UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
for the period ended 30 June 2015
Commission File Number 1-06262
BP p.l.c.
(Translation of registrants name into English)
1 ST JAMESS SQUARE, LONDON, SW1Y 4PD, ENGLAND
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE PROSPECTUS INCLUDED IN PRE-EFFECTIVE AMENDMENT NO. 1 TO THE REGISTRATION STATEMENT ON FORM F-3 (FILE NOS. 333-201894 AND 333-201894-01) OF BP CAPITAL MARKETS p.l.c. AND BP p.l.c.; THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-67206) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-79399) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-103924) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-123482) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-123483) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-131583) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-131584) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-132619) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-146868) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-146870) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-146873) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-173136) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-177423) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-179406) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-186462) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-186463) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-199015) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-200794) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-200795) OF BP p.l.c., THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-200796) OF BP p.l.c., AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.
Form 6-K for the period ended 30 June 2015(a)
Page | ||||||
1. | 3-12, 33-38 | |||||
2. | 13-32 | |||||
3. | 39 | |||||
4. | 40-42 | |||||
5. | 43 | |||||
6. | 44 | |||||
7. | 45 | |||||
8. | 46 | |||||
9. | 47 |
(a) | In this Form 6-K, references to the first half 2015 and first half 2014 refer to the six-month periods ended 30 June 2015 and 30 June 2014 respectively. References to second quarter 2015 and second quarter 2014 refer to the three-month periods ended 30 June 2015 and 30 June 2014 respectively. |
(b) | This discussion should be read in conjunction with the consolidated financial statements and related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, in BPs Annual Report on Form 20-F for the year ended 31 December 2014. |
2
Group results second quarter and half year 2015
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
93,957 | 60,646 | Sales and other operating revenues |
114,842 | 185,667 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,369 | (5,823 | ) | Profit (loss) for the period(a) |
(3,221 | ) | 6,897 | ||||||||||
(187 | ) | (443 | ) | Inventory holding (gains) losses*, net of tax |
(942 | ) | (240 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
3,182 | (6,266 | ) | Replacement cost profit (loss)* |
(4,163 | ) | 6,657 | ||||||||||
453 | 7,579 | Net (favourable) unfavourable impact of non-operating items* and fair value accounting effects*, net of tax |
8,053 | 203 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,635 | 1,313 | Underlying replacement cost profit* |
3,890 | 6,860 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
18.26 | (31.83 | ) | Profit (loss) per ordinary share (cents) |
(17.62 | ) | 37.35 | ||||||||||
1.10 | (1.91 | ) | Profit (loss) per ADS (dollars) |
(1.06 | ) | 2.24 | ||||||||||
17.25 | (34.25 | ) | Replacement cost profit (loss) per ordinary share (cents) |
(22.77 | ) | 36.05 | ||||||||||
1.03 | (2.05 | ) | Replacement cost profit (loss) per ADS (dollars) |
(1.37 | ) | 2.16 | ||||||||||
19.71 | 7.17 | Underlying replacement cost profit per ordinary share (cents) |
21.27 | 37.15 | ||||||||||||
1.18 | 0.43 | Underlying replacement cost profit per ADS (dollars) |
1.28 | 2.23 | ||||||||||||
|
|
|
|
|
|
|
|
| BPs loss for the second quarter and half year was $5,823 million and $3,221 million respectively, compared with a profit of $3,369 million and $6,897 million for the same periods a year ago. BPs second-quarter replacement cost (RC) loss was $6,266 million, compared with a profit of $3,182 million a year ago. After adjusting for a net charge for non-operating items of $7,486 million, mainly relating to the recently announced agreements in principle to settle federal, state and the vast majority of local government claims arising from the 2010 Deepwater Horizon accident, and net unfavourable fair value accounting effects of $93 million (both on a post-tax basis), underlying RC profit for the second quarter was $1,313 million, compared with $3,635 million for the same period in 2014. For the half year, RC loss was $4,163 million, compared with a profit of $6,657 million a year ago. After adjusting for a net charge for non-operating items of $7,899 million and net unfavourable fair value accounting effects of $154 million (both on a post-tax basis), underlying RC profit for the half year was $3,890 million, compared with $6,860 million for the same period in 2014. Non-operating items include a restructuring charge of $272 million for the quarter and $487 million for the half year. Restructuring charges are now expected to be around $1.5 billion by the end of 2015 relative to the $1 billion we announced back in December. RC profit or loss for the group, underlying RC profit or loss and fair value accounting effects are non-GAAP measures and further information is provided on pages 5 and 35. |
| On 2 July 2015, BP announced that it has reached agreements in principle to settle all outstanding federal and state claims and claims made by more than 400 local government entities arising from the 2010 Deepwater Horizon oil spill. BP has accepted releases received from the vast majority of local government entities and the District Court has ordered BP to commence processing payments under the releases. |
| The group income statement for the second quarter reflects a pre-tax charge of $9.8 billion related to the agreements in principle. All amounts relating to the Gulf of Mexico oil spill have been treated as non-operating items, with a net pre-tax charge of $10,755 million for the second quarter and $11,087 million for the half year ($7,154 million and $7,374 million respectively on a post-tax basis). For further information on the Gulf of Mexico oil spill and its consequences see page 12 and Note 2 on page 18. See also Principal risks and uncertainties on page 39 and Legal proceedings on page 40. |
| Including the impact of the Gulf of Mexico oil spill, net cash provided by operating activities for the second quarter and half year was $6.3 billion and $8.1 billion respectively, compared with $7.9 billion and $16.1 billion for the same periods in 2014. Excluding amounts related to the Gulf of Mexico oil spill, net cash provided by operating activities for the second quarter and half year was $6.4 billion and $8.9 billion respectively, compared with $7.6 billion and $16.5 billion for the same periods in 2014. |
| Gross debt at 30 June 2015 was $57.1 billion compared with $52.9 billion a year ago. The ratio of gross debt to gross debt plus equity at 30 June 2015 was 34.7%, compared with 28.5% a year ago. Net debt* at 30 June 2015 was $24.8 billion, compared with $24.4 billion a year ago. The net debt ratio* at 30 June 2015 was 18.8%, compared with 15.5% a year ago. Net debt and the net debt ratio are non-GAAP measures. See page 26 for more information. |
| Total capital expenditure on an accruals basis for the second quarter was $4.7 billion, of which organic capital expenditure* was $4.5 billion, compared with $5.6 billion for the same period in 2014, almost all of which was organic. For the half year, total capital expenditure on an accruals basis was $9.1 billion, of which organic capital expenditure was $8.9 billion, compared with $11.7 billion for the same period in 2014, of which organic capital expenditure was $11.0 billion. For full year 2015, we now expect organic capital expenditure to be below $20 billion. |
| BP today announced a quarterly dividend of 10.00 cents per ordinary share ($0.600 per ADS), which is expected to be paid on 18 September 2015. The corresponding amount in sterling will be announced on 8 September 2015. See page 25 for further information. |
* | For items marked with an asterisk throughout this document, definitions are provided in the Glossary on page 37. |
(a) | Profit attributable to BP shareholders. |
The commentaries above and following should be read in conjunction with the cautionary statement on page 43.
3
Group headlines (continued)
| In October 2013, BP announced plans to divest a further $10 billion of assets before the end of 2015, having completed its earlier divestment programme of $38 billion. Transactions to date have reached around $7.4 billion. Disposal proceeds were $0.5 billion for the second quarter and $2.3 billion for the half year. The half-year amount includes proceeds from our Toledo refinery partner, Husky Energy, in place of capital commitments relating to the original divestment transaction that have not been subsequently sanctioned. |
| The effective tax rate (ETR) on the profit or loss for the second quarter and half year was 33% and 51% respectively, compared with 33% and 32% for the same periods in 2014. The ETR on RC profit or loss for the second quarter and half year was 33% and 47% compared with 34% and 32% for the same periods in 2014. Excluding the one-off deferred tax adjustment in the first quarter 2015 as a result of the reduction in the UK North Sea supplementary charge the ETR on the RC loss for the half year was 35%. Adjusting for non-operating items, fair value accounting effects and the first-quarter 2015 one-off deferred tax adjustment, the underlying ETR in the second quarter and half year was 35% and 28% respectively, compared with 33% for the same periods in 2014. The underlying ETR for the half year is lower than a year ago mainly due to changes in the mix of our profits and certain one-off items, partly offset by foreign exchange effects from a stronger US dollar. |
| Finance costs and net finance expense relating to pensions and other post-retirement benefits were a charge of $364 million for the second quarter, compared with $356 million for the same period in 2014. For the half year, the respective amounts were $722 million and $723 million. |
4
Analysis of RC profit (loss) before interest and tax
and reconciliation to profit (loss) for the period
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
RC profit (loss) before interest and tax* |
||||||||||||||||
4,049 | 228 | Upstream |
600 | 8,708 | ||||||||||||
933 | 1,628 | Downstream |
3,711 | 1,727 | ||||||||||||
1,024 | 510 | Rosneft |
693 | 1,542 | ||||||||||||
(434 | ) | (455 | ) | Other businesses and corporate |
(763 | ) | (931 | ) | ||||||||
(251 | ) | (10,747 | ) | Gulf of Mexico oil spill response(a) |
(11,070 | ) | (280 | ) | ||||||||
(76 | ) | (39 | ) | Consolidation adjustment UPII* |
(168 | ) | 14 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
5,245 | (8,875 | ) | RC profit (loss) before interest and tax |
(6,997 | ) | 10,780 | ||||||||||
(356 | ) | (364 | ) | Finance costs and net finance expense relating to pensions and other post-retirement benefits |
(722 | ) | (723 | ) | ||||||||
(1,643 | ) | 3,013 | Taxation on a RC basis |
3,645 | (3,245 | ) | ||||||||||
(64 | ) | (40 | ) | Non-controlling interests |
(89 | ) | (155 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
3,182 | (6,266 | ) | RC profit (loss) attributable to BP shareholders |
(4,163 | ) | 6,657 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
258 | 627 | Inventory holding gains (losses) |
1,383 | 360 | ||||||||||||
(71 | ) | (184 | ) | Taxation (charge) credit on inventory holding gains and losses |
(441 | ) | (120 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
3,369 | (5,823 | ) | Profit (loss) for the period attributable to BP shareholders |
(3,221 | ) | 6,897 | ||||||||||
|
|
|
|
|
|
|
|
(a) | See Note 2 on page 18 for further information on the accounting for the Gulf of Mexico oil spill response. |
Analysis of underlying RC profit before interest and tax
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Underlying RC profit before interest and tax* | ||||||||||||||||
4,655 | 494 | Upstream |
1,098 | 9,056 | ||||||||||||
733 | 1,867 | Downstream |
4,025 | 1,744 | ||||||||||||
1,024 | 510 | Rosneft |
693 | 1,295 | ||||||||||||
(438 | ) | (401 | ) | Other businesses and corporate |
(691 | ) | (927 | ) | ||||||||
(76 | ) | (39 | ) | Consolidation adjustment - UPII |
(168 | ) | 14 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
5,898 | 2,431 | Underlying RC profit before interest and tax |
4,957 | 11,182 | ||||||||||||
(347 | ) | (356 | ) | Finance costs and net finance expense relating to pensions and other post-retirement benefits |
(705 | ) | (704 | ) | ||||||||
(1,852 | ) | (722 | ) | Taxation on an underlying RC basis |
(273 | ) | (3,463 | ) | ||||||||
(64 | ) | (40 | ) | Non-controlling interests |
(89 | ) | (155 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
3,635 | 1,313 | Underlying RC profit attributable to BP shareholders |
3,890 | 6,860 | ||||||||||||
|
|
|
|
|
|
|
|
Reconciliations of underlying RC profit or loss to the nearest equivalent IFRS measure are provided on page 3 for the group and on pages 6-11 for the segments.
5
Upstream
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
16,739 | 11,036 | Sales and other operating revenues |
22,666 | 33,745 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,048 | 225 | Profit before interest and tax |
615 | 8,701 | ||||||||||||
1 | 3 | Inventory holding (gains) losses* |
(15 | ) | 7 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,049 | 228 | RC profit before interest and tax |
600 | 8,708 | ||||||||||||
606 | 266 | Net (favourable) unfavourable impact of non-operating items* and fair value accounting effects* |
498 | 348 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,655 | 494 | Underlying RC profit before interest and tax*(a) |
1,098 | 9,056 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | See page 7 for a reconciliation to segment RC profit before interest and tax by region. |
Financial results
Sales and other operating revenues for the second quarter and half year were $11 billion and $23 billion respectively, compared with $17 billion and $34 billion for the corresponding periods in 2014. For the second quarter, revenues were lower mainly due to significantly lower realizations and lower gas marketing and trading revenues. For the half year, the reduction was mainly due to significantly lower realizations and lower gas marketing and trading revenues, partially offset by higher volumes.
The replacement cost profit before interest and tax for the second quarter and half year was $228 million and $600 million respectively, compared with $4,049 million and $8,708 million for the same periods in 2014. The second quarter and half year included a net non-operating charge of $236 million and $478 million respectively, compared with a net non-operating charge of $516 million and $240 million for the same periods a year ago. Fair value accounting effects in the second quarter and half year had unfavourable impacts of $30 million and $20 million respectively, compared with unfavourable impacts of $90 million and $108 million in the same periods of 2014.
After adjusting for non-operating items and fair value accounting effects, the underlying replacement cost profit before interest and tax for the second quarter and half year was $494 million and $1,098 million respectively, compared with $4,655 million and $9,056 million for the same periods in 2014. The result for the second quarter reflected significantly lower liquids and gas realizations and higher exploration write-offs, partly offset by lower costs including the benefits from simplification and efficiency activities. In Libya, we recorded exploration write-offs and other costs totalling $598 million in the quarter. The result for the first half reflected significantly lower liquids and gas realizations, and lower gas marketing and trading results, partly offset by increased production and lower costs. Costs were lower reflecting benefits from simplification and efficiency activities and lower exploration write-offs, partly offset by rig cancellation costs.
Production
Production for the quarter was 2,112mboe/d, 0.3% higher than the second quarter of 2014. Underlying production* for the quarter decreased by 1.7%, mainly due to increased seasonal turnaround activity partly offset by the ramp-up of major projects which started up in 2014. For the first half, production was 2,209mboe/d, 4.3% higher than in the same period of 2014. First-half underlying production was 1.0% higher than in 2014.
Key events
In April, BP confirmed the start of oil production from the Kizomba Satellites Phase-2 development in Block 15, offshore Angola. This deepwater project is operated by ExxonMobil.
In April, BP signed agreements to become a shareholder in the Trans Anatolian Natural Gas Pipeline (TANAP), and will hold a 12% equity share in the project. TANAP is a central part of the Southern Corridor pipeline system that will transport gas from the Shah Deniz field in Azerbaijan to markets in Turkey, Greece, Bulgaria and Italy.
BP signed agreements to purchase a 20% participatory interest in Taas-Yuryakh Neftegazodobycha, a Rosneft subsidiary which will further develop the Srednebotuobinskoye oil and gas condensate field in East Siberia. Related to this, Rosneft and BP will jointly undertake the exploration of an Area of Mutual Interest in the region. Rosneft and BP have also agreed to jointly explore two additional Areas of Mutual Interest in the West Siberian and Yenisey-Khatanga basins covering a combined area of approximately 260,000km2.
Greater Plutonio Phase 3 successfully started up production, BPs second major project start-up in Angola this year.
In Australia, front-end engineering and design has commenced on the Browse floating LNG development.
Following Atoll in the first quarter, we made a further gas discovery at the Nooros prospect, located in the Abu Madi West concession in the Nile Delta in Egypt, operated by our partner ENI. BP holds a 25% interest.
Outlook
Looking ahead, we expect third-quarter 2015 reported production to be broadly flat with the second quarter, primarily reflecting the continuation of seasonal maintenance activity consistent with the second-quarter activity levels.
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 43.
6
Upstream
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Underlying RC profit (loss) before interest and tax |
||||||||||||||||
1,419 | (66 | ) | US |
(611 | ) | 2,150 | ||||||||||
3,236 | 560 | Non-US |
1,709 | 6,906 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,655 | 494 | 1,098 | 9,056 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-operating items |
||||||||||||||||
(72 | ) | (135 | ) | US |
(203 | ) | (131 | ) | ||||||||
(444 | ) | (101 | ) | Non-US |
(275 | ) | (109 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(516 | ) | (236 | ) | (478 | ) | (240 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value accounting effects |
||||||||||||||||
(31 | ) | (55 | ) | US |
(58 | ) | (80 | ) | ||||||||
(59 | ) | 25 | Non-US |
38 | (28 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(90 | ) | (30 | ) | (20 | ) | (108 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
RC profit (loss) before interest and tax |
||||||||||||||||
1,316 | (256 | ) | US |
(872 | ) | 1,939 | ||||||||||
2,733 | 484 | Non-US |
1,472 | 6,769 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,049 | 228 | 600 | 8,708 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exploration expense |
||||||||||||||||
68 | 194 | US(a) |
272 | 727 | ||||||||||||
321 | 708 | Non-US(b) |
802 | 610 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
389 | 902 | 1,074 | 1,337 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Production (net of royalties)(c) |
||||||||||||||||
Liquids* (mb/d) |
||||||||||||||||
429 | 334 | US |
362 | 413 | ||||||||||||
92 | 147 | Europe |
130 | 99 | ||||||||||||
562 | 631 | Rest of World |
692 | 572 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,083 | 1,111 | 1,184 | 1,084 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
164 | 169 | Of which equity-accounted entities |
170 | 175 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Natural gas (mmcf/d) |
||||||||||||||||
1,525 | 1,477 | US |
1,497 | 1,502 | ||||||||||||
166 | 281 | Europe |
273 | 182 | ||||||||||||
4,244 | 4,046 | Rest of World |
4,176 | 4,317 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,936 | 5,805 | 5,945 | 6,001 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
422 | 460 | Of which equity-accounted entities |
450 | 435 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total hydrocarbons* (mboe/d) |
||||||||||||||||
692 | 588 | US |
621 | 672 | ||||||||||||
121 | 196 | Europe |
177 | 130 | ||||||||||||
1,293 | 1,328 | Rest of World |
1,412 | 1,316 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,106 | 2,112 | 2,209 | 2,118 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
237 | 249 | Of which equity-accounted entities |
247 | 250 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average realizations(d) |
||||||||||||||||
96.90 | 56.69 | Total liquids ($/bbl) |
51.49 | 97.03 | ||||||||||||
5.67 | 3.80 | Natural gas ($/mcf) |
4.12 | 5.94 | ||||||||||||
64.90 | 40.04 | Total hydrocarbons ($/boe) |
38.47 | 65.53 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | First half 2014 includes a $521-million write-off relating to the Utica shale acreage in Ohio, following the decision not to proceed with development plans. |
(b) | Second quarter and first half 2015 include a $432-million write-off in Libya. BP has declared force majeure in Libya and there is significant uncertainty on when drilling operations might be able to proceed. |
(c) | Includes BPs share of production of equity-accounted entities in the Upstream segment. |
(d) | Based on sales by consolidated subsidiaries only this excludes equity-accounted entities. |
Because of rounding, some totals may not agree exactly with the sum of their component parts.
7
Downstream
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
86,871 | 55,332 | Sales and other operating revenues |
103,457 | 171,169 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,166 | 2,234 | Profit before interest and tax |
5,017 | 2,037 | ||||||||||||
(233 | ) | (606 | ) | Inventory holding (gains) losses* |
(1,306 | ) | (310 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
933 | 1,628 | RC profit before interest and tax |
3,711 | 1,727 | ||||||||||||
(200 | ) | 239 | Net (favourable) unfavourable impact of non-operating items* and fair value accounting effects* |
314 | 17 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
733 | 1,867 | Underlying RC profit before interest and tax*(a) |
4,025 | 1,744 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | See page 9 for a reconciliation to segment RC profit before interest and tax by region and by business. |
Financial results
Sales and other operating revenues for the second quarter and half year were $55 billion and $103 billion respectively, compared with $87 billion and $171 billion for the corresponding periods in 2014. The reduction in the second quarter and half year compared with the same periods in 2014 was mainly due to lower oil prices.
The replacement cost profit before interest and tax for the second quarter and half year was $1,628 million and $3,711 million respectively, compared with $933 million and $1,727 million for the same periods in 2014.
The 2015 results include a net non-operating charge of $122 million for the second quarter and $85 million for the half year mainly reflecting restructuring charges, compared with a net non-operating gain of $50 million and a net non-operating charge of $228 million for the same periods in 2014 (see pages 9 and 34 for further information on non-operating items). Fair value accounting effects had unfavourable impacts of $117 million for the second quarter and $229 million for the half year, compared with favourable impacts of $150 million and $211 million in the same periods of 2014.
After adjusting for non-operating items and fair value accounting effects, the underlying replacement cost profit before interest and tax for the second quarter and half year was $1,867 million and $4,025 million respectively, compared with $733 million and $1,744 million for the same periods in 2014.
Replacement cost profit before interest and tax for the fuels, lubricants and petrochemicals businesses is set out on page 9.
Fuels business
The fuels business reported an underlying replacement cost profit before interest and tax of $1,394 million for the second quarter and $3,190 million for the half year, compared with $516 million and $1,216 million for the same periods in 2014. The results for the quarter and half year were driven by improved refining environment and production mix, partially offset by weaker North American crude oil differentials. The quarter and half year also benefited from a higher oil supply and trading contribution, returning to average levels in the second quarter, as well as lower costs, including the benefits from our simplification and efficiency programmes.
During the quarter we completed the cessation of refining operations at our Bulwer Island facility and we announced, with our partner, Rosneft, a planned reorganization of our German refining joint operations.
Lubricants business
The lubricants business reported an underlying replacement cost profit before interest and tax of $397 million in the second quarter and $742 million in the half year, compared with $315 million and $622 million in the same periods last year. The strong quarterly and half-year performance reflects continued momentum in growth markets, premium brand performance and benefits from our simplification and efficiency programmes leading to lower costs. These benefits were partially offset by adverse foreign exchange effects.
Petrochemicals business
The petrochemicals business reported an underlying replacement cost profit before interest and tax of $76 million in the second quarter and $93 million in the half year, compared with losses of $98 million and $94 million in the same periods last year. The improved results reflect stronger operational performance, improved margins and the benefits of our simplification and efficiency programmes.
Our new advanced technology purified terephthalic acid (PTA) plant in Zhuhai, China which will add over one million tonnes of PTA capacity per year, is now fully commissioned and operational.
Outlook
Looking forward to the third quarter, we expect reduced refining margins and lower levels of turnaround activity.
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 43.
8
Downstream
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Underlying RC profit before interest and tax - by region |
||||||||||||||||
331 | 576 | US |
1,237 | 743 | ||||||||||||
402 | 1,291 | Non-US |
2,788 | 1,001 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
733 | 1,867 | 4,025 | 1,744 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-operating items |
||||||||||||||||
180 | 63 | US |
59 | 179 | ||||||||||||
(130 | ) | (185 | ) | Non-US |
(144 | ) | (407 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
50 | (122 | ) | (85 | ) | (228 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value accounting effects |
||||||||||||||||
206 | (48 | ) | US |
(175 | ) | 297 | ||||||||||
(56 | ) | (69 | ) | Non-US |
(54 | ) | (86 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
150 | (117 | ) | (229 | ) | 211 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
RC profit before interest and tax |
||||||||||||||||
717 | 591 | US |
1,121 | 1,219 | ||||||||||||
216 | 1,037 | Non-US |
2,590 | 508 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
933 | 1,628 | 3,711 | 1,727 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Underlying RC profit (loss) before interest and tax - by business(a)(b) |
||||||||||||||||
516 | 1,394 | Fuels |
3,190 | 1,216 | ||||||||||||
315 | 397 | Lubricants |
742 | 622 | ||||||||||||
(98 | ) | 76 | Petrochemicals |
93 | (94 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
733 | 1,867 | 4,025 | 1,744 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-operating items and fair value accounting effects(c) |
||||||||||||||||
15 | (152 | ) | Fuels |
(212 | ) | (202 | ) | |||||||||
186 | (87 | ) | Lubricants |
(101 | ) | 186 | ||||||||||
(1 | ) | | Petrochemicals |
(1 | ) | (1 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
200 | (239 | ) | (314 | ) | (17 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
RC profit (loss) before interest and tax(a)(b) |
||||||||||||||||
531 | 1,242 | Fuels |
2,978 | 1,014 | ||||||||||||
501 | 310 | Lubricants |
641 | 808 | ||||||||||||
(99 | ) | 76 | Petrochemicals |
92 | (95 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
933 | 1,628 | 3,711 | 1,727 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
15.4 | 19.4 | BP average refining marker margin (RMM)* ($/bbl) |
17.3 | 14.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Refinery throughputs (mb/d) |
||||||||||||||||
645 | 622 | US |
623 | 630 | ||||||||||||
757 | 810 | Europe |
807 | 777 | ||||||||||||
250 | 224 | Rest of World |
274 | 279 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,652 | 1,656 | 1,704 | 1,686 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
95.3 | 94.0 | Refining availability* (%) |
94.1 | 95.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Marketing sales of refined products (mb/d) |
||||||||||||||||
1,183 | 1,145 | US |
1,122 | 1,152 | ||||||||||||
1,154 | 1,160 | Europe |
1,167 | 1,146 | ||||||||||||
515 | 569 | Rest of World |
588 | 530 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,852 | 2,874 | 2,877 | 2,828 | |||||||||||||
2,468 | 2,649 | Trading/supply sales of refined products |
2,597 | 2,442 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,320 | 5,523 | Total sales volumes of refined products |
5,474 | 5,270 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Petrochemicals production (kte) |
||||||||||||||||
969 | 946 | US |
1,851 | 2,040 | ||||||||||||
895 | 852 | Europe |
1,824 | 1,867 | ||||||||||||
1,501 | 1,898 | Rest of World |
3,561 | 2,923 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,365 | 3,696 | 7,236 | 6,830 | |||||||||||||
|
|
|
|
|
|
|
|
(a) | Segment-level overhead expenses are included in the fuels business result. |
(b) | BPs share of income from petrochemicals at our Gelsenkirchen and Mülheim sites in Germany is reported in the fuels business. |
(c) | For Downstream, fair value accounting effects arise solely in the fuels business. |
9
Rosneft
Second quarter 2014 |
Second quarter 2015(a) |
$ million | First half 2015(a) |
First half 2014 |
||||||||||||
1,050 | 534 | Profit before interest and tax(b) |
755 | 1,599 | ||||||||||||
(26 | ) | (24 | ) | Inventory holding (gains) losses* |
(62 | ) | (57 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
1,024 | 510 | RC profit before interest and tax |
693 | 1,542 | ||||||||||||
| | Net charge (credit) for non-operating items* |
| (247 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,024 | 510 | Underlying RC profit before interest and tax* |
693 | 1,295 | ||||||||||||
|
|
|
|
|
|
|
|
Replacement cost profit before interest and tax for the second quarter and half year was $510 million and $693 million respectively, compared with $1,024 million and $1,542 million for the same periods in 2014.
There were no non-operating items in the second quarter 2015, half year 2015, or second quarter 2014, and there was a non-operating gain of $247 million in the first half of 2014.
After adjusting for non-operating items, the underlying replacement cost profit for the second quarter and half year was $510 million and $693 million respectively, compared with $1,024 million and $1,295 million for the same periods in 2014. Compared with the same period last year, the result for the second quarter was primarily affected by lower oil prices. For the half year, the result was primarily affected by lower oil prices partly offset by favourable foreign exchange effects.
See also Group statement of comprehensive income Share of items relating to equity-accounted entities, net of tax, and footnote (a), on page 14 for other foreign exchange effects.
A second BP representative, Guillermo Quintero, president of BP Energy do Brasil Ltda, was elected to Rosnefts board of directors at Rosnefts Annual General Meeting of Shareholders (AGM) on 17 June 2015.
Rosnefts AGM also approved the distribution of a dividend of 8.21 roubles per share. We received our share of this dividend in July 2015, which amounted to $271 million after the deduction of withholding tax.
Second quarter 2014 |
Second quarter 2015(a) |
First half 2015(a) |
First half 2014 |
|||||||||||||
Production (net of royalties) (BP share) |
||||||||||||||||
820 | 815 | Liquids* (mb/d) |
815 | 825 | ||||||||||||
1,036 | 1,172 | Natural gas (mmcf/d) |
1,198 | 1,030 | ||||||||||||
999 | 1,017 | Total hydrocarbons* (mboe/d) |
1,022 | 1,002 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | The operational and financial information of the Rosneft segment for the second quarter and first half is based on preliminary operational and financial results of Rosneft for the six months ended 30 June 2015. Actual results may differ from these amounts. |
(b) | The Rosneft segment result includes equity-accounted earnings arising from BPs 19.75% shareholding in Rosneft as adjusted for the accounting required under IFRS relating to BPs purchase of its interest in Rosneft and the amortization of the deferred gain relating to the disposal of BPs interest in TNK-BP. These adjustments have increased the reported profit for the second quarter and first half 2015, as shown in the table above, compared with the equivalent amount in Russian roubles that we expect Rosneft to report in its own financial statements under IFRS. BPs share of Rosnefts profit before interest and tax for each year-to-date period is calculated by translating the amounts reported in Russian roubles into US dollars using the average exchange rate for the year to date. BPs share of Rosnefts earnings after finance costs, taxation and non-controlling interests, as adjusted, is included in the BP group income statement within profit before interest and taxation. |
10
Other businesses and corporate
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
412 | 512 | Sales and other operating revenues |
940 | 843 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(434 | ) | (455 | ) | Profit (loss) before interest and tax |
(763 | ) | (931 | ) | ||||||||
| | Inventory holding (gains) losses* |
| | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(434 | ) | (455 | ) | RC profit (loss) before interest and tax |
(763 | ) | (931 | ) | ||||||||
(4 | ) | 54 | Net charge (credit) for non-operating items* |
72 | 4 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(438 | ) | (401 | ) | Underlying RC profit (loss) before interest and tax* |
(691 | ) | (927 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Underlying RC profit (loss) before interest and tax |
||||||||||||||||
(226 | ) | (144 | ) | US |
(206 | ) | (325 | ) | ||||||||
(212 | ) | (257 | ) | Non-US |
(485 | ) | (602 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(438 | ) | (401 | ) | (691 | ) | (927 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-operating items |
||||||||||||||||
4 | (10 | ) | US |
(11 | ) | 3 | ||||||||||
| (44 | ) | Non-US |
(61 | ) | (7 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
4 | (54 | ) | (72 | ) | (4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
RC profit (loss) before interest and tax |
||||||||||||||||
(222 | ) | (154 | ) | US |
(217 | ) | (322 | ) | ||||||||
(212 | ) | (301 | ) | Non-US |
(546 | ) | (609 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(434 | ) | (455 | ) | (763 | ) | (931 | ) | |||||||||
|
|
|
|
|
|
|
|
Other businesses and corporate comprises biofuels and wind businesses, shipping, treasury (which includes interest income on the groups cash and cash equivalents), and corporate activities including centralized functions.
Financial results
The replacement cost loss before interest and tax for the second quarter and half year was $455 million and $763 million respectively, compared with $434 million and $931 million for the same periods in 2014.
The second-quarter result included a net non-operating charge of $54 million, compared with a net non-operating gain of $4 million a year ago. For the half year, the net non-operating charge was $72 million, compared with a net non-operating charge of $4 million a year ago.
After adjusting for non-operating items, the underlying replacement cost loss before interest and tax for the second quarter and half year was $401 million and $691 million respectively, compared with $438 million and $927 million for the same periods in 2014. The 2015 results reflected improved business performance and lower corporate and functional costs, partly offset by adverse foreign exchange impacts.
Biofuels
The net ethanol-equivalent production (which includes ethanol and sugar) for the second quarter was 247 million litres, compared with 113 million litres for the same period in 2014, as there was no production in the second quarter of 2014 at one of our mills in Brazil due to an expansion project.
Wind
Net wind generation capacity*(a) was 1,588MW at 30 June 2015, compared with 1,590MW at 30 June 2014. BPs net share of wind generation for the second quarter and half year was 1,150GWh and 2,277GWh respectively, compared with 1,248GWh and 2,540GWh for the same periods in 2014.
(a) | Capacity figures include 32MW in the Netherlands managed by our Downstream segment. |
11
Gulf of Mexico oil spill
We announced on 2 July 2015 that BP Exploration & Production Inc. has reached agreements in principle with the US federal government and five Gulf states to settle all outstanding federal and state claims arising from the Deepwater Horizon oil spill. The agreement with the Gulf states also provides for the settlement of claims made by more than 400 local government entities. The agreements in principle are subject to execution of definitive agreements, including a Consent Decree with the United States and Gulf states with respect to the Clean Water Act and natural resource damage claims. The definitive agreements will only become effective if there is final court approval of the Consent Decree. We expect that the definitive agreement with the Gulf states will be executed and that the court will approve the Consent Decree. BP advised the Court that it is satisfied with and has accepted releases received from the vast majority of local government entities. Accordingly, on 27 July, the District Court ordered BP to commence processing payments required under the releases and that such payments be made within 30 days of the Courts order. The agreements in principle do not cover claims relating to the 2012 class action settlements with the Plaintiffs Steering Committee, including business economic loss claims; private claims from other litigants not included within the class action settlements; or private securities litigation in MDL 2185.
For further details see Note 2 on page 18 and Legal proceedings on page 40.
Financial update
The replacement cost loss before interest and tax for the second quarter and half year was $10,747 million and $11,070 million respectively, compared with $251 million and $280 million for the same periods last year. The second-quarter loss reflects a $9.8 billion charge associated with the government settlements mentioned above, additional claims administration costs and business economic loss claims under the Plaintiffs Steering Committee settlement, and adjustments to other provisions, as well as the ongoing costs of the Gulf Coast Restoration Organization. The cumulative pre-tax charge recognized to date amounts to $54.6 billion.
The cumulative income statement charge does not include amounts for obligations that BP currently considers are not possible to measure reliably. The total amounts that will ultimately be paid by BP in relation to the incident will be dependent on many factors, as discussed under Provisions and contingent liabilities in Note 2 on page 20. These could have a material impact on our consolidated financial position, results and cash flows.
12
Group income statement
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
93,957 | 60,646 | Sales and other operating revenues (Note 4) |
114,842 | 185,667 | ||||||||||||
155 | 156 | Earnings from joint ventures after interest and tax |
260 | 270 | ||||||||||||
1,228 | 670 | Earnings from associates after interest and tax |
1,032 | 2,011 | ||||||||||||
157 | 195 | Interest and other income |
315 | 488 | ||||||||||||
330 | 133 | Gains on sale of businesses and fixed assets |
271 | 379 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
95,827 | 61,800 | Total revenues and other income |
116,720 | 188,815 | ||||||||||||
74,536 | 44,748 | Purchases |
82,684 | 146,004 | ||||||||||||
6,980 | 17,185 | Production and manufacturing expenses |
24,185 | 13,811 | ||||||||||||
816 | 173 | Production and similar taxes (Note 5) |
535 | 1,802 | ||||||||||||
3,751 | 3,765 | Depreciation, depletion and amortization |
7,601 | 7,341 | ||||||||||||
774 | 286 | Impairment and losses on sale of businesses and fixed assets |
483 | 1,200 | ||||||||||||
389 | 902 | Exploration expense |
1,074 | 1,337 | ||||||||||||
3,078 | 2,989 | Distribution and administration expenses |
5,772 | 6,180 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,503 | (8,248 | ) | Profit (loss) before interest and taxation |
(5,614 | ) | 11,140 | ||||||||||
277 | 289 | Finance costs |
570 | 564 | ||||||||||||
79 | 75 | Net finance expense relating to pensions and other post-retirement benefits |
152 | 159 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,147 | (8,612 | ) | Profit (loss) before taxation |
(6,336 | ) | 10,417 | ||||||||||
1,714 | (2,829 | ) | Taxation |
(3,204 | ) | 3,365 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,433 | (5,783 | ) | Profit (loss) for the period |
(3,132 | ) | 7,052 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Attributable to |
||||||||||||||||
3,369 | (5,823 | ) | BP shareholders |
(3,221 | ) | 6,897 | ||||||||||
64 | 40 | Non-controlling interests |
89 | 155 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,433 | (5,783 | ) | (3,132 | ) | 7,052 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share (Note 6) |
||||||||||||||||
Profit (loss) for the period attributable to BP shareholders |
||||||||||||||||
Per ordinary share (cents) |
||||||||||||||||
18.26 | (31.83 | ) | Basic |
(17.62 | ) | 37.35 | ||||||||||
18.15 | (31.83 | ) | Diluted |
(17.62 | ) | 37.11 | ||||||||||
Per ADS (dollars) |
||||||||||||||||
1.10 | (1.91 | ) | Basic |
(1.06 | ) | 2.24 | ||||||||||
1.09 | (1.91 | ) | Diluted |
(1.06 | ) | 2.23 | ||||||||||
|
|
|
|
|
|
|
|
13
Financial statements (continued)
Group statement of comprehensive income
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
3,433 | (5,783 | ) | Profit (loss) for the period |
(3,132 | ) | 7,052 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income |
||||||||||||||||
Items that may be reclassified subsequently to profit or loss |
||||||||||||||||
1,005 | 698 | Currency translation differences |
(914 | ) | 92 | |||||||||||
| 16 | Exchange gains (losses) on translation of foreign operations reclassified to gain or loss on sale of business and fixed assets |
16 | | ||||||||||||
2 | 1 | Available-for-sale investments marked to market |
1 | (1 | ) | |||||||||||
1 | | Available-for-sale investments reclassified to the income statement |
| 1 | ||||||||||||
77 | 128 | Cash flow hedges marked to market |
(84 | ) | 100 | |||||||||||
(49 | ) | 81 | Cash flow hedges reclassified to the income statement |
155 | (69 | ) | ||||||||||
(2 | ) | 4 | Cash flow hedges reclassified to the balance sheet |
9 | (3 | ) | ||||||||||
51 | 329 | Share of items relating to equity-accounted entities, net of tax(a) |
249 | (22 | ) | |||||||||||
9 | (92 | ) | Income tax relating to items that may be reclassified |
32 | 9 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,094 | 1,165 | (536 | ) | 107 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Items that will not be reclassified to profit or loss |
||||||||||||||||
222 | 2,688 | Remeasurements of the net pension and other post-retirement benefit liability or asset |
2,120 | (714 | ) | |||||||||||
| | Share of items relating to equity-accounted entities, net of tax |
| 5 | ||||||||||||
(73 | ) | (754 | ) | Income tax relating to items that will not be reclassified |
(596 | ) | 221 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
149 | 1,934 | 1,524 | (488 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,243 | 3,099 | Other comprehensive income |
988 | (381 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,676 | (2,684 | ) | Total comprehensive income |
(2,144 | ) | 6,671 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Attributable to |
||||||||||||||||
4,606 | (2,732 | ) | BP shareholders |
(2,219 | ) | 6,509 | ||||||||||
70 | 48 | Non-controlling interests |
75 | 162 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,676 | (2,684 | ) | (2,144 | ) | 6,671 | |||||||||||
|
|
|
|
|
|
|
|
(a) | Includes the effects of hedge accounting adopted by Rosneft from 1 October 2014 in relation to a portion of future export revenue denominated in US dollars. For further information see BP Annual Report and Form 20-F 2014 Financial statements Note 15. |
14
Financial statements (continued)
Group statement of changes in equity
$ million | BP shareholders equity |
Non-controlling interests |
Total equity |
|||||||||
At 1 January 2015 |
111,441 | 1,201 | 112,642 | |||||||||
|
|
|
|
|
|
|||||||
Total comprehensive income |
(2,219 | ) | 75 | (2,144 | ) | |||||||
Dividends |
(3,400 | ) | (42 | ) | (3,442 | ) | ||||||
Share-based payments, net of tax |
300 | | 300 | |||||||||
Share of equity-accounted entities changes in equity, net of tax |
(3 | ) | | (3 | ) | |||||||
Transactions involving non-controlling interests |
| (2 | ) | (2 | ) | |||||||
|
|
|
|
|
|
|||||||
At 30 June 2015 |
106,119 | 1,232 | 107,351 | |||||||||
|
|
|
|
|
|
$ million | BP shareholders equity |
Non-controlling interests |
Total equity |
|||||||||
At 1 January 2014 |
129,302 | 1,105 | 130,407 | |||||||||
|
|
|
|
|
|
|||||||
Total comprehensive income |
6,509 | 162 | 6,671 | |||||||||
Dividends |
(2,999 | ) | (153 | ) | (3,152 | ) | ||||||
Repurchases of ordinary share capital |
(1,527 | ) | | (1,527 | ) | |||||||
Share-based payments, net of tax |
576 | | 576 | |||||||||
Transactions involving non-controlling interests |
| 3 | 3 | |||||||||
|
|
|
|
|
|
|||||||
At 30 June 2014 |
131,861 | 1,117 | 132,978 | |||||||||
|
|
|
|
|
|
15
Financial statements (continued)
Group balance sheet
$ million | 30 June 2015 |
31 December 2014 |
||||||
Non-current assets |
||||||||
Property, plant and equipment |
130,659 | 130,692 | ||||||
Goodwill |
11,837 | 11,868 | ||||||
Intangible assets |
19,411 | 20,907 | ||||||
Investments in joint ventures |
9,037 | 8,753 | ||||||
Investments in associates |
11,340 | 10,403 | ||||||
Other investments |
1,108 | 1,228 | ||||||
|
|
|
|
|||||
Fixed assets |
183,392 | 183,851 | ||||||
Loans |
584 | 659 | ||||||
Trade and other receivables |
2,310 | 4,787 | ||||||
Derivative financial instruments |
3,965 | 4,442 | ||||||
Prepayments |
999 | 964 | ||||||
Deferred tax assets |
2,011 | 2,309 | ||||||
Defined benefit pension plan surpluses |
1,223 | 31 | ||||||
|
|
|
|
|||||
194,484 | 197,043 | |||||||
|
|
|
|
|||||
Current assets |
||||||||
Loans |
325 | 333 | ||||||
Inventories |
20,034 | 18,373 | ||||||
Trade and other receivables |
31,476 | 31,038 | ||||||
Derivative financial instruments |
3,599 | 5,165 | ||||||
Prepayments |
1,899 | 1,424 | ||||||
Current tax receivable |
731 | 837 | ||||||
Other investments |
294 | 329 | ||||||
Cash and cash equivalents |
32,589 | 29,763 | ||||||
|
|
|
|
|||||
90,947 | 87,262 | |||||||
|
|
|
|
|||||
Total assets |
285,431 | 284,305 | ||||||
|
|
|
|
|||||
Current liabilities |
||||||||
Trade and other payables |
40,077 | 40,118 | ||||||
Derivative financial instruments |
2,863 | 3,689 | ||||||
Accruals |
5,770 | 7,102 | ||||||
Finance debt |
9,110 | 6,877 | ||||||
Current tax payable |
1,881 | 2,011 | ||||||
Provisions |
5,666 | 3,818 | ||||||
|
|
|
|
|||||
65,367 | 63,615 | |||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Other payables |
2,942 | 3,587 | ||||||
Derivative financial instruments |
3,847 | 3,199 | ||||||
Accruals |
937 | 861 | ||||||
Finance debt |
47,994 | 45,977 | ||||||
Deferred tax liabilities |
9,975 | 13,893 | ||||||
Provisions |
37,039 | 29,080 | ||||||
Defined benefit pension plan and other post-retirement benefit plan deficits |
9,979 | 11,451 | ||||||
|
|
|
|
|||||
112,713 | 108,048 | |||||||
|
|
|
|
|||||
Total liabilities |
178,080 | 171,663 | ||||||
|
|
|
|
|||||
Net assets |
107,351 | 112,642 | ||||||
|
|
|
|
|||||
Equity |
||||||||
BP shareholders equity |
106,119 | 111,441 | ||||||
Non-controlling interests |
1,232 | 1,201 | ||||||
|
|
|
|
|||||
107,351 | 112,642 | |||||||
|
|
|
|
16
Financial statements (continued)
Condensed group cash flow statement
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||||
Operating activities |
||||||||||||||||||
5,147 | (8,612 | ) | Profit (loss) before taxation |
(6,336 | ) | 10,417 | ||||||||||||
Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities |
||||||||||||||||||
3,953 | 4,571 | Depreciation, depletion and amortization and exploration expenditure written off |
8,499 | 8,375 | ||||||||||||||
444 | 153 | Impairment and (gain) loss on sale of businesses and fixed assets |
212 | 821 | ||||||||||||||
(1,080 | ) | (654 | ) | Earnings from equity-accounted entities, less dividends received |
(930 | ) | (1,764 | ) | ||||||||||
(3 | ) | 13 | Net charge for interest and other finance expense, less net interest paid |
142 | 167 | |||||||||||||
178 | 255 | Share-based payments |
17 | 284 | ||||||||||||||
(105 | ) | (30 | ) | Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans |
(87 | ) | (207 | ) | ||||||||||
56 | 10,700 | Net charge for provisions, less payments |
11,088 | (137 | ) | |||||||||||||
654 | 492 | Movements in inventories and other current and non-current assets and liabilities |
(3,366 | ) | 339 | |||||||||||||
(1,367 | ) | (602 | ) | Income taxes paid |
(1,095 | ) | (2,187 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
7,877 | 6,286 | Net cash provided by operating activities |
8,144 | 16,108 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Investing activities |
||||||||||||||||||
(5,499 | ) | (4,529 | ) | Capital expenditure |
(9,165 | ) | (11,390 | ) | ||||||||||
| | Acquisitions, net of cash acquired |
| (10 | ) | |||||||||||||
(3 | ) | (54 | ) | Investment in joint ventures |
(123 | ) | (36 | ) | ||||||||||
(47 | ) | (218 | ) | Investment in associates |
(305 | ) | (135 | ) | ||||||||||
227 | 308 | Proceeds from disposal of fixed assets |
961 | 1,205 | ||||||||||||||
571 | 224 | Proceeds from disposal of businesses, net of cash disposed |
1,311 | 597 | ||||||||||||||
53 | 45 | Proceeds from loan repayments |
48 | 70 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
(4,698 | ) | (4,224 | ) | Net cash used in investing activities |
(7,273 | ) | (9,699 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Financing activities |
||||||||||||||||||
(447 | ) | | Net repurchase of shares |
| (2,173 | ) | ||||||||||||
856 | 83 | Proceeds from long-term financing |
7,871 | 6,835 | ||||||||||||||
(1,720 | ) | (542 | ) | Repayments of long-term financing |
(2,849 | ) | (2,957 | ) | ||||||||||
(57 | ) | (13 | ) | Net increase (decrease) in short-term debt |
712 | 20 | ||||||||||||
(1,572 | ) | (1,691 | ) | Dividends paid |
BP shareholders | (3,400 | ) | (2,999 | ) | |||||||||
(140 | ) | (30 | ) | non-controlling interests | (42 | ) | (153 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
(3,080 | ) | (2,193 | ) | Net cash provided by (used in) financing activities |
2,292 | (1,427 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
49 | 286 | Currency translation differences relating to cash and cash equivalents |
(337 | ) | 4 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
148 | 155 | Increase (decrease) in cash and cash equivalents |
2,826 | 4,986 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
27,358 | 32,434 | Cash and cash equivalents at beginning of period |
29,763 | 22,520 | ||||||||||||||
27,506 | 32,589 | Cash and cash equivalents at end of period |
32,589 | 27,506 | ||||||||||||||
|
|
|
|
|
|
|
|
17
Financial statements (continued)
Notes
1. | Basis of preparation |
The interim financial information included in this report has been prepared in accordance with IAS 34 Interim Financial Reporting.
The results for the interim periods are unaudited and, in the opinion of management, include all adjustments necessary for a fair presentation of the results for each period. All such adjustments are of a normal recurring nature. This report should be read in conjunction with the consolidated financial statements and related notes for the year ended 31 December 2014 included in the BP Annual Report and Form 20-F 2014.
The directors have made an assessment of the groups ability to continue as a going concern and consider it appropriate to adopt the going concern basis of accounting in preparing these interim financial statements.
BP prepares its consolidated financial statements included within BP Annual Report and Form 20-F on the basis of International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), IFRS as adopted by the European Union (EU) and in accordance with the provisions of the UK Companies Act 2006. IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB. The differences have no impact on the groups consolidated financial statements for the periods presented.
The financial information presented herein has been prepared in accordance with the accounting policies expected to be used in preparing BP Annual Report and Form 20-F 2015, which do not differ significantly from those used in BP Annual Report and Form 20-F 2014.
2. | Gulf of Mexico oil spill |
(a) Overview
As a consequence of the Gulf of Mexico oil spill, BP continues to incur various costs and has also recognized liabilities for future costs. The information presented in this note should be read in conjunction with BP Annual Report and Form 20-F 2014 Financial statements Note 2 and Legal proceedings on page 228 and on page 40 of this report.
The group income statement includes a pre-tax charge of $10,755 million for the second quarter and $11,087 million for the first half of 2015 in relation to the Gulf of Mexico oil spill. The second-quarter charge includes additional amounts provided for the Clean Water Act penalty, natural resource damages and state and local government claims following the 2 July 2015 agreements in principle to settle all federal and state claims and claims made by more than 400 local government entities arising from the oil spill (the Agreements in Principle). The second-quarter charge also reflects additional business economic loss claims and claims administration costs under the Plaintiffs Steering Committee (PSC) settlement and the ongoing costs of the Gulf Coast Restoration Organization. The cumulative pre-tax income statement charge since the incident, in April 2010, amounts to $54,582 million.
The cumulative income statement charge does not include amounts for obligations that BP considers are not possible, at this time, to measure reliably. For further information, see Provisions and contingent liabilities below.
The Agreements in Principle signed on 2 July 2015 are subject to execution of definitive agreements including a Consent Decree with the United States and Gulf states with respect to the Clean Water Act penalty and natural resource damages and other claims, a settlement agreement with five Gulf states with respect to state claims for economic loss, property damage and other claims, and release agreements for economic loss, property damage and other claims with local government entities. The state and local government claims cover economic loss, property damage, business interruption, breach of contract, loss of royalties, lost tourism, lost revenue, lost taxes, operating or other costs, losses or damages arising under the Oil Pollution Act of 1990 and other legislation. The Consent Decree will be subject to public comment and final court approval. The Consent Decree and settlement agreement with the Gulf states are conditional upon each other and neither will become effective unless there is final court approval of the Consent Decree and local government entities execute releases to BPs satisfaction. We expect that the definitive agreement with the Gulf states will be executed and that the court will approve the Consent Decree. BP advised the Court that it is satisfied with and has accepted releases received from the vast majority of local government entities. Accordingly, on 27 July, the District Court ordered BP to commence processing payments required under the releases and that such payments be made within 30 days of the Courts order. As part of the Agreements in Principle, BP agreed to pay up to $1 billion to resolve claims made by local government entities. For more information on the Agreements in Principle see Legal proceedings on page 40.
The Agreements in Principle described above significantly reduce the uncertainties faced by BP following the Gulf of Mexico oil spill in 2010. There continues to be uncertainty regarding the outcome or resolution of current or future litigation and the extent and timing of costs and liabilities relating to the incident not covered by the Agreements in Principle. The total amounts that will ultimately be paid by BP in relation to the incident will be dependent on many factors, as discussed under Provisions and contingent liabilities below, including in relation to any new information or future developments. These uncertainties could have a material impact on our consolidated financial position, results and cash flows.
18
Financial statements (continued)
Notes
2. | Gulf of Mexico oil spill (continued) |
The amounts set out below reflect the impacts on the financial statements of the Gulf of Mexico oil spill for the periods presented. The income statement, balance sheet and cash flow statement impacts are included within the relevant line items in those statements as set out below.
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Income statement |
||||||||||||||||
251 | 10,747 | Production and manufacturing expenses |
11,070 | 280 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(251 | ) | (10,747 | ) | Profit (loss) before interest and taxation |
(11,070 | ) | (280 | ) | ||||||||
9 | 8 | Finance costs |
17 | 19 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(260 | ) | (10,755 | ) | Profit (loss) before taxation |
(11,087 | ) | (299 | ) | ||||||||
44 | 3,601 | Taxation |
3,713 | 54 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(216 | ) | (7,154 | ) | Profit (loss) for the period |
(7,374 | ) | (245 | ) | ||||||||
|
|
|
|
|
|
|
|
$ million | 30 June 2015 |
31 December 2014 |
||||||
Balance sheet |
||||||||
Current assets |
||||||||
Trade and other receivables |
2,638 | 1,154 | ||||||
Current liabilities |
||||||||
Trade and other payables |
(817 | ) | (655 | ) | ||||
Accruals |
(40 | ) | | |||||
Provisions |
(3,569 | ) | (1,702 | ) | ||||
|
|
|
|
|||||
Net current assets (liabilities) |
(1,788 | ) | (1,203 | ) | ||||
|
|
|
|
|||||
Non-current assets |
||||||||
Trade and other receivables |
203 | 2,701 | ||||||
Non-current liabilities |
||||||||
Other payables |
(2,077 | ) | (2,412 | ) | ||||
Accruals |
(190 | ) | (169 | ) | ||||
Provisions |
(14,424 | ) | (6,903 | ) | ||||
Deferred tax |
5,436 | 1,723 | ||||||
|
|
|
|
|||||
Net non-current assets (liabilities) |
(11,052 | ) | (5,060 | ) | ||||
|
|
|
|
|||||
Net assets (liabilities) |
(12,840 | ) | (6,263 | ) | ||||
|
|
|
|
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Cash flow statement - Operating activities |
||||||||||||||||
(260 | ) | (10,755 | ) | Profit (loss) before taxation |
(11,087 | ) | (299 | ) | ||||||||
Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities |
||||||||||||||||
9 | 8 | Net charge for interest and other finance expense, less net interest paid |
17 | 19 | ||||||||||||
116 | 10,607 | Net charge for provisions, less payments |
10,834 | 19 | ||||||||||||
(33 | ) | 34 | Movements in inventories and other current and non-current assets and liabilities |
(561 | ) | (611 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
(168 | ) | (106 | ) | Pre-tax cash flows |
(797 | ) | (872 | ) | ||||||||
|
|
|
|
|
|
|
|
Net cash from operating activities relating to the Gulf of Mexico oil spill, on a post-tax basis, amounted to an outflow of $106 million and outflow of $797 million in the second quarter and first half of 2015 respectively. For the same periods in 2014, the amounts were an inflow of $229 million and an outflow of $355 million respectively.
19
Financial statements (continued)
Notes
2. | Gulf of Mexico oil spill (continued) |
Trust fund
BP established the Deepwater Horizon Oil Spill Trust (the Trust), funded in the amount of $20 billion, to satisfy legitimate individual and business claims, state and local government claims resolved by BP, final judgments and settlements, state and local response costs, and natural resource damages and related costs. Fines and penalties are not covered by the trust fund.
The funding of the Trust was completed in 2012. The obligation to fund the $20-billion trust fund, adjusted to take account of the time value of money, was recognized in full in 2010 and charged to the income statement. An asset has been recognized representing BPs right to receive reimbursement from the trust fund. This is the portion of the estimated future expenditure provided for that will be settled by payments from the trust fund. During 2014, cumulative charges to be paid by the Trust reached $20 billion. Subsequent additional costs, over and above those provided within the $20 billion, are expensed to the income statement as incurred.
At 30 June 2015, $2,841 million of the provisions and payables are eligible to be paid from the Trust. The reimbursement asset is recorded within other receivables on the balance sheet, of which $2,638 million is classified as current and $203 million as non-current. During the second quarter of 2015, $523 million of provisions and $19 million of payables were paid from the Trust.
At 30 June 2015, the aggregate cash balances in the Trust and the associated qualifying settlement funds amounted to $3.7 billion, including $0.8 billion remaining in the seafood compensation fund which has yet to be distributed and $0.4 billion held for natural resource damage early restoration projects. When the cash balances in the trust fund are exhausted, payments in respect of legitimate claims and other costs will be made directly by BP.
(b) Provisions and contingent liabilities
BP has recorded certain provisions and disclosed certain contingent liabilities as a consequence of the Gulf of Mexico oil spill. These are described below and in more detail in BP Annual Report and Form 20-F 2014 Financial statements Note 2.
Provisions
BP has recorded provisions relating to the Gulf of Mexico oil spill in relation to environmental expenditure, litigation and claims, and Clean Water Act penalties. Movements in each class of provision during the second quarter and first half are presented in the table below.
$ million | Environmental | Litigation and claims |
Clean Water Act penalties |
Total | ||||||||||||||
At 1 April 2015 |
760 | 3,764 | 3,510 | 8,034 | ||||||||||||||
Net increase in provision |
5,443 | 4,520 | 700 | 10,663 | ||||||||||||||
Reclassified to other payables |
| (125 | ) | | (125 | ) | ||||||||||||
Utilization |
paid by BP |
(3 | ) | (53 | ) | | (56 | ) | ||||||||||
paid by the trust fund |
(15 | ) | (508 | ) | | (523 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
At 30 June 2015 |
6,185 | 7,598 | 4,210 | 17,993 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Of which | current |
399 | 3,170 | | 3,569 | |||||||||||||
non-current |
5,786 | 4,428 | 4,210 | 14,424 | ||||||||||||||
|
|
|
|
|
|
|
|
Environmental | Litigation and claims |
Clean Water Act penalties |
Total | |||||||||||||||
$ million | ||||||||||||||||||
At 1 January 2015 |
1,141 | 3,954 | 3,510 | 8,605 | ||||||||||||||
Net increase in provision |
5,444 | 4,814 | 700 | 10,958 | ||||||||||||||
Unwinding of discount |
1 | | | 1 | ||||||||||||||
Reclassified to other payables |
(329 | ) | (125 | ) | | (454 | ) | |||||||||||
Utilization |
paid by BP |
(22 | ) | (102 | ) | | (124 | ) | ||||||||||
paid by the trust fund |
(50 | ) | (943 | ) | | (993 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
At 30 June 2015 |
6,185 | 7,598 | 4,210 | 17,993 | ||||||||||||||
|
|
|
|
|
|
|
|
20
Financial statements (continued)
Notes
2. | Gulf of Mexico oil spill (continued) |
Provisions recorded include $18.7 billion, plus interest and adjusted to take account of the time value of money, in relation to the Agreements in Principle. In addition, $0.4 billion has been provided in relation to natural resource damage assessment costs under the Agreements in Principle. After taking account of amounts previously provided for, the net increase in provisions as a result of the settlement amounted to $9.8 billion.
Environmental
The environmental provision includes amounts payable for natural resource damage costs under one of the Agreements in Principle referred to above. These amounts are payable in instalments over 16 years commencing one year after the court approves the Consent Decree; the majority of the unpaid balance of this natural resource damages settlement accrues interest at a fixed rate. The remaining amounts payable under the $1-billion early restoration framework agreement with natural resource trustees for the US and five Gulf states are also included in environmental provisions.
Litigation and claims
The litigation and claims provision includes amounts that can be estimated reliably for the future cost of settling claims by individuals and businesses for damage to real or personal property, lost profits or impairment of earning capacity and loss of subsistence use of natural resources (Individual and Business Claims), and amounts agreed under the Agreements in Principle in relation to state claims and amounts in respect of local government claims. Claims administration costs and legal costs have also been provided for. Amounts that cannot be measured reliably and which have therefore not been provided for are described under Contingent liabilities below.
Litigation and claims PSC settlement
BP has provided for its best estimate of the cost associated with the PSC settlement agreements with the exception of the cost of business economic loss claims, except where an eligibility notice has been issued and is not subject to appeal by BP within the claims facility. See BP Annual Report and Form 20-F 2014 Financial statements Note 2 and Legal proceedings on pages 228-237 and page 40 of this report for further details on the settlements with the PSC and related matters.
Management believes that no reliable estimate can currently be made of any business economic loss claims not yet processed or processed but not yet paid, except where an eligibility notice has been issued and is not subject to appeal by BP within the claims facility.
The submission deadline for business economic loss claims passed on 8 June 2015; no further claims may be submitted. A significant number of business economic loss claims have been received but have not yet been processed and it is not possible to quantify the total value of the claims.
A revised policy for the matching of revenue and expenses for business economic loss claims was introduced in May 2014 and, of the claims assessable under the new policy, the majority have not yet been determined at this time. Uncertainties regarding the proper application of the revised policy to particular claims and categories of claims continue to arise as the claims administrator has applied the revised policy. There have been no, or only a small number of, claim determinations made under some of the specialized frameworks that have been put in place for particular industries and so determinations to date may not be representative of the total population of claims. In addition, while detailed data on pre-determination claims is not available due to a court order to protect claimant confidentiality, aggregated pre-determination data has recently been provided. While this data does provide some insights, it is not at a sufficient level of detail to review claim demographics or identify potential populations for each category of claims.
There is limited data available to build up a track record of claims determinations under the policies and protocols that are now being applied following resolution of the matching and causation issues. We are unable to reliably estimate future trends of the number and proportion of claims that will be determined to be eligible, nor can we reliably estimate the value of such claims. A provision for such business economic loss claims will be established when these uncertainties are resolved and a reliable estimate can be made of the liability.
The current estimate for the total cost of those elements of the PSC settlement that BP considers can be reliably estimated, including amounts already paid, is $11.3 billion. The Deepwater Horizon Court Supervised Settlement Program (DHCSSP) has issued eligibility notices, many of which are disputed by BP, in respect of business economic loss claims of approximately $415 million which have not been provided for. The total cost of the PSC settlement is likely to be significantly higher than the amount recognized to date of $11.3 billion because the current estimate does not reflect business economic loss claims not yet processed or processed but not yet paid, except where an eligibility notice has been issued and is not subject to appeal by BP within the claims facility.
21
Financial statements (continued)
Notes
2. | Gulf of Mexico oil spill (continued) |
There continues to be a high level of uncertainty in relation to the amounts that ultimately will be paid in relation to current claims as described above and in Legal proceedings on page 40 and the outcomes of any further litigation including by parties excluded from, or parties who opted out of, the PSC settlement, as well as uncertainty arising from the PSCs appeal to the Fifth Circuit of the District Courts 31 March 2015 decision to deny its motion seeking to alter or amend the revised matching policy for business economic loss claims. There is also uncertainty as to the cost of administering the claims process under the DHCSSP and in relation to future legal costs. The timing of payment of provisions related to the PSC settlement is dependent upon ongoing claims facility activity and is therefore also uncertain.
Litigation and claims other claims
The provision recognized for litigation and claims includes amounts agreed under the Agreements in Principle in relation to state claims and amounts in respect of local government claims. The amount provided in respect of state claims is payable over 18 years from the date the court approves the Consent Decree, of which $1 billion is due following the court approval of the Consent Decree. BP advised the Court that it is satisfied with and has accepted releases received from the vast majority of local government entities. Accordingly, on 27 July, the District Court ordered BP to commence processing payments required under the releases and that such payments be made within 30 days of the Courts order. As part of the Agreements in Principle, BP agreed to pay up to $1 billion to resolve claims made by local government entities.
See Legal proceedings on page 40 for further details.
Clean Water Act penalties
A provision has been recognized for penalties under Section 311 of the Clean Water Act, as agreed in the Agreements in Principle. The penalty is payable in instalments over 15 years, commencing one year after the court approves the Consent Decree and execution of the associated agreements. The unpaid balance of this penalty accrues interest at a fixed rate.
Provision movements and analysis of income statement charge
A net increase in provisions of $10,663 million and $10,958 million was recognized for the second quarter and half year respectively. The second-quarter net increase arises primarily due to increases in provisions of $9.8 billion in relation to the Agreements in Principle. The remainder of the income statement charge relates to net increases in the litigation and claims provision for business economic loss claims, associated claims administration costs and other items. The net increase for the first half also includes additional increases in business economic loss claim provisions arising in the first quarter. The following table shows an analysis of the income statement charge.
$ million | Second quarter 2015 |
First half 2015 |
Cumulative since the incident |
|||||||||||
Environmental costs |
5,502 | 5,503 | 8,726 | |||||||||||
Spill response costs |
| | 14,304 | |||||||||||
Litigation and claims costs |
4,520 | 4,814 | 31,594 | |||||||||||
Clean Water Act penalties amount provided |
700 | 700 | 4,210 | |||||||||||
Other costs charged directly to the income statement |
25 | 53 | 1,310 | |||||||||||
Recoveries credited to the income statement |
| | (5,681 | ) | ||||||||||
Charge (credit) related to the trust fund |
| | (137 | ) | ||||||||||
Other costs of the trust fund |
| | 8 | |||||||||||
|
|
|
|
|
|
|||||||||
Loss before interest and taxation |
10,747 | 11,070 | 54,334 | |||||||||||
Finance costs |
related to the trust funds | | | 137 | ||||||||||
not related to the trust funds | 8 | 17 | 111 | |||||||||||
|
|
|
|
|
|
|||||||||
Loss before taxation |
10,755 | 11,087 | 54,582 | |||||||||||
|
|
|
|
|
|
Further information on provisions is provided in BP Annual Report and Form 20-F 2014 Financial statements Note 2.
22
Financial statements (continued)
Notes
2. | Gulf of Mexico oil spill (continued) |
Contingent liabilities
BP currently considers that it is not possible to measure reliably other obligations arising from the incident, including:
| Claims asserted in civil litigation, including any further litigation by parties excluded from, or parties who opted out of, the PSC settlement, including as set out in Legal proceedings on pages 228-237 of BP Annual Report and Form 20-F 2014 and page 40 of this report, except for claims covered by the Agreements in Principle. |
| The cost of business economic loss claims under the PSC settlement not yet processed or processed but not yet paid (except where an eligibility notice has been issued and is not subject to appeal by BP within the claims facility). |
| Any obligation that may arise from securities-related litigation. |
| Any obligation in relation to other potential private or non-US government litigation or claims (except for those items provided for as described above under Provisions). |
It is not practicable to estimate the magnitude or possible timing of payment of these contingent liabilities.
As a result of the Agreements in Principle, contingent liabilities are no longer disclosed in relation to Clean Water Act penalties, natural resource damages and state claims and the vast majority of local claims. See additional information on the Agreements in Principle above and in Legal proceedings on page 40.
The magnitude and timing of all possible obligations in relation to the Gulf of Mexico oil spill continue to be subject to uncertainty.
See also BP Annual Report and Form 20-F 2014 Financial statements Note 2.
3. | Analysis of replacement cost profit (loss) before interest and tax and reconciliation to profit (loss) before taxation |
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
4,049 | 228 | Upstream |
600 | 8,708 | ||||||||||||
933 | 1,628 | Downstream |
3,711 | 1,727 | ||||||||||||
1,024 | 510 | Rosneft |
693 | 1,542 | ||||||||||||
(434 | ) | (455 | ) | Other businesses and corporate |
(763 | ) | (931 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
5,572 | 1,911 | 4,241 | 11,046 | |||||||||||||
(251 | ) | (10,747 | ) | Gulf of Mexico oil spill response |
(11,070 | ) | (280 | ) | ||||||||
(76 | ) | (39 | ) | Consolidation adjustment UPII* |
(168 | ) | 14 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
5,245 | (8,875 | ) | RC profit (loss) before interest and tax |
(6,997 | ) | 10,780 | ||||||||||
Inventory holding gains (losses)* |
||||||||||||||||
(1 | ) | (3 | ) | Upstream |
15 | (7 | ) | |||||||||
233 | 606 | Downstream |
1,306 | 310 | ||||||||||||
26 | 24 | Rosneft (net of tax) |
62 | 57 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,503 | (8,248 | ) | Profit (loss) before interest and tax |
(5,614 | ) | 11,140 | ||||||||||
277 | 289 | Finance costs |
570 | 564 | ||||||||||||
79 | 75 | Net finance expense relating to pensions and other post-retirement benefits |
152 | 159 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,147 | (8,612 | ) | Profit (loss) before taxation |
(6,336 | ) | 10,417 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
RC profit (loss) before interest and tax* |
||||||||||||||||
1,643 | (10,641 | ) | US |
(11,138 | ) | 2,768 | ||||||||||
3,602 | 1,766 | Non-US |
4,141 | 8,012 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,245 | (8,875 | ) | (6,997 | ) | 10,780 | |||||||||||
|
|
|
|
|
|
|
|
23
Financial statements (continued)
Notes
4. | Sales and other operating revenues |
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
By segment |
||||||||||||||||
16,739 | 11,036 | Upstream |
22,666 | 33,745 | ||||||||||||
86,871 | 55,332 | Downstream |
103,457 | 171,169 | ||||||||||||
412 | 512 | Other businesses and corporate |
940 | 843 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
104,022 | 66,880 | 127,063 | 205,757 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: sales and other operating revenues between segments |
||||||||||||||||
9,729 | 5,590 | Upstream |
11,153 | 18,946 | ||||||||||||
152 | 402 | Downstream |
578 | 714 | ||||||||||||
184 | 242 | Other businesses and corporate |
490 | 430 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
10,065 | 6,234 | 12,221 | 20,090 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Third party sales and other operating revenues |
||||||||||||||||
7,010 | 5,446 | Upstream |
11,513 | 14,799 | ||||||||||||
86,719 | 54,930 | Downstream |
102,879 | 170,455 | ||||||||||||
228 | 270 | Other businesses and corporate |
450 | 413 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
93,957 | 60,646 | Total third party sales and other operating revenues |
114,842 | 185,667 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
By geographical area |
||||||||||||||||
35,507 | 21,824 | US |
40,665 | 70,332 | ||||||||||||
67,303 | 43,130 | Non-US |
81,818 | 133,608 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
102,810 | 64,954 | 122,483 | 203,940 | |||||||||||||
8,853 | 4,308 | Less: sales and other operating revenues between areas |
7,641 | 18,273 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
93,957 | 60,646 | 114,842 | 185,667 | |||||||||||||
|
|
|
|
|
|
|
|
5. | Production and similar taxes |
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
215 | 33 | US |
67 | 494 | ||||||||||||
601 | 140 | Non-US |
468 | 1,308 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
816 | 173 | 535 | 1,802 | |||||||||||||
|
|
|
|
|
|
|
|
6. | Earnings per share and shares in issue |
Basic earnings per ordinary share (EpS) amounts are calculated by dividing the profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.
The calculation of EpS is performed separately for each discrete quarterly period, and for the year-to-date period. As a result, the sum of the discrete quarterly EpS amounts in any particular year-to-date period may not be equal to the EpS amount for the year-to-date period.
24
Financial statements (continued)
Notes
6. | Earnings per share and shares in issue (continued) |
For the diluted EpS calculation the weighted average number of shares outstanding during the period is adjusted for the number of shares that are potentially issuable in connection with employee share-based payment plans using the treasury stock method.
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Results for the period |
||||||||||||||||
3,369 | (5,823 | ) | Profit (loss) for the period attributable to BP shareholders |
(3,221 | ) | 6,897 | ||||||||||
1 | 1 | Less: preference dividend |
1 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,368 | (5,824 | ) | Profit (loss) attributable to BP ordinary shareholders |
(3,222 | ) | 6,896 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Number of shares (thousand)(a)(b) |
||||||||||||||||
18,440,909 | 18,299,877 | Basic weighted average number of shares outstanding |
18,287,176 | 18,460,787 | ||||||||||||
3,073,484 | 3,049,979 | ADS equivalent |
3,047,862 | 3,076,797 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
18,556,789 | 18,299,877 | Weighted average number of shares outstanding used to calculate diluted earnings per share |
18,287,176 | 18,580,165 | ||||||||||||
3,092,798 | 3,049,979 | ADS equivalent |
3,047,862 | 3,096,694 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
18,435,266 | 18,318,924 | Shares in issue at period-end |
18,318,924 | 18,435,266 | ||||||||||||
3,072,544 | 3,053,154 | ADS equivalent |
3,053,154 | 3,072,544 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | Excludes treasury shares and includes certain shares that will be issued in the future under employee share-based payment plans. |
(b) | If the inclusion of potentially issuable shares would decrease loss per share, the potentially issuable shares are excluded from the weighted average number of shares outstanding used to calculate diluted earnings per share. |
7. | Dividends |
Dividends payable
BP today announced an interim dividend of 10.00 cents per ordinary share which is expected to be paid on 18 September 2015 to shareholders and American Depositary Share (ADS) holders on the register on 7 August 2015. The corresponding amount in sterling is due to be announced on 8 September 2015, calculated based on the average of the market exchange rates for the four dealing days commencing on 2 September 2015. Holders of ADSs are expected to receive $0.600 per ADS (less applicable fees). A scrip dividend alternative is available, allowing shareholders to elect to receive their dividend in the form of new ordinary shares and ADS holders in the form of new ADSs. Details of the second-quarter dividend and timetable are available at bp.com/dividends and details of the scrip dividend programme are available at bp.com/scrip.
Dividends paid
Second quarter 2014 |
Second quarter 2015 |
First half 2015 |
First half 2014 |
|||||||||||||
Dividends paid per ordinary share |
||||||||||||||||
9.750 | 10.000 | cents |
20.000 | 19.250 | ||||||||||||
5.807 | 6.530 | pence |
13.200 | 11.514 | ||||||||||||
58.50 | 60.00 | Dividends paid per ADS (cents) |
120.00 | 115.50 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Scrip dividends |
||||||||||||||||
26.5 | 18.9 | Number of shares issued (millions) |
34.6 | 66.7 | ||||||||||||
225 | 134 | Value of shares issued ($ million) |
243 | 551 | ||||||||||||
|
|
|
|
|
|
|
|
25
Financial statements (continued)
Notes
8. | Net debt* |
Net debt ratio*
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
52,906 | 57,104 | Gross debt |
57,104 | 52,906 | ||||||||||||
(1,001 | ) | 315 | Fair value (asset) liability of hedges related to finance debt(a) |
315 | (1,001 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
51,905 | 57,419 | 57,419 | 51,905 | |||||||||||||
27,506 | 32,589 | Less: cash and cash equivalents |
32,589 | 27,506 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
24,399 | 24,830 | Net debt |
24,830 | 24,399 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
132,978 | 107,351 | Equity |
107,351 | 132,978 | ||||||||||||
15.5 | % | 18.8 | % | Net debt ratio |
18.8 | % | 15.5 | % | ||||||||
|
|
|
|
|
|
|
|
Analysis of changes in net debt
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Opening balance |
||||||||||||||||
53,249 | 57,731 | Finance debt |
52,854 | 48,192 | ||||||||||||
(633 | ) | (174 | ) | Fair value (asset) liability of hedges related to finance debt(a) |
(445 | ) | (477 | ) | ||||||||
27,358 | 32,434 | Less: cash and cash equivalents |
29,763 | 22,520 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
25,258 | 25,123 | Opening net debt |
22,646 | 25,195 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Closing balance |
||||||||||||||||
52,906 | 57,104 | Finance debt |
57,104 | 52,906 | ||||||||||||
(1,001 | ) | 315 | Fair value (asset) liability of hedges related to finance debt(a) |
315 | (1,001 | ) | ||||||||||
27,506 | 32,589 | Less: cash and cash equivalents |
32,589 | 27,506 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
24,399 | 24,830 | Closing net debt |
24,830 | 24,399 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
859 | 293 | Decrease (increase) in net debt |
(2,184 | ) | 796 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
99 | (131 | ) | Movement in cash and cash equivalents (excluding exchange adjustments) |
3,163 | 4,982 | |||||||||||
921 | 472 | Net cash outflow (inflow) from financing (excluding share capital and dividends) |
(5,734 | ) | (3,898 | ) | ||||||||||
(276 | ) | (1 | ) | Other movements |
10 | (394 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
744 | 340 | Movement in net debt before exchange effects |
(2,561 | ) | 690 | |||||||||||
115 | (47 | ) | Exchange adjustments |
377 | 106 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
859 | 293 | Decrease (increase) in net debt |
(2,184 | ) | 796 | |||||||||||
|
|
|
|
|
|
|
|
(a) | Derivative financial instruments entered into for the purpose of managing interest rate and foreign currency exchange risk associated with net debt with a fair value liability position of $1,357 million (second quarter 2014 asset of $1 million) are not included in the calculation of net debt shown above as hedge accounting was not applied for these instruments. |
9. | Inventory valuation |
A provision of $590 million was held at 30 June 2015 ($468 million at 30 June 2014) to write inventories down to their net realizable value. The net movement credited to the income statement during the second quarter 2015 was $210 million (second quarter 2014 was a charge of $59 million).
10. | Statutory accounts |
The financial information shown in this publication, which was approved by the Board of Directors on 27 July 2015, is unaudited and does not constitute statutory financial statements.
26
Financial statements (continued)
Notes
11. | Condensed consolidating information |
BP p.l.c. fully and unconditionally guarantees the payment obligations of its 100%-owned subsidiary BP Exploration (Alaska) Inc. under the BP Prudhoe Bay Royalty Trust. The following financial information for BP p.l.c., BP Exploration (Alaska) Inc. and all other subsidiaries on a condensed consolidating basis is intended to provide investors with meaningful and comparable financial information about BP p.l.c. and its subsidiary issuers of registered securities and is provided pursuant to Rule 3-10 of Regulation S-X in lieu of the separate financial statements of each subsidiary issuer of public debt securities. Investments include the investments in subsidiaries recorded under the equity method for the purposes of the condensed consolidating financial information. Equity accounted income of subsidiaries is the groups share of profit related to such investments. The eliminations and reclassifications column includes the necessary amounts to eliminate the intercompany balances and transactions between BP p.l.c., BP Exploration (Alaska) Inc. and other subsidiaries. The financial information presented in the following tables for BP Exploration (Alaska) Inc. for all years includes equity income arising from subsidiaries of BP Exploration (Alaska) Inc. some of which operate outside of Alaska and excludes the BP groups midstream operations in Alaska that are reported through different legal entities and that are included within the other subsidiaries column in these tables. BP p.l.c. also fully and unconditionally guarantees securities issued by BP Capital Markets p.l.c. and BP Capital Markets America Inc. These companies are 100%- owned finance subsidiaries of BP p.l.c.
Issuer | Guarantor | |||||||||||||||||||
Income statement | BP Exploration (Alaska) Inc. |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
First half 2015 |
||||||||||||||||||||
Sales and other operating revenues |
1,918 | | 114,832 | (1,908 | ) | 114,842 | ||||||||||||||
Earnings from joint ventures after interest and tax |
| | 260 | | 260 | |||||||||||||||
Earnings from associates after interest and tax |
| | 1,032 | | 1,032 | |||||||||||||||
Equity-accounted income of subsidiaries after interest and tax |
| (2,645 | ) | | 2,645 | | ||||||||||||||
Interest and other income |
11 | 59 | 345 | (100 | ) | 315 | ||||||||||||||
Gains on sale of businesses and fixed assets |
| | 271 | | 271 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenues and other income |
1,929 | (2,586 | ) | 116,740 | 637 | 116,720 | ||||||||||||||
Purchases |
800 | | 83,792 | (1,908 | ) | 82,684 | ||||||||||||||
Production and manufacturing expenses |
670 | | 23,515 | | 24,185 | |||||||||||||||
Production and similar taxes |
28 | | 507 | | 535 | |||||||||||||||
Depreciation, depletion and amortization |
219 | | 7,382 | | 7,601 | |||||||||||||||
Impairment and losses on sale of businesses and fixed assets |
12 | | 471 | | 483 | |||||||||||||||
Exploration expense |
| | 1,074 | | 1,074 | |||||||||||||||
Distribution and administration expenses |
28 | 632 | 5,137 | (25 | ) | 5,772 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) before interest and taxation |
172 | (3,218 | ) | (5,138 | ) | 2,570 | (5,614 | ) | ||||||||||||
Finance costs |
16 | 21 | 608 | (75 | ) | 570 | ||||||||||||||
Net finance expense (income) relating to pensions and other post-retirement benefits |
| 10 | 142 | | 152 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) before taxation |
156 | (3,249 | ) | (5,888 | ) | 2,645 | (6,336 | ) | ||||||||||||
Taxation |
28 | (28 | ) | (3,204 | ) | | (3,204 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) for the period |
128 | (3,221 | ) | (2,684 | ) | 2,645 | (3,132 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Attributable to |
||||||||||||||||||||
BP shareholders |
128 | (3,221 | ) | (2,773 | ) | 2,645 | (3,221 | ) | ||||||||||||
Non-controlling interests |
| | 89 | | 89 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
128 | (3,221 | ) | (2,684 | ) | 2,645 | (3,132 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
27
Financial statements (continued)
Notes
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
Statement of comprehensive income | BP Exploration (Alaska) Inc. |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
First half 2015 |
||||||||||||||||||||
Profit (loss) for the period |
128 | (3,221 | ) | (2,684 | ) | 2,645 | (3,132 | ) | ||||||||||||
Other comprehensive income |
| 1,216 | (228 | ) | | 988 | ||||||||||||||
Equity-accounted other comprehensive income of subsidiaries |
| (214 | ) | | 214 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
128 | (2,219 | ) | (2,912 | ) | 2,859 | (2,144 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Attributable to |
||||||||||||||||||||
BP shareholders |
128 | (2,219 | ) | (2,987 | ) | 2,859 | (2,219 | ) | ||||||||||||
Non-controlling interests |
| | 75 | | 75 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
128 | (2,219 | ) | (2,912 | ) | 2,859 | (2,144 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuer | Guarantor | |||||||||||||||||||
Income statement | BP Exploration (Alaska) Inc. |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
First half 2014 |
||||||||||||||||||||
Sales and other operating revenues |
3,545 | | 185,667 | (3,545 | ) | 185,667 | ||||||||||||||
Earnings from joint ventures after interest and tax |
| | 270 | | 270 | |||||||||||||||
Earnings from associates after interest and tax |
| | 2,011 | | 2,011 | |||||||||||||||
Equity-accounted income of subsidiaries after interest and tax |
| 7,290 | | (7,290 | ) | | ||||||||||||||
Interest and other income |
1 | 96 | 511 | (120 | ) | 488 | ||||||||||||||
Gains on sale of businesses and fixed assets |
| | 379 | | 379 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenues and other income |
3,546 | 7,386 | 188,838 | (10,955 | ) | 188,815 | ||||||||||||||
Purchases |
1,298 | | 148,251 | (3,545 | ) | 146,004 | ||||||||||||||
Production and manufacturing expenses |
829 | | 12,982 | | 13,811 | |||||||||||||||
Production and similar taxes |
433 | | 1,369 | | 1,802 | |||||||||||||||
Depreciation, depletion and amortization |
313 | | 7,028 | | 7,341 | |||||||||||||||
Impairment and losses on sale of businesses and fixed assets |
69 | | 1,131 | | 1,200 | |||||||||||||||
Exploration expense |
| | 1,337 | | 1,337 | |||||||||||||||
Distribution and administration expenses |
18 | 487 | 5,700 | (25 | ) | 6,180 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) before interest and taxation |
586 | 6,899 | 11,040 | (7,385 | ) | 11,140 | ||||||||||||||
Finance costs |
29 | 12 | 618 | (95 | ) | 564 | ||||||||||||||
Net finance expense (income) relating to pensions and other post-retirement benefits |
| (25 | ) | 184 | | 159 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) before taxation |
557 | 6,912 | 10,238 | (7,290 | ) | 10,417 | ||||||||||||||
Taxation |
233 | 15 | 3,117 | | 3,365 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) for the period |
324 | 6,897 | 7,121 | (7,290 | ) | 7,052 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Attributable to |
||||||||||||||||||||
BP shareholders |
324 | 6,897 | 6,966 | (7,290 | ) | 6,897 | ||||||||||||||
Non-controlling interests |
| | 155 | | 155 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
324 | 6,897 | 7,121 | (7,290 | ) | 7,052 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
28
Financial statements (continued)
Notes
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
Statement of comprehensive income | BP Exploration (Alaska) Inc. |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
First half 2014 |
||||||||||||||||||||
Profit (loss) for the period |
324 | 6,897 | 7,121 | (7,290 | ) | 7,052 | ||||||||||||||
Other comprehensive income |
| (474 | ) | 93 | | (381 | ) | |||||||||||||
Equity-accounted other comprehensive income of subsidiaries |
| 86 | | (86 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
324 | 6,509 | 7,214 | (7,376 | ) | 6,671 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Attributable to |
||||||||||||||||||||
BP shareholders |
324 | 6,509 | 7,052 | (7,376 | ) | 6,509 | ||||||||||||||
Non-controlling interests |
| | 162 | | 162 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
324 | 6,509 | 7,214 | (7,376 | ) | 6,671 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
29
Financial statements (continued)
Notes
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
Balance sheet | BP Exploration (Alaska) Inc |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
At 30 June 2015 |
||||||||||||||||||||
Non-current assets |
||||||||||||||||||||
Property, plant and equipment |
8,188 | | 122,471 | | 130,659 | |||||||||||||||
Goodwill |
| | 11,837 | | 11,837 | |||||||||||||||
Intangible assets |
510 | | 18,901 | | 19,411 | |||||||||||||||
Investments in joint ventures |
| | 9,037 | | 9,037 | |||||||||||||||
Investments in associates |
| 2 | 11,338 | | 11,340 | |||||||||||||||
Other investments |
| | 1,108 | | 1,108 | |||||||||||||||
Subsidiaries equity-accounted basis |
| 136,001 | | (136,001 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed assets |
8,698 | 136,003 | 174,692 | (136,001 | ) | 183,392 | ||||||||||||||
Loans |
8 | | 5,040 | (4,464 | ) | 584 | ||||||||||||||
Trade and other receivables |
| | 2,310 | | 2,310 | |||||||||||||||
Derivative financial instruments |
| | 3,965 | | 3,965 | |||||||||||||||
Prepayments |
7 | | 992 | | 999 | |||||||||||||||
Deferred tax assets |
| | 2,011 | | 2,011 | |||||||||||||||
Defined benefit pension plan surpluses |
| 948 | 275 | | 1,223 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
8,713 | 136,951 | 189,285 | (140,465 | ) | 194,484 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current assets |
||||||||||||||||||||
Loans |
| | 325 | | 325 | |||||||||||||||
Inventories |
355 | | 19,679 | | 20,034 | |||||||||||||||
Trade and other receivables |
9,839 | 3,071 | 33,845 | (15,279 | ) | 31,476 | ||||||||||||||
Derivative financial instruments |
| | 3,599 | | 3,599 | |||||||||||||||
Prepayments |
105 | | 1,794 | | 1,899 | |||||||||||||||
Current tax receivable |
| | 731 | | 731 | |||||||||||||||
Other investments |
| | 294 | | 294 | |||||||||||||||
Cash and cash equivalents |
| 4 | 32,585 | | 32,589 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
10,299 | 3,075 | 92,852 | (15,279 | ) | 90,947 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
19,012 | 140,026 | 282,137 | (155,744 | ) | 285,431 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current liabilities |
||||||||||||||||||||
Trade and other payables |
978 | 2,539 | 51,839 | (15,279 | ) | 40,077 | ||||||||||||||
Derivative financial instruments |
| | 2,863 | | 2,863 | |||||||||||||||
Accruals |
81 | 24 | 5,665 | | 5,770 | |||||||||||||||
Finance debt |
| | 9,110 | | 9,110 | |||||||||||||||
Current tax payable |
98 | 2 | 1,781 | | 1,881 | |||||||||||||||
Provisions |
1 | | 5,665 | | 5,666 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,158 | 2,565 | 76,923 | (15,279 | ) | 65,367 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-current liabilities |
||||||||||||||||||||
Other payables |
10 | 4,448 | 2,948 | (4,464 | ) | 2,942 | ||||||||||||||
Derivative financial instruments |
| | 3,847 | | 3,847 | |||||||||||||||
Accruals |
| 102 | 835 | | 937 | |||||||||||||||
Finance debt |
| | 47,994 | | 47,994 | |||||||||||||||
Deferred tax liabilities |
1,254 | | 8,721 | | 9,975 | |||||||||||||||
Provisions |
2,078 | | 34,961 | | 37,039 | |||||||||||||||
Defined benefit pension plan and other post-retirement benefit plan deficits |
| 282 | 9,697 | | 9,979 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
3,342 | 4,832 | 109,003 | (4,464 | ) | 112,713 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
4,500 | 7,397 | 185,926 | (19,743 | ) | 178,080 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net assets |
14,512 | 132,629 | 96,211 | (136,001 | ) | 107,351 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity |
||||||||||||||||||||
BP shareholders equity |
14,512 | 132,629 | 94,979 | (136,001 | ) | 106,119 | ||||||||||||||
Non-controlling interests |
| | 1,232 | | 1,232 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
14,512 | 132,629 | 96,211 | (136,001 | ) | 107,351 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
30
Financial statements (continued)
Notes
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
Balance sheet | BP Exploration (Alaska) Inc |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
At 30 June 2014 |
||||||||||||||||||||
Non-current assets |
||||||||||||||||||||
Property, plant and equipment |
7,393 | | 128,461 | | 135,854 | |||||||||||||||
Goodwill |
| | 12,197 | | 12,197 | |||||||||||||||
Intangible assets |
432 | | 21,499 | | 21,931 | |||||||||||||||
Investments in joint ventures |
| | 9,173 | | 9,173 | |||||||||||||||
Investments in associates |
| 2 | 17,368 | | 17,370 | |||||||||||||||
Other investments |
| | 1,270 | | 1,270 | |||||||||||||||
Subsidiaries equity-accounted basis |
| 154,603 | | (154,603 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed assets |
7,825 | 154,605 | 189,968 | (154,603 | ) | 197,795 | ||||||||||||||
Loans |
3 | | 5,280 | (4,602 | ) | 681 | ||||||||||||||
Trade and other receivables |
| | 5,782 | | 5,782 | |||||||||||||||
Derivative financial instruments |
| | 3,609 | | 3,609 | |||||||||||||||
Prepayments |
17 | | 966 | | 983 | |||||||||||||||
Deferred tax assets |
| | 1,308 | | 1,308 | |||||||||||||||
Defined benefit pension plan surpluses |
| 852 | 126 | | 978 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
7,845 | 155,457 | 207,039 | (159,205 | ) | 211,136 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current assets |
||||||||||||||||||||
Loans |
| | 334 | | 334 | |||||||||||||||
Inventories |
466 | | 28,976 | | 29,442 | |||||||||||||||
Trade and other receivables |
9,661 | 13,499 | 44,917 | (28,021 | ) | 40,056 | ||||||||||||||
Derivative financial instruments |
| | 2,852 | | 2,852 | |||||||||||||||
Prepayments |
161 | | 1,469 | | 1,630 | |||||||||||||||
Current tax receivable |
| 5 | 643 | | 648 | |||||||||||||||
Other investments |
| | 376 | | 376 | |||||||||||||||
Cash and cash equivalents |
| 52 | 27,454 | | 27,506 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
10,288 | 13,556 | 107,021 | (28,021 | ) | 102,844 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets classified as held for sale |
1,343 | | 132 | | 1,475 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
11,631 | 13,556 | 107,153 | (28,021 | ) | 104,319 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
19,476 | 169,013 | 314,192 | (187,226 | ) | 315,455 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current liabilities |
||||||||||||||||||||
Trade and other payables |
1,201 | 5,122 | 71,723 | (28,021 | ) | 50,025 | ||||||||||||||
Derivative financial instruments |
| | 2,323 | | 2,323 | |||||||||||||||
Accruals |
105 | 551 | 6,589 | | 7,245 | |||||||||||||||
Finance debt |
| | 7,570 | | 7,570 | |||||||||||||||
Current tax payable |
210 | | 2,176 | | 2,386 | |||||||||||||||
Provisions |
2 | | 4,452 | | 4,454 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,518 | 5,673 | 94,833 | (28,021 | ) | 74,003 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities directly associated with assets classified as held for sale |
359 | | 69 | | 428 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,877 | 5,673 | 94,902 | (28,021 | ) | 74,431 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-current liabilities |
||||||||||||||||||||
Other payables |
11 | 4,590 | 3,653 | (4,602 | ) | 3,652 | ||||||||||||||
Derivative financial instruments |
| | 1,765 | | 1,765 | |||||||||||||||
Accruals |
| 91 | 716 | | 807 | |||||||||||||||
Finance debt |
| | 45,336 | | 45,336 | |||||||||||||||
Deferred tax liabilities |
1,584 | | 16,744 | | 18,328 | |||||||||||||||
Provisions |
1,764 | | 26,440 | | 28,204 | |||||||||||||||
Defined benefit pension plan and other post-retirement benefit plan deficits |
| 288 | 9,666 | | 9,954 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
3,359 | 4,969 | 104,320 | (4,602 | ) | 108,046 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
5,236 | 10,642 | 199,222 | (32,623 | ) | 182,477 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net assets |
14,240 | 158,371 | 114,970 | (154,603 | ) | 132,978 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity |
||||||||||||||||||||
BP shareholders equity |
14,240 | 158,371 | 113,853 | (154,603 | ) | 131,861 | ||||||||||||||
Non-controlling interests |
| | 1,117 | | 1,117 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
14,240 | 158,371 | 114,970 | (154,603 | ) | 132,978 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
31
Financial statements (continued)
Notes
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
Cash flow statement | BP Exploration (Alaska) Inc |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
First half 2015 |
||||||||||||||||||||
Net cash provided by operating activities |
455 | 3,373 | 4,319 | (3 | ) | 8,144 | ||||||||||||||
Net cash used in investing activities |
(455 | ) | | (6,818 | ) | | (7,273 | ) | ||||||||||||
Net cash provided by (used in) financing activities |
| (3,400 | ) | 5,689 | 3 | 2,292 | ||||||||||||||
Currency translation differences relating to cash and cash equivalents |
| | (337 | ) | | (337 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (decrease) in cash and cash equivalents |
| (27 | ) | 2,853 | | 2,826 | ||||||||||||||
Cash and cash equivalents at beginning of period |
| 31 | 29,732 | | 29,763 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
| 4 | 32,585 | | 32,589 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuer | Guarantor | |||||||||||||||||||
Cash flow statement | BP Exploration (Alaska) Inc |
BP p.l.c. | Other subsidiaries |
Eliminations and reclassifications |
BP group |
|||||||||||||||
$ million | ||||||||||||||||||||
First half 2014 |
||||||||||||||||||||
Net cash provided by operating activities |
361 | 10,218 | 5,535 | (6 | ) | 16,108 | ||||||||||||||
Net cash used in investing activities |
(361 | ) | (5,000 | ) | (4,338 | ) | | (9,699 | ) | |||||||||||
Net cash provided by (used in) financing activities |
| (5,172 | ) | 3,739 | 6 | (1,427 | ) | |||||||||||||
Currency translation differences relating to cash and cash equivalents |
| | 4 | | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase in cash and cash equivalents |
| 46 | 4,940 | | 4,986 | |||||||||||||||
Cash and cash equivalents at beginning of period |
| 6 | 22,514 | | 22,520 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
| 52 | 27,454 | | 27,506 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
32
Additional information
Capital expenditure and acquisitions
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
By segment |
||||||||||||||||
Upstream |
||||||||||||||||
1,435 | 991 | US |
2,126 | 3,133 | ||||||||||||
3,351 | 3,112 | Non-US(a)(b) |
6,008 | 7,050 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,786 | 4,103 | 8,134 | 10,183 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Downstream |
||||||||||||||||
232 | 190 | US |
335 | 438 | ||||||||||||
378 | 306 | Non-US |
505 | 722 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
610 | 496 | 840 | 1,160 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other businesses and corporate |
||||||||||||||||
13 | 6 | US |
22 | 16 | ||||||||||||
204 | 53 | Non-US |
127 | 339 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
217 | 59 | 149 | 355 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,613 | 4,658 | 9,123 | 11,698 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
By geographical area |
||||||||||||||||
1,680 | 1,187 | US |
2,483 | 3,587 | ||||||||||||
3,933 | 3,471 | Non-US(a)(b) |
6,640 | 8,111 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,613 | 4,658 | 9,123 | 11,698 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Included above: |
||||||||||||||||
10 | 15 | Acquisitions and asset exchanges |
43 | 246 | ||||||||||||
| 150 | Other inorganic capital expenditure(a)(b) |
150 | 442 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | First half 2014 includes $442 million relating to the purchase of additional 3.3% equity in Shah Deniz, Azerbaijan and the South Caucasus Pipeline. |
(b) | Second quarter and first half 2015 includes a $150-million deposit paid relating to the agreed purchase of a 20% participatory interest in Taas-Yuryakh Neftegazodobycha, a Rosneft subsidiary. |
Capital expenditure shown in the table above is presented on an accruals basis.
33
Additional information (continued)
Non-operating items*
Second quarter 2014 |
Second quarter 2015 |
$ million | First half 2015 |
First half 2014 |
||||||||||||
Upstream |
||||||||||||||||
(527 | ) | (194 | ) | Impairment and gain (loss) on sale of businesses and fixed assets |
(307 | ) | (643 | ) | ||||||||
| | Environmental and other provisions |
11 | | ||||||||||||
| (67 | ) | Restructuring, integration and rationalization costs |
(248 | ) | | ||||||||||
32 | 21 | Fair value gain (loss) on embedded derivatives |
62 | 130 | ||||||||||||
(21 | ) | 4 | Other |
4 | 273 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(516 | ) | (236 | ) | (478 | ) | (240 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Downstream |
||||||||||||||||
79 | 68 | Impairment and gain (loss) on sale of businesses and fixed assets |
134 | (176 |