Provided by MZ Data Products
 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

     Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the month of October, 2007

Commission File Number 001-15266

BANK OF CHILE
(Translation of registrant's name into English)

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F___X___ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934.

Yes____ No___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- ________


BANCO DE CHILE
REPORT ON FORM 6-K

Attached is a Press Release issued by Banco de Chile (“the Bank”) on October 30, 2007, regarding its results for the third quarter ended September 30, 2007.



2007 Third Quarter Results

   
FINANCIAL HIGHLIGHTS
Santiago, Chile, October 31, 2007 Banco de Chile (NYSE: BCH), a full service Chilean financial institution, market leader in a wide variety of credit and non credit products and services across all segments of the Chilean financial market, today announced its results for the third quarter ended September 30, 2007.
 
  • Banco de Chile (hereinafter the "Bank") reached a new quarterly all-time record net income of Ch$63,912 million in 3Q07, 16.4% higher than last year's comparable figure and 18.3% above the net income reported in the previous quarter.

  • Operating revenues grew by 19.3% during 3Q07 as compared to 3Q06, implying an efficiency ratio of 45% being one of the most remarkable quarterly figures.

  • ROAE for 3Q07 was 28.6% as compared to 27.3% in 2Q07 and 26.9% for 3Q06. 

  • The Bank’s total loans, net of interbank, grew by 14.1% during the last twelve months, reaching a market share of 18% as of September 2007. 

  • As a result of the capital increase, the basle ratio increased from 10.7% in 2Q07 to 11.5% in 3Q07. 



                 
Selected Financial Data 
(in constant Ch$ as of September 30, 2007, except for percentages)
              % Change 
3Q07/3Q06
 
  3Q06    2Q07    3Q07   
             
                 
   Income Statement (Millions of Chilean pesos)                
                 Net financial income (1)   121,834    127,951    149,737    22.9% 
                 Fees and income from services    33,238    42,340    42,371    27.5% 
                 Gains (Losses) on financial instruments &                 
                 non-forwards derivatives, net    2,077    (253)   (4,579)  
       Operating revenues    157,149    170,038    187,529    19.3% 
       Provisions for loan losses    (9,637)   (14,864)   (11,538)   19.7% 
       Operating expenses    (80,026)   (83,760)   (84,346)   5.4% 
       Net income    54,912    54,018    63,912    16.4% 
 
   Earnings per Share (Chilean pesos)                
       Net income per share    0.80    0.77    0.89    11.3% 
       Book value per share    12.05    11.59    13.28    10.2% 
 
   Balance Sheet (Millions of Chilean pesos)                
       Loan portfolio, net of interbank    9,509,102    10,833,830    10,851,460    14.1% 
       Total assets    12,448,327    14,127,550    13,693,297    10.0% 
       Shareholders' equity    832,181    810,710    956,299    14.9% 
 
   Ratios                 
   Profitability                 
       Return on average assets (ROAA)   1.79%    1.56%    1.84%     
       Return on average shareholders' equity (ROAE)   26.9%    27.3%    28.6%     
       Net Financial Margin (2)   4.5%    4.1%    4.8%     
       Efficiency ratio (operat. expenses/operat. revenues )   50.9%    49.3%    45.0%     
   Credit Quality                 
       Past due loans/Total loans    0.72%    0.68%    0.57%     
       Allowances for loan losses/Total loans    1.54%    1.48%    1.39%     
       Allowances for loan losses/Past due loans    214.9%    218.7%    245.0%     
   Capital Adequacy                 
       Total capital/Risk adjusted assets    11.5%    10.7%    11.5%     
   
1 Net interest revenue, foreign exchange transactions, net and gains from forwards derivatives instruments, net. 
2 Net financial income divided by average interest earning assets. 



2007 Third Quarter Results 
 

Third Quarter 2007 Highlights

The Bank 

(i) The Board of Directors of Banco de Chile was informed about the evaluation assessment of the Bank and Citibank N.A. Agencia en Chile, the US Bank’s legal corporation in Chile, including a detailed analysis and supporting information. In particular, the Board analyzed the report issued by J.P. Morgan Securities Inc. and J.P. Morgan Chile Limitada relevant to the eventual merger between Banco de Chile and Citibank N.A. Agencia en Chile.


Page 4 of 19 


2007 Third Quarter Results 
 

(ii) Pursuant to the information available and examined to this date, the Board of Directors has deemed that Banco de Chile’s shareholders shall hold ownership rights equal to 89.56% of the resulting merged bank. The shareholders of Cititbank N.A. Agencia en Chile shall hold ownership rights equal to 10.44%.

(iii) Banco de Chile will request authorization from the Chilean Superintendency of Banks and Financial Institutions for the merger. Once approved, Banco de Chile will absorb the operations of Citibank NA Agencia en Chile, according to the stipulations provided in articles 35 bis of the General Banking Law and article 25 of Law Number 19,396.

(iv) The Board of Directors stated its intention that the merger will become effective on January 1st , 2008. 

(v) Upon obtaining the corresponding regulatory authorizations, the Board of Directors will call an Extraordinary Shareholders Meeting in order to submit the merger between the institutions to shareholders approval. In addition, it will be proposed to the meeting, that the net income of each bank, for the year 2007, will be distributed among the current shareholders of each institution. 


Page 5 of 19 


2007 Third Quarter Results 
 

Financial System Highlights 


Page 6 of 19 



2007 Third Quarter Results 
 

Banco de Chile 2007 Third-Quarter
Consolidated Results

NET INCOME 

The Bank’s consolidated net income for 3Q07 amounted to a new record quarterly figure of Ch$63,912 million, mainly supported by solid operating revenues.

As a result, the Bank’s annualized return on average assets (ROAA) and annualized return on average shareholders’ equity (ROAE) in this quarter stood at 1.84% and 28.6%, well above the financial system’s comparable figures of 1.30% and 17.1%, respectively.

Net income increase of 16.4% in 3Q07 as compared to 3Q06, was mainly driven by a 19.3% increase in operating revenue, principally impacted by higher net financial income and fee income growth, which more than offset a higher loss from price level restatement and the increase observed in both, operating and other expenses lines.

As net income from subsidiaries is concerned, it amounts to Ch$5,266 million in 3Q07, an 8.7% decrease relative to 3Q06, mainly due to lower results recorded by the Factoring subsidiary and, to a lesser extent, by the Financial Advisory and Socofin companies.

The results of the Factoring subsidiary during 3Q07 were mainly impacted by the higher inflation rate during this quarter, as most of the company’s loans, denominated in nominal Chilean pesos, were financed by UF denominated interest bearing liabilities. In terms of loans, this subsidiary registered an annual expansion of 34.9% .

Higher results accounted for by the Financial Advisory subsidiary in 3Q06 were mainly associated to an acquisition transaction structured for a client, as well as its participation in a syndicated loan during such quarter.

The Mutual Fund subsidiary continued outperforming, posting an increase of almost 46% in its net income between 3Q07 and 3Q06 as a consequence of 30% annual growth in average funds under management.

The Insurance Brokerage subsidiary also generated very good results, 34% higher than in 3Q06, derived from strong business growth mainly sustained in the promotion of products to the retail segment.

The 23% increase in net income coming from the Securities Brokerage, between the same periods, was mainly a result of higher volume in stock transactions, and, to a lesser extent, due to higher fees from investment banking activities.

Regarding the Bank’s foreign branches, the negative results during 3Q07 was a consequence of mark to market losses registered in its investment portfolio mainly related to the world financial market turbulence in mid-August. Nevertheless, during 3Q07 foreign branches were able to significantly reduce their operating expenses accounted for as advisory expenses.

 
Bank , Subsidiaries and Foreign Branches' Net Income 
 
(in millions of Chilean pesos)   3Q06    2Q07    3Q07    % Change
3Q07 / 3Q06
 
                 
Bank    49,427    45,434    59,207    19.8% 
Foreign Branches    (282)   1,253    (561)   98.9% 
Securities Brokerage    1,375    2,467    1,693    23.1% 
Mutual Funds    2,496    3,413    3,641    45.9% 
Insurance Brokerage    463    480    622    34.3% 
Financial Advisory    361    16    35    (90.3)% 
Factoring    652    408    (645)  
Securitization    (23)   (15)   44   
Promarket (sales force)   28    159    (233)  
Socofin (collection)   355    370    67    (81.1)% 
Trade Services    60    33    42    (30.0)% 
 
Total Net Income    54,912    54,018    63,912    16.4% 
 

The Bank’s total net income increased by 18.3% in 3Q07 as compared to the previous quarter, mainly as a result of higher inflation, which enhanced net financial income and, to a lesser extent, as a consequence of a decrease in provisions for loan losses.

Page 7 of 19 


2007 Third Quarter Results 
 

NET FINANCIAL INCOME 


 
Net Interest Revenue
 
(in millions of Chilean pesos)   3Q06    2Q07    3Q07    % Change
3Q07 / 3Q06
 
                 
Interest revenue    245,279    274,285    361,701       47.5% 
Interest expense    (128,898)   (146,911)   (206,322)      60.1% 
Foreign Exchange transactions, net    820    13,036    (6,058)      - 
Gains (losses) from forwards derivatives contracts    4,633    (12,459)   416       - 
 
 Net Financial Income(1)   121,834    127,951    149,737       22.9% 
 
Avg. Int. earning assets    10,869,718    12,442,075    12,541,658       15.4% 
 Net Financial Margin(2)   4.5%    4.1%    4.8%    - 
______________________________________
1 Net interest revenue, foreign exchange transactions and gains from forwards derivative contracts, net. 
2 Net financial income divided by average interest earning assets. 

Net financial income totaled Ch$149,737 million in 3Q07 as compared to Ch$121,834 million in 3Q06. This growth was mainly attributed to:

The aforementioned factors were partially offset by:

Net financial income for 3Q07 also increased importantly as compared to the previous quarter (17.0%), mainly as a consequence of a 67 basis points increase in net financial margin and, to a lesser extent, to an 0.8% expansion in average interest earning assets. Net financial margin growth was, to a large extent, driven by a higher inflation rate (the variation of the UF was 2.98% in 3Q07 and 1.37% in 2Q07).

Page 8 of 19 



2007 Third Quarter Results 
 

FEES AND INCOME FROM SERVICES, NET 

 
Fees and Income from Services, net, by Company 
 
(in millions of Chilean pesos)   3Q06    2Q07    3Q07    % Change 
        3Q07 /3Q06 
                 
Bank    17,040    22,254    21,548    26.5% 
Mutual Funds    6,903    8,956    9,798    41.9% 
Financial Advisory    602    119    206    (65.8)% 
Insurance Brokerage    2,594    2,778    3,187    22.9% 
Securities Brokerage    2,561    4,373    3,909    52.6% 
Factoring    222    308    235    5.9% 
Socofin    2,784    2,914    2,827    1.5% 
Securization    24    42    109    354.2% 
Promarket        78   
Foreign Branches    425    555    426    0.2% 
Trade Services    83    41    48    (42.2)% 
 
Total Fees and Income from Services    33,238    42,340    42,371    27.5% 
 
    Fees, net 
  36,044    44,298    43,347    20.3% 
    Other Services, net 
  (2,806)   (1,958)   (976)   (65.2)% 
 

Total fees and income from services amounted to Ch$42,371 million in 3Q07 reflecting sound growth from Ch$33,238 million in 3Q06. Major contributions to this growth were recorded by the mutual fund, securities brokerage and insurance brokerage subsidiaries which increased their related fees by 41.9%, 52.6% and 22.9%, respectively, between the mentioned quarters. Higher fees from checking accounts and ATMs, credit cards and credit related fees also boosted this growth.

As we had mentioned in the previous releases, and as a result of the new regulation of labor outsourcing, during the current year the Bank began to recognize as operating expenses its sales force expenses (previously accounted as other services expenses). As a consequence, the fee income figure for 3Q07 must consider an approximately Ch$3,572 million reclassification in order to be comparable with the 3Q06 figure.

Strong checking account and ATM net fee income has been encouraged by a client base solid growth and the enhancement of sales capabilities implemented as part of the Neos program. The expansion of the number of ATMs from 1,386 as of September 2006 to 1,427 as of September 2007 positively contributed to this increase. Credit card-based fees continue to register positive progress boosted by successful sales campaigns, thus increasing the number of valid credit cards by 18.9% during the last twelve months.

As compared to the previous quarter, fees and income from services remained stable as higher fee income accounted for by subsidiaries, mostly mutual fund and insurance, was almost offset by lower fees at the Bank’s level mainly related to foreign trade products and credit cards.

GAINS (LOSSES) ON FINANCIAL INSTRUMENTS & NON-FORWARD DERIVATIVES, NET 

 
(in millions of Chilean pesos)   3Q06    2Q07    3Q07    % Change 
        3Q07 / 3Q06 
                 
Gains (losses) on financial instruments, net    5,655    (4,213)   1,354    (76.1)% 
Gains (losses) from non-forward derivatives contracts    (3,578)   3,960    (5,933)   65.8% 
Subtotal    2,077    (253)   (4,579)   - 
Gains (losses) from forward contracts    4,633    (12,459)   416    (91.0)% 
 
Gains from trading activities and derivatives instruments, net    6,710    (12,712)   (4,163)  
 

Results on financial instruments and non-forward derivatives contracts for 3Q07 amounted to a loss of Ch$4,579 million as compared to gains of Ch$2,077 million for 3Q06.

Gains accounted for in 3Q06 were mainly a result of a decrease on both local and foreign long-term interest rates during such quarter, which positively affected the market value of Latin American sovereign bonds, Chilean Central Bank investments and mortgage finance bonds maintained by the Bank. On the contrary, during 3Q07 a global financial market turmoil, which hit major financial markets, implied losses on the value of the investment portfolio related to Latin American securities (booked in Chile and in the Bank’s foreign branches). It is worth mentioning that in accordance to the Bank’s current policies, most of its investments are comprised by Central Bank of Chile securities and only a minor part of the overall consolidated portfolio is composed by Latin American securities.

Page 9 of 19 


2007 Third Quarter Results 
 

PROVISIONS FOR LOANS LOSSES  

Provisions for loan losses amounted to Ch$11,538 million in 3Q07 as compared to Ch$9,637 million in 3Q06. This increase is mainly related to the Bank’s loan growth and the higher levels of risk associated to consumer loans of the retail sector.

The Bank’s ratio of provisions for loan losses net of recoveries to average loans remained almost stable at 0.4% in both quarters, and continued to stay below the system’s average of 0.8% for the current quarter.

The decrease in provisions for loan losses of 22.4% in 3Q07 as compared to 2Q07, was mainly related to a release of allowances related to one corporate client in the manufacturing sector, which improved its risk classification and to an increase of 28.7% in loan loss recoveries, thus implying an increase in the ratio of recoveries to average loans to 0.35% from 0.27% in 2Q07.

 
Allowances and Provisions
 
(in millions of Chilean pesos)   3Q06    2Q07    3Q07    % Change 
        3Q07 / 3Q06 
                 
Allowances                 
 
Allowances at the beginning of each period    151,115    158,026    160,338    6.1% 
     Price-level restatement    (2,003)   (2,567)   (4,980)   148.6% 
     Charge-off    (19,265)   (17,296)   (23,405)   21.5% 
     Provisions for loan losses established, net    17,599    22,175    20,945    19.0% 
                 
Allowances at the end of each period    147,446    160,338    152,898    3.7% 
 
Provisions for loan losses                 
 
Provisions for loan losses established    (17,599)   (22,175)   (20,945)   19.0% 
Loan loss recoveries    7,962    7,311    9,407    18.1% 
                 
Provisions for loan losses    (9,637)   (14,864)   (11,538)   19.7% 
 
Ratios                 
   
Allowances for loan losses/Total loans    1.54%    1.48%    1.39%     
Provisions for loan losses/Avg. Loans    0.41%    0.56%    0.42%     
Charge-offs/Avg. Loans    0.81%    0.65%    0.86%     
Recoveries/Avg. Loans    0.34%    0.27%    0.35%     
   

OTHER INCOME AND EXPENSES 

Total Other Income and Expenses amounted to a negative Ch$3,153 million during 3Q07 as compared to a positive Ch$1,290 million in 3Q06. This change was mainly explained by: (i) higher charge offs from the sale of assets received in lieu of payment in 3Q07 principally associated to one property and (ii) higher provisions as well as lower participation in earnings of equity investments mainly related to the Bank’s participation in the Administrador Financiero de Transantiago (AFT), a consortium responsible for the financial management of the urban transportation system in Santiago.

Lower Total Other Income and Expenses registered in 3Q07 relative to the previous quarter also responded to: (i) higher losses related to assets received in lieu of payment and (ii) higher losses related to the AFT which amounted approximately to Ch$1,900 million in 2Q07 and Ch$2,320 million in 3Q07.

Page 10 of 19 


2007 Third Quarter Results 
 
OPERATING EXPENSES 


Total operating expenses in 3Q07 amounted to Ch$84,346 million, an increase of 5.4% as compared to 3Q06, mainly as a consequence of:

However, the increase in these expenses was partially offset by a decrease in advisory expenses in foreign branches related to the requirements of US regulators in compliance matters.

Regarding the slight increase in operating expenses from 2Q07 to 3Q07, this was mostly due to: (i) extraordinary expenses registered in 3Q07 related to the implementation of the Bancarization project promoted by the Chilean Association of Banks and Financial Institutions (ABIF), (ii) higher advisory expenses associated to the merger project, (iii) an increase in personnel salaries as a consequence of an adjustment for inflation and, (iv) higher rental and maintenance expenses.

As a result of the strong operating performance, the efficiency ratio posted a low record level of 45% in 3Q07, as compared to a 50.9% in 3Q06 and 49.3% in the previous quarter.

 
Operating Expenses
 
(in millions of Chilean pesos)   3Q06    2Q07    3Q07    % C ha nge 
        3Q07 / 3Q06 
 
Pers onnel s alaries and expens es    (41,242)   (48,242)   (48,467)   17.5% 
Adm inis trative and other expens es    (33,340)   (29,704)   (30,050)   (9.9)% 
Depreciation and am ortization    (5,444)   (5,814)   (5,829)   7.1% 
 
Total operating expenses    (80,026)   (83,760)   (84,346)   5.4% 
 
Efficiency Ratio*    50.9%    49.3%    45.0%    - 
 
* Operating expenses/Operating revenues         

LOSS (GAINS) FROM PRICE- LEVEL RESTATEMENT 

Loss from price-level restatement increased to Ch$16,854 million in 3Q07 as compared to Ch$6,372 million during 3Q06 mainly as a consequence of: (i) a higher inflation rate used for adjustment purposes of 3.18% for 3Q07 as compared to 1.4% in 3Q06 and, to a lesser extent, (ii) an increase in non-monetary liabilities, net, as a result of the partial capitalization of the 2006 net income.

INCOME TAX 

In 3Q07, the Bank recorded a tax expense of Ch$7,726 million as compared to Ch$7,492 million in 3Q06, reflecting effective tax rates of 10.8% and 12.0%, in the respective periods. It is worth mentioning that tax expense during 3Q06 included a one-time charge of Ch$1,046 million to cover the impact of the change in the treatment of derivatives under the new accounting regulations implemented in June 2006.

Page 11 of 19 


2007 Third Quarter Results 
 
LOAN PORTFOLIO 

As of September 30, 2007, the Bank’s loan portfolio, net of interbank loans, totaled Ch$10,851,460 million, a 14.1% annual increase as compared to Ch$9,509,102 as of September 30, 2006. In terms of unconsolidated data, the Bank’s loan market share remained stable at 18.0% .

Although loan demand remains at a strong level, the economic level of activity has moderated its rate of growth, involving a slower pace mainly in consumer loans with higher levels of risk associated to this portfolio. The Bank’s focused strategy towards enhancing higher margin segments, has implied an annual expansion of 16.0% in the retail segment, mainly driven by consumer loans and residential mortgage loans financed by the Bank’s general borrowings.

The wholesale segment grew by 10.5% during the last twelve months. This increase was related to an expansion in contingent loans (mainly related to the financial services sector) and lease contracts, increasing its relative contribution to the total portfolio through an important annual expansion of more than 22% and, foreign trade loans which also continued with its trend of positive expansion. Commercial loans decreased slightly during the current quarter.

The slight 0.2% quarter-on-quarter growth in the loan portfolio, net of interbank loans, was mainly led by lease contracts, consumer loans and residential mortgage loans. These increases were partially offset by a contraction in mortgage loans and commercial loans mainly related to the financial services sector. It is worth mentioning though that, in average terms, the loan portfolio showed an expansion of 2.2% during 3Q07. In terms of segments, the 5.0% growth in the retail sector and the approximately 1.5% increase in wholesale loans were partially offset by a contraction in loans recorded by the subsidiaries as well as loans granted to correspondent banks.

 
Loan Portfolio
 
(in millions of Chilean pesos)   Sep-06   Jun-07    Sep-07    % Change    % Change 
        12 - months    3Q07 / 2Q07 
 
Commercial Loans    3,977,382    4,424,569    4,419,742    11.1%    (0.1)% 
Mortgage Loans 1    645,549    542,414    496,336    (23.1)%    (8.5)% 
Consumer Loans    1,067,804    1,185,224    1,211,569    13.5%    2.2% 
Foreign trade Loans    735,449    859,897    863,702    17.4%    0.4% 
Contingent Loans    891,090    1,087,294    1,090,083    22.3%    0.3% 
Others Outstanding Loans 2    1,605,000    2,048,036    2,072,613    29.1%    1.2% 
Leasing Contracts    518,200    613,085    635,019    22.5%    3.6% 
Past-due Loans    68,628    73,311    62,396    (9.1)%    (14.9)% 
Total Loans , net    9,509,102    10,833,830    10,851,460    14.1%    0.2% 
Interbank Loans    72,264      115,555    59.9%   
 
Total Loans    9,581,366    10,833,830    10,967,015    14.5%    1.2% 
 
 
   1 Mortgage loans financed by mortgage bonds. 
   2 Includes mortgage loans financed by the Bank’s general borrowings and factoring contracts. 

 
Past Due Loans
 
(in millions of Chilean pesos)   Sep-06    Jun-07    Sep-07    % Change    % Change 
        12 - months    3Q07 / 2Q07 
 
Commercial loans    52,390    57,354    48,480    (7.5)%    (15.5)% 
Consumer loans    5,255    7,177    6,445    22.6%    (10.2)% 
Residential mortgage loans    10,983    8,780    7,471    (32.0)%    (14.9)% 
 
Total Pas t Due Loans    68,628    73,311    62,396    (9.1)%    (14.9)% 
 

Loan portfolio quality continues to be very sound. Accordingly, past due loans amounted to Ch$62,396 million as of September 30, 2007, showing an annual decrease of 9.1%, mainly driven by commercial and residential mortgage loans. The quarterly decrease in commercial past due loans was mainly related to a write-off of one client of the real state sector.

Page 12 of 19 


2007 Third Quarter Results 
 

The ratio of past due loans to total loans has consistently shown a low level. Indeed, the ratio improved to 0.57% in 3Q07 from 0.72% in 3Q06, while allowances for losses to past due loans increased to 245% from 215% for the same quarters.


FUNDING 

Total liabilities amounted to Ch$12,736,998 million as of September 30, 2007, an annual growth of 9.6%, as a consequence of an increase in both, non-interest and interest bearing liabilities.

The 9.9% annual growth in non-interest bearing liabilities was mainly related to other liabilities (principally stand-by letters of credit) and, to a lesser extent, to bankers draft and other deposits. It is worth mentioning that the number of current accounts has increased by 10.7% during the last twelve months, however, checking accounts and bankers drafts balances have been negatively impacted during the 3Q07 by an increase in both, inflation rate and interest rates. In terms of unconsolidated figures, the Bank continued to post a 20% market share on average net demand deposits.

The 9.5% annual growth in interest bearing liabilities was principally related to important increases in time deposits, foreign borrowings and other bonds, which more than offset the decline in mortgage finance bonds (consistent with the contraction of mortgage loans).

Foreign borrowings have increased in line with the 17.4% expansion in foreign trade loans. However, the particularly low figure showed in 3Q06 responded mainly to the prepayment of a syndicated loan and its substitution for time deposits in local currency, which were later linked to foreign currency through the use of derivative instruments.

Regarding the annual increase in other bonds, it is worth noting that the Bank placed three series of ordinary bonds for a total amount of UF9 million during the last twelve months.

During 3Q07 total liabilities decreased by 4.4% mainly explained by: (i) the placement or new shares approved late May, (ii) a 12.6% decrease in the investment portfolio and (iii) lower requirements of technical reserve (See Investment Portfolio). In addition, checking accounts declined by a 5.8% mainly impacted by the important quarterly increase in the inflation rate.

Page 13 of 19 


2007 Third Quarter Results 
 

 
Funding
 
(in millions of Chilean pesos)   Sep-06     Jun-07     Sep-07    % Change    % Change 
        12 - months    3Q07 / 2Q07
 
Non-interest Bearing Liabilities                     
Current Accounts    1,735,504    1,777,000    1,674,416    (3.5)%    (5.8)% 
Bankers drafts and other deposits    514,866    599,491    601,313    16.8%    0.3% 
Derivatives intruments    58,614    73,538    87,747    49.7%    19.3% 
Other Liabilities    1,290,211    1,648,971    1,592,733    23.4%    (3.4)% 
     Total    3,599,195    4,099,000    3,956,209    9.9%    (3.5)% 
Interest Bearing Liabilities                     
Savings & Time Deposits    5,854,614    6,457,988    6,284,185    7.3%    (2.7)% 
Central Bank Borrowings    994    73,600    569    (42.8)%    (99.2)% 
Repurchase agreements    245,475    331,835    251,946    2.6%    (24.1)% 
Mortgage Finance Bonds    528,729    455,645    424,576    (19.7)%    (6.8)% 
Subordinated Bonds    433,423    452,318    446,625    3.0%    (1.3)% 
Other Bonds    477,414    650,905    636,816    33.4%    (2.2)% 
Borrowings from Domestic Financ. Inst.    61,500    134,902    87,736    42.7%    (35.0)% 
Foreign Borrowings    356,220    578,857    606,918    70.4%    4.8% 
Other Obligations    58,582    81,790    41,418    (29.3)%    (49.4)% 
     Total    8,016,951    9,217,840    8,780,789    9.5%    (4.7)% 
 
Total Liabilities    11,616,146    13,316,840    12,736,998    9.6%    (4.4)% 
 

FINANCIAL INVESTMENTS 

As of September 30, 2007, the Bank’s financial investments totaled Ch$1,288,096 million, representing a 3.8% annual decrease mainly related to a lower exposure in investments in foreign countries. During 3Q07 the investment portfolio contracted by a 12.6%, mostly in short term Central Bank securities classified as trading securities. It is worth mentioning that the decrease in the investment portfolio balance responded mainly to lower technical reserves as a result of both the increase in the Bank’s capital and the new regulation N° 20,190 recently put in place, known as Capital Market II, related to technical reserves. 

On September 30, 2007, the investment portfolio was allocated as follows: 



SHAREHOLDERS’ EQUITY 

As of September 30, 2007, the Bank’s Shareholders’ Equity totaled Ch$956,299 million (US$1,869 million), a 14.9% growth as compared to 3Q06, mainly as a consequence of: (i) a 17.9% increase in capital and reserves, related to the capitalization of Ch$34,909 million of the 2006 net income and the capital increase of approximately Ch$84,542 million in 3Q07 and, to a lesser extent, to (ii) the 2.2% expansion in the accumulated net income.

As of September 30, 2007, on a consolidated basis, Basic Capital to Total Assets reached 5.74%, while Total Capital to Risk-Adjusted Assets (BIS ratio) posted 11.49%, both ratios above the minimum requirements applicable to Banco de Chile of 3% and 10%, respectively.

Page 14 of 19 


2007 Third Quarter Results 
 

BANCO DE CHILE
CONSOLIDATED STATEMENTS OF INCOME (Under Chilean GAAP)
(Expressed in millions of constant Chilean pesos (MCh$) as of September 30, 2007 and millions of US dollars (MUS$))

     
     Quarters          % Change   Year ended    % Change 
                           
     3Q06
 MCh$ 
 2Q07
 MCh$ 
 3Q07
MCh$
3Q07
MUS $ 
  3Q07-3Q06 3Q07-2Q07    Sep.06
 MCh$ 
Dec.06
MCh$ 
Sep.07
MCh$
Sep.07
 MUS$
  Sep.07-Sep.06 
         
     
 
Interest revenue and expense                               
     Interest revenue    245,279  274,285  361,701  706.8    47.5 %  31.9 %    634,095  817,314  826,249 1,614.7    30.3 % 
     Interest expense    (128,898) (146,911) (206,322) (403.2)   60.1 %  40.4 %    (306,858) (391,228) (442,880) (865.5)   44.3 % 
       Net interest revenue    116,381  127,374  155,379  303.6    33.5 %  22.0 %    327,237  426,086  383,369  749.2    17.2 % 
                       
 
Income from services, net                               
     Income from fees and other services    49,085  56,434  56,640  110.7    15.4 %  0.4 %    145,283  202,262  162,758  318.1    12.0 % 
     Other services expenses    (15,847) (14,094) (14,269) (27.9)   (10.0) %  1.2 %    (44,517) (61,910) (41,005) (80.1)   (7.9) % 
       Income from services, net    33,238  42,340  42,371  82.8    27.5 %  0.1 %    100,766  140,352  121,753  238.0    20.8 % 
                       
 
Other operating income, net                               
     Gains from trading activities and derivatives instruments, net    6,710  (12,712) (4,163) (8.1)   n/a  (67.3) %    26,258  34,242  (15,170) (29.6)   n/a 
     Foreign exchange transactions, net    820  13,036  (6,058) (11.8)   n/a  n/a    (13,673) (11,353) 7,378  14.4    n/a 
       Total other operating income, net    7,530  324  (10,221) (19.9)   n/a  n/a    12,585  22,889  (7,792) (15.2)   n/a 
                       
 
Operating Revenues    157,149  170,038  187,529  366.5    19.3 %  10.3 %    440,588  589,327  497,330  972.0    12.9 % 
 
Provisions for loan losses    (9,637) (14,864) (11,538) (22.5)   19.7 %  (22.4) %    (24,000) (38,076) (38,631) (75.5)   61.0 % 
 
Other income and expenses                               
     Non-operating income    4,344  3,507  3,418  6.6    (21.3) %  (2.5) %    14,463  17,569  10,006  19.6    (30.8) % 
     Non-operating expenses    (3,325) (5,639) (5,977) (11.7)   79.8 %  6.0 %    (9,202) (14,548) (13,721) (26.8)   49.1 % 
     Participation in earnings of equity investments    271  (792) (594) (1.2)   n/a  (25.0) %    1,023  1,084  (1,306) (2.6)   n/a 
       Total other income and expenses    1,290  (2,924) (3,153) (6.3)   n/a  7.8 %    6,284  4,105  (5,021) (9.8)   n/a 
                       
 
Operating expenses                               
     Personnel salaries and expenses    (41,242) (48,242) (48,467) (94.7)   17.5 %  0.5 %    (121,507) (166,013) (140,968) (275.5)   16.0 % 
     Administrative and other expenses    (33,340) (29,704) (30,050) (58.7)   (9.9) %  1.2 %    (96,209) (129,075) (86,845) (169.7)   (9.7) % 
     Depreciation and amortization    (5,444) (5,814) (5,829) (11.4)   7.1 %  0.3 %    (15,018) (20,775) (16,793) (32.8)   11.8 % 
       Total operating expenses    (80,026) (83,760) (84,346) (164.8)   5.4 %  0.7 %    (232,734) (315,863) (244,606) (478.0)   5.1 % 
                       
 
Loss from price-level restatement    (6,372) (7,906) (16,854) (32.9)   164.5 %  113.2 %    (10,846) (8,961) (25,720) (50.3)   137.1 % 
 
Minority interest in consolidated subsidiaries    0  0  0  0.0    n/a  n/a    0  (1) 0  0.0    n/a 
 
       Income before income taxes    62,404  60,584  71,638  140.0    14.8 %  18.2 %    179,292  230,531  183,352  358.4    2.3 % 
 
Income taxes    (7,492) (6,566) (7,726) (15.1)   3.1 %  17.7 %    (19,238) (25,325) (19,779) (38.7)   2.8 % 
       
Net income    54,912  54,018  63,912  124.9    16.4 %  18.3 %    160,054  205,206  163,573  319.7    2.2 % 
         

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis. All figures are expressed in constant Chilean pesos as of September 30, 2007, unless otherwise stated. Therefore, all growth rates are in real terms. All figures expressed in US dollars (except earnings per ADR) were converted using the exchange rate of Ch$511.72 for US$1.00 as of September 30, 2007. Earnings per ADR were calculated considering the nominal net income and, the exchange rate and the number of shares existing at the end of each period.


Page 15 of 19 


2007 Third Quarter Results 
 


BANCO DE CHILE
CONSOLIDAT ED BALANCE SHEET S (Under Chilean GAAP)
(Ex pressed in millions of constant C hilean pesos (M C h$) as of September 30, 2007 and millions of U S dollars (M U S$))

     
ASSETS     Dec 05
MCh$ 
   Sep 06
MCh$ 
   Dec 06
 MCh$
  Jun 07
 MCh$ 
   Sep 07
MCh$ 
 

Sep-07
MUS$
 

      % Change     
                   
              Sep 07-Sep 06   Sep 07-Dec 06   Sep 07-Jun 07 
     
Cash and due from banks                                     
             Non-interest bearing    685,267    768,877    909,654    747,228    412,180    805.5    (46.4% )   (54.7% )   (44.8% )
             Interbank deposits-interest bearing    22,217    210,723    371,592    384,314    260,604    509.3    23.7%    (29.9% )   (32.2% )
               Total cash and due from banks    707,484    979,600    1,281,246    1,131,542    672,784    1,314.8    (31.3%)   (47.5%)   (40.5%)
     
 
Investments purchased under agreements to resell    50,107    33,423    56,033    54,018    32,520    63.6               (2.7%)   (42.0%)   (39.8%)
     
 
Financial investments                                     
             Trading securities    1,437,196    1,296,622    1,258,438    1,422,992    1,262,652    2,467.5    (2.6% )   0.3%    (11.3% )
             Available for sale    26,446    25,094    42,109    35,245    10,114    19.8    (59.7% )   (76.0% )   (71.3% )
             Held to maturity    16,541    16,663    16,819    16,300    15,330    30.0    (8.0% )   (8.9% )   (6.0% )
               Total financial investments    1,480,183    1,338,379    1,317,366    1,474,537    1,288,096    2,517.3               (3.8%)   (2.2%)   (12.6%)
     
 
Loans, Net                                     
             Commercial loans    3,767,447    3,977,382    4,173,425    4,424,569    4,419,742    8,637.0    11.1%    5.9%    (0.1% )
             Consumer loans    927,288    1,067,804    1,127,013    1,185,224    1,211,569    2,367.6    13.5%    7.5%    2.2% 
             Mortgage loans    719,330    645,549    610,860    542,414    496,336    969.9    (23.1% )   (18.7% )   (8.5% )
             Foreign trade loans    591,015    735,449    711,838    859,897    863,702    1,687.8    17.4%    21.3%    0.4% 
             Interbank loans    26,840    72,264    45,213      115,555    225.8    59.9%    155.6%    n/a 
             Leasing contracts    488,038    518,200    566,674    613,085    635,019    1,241.0    22.5%    12.1%    3.6% 
             Other outstanding loans    1,432,572    1,605,000    1,852,098    2,048,036    2,072,613    4,050.3    29.1%    11.9%    1.2% 
             Past due loans    76,563    68,628    64,831    73,311    62,396    121.9    (9.1% )   (3.8% )   (14.9% )
             Contingent loans    776,446    891,090    1,037,667    1,087,294    1,090,083    2,130.2    22.3%    5.1%    0.3% 
               Total loans    8,805,539    9,581,366    10,189,619    10,833,830    10,967,015    21,431.5    14.5%    7.6%    1.2% 
             Allowance    (151,630)   (147,446)   (152,373)   (160,338)   (152,898)   (298.8)   3.7%    0.3%    (4.6% )
               Total loans, net    8,653,909    9,433,920    10,037,246    10,673,492    10,814,117    21,132.7    14.6%    7.7%    1.3% 
     
 
Derivative instruments    0    48,424    53,077    42,690    63,371    123.8    30.9%    19.4%    48.4% 
     
 
Other assets                                     
             Assets received in lieu of payment, net    11,214    12,770    11,350    8,494    5,219    10.2    (59.1% )   (54.0% )   (38.6% )
             Bank premises and equipment    152,859    157,798    159,413    161,353    160,111    312.9    1.5%    0.4%    (0.8% )
             Investments in other companies    7,683    8,100    8,085    6,601    5,900    11.5    (27.2% )   (27.0% )   (10.6% )
             Other    406,170    435,913    487,245    574,823    651,179    1,272.5    49.4%    33.6%    13.3% 
               Total other assets    577,926    614,581    666,093    751,271    822,409    1,607.1    33.8%    23.5%    9.5% 
 
     
Total assets    11,469,609    12,448,327    13,411,061    14,127,550    13,693,297    26,759.3    10.0%    2.1%    (3.1%)
     

Page 16 of 19 


2007 Third Quarter Results 
 

BANCO DE CHILE
CONSOLIDAT ED BALANCE SHEET S (Under Chilean GAAP)
(Ex pressed in millions of constant C hilean pesos (M C h$) as of September 30, 2007 and millions of U S dollars (M U S$))

     
LIABILITIES & SHAREHOLDERS' EQUITY     Dec 05   MCh$     Sep 06   MCh$     Dec 06   MCh$     Jun 07   MCh$     Sep 07   MCh$    Sep-07
MUS$ 
      % Change     
                   
              Sep 07-Sep 06   Sep 07-Dec 06   Sep 07-Jun 07 
     
 
Deposits                                     
           Current accounts    1,627,011    1,735,504    1,827,660    1,777,000    1,674,416    3,272.0    (3.5% )   (8.4% )   (5.8% )
           Bankers drafts and other deposits    519,920    514,866    528,904    599,491    601,313    1,175.1    16.8%    13.7%    0.3% 
           Saving accounts and time deposits    4,950,348    5,854,614    6,084,046    6,457,988    6,284,185    12,280.5    7.3%    3.3%    (2.7% )
               Total deposits    7,097,279    8,104,984    8,440,610    8,834,479    8,559,914    16,727.6    5.6%    1.4%    (3.1%)
     
 
Borrowings                                     
           Central Bank borrowings    1,510    994    866    73,600    569    1.1    (42.8% )   (34.3% )   (99.2% )
           Securities sold under agreements to repurchase    290,534    245,475    322,505    331,835    251,946    492.4    2.6%    (21.9% )   (24.1% )
           Mortgage finance bonds    597,168    528,729    501,996    455,645    424,576    829.7    (19.7% )   (15.4% )   (6.8% )
           Other bonds    348,430    477,414    582,540    650,905    636,816    1,244.5    33.4%    9.3%    (2.2% )
           Subordinated bonds    327,591    433,423    426,645    452,318    446,625    872.8    3.0%    4.7%    (1.3% )
           Borrowings from domestic financial institutions    96,748    61,500    92,762    134,902    87,736    171.5    42.7%    (5.4% )   (35.0% )
           Foreign borrowings    709,829    356,220    621,743    578,857    606,918    1,186.0    70.4%    (2.4% )   4.8% 
           Other obligations    36,209    58,582    27,780    81,790    41,418    80.9    (29.3% )   49.1%    (49.4% )
               Total borrowings    2,408,019    2,162,337    2,576,837    2,759,852    2,496,604    4,878.9    15.5%    (3.1%)   (9.5%)
     
 
Derivative instruments    64,402    58,614    73,523    73,538    87,747    171.5    49.7%    19.3%    19.3% 
     
 
Other liabilities                                     
           Contingent liabilities    776,804    890,849    1,038,765    1,088,739    1,091,142    2,132.3    22.5%    5.0%    0.2% 
           Other    291,359    399,361    404,126    560,232    501,591    980.2    25.6%    24.1%    (10.5% )
               Total other liabilities    1,068,163    1,290,210    1,442,891    1,648,971    1,592,733    3,112.5    23.4%    10.4%    (3.4%)
     
 
Minority interest in consolidated subsidiaries    1    1    2    0    0    0.0    (100.0%)   (100.0%)   n/a 
     
 
Shareholders' equity                                     
           Capital and Reserves    637,815    672,127    671,992    707,860    792,726    1,549.1    17.9%    18.0%    12.0% 
           Net income for the year    193,930    160,054    205,206    102,850    163,573    319.7    2.2%    (20.3% )   59.0% 
               Total shareholders' equity    831,745    832,181    877,198    810,710    956,299    1,868.8    14.9%    9.0%    18.0% 
 
     
Total liabilities & shareholders' equity    11,469,609    12,448,327    13,411,061    14,127,550    13,693,297    26,759.3    10.0%    2.1%    (3.1%)
     

Page 17 of 19 


2007 Third Quarter Results 
 

BANCO DE CHILE
SELECTED CONSOLIDATED FINANCIAL INFORMATION 

     
    Quarters   Yearended
     
    3Q06    2Q07    3Q07    Sep.06    Dec.06    Sep.07 
     
Earnings per Share                         
           Net income per Share (Ch$) (1)   0.80    0.77    0.89    2.32    2.97    2.27 
           Net income per ADS (Ch$) (1)   477.23    463.50    532.63    1,391.01    1,783.42    1,363.19 
           Net income per ADS (US$) (2)   0.89    0.88    1.04    2.58    3.34    2.66 
           Book value per Share (Ch$) (1)   12.05    11.59    13.28    12.05    12.71    13.28 
           Shares outstanding (M illions)   69,038    69,927    71,996    69,038    69,038    71,996 
     
Profitability Ratios (3)(4)                        
           Net Interest Margin    4.28%    4.09%    4.96%    4.15%    3.95%    4.28% 
           Net Financial Margin    4.48%    4.11%    4.78%    4.28%    4.09%    4.23% 
           Fees / Avg. Interest Earnings Assets    1.22%    1.36%    1.35%    1.28%    1.30%    1.36% 
           Other Operating Revenues / Avg. Interest Earnings Assets   0.28%    0.01%    (0.33% )   0.16%    0.21%    (0.09% )
           Operating Revenues / Avg. Interest Earnings Assets    5.78%    5.47%    5.98%    5.59%    5.46%    5.55% 
           Return on Average Total Assets    1.79%    1.56%    1.84%    1.80%    1.68%    1.63% 
           Return on Average Shareholders' Equity    26.92%    27.31%    28.62%    26.83%    25.00%    26.03% 
     
Capital Ratios                         
           Shareholders Equity / Total Assets    6.69%    5.74%    6.98%    6.69%    6.54%    6.98% 
           Basic Capital / Total Assets    5.35%    4.98%    5.74%    5.35%    4.97%    5.74% 
           Basic Capital / Risk-Adjusted Assets    7.24%    6.75%    7.47%    7.24%    6.75%    7.47% 
           Total Capital / Risk-Adjusted Assets    11.45%    10.66%    11.49%    11.45%    10.67%    11.49% 
     
Credit Quality Ratios                         
           Past Due Loans / Total Loans    0.72%    0.68%    0.57%    0.72%    0.64%    0.57% 
           Allowance for Loan Losses / Past due Loans    214.85%    218.71%    245.04%    214.85%    235.03%    245.04% 
           Allowance for Loans Losses / Total Loans    1.54%    1.48%    1.39%    1.54%    1.50%    1.39% 
           Provision for Loan Losses / Avg.Loans (4)   0.41%    0.56%    0.42%    0.35%    0.41%    0.50% 
     
Operating and Productivity Ratios                         
           Operating Expenses / Operating Revenue    50.92%    49.26%    44.98%    52.82%    53.60%    49.18% 
           Operating Expenses / Average Total Assets (3)   2.60%    2.41%    2.43%    2.61%    2.59%    2.44% 
A verage B alance Sheet D ata (1)(3)                        
           Avg. Interest Earnings Assets (million Ch$)   10,869,718    12,442,075    12,541,658    10,505,171    10,791,980    11,945,950 
           Avg. Assets (million Ch$)   12,295,182    13,875,679    13,871,326    11,873,938    12,199,466    13,349,800 
           Avg. Shareholders Equity (million Ch$)   815,900    791,090    893,185    795,345    820,888    837,887 
           Avg. Loans (million Ch$)   9,465,217    10,659,279    10,888,533    9,091,265    9,337,060    10,345,281 
           Avg. Interest Bearing Liabilities (million Ch$)   8,002,873    9,197,645    9,032,321    7,697,969    7,393,265    8,736,705 
     
Other Data                         
           Exchange rate (Ch$)   538.22    527.46    511.72    538.22    534.43    511.72 
     

Notes

(1) These figures w ere ex pressed in constant C hilean pesos as of Septem ber 30, 2007.
(2) These figures w ere calculated considering the nom inal net incom e, the shares outstanding and the ex change rates ex isting at the end of each period.
(3) The ratios w ere calculated as an av erage of daily balances.
(4) Annualized data.

Page 18 of 19 


2007 Third Quarter Results 
 


CONTACTS:    Jacqueline Barrio 
    (56-2) 653 2938 
    jbarrio@bancochile.cl 
 
 
    Rolando Arias 
    (56-2) 653 3535 
    rarias@bancochile.cl 

FORWARD-LOOKING INFORMATION

The information contained herein incorporates by reference statements which constitute ‘‘forward-looking statements,’’ in that they include statements regarding the intent, belief or current expectations of our directors and officers with respect to our future operating performance. Such statements include any forecasts, projections and descriptions of anticipated cost savings or other synergies. You should be aware that any such forward-looking statements are not guarantees of future performance and may involve risks and uncertainties, and that actual results may differ from those set forth in the forward-looking statements as a result of various factors (including, without limitations, the actions of competitors, future global economic conditions, market conditions, foreign exchange rates, and operating and financial risks related to managing growth and integrating acquired businesses), many of which are beyond our control. The occurrence of any such factors not currently expected by us would significantly alter the results set forth in these statements.

Factors that could cause actual results to differ materially and adversely include, but are not limited to:

Undue reliance should not be placed on such statements, which speak only as of the date that they were made. Our independent public accountants have not examined or compiled the forward-looking statements and, accordingly, do not provide any assurance with respect to such statements. These cautionary statements should be considered in connection with any written or oral forward-looking statements that we may issue in the future. We do not undertake any obligation to release publicly any revisions to such forward-looking statements after completion of this offering to reflect later events or circumstances or to reflect the occurrence of unanticipated events.

Page 19 of 19 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



Date: October 30, 2007

 
Banco de Chile
 
 
/S/  Fernando Cañas B.
By:  
Fernando Cañas Berkowitz
President and CEO