l
|
Total
revenues for 3Q07 of RMB 850.0 million (US$ 113.4 million) compared
to
revenues of RMB 248.0 million (US$ 33.1 million) for
3Q06
|
l
|
3Q07 net
income of RMB 3.55 (US$ 0.47) per diluted ADS compared to RMB
0.16 (US$ 0.02 ) per diluted ADS in
3Q06
|
l
|
Based
on demand forecasts the Company expects production capacity of
425
MW per annum by the end of
2008
|
l
|
Company
raises full year guidance and production
outlook
|
Three
months ended
|
|||
Megawatts
|
September
30, 2006
|
June
30, 2007
|
September
30, 2007
|
Produced
|
9.7MW
|
22.6MW
|
44.6MW
|
Shipped
|
9.2MW
|
24.0MW
|
43.8MW
|
In
China
Herman
Zhao
Chief
Financial Officer
JA
Solar
+86-319-580-0867
|
In
the U.S.
David
Pasquale
The
Ruth Group
dpasquale@theruthgroup.com
+1-646-536-7006
|
JA
Solar Holdings Co., Ltd.
|
|||||||||||
Condensed
Consolidated Statements of Operations
|
|||||||||||
(Unaudited)
|
|||||||||||
Three
months ended
|
|||||||||||
September
30, 2006
|
June
30, 2007
|
September
30, 2007
|
|||||||||
RMB
|
USD
|
RMB
|
USD
|
RMB
|
USD
|
||||||
Revenue
from sale of goods
|
|||||||||||
Solar
cells to third parties
|
226,487,802
|
30,227,392
|
429,872,021
|
57,371,346
|
803,948,453
|
107,296,131
|
|||||
Solar
cells to related parties
|
21,474,267
|
2,865,987
|
909,229
|
121,347
|
4,235,069
|
565,218
|
|||||
Solar
cells processing
|
-
|
-
|
26,202,654
|
3,497,044
|
41,811,183
|
5,580,181
|
|||||
Total
revenues
|
247,962,069
|
33,093,379
|
456,983,904
|
60,989,737
|
849,994,705
|
113,441,530
|
|||||
Cost
of revenues
|
|||||||||||
Solar
cells
|
(182,883,659)
|
(24,407,919)
|
(340,498,142)
|
(45,443,378)
|
(639,550,780)
|
(85,355,378)
|
|||||
Solar
cells processing
|
-
|
-
|
(6,360,581)
|
(848,892)
|
(11,112,156)
|
(1,483,045)
|
|||||
Total
cost of revenues
|
(182,883,659)
|
(24,407,919)
|
(346,858,723)
|
(46,292,270)
|
(650,662,936)
|
(86,838,423)
|
|||||
Gross
profit
|
65,078,410
|
8,685,460
|
110,125,181
|
14,697,467
|
199,331,769
|
26,603,107
|
|||||
Selling,
general and administrative expenses
|
(24,497,619)
|
(3,269,488)
|
(24,447,478)
|
(3,262,796)
|
(27,813,372)
|
(3,712,013)
|
|||||
Research
and development expenses
|
(393,384)
|
(52,502)
|
(709,269)
|
(94,660)
|
(1,109,276)
|
(148,046)
|
|||||
Total
operating expenses
|
(24,891,003)
|
(3,321,990)
|
(25,156,747)
|
(3,357,456)
|
(28,922,648)
|
(3,860,059)
|
|||||
Income
from operations
|
40,187,407
|
5,363,470
|
84,968,434
|
11,340,011
|
170,409,121
|
22,743,048
|
|||||
Interest
expense
|
(1,057,834)
|
(141,180)
|
(961,102)
|
(128,270)
|
(1,321,305)
|
(176,343)
|
|||||
Interest
income
|
317,303
|
42,348
|
19,901,549
|
2,656,090
|
13,992,625
|
1,867,476
|
|||||
Foreign
exchange gain/ (loss)
|
152,627
|
20,370
|
(30,310,479)
|
(4,045,281)
|
(18,952,072)
|
(2,529,371)
|
|||||
Other
income
|
-
|
-
|
2,068,353
|
276,045
|
1,735,985
|
231,687
|
|||||
Income
before income taxes
|
39,599,503
|
5,285,008
|
75,666,755
|
10,098,595
|
165,864,354
|
22,136,497
|
|||||
Income
tax benefit/ (expense)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
Net
income
|
39,599,503
|
5,285,008
|
75,666,755
|
10,098,595
|
165,864,354
|
22,136,497
|
|||||
Preferred
shares accretion
|
(489,600)
|
(65,343)
|
-
|
-
|
-
|
-
|
|||||
Preferred
shares beneficial conversion charge
|
(34,732,133)
|
(4,635,401)
|
-
|
-
|
-
|
-
|
|||||
Allocation
of income to participating preferred share holders
|
(233,246)
|
(31,129)
|
-
|
-
|
-
|
-
|
|||||
Net
income available to ordinary shareholders
|
4,144,524
|
553,135
|
75,666,755
|
10,098,595
|
165,864,354
|
22,136,497
|
|||||
Net
income per ordinary shares
|
|||||||||||
Basic
|
0.052
|
0.007
|
0.547
|
0.073
|
1.200
|
0.160
|
|||||
Diluted
|
0.052
|
0.007
|
0.542
|
0.072
|
1.184
|
0.158
|
|||||
Weighted
average number of ordinary shares outstanding:
|
|||||||||||
Basic
|
80,000,000
|
80,000,000
|
138,270,000
|
138,270,000
|
138,270,000
|
138,270,000
|
|||||
Diluted
|
80,000,000
|
80,000,000
|
139,496,802
|
139,496,802
|
140,095,013
|
140,095,013
|
|||||
Net
income per ADS
|
|||||||||||
Basic
|
0.155
|
0.021
|
1.642
|
0.219
|
3.599
|
0.480
|
|||||
Diluted
|
0.155
|
0.021
|
1.627
|
0.217
|
3.552
|
0.474
|
|||||
Weighted
average number of ADS outstanding:
|
|||||||||||
Basic
|
26,666,667
|
46,090,000
|
46,090,000
|
46,090,000
|
46,090,000
|
||||||
Diluted
|
26,666,667
|
26,666,667
|
46,498,934
|
46,498,934
|
46,698,338
|
46,698,338
|
|||||
Each
ADS represents 3 ordinary
shares
|
JA
Solar Holdings Co., Ltd.
|
|||||||
Condensed
Consolidated Balance Sheets
|
|||||||
December
31, 2006
|
September
30, 2007
|
||||||
RMB
|
USD
|
RMB
|
USD
|
||||
(Audited)
|
(Conversion)
|
(Unaudited)
|
(Conversion)
|
||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
95,758,377
|
12,780,052
|
794,091,285
|
105,980,579
|
|||
Accounts
receivables from third party customers
|
47,719,752
|
6,368,748
|
120,650,789
|
16,102,230
|
|||
Inventories
|
154,675,325
|
20,643,194
|
185,291,642
|
24,729,292
|
|||
Value-added
tax recoverable
|
-
|
-
|
9,863,205
|
1,316,358
|
|||
Advances
to related party suppliers
|
39,831,642
|
5,315,989
|
319,715,194
|
42,669,655
|
|||
Advances
to third party suppliers
|
1,608,765
|
214,708
|
541,229,919
|
72,233,334
|
|||
Other
current assets
|
6,673,976
|
890,719
|
37,545,565
|
5,010,886
|
|||
Total
current assets
|
346,267,837
|
46,213,410
|
2,008,387,599
|
268,042,334
|
|||
Property
and equipment, net
|
139,399,605
|
18,604,474
|
406,763,680
|
54,287,273
|
|||
Intangible
asset, net
|
7,224,713
|
964,221
|
6,771,102
|
903,681
|
|||
Other
long term assets-advance to third party suppliers
|
-
|
-
|
383,863,360
|
51,230,963
|
|||
Total
assets
|
492,892,155
|
65,782,105
|
2,805,785,741
|
374,464,251
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Tax
payables
|
3,639,665
|
485,755
|
-
|
-
|
|||
Advances
from third parties customers
|
21,329,609
|
2,846,681
|
134,286,106
|
17,922,019
|
|||
Short-term
bank borrowings
|
150,000,000
|
20,019,218
|
150,000,000
|
20,019,218
|
|||
Accounts
payable to third parties
|
2,501,790
|
333,893
|
8,034,044
|
1,072,235
|
|||
Other
payables to third parties
|
2,769,566
|
369,630
|
10,220,319
|
1,364,019
|
|||
Payroll
and welfare payable
|
2,676,854
|
357,257
|
4,587,014
|
612,190
|
|||
Accrued
expenses
|
3,932,709
|
524,865
|
11,378,964
|
1,518,653
|
|||
Accounts
payable to related parties
|
70,868
|
9,458
|
349,411
|
46,633
|
|||
Other
payable to related parties
|
183,555
|
24,498
|
340,523
|
45,447
|
|||
Total
current liabilities
|
187,104,616
|
24,971,255
|
319,196,381
|
42,600,414
|
|||
Total
liabilities
|
187,104,616
|
24,971,255
|
319,196,381
|
42,600,414
|
|||
Preferred
shares (US$0.0001 par value; 6,520,000 and 0 shares outstanding
as of December 31, 2006 and September 30, 2007)
|
110,037,714
|
14,685,793
|
-
|
-
|
|||
Shareholders’
equity:
|
|||||||
Ordinary
shares(US$0.0001 par value; 493,480,000 shares authorized, 80,000,000
and
138,270,000 shares issued and outstanding as of December 31,
2006 and
September 30 , 2007)
|
66,212
|
8,837
|
111,453
|
14,875
|
|||
Additional
paid-in capital
|
106,715,707
|
14,242,434
|
2,095,987,596
|
279,733,557
|
|||
Statutory
reserve
|
14,587,748
|
1,946,902
|
14,587,748
|
1,946,902
|
|||
Retained
earnings
|
74,380,158
|
9,926,884
|
375,902,563
|
50,168,503
|
|||
Total
shareholders’ equity
|
195,749,825
|
26,125,057
|
2,486,589,360
|
331,863,837
|
|||
Total
liabilities and shareholders’ equity
|
492,892,155
|
65,782,105
|
2,805,785,741
|
374,464,251
|
|||