three months ended
|
||||||||||||||||
Sept.
30, 2008
|
Jun.
30, 2009
|
Sept.
30, 2009
|
Sept.
30, 2009
|
|||||||||||||
RMB'000
|
RMB'000
|
RMB'000
|
USD'000
|
|||||||||||||
Net
revenues
|
2,120,568 | 600,729 | 1,319,238 | 193,261 | ||||||||||||
Cost
of sales
|
(1,662,506 | ) | (532,402 | ) | (1,098,713 | ) | (160,955 | ) | ||||||||
Gross
profit
|
458,062 | 68,327 | 220,525 | 32,306 | ||||||||||||
Selling,
general and administrative expenses
|
(17,858 | ) | (163,949 | ) | (60,574 | ) | (8,874 | ) | ||||||||
Research
and development expenses
|
(6,914 | ) | (13,425 | ) | (11,712 | ) | (1,716 | ) | ||||||||
Total
operating expenses
|
(24,772 | ) | (177,374 | ) | (72,286 | ) | (10,590 | ) | ||||||||
Income/(loss)
from operations
|
433,290 | (109,047 | ) | 148,239 | 21,716 | |||||||||||
Interest
expense
|
(63,490 | ) | (57,256 | ) | (58,432 | ) | (8,560 | ) | ||||||||
Change
in fair value of derivatives
|
229,052 | (52,760 | ) | 20,063 | 2,939 | |||||||||||
Gain/(loss)
on buyback of convertible bond
|
- | 11,044 | (212 | ) | (31 | ) | ||||||||||
Other
income/(expenses)
|
(35,228 | ) | 13,879 | 8,172 | 1,198 | |||||||||||
Impairment
on available-for-sale securities
|
(686,320 | ) | - | - | - | |||||||||||
Income/(loss)
before income taxes
|
(122,697 | ) | (194,140 | ) | 117,830 | 17,262 | ||||||||||
Income
tax expenses
|
(20,056 | ) | (605 | ) | (11,002 | ) | (1,612 | ) | ||||||||
Net
income/(loss)
|
(142,753 | ) | (194,745 | ) | 106,828 | 15,650 | ||||||||||
Net
income/(loss) per share:
|
||||||||||||||||
Basic
|
(0.92 | ) | (1.21 | ) | 0.66 | 0.10 | ||||||||||
Diluted
|
(2.47 | ) | (1.21 | ) | 0.66 | 0.10 | ||||||||||
Weighted
average number of shares outstanding:
|
||||||||||||||||
Basic
|
155,832,515 | 161,419,260 | 161,428,882 | 161,428,882 | ||||||||||||
Diluted
|
169,896,784 | 161,419,260 | 170,517,891 | 170,517,891 |
JA
Solar Holdings Co., Ltd.
|
||||||||||||
Condensed
Consolidated Statements of Operations
|
||||||||||||
(Unaudited)
|
||||||||||||
For
nine months ended
|
||||||||||||
Sept.
30, 2008
|
Sept.
30, 2009
|
Sept.
30, 2009
|
||||||||||
RMB'000
|
RMB'000
|
USD'000
|
||||||||||
Net
revenues
|
4,479,278 | 2,151,651 | 315,205 | |||||||||
Cost
of sales
|
(3,496,909 | ) | (2,005,539 | ) | (293,800 | ) | ||||||
Gross
profit
|
982,369 | 146,112 | 21,405 | |||||||||
Selling,
general and administrative expenses
|
(154,051 | ) | (263,988 | ) | (38,673 | ) | ||||||
Research
and development expenses
|
(15,157 | ) | (36,074 | ) | (5,285 | ) | ||||||
Total
operating expenses
|
(169,208 | ) | (300,062 | ) | (43,958 | ) | ||||||
Income/(loss)
from operations
|
813,161 | (153,950 | ) | (22,553 | ) | |||||||
Interest
expense
|
(96,931 | ) | (173,844 | ) | (25,467 | ) | ||||||
Change
in fair value of derivatives
|
445,436 | 621 | 91 | |||||||||
Gain
on buyback of convertible bond
|
- | 24,649 | 3,611 | |||||||||
Other
income/(expenses)
|
(110,812 | ) | 13,527 | 1,982 | ||||||||
Impairment
on available-for-sale securities
|
(686,320 | ) | - | - | ||||||||
Income/(loss)
before income taxes
|
364,534 | (288,997 | ) | (42,336 | ) | |||||||
Income
tax benefit/(expenses)
|
(34,260 | ) | 7,811 | 1,144 | ||||||||
Net
income/(loss)
|
330,274 | (281,186 | ) | (41,192 | ) | |||||||
Net
income/(loss) per share:
|
||||||||||||
Basic
|
2.13 | (1.74 | ) | (0.26 | ) | |||||||
Diluted
|
(1.63 | ) | (1.74 | ) | (0.26 | ) | ||||||
Weighted
average number of shares outstanding:
|
||||||||||||
Basic
|
154,812,869 | 161,422,502 | 161,422,502 | |||||||||
Diluted
|
166,470,323 | 171,362,650 | 171,362,650 |
JA
Solar Holdings Co., Ltd.
|
||||||||||||
Condensed
Consolidated Balance Sheets
|
||||||||||||
(Unaudited)
|
||||||||||||
December
31,
|
Sept
30,
|
|||||||||||
2008
|
2009
|
2009
|
||||||||||
RMB'000
|
RMB'000
|
USD'000
|
||||||||||
(Audited)
|
(Unaudited)
|
|||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
1,542,784 | 1,748,141 | 256,093 | |||||||||
Restricted
cash
|
33,061 | 84,737 | 12,413 | |||||||||
Short
term investment
|
421,865 | - | - | |||||||||
Accounts
receivable
|
355,051 | 228,505 | 33,475 | |||||||||
Inventories
|
591,989 | 685,211 | 100,380 | |||||||||
Advances
to suppliers
|
680,447 | 692,074 | 101,385 | |||||||||
Other
current assets
|
205,227 | 336,051 | 49,230 | |||||||||
Total
current assets
|
3,830,424 | 3,774,719 | 552,976 | |||||||||
Property
and equipment, net
|
1,369,807 | 1,560,284 | 228,573 | |||||||||
Advances
to suppliers
|
1,944,912 | 1,646,270 | 241,169 | |||||||||
Derivative
asset
|
4,485 | 6,408 | 939 | |||||||||
Deferred
issuance cost
|
58,953 | 41,862 | 6,133 | |||||||||
Other
long term assets
|
70,603 | 83,517 | 12,234 | |||||||||
Total
assets
|
7,279,184 | 7,113,060 | 1,042,024 | |||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Short-term
bank borrowings
|
490,000 | 10,000 | 1,465 | |||||||||
Accounts
payable
|
117,982 | 222,003 | 32,522 | |||||||||
Accrued
and other liabilities
|
262,842 | 242,134 | 35,472 | |||||||||
Total
current liabilities
|
870,824 | 474,137 | 69,459 | |||||||||
Convertible
Bond
|
1,532,600 | 1,277,081 | 187,085 | |||||||||
Embedded
derivatives
|
115,676 | 92,035 | 13,483 | |||||||||
Long-term
bank borrowings
|
- | 680,000 | 99,616 | |||||||||
Other
long term liabilities
|
5,185 | 22,150 | 3,245 | |||||||||
Total
liabilities
|
2,524,285 | 2,545,403 | 372,888 | |||||||||
Commitment
and Contingencies
|
||||||||||||
Shareholders’
equity
|
4,754,899 | 4,567,657 | 669,136 | |||||||||
Total
liabilities and shareholders’ equity
|
7,279,184 | 7,113,060 | 1,042,024 |
JA
Solar Holdings Co., Ltd.
|
|||
By
|
/s/
Baofang
Jin
|
||
Name:
|
Baofang
Jin
|
||
Title:
|
Chief
Executive Officer
|
||