FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of October, 2007
Commission File Number 001-15266
BANK OF CHILE
(Translation of
registrant's name into English)
Ahumada 251
Santiago, Chile
(Address of
principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F___X___ Form 40-F
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): ____
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): ____
Indicate by check mark whether by furnishing the information
contained in this Form, the
registrant is also thereby furnishing the
information to the Commission pursuant to Rule
12g3-2(b) under the
Securities Exchange Act of 1934.
Yes____ No___X___
If "Yes" is marked, indicate below the file number assigned to
the registrant in
connection with Rule 12g3-2(b): 82- ________
BANCO DE CHILE
REPORT ON FORM 6-K
Attached is a Press Release issued by Banco de Chile (the Bank) on October 30, 2007, regarding its results for the third quarter ended September 30, 2007.
2007 Third Quarter Results |
FINANCIAL HIGHLIGHTS |
||
Santiago, Chile, October 31, 2007 Banco de Chile (NYSE: BCH), a full service Chilean financial institution, market leader in a wide variety of credit and non credit products and services across all segments of the Chilean financial market, today announced its results for the third quarter ended September 30, 2007. |
|
Selected Financial Data (in constant Ch$ as of September 30, 2007, except for percentages) |
% Change 3Q07/3Q06 |
|||||||
3Q06 | 2Q07 | 3Q07 | ||||||
Income Statement (Millions of Chilean pesos) | ||||||||
Net financial income (1) | 121,834 | 127,951 | 149,737 | 22.9% | ||||
Fees and income from services | 33,238 | 42,340 | 42,371 | 27.5% | ||||
Gains (Losses) on financial instruments & | ||||||||
non-forwards derivatives, net | 2,077 | (253) | (4,579) | - | ||||
Operating revenues | 157,149 | 170,038 | 187,529 | 19.3% | ||||
Provisions for loan losses | (9,637) | (14,864) | (11,538) | 19.7% | ||||
Operating expenses | (80,026) | (83,760) | (84,346) | 5.4% | ||||
Net income | 54,912 | 54,018 | 63,912 | 16.4% | ||||
Earnings per Share (Chilean pesos) | ||||||||
Net income per share | 0.80 | 0.77 | 0.89 | 11.3% | ||||
Book value per share | 12.05 | 11.59 | 13.28 | 10.2% | ||||
Balance Sheet (Millions of Chilean pesos) | ||||||||
Loan portfolio, net of interbank | 9,509,102 | 10,833,830 | 10,851,460 | 14.1% | ||||
Total assets | 12,448,327 | 14,127,550 | 13,693,297 | 10.0% | ||||
Shareholders' equity | 832,181 | 810,710 | 956,299 | 14.9% | ||||
Ratios | ||||||||
Profitability | ||||||||
Return on average assets (ROAA) | 1.79% | 1.56% | 1.84% | |||||
Return on average shareholders' equity (ROAE) | 26.9% | 27.3% | 28.6% | |||||
Net Financial Margin (2) | 4.5% | 4.1% | 4.8% | |||||
Efficiency ratio (operat. expenses/operat. revenues ) | 50.9% | 49.3% | 45.0% | |||||
Credit Quality | ||||||||
Past due loans/Total loans | 0.72% | 0.68% | 0.57% | |||||
Allowances for loan losses/Total loans | 1.54% | 1.48% | 1.39% | |||||
Allowances for loan losses/Past due loans | 214.9% | 218.7% | 245.0% | |||||
Capital Adequacy | ||||||||
Total capital/Risk adjusted assets | 11.5% | 10.7% | 11.5% | |||||
1 Net interest revenue, foreign exchange transactions, net and gains from forwards derivatives instruments, net. | ||||||||
2 Net financial income divided by average interest earning assets. |
2007 Third Quarter Results |
|
Third Quarter 2007 Highlights
The Bank |
(i) The Board of Directors of Banco de Chile was informed about the evaluation assessment of the Bank and Citibank N.A. Agencia en Chile, the US Banks legal corporation in Chile, including a detailed analysis and supporting information. In particular, the Board analyzed the report issued by J.P. Morgan Securities Inc. and J.P. Morgan Chile Limitada relevant to the eventual merger between Banco de Chile and Citibank N.A. Agencia en Chile.
Page 4 of 19 |
2007 Third Quarter Results |
|
(ii) Pursuant to the information available and examined to this date, the Board of Directors has deemed that Banco de Chiles shareholders shall hold ownership rights equal to 89.56% of the resulting merged bank. The shareholders of Cititbank N.A. Agencia en Chile shall hold ownership rights equal to 10.44%.
(iii) Banco de Chile will request authorization from the Chilean Superintendency of Banks and Financial Institutions for the merger. Once approved, Banco de Chile will absorb the operations of Citibank NA Agencia en Chile, according to the stipulations provided in articles 35 bis of the General Banking Law and article 25 of Law Number 19,396.
(iv) The Board of Directors stated its intention that the merger will become effective on January 1st , 2008.
(v) Upon obtaining the corresponding regulatory authorizations, the Board of Directors will call an Extraordinary Shareholders Meeting in order to submit the merger between the institutions to shareholders approval. In addition, it will be proposed to the meeting, that the net income of each bank, for the year 2007, will be distributed among the current shareholders of each institution.
Page 5 of 19 |
2007 Third Quarter Results |
|
Financial System Highlights |
Page 6 of 19 |
2007 Third Quarter Results |
|
Banco de Chile 2007 Third-Quarter
Consolidated Results
NET INCOME |
The Banks consolidated net income for 3Q07 amounted to a new record quarterly figure of Ch$63,912 million, mainly supported by solid operating revenues.
As a result, the Banks annualized return on average assets (ROAA) and annualized return on average shareholders equity (ROAE) in this quarter stood at 1.84% and 28.6%, well above the financial systems comparable
figures of 1.30% and 17.1%, respectively.
Net income increase of 16.4% in 3Q07 as compared to 3Q06, was mainly driven by a 19.3% increase in operating revenue, principally impacted by higher net financial income and fee income growth, which more than offset a higher loss from price level
restatement and the increase observed in both, operating and other expenses lines.
As net income from subsidiaries is concerned, it amounts to Ch$5,266 million in 3Q07, an 8.7% decrease relative to 3Q06, mainly due to lower results recorded by the Factoring subsidiary and, to a lesser extent, by the Financial Advisory and Socofin
companies.
The results of the Factoring subsidiary during 3Q07 were mainly impacted by the higher inflation rate during this quarter, as most of the companys loans, denominated in nominal Chilean pesos, were financed by UF denominated interest bearing
liabilities. In terms of loans, this subsidiary registered an annual expansion of 34.9% .
Higher results accounted for by the Financial Advisory subsidiary in 3Q06 were mainly associated to an acquisition transaction structured for a client, as well as its participation in a syndicated loan during such quarter.
The Mutual Fund subsidiary continued outperforming, posting an increase of almost 46% in its net income between 3Q07 and 3Q06 as a consequence of 30% annual growth in average funds under management.
The Insurance Brokerage subsidiary also generated very good results, 34% higher than in 3Q06, derived from strong business growth mainly sustained in the promotion of products to the retail segment.
The 23% increase in net income coming from the Securities Brokerage, between the same periods, was mainly a result of higher volume in stock transactions, and, to a lesser extent, due to higher fees from investment banking activities.
Regarding the Banks foreign branches, the negative results during 3Q07 was a consequence of mark to market losses registered in its investment portfolio mainly related to the world financial market turbulence in mid-August. Nevertheless, during 3Q07 foreign branches were able to significantly reduce their operating expenses accounted for as advisory expenses.
Bank , Subsidiaries and Foreign Branches' Net Income | ||||||||
(in millions of Chilean pesos) | 3Q06 | 2Q07 | 3Q07 | % Change 3Q07 / 3Q06 |
||||
Bank | 49,427 | 45,434 | 59,207 | 19.8% | ||||
Foreign Branches | (282) | 1,253 | (561) | 98.9% | ||||
Securities Brokerage | 1,375 | 2,467 | 1,693 | 23.1% | ||||
Mutual Funds | 2,496 | 3,413 | 3,641 | 45.9% | ||||
Insurance Brokerage | 463 | 480 | 622 | 34.3% | ||||
Financial Advisory | 361 | 16 | 35 | (90.3)% | ||||
Factoring | 652 | 408 | (645) | | ||||
Securitization | (23) | (15) | 44 | | ||||
Promarket (sales force) | 28 | 159 | (233) | | ||||
Socofin (collection) | 355 | 370 | 67 | (81.1)% | ||||
Trade Services | 60 | 33 | 42 | (30.0)% | ||||
Total Net Income | 54,912 | 54,018 | 63,912 | 16.4% | ||||
The Banks total net income increased by 18.3% in 3Q07 as compared to the previous quarter, mainly as a result of higher inflation, which enhanced net financial income and, to a lesser extent, as a consequence of a decrease in provisions for loan losses.
Page 7 of 19 |
2007 Third Quarter Results |
|
NET FINANCIAL INCOME |
Net Interest Revenue | ||||||||
(in millions of Chilean pesos) | 3Q06 | 2Q07 | 3Q07 | % Change 3Q07 / 3Q06 |
||||
Interest revenue | 245,279 | 274,285 | 361,701 | 47.5% | ||||
Interest expense | (128,898) | (146,911) | (206,322) | 60.1% | ||||
Foreign Exchange transactions, net | 820 | 13,036 | (6,058) | - | ||||
Gains (losses) from forwards derivatives contracts | 4,633 | (12,459) | 416 | - | ||||
Net Financial Income(1) | 121,834 | 127,951 | 149,737 | 22.9% | ||||
Avg. Int. earning assets | 10,869,718 | 12,442,075 | 12,541,658 | 15.4% | ||||
Net Financial Margin(2) | 4.5% | 4.1% | 4.8% | - | ||||
______________________________________ | ||||||||
1 Net interest revenue, foreign exchange transactions and gains from forwards derivative contracts, net. | ||||||||
2 Net financial income divided by average interest earning assets. |
Net financial income totaled Ch$149,737 million in 3Q07 as compared to Ch$121,834 million in 3Q06. This growth was mainly attributed to:
The aforementioned factors were partially offset by:
Net financial income for 3Q07 also increased importantly as compared to the previous quarter (17.0%), mainly as a consequence of a 67 basis points increase in net financial margin and, to a lesser extent, to an 0.8% expansion in average interest earning assets. Net financial margin growth was, to a large extent, driven by a higher inflation rate (the variation of the UF was 2.98% in 3Q07 and 1.37% in 2Q07).
Page 8 of 19 |
2007 Third Quarter Results |
|
FEES AND INCOME FROM SERVICES, NET |
Fees and Income from Services, net, by Company | ||||||||
(in millions of Chilean pesos) | 3Q06 | 2Q07 | 3Q07 | % Change | ||||
3Q07 /3Q06 | ||||||||
Bank | 17,040 | 22,254 | 21,548 | 26.5% | ||||
Mutual Funds | 6,903 | 8,956 | 9,798 | 41.9% | ||||
Financial Advisory | 602 | 119 | 206 | (65.8)% | ||||
Insurance Brokerage | 2,594 | 2,778 | 3,187 | 22.9% | ||||
Securities Brokerage | 2,561 | 4,373 | 3,909 | 52.6% | ||||
Factoring | 222 | 308 | 235 | 5.9% | ||||
Socofin | 2,784 | 2,914 | 2,827 | 1.5% | ||||
Securization | 24 | 42 | 109 | 354.2% | ||||
Promarket | 0 | 0 | 78 | - | ||||
Foreign Branches | 425 | 555 | 426 | 0.2% | ||||
Trade Services | 83 | 41 | 48 | (42.2)% | ||||
Total Fees and Income from Services | 33,238 | 42,340 | 42,371 | 27.5% | ||||
Fees, net |
36,044 | 44,298 | 43,347 | 20.3% | ||||
Other Services, net |
(2,806) | (1,958) | (976) | (65.2)% | ||||
Total fees and income from services amounted to Ch$42,371 million in 3Q07 reflecting sound growth from Ch$33,238 million in 3Q06. Major contributions to this growth were recorded by the mutual fund, securities brokerage and insurance brokerage
subsidiaries which increased their related fees by 41.9%, 52.6% and 22.9%, respectively, between the mentioned quarters. Higher fees from checking accounts and ATMs, credit cards and credit related fees also boosted this growth.
As we had mentioned in the previous releases, and as a result of the new regulation of labor outsourcing, during the current year the Bank began to recognize as operating expenses its sales force expenses (previously accounted as other services
expenses). As a consequence, the fee income figure for 3Q07 must consider an approximately Ch$3,572 million reclassification in order to be comparable with the 3Q06 figure.
Strong checking account and ATM net fee income has been encouraged by a client base solid growth and the enhancement of sales capabilities implemented as part of the Neos program. The expansion of the number of ATMs from 1,386 as of September 2006
to 1,427 as of September 2007 positively contributed to this increase. Credit card-based fees continue to register positive progress boosted by successful sales campaigns, thus increasing the number of valid credit cards by 18.9% during the last
twelve months.
As compared to the previous quarter, fees and income from services remained stable as higher fee income accounted for by subsidiaries, mostly mutual fund and insurance, was almost offset by lower fees at the Banks level mainly related to foreign trade products and credit cards.
GAINS (LOSSES) ON FINANCIAL INSTRUMENTS & NON-FORWARD DERIVATIVES, NET |
(in millions of Chilean pesos) | 3Q06 | 2Q07 | 3Q07 | % Change | ||||
3Q07 / 3Q06 | ||||||||
Gains (losses) on financial instruments, net | 5,655 | (4,213) | 1,354 | (76.1)% | ||||
Gains (losses) from non-forward derivatives contracts | (3,578) | 3,960 | (5,933) | 65.8% | ||||
Subtotal | 2,077 | (253) | (4,579) | - | ||||
Gains (losses) from forward contracts | 4,633 | (12,459) | 416 | (91.0)% | ||||
Gains from trading activities and derivatives instruments, net | 6,710 | (12,712) | (4,163) | - | ||||
Results on financial instruments and non-forward derivatives contracts for 3Q07 amounted to a loss of Ch$4,579 million as compared to gains of Ch$2,077 million for 3Q06.
Gains accounted for in 3Q06 were mainly a result of a decrease on both local and foreign long-term interest rates during such quarter, which positively affected the market value of Latin American sovereign bonds, Chilean Central Bank investments and
mortgage finance bonds maintained by the Bank. On the contrary, during 3Q07 a global financial market turmoil, which hit major financial markets, implied losses on the value of the investment portfolio related to Latin American securities (booked in
Chile and in the Banks foreign branches). It is worth mentioning that in accordance to the Banks current policies, most of its investments are comprised by Central Bank of Chile securities and only a minor part of the overall
consolidated portfolio is composed by Latin American securities.
Page 9 of 19 |
2007 Third Quarter Results |
|
PROVISIONS FOR LOANS LOSSES |
Provisions for loan losses amounted to Ch$11,538 million in 3Q07 as compared to Ch$9,637 million in 3Q06. This increase is mainly related to the Banks loan growth and the higher levels of risk associated to consumer loans of the retail sector.
The Banks ratio of provisions for loan losses net of recoveries to average loans remained almost stable at 0.4% in both quarters, and continued to stay below the systems average of 0.8% for the current quarter.
The decrease in provisions for loan losses of 22.4% in 3Q07 as compared to 2Q07, was mainly related to a release of allowances related to one corporate client in the manufacturing sector, which improved its risk classification and to an increase of 28.7% in loan loss recoveries, thus implying an increase in the ratio of recoveries to average loans to 0.35% from 0.27% in 2Q07.
Allowances and Provisions | ||||||||
(in millions of Chilean pesos) | 3Q06 | 2Q07 | 3Q07 | % Change | ||||
3Q07 / 3Q06 | ||||||||
Allowances | ||||||||
Allowances at the beginning of each period | 151,115 | 158,026 | 160,338 | 6.1% | ||||
Price-level restatement | (2,003) | (2,567) | (4,980) | 148.6% | ||||
Charge-off | (19,265) | (17,296) | (23,405) | 21.5% | ||||
Provisions for loan losses established, net | 17,599 | 22,175 | 20,945 | 19.0% | ||||
Allowances at the end of each period | 147,446 | 160,338 | 152,898 | 3.7% | ||||
Provisions for loan losses | ||||||||
Provisions for loan losses established | (17,599) | (22,175) | (20,945) | 19.0% | ||||
Loan loss recoveries | 7,962 | 7,311 | 9,407 | 18.1% | ||||
Provisions for loan losses | (9,637) | (14,864) | (11,538) | 19.7% | ||||
Ratios | ||||||||
Allowances for loan losses/Total loans | 1.54% | 1.48% | 1.39% | |||||
Provisions for loan losses/Avg. Loans | 0.41% | 0.56% | 0.42% | |||||
Charge-offs/Avg. Loans | 0.81% | 0.65% | 0.86% | |||||
Recoveries/Avg. Loans | 0.34% | 0.27% | 0.35% | |||||
OTHER INCOME AND EXPENSES |
Total Other Income and Expenses amounted to a negative Ch$3,153 million during 3Q07 as compared to a positive Ch$1,290 million in 3Q06. This change was mainly explained by: (i) higher charge offs from the sale of assets received in lieu of payment in 3Q07 principally associated to one property and (ii) higher provisions as well as lower participation in earnings of equity investments mainly related to the Banks participation in the Administrador Financiero de Transantiago (AFT), a consortium responsible for the financial management of the urban transportation system in Santiago.
Lower Total Other Income and Expenses registered in 3Q07 relative to the previous quarter also responded to: (i) higher losses related to assets received in lieu of payment and (ii) higher losses related to the AFT which amounted approximately to Ch$1,900 million in 2Q07 and Ch$2,320 million in 3Q07.
Page 10 of 19 |
2007 Third Quarter Results |
|
OPERATING EXPENSES |
Total operating expenses in 3Q07 amounted to Ch$84,346 million, an increase of 5.4% as compared to 3Q06, mainly as a consequence of:
However, the increase in these expenses was partially offset by a decrease in advisory expenses in foreign branches related to the requirements of US regulators in compliance matters.
Regarding the slight increase in operating expenses from 2Q07 to 3Q07, this was mostly due to: (i) extraordinary expenses registered in 3Q07 related to the implementation of the Bancarization project promoted by the Chilean Association of Banks and
Financial Institutions (ABIF), (ii) higher advisory expenses associated to the merger project, (iii) an increase in personnel salaries as a consequence of an adjustment for inflation and, (iv) higher rental and maintenance expenses.
As a result of the strong operating performance, the efficiency ratio posted a low record level of 45% in 3Q07, as compared to a 50.9% in 3Q06 and 49.3% in the previous quarter.
Operating Expenses | ||||||||
(in millions of Chilean pesos) | 3Q06 | 2Q07 | 3Q07 | % C ha nge | ||||
3Q07 / 3Q06 | ||||||||
Pers onnel s alaries and expens es | (41,242) | (48,242) | (48,467) | 17.5% | ||||
Adm inis trative and other expens es | (33,340) | (29,704) | (30,050) | (9.9)% | ||||
Depreciation and am ortization | (5,444) | (5,814) | (5,829) | 7.1% | ||||
Total operating expenses | (80,026) | (83,760) | (84,346) | 5.4% | ||||
Efficiency Ratio* | 50.9% | 49.3% | 45.0% | - | ||||
* Operating expenses/Operating revenues |
LOSS (GAINS) FROM PRICE- LEVEL RESTATEMENT |
Loss from price-level restatement increased to Ch$16,854 million in 3Q07 as compared to Ch$6,372 million during 3Q06 mainly as a consequence of: (i) a higher inflation rate used for adjustment purposes of 3.18% for 3Q07 as compared to 1.4% in 3Q06 and, to a lesser extent, (ii) an increase in non-monetary liabilities, net, as a result of the partial capitalization of the 2006 net income.
INCOME TAX |
In 3Q07, the Bank recorded a tax expense of Ch$7,726 million as compared to Ch$7,492 million in 3Q06, reflecting effective tax rates of 10.8% and 12.0%, in the respective periods. It is worth mentioning that tax expense during 3Q06 included a one-time charge of Ch$1,046 million to cover the impact of the change in the treatment of derivatives under the new accounting regulations implemented in June 2006.
Page 11 of 19 |
2007 Third Quarter Results |
|
LOAN PORTFOLIO |
As of September 30, 2007, the Banks loan portfolio, net of interbank loans, totaled Ch$10,851,460 million, a 14.1% annual increase as compared to Ch$9,509,102 as of September 30, 2006. In terms of unconsolidated data, the Banks loan market share remained stable at 18.0% .
Although loan demand remains at a strong level, the economic level of activity has moderated its rate of growth, involving a slower pace mainly in consumer loans with higher levels of risk associated to this portfolio. The Banks focused strategy towards enhancing higher margin segments, has implied an annual expansion of 16.0% in the retail segment, mainly driven by consumer loans and residential mortgage loans financed by the Banks general borrowings.
The wholesale segment grew by 10.5% during the last twelve months. This increase was related to an expansion in contingent loans (mainly related to the financial services sector) and lease contracts, increasing its relative contribution to the total portfolio through an important annual expansion of more than 22% and, foreign trade loans which also continued with its trend of positive expansion. Commercial loans decreased slightly during the current quarter.
The slight 0.2% quarter-on-quarter growth in the loan portfolio, net of interbank loans, was mainly led by lease contracts, consumer loans and residential mortgage loans. These increases were partially offset by a contraction in mortgage loans and commercial loans mainly related to the financial services sector. It is worth mentioning though that, in average terms, the loan portfolio showed an expansion of 2.2% during 3Q07. In terms of segments, the 5.0% growth in the retail sector and the approximately 1.5% increase in wholesale loans were partially offset by a contraction in loans recorded by the subsidiaries as well as loans granted to correspondent banks.
Loan Portfolio | ||||||||||
(in millions of Chilean pesos) | Sep-06 | Jun-07 | Sep-07 | % Change | % Change | |||||
12 - months | 3Q07 / 2Q07 | |||||||||
Commercial Loans | 3,977,382 | 4,424,569 | 4,419,742 | 11.1% | (0.1)% | |||||
Mortgage Loans 1 | 645,549 | 542,414 | 496,336 | (23.1)% | (8.5)% | |||||
Consumer Loans | 1,067,804 | 1,185,224 | 1,211,569 | 13.5% | 2.2% | |||||
Foreign trade Loans | 735,449 | 859,897 | 863,702 | 17.4% | 0.4% | |||||
Contingent Loans | 891,090 | 1,087,294 | 1,090,083 | 22.3% | 0.3% | |||||
Others Outstanding Loans 2 | 1,605,000 | 2,048,036 | 2,072,613 | 29.1% | 1.2% | |||||
Leasing Contracts | 518,200 | 613,085 | 635,019 | 22.5% | 3.6% | |||||
Past-due Loans | 68,628 | 73,311 | 62,396 | (9.1)% | (14.9)% | |||||
Total Loans , net | 9,509,102 | 10,833,830 | 10,851,460 | 14.1% | 0.2% | |||||
Interbank Loans | 72,264 | 0 | 115,555 | 59.9% | - | |||||
Total Loans | 9,581,366 | 10,833,830 | 10,967,015 | 14.5% | 1.2% | |||||
1 Mortgage loans financed by mortgage bonds. | ||||||||||
2 Includes mortgage loans financed by the Banks general borrowings and factoring contracts. |
Past Due Loans | ||||||||||
(in millions of Chilean pesos) | Sep-06 | Jun-07 | Sep-07 | % Change | % Change | |||||
12 - months | 3Q07 / 2Q07 | |||||||||
Commercial loans | 52,390 | 57,354 | 48,480 | (7.5)% | (15.5)% | |||||
Consumer loans | 5,255 | 7,177 | 6,445 | 22.6% | (10.2)% | |||||
Residential mortgage loans | 10,983 | 8,780 | 7,471 | (32.0)% | (14.9)% | |||||
Total Pas t Due Loans | 68,628 | 73,311 | 62,396 | (9.1)% | (14.9)% | |||||
Loan portfolio quality continues to be very sound. Accordingly, past due loans amounted to Ch$62,396 million as of September 30, 2007, showing an annual decrease of 9.1%, mainly driven by commercial and residential mortgage loans. The quarterly decrease in commercial past due loans was mainly related to a write-off of one client of the real state sector.
Page 12 of 19 |
2007 Third Quarter Results |
|
The ratio of past due loans to total loans has consistently shown a low level. Indeed, the ratio improved to 0.57% in 3Q07 from 0.72% in 3Q06, while allowances for losses to past due loans increased to 245% from 215% for the same quarters.
FUNDING |
Total liabilities amounted to Ch$12,736,998 million as of September 30, 2007, an annual growth of 9.6%, as a consequence of an increase in both, non-interest and interest bearing liabilities.
The 9.9% annual growth in non-interest bearing liabilities was mainly related to other liabilities (principally stand-by letters of credit) and, to a lesser extent, to bankers draft and other deposits. It is worth mentioning that the number of current accounts has increased by 10.7% during the last twelve months, however, checking accounts and bankers drafts balances have been negatively impacted during the 3Q07 by an increase in both, inflation rate and interest rates. In terms of unconsolidated figures, the Bank continued to post a 20% market share on average net demand deposits.
The 9.5% annual growth in interest bearing liabilities was principally related to important increases in time deposits, foreign borrowings and other bonds, which more than offset the decline in mortgage finance bonds (consistent with the contraction of mortgage loans).
Foreign borrowings have increased in line with the 17.4% expansion in foreign trade loans. However, the particularly low figure showed in 3Q06 responded mainly to the prepayment of a syndicated loan and its substitution for time deposits in local currency, which were later linked to foreign currency through the use of derivative instruments.
Regarding the annual increase in other bonds, it is worth noting that the Bank placed three series of ordinary bonds for a total amount of UF9 million during the last twelve months.
During 3Q07 total liabilities decreased by 4.4% mainly explained by: (i) the placement or new shares approved late May, (ii) a 12.6% decrease in the investment portfolio and (iii) lower requirements of technical reserve (See Investment Portfolio). In addition, checking accounts declined by a 5.8% mainly impacted by the important quarterly increase in the inflation rate.
Page 13 of 19 |
2007 Third Quarter Results |
|
Funding | ||||||||||
(in millions of Chilean pesos) | Sep-06 | Jun-07 | Sep-07 | % Change | % Change | |||||
12 - months | 3Q07 / 2Q07 | |||||||||
Non-interest Bearing Liabilities | ||||||||||
Current Accounts | 1,735,504 | 1,777,000 | 1,674,416 | (3.5)% | (5.8)% | |||||
Bankers drafts and other deposits | 514,866 | 599,491 | 601,313 | 16.8% | 0.3% | |||||
Derivatives intruments | 58,614 | 73,538 | 87,747 | 49.7% | 19.3% | |||||
Other Liabilities | 1,290,211 | 1,648,971 | 1,592,733 | 23.4% | (3.4)% | |||||
Total | 3,599,195 | 4,099,000 | 3,956,209 | 9.9% | (3.5)% | |||||
Interest Bearing Liabilities | ||||||||||
Savings & Time Deposits | 5,854,614 | 6,457,988 | 6,284,185 | 7.3% | (2.7)% | |||||
Central Bank Borrowings | 994 | 73,600 | 569 | (42.8)% | (99.2)% | |||||
Repurchase agreements | 245,475 | 331,835 | 251,946 | 2.6% | (24.1)% | |||||
Mortgage Finance Bonds | 528,729 | 455,645 | 424,576 | (19.7)% | (6.8)% | |||||
Subordinated Bonds | 433,423 | 452,318 | 446,625 | 3.0% | (1.3)% | |||||
Other Bonds | 477,414 | 650,905 | 636,816 | 33.4% | (2.2)% | |||||
Borrowings from Domestic Financ. Inst. | 61,500 | 134,902 | 87,736 | 42.7% | (35.0)% | |||||
Foreign Borrowings | 356,220 | 578,857 | 606,918 | 70.4% | 4.8% | |||||
Other Obligations | 58,582 | 81,790 | 41,418 | (29.3)% | (49.4)% | |||||
Total | 8,016,951 | 9,217,840 | 8,780,789 | 9.5% | (4.7)% | |||||
Total Liabilities | 11,616,146 | 13,316,840 | 12,736,998 | 9.6% | (4.4)% | |||||
FINANCIAL INVESTMENTS |
As of September 30, 2007, the Banks financial investments totaled Ch$1,288,096 million, representing a 3.8% annual decrease mainly related to a lower exposure in investments in foreign countries. During 3Q07 the investment portfolio contracted by a 12.6%, mostly in short term Central Bank securities classified as trading securities. It is worth mentioning that the decrease in the investment portfolio balance responded mainly to lower technical reserves as a result of both the increase in the Banks capital and the new regulation N° 20,190 recently put in place, known as Capital Market II, related to technical reserves.
On September 30, 2007, the investment portfolio was allocated as follows:
SHAREHOLDERS EQUITY |
As of September 30, 2007, the Banks Shareholders Equity totaled Ch$956,299 million (US$1,869 million), a 14.9% growth as compared to 3Q06, mainly as a consequence of: (i) a 17.9% increase in capital and reserves, related to the capitalization of Ch$34,909 million of the 2006 net income and the capital increase of approximately Ch$84,542 million in 3Q07 and, to a lesser extent, to (ii) the 2.2% expansion in the accumulated net income.
As of September 30, 2007, on a consolidated basis, Basic Capital to Total Assets reached 5.74%, while Total Capital to Risk-Adjusted Assets (BIS ratio) posted 11.49%, both ratios above the minimum requirements applicable to Banco de Chile of 3% and 10%, respectively.
Page 14 of 19 |
2007 Third Quarter Results |
|
BANCO DE CHILE |
CONSOLIDATED STATEMENTS OF INCOME (Under Chilean GAAP) |
(Expressed in millions of constant Chilean pesos (MCh$) as of September 30, 2007 and millions of US dollars (MUS$)) |
Quarters | % Change | Year ended | % Change | ||||||||||||
3Q06 MCh$ |
2Q07 MCh$ |
3Q07 MCh$ |
3Q07 MUS $ |
3Q07-3Q06 | 3Q07-2Q07 | Sep.06 MCh$ |
Dec.06 MCh$ |
Sep.07 MCh$ |
Sep.07 MUS$ |
Sep.07-Sep.06 | |||||
Interest revenue and expense | |||||||||||||||
Interest revenue | 245,279 | 274,285 | 361,701 | 706.8 | 47.5 % | 31.9 % | 634,095 | 817,314 | 826,249 | 1,614.7 | 30.3 % | ||||
Interest expense | (128,898) | (146,911) | (206,322) | (403.2) | 60.1 % | 40.4 % | (306,858) | (391,228) | (442,880) | (865.5) | 44.3 % | ||||
Net interest revenue | 116,381 | 127,374 | 155,379 | 303.6 | 33.5 % | 22.0 % | 327,237 | 426,086 | 383,369 | 749.2 | 17.2 % | ||||
Income from services, net | |||||||||||||||
Income from fees and other services | 49,085 | 56,434 | 56,640 | 110.7 | 15.4 % | 0.4 % | 145,283 | 202,262 | 162,758 | 318.1 | 12.0 % | ||||
Other services expenses | (15,847) | (14,094) | (14,269) | (27.9) | (10.0) % | 1.2 % | (44,517) | (61,910) | (41,005) | (80.1) | (7.9) % | ||||
Income from services, net | 33,238 | 42,340 | 42,371 | 82.8 | 27.5 % | 0.1 % | 100,766 | 140,352 | 121,753 | 238.0 | 20.8 % | ||||
Other operating income, net | |||||||||||||||
Gains from trading activities and derivatives instruments, net | 6,710 | (12,712) | (4,163) | (8.1) | n/a | (67.3) % | 26,258 | 34,242 | (15,170) | (29.6) | n/a | ||||
Foreign exchange transactions, net | 820 | 13,036 | (6,058) | (11.8) | n/a | n/a | (13,673) | (11,353) | 7,378 | 14.4 | n/a | ||||
Total other operating income, net | 7,530 | 324 | (10,221) | (19.9) | n/a | n/a | 12,585 | 22,889 | (7,792) | (15.2) | n/a | ||||
Operating Revenues | 157,149 | 170,038 | 187,529 | 366.5 | 19.3 % | 10.3 % | 440,588 | 589,327 | 497,330 | 972.0 | 12.9 % | ||||
Provisions for loan losses | (9,637) | (14,864) | (11,538) | (22.5) | 19.7 % | (22.4) % | (24,000) | (38,076) | (38,631) | (75.5) | 61.0 % | ||||
Other income and expenses | |||||||||||||||
Non-operating income | 4,344 | 3,507 | 3,418 | 6.6 | (21.3) % | (2.5) % | 14,463 | 17,569 | 10,006 | 19.6 | (30.8) % | ||||
Non-operating expenses | (3,325) | (5,639) | (5,977) | (11.7) | 79.8 % | 6.0 % | (9,202) | (14,548) | (13,721) | (26.8) | 49.1 % | ||||
Participation in earnings of equity investments | 271 | (792) | (594) | (1.2) | n/a | (25.0) % | 1,023 | 1,084 | (1,306) | (2.6) | n/a | ||||
Total other income and expenses | 1,290 | (2,924) | (3,153) | (6.3) | n/a | 7.8 % | 6,284 | 4,105 | (5,021) | (9.8) | n/a | ||||
Operating expenses | |||||||||||||||
Personnel salaries and expenses | (41,242) | (48,242) | (48,467) | (94.7) | 17.5 % | 0.5 % | (121,507) | (166,013) | (140,968) | (275.5) | 16.0 % | ||||
Administrative and other expenses | (33,340) | (29,704) | (30,050) | (58.7) | (9.9) % | 1.2 % | (96,209) | (129,075) | (86,845) | (169.7) | (9.7) % | ||||
Depreciation and amortization | (5,444) | (5,814) | (5,829) | (11.4) | 7.1 % | 0.3 % | (15,018) | (20,775) | (16,793) | (32.8) | 11.8 % | ||||
Total operating expenses | (80,026) | (83,760) | (84,346) | (164.8) | 5.4 % | 0.7 % | (232,734) | (315,863) | (244,606) | (478.0) | 5.1 % | ||||
Loss from price-level restatement | (6,372) | (7,906) | (16,854) | (32.9) | 164.5 % | 113.2 % | (10,846) | (8,961) | (25,720) | (50.3) | 137.1 % | ||||
Minority interest in consolidated subsidiaries | 0 | 0 | 0 | 0.0 | n/a | n/a | 0 | (1) | 0 | 0.0 | n/a | ||||
Income before income taxes | 62,404 | 60,584 | 71,638 | 140.0 | 14.8 % | 18.2 % | 179,292 | 230,531 | 183,352 | 358.4 | 2.3 % | ||||
Income taxes | (7,492) | (6,566) | (7,726) | (15.1) | 3.1 % | 17.7 % | (19,238) | (25,325) | (19,779) | (38.7) | 2.8 % | ||||
Net income | 54,912 | 54,018 | 63,912 | 124.9 | 16.4 % | 18.3 % | 160,054 | 205,206 | 163,573 | 319.7 | 2.2 % | ||||
These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis. All figures are expressed in constant Chilean pesos as of September 30, 2007, unless otherwise stated. Therefore, all growth rates are in real terms. All figures expressed in US dollars (except earnings per ADR) were converted using the exchange rate of Ch$511.72 for US$1.00 as of September 30, 2007. Earnings per ADR were calculated considering the nominal net income and, the exchange rate and the number of shares existing at the end of each period. |
Page 15 of 19 |
2007 Third Quarter Results |
|
BANCO DE CHILE |
CONSOLIDAT ED BALANCE SHEET S (Under Chilean GAAP) |
(Ex pressed in millions of constant C hilean pesos (M C h$) as of September 30, 2007 and millions of U S dollars (M U S$)) |
ASSETS | Dec 05 MCh$ |
Sep 06 MCh$ |
Dec 06 MCh$ |
Jun 07 MCh$ |
Sep 07 MCh$ |
Sep-07 |
% Change | |||||||||||
Sep 07-Sep 06 | Sep 07-Dec 06 | Sep 07-Jun 07 | ||||||||||||||||
Cash and due from banks | ||||||||||||||||||
Non-interest bearing | 685,267 | 768,877 | 909,654 | 747,228 | 412,180 | 805.5 | (46.4% ) | (54.7% ) | (44.8% ) | |||||||||
Interbank deposits-interest bearing | 22,217 | 210,723 | 371,592 | 384,314 | 260,604 | 509.3 | 23.7% | (29.9% ) | (32.2% ) | |||||||||
Total cash and due from banks | 707,484 | 979,600 | 1,281,246 | 1,131,542 | 672,784 | 1,314.8 | (31.3%) | (47.5%) | (40.5%) | |||||||||
Investments purchased under agreements to resell | 50,107 | 33,423 | 56,033 | 54,018 | 32,520 | 63.6 | (2.7%) | (42.0%) | (39.8%) | |||||||||
Financial investments | ||||||||||||||||||
Trading securities | 1,437,196 | 1,296,622 | 1,258,438 | 1,422,992 | 1,262,652 | 2,467.5 | (2.6% ) | 0.3% | (11.3% ) | |||||||||
Available for sale | 26,446 | 25,094 | 42,109 | 35,245 | 10,114 | 19.8 | (59.7% ) | (76.0% ) | (71.3% ) | |||||||||
Held to maturity | 16,541 | 16,663 | 16,819 | 16,300 | 15,330 | 30.0 | (8.0% ) | (8.9% ) | (6.0% ) | |||||||||
Total financial investments | 1,480,183 | 1,338,379 | 1,317,366 | 1,474,537 | 1,288,096 | 2,517.3 | (3.8%) | (2.2%) | (12.6%) | |||||||||
Loans, Net | ||||||||||||||||||
Commercial loans | 3,767,447 | 3,977,382 | 4,173,425 | 4,424,569 | 4,419,742 | 8,637.0 | 11.1% | 5.9% | (0.1% ) | |||||||||
Consumer loans | 927,288 | 1,067,804 | 1,127,013 | 1,185,224 | 1,211,569 | 2,367.6 | 13.5% | 7.5% | 2.2% | |||||||||
Mortgage loans | 719,330 | 645,549 | 610,860 | 542,414 | 496,336 | 969.9 | (23.1% ) | (18.7% ) | (8.5% ) | |||||||||
Foreign trade loans | 591,015 | 735,449 | 711,838 | 859,897 | 863,702 | 1,687.8 | 17.4% | 21.3% | 0.4% | |||||||||
Interbank loans | 26,840 | 72,264 | 45,213 | 0 | 115,555 | 225.8 | 59.9% | 155.6% | n/a | |||||||||
Leasing contracts | 488,038 | 518,200 | 566,674 | 613,085 | 635,019 | 1,241.0 | 22.5% | 12.1% | 3.6% | |||||||||
Other outstanding loans | 1,432,572 | 1,605,000 | 1,852,098 | 2,048,036 | 2,072,613 | 4,050.3 | 29.1% | 11.9% | 1.2% | |||||||||
Past due loans | 76,563 | 68,628 | 64,831 | 73,311 | 62,396 | 121.9 | (9.1% ) | (3.8% ) | (14.9% ) | |||||||||
Contingent loans | 776,446 | 891,090 | 1,037,667 | 1,087,294 | 1,090,083 | 2,130.2 | 22.3% | 5.1% | 0.3% | |||||||||
Total loans | 8,805,539 | 9,581,366 | 10,189,619 | 10,833,830 | 10,967,015 | 21,431.5 | 14.5% | 7.6% | 1.2% | |||||||||
Allowance | (151,630) | (147,446) | (152,373) | (160,338) | (152,898) | (298.8) | 3.7% | 0.3% | (4.6% ) | |||||||||
Total loans, net | 8,653,909 | 9,433,920 | 10,037,246 | 10,673,492 | 10,814,117 | 21,132.7 | 14.6% | 7.7% | 1.3% | |||||||||
Derivative instruments | 0 | 48,424 | 53,077 | 42,690 | 63,371 | 123.8 | 30.9% | 19.4% | 48.4% | |||||||||
Other assets | ||||||||||||||||||
Assets received in lieu of payment, net | 11,214 | 12,770 | 11,350 | 8,494 | 5,219 | 10.2 | (59.1% ) | (54.0% ) | (38.6% ) | |||||||||
Bank premises and equipment | 152,859 | 157,798 | 159,413 | 161,353 | 160,111 | 312.9 | 1.5% | 0.4% | (0.8% ) | |||||||||
Investments in other companies | 7,683 | 8,100 | 8,085 | 6,601 | 5,900 | 11.5 | (27.2% ) | (27.0% ) | (10.6% ) | |||||||||
Other | 406,170 | 435,913 | 487,245 | 574,823 | 651,179 | 1,272.5 | 49.4% | 33.6% | 13.3% | |||||||||
Total other assets | 577,926 | 614,581 | 666,093 | 751,271 | 822,409 | 1,607.1 | 33.8% | 23.5% | 9.5% | |||||||||
Total assets | 11,469,609 | 12,448,327 | 13,411,061 | 14,127,550 | 13,693,297 | 26,759.3 | 10.0% | 2.1% | (3.1%) | |||||||||
Page 16 of 19 |
2007 Third Quarter Results |
|
BANCO DE CHILE |
CONSOLIDAT ED BALANCE SHEET S (Under Chilean GAAP) |
(Ex pressed in millions of constant C hilean pesos (M C h$) as of September 30, 2007 and millions of U S dollars (M U S$)) |
LIABILITIES & SHAREHOLDERS' EQUITY | Dec 05 MCh$ | Sep 06 MCh$ | Dec 06 MCh$ | Jun 07 MCh$ | Sep 07 MCh$ | Sep-07 MUS$ |
% Change | |||||||||||
Sep 07-Sep 06 | Sep 07-Dec 06 | Sep 07-Jun 07 | ||||||||||||||||
Deposits | ||||||||||||||||||
Current accounts | 1,627,011 | 1,735,504 | 1,827,660 | 1,777,000 | 1,674,416 | 3,272.0 | (3.5% ) | (8.4% ) | (5.8% ) | |||||||||
Bankers drafts and other deposits | 519,920 | 514,866 | 528,904 | 599,491 | 601,313 | 1,175.1 | 16.8% | 13.7% | 0.3% | |||||||||
Saving accounts and time deposits | 4,950,348 | 5,854,614 | 6,084,046 | 6,457,988 | 6,284,185 | 12,280.5 | 7.3% | 3.3% | (2.7% ) | |||||||||
Total deposits | 7,097,279 | 8,104,984 | 8,440,610 | 8,834,479 | 8,559,914 | 16,727.6 | 5.6% | 1.4% | (3.1%) | |||||||||
Borrowings | ||||||||||||||||||
Central Bank borrowings | 1,510 | 994 | 866 | 73,600 | 569 | 1.1 | (42.8% ) | (34.3% ) | (99.2% ) | |||||||||
Securities sold under agreements to repurchase | 290,534 | 245,475 | 322,505 | 331,835 | 251,946 | 492.4 | 2.6% | (21.9% ) | (24.1% ) | |||||||||
Mortgage finance bonds | 597,168 | 528,729 | 501,996 | 455,645 | 424,576 | 829.7 | (19.7% ) | (15.4% ) | (6.8% ) | |||||||||
Other bonds | 348,430 | 477,414 | 582,540 | 650,905 | 636,816 | 1,244.5 | 33.4% | 9.3% | (2.2% ) | |||||||||
Subordinated bonds | 327,591 | 433,423 | 426,645 | 452,318 | 446,625 | 872.8 | 3.0% | 4.7% | (1.3% ) | |||||||||
Borrowings from domestic financial institutions | 96,748 | 61,500 | 92,762 | 134,902 | 87,736 | 171.5 | 42.7% | (5.4% ) | (35.0% ) | |||||||||
Foreign borrowings | 709,829 | 356,220 | 621,743 | 578,857 | 606,918 | 1,186.0 | 70.4% | (2.4% ) | 4.8% | |||||||||
Other obligations | 36,209 | 58,582 | 27,780 | 81,790 | 41,418 | 80.9 | (29.3% ) | 49.1% | (49.4% ) | |||||||||
Total borrowings | 2,408,019 | 2,162,337 | 2,576,837 | 2,759,852 | 2,496,604 | 4,878.9 | 15.5% | (3.1%) | (9.5%) | |||||||||
Derivative instruments | 64,402 | 58,614 | 73,523 | 73,538 | 87,747 | 171.5 | 49.7% | 19.3% | 19.3% | |||||||||
Other liabilities | ||||||||||||||||||
Contingent liabilities | 776,804 | 890,849 | 1,038,765 | 1,088,739 | 1,091,142 | 2,132.3 | 22.5% | 5.0% | 0.2% | |||||||||
Other | 291,359 | 399,361 | 404,126 | 560,232 | 501,591 | 980.2 | 25.6% | 24.1% | (10.5% ) | |||||||||
Total other liabilities | 1,068,163 | 1,290,210 | 1,442,891 | 1,648,971 | 1,592,733 | 3,112.5 | 23.4% | 10.4% | (3.4%) | |||||||||
Minority interest in consolidated subsidiaries | 1 | 1 | 2 | 0 | 0 | 0.0 | (100.0%) | (100.0%) | n/a | |||||||||
Shareholders' equity | ||||||||||||||||||
Capital and Reserves | 637,815 | 672,127 | 671,992 | 707,860 | 792,726 | 1,549.1 | 17.9% | 18.0% | 12.0% | |||||||||
Net income for the year | 193,930 | 160,054 | 205,206 | 102,850 | 163,573 | 319.7 | 2.2% | (20.3% ) | 59.0% | |||||||||
Total shareholders' equity | 831,745 | 832,181 | 877,198 | 810,710 | 956,299 | 1,868.8 | 14.9% | 9.0% | 18.0% | |||||||||
Total liabilities & shareholders' equity | 11,469,609 | 12,448,327 | 13,411,061 | 14,127,550 | 13,693,297 | 26,759.3 | 10.0% | 2.1% | (3.1%) | |||||||||
Page 17 of 19 |
2007 Third Quarter Results |
|
BANCO DE CHILE |
SELECTED CONSOLIDATED FINANCIAL INFORMATION |
Quarters | Yearended | |||||||||||
3Q06 | 2Q07 | 3Q07 | Sep.06 | Dec.06 | Sep.07 | |||||||
Earnings per Share | ||||||||||||
Net income per Share (Ch$) (1) | 0.80 | 0.77 | 0.89 | 2.32 | 2.97 | 2.27 | ||||||
Net income per ADS (Ch$) (1) | 477.23 | 463.50 | 532.63 | 1,391.01 | 1,783.42 | 1,363.19 | ||||||
Net income per ADS (US$) (2) | 0.89 | 0.88 | 1.04 | 2.58 | 3.34 | 2.66 | ||||||
Book value per Share (Ch$) (1) | 12.05 | 11.59 | 13.28 | 12.05 | 12.71 | 13.28 | ||||||
Shares outstanding (M illions) | 69,038 | 69,927 | 71,996 | 69,038 | 69,038 | 71,996 | ||||||
Profitability Ratios (3)(4) | ||||||||||||
Net Interest Margin | 4.28% | 4.09% | 4.96% | 4.15% | 3.95% | 4.28% | ||||||
Net Financial Margin | 4.48% | 4.11% | 4.78% | 4.28% | 4.09% | 4.23% | ||||||
Fees / Avg. Interest Earnings Assets | 1.22% | 1.36% | 1.35% | 1.28% | 1.30% | 1.36% | ||||||
Other Operating Revenues / Avg. Interest Earnings Assets | 0.28% | 0.01% | (0.33% ) | 0.16% | 0.21% | (0.09% ) | ||||||
Operating Revenues / Avg. Interest Earnings Assets | 5.78% | 5.47% | 5.98% | 5.59% | 5.46% | 5.55% | ||||||
Return on Average Total Assets | 1.79% | 1.56% | 1.84% | 1.80% | 1.68% | 1.63% | ||||||
Return on Average Shareholders' Equity | 26.92% | 27.31% | 28.62% | 26.83% | 25.00% | 26.03% | ||||||
Capital Ratios | ||||||||||||
Shareholders Equity / Total Assets | 6.69% | 5.74% | 6.98% | 6.69% | 6.54% | 6.98% | ||||||
Basic Capital / Total Assets | 5.35% | 4.98% | 5.74% | 5.35% | 4.97% | 5.74% | ||||||
Basic Capital / Risk-Adjusted Assets | 7.24% | 6.75% | 7.47% | 7.24% | 6.75% | 7.47% | ||||||
Total Capital / Risk-Adjusted Assets | 11.45% | 10.66% | 11.49% | 11.45% | 10.67% | 11.49% | ||||||
Credit Quality Ratios | ||||||||||||
Past Due Loans / Total Loans | 0.72% | 0.68% | 0.57% | 0.72% | 0.64% | 0.57% | ||||||
Allowance for Loan Losses / Past due Loans | 214.85% | 218.71% | 245.04% | 214.85% | 235.03% | 245.04% | ||||||
Allowance for Loans Losses / Total Loans | 1.54% | 1.48% | 1.39% | 1.54% | 1.50% | 1.39% | ||||||
Provision for Loan Losses / Avg.Loans (4) | 0.41% | 0.56% | 0.42% | 0.35% | 0.41% | 0.50% | ||||||
Operating and Productivity Ratios | ||||||||||||
Operating Expenses / Operating Revenue | 50.92% | 49.26% | 44.98% | 52.82% | 53.60% | 49.18% | ||||||
Operating Expenses / Average Total Assets (3) | 2.60% | 2.41% | 2.43% | 2.61% | 2.59% | 2.44% | ||||||
A verage B alance Sheet D ata (1)(3) | ||||||||||||
Avg. Interest Earnings Assets (million Ch$) | 10,869,718 | 12,442,075 | 12,541,658 | 10,505,171 | 10,791,980 | 11,945,950 | ||||||
Avg. Assets (million Ch$) | 12,295,182 | 13,875,679 | 13,871,326 | 11,873,938 | 12,199,466 | 13,349,800 | ||||||
Avg. Shareholders Equity (million Ch$) | 815,900 | 791,090 | 893,185 | 795,345 | 820,888 | 837,887 | ||||||
Avg. Loans (million Ch$) | 9,465,217 | 10,659,279 | 10,888,533 | 9,091,265 | 9,337,060 | 10,345,281 | ||||||
Avg. Interest Bearing Liabilities (million Ch$) | 8,002,873 | 9,197,645 | 9,032,321 | 7,697,969 | 7,393,265 | 8,736,705 | ||||||
Other Data | ||||||||||||
Exchange rate (Ch$) | 538.22 | 527.46 | 511.72 | 538.22 | 534.43 | 511.72 | ||||||
Notes
(1) These figures w ere ex pressed in constant C hilean pesos as of Septem ber 30, 2007.
(2) These figures w ere calculated considering the nom inal net incom e, the shares outstanding and the ex change rates ex isting at the end of each period.
(3) The ratios w ere calculated as an av erage of daily balances.
(4) Annualized data.
Page 18 of 19 |
2007 Third Quarter Results |
|
CONTACTS: | Jacqueline Barrio | |
(56-2) 653 2938 | ||
jbarrio@bancochile.cl | ||
Rolando Arias | ||
(56-2) 653 3535 | ||
rarias@bancochile.cl |
FORWARD-LOOKING INFORMATION
The information contained herein incorporates by reference statements which constitute forward-looking statements, in that they include statements regarding the intent, belief or current expectations of our directors and officers with respect to our future operating performance. Such statements include any forecasts, projections and descriptions of anticipated cost savings or other synergies. You should be aware that any such forward-looking statements are not guarantees of future performance and may involve risks and uncertainties, and that actual results may differ from those set forth in the forward-looking statements as a result of various factors (including, without limitations, the actions of competitors, future global economic conditions, market conditions, foreign exchange rates, and operating and financial risks related to managing growth and integrating acquired businesses), many of which are beyond our control. The occurrence of any such factors not currently expected by us would significantly alter the results set forth in these statements.
Factors that could cause actual results to differ materially and adversely include, but are not limited to:
Undue reliance should not be placed on such statements, which speak only as of the date that they were made. Our independent public accountants have not examined or compiled the forward-looking statements and, accordingly, do not provide any assurance with respect to such statements. These cautionary statements should be considered in connection with any written or oral forward-looking statements that we may issue in the future. We do not undertake any obligation to release publicly any revisions to such forward-looking statements after completion of this offering to reflect later events or circumstances or to reflect the occurrence of unanticipated events.
Page 19 of 19 |
Banco de Chile | ||
/S/ Fernando Cañas B. |
||
By: |
Fernando Cañas Berkowitz
President and CEO
|